STOCK TITAN

Acadia Realty Trust (NYSE: AKR) boosts 2026 outlook on Q2 FFO and NOI gains

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Acadia Realty Trust reported stronger second-quarter 2026 results, with net income attributable to shareholders of $11.0 million, or $0.05 per diluted share, up from $0.01 a year earlier, primarily from gains on property sales. NAREIT FFO was $43.1 million, or $0.30 per diluted share, and FFO As Adjusted was $44.7 million, or $0.31.

REIT Portfolio same-property NOI grew 8.7% year over year, led by 15.6% growth in street retail. Economic and leased occupancy rose to 94.4% and 95.7%. Cash leasing spreads on new leases reached 91%, and 78% including renewals, while total pro-rata NOI increased to $56.9 million.

Year to date, Acadia completed approximately $652 million of acquisitions and about $583 million of Investment Management dispositions, plus $504.1 million of recapitalizations, and raised approximately $200 million through a common equity offering and $72.1 million from forward equity settlements. Net debt-to-adjusted EBITDA was 5.1x, there are no significant REIT Portfolio debt maturities until 2029, and full-year 2026 FFO As Adjusted guidance increased to $1.24–$1.26 per share.

Positive

  • Raised 2026 earnings outlook, increasing net earnings guidance to $0.40–$0.41 per share and FFO As Adjusted guidance to $1.24–$1.26, reflecting stronger operating performance and transaction activity.
  • Active and accretive capital recycling with approximately $652 million of year-to-date acquisitions alongside about $583 million of dispositions and $504.1 million of recapitalizations through the Investment Management platform.

Negative

  • None.

Insights

Analyzing...

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 net earnings per share $0.05 per share Net earnings per diluted share for the three months ended June 30, 2026; prior year $0.01.
Q2 2026 NAREIT FFO $43.1 million NAREIT Funds From Operations for quarter ended June 30, 2026; $38.1 million in Q2 2025.
Q2 2026 FFO As Adjusted per share $0.31 per share FFO As Adjusted per diluted Common Share and Common OP Unit for Q2 2026; $0.28 in Q2 2025.
Same-property NOI growth Q2 2026 8.7 % Year-over-year growth in REIT Portfolio same-property NOI for the second quarter of 2026.
Year-to-date 2026 acquisitions $652 million Approximate total acquisition volume year to date across the REIT Portfolio and Investment Management.
Net Debt-to-EBITDA 5.1 x Net Debt-to-EBITDA, as adjusted, including pro-rata Investment Management debt and unsettled forward equity at June 30, 2026.
2026 FFO As Adjusted guidance $1.24-$1.26 per share Revised full-year 2026 FFO As Adjusted per diluted Common Share and Common OP Unit guidance range.
Q2 2026 dividend per share $0.20 per share Dividend declared per Common Share and Common OP Unit for the second quarter of 2026.
Funds From Operations financial
"Reconciliation of Consolidated Net Income to Funds From Operations and Funds From Operations As Adjusted"
Funds from operations (FFO) measures the cash a real estate-focused company generates from its core property operations by adjusting net income to add back non-cash expenses like building depreciation and removing one-time gains or losses from property sales. Investors use FFO like a household’s monthly take-home pay—it's a clearer view of ongoing cash available to pay dividends, maintain properties and fund growth than raw accounting profit.
FFO As Adjusted financial
"FFO As Adjusted begins with the NAREIT definition of FFO and adjusts FFO to remove unusual items"
Funds From Operations (FFO) as adjusted is a non-GAAP measure that shows the cash-generating power of a property-owning business after removing accounting items that don’t reflect ongoing operations, such as property depreciation, one-time gains or losses, and other unusual items. Think of it like a homeowner’s monthly rent income after excluding one-off repairs and accounting quirks; investors use it to judge recurring cash flow and dividend sustainability, and to compare operating performance across periods or peers.
Same-Property NOI financial
"Same-Property NOI grew 8.7% for the second quarter, primarily driven by street retail"
Same-property NOI is the change in net operating income from a real estate portfolio’s properties that were owned and operating in both the current and prior comparison periods, excluding income from recently bought, sold or newly developed properties. It matters to investors because it shows how the existing core assets are performing on their own—like comparing sales from the same stores before and after management actions—so you can judge organic cash-flow trends and management effectiveness without distortion from acquisitions or disposals.
Net Debt-to-EBITDA financial
"Net Debt-to-EBITDA, as adjusted, inclusive of pro-rata share of Investment Management platform debt"
Net debt-to-EBITDA is a financial ratio that compares a company's total debt, minus its cash reserves, to its earnings before interest, taxes, depreciation, and amortization (EBITDA). It shows how many years it would take for the company to pay off its net debt if all its earnings were used for that purpose. Investors use this ratio to assess whether a company has manageable debt levels and its ability to meet its financial obligations.
forward equity financial
"unsettled forward equity contracts to sell 17.8 million shares for aggregate net proceeds"
Forward equity is an agreement to buy or sell a company’s shares at a predetermined price with the actual transfer occurring at a future date. It matters to investors because it lets companies secure financing now without issuing stock immediately and lets buyers lock in a future ownership level and price, similar to reserving a car today for pickup later; such deals affect future share count, dilution and potential returns.
Net income attributable to Acadia shareholders $11.0 million in Q2 2026; $41.5 million for six months Up from $2.0 million in Q2 2025 and $3.6 million for the first six months of 2025.
Diluted earnings per share $0.05 for Q2 2026; $0.27 year to date Compared with $0.01 and $0.02 in the respective prior-year periods.
NAREIT FFO per diluted share $0.30 in Q2 2026; $0.57 year to date Versus $0.27 in Q2 2025 and $0.62 for the first six months of 2025.
FFO As Adjusted per diluted share $0.31 in Q2 2026; $0.61 year to date Versus $0.28 in Q2 2025 and $0.55 for the first six months of 2025.
Same-property NOI growth 8.7% for Q2 2026; 7.3% year to date Up from 4.1% same-property NOI growth for the second quarter of 2025.
Guidance

For 2026, the company now expects net earnings per share of $0.40–$0.41, NAREIT FFO of $1.19–$1.21 per share, and FFO As Adjusted of $1.24–$1.26 per diluted Common Share and Common OP Unit, versus prior net earnings guidance of $0.37–$0.39 and FFO As Adjusted of $1.22–$1.26.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Acadia Realty Trust (AKR) perform financially in Q2 2026?

Acadia reported Q2 2026 net income attributable to shareholders of $11.0 million, or $0.05 per diluted share, versus $0.01 a year earlier. NAREIT FFO was $43.1 million, or $0.30 per diluted share, and FFO As Adjusted was $44.7 million, or $0.31.

How did same-property NOI and leasing metrics for AKR look in Q2 2026?

REIT Portfolio same-property NOI grew 8.7% in Q2 2026, driven by 15.6% growth in street retail. Economic occupancy reached 94.4% and leased occupancy 95.7%, while cash leasing spreads on new leases were 91%, or 78% including renewals.

What acquisition and disposition activity did AKR complete in 2026 year to date?

Acadia completed approximately $652 million of year-to-date acquisitions, including major street retail assets in Boston, West Hollywood, and Manhattan. Through its Investment Management platform it executed about $583 million of dispositions and $504.1 million of recapitalizations across several fund properties.

How did Acadia Realty Trust (AKR) change its 2026 guidance?

Acadia increased full-year 2026 net earnings guidance to $0.40–$0.41 per share from $0.37–$0.39 and now expects NAREIT FFO of $1.19–$1.21 and FFO As Adjusted of $1.24–$1.26 per diluted Common Share and Common OP Unit.

What is AKR’s leverage and liquidity position as of June 30, 2026?

On a pro-rata basis, net debt-to-adjusted EBITDA was 5.1x at June 30, 2026. Total pro-rata debt capitalization was about $1.64 billion, with cash, cash equivalents, restricted cash, and unsettled forward equity contracts totaling $414.9 million of liquidity.

How much equity did Acadia Realty Trust (AKR) raise in Q2 2026?

During Q2 2026, Acadia raised approximately $200 million from a common share offering executed via forward sale agreements and settled about 3.8 million forward equity shares for $72.1 million in cash proceeds, with 17.8 million shares remaining unsettled.
false000089962900008996292026-07-282026-07-28

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): July 28, 2026

ACADIA REALTY TRUST

(Exact name of registrant as specified in its charter)

 

Maryland

 

1-12002

 

23-2715194

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

411 Theodore Fremd Avenue

Suite 300

Rye, New York 10580

(Address of principal executive offices) (Zip Code)

(914) 288-8100

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading symbol

Name of exchange on which registered

Common shares of beneficial interest, par value $0.001 per share

AKR

The New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 

 


 

Item 2.02. Results of Operations and Financial Condition.

On July 28, 2026, Acadia Realty Trust (the “Company”) issued a press release announcing its consolidated financial results for the three and six months ended June 30, 2026. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1 and incorporated herein by reference.

 

On the same day, the Company made available supplemental reporting information regarding the financial results, operations and portfolio of the Company as of and for the three and six months ended June 30, 2026. A copy of the supplemental reporting information is attached to this Current Report on Form 8-K as Exhibit 99.2 and incorporated herein by reference.

 

The information included in this Item 2.02, including the information included in Exhibits 99.1 and 99.2 attached hereto, is intended to be “furnished” pursuant to Item 2.02, and is not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference into any filing under the Securities Act of 1933, as amended (“Securities Act”) or the Exchange Act, or otherwise subject to the liabilities of Sections 11 and 12 (a)(2) of the Securities Act.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

 

 

 

 

Exhibit

Number

 Description

99.1

Press release dated July 28, 2026

99.2

Supplemental Reporting Information as of and for the three and six months ended June 30, 2026

104

Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.)

 

 

 


 

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

ACADIA REALTY TRUST

Dated:

 

(Registrant)

 

 

 

 

 

 

 

By:

 

/s/ John Gottfried

 

 

Name:

 

John Gottfried

July 28, 2026

 

Title:

 

Executive Vice President and Chief Financial Officer

 

 

 


 

Exhibit 99.1

 

img225797853_0.jpg

 

Acadia Realty Trust

(914) 288-8100

Acadia Realty Trust Reports Second Quarter 2026 Operating Results

Key Highlights for the three months ended June 30, 2026 (and subsequent to the quarter as indicated) include:

Second quarter GAAP net earnings of $0.05 per share (compared to $0.01 in second quarter 2025) and FFO As Adjusted of $0.31 per share (compared to $0.28 in second quarter 2025)
Second quarter REIT Portfolio same-property NOI increased 8.7%, driven by street retail which increased 15.6%
Delivered REIT Portfolio cash leasing spreads on new leases of 91% driven by street retail
Grew its SNO Pipeline in excess of 50% to $16.5 million (from $10.5 million at March 31, 2026) on record new leasing volume of approximately $8.9 million, of which approximately $6.5 million was from new street and urban leases
Completed approximately $652 million of accretive year-to-date total acquisitions, including $228 million in the REIT Portfolio, of which $149 million was completed during the second quarter to date, and $424 million in Investment Management
Fully funded, on a forward basis, its REIT Portfolio acquisition pipeline and its Henderson development project with a common equity issuance of approximately $200 million during the second quarter
Profitably disposed and recapitalized approximately $211 million and $504 million, respectively, year-to-date through the Investment Management platform, with approximately $107 million of dispositions completed during the second quarter
Raised full-year 2026 guidance: GAAP net earnings to $0.40-$0.41 per share (from $0.37-$0.39) and FFO As Adjusted to $1.24-$1.26 per share (from $1.22-$1.26)

 

RYE, NY (July 28, 2026) - Acadia Realty Trust (NYSE: AKR) (“Acadia” or the “Company”) today reported operating results for the quarter ended June 30, 2026. All per share amounts are on a fully-diluted basis, where applicable. Acadia owns and operates a high-quality real estate portfolio of street and open-air retail properties in the nation's most dynamic retail corridors (“REIT Portfolio”), along with an investment management platform that targets opportunistic and value-add investments through its institutional co-investment vehicles (“Investment Management”).

 

 

 

 

1

 


 

 

Kenneth F. Bernstein, President and CEO of Acadia, commented:

 

“We delivered an exceptional second quarter that reaffirms the strength of our street retail thesis, with accelerating operating fundamentals and the proven benefits of scale converging across our must-have corridors. This operating momentum gives us the confidence to again raise our full-year guidance, reflecting 10% year-over-year growth at the midpoint. Our in-place REIT Portfolio generated same-property NOI growth of 8.7% for the quarter, while record leasing activity, in both volume and rental rate, produced high double-digit spreads on new leases. We complemented this internal growth with approximately $652 million of accretive REIT and Investment Management acquisitions year-to-date, further deepening our scale on the streets where we already operate. With strong in-place performance, a fully funded acquisition and development pipeline, and the outsized returns that scale creates on our irreplaceable street retail corridors, we are confident in our ability to drive meaningful earnings growth and long-term value for shareholders.”

Financial Results

A complete reconciliation, in dollars and per share amounts, of (i) net earnings attributable to Acadia to Funds From Operations (“FFO”) (as defined by the National Association of Real Estate Investment Trusts “NAREIT”) and FFO As Adjusted attributable to common shareholders and Common OP Unit holders and (ii) operating income to net operating income (“NOI”) and definitions of non-GAAP metrics are included in the financial tables of this release. The amounts discussed below are net of noncontrolling interests (except for the Common OP Unit holders) and all per share amounts are on a fully-diluted basis.

Net Income

Net income per share for the three months ended June 30, 2026 was $0.05. This compares with net income per share for the three months ended June 30, 2025 of $0.01. The increase was primarily due to a gain on sale of properties in 2026.

NAREIT FFO

NAREIT Funds From Operations (“NAREIT FFO”) for the quarter ended June 30, 2026 was $43.1 million, or $0.30 per share, as compared to $38.1 million, or $0.27 per share, for the quarter ended June 30, 2025.

FFO As Adjusted

FFO As Adjusted for the quarter ended June 30, 2026 was $44.7 million, or $0.31 per share, as compared to $38.7 million, or $0.28 per share, for the quarter ended June 30, 2025.

REIT Portfolio Same-Property NOI

Same-Property NOI grew 8.7% for the second quarter, primarily driven by 15.6% growth from the street retail portfolio. These amounts exclude developments and redevelopments.

img225797853_1.jpg

 

 

2

 


 

 

REIT Portfolio Occupancy and Leasing Update

As of June 30, 2026, economic occupancy and leased occupancy increased 30 and 40 basis points to 94.4% and 95.7%, respectively, compared to 94.1% and 95.3% as of March 31, 2026.
For the quarter ended June 30, 2026, conforming cash leasing spreads on new leases were 91%, and 78% inclusive of renewal leases.

Signed Not Opened Update

The following summarizes the activity, at the Company’s pro-rata share, of ABR of its signed not opened pipeline during the second quarter (amounts in millions):

 

 

Balance at March 31, 2026

 

 

Commencing ABR

 

 

New Leases

 

 

Balance at June 30, 2026

 

REIT Portfolio (Same-property)

 

$

4.5

 

 

$

(2.2

)

 

$

4.1

 

 

$

6.4

 

REIT Portfolio (Development/Redevelopment/Prestabilized)

 

 

5.2

 

 

 

(0.2

)

 

 

2.8

 

 

 

7.8

 

Investment Management

 

 

0.8

 

 

 

(0.5

)

 

 

2.0

 

 

 

2.3

 

Total

 

$

10.5

 

 

$

(2.9

)

 

$

8.9

 

 

$

16.5

 

Transactional Activity

During the quarter ended June 30, 2026, the Company completed approximately $120 million of accretive street retail acquisitions within its REIT Portfolio, with an additional $29 million of street retail acquisitions completed subsequent to quarter end for an aggregate of $149 million.

These transactions bring year-to-date acquisition volume to $652 million, including $79 million and $424 million (approximately $85 million at the Company’s share) of REIT Portfolio and Investment Management acquisitions completed in the first quarter. All REIT Portfolio acquisitions are on streets where the Company is building or further expanding its existing scale, with a robust pipeline of potential acquisitions on those same streets.

REIT Portfolio Acquisitions

Boston, Massachusetts. In April 2026, the Company acquired 4-6 Newbury Street and 28 Newbury Street for an aggregate purchase price of $110 million, expanding its presence on Newbury Street, Boston’s premier luxury shopping corridor. The properties are leased to two of the world’s most iconic luxury brands and provide a near-term opportunity to capture significant rental growth as a key retail lease approaches expiration.
West Hollywood, Los Angeles, California. In July 2026, the Company acquired 8800-8804 Melrose Avenue for a purchase price of $29 million, sourced in collaboration with Osiris Ventures. Located in the heart of West Hollywood’s ascendant luxury retail corridor, in close proximity to the Company’s Melrose Place portfolio, the property directly complements and expands the Company’s scale within its West Hollywood corridor. The property is leased to Jacquemus, the acclaimed French luxury fashion house.

img225797853_1.jpg

 

 

3

 


 

 

Additionally, the site includes a parking lot that can accommodate additional retail GLA, offering embedded upside that would more than double the building’s square footage.
Manhattan, New York (Flatiron/Union Square). In June 2026, the Company acquired 129 Fifth Avenue, located in the Flatiron District of Manhattan for a purchase price of $10 million, further increasing its scale in a key corridor.

Investment Management Platform Dispositions

During the second quarter, the Company, through its Investment Management platform, completed the disposition of three properties for $107 million, of which the Company’s share was approximately $21 million. Details of the dispositions are discussed below. Year-to-date, the Company has disposed of a total of approximately $715 million, including recapitalizations of $504 million, of which the Company’s share was $142 million. These fund dispositions and the Fund V recapitalization (completed in the first quarter) generated a weighted average gross equity multiple of approximately 1.9x.

Vernon, Connecticut (Fund V). During June 2026, the Company completed the disposition of Tri-City Plaza for $62.5 million, of which the Company’s share was approximately $11.3 million.
Canton, Michigan (Fund V). During June 2026, the Company completed the disposition of New Towne Center for $23.5 million, of which the Company’s share was $4.7 million.
Warwick, Rhode Island (Fund IV). During April 2026, the Company completed the disposition of 650 Bald Hill Road for $20.5 million, of which the Company’s share was approximately $4.3 million.

Balance Sheet

Equity Activity:

During the second quarter, raised approximately $200 million from the sale of its common shares through an underwritten public offering in connection with forward sale agreements.
Additionally, during the second quarter, the Company settled approximately 3.8 million shares of previously issued forward equity contracts for cash proceeds of approximately $72.1 million. The Company currently has unsettled forward equity contracts to sell 17.8 million shares for aggregate net proceeds of approximately $369 million to accretively fund its REIT Portfolio acquisition pipeline and its Henderson Avenue development project in Dallas, TX.

Extension and Expansion of $1.425 Billion Corporate Credit Facility

In April 2026, the Company amended and upsized its corporate credit facility as previously disclosed by $250 million to $1.425 billion, and extended maturity dates. The credit facility has an accordion feature that allows the Company to increase the capacity to $2.0 billion. The facility was oversubscribed and priced at improved spreads relative to the prior facility.

img225797853_1.jpg

 

 

4

 


 

 

Pro-Rata REIT Portfolio and Investment Management Debt-to-EBITDA (as adjusted):

Net Debt-to-EBITDA, as adjusted, inclusive of pro-rata share of Investment Management platform debt and unsettled forward equity contracts as discussed above, was 5.1x at June 30, 2026. Refer to the second quarter 2026 Supplemental Information package for reconciliations and details on financial ratios.

No Significant REIT Portfolio Debt Maturities until 2029:

The Company has REIT Portfolio debt maturing (as extended) of 2.4 %, 2.5%, and 7.1% in 2026, 2027, and 2028, respectively.

Guidance

The Company increased its full year Net Earnings, NAREIT FFO and FFO As Adjusted guidance. The following updated guidance is based upon Acadia’s current view of market conditions and assumptions for the year ended December 31, 2026.

 

 

 

2026 Guidance 1

 

 

 

Revised

 

Prior

 

 

 

 

 

 

 

Net earnings per share attributable to Acadia

 

$0.40-$0.41

 

$0.37-$0.39

 

Depreciation of real estate and amortization of leasing costs (net of noncontrolling interest share other than Common OP Units)

 

0.96-0.97

 

0.95-0.97

 

Gain on disposition on real estate properties (net of noncontrolling interest share other than Common OP Units)

 

(0.24)

 

(0.22)

 

Adjustment of redeemable noncontrolling interest to estimated redemption value

 

0.04

 

0.04

 

Noncontrolling interest in Operating Partnership

 

0.03

 

0.03

 

NAREIT FFO per share attributable to Common Shareholders and Common OP Unit Holders

 

$1.19-$1.21

 

$1.17-$1.21

 

Adjustments to FFO:

 

 

 

 

 

Transaction and other expenses 2

 

0.05

 

0.05

 

FFO As Adjusted per share attributable to Common Shareholders and Common OP Unit Holders 3

 

$1.24-$1.26

 

$1.22-$1.26

 

 

 

 

 

 

 

 

1.
Totals may not foot due to rounding.
2.
Transaction and other expenses include those costs that the Company believes are not reflective of ongoing core operating results, including investment transaction costs, debt extinguishment costs and employee retirement costs.
3.
Refer to the “Notes to Financial Highlights” on page 12 of this release for definitions of non-GAAP measures

 

img225797853_1.jpg

 

 

5

 


 

 

Management will conduct a conference call on Wednesday, July 29, 2026 at 11:00 AM ET to review the Company’s earnings and operating results. Participant registration and webcast information is listed below.

 

Live Conference Call:

 

Date:

Wednesday, July 29, 2026

Time:

11:00 AM ET

Participant call:

Second Quarter 2026 Dial-In

Participant webcast:

Second Quarter 2026 Webcast

Webcast Listen-only and Replay:

www.acadiarealty.com/investors under Events, Presentations & Portfolio Updates

The Company uses, and intends to use, the Investors page of its website, which can be found at https://www.acadiarealty.com/investors, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations and certain portfolio updates. Additionally, the Company also uses its LinkedIn profile to communicate with its investors and the public. Accordingly, investors are encouraged to monitor the Investors page of the Company's website and its LinkedIn profile, in addition to following the Company’s press releases, SEC filings, public conference calls, presentations and webcasts.

About Acadia Realty Trust

Acadia Realty Trust is an equity real estate investment trust focused on delivering long-term, profitable growth. Acadia owns and operates a high-quality real estate portfolio of street and open-air retail properties in the nation's most dynamic retail corridors (“REIT Portfolio”), along with an investment management platform that targets opportunistic and value-add investments through its institutional co-investment vehicles (“Investment Management”). For further information, please visit www.acadiarealty.com.

Safe Harbor Statement

Certain statements in this press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we are including this statement for the purposes of complying with those safe harbor provisions, in each case, to the extent applicable. Forward-looking statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations (including with regards to its acquisition pipeline and development activities) are generally identifiable by the use of words, such as “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project,” or the negative thereof, or other variations thereon or comparable terminology. Forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause the Company's actual results and financial performance to be materially different from future results

img225797853_1.jpg

 

 

6

 


 

 

and financial performance expressed or implied by such forward-looking statements, including, but not limited to: (i) macroeconomic conditions, including due to geopolitical instability (such as ongoing armed conflicts and heightened regional tensions in the Middle East), contemplated tariff increases and other trade restrictions, which may lead to a disruption of or lack of access to the capital markets, disruptions and instability in the banking and financial services industries and rising inflation; (ii) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (including the potential acquisitions discussed in this press release); (iii) changes in general economic conditions or economic conditions in the markets in which the Company may, from time to time, compete, including the impact of recently announced tariffs on our tenants and their customers, and their effect on the Company’s and our tenants' revenues, earnings and funding sources and those of our tenants; (iv) increases in the Company’s borrowing costs as a result of rising inflation, changes in interest rates and other factors; (v) the Company’s ability to pay down, refinance, restructure or extend its indebtedness as it becomes due; (vi) the Company’s investments in joint ventures and unconsolidated entities, including its lack of sole decision-making authority and its reliance on its joint venture partners’ financial condition; (vii) the Company’s ability to obtain the financial results expected from its development and redevelopment projects; (viii) the ability and willingness of the Company's tenants to renew their leases with the Company upon expiration, the Company’s ability to re-lease its properties on the same or better terms in the event of nonrenewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant; (ix) the Company’s potential liability for environmental matters; (x) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xi) the economic, political and social impact of, and uncertainty surrounding, any future public health crisis which may adversely affect us and our tenants’ business, financial condition, results of operations and liquidity; (xii) uninsured losses; (xiii) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xiv) information technology (“IT”) security breaches, including increased cybersecurity risks relating to the use of remote technology and artificial intelligence (“AI”); (xv) risks associated with our use of AI tools, which could result in reputational harm, and legal or regulatory liability; (xvi) the loss of key executives; and (xvii) the accuracy of the Company’s methodologies and estimates regarding corporate responsibility metrics, goals and targets, tenant willingness and ability to collaborate towards reporting such metrics and meeting such goals and targets, and the impact of governmental regulation on our corporate responsibility efforts.

 

The factors described above are not exhaustive and additional factors could adversely affect the Company’s future results and financial performance, including the risk factors discussed under the section captioned “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and other periodic or current reports the Company files with the SEC. Any forward-looking statements in this press release speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any changes in the Company’s expectations with regard thereto or changes in the events, conditions or circumstances on which such forward-looking statements are based.

img225797853_1.jpg

 

 

7

 


 

Acadia Realty Trust and Subsidiaries

Condensed Consolidated Statements of Operations (1)

(Unaudited, Dollars and Common Shares and Units in thousands, except per share amounts)

 

 

 

Three Months Ended
 June 30,

 

 

Six Months Ended
June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

91,188

 

 

$

98,297

 

 

$

189,756

 

 

$

200,937

 

Other

 

 

4,235

 

 

 

2,295

 

 

 

8,659

 

 

 

4,049

 

Total revenues

 

 

95,423

 

 

 

100,592

 

 

 

198,415

 

 

 

204,986

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

35,162

 

 

 

39,269

 

 

 

75,317

 

 

 

78,709

 

General and administrative

 

 

11,782

 

 

 

11,532

 

 

 

27,085

 

 

 

23,129

 

Real estate taxes

 

 

12,735

 

 

 

13,317

 

 

 

25,657

 

 

 

26,620

 

Property operating

 

 

17,039

 

 

 

17,524

 

 

 

35,288

 

 

 

35,804

 

Impairment charges

 

 

 

 

 

18,190

 

 

 

 

 

 

24,640

 

Total expenses

 

 

76,718

 

 

 

99,832

 

 

 

163,347

 

 

 

188,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on disposition of properties

 

 

3,969

 

 

 

 

 

 

146,117

 

 

 

 

Operating income

 

 

22,674

 

 

 

760

 

 

 

181,185

 

 

 

16,084

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

13,929

 

 

 

(4,191

)

 

 

12,421

 

 

 

(5,904

)

Interest income

 

 

6,557

 

 

 

6,358

 

 

 

11,345

 

 

 

12,454

 

Realized and unrealized holding (losses) gains on investments and other

 

 

(33

)

 

 

(54

)

 

 

(649

)

 

 

1,567

 

Interest expense

 

 

(20,143

)

 

 

(23,604

)

 

 

(42,195

)

 

 

(46,851

)

Loss on change in control

 

 

 

 

 

 

 

 

 

 

 

(9,622

)

Income (loss) from continuing operations before income taxes

 

 

22,984

 

 

 

(20,731

)

 

 

162,107

 

 

 

(32,272

)

Income tax provision

 

 

(154

)

 

 

(211

)

 

 

(166

)

 

 

(327

)

Net income (loss)

 

 

22,830

 

 

 

(20,942

)

 

 

161,941

 

 

 

(32,599

)

Net loss attributable to redeemable noncontrolling interests

 

 

981

 

 

 

1,724

 

 

 

1,679

 

 

 

3,393

 

Net (income) loss attributable to noncontrolling interests

 

 

(12,773

)

 

 

21,181

 

 

 

(122,105

)

 

 

32,777

 

Net income attributable to Acadia shareholders

 

$

11,038

 

 

$

1,963

 

 

$

41,515

 

 

$

3,571

 

Less: earnings attributable to unvested participating securities

 

 

(332

)

 

 

(338

)

 

 

(665

)

 

 

(677

)

Less: adjustment of redeemable noncontrolling interests to estimated redemption value

 

 

(3,868

)

 

 

 

 

 

(5,661

)

 

 

 

Income from continuing operations net of income attributable to participating securities for diluted earnings per share

 

$

6,838

 

 

$

1,625

 

 

$

35,189

 

 

$

2,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares for basic earnings per share

 

 

133,627

 

 

 

130,981

 

 

 

132,444

 

 

 

126,182

 

Weighted average shares for diluted earnings per share

 

 

133,825

 

 

 

130,981

 

 

 

132,642

 

 

 

126,182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share - basic (2)

 

$

0.05

 

 

$

0.01

 

 

$

0.27

 

 

$

0.02

 

Net earnings per share - diluted (2)

 

$

0.05

 

 

$

0.01

 

 

$

0.27

 

 

$

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 


 

 

Acadia Realty Trust and Subsidiaries

Reconciliation of Consolidated Net Income to Funds from Operations and Funds from Operations As Adjusted (1,3)

(Unaudited, Dollars and Common Shares and Units in thousands, except per share amounts)

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Acadia

 

$

11,038

 

 

$

1,963

 

 

$

41,515

 

 

$

3,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation of real estate and amortization of leasing costs (net of
   noncontrolling interests' share other than Common OP Units)

 

 

35,113

 

 

 

31,665

 

 

 

70,964

 

 

 

63,272

 

Impairment charges (net of noncontrolling interests' share other than Common OP Units)

 

 

 

 

 

4,185

 

 

 

 

 

 

5,768

 

(Gain) loss on disposition of properties (net of noncontrolling interests' share other than Common OP Units)

 

 

(3,601

)

 

 

86

 

 

 

(34,555

)

 

 

86

 

Loss on change in control

 

 

 

 

 

 

 

 

 

 

 

9,622

 

Income attributable to Common OP Unit holders

 

 

580

 

 

 

108

 

 

 

2,076

 

 

 

204

 

Distributions - Preferred OP Units

 

 

5

 

 

 

67

 

 

 

10

 

 

 

134

 

Funds from operations attributable to Common Shareholders and Common OP Unit holders - Diluted

 

$

43,135

 

 

$

38,074

 

 

$

80,010

 

 

$

82,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction and other expenses

 

 

1,523

 

 

 

152

 

 

 

5,881

 

 

 

678

 

Unrealized holding loss (gain) (net of noncontrolling interest share)

 

 

33

 

 

 

494

 

 

 

649

 

 

 

(1,178

)

Tenant lease settlement

 

 

 

 

 

 

 

 

 

 

 

(8,309

)

FFO As Adjusted attributable to Common Shareholder and Common OP Unit holders 1

 

$

44,691

 

 

$

38,720

 

 

$

86,540

 

 

$

73,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Funds From Operations per Share - Diluted

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

133,825

 

 

 

130,981

 

 

 

132,642

 

 

 

126,182

 

Weighted-average OP Units outstanding

 

 

8,543

 

 

 

7,672

 

 

 

8,424

 

 

 

7,828

 

Assumed conversion of Preferred OP Units to Common Shares

 

 

25

 

 

 

256

 

 

 

25

 

 

 

256

 

Weighted-average number of Common Shares and Common OP Units

 

 

142,393

 

 

 

138,909

 

 

 

141,091

 

 

 

134,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Funds From Operations, per Common Share and Common OP Unit

 

$

0.30

 

 

$

0.27

 

 

$

0.57

 

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Funds From Operations As Adjusted, per Common Share and Common OP Unit

 

$

0.31

 

 

$

0.28

 

 

$

0.61

 

 

$

0.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img225797853_1.jpg

 

 

9

 


 

 

Acadia Realty Trust and Subsidiaries

Reconciliation of Consolidated Operating Income to Net Property Operating Income (“NOI”) (1)

(Unaudited, Dollars in thousands)

 

 

 

Three Months Ended
 June 30,

 

 

Six Months Ended
June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated operating income

 

$

22,674

 

 

$

760

 

 

$

181,185

 

 

$

16,084

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

11,782

 

 

 

11,532

 

 

 

27,085

 

 

 

23,129

 

Depreciation and amortization

 

 

35,162

 

 

 

39,269

 

 

 

75,317

 

 

 

78,709

 

Impairment charges

 

 

 

 

 

18,190

 

 

 

 

 

 

24,640

 

Gain on disposition of properties

 

 

(3,969

)

 

 

 

 

 

(146,117

)

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Above/below-market rent, straight-line rent and other adjustments

 

 

(5,556

)

 

 

(3,194

)

 

 

(12,541

)

 

 

(5,906

)

Termination income

 

 

 

 

 

 

 

 

 

 

 

(8,366

)

Consolidated NOI

 

 

60,093

 

 

 

66,557

 

 

 

124,929

 

 

 

128,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest in consolidated NOI

 

 

(1,659

)

 

 

(1,376

)

 

 

(3,499

)

 

 

(3,264

)

Noncontrolling interest in consolidated NOI

 

 

(10,244

)

 

 

(19,489

)

 

 

(25,241

)

 

 

(37,144

)

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership's interest in Investment Management NOI included above

 

 

(4,701

)

 

 

(7,936

)

 

 

(12,243

)

 

 

(14,683

)

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

Operating Partnership's share of unconsolidated joint ventures NOI (4)

 

 

1,641

 

 

 

873

 

 

 

2,999

 

 

 

2,160

 

REIT Portfolio NOI

 

$

45,130

 

 

$

38,629

 

 

$

86,945

 

 

$

75,359

 

Reconciliation of Same-Property NOI

(Unaudited, Dollars in thousands)

 

 

 

Three Months Ended
 June 30,

 

 

Six Months Ended
June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

REIT Portfolio NOI

 

$

45,130

 

 

$

38,629

 

 

$

86,945

 

 

$

75,359

 

Less properties excluded from Same-Property NOI

 

 

(5,566

)

 

 

(2,243

)

 

 

(8,538

)

 

 

(2,295

)

Same-Property NOI

 

$

39,564

 

 

$

36,386

 

 

$

78,407

 

 

$

73,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percent change from prior year period

 

 

8.7

%

 

 

 

 

 

7.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of Same-Property NOI:

 

 

 

 

 

 

 

 

 

 

 

 

Same-Property Revenues

 

$

54,573

 

 

$

50,560

 

 

$

109,283

 

 

$

102,002

 

Same-Property Operating Expenses

 

 

(15,009

)

 

 

(14,174

)

 

 

(30,876

)

 

 

(28,938

)

Same-Property NOI

 

$

39,564

 

 

$

36,386

 

 

$

78,407

 

 

$

73,064

 

 

img225797853_1.jpg

 

 

10

 


 

 

Acadia Realty Trust and Subsidiaries

Condensed Consolidated Balance Sheets (1)

(Unaudited, Dollars in thousands, except shares)

As of:

 

 

 

 

 

 

 

 

June 30, 2026

 

 

December 31, 2025

 

Assets

 

 

 

 

 

 

Investments in real estate, at cost

 

 

 

 

 

 

Buildings and improvements

 

$

3,089,483

 

 

$

3,421,366

 

Tenant improvements

 

 

324,002

 

 

 

339,414

 

Land

 

 

1,176,836

 

 

 

1,147,236

 

Construction in progress

 

 

30,564

 

 

 

32,969

 

Right-of-use assets - finance leases

 

 

61,366

 

 

 

61,366

 

Total

 

 

4,682,251

 

 

 

5,002,351

 

Less: Accumulated depreciation and amortization

 

 

(1,004,812

)

 

 

(1,018,597

)

Operating real estate, net

 

 

3,677,439

 

 

 

3,983,754

 

Real estate under development

 

 

194,222

 

 

 

167,051

 

Net investments in real estate

 

 

3,871,661

 

 

 

4,150,805

 

Notes receivable, net ($2,180 and $1,638 of allowance for credit losses as of June 30, 2026 and December 31, 2025, respectively)

 

 

154,501

 

 

 

154,892

 

Investments in and advances to unconsolidated affiliates

 

 

263,598

 

 

 

161,955

 

Other assets, net

 

 

194,661

 

 

 

223,980

 

Right-of-use assets - operating leases, net

 

 

21,589

 

 

 

23,594

 

Cash and cash equivalents

 

 

32,960

 

 

 

38,818

 

Restricted cash

 

 

16,272

 

 

 

18,081

 

Rents receivable, net

 

 

55,430

 

 

 

65,027

 

Assets of property held for sale

 

 

6,835

 

 

 

 

Total assets

 

$

4,617,507

 

 

$

4,837,152

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Mortgage and other notes payable, net

 

$

480,045

 

 

$

893,944

 

Unsecured notes payable, net

 

 

1,113,650

 

 

 

879,462

 

Unsecured line of credit

 

 

43,323

 

 

 

89,500

 

Accounts payable and other liabilities

 

 

229,641

 

 

 

273,479

 

Lease liabilities - operating leases

 

 

23,852

 

 

 

25,972

 

Dividends and distributions payable

 

 

29,185

 

 

 

28,526

 

Distributions in excess of income from, and investments in, unconsolidated affiliates

 

 

16,914

 

 

 

16,838

 

Total liabilities

 

 

1,936,610

 

 

 

2,207,721

 

Commitments and contingencies

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

4,499

 

 

 

9,113

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common shares, $0.001 par value per share, authorized 200,000,000 shares, issued and outstanding 137,329,896 and 131,036,560 shares as of June 30, 2026 and December 31, 2025, respectively

 

 

137

 

 

 

131

 

Additional paid-in capital

 

 

2,829,749

 

 

 

2,710,651

 

Accumulated other comprehensive income

 

 

25,838

 

 

 

15,585

 

Distributions in excess of accumulated earnings

 

 

(519,027

)

 

 

(500,720

)

Total Acadia shareholders’ equity

 

 

2,336,697

 

 

 

2,225,647

 

Noncontrolling interests

 

 

339,701

 

 

 

394,671

 

Total equity

 

 

2,676,398

 

 

 

2,620,318

 

Total liabilities, redeemable noncontrolling interests, and equity

 

$

4,617,507

 

 

$

4,837,152

 

 

img225797853_1.jpg

 

 

11

 


 

 

Acadia Realty Trust and Subsidiaries

Notes to Financial Highlights:

(1)
For additional information and analysis concerning the Company’s balance sheet and results of operations, reference is made to the Company’s quarterly supplemental disclosures for the relevant periods furnished on the Company's Current Report on Form 8-K, which is available on the SEC's website at www.sec.gov and on the Company’s website at www.acadiarealty.com.
(2)
Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common shares of the Company were exercised or converted into common shares. The effect of the conversion of units of limited partnership interest (“OP Units”) in Acadia Realty Limited Partnership, the operating partnership of the Company (the “Operating Partnership”), is not reflected in the above table; OP Units are exchangeable into common shares on a one-for-one basis. The income allocable to such OP units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these OP Units would have no net impact on the determination of diluted earnings per share.
(3)
The Company considers funds from operations (“FFO”) as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and net property operating income (“NOI”) to be appropriate supplemental disclosures of operating performance for an equity REIT due to their widespread acceptance and use within the REIT and analyst communities. In addition, the Company believes that given the atypical nature of certain unusual items (as further described below), “FFO As Adjusted” is also an appropriate supplemental disclosure of operating performance. FFO, FFO As Adjusted and NOI are presented to assist investors in analyzing the performance of the Company. The Company believes they are helpful as they exclude various items included in net income (loss) that are not indicative of operating performance, such as (i) gains (losses) from sales of real estate properties; (ii) depreciation and amortization, (iii) impairment of depreciable real estate assets related to the Company’s main business and land held for the development of property, and (iv) items that management believes are not reflective of ongoing core operating results, including non-comparable revenues, expenses, gains, and losses. While these adjustments may be subject to fluctuations from period to period, with both positive and negative short-term impacts, management believes that the removal of the impacts of these items enhances our understanding of the operating performance of our properties. The Company’s method of calculating FFO, FFO As Adjusted and NOI may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Neither FFO nor FFO As Adjusted represent cash generated from operations as defined by generally accepted accounting principles (“GAAP”), nor are indicative of cash available to fund all cash needs, including distributions. Such measures should not be considered as an alternative to net income (loss) for the purpose of evaluating the Company’s performance or to cash flows as a measure of liquidity.
a.
Consistent with the NAREIT definition, the Company defines FFO As net income (computed in accordance with GAAP) excluding: (i) gains (losses) from sales of real estate properties; (ii) depreciation and amortization; (iii) impairment of real estate assets related to the Company’s main business and land held for the development of property for its operating portfolio; (iv) gains and losses from change in control; and (v) adjustments for unconsolidated partnerships and joint ventures.
b.
Also consistent with NAREIT’s definition of FFO, the Company has elected to include: the impact of the unrealized holding gains (losses) incidental to its main business, including those related to its investments in Albertsons in FFO.
c.
FFO As Adjusted (new metric starting in 2026) begins with the NAREIT definition of FFO and adjusts FFO (or as an adjustment to the numerator within its earnings per share calculations) to take into account FFO without regard to certain unusual items including charges, income and gains that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio.
(4)
The pro-rata share of NOI is based upon the Operating Partnership’s stated ownership percentages in each venture’s operating agreement and does not include the Operating Partnership's share of NOI from unconsolidated partnerships and joint ventures within Investment Management.

img225797853_1.jpg

 

 

12

 


 

 

Exhibit 99.2

img226721374_0.jpg

 

 

 


 

 

 

 

Table of Contents

 

 

 

 

Section I – Second Quarter 2026 Earnings Press Release

 

Section II – Financial & Operating Highlights

 

Company Information

3

Highlights

4

Market Capitalization

5

Equity

6

Funds from Operations (“FFO”), Funds From Operations As Adjusted, Adjusted Funds from Operations (“AFFO”)

7

EBITDA

8

Same Property Net Operating Income

9

New and Renewal Rent Spreads

10

Transactional Activity

11

2026 Guidance

13

Section III – Financial Statements and Data

 

Consolidated Statements of Operations

14

Statements of Operations - Pro-rata Adjustments

16

Consolidated Balance Sheet

17

Balance Sheet - Pro-rata Adjustments

18

Fee Income Detail

20

Structured Financing

21

Net Asset Valuation Information

22

Development and Redevelopment Activity

23

Section IV – Capital Structure and Debt Analysis

 

Debt Summary

25

Debt Detail

26

Debt Maturities

28

Interest Rate Summary

30

Section V – REIT Portfolio and Leasing Information

 

REIT Properties

31

REIT Top Tenants

35

REIT Lease Expirations

36

Section VI – Investment Management Platform

 

Fund Overview

37

Investment Management Properties

38

Investment Management Lease Expirations

41

Section VII – Other Information

 

Important Notes

43

 

Visit www.acadiarealty.com for additional investor and portfolio information.

 

 

 

 


 

 

 

 

Company Information

 

Acadia Realty Trust is an equity real estate investment trust focused on delivering long-term, profitable growth. Acadia owns and operates a high-quality real estate portfolio of street and open-air retail properties in the nation's most dynamic retail corridors (“REIT Portfolio”), along with an investment management platform that targets opportunistic and value-add investments through its institutional co-investment vehicles (“Investment Management”). For further information, please visit www.acadiarealty.com.

Contact Information

Corporate Headquarters

Investor Relations

New York Stock Exchange

411 Theodore Fremd Avenue

(914) 288-8100

Symbol AKR

Suite 300

investorrelations@acadiarealty.com

Rye, NY 10580

 

 

Analyst Coverage

Bank of America / Merrill Lynch

Green Street Advisors

KeyBanc Capital Markets, Inc.

Samir Khanal

(646) 855-1497

Paulina Rojas Schmidt
(949) 640-8780

Todd Thomas

(917) 368-2286

samir.khanal@bofa.com

projasschmidt@greenstreet.com

tthomas@key.com

Citigroup - Global Markets

J.P. Morgan Securities, Inc.

Ladenburg Thalmann

Craig Mailman

(212) 816-4471

Michael W. Mueller, CFA

(212) 622-6689

Floris van Dijkum

(212) 409-2075

craig.mailman@citi.com

michael.w.mueller@jpmorgan.com

fvandijkum@ladenburg.com

 

 

 

 

 

 

 

Compass Point Research & Trading

Jefferies

 

Truist

Kenneth Billingsley

(202) 534-1393

Jonathan Petersen

(212) 284-1705

Anthony Hau

(212) 303-4176

kbillingsley@compasspointllc.com

jpetersen@jefferies.com

anthony.hau@truist.com

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 3

 


Highlights

 

 

 

 

 

 

Summary Financial Results

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

 

(in thousands, except per share amounts)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

REIT NOI at pro-rata share (pg 22)

 

$

45,130

 

 

$

38,629

 

 

$

86,945

 

 

$

75,359

 

 

 

 

Investment Management NOI at pro-rata share (pg 22)

 

$

11,749

 

 

$

10,901

 

 

$

24,992

 

 

$

20,520

 

 

 

 

Total NOI at pro-rata share

 

$

56,879

 

 

$

49,530

 

 

$

111,937

 

 

$

95,879

 

 

 

 

Adjusted EBITDA (pg 8) 1

 

$

61,045

 

 

$

58,120

 

 

$

119,358

 

 

$

115,775

 

 

 

 

FFO As Adjusted per diluted Common Share and Common OP Unit (pg 7)

 

$

0.31

 

 

$

0.28

 

 

$

0.61

 

 

$

0.55

 

 

 

 

NAREIT FFO per diluted Common Share and OP Unit (pg 7) 1

 

$

0.30

 

 

$

0.27

 

 

$

0.57

 

 

$

0.62

 

 

 

 

Dividends declared per Common Share and Common OP Unit (pg 7)

 

$

0.20

 

 

$

0.20

 

 

$

0.40

 

 

$

0.40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended,

 

Summary Operating and Financial Ratios

 

June 30, 2026

 

 

March 31, 2026

 

 

Dec 31, 2025

 

 

Sept 30, 2025

 

 

June 30, 2025

 

REIT Portfolio Same-property NOI % (pg 9)

 

 

8.7

%

 

 

5.9

%

 

 

5.7

%

 

 

5.4

%

 

 

4.1

%

Net Debt to Adjusted EBITDA (including IM debt) (pg 5)

 

 

5.1

x

 

 

5.5

x

 

 

4.9

x

 

 

5.0

x

 

 

5.5

x

Fixed charge coverage ratio (annualized) (pg 8)

 

 

3.8

x

 

 

3.5

x

 

 

4.0

x

 

 

4.2

x

 

 

4.1

x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Common Stock

 

Three months ended,

 

(in thousands)

 

June 30, 2026

 

 

March 31, 2026

 

 

Dec 31, 2025

 

 

Sept 30, 2025

 

 

June 30, 2025

 

Diluted Weighted Average Common shares and units outstanding (pg 6)

 

 

142,393

 

 

 

139,733

 

 

 

139,031

 

 

 

138,950

 

 

 

138,909

 

Unsettled forward equity (pg 6)

 

 

17,772

 

 

 

12,294

 

 

 

14,739

 

 

 

12,760

 

 

 

2,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional Activity 2

 

Three months ended,

 

(in thousands)

 

June 30, 2026

 

 

March 31, 2026

 

 

Dec 31, 2025

 

 

Sept 30, 2025

 

 

June 30, 2025

 

REIT acquisitions (pg 11)

 

$

119,753

 

 

$

78,686

 

 

$

20,750

 

 

$

904

 

 

$

49,505

 

IM acquisitions (pg 11)

 

 

 

 

$

424,140

 

 

 

 

 

$

62,701

 

 

 

 

Aggregate purchase price of acquisitions (REIT and IM) (pg 11)

 

$

119,753

 

 

$

502,826

 

 

$

20,750

 

 

$

63,605

 

 

$

49,505

 

Recapitalizations (pg 11)

 

 

 

 

$

504,115

 

 

 

 

 

 

 

 

 

 

Aggregate sale price of dispositions (REIT and IM) (pg 11)

 

$

106,500

 

 

$

476,463

 

 

$

201,540

 

 

$

99,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Summary portfolio statistics (pro-rata)

 

June 30, 2026

 

 

March 31, 2026

 

 

Dec 31, 2025

 

 

Sept 30, 2025

 

 

June 30, 2025

 

Percent leased - REIT Street and Urban (pg 32)

 

 

93.4

%

 

 

93.1

%

 

 

91.5

%

 

 

91.6

%

 

 

90.8

%

Percent leased - REIT Suburban (pg 32)

 

 

96.6

%

 

 

96.1

%

 

 

96.0

%

 

 

95.6

%

 

 

96.2

%

Percent leased - REIT Total (pg 32)

 

 

95.7

%

 

 

95.3

%

 

 

94.7

%

 

 

94.5

%

 

 

94.7

%

Economic Occupancy - REIT Street and Urban (pg 32)

 

 

91.4

%

 

 

91.7

%

 

 

90.3

%

 

 

89.5

%

 

 

86.7

%

Economic Occupancy - REIT Suburban (pg 32)

 

 

95.5

%

 

 

95.1

%

 

 

95.2

%

 

 

95.1

%

 

 

94.3

%

Economic Occupancy - REIT Total (pg 32)

 

 

94.4

%

 

 

94.1

%

 

 

93.9

%

 

 

93.6

%

 

 

92.2

%

ABR PSF - REIT Total (pg 32)

 

$

40.19

 

 

$

40.01

 

 

$

39.30

 

 

$

38.23

 

 

$

37.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

Prior

 

 

 

 

 

 

 

 

 

 

2026 Guidance

 

(as of 7/28/2026)

 

 

(as of 4/28/2026)

 

 

 

 

 

 

 

 

 

 

Projected 2026 FFO As Adjusted per diluted share

 

$1.24 - $1.26

 

 

$1.22 - $1.26

 

 

 

 

 

 

 

 

 

 

Annual Projected Same-property NOI

 

5% - 9%

 

 

5% - 9%

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Includes approximately $8.4 million of income recognized in connection with a terminated lease for the six months ended June 30, 2025.
2.
Amounts reflect gross transaction value and are presented before giving effect to the Company’s pro-rata ownership interest.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 4

 


 

 

Market Capitalization, Liquidity & Debt Ratios

 

(Including pro-rata share of Investment Management debt, in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

Total Market

 

 

Capitalization

 

 

Capitalization
($)

 

 

Based on Net
Debt

Equity Capitalization

 

 

 

 

 

Common Shares

 

 

137,330

 

 

 

Common Operating Partnership ("OP") Units

 

 

6,422

 

 

 

Combined Common Shares and OP Units 1

 

 

143,752

 

 

 

 

 

 

 

 

 

Share Price at June 30, 2026

 

$

20.91

 

 

 

 

 

 

 

 

 

Equity Capitalization - Common Shares and OP Units

 

$

3,005,844

 

 

 

Preferred OP Units 2

 

 

524

 

 

 

Total Equity Capitalization

 

 

3,006,368

 

 

65%

 

 

 

 

 

 

Debt Capitalization

 

 

 

 

 

Consolidated Secured Debt

 

 

480,045

 

 

 

Consolidated Revolving Credit

 

 

43,323

 

 

 

Consolidated Unsecured Notes Payable

 

 

1,113,650

 

 

 

Consolidated Principal Debt

 

 

1,637,018

 

 

 

Less: Net unamortized premium

 

 

(474

)

 

 

Add: Deferred financing fees

 

 

15,780

 

 

 

Consolidated Debt

 

 

1,652,324

 

 

 

Adjustment to reflect pro-rata share of debt

 

 

(9,027

)

 

 

Total Pro-Rata Debt Capitalization

 

 

1,643,297

 

 

35%

 

 

 

 

 

 

Total Market Capitalization

 

$

4,649,665

 

 

100%

 

 

 

 

 

 

Pro-Rata Liquidity

 

 

 

 

 

Cash, cash equivalents and restricted cash

 

$

46,099

 

 

 

Unsettled ATM forward equity contracts

 

 

368,814

 

 

 

Net debt

 

$

1,228,384

 

 

 

 

 

 

 

 

 

Pro-Rata Adjusted EBITDA Annualized (page 8)

 

$

241,448

 

 

 

 

 

 

 

 

 

Ratios3:

 

 

 

 

 

Debt + Preferred Equity (Preferred OP Units) Total Market Capitalization

 

 

35

%

 

 

Net Debt + Preferred Equity Total Market Capitalization

 

 

27

%

 

 

Net Debt/Adjusted EBITDA

 

 

5.1

x

 

 

 

_____________________________

1.
Does not include the unsettled Common Shares sold under the Forward Equity Offerings.
2.
Represents 188 Series A Preferred OP Units convertible into 25,067 Common OP Units multiplied by the Common Share price at quarter end.
3.
Ratios consider our pro-rata share of debt and net debt is net of cash, cash equivalents and restricted cash and unsettled forward equity.

 

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 5

 


 

Equity

 

(in thousands)

 

 

 

Changes in Total Outstanding Common

 

 

Weighted Average

 

Shares and OP Units

 

 

Diluted EPS

 

 

Diluted FFO

 

 

 

Common
Shares

 

 

Common OP Units

 

 

Total

 

 

Quarter

 

 

YTD

 

 

Quarter

 

 

YTD

 

Balance at 12/31/2025

 

 

131,037

 

 

 

5,421

 

 

 

136,458

 

 

 

 

 

 

 

 

 

 

 

 

 

Vesting RS and LTIPs

 

 

12

 

 

 

1,008

 

 

 

1,020

 

 

 

 

 

 

 

 

 

 

 

 

 

OP Conversions

 

 

18

 

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares Issued Upon Forward Settlement

 

 

2,445

 

 

 

 

 

 

2,445

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

2

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 3/31/2026

 

 

133,514

 

 

 

6,411

 

 

 

139,925

 

 

 

131,332

 

 

 

131,332

 

 

 

139,733

 

 

 

139,733

 

Vesting RS and LTIPs

 

 

21

 

 

 

37

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

OP Conversions

 

 

26

 

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Shares Issued Upon Forward Settlement

 

 

3,765

 

 

 

 

 

 

3,765

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

4

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 6/30/2026

 

 

137,330

 

 

 

6,422

 

 

 

143,752

 

 

 

133,825

 

 

 

132,642

 

 

 

142,393

 

 

 

141,091

 

 

 

 

 

 

 

 

 

 

Forward Equity Offerings

 

Shares

 

 

Net Proceeds 1

 

 

Beginning balance 3/31/2026

 

 

12,294

 

 

$

239,225

 

 

Shares sold

 

 

9,243

 

 

 

200,897

 

 

Shares settled

 

 

(3,765

)

 

 

(72,094

)

 

Current-value settlement adjustments 1

 

 

 

 

 

786

 

 

Ending balance as of 6/30/2026 2

 

 

17,772

 

 

$

368,814

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Amounts received upon settlement are subject to customary adjustments in accordance with the forward sales contracts, which are reflected in settlement adjustments above.
2.
Ending balance reflects the fair value of the shares unsettled as of June 30, 2026.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 6

 


Funds from Operations (“FFO”), FFO As Adjusted,
Adjusted Funds from Operations (“AFFO”)

 

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Year to Date

 

Quarter Ended

 

Year to Date

 

 

March 31,
2026

June 30,
2026

 

June 30,
2026

 

June 30,
2025

 

June 30,
2025

Funds from operations ("FFO"):

 

 

 

 

 

 

 

 

 

Net Income attributable to Acadia

 

$30,477

$11,038

 

$41,515

 

$1,963

 

$3,571

Depreciation of real estate and amortization of leasing costs (net of noncontrolling interest share other than Common OP Units)

 

35,851

35,113

 

70,964

 

31,665

 

63,272

(Gain) loss on disposition on real estate properties (net of noncontrolling interest share other than Common OP Units)

 

(30,954)

(3,601)

 

(34,555)

 

86

 

86

Impairment charges (net of noncontrolling interest share other than Common OP Units)

 

 

 

4,185

 

5,768

Loss on change in control (net of noncontrolling interest share other than Common OP Units)

 

 

 

 

9,622

Income attributable to noncontrolling interests' share in Operating Partnership

 

1,501

585

 

2,086

 

175

 

338

FFO to Common Shareholders and Common OP Unit holders - Diluted

 

$36,875

$43,135

 

$80,010

 

$38,074

 

$82,657

 

 

 

 

 

 

 

 

 

Transaction and other expenses 1

 

4,358

1,523

 

5,881

 

152

 

678

Unrealized holding loss (gain) (net of noncontrolling interest share)

 

616

33

 

649

 

494

 

(1,178)

Tenant lease settlement

 

 

 

 

(8,309)

FFO As Adjusted to Common Shareholder and Common OP Unit holders

 

$41,849

$44,691

 

$86,540

 

$38,720

 

$73,848

 

 

 

 

 

 

 

 

 

 

Adjusted Funds from operations ("AFFO"):

 

 

 

 

 

 

 

 

 

FFO

 

$36,875

$43,135

 

$80,010

 

$38,074

 

$82,657

Unrealized holding loss (gain) (net of noncontrolling interest share)

 

616

33

 

649

 

494

 

(1,178)

Realized gain

 

 

 

5,406

 

5,406

Straight-line rent, net

 

37

(1,086)

 

(1,049)

 

(28)

 

(369)

Above/below-market rent

 

(2,562)

(2,472)

 

(5,034)

 

(2,223)

 

(4,642)

Amortization of finance costs

 

1,618

1,705

 

3,323

 

1,502

 

2,990

Above/below-market interest

 

(155)

(155)

 

(310)

 

(133)

 

(261)

Non-real estate depreciation

 

93

54

 

147

 

83

 

173

Stock-based compensation

 

6,189

2,964

 

9,153

 

2,888

 

5,288

Leasing commissions

 

(1,447)

(1,754)

 

(3,201)

 

(2,456)

 

(3,799)

Tenant improvements

 

(2,694)

(3,758)

 

(6,452)

 

(10,014)

 

(14,895)

Maintenance capital expenditures

 

(1,735)

(999)

 

(2,734)

 

(1,752)

 

(2,773)

AFFO to Common Shareholders and Common OP Unit holders

 

$36,835

$37,667

 

$74,502

 

$31,841

 

$68,597

 

 

 

 

 

 

 

 

 

FFO per Diluted Common Share and Common OP Unit

 

$0.26

$0.30

 

$0.57

 

$0.27

 

$0.62

FFO As Adjusted per Diluted Common Share and Common OP Unit

 

$0.30

$0.31

 

$0.61

 

$0.28

 

$0.55

 

 

 

 

 

 

 

 

 

 

Total weighted-average diluted shares and OP Units

 

139,733

142,393

 

141,091

 

138,909

 

134,266

 

 

 

 

 

 

 

 

 

Additional Disclosures:

 

 

 

 

 

 

 

 

 

Dividends Declared (per Common Share/OP Units)

 

$0.20

$0.20

 

$0.40

 

$0.20

 

$0.40

Dividends (Shares) & Distributions (OP Units Declared)

 

$28,320

$29,083

 

$57,403

 

$27,649

 

$55,285

FFO Payout Ratio

 

77%

67%

 

72%

 

73%

 

67%

FFO As Adjusted Payout Ratio

 

68%

65%

 

66%

 

71%

 

75%

AFFO Payout Ratio

 

77%

77%

 

77%

 

87%

 

81%

_____________________________

1.
Transaction and other expenses include those costs that the Company believes are not reflective of ongoing core operating results including investment transaction costs, debt extinguishment costs and employee retirement costs.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 7

 


 

 

EBITDA

 

 

(in thousands)

 

 

 

Quarter Ended

 

 

Year to Date

 

 

June 30,

 

 

June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Acadia shareholders

 

$

11,038

 

 

$

1,963

 

 

$

41,515

 

 

$

3,571

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments: 1

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

35,167

 

 

 

31,748

 

 

 

71,111

 

 

 

63,445

 

Interest expense

 

 

14,650

 

 

 

12,491

 

 

 

29,521

 

 

 

25,230

 

Above/below-market interest

 

 

(155

)

 

 

(133

)

 

 

(310

)

 

 

(261

)

Provision for income taxes

 

 

132

 

 

 

118

 

 

 

174

 

 

 

214

 

Amortization of finance costs

 

 

1,705

 

 

 

1,502

 

 

 

3,323

 

 

 

2,990

 

Noncontrolling interest - OP

 

 

553

 

 

 

108

 

 

 

2,049

 

 

 

204

 

EBITDA

 

$

63,090

 

 

$

47,797

 

 

$

147,383

 

 

$

95,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Gain) loss on disposition of properties

 

 

(3,601

)

 

 

86

 

 

 

(34,555

)

 

 

86

 

Unrealized holding loss (gain) on investments

 

 

33

 

 

 

494

 

 

 

649

 

 

 

(1,178

)

Realized gain

 

 

 

 

 

5,406

 

 

 

 

 

 

5,406

 

Transaction and other expenses 2

 

 

1,523

 

 

 

152

 

 

 

5,881

 

 

 

678

 

Impairment charges

 

 

 

 

 

4,185

 

 

 

 

 

 

5,768

 

Loss on change in control

 

 

 

 

 

 

 

 

 

 

 

9,622

 

Adjusted EBITDA

 

$

61,045

 

 

$

58,120

 

 

$

119,358

 

 

$

115,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Charge Coverage Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA1 divided by:

 

$

61,045

 

 

$

58,120

 

 

$

119,358

 

 

$

115,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

14,650

 

 

 

12,491

 

 

 

29,521

 

 

 

25,230

 

Principal Amortization

 

 

1,354

 

 

 

1,560

 

 

 

2,853

 

 

 

3,022

 

Preferred Dividends3

 

 

5

 

 

 

67

 

 

 

10

 

 

 

134

 

Total Fixed Charges

 

 

16,009

 

 

 

14,118

 

 

 

32,384

 

 

 

28,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Charge Coverage Ratio - REIT Portfolio and Investment Management

 

 

3.8

x

 

 

4.1

x

 

 

3.7

x

 

 

4.1

x

 

 

 

 

EBITDA

 

 

 

Year to Date

 

 

Year ended

 

Reconciliation of EBITDA to Annualized EBITDA

 

June 30, 2026

 

 

December 31, 2025

 

 

 

 

 

 

 

 

Year to Date Adjusted EBITDA as reported

 

$

119,358

 

 

$

236,728

 

Add: Estimated adjusted EBITDA (Q2 baseline)

 

 

122,090

 

 

 

 

Annualized Adjusted EBITDA

 

 

241,448

 

 

 

236,728

 

 

 

 

 

 

 

 

Year to Date Realized gain and Promote as reported

 

 

 

 

 

(14,454

)

Annualized Adjusted EBITDA excluding realized gains

 

$

241,448

 

 

$

222,274

 

_____________________________

1.
These amounts represent the Company’s pro-rata share of consolidated and unconsolidated investments.
2.
Transaction and other expenses include those costs that the Company believes are not reflective of ongoing core operating results including investment transaction costs, debt extinguishment costs and employee retirement costs.
3.
Represents preferred distributions on Preferred Operating Partnership Units

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 8

 


 

 

Same Property Performance – REIT Portfolio1

(in thousands)

 

 

 

Quarter Ended June 30,

 

 

 

 

 

Year to Date June 30,

 

 

 

 

 

 

2026

 

 

2025

 

 

% Change

 

 

2026

 

 

2025

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum rents

 

$

43,467

 

 

$

40,086

 

 

 

8.4

%

 

$

85,839

 

 

$

80,088

 

 

 

7.2

%

Expense reimbursements

 

 

10,386

 

 

 

9,796

 

 

 

6.0

%

 

 

21,633

 

 

 

19,977

 

 

 

8.3

%

Other property income

 

 

720

 

 

 

678

 

 

 

6.2

 %

 

 

1,811

 

 

 

1,937

 

 

 

(6.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

 

54,573

 

 

 

50,560

 

 

 

7.9

%

 

 

109,283

 

 

 

102,002

 

 

 

7.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property operating - CAM & Real estate taxes

 

 

13,231

 

 

 

12,678

 

 

 

4.4

 %

 

 

27,637

 

 

 

26,076

 

 

 

6.0

%

Other property operating (Non-CAM)

 

 

1,778

 

 

 

1,496

 

 

 

18.9

%

 

 

3,239

 

 

 

2,862

 

 

 

13.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Expenses

 

 

15,009

 

 

 

14,174

 

 

 

5.9

 %

 

 

30,876

 

 

 

28,938

 

 

 

6.7

 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same Property NOI - REIT properties

 

$

39,564

 

 

$

36,386

 

 

 

8.7

%

 

$

78,407

 

 

$

73,064

 

 

 

7.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Same Property NOI to REIT Portfolio NOI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI of Properties excluded from Same Property NOI

 

 

5,566

 

 

 

2,243

 

 

 

 

 

 

8,538

 

 

 

2,295

 

 

 

 

REIT Portfolio NOI

 

$

45,130

 

 

$

38,629

 

 

 

 

 

$

86,945

 

 

$

75,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other same property information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Economic Occupancy at the end of the period

 

 

94.1

%

 

 

92.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Leased Occupancy at the end of the period

 

 

95.5

%

 

 

94.7

%

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
The above amounts include the pro-rata share of the Company’s REIT Portfolio consolidated and unconsolidated investments.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 9

 


 

 

New and Renewal Rent Spreads – REIT Portfolio1

 

 

 

 

 

 

Quarter Ended

Quarter Ended

 

Year to Date

 

 

March 31, 2026

June 30, 2026

 

June 30, 2026

 

 

GAAP 2

 

Cash 3

GAAP 2

 

Cash 3

 

GAAP 2

 

Cash 3

New Leases

 

 

 

 

 

 

 

 

 

 

 

Number of new leases executed

 

1

 

1

5

 

5

 

6

 

6

GLA

 

20,214

 

20,214

9,614

 

9,614

 

29,828

 

29,828

New base rent

 

$37.51

 

$34.00

$383.87

 

$345.87

 

$149.15

 

$134.52

Previous base rent

 

$25.02

 

$26.04

$179.11

 

$180.76

 

$74.69

 

$75.91

Average cost per square foot

 

$173.55

 

$173.55

$260.43

 

$260.43

 

$201.55

 

$201.55

Weighted Average Lease Term (years)

 

15.0

 

15.0

8.2

 

8.2

 

12.8

 

12.8

Percentage growth in base rent

 

49.9 %

 

30.6 %

114.3 %

 

91.3 %

 

99.7 %

 

77.2 %

 

 

 

 

 

 

 

 

 

 

 

 

Renewal Leases

 

 

 

 

 

 

 

 

 

 

 

Number of renewal leases executed

 

11

 

11

5

 

5

 

16

 

16

GLA

 

162,160

 

162,160

9,144

 

9,144

 

171,304

 

171,304

New base rent

 

$49.90

 

$47.34

$36.02

 

$34.73

 

$49.16

 

$46.67

Expiring base rent

 

$41.28

 

$43.03

$33.74

 

$34.09

 

$40.88

 

$42.56

Average cost per square foot

 

$3.70

 

$3.70

$2.01

 

$2.01

 

$3.61

 

$3.61

Weighted Average Lease Term (years)

 

4.9

 

4.9

3.6

 

3.6

 

4.8

 

4.8

Percentage growth in base rent

 

20.9 %

 

10.0 %

6.8 %

 

1.9 %

 

20.3 %

 

9.7 %

 

 

 

 

 

 

 

 

 

 

 

 

Total New and Renewal Leases

 

 

 

 

 

 

 

 

 

 

 

Number of new and renewal leases executed

 

12

 

12

10

 

10

 

22

 

22

GLA commencing

 

182,374

 

182,374

18,758

 

18,758

 

201,132

 

201,132

New base rent

 

$48.52

 

$45.86

$214.30

 

$194.20

 

$63.99

 

$59.70

Expiring base rent

 

$39.48

 

$41.15

$108.25

 

$109.26

 

$45.89

 

$47.51

Average cost per square foot

 

$22.53

 

$22.53

$134.46

 

$134.46

 

$32.96

 

$32.96

Weighted Average Lease Term (years)

 

6.0

 

6.0

6.0

 

6.0

 

6.0

 

6.0

Percentage growth in base rent

 

22.9 %

 

11.4%

98.0 %

 

77.7%

 

39.4 %

 

25.7 %

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Based on lease execution dates. Does not include leased square footage and costs related to first generation space and the Company's construction and/or redevelopment projects (see Development and Redevelopment Activity page of this Supplemental Report) in both new and renewal leases. Renewal leases include exercised options.
2.
Rents are calculated on a straight-line (GAAP) basis and do not incorporate above- or below-market lease adjustments.
3.
Rents have not been calculated on a straight-line basis. The previous (or expiring) rent reflects the amount at the time of lease expiration, while the new rent represents the amount payable at lease commencement.
(1)

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 10

 


 

 

Transactional Activity

 

 

(in thousands)

 

 

Property Acquisitions and Dispositions

Property Name

 

Location

 

Date of
Transaction

 

Transaction
Amount
1

 

Ownership % 2

 

Investment Management
Share

 

Acadia Share

 

 

 

 

 

 

 

 

 

 

 

 

 

ACQUISITIONS 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REIT Portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

1045 and 1165 Madison Avenue

 

New York, NY

 

January 2026

 

$21,313

 

100%

 

$—

 

$21,313

Rhode Island Place (Strategic Add-on)

 

Washington D.C

 

March 2026

 

9,464

 

100%

 

 

9,464

846 W. Armitage Avenue (Strategic Add-on)

 

Chicago, IL

 

March 2026

 

4,440

 

100%

 

 

4,440

225 Worth Avenue

 

Palm Beach, FL

 

March 2026

 

43,469

 

100%

 

 

43,469

4-6 and 28 Newbury Street

 

Boston, MA

 

April 2026

 

110,154

 

100%

 

 

110,154

129 5th Avenue

 

New York, NY

 

June 2026

 

9,599

 

100%

 

 

9,599

8800-8804 Melrose Avenue 3

 

West Hollywood, CA

 

July 2026

 

29,000

 

100%

 

 

29,000

Subtotal REIT Portfolio:

 

 

 

 

 

227,439

 

 

 

 

227,439

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management:

 

 

 

 

 

 

 

 

 

 

 

 

Other Co-Investment Vehicles:

 

 

 

 

 

 

 

 

 

 

 

 

Shops at Skyview4

 

Queens, NY

 

January 2026

 

424,140

 

20%

 

 

84,828

TOTAL ACQUISITIONS

 

 

 

 

 

$651,579

 

 

 

$—

 

$312,267

 

 

 

 

 

 

 

 

 

 

 

 

 

RECAPITALIZATIONS

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management:

 

 

 

 

 

 

 

 

 

 

 

 

Other Co-Investment Vehicles:

 

 

 

 

 

 

 

 

 

 

 

 

Atlantic Portfolio 4

 

Various

 

February 2026

 

$373,203

 

20%

 

 

$74,641

Avenue at West Cobb4

 

Marietta, GA

 

February 2026

 

62,706

 

20%

 

 

12,541

Pinewood Square4

 

Lake Worth, FL

 

March 2026

 

68,206

 

20%

 

 

13,641

Subtotal Investment Management:

 

 

 

 

 

$504,115

 

 

 

 

$100,823

TOTAL RECAPITALIZATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DISPOSITIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management: 2

 

 

 

 

 

 

 

 

 

 

 

 

FUND IV:

 

 

 

 

 

 

 

 

 

 

 

 

1964 Union Street

 

San Francisco, CA

 

March 2026

 

$2,600

 

90%

 

$2,340

 

$541

650 Bald Hill Road

 

Warwick, RI

 

April 2026

 

20,500

 

90%

 

18,450

 

4,266

 

 

 

 

 

 

23,100

 

 

 

20,790

 

4,807

Fund V:

 

 

 

 

 

 

 

 

 

 

 

 

Landstown Commons

 

Virginia Beach, VA

 

January 2026

 

102,000

 

100%

 

102,000

 

20,502

Atlantic Portfolio 4

 

Various

 

February 2026

 

371,863

 

100%

 

371,863

 

74,744

New Towne Center

 

Canton, MI

 

June 2026

 

23,500

 

100%

 

23,500

 

4,724

Tri-City Plaza

 

Vernon, CT

 

June 2026

 

62,500

 

90%

 

56,250

 

11,306

 

 

 

 

 

 

559,863

 

 

 

553,613

 

111,276

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL DISPOSITIONS

 

 

 

 

 

$582,963

 

 

 

$574,403

 

$116,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Structured Financing Activity

 

 

 

 

Note Description

 

Transaction Type

 

Date of
Transaction

 

Transaction
Amount

 

Acadia
Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shops at Skyview5

 

Preferred Equity

 

January 2026

 

$41,700

 

$33,360

 

 

 

 

Atlantic Portfolio (TPG Recapitalization)6

 

Preferred Equity

 

February 2026

 

27,500

 

22,000

 

 

 

 

City Point Loan 7

 

Acquisition

 

June 2026

 

 

58,471

 

 

 

 

 

 

 

 

 

 

$69,200

 

$113,831

 

 

 

 

 

_____________________________

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 11

 


 

Notes to Transactional Activity

 

 

(in thousands)

 

 

1.
Transaction amounts include capitalized costs, where applicable. Refer to Note 2 in the Company’s latest Form 10-Q or 10-K for further discussion of any such transactions.
2.
Ownership percentages for those properties in Funds II, III, IV, and V within our Investment Management platform represent the respective Investment Management’s ownership, not the Company’s proportionate share.
3.
Acquisitions that closed after June 30, 2026 do not reflect certain acquisitions costs that may be subsequently capitalized.
4.
The difference between the acquisition amounts and the disposition amounts are due to acquisition costs, which are included in the acquisition amount only.
5.
The Company provided a $41.7 million preferred equity investment to the venture, of which it also holds a 20% ownership interest. The transaction amount presented reflects the Company’s preferred equity investment net of the portion attributable to its ownership interest.
6.
The Company provided a $27.5 million preferred equity investment to the venture, of which it also holds a 20% ownership interest. The transaction amount presented reflects the Company’s preferred equity investment net of the portion attributable to its ownership interest.
7.
During the three months ended June 30, 2026, the Company acquired the remaining interests of the other Fund II investors in City Point for total consideration of $67.1 million, comprised of the assumption of the remaining investors’ portion of the City Point Loan and accrued interest balance of $58.5 million and a cash payment of $8.6 million, increasing its ownership in Fund II from 80% to 100%. Refer to Note 10 in the Company’s 10-Q for the period ended June 30, 2026.

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 12

 


 

2026 Guidance

 

 

 

The Company increased its full year Net Earnings, NAREIT FFO and FFO As Adjusted guidance. The following updated guidance is based upon Acadia’s current view of market conditions and assumptions for the year ended December 31, 2026.

 

 

 

2026 Guidance 1

 

 

 

Revised

 

Prior

 

 

 

 

 

 

 

Net earnings per share attributable to Acadia

 

$0.40-$0.41

 

$0.37-$0.39

 

Depreciation of real estate and amortization of leasing costs (net of noncontrolling interest share other than Common OP Units)

 

0.96-0.97

 

0.95-0.97

 

Gain on disposition on real estate properties (net of noncontrolling interest share other than Common OP Units)

 

(0.24)

 

(0.22)

 

Adjustment of redeemable noncontrolling interest to estimated redemption value

 

0.04

 

0.04

 

Noncontrolling interest in Operating Partnership

 

0.03

 

0.03

 

NAREIT FFO per share attributable to Common Shareholders and Common OP Unit Holders

 

$1.19-$1.21

 

$1.17-$1.21

 

Adjustments to FFO:

 

 

 

 

 

Transaction and other expenses 2

 

0.05

 

0.05

 

FFO As Adjusted per share attributable to Common Shareholders and Common OP Unit Holders 3

 

$1.24-$1.26

 

$1.22-$1.26

 

 

 

 

 

 

 

 

_____________________________

1.
Totals may not foot due to rounding.
2.
Transaction and other expenses include those costs that the Company believes are not reflective of ongoing core operating results, including investment transaction costs, debt extinguishment costs and employee retirement costs.
3.
Refer to the Important Notes for the definition of FFO As Adjusted.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 13

 


 

 

Consolidated Statements of Operations

 

 

(in thousands)

 

 

 

 

June 30, 2026 1

 

 

 

 

Quarter

 

 

Year to Date

 

 

Revenues

 

 

 

 

 

 

 

Rental income

 

$

91,188

 

 

$

189,756

 

 

Other

 

 

4,235

 

 

 

8,659

 

 

Total revenues

 

 

95,423

 

 

 

198,415

 

 

Expenses

 

 

 

 

 

 

 

Depreciation and amortization

 

 

35,162

 

 

 

75,317

 

 

General and administrative

 

 

11,782

 

 

 

27,085

 

 

Real estate taxes

 

 

12,735

 

 

 

25,657

 

 

Property operating

 

 

17,039

 

 

 

35,288

 

 

Total expenses

 

 

76,718

 

 

 

163,347

 

 

 

 

 

 

 

 

 

 

Gain on disposition of properties

 

 

3,969

 

 

 

146,117

 

 

Operating income

 

 

22,674

 

 

 

181,185

 

 

Equity in earnings of unconsolidated affiliates

 

 

13,929

 

 

 

12,421

 

 

Interest income

 

 

6,557

 

 

 

11,345

 

 

Unrealized holding losses on investments and other

 

 

(33

)

 

 

(649

)

 

Interest expense

 

 

(20,143

)

 

 

(42,195

)

 

Income from continuing operations before income taxes

 

 

22,984

 

 

 

162,107

 

 

Income tax provision

 

 

(154

)

 

 

(166

)

 

Net income

 

 

22,830

 

 

 

161,941

 

 

Net loss attributable to redeemable noncontrolling interests

 

 

981

 

 

 

1,679

 

 

Net income attributable to noncontrolling interests

 

 

(12,773

)

 

 

(122,105

)

 

Net income attributable to Acadia shareholders

 

$

11,038

 

 

$

41,515

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026 1

 

 

 

 

Quarter

 

 

Year to Date

 

 

Reconciliation of Revenues to Consolidated GAAP Revenues

 

 

 

 

 

 

 

Total Revenues

 

$

88,995

 

 

$

184,949

 

 

Straight-line rent income

 

 

1,104

 

 

 

1,270

 

 

Above/below-market rent income

 

 

2,112

 

 

 

5,474

 

 

Asset and property management fees

 

 

2,052

 

 

 

3,363

 

 

Investment management fees

 

 

961

 

 

 

3,177

 

 

Other income adjustments

 

 

199

 

 

 

182

 

 

Consolidated Total GAAP Revenues

 

$

95,423

 

 

$

198,415

 

 

 

 

 

 

 

 

 

 

Reconciliation of Property Operating Expenses to Consolidated GAAP Property Operating Expenses

 

 

 

 

 

 

 

Property operating - CAM and Other

 

$

12,243

 

 

$

26,913

 

 

Asset and property management expense

 

 

3,924

 

 

 

7,450

 

 

Other

 

 

872

 

 

 

925

 

 

Consolidated Total GAAP Property Operating Expenses

 

$

17,039

 

 

$

35,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 14

 


 

 

Consolidated Statements of Operations - Detail

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

June 30, 2026 1

 

REIT PORTFOLIO AND INVESTMENT MANAGEMENT INCOME

 

Quarter

 

 

Year to Date

 

REVENUES

 

 

 

 

 

 

Minimum rents

 

$

69,680

 

 

$

143,964

 

Expense reimbursements - CAM

 

 

9,482

 

 

 

19,614

 

Expense reimbursements - Taxes

 

 

8,519

 

 

 

18,262

 

Percentage rent and other property income

 

 

1,314

 

 

 

3,109

 

Total Revenues

 

 

88,995

 

 

 

184,949

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

Property operating - CAM

 

 

12,243

 

 

 

26,913

 

Real estate taxes

 

 

12,735

 

 

 

25,657

 

Asset and property management expense

 

 

3,924

 

 

 

7,450

 

Total Expenses

 

 

28,902

 

 

 

60,020

 

 

 

 

 

 

 

 

NET OPERATING INCOME - PROPERTIES

 

 

60,093

 

 

 

124,929

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

Interest income

 

 

6,557

 

 

 

11,345

 

Straight-line rent income

 

 

1,104

 

 

 

1,270

 

Above/below-market rent income

 

 

2,112

 

 

 

5,474

 

Interest expense 2

 

 

(19,507

)

 

 

(41,559

)

Other income

 

 

214

 

 

 

417

 

REIT PORTFOLIO AND INVESTMENT MANAGEMENT INCOME

 

 

50,573

 

 

 

101,876

 

 

 

 

 

 

 

 

FEE AND OTHER INCOME 3

 

 

 

 

 

 

Asset and property management fees

 

 

2,052

 

 

 

3,363

 

Investment management fees

 

 

961

 

 

 

3,177

 

Total Investment Management Fee Income

 

 

3,013

 

 

 

6,540

 

 

 

 

 

 

 

 

Transactional and other expenses

 

 

(1,523

)

 

 

(1,796

)

Total Investment Management Fee Income and Other Transactional Expenses

 

 

1,490

 

 

 

4,744

 

 

 

 

 

 

 

 

Unrealized losses on investments and other

 

 

(33

)

 

 

(649

)

Income tax provision

 

 

(154

)

 

 

(166

)

Total Fee and Other Income

 

 

1,303

 

 

 

3,929

 

 

 

 

 

 

 

 

Administrative and Other Expenses

 

 

(11,782

)

 

 

(27,085

)

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(35,108

)

 

 

(75,170

)

Non-real estate depreciation and amortization

 

 

(54

)

 

 

(147

)

Gain on disposition of properties

 

 

3,969

 

 

 

146,117

 

Gain (loss) before equity in earnings and noncontrolling interests

 

 

8,901

 

 

 

149,520

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated affiliates

 

 

13,929

 

 

 

12,421

 

Noncontrolling interests (including redeemable noncontrolling interests)

 

 

(11,792

)

 

 

(120,426

)

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO ACADIA SHAREHOLDERS

 

$

11,038

 

 

$

41,515

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 15

 


 

 

Statements of Operations – Pro-Rata Adjustments 7

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30, 2026

 

 

Year to Date June 30, 2026

 

REIT PORTFOLIO AND INVESTMENT MANAGEMENT INCOME

 

Noncontrolling
Interest in
Consolidated
Subsidiaries
4

 

 

Company’s
Interest in
Unconsolidated
Subsidiaries
5

 

 

Noncontrolling
Interest in
Consolidated
Subsidiaries
4

 

 

Company’s
Interest in
Unconsolidated
Subsidiaries
5

 

REVENUES

 

 

 

 

 

 

 

 

 

 

 

 

Minimum rents

 

$

(18,491

)

 

$

13,940

 

 

$

(42,438

)

 

$

27,088

 

Expense reimbursements - CAM

 

 

(4,204

)

 

 

2,688

 

 

 

(8,375

)

 

 

4,972

 

Expense reimbursements - Taxes

 

 

(2,597

)

 

 

2,140

 

 

 

(6,119

)

 

 

4,150

 

Percentage rent and other property income

 

 

(465

)

 

 

867

 

 

 

(1,001

)

 

 

1,515

 

Total Revenues

 

 

(25,757

)

 

 

19,635

 

 

 

(57,933

)

 

 

37,725

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

Property operating - CAM

 

 

(4,779

)

 

 

3,047

 

 

 

(9,929

)

 

 

5,728

 

Real estate taxes

 

 

(3,525

)

 

 

2,816

 

 

 

(7,646

)

 

 

5,636

 

Asset and property management expense

 

 

(1,385

)

 

 

918

 

 

 

(2,675

)

 

 

1,670

 

Total Expenses

 

 

(9,689

)

 

 

6,781

 

 

 

(20,250

)

 

 

13,034

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET OPERATING INCOME - PROPERTIES

 

 

(16,068

)

 

 

12,854

 

 

 

(37,683

)

 

 

24,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(32

)

 

 

7

 

 

 

(211

)

 

 

26

 

Straight-line rent income

 

 

(263

)

 

 

245

 

 

 

(504

)

 

 

283

 

Above/below-market rent (expense) income

 

 

(497

)

 

 

857

 

 

 

(2,027

)

 

 

1,587

 

Interest expense 2

 

 

8,703

 

 

 

(5,994

)

 

 

19,382

 

 

 

(11,551

)

Other (expense) income

 

 

(179

)

 

 

114

 

 

 

(186

)

 

 

120

 

REIT PORTFOLIO AND INVESTMENT MANAGEMENT INCOME

 

 

(8,336

)

 

 

8,083

 

 

 

(21,229

)

 

 

15,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FEE AND OTHER INCOME 3

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

 

 

1,663

 

 

 

75

 

 

 

3,942

 

 

 

167

 

Investment management fees

 

 

1,142

 

 

 

106

 

 

 

2,739

 

 

 

184

 

Total Investment Management Fee Income

 

 

2,805

 

 

 

181

 

 

 

6,681

 

 

 

351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transactional and other expenses

 

 

 

 

 

 

 

 

 

 

 

 

Total Investment Management Fee Income and Other Transactional Expenses

 

 

2,805

 

 

 

181

 

 

 

6,681

 

 

 

351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized losses on investments and other

 

 

 

 

 

 

 

 

 

 

 

 

Income tax provision

 

 

27

 

 

 

(5

)

 

 

2

 

 

 

(10

)

Total Fee and Other Income

 

 

2,832

 

 

 

176

 

 

 

6,683

 

 

 

341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative and Other Expenses

 

 

574

 

 

 

(266

)

 

 

1,178

 

 

 

(729

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

9,275

 

 

 

(9,280

)

 

 

21,769

 

 

 

(17,563

)

Non-real estate depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

Loss (gain) on disposition of properties

 

 

(15,584

)

 

 

15,216

 

 

 

(126,778

)

 

 

15,216

 

Gain (loss) before equity in earnings and noncontrolling interests

 

 

(11,239

)

 

 

13,929

 

 

 

(118,377

)

 

 

12,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of unconsolidated affiliates

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling interests (including redeemable noncontrolling interests) 6

 

 

(553

)

 

 

 

 

 

(2,049

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS) ATTRIBUTABLE TO ACADIA SHAREHOLDERS

 

$

(11,792

)

 

$

13,929

 

 

$

(120,426

)

 

$

12,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 16

 


 

 

Balance Sheet

 

 

(in thousands)

 

 

ASSETS

 

Consolidated
Balance Sheet

 

 

Line Item Details:

 

Real estate

 

 

 

 

 

 

 

 

Buildings and improvements

 

$

3,089,483

 

 

 Real estate under development (REIT):

 

$

194,222

 

Tenant improvements

 

 

324,002

 

 

 

 

 

 

Land

 

 

1,176,836

 

 

 Summary of other assets, net:

 

 

 

Construction in progress

 

 

30,564

 

 

 Deferred charges, net

 

$

45,786

 

Right-of-use assets - finance leases

 

 

61,366

 

 

 Accrued interest receivable

 

 

9,190

 

 

 

 

4,682,251

 

 

 Due from seller

 

 

1,367

 

Less: Accumulated depreciation and amortization

 

 

(1,004,812

)

 

 Prepaid expenses

 

 

13,826

 

Operating real estate, net

 

 

3,677,439

 

 

 Other receivables

 

 

3,323

 

Real estate under development

 

 

194,222

 

 

 Income taxes receivable

 

 

503

 

Net investments in real estate

 

 

3,871,661

 

 

 Corporate assets, net

 

 

604

 

Notes receivable, net ($2,180 of allowance for credit losses)

 

 

154,501

 

 

 Deposits

 

 

1,709

 

Investments in and advances to unconsolidated affiliates

 

 

263,598

 

 

 Derivative financial instruments

 

 

18,407

 

Lease intangibles, net

 

 

99,946

 

 

 Total

 

$

94,715

 

Other assets, net

 

 

94,715

 

 

 

 

 

 

Right-of-use assets - operating leases, net

 

 

21,589

 

 

 Summary of accounts payable and other liabilities:

 

Cash and cash equivalents

 

 

32,960

 

 

 Lease liability - finance leases, net

 

$

32,494

 

Restricted cash

 

 

16,272

 

 

 Accounts payable and accrued expenses

 

 

72,936

 

Straight-line rents receivable, net

 

 

40,988

 

 

 Deferred income

 

 

25,748

 

Rents receivable, net

 

 

14,442

 

 

 Tenant security deposits, escrows, and other

 

 

14,951

 

Assets of property held for sale

 

 

6,835

 

 

 Derivative financial instruments

 

 

323

 

Total assets

 

$

4,617,507

 

 

 Total

 

$

146,452

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Mortgage and other notes payable, net

 

$

480,045

 

 

 

 

 

 

Unsecured notes payable, net

 

 

1,113,650

 

 

 

 

 

 

Unsecured line of credit

 

 

43,323

 

 

 

 

 

 

Accounts payable and other liabilities

 

 

146,452

 

 

 

 

 

 

Lease liabilities - operating leases

 

 

23,852

 

 

 

 

 

 

Dividends and distributions payable

 

 

29,185

 

 

 

 

 

 

Lease intangibles, net

 

 

83,189

 

 

 

 

 

 

Distributions in excess of income from, and investments in, unconsolidated affiliates

 

 

16,914

 

 

 

 

 

 

Total liabilities

 

 

1,936,610

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Redeemable noncontrolling interests

 

 

4,499

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common shares, $0.001 par value per share, authorized 200,000,000 shares, issued and outstanding 137,329,896

 

 

137

 

 

 

 

 

 

Additional paid-in capital

 

 

2,829,749

 

 

 

 

 

 

Accumulated other comprehensive income

 

 

25,838

 

 

 

 

 

 

Distributions in excess of accumulated earnings

 

 

(519,027

)

 

 

 

 

 

Total Acadia shareholders’ equity

 

 

2,336,697

 

 

 

 

 

 

Noncontrolling interests

 

 

339,701

 

 

 

 

 

 

Total equity

 

 

2,676,398

 

 

 

 

 

 

Total liabilities, redeemable noncontrolling interests, and equity

 

$

4,617,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 17

 


 

 

Balance Sheet – Pro-rata Adjustments 7

 

(in thousands)

 

 

 

ASSETS

 

Noncontrolling
Interest in
Consolidated
Subsidiaries
4

 

 

Company’s
Interest in
Unconsolidated
Subsidiaries
5

 

Real estate

 

 

 

 

 

 

Buildings and improvements

 

$

(328,076

)

 

$

329,312

 

Tenant improvements

 

 

(22,962

)

 

 

14,728

 

Land

 

 

(161,738

)

 

 

123,745

 

Construction in progress

 

 

(2,834

)

 

 

2,809

 

Right-of-use assets - finance leases

 

 

(20,508

)

 

 

21,768

 

 

 

 

(536,118

)

 

 

492,362

 

Less: Accumulated depreciation and amortization

 

 

79,538

 

 

 

(70,311

)

Operating real estate, net

 

 

(456,580

)

 

 

422,051

 

Real estate under development

 

 

(5,553

)

 

 

2,217

 

Net investments in real estate

 

 

(462,133

)

 

 

424,268

 

Notes receivable, net

 

 

18,276

 

 

 

55,373

 

Investments in and advances to unconsolidated affiliates

 

 

(17,679

)

 

 

(229,807

)

Lease intangibles, net

 

 

(16,698

)

 

 

46,081

 

Other assets, net

 

 

(5,061

)

 

 

8,316

 

Right-of-use assets - operating leases, net

 

 

(1,032

)

 

 

 

Cash and cash equivalents

 

 

(14,706

)

 

 

9,723

 

Restricted cash

 

 

(2,142

)

 

 

3,992

 

Straight-line rents receivable, net

 

 

(5,048

)

 

 

5,121

 

Rents receivable, net

 

 

(3,713

)

 

 

1,855

 

Assets of property held for sale

 

 

(5,255

)

 

 

 

Total assets

 

$

(515,191

)

 

$

324,922

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 Mortgage and other notes payable, net

 

$

(287,869

)

 

$

279,417

 

 Unsecured notes payable, net

 

 

328

 

 

 

 

 Unsecured line of credit

 

 

 

 

 

 

 Accounts payable and other liabilities

 

 

(31,680

)

 

 

34,442

 

 Lease liabilities - operating leases

 

 

(1,075

)

 

 

2

 

 Dividends and distributions payable

 

 

 

 

 

 

 Lease intangibles, net

 

 

(17,845

)

 

 

27,975

 

 Distributions in excess of income from, and investments in, unconsolidated affiliates

 

 

 

 

 

(16,914

)

 Total liabilities

 

 

(338,141

)

 

 

324,922

 

 Commitments and contingencies

 

 

 

 

 

 

 Acadia Shareholders' Equity

 

 

 

 

 

 

 Common shares, $0.001 par value per share, authorized 200,000,000 shares, issued and outstanding 137,329,896

 

 

 

 

 

 

 Additional paid-in capital

 

 

 

 

 

 

 Accumulated other comprehensive income

 

 

 

 

 

 

 Distributions in excess of accumulated earnings

 

 

 

 

 

 

 Total Acadia shareholders’ equity

 

 

 

 

 

 

 Noncontrolling interests

 

 

(177,050

)

 

 

 

 Total equity

 

 

(177,050

)

 

 

 

 Total liabilities, redeemable noncontrolling interests, and equity

 

$

(515,191

)

 

$

324,922

 

 

 

_____________________________

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 18

 


 

Notes to Financial Statements

 

 

 

 

1.
Results are unaudited, although they reflect all adjustments, which in the opinion of management are necessary for a fair presentation of operating results for the interim periods.
2.
Net of consolidated capitalized interest of $2.2 million and $4.3 million for the three and six months ended June 30, 2026.
3.
Refer to Fee Income Detail page in the Supplemental Report.
4.
Noncontrolling interests represent limited partners’ interests in consolidated partnerships’ activities and redeemable noncontrolling interests.
5.
Represents the Company’s pro-rata share of unconsolidated investments (which consists of unconsolidated REIT properties but also includes Investment Management assets that are held off-balance sheet), each of which are included on a single line presentation in the Company’s consolidated financial statements in accordance with GAAP.
6.
This represents the income allocable to Operating Partnership Units of $0.6 million and $2.1 million for the three and six months ended June 30, 2026.
7.
The Company currently has controlling ownership interests in both (a) Investment Management (represented by Funds II, III, IV & V) and (b) non-wholly owned REIT assets. All properties which the Company is deemed to control are consolidated within the Company's financial statements.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 19

 


 

 

Fee Income Detail 1

 

(in thousands)

 

 

 

 

Fund II

 

 

Fund III

 

 

Fund IV

 

 

Fund V

 

 

Other 2

 

 

Total

 

Year to Date June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

 

$

110

 

 

$

 

 

$

775

 

 

$

3,240

 

 

$

3,347

 

 

$

7,472

 

Leasing, Construction, and Development fees

 

 

43

 

 

 

135

 

 

 

361

 

 

 

2,406

 

 

 

3,155

 

 

 

6,100

 

Total fees

 

$

153

 

 

$

135

 

 

$

1,136

 

 

$

5,646

 

 

$

6,502

 

 

$

13,572

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset and property management fees

 

$

52

 

 

 

 

 

$

363

 

 

$

1,331

 

 

$

2,044

 

 

$

3,790

 

Leasing, Construction, and Development fees and other

 

 

31

 

 

 

41

 

 

 

198

 

 

 

991

 

 

 

948

 

 

 

2,209

 

Total fees

 

$

83

 

 

$

41

 

 

$

561

 

 

$

2,322

 

 

$

2,992

 

 

$

5,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Fees are shown at the Company's pro-rata share and can be derived from the Consolidated Statements of Operations - Detail and Statements of Operations - Pro-Rata Adjustments. The components of the total fee income to the Company are derived by the fees included on the Consolidated Statements of Operations and the Company's share of fees from the Noncontrolling Interests in Consolidated Subsidiaries and the Company's share of fee income from Unconsolidated Subsidiaries.
2.
“Other” includes fees generated from non-wholly owned joint ventures (within both the REIT Portfolio and Investment Management) as well as third-party managed assets.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 20

 


 

 

Structured Financing Portfolio

 

 

(in thousands)

 

 

 

March 31, 2026

 

 

Quarter Ended June 30, 2026

 

 

 

 

 

 

 

 

 

 

Principal

 

 

Accrued

 

 

Ending

 

 

 

 

 

Repayments/

 

 

Current

 

 

Accrued

 

 

Ending

 

 

Stated Interest

 

 

Effective Interest

 

 

Maturity

Investment

 

Balance

 

 

Interest

 

 

Balance

 

 

Issuances

 

 

Conversions 5

 

 

Principal

 

 

Interest

 

 

Balance

 

 

Rate

 

 

Rate

 

 

Dates 1,3

First mortgage notes 1,2

 

$

59,801

 

 

$

3,809

 

 

$

63,610

 

 

$

 

 

$

 

 

$

59,801

 

 

$

3,809

 

 

$

63,610

 

 

 

5.99

%

 

 

6.52

%

 

Sept 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other notes 3, 4

 

 

205,266

 

 

 

24,122

 

 

 

229,388

 

 

 

74

 

 

 

(34,817

)

 

 

170,523

 

 

 

4,582

 

 

 

175,105

 

 

 

8.54

%

 

 

8.71

%

 

Nov 2026 - Feb 2029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total notes receivable

 

$

265,067

 

 

$

27,931

 

 

$

292,998

 

 

$

74

 

 

$

(34,817

)

 

$

230,324

 

 

$

8,391

 

 

$

238,715

 

 

 

7.88

%

 

 

8.14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Notes Receivable to the Pro-Rata Balance Sheet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Notes Receivable per above

 

 

$

230,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss

 

 

 

(2,174

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total pro-rata Notes Receivable

 

 

$

228,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
One note in the principal amount of $17.8 million was in default at June 30, 2026.
2.
Certain first mortgage notes have extension options subject to customary conditions.
3.
One note receivable with a principal balance of $5.0 million was placed on non-accrual status as of June 30, 2026, as the Company no longer considered the collection of contractual interest to be probable.
4.
Includes a preferred equity investment (accounted for as a note receivable) and a mezzanine loan with an aggregate carrying value of approximately $82.5 million as of June 30, 2026. Interest payments were current through June 30, 2026 utilizing reserves established in a prior restructuring. The remaining reserves were insufficient to fund the full July 2026 interest payment, resulting in a default, and the Company is evaluating a restructuring with the borrowers.
5.
During the second quarter, the Company acquired the remaining interests of the other Fund II investors in City Point. Following the transaction, the Company owns 100% of Fund II. Refer to the Transactional Activity page and Footnote 10 in the Company’s 10-Q for the period ended June 30, 2026.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 21

 


 

9

Net Asset Valuation Information

 

 

(in thousands)

 

 

 

REIT

 

 

FUND III

 

 

FUND IV

 

 

FUND V

 

 

Other Co-Investment Vehicles 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Ownership Percentage 3

 

N/A

 

 

 

24.54

%

 

 

23.12

%

 

 

20.10

%

 

5% to 20%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Quarter NOI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At Pro-Rata 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Income (loss) 2

 

$

45,130

 

 

$

(13

)

 

$

320

 

 

$

3,129

 

 

$

4,681

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income from properties sold or assets held for sale

 

 

 

 

 

 

 

 

(15

)

 

 

(83

)

 

 

 

 

(Income) loss from pre-stabilized assets 3

 

 

(2,264

)

 

 

 

 

 

40

 

 

 

 

 

 

 

 

(Income) loss from development and redevelopment projects 4

 

 

399

 

 

 

13

 

 

 

(82

)

 

 

 

 

 

 

 

Net operating (loss) income from pre-stabilized assets, development and redevelopment projects 4

 

 

(1,865

)

 

 

 

 

 

(42

)

 

 

 

 

 

 

 

Net Operating Income of stabilized assets

 

$

43,265

 

 

$

 

 

$

263

 

 

$

3,046

 

 

$

4,681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs to Date (Pro-Rata)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

$

 

 

$

 

 

$

1,585

 

 

$

 

 

$

 

 

Pre-stabilized assets 4

 

 

350,650

 

 

 

 

 

 

8,269

 

 

 

 

 

 

 

 

Development and redevelopment projects 6

 

 

548,600

 

 

 

8,300

 

 

 

27,800

 

 

 

 

 

 

 

 

Total Costs to Date

 

$

899,250

 

 

$

8,300

 

 

$

37,654

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt (Pro-Rata)

 

$

1,253,649

 

 

$

 

 

$

18,077

 

 

$

86,693

 

 

$

154,253

 

 

 

_____________________________

1.
This Net Asset Valuation Information page shows Acadia’s pro-rata portion of the REIT and Investment Management Net Operating Income.
2.
Does not include a full quarter of NOI for any assets purchased during the current quarter. See Transactional Activity page in this Supplemental Report for descriptions of those acquisitions.
3.
Fund II has been substantially liquidated except for its investment in City Point. Amounts omitted as only remaining asset is City Point.
4.
Pre-stabilized assets consist of the following projects for REIT: Route 6 Mall, 651-671 West Diversey, Henderson Avenue, City Center, 1801-03 Connecticut Avenue and 129 5th Avenue; Fund II: City Point; Fund IV: 210 Bowery, 801 Madison, 27 E 61st Street, and 1035 Third Avenue.
5.
Other Co-investment vehicles currently include the Company’s ownership interest in Shops at Grand Avenue, Walk at Highwoods Preserve, LINQ Promenade, Shops at Skyview, Pinewood Square, Avenue at West Cobb, and Atlantic Portfolio.
6.
Refer to Development and Redevelopment Activity page for projects.

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 22

 


Development and Redevelopment Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia's Pro-rata Share (in millions)

 

Property

 

AKR Pro-rata share

 

Location

 

Estimated Stabilization

 

Est. Sq ft Upon Completion

 

 

Costs incurred from development / redevelopment

 

 

Total Costs to Date 2

 

 

Estimated Future Range

 

 

Estimated Total Range

 

REIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henderson Avenue Expansion¹

 

95%

 

Dallas, TX

 

2027/2028

 

 

176,000

 

 

$

125.1

 

 

$

125.1

 

 

$

74.9

 

 

$

99.9

 

 

$

200.0

 

 

$

225.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

555 9th Street

 

100.0%

 

San Francisco, CA

 

TBD

 

 

149,000

 

 

 

23.5

 

 

 

165.2

 

 

 

10.0

 

 

 

20.0

 

 

 

175.2

 

 

 

185.2

 

840 N. Michigan Avenue

 

94.4%

 

Chicago, IL

 

TBD

 

 

87,000

 

 

 

0.2

 

 

 

156.6

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Brandywine Holdings

 

100.0%

 

Wilmington, DE

 

2028

 

 

138,000

 

 

 

4.3

 

 

 

28.3

 

 

 

5.8

 

 

 

8.5

 

 

 

34.1

 

 

 

36.8

 

Westshore Expressway

 

100.0%

 

Staten Island, NY

 

TBD

 

 

55,000

 

 

 

 

 

 

18.6

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Mark Plaza

 

100.0%

 

Edwardsville, PA

 

TBD

 

 

107,000

 

 

 

 

 

 

3.7

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Bedford Green

 

100.0%

 

Bedford Hills, NY

 

TBD

 

 

91,000

 

 

 

0.4

 

 

 

51.1

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Total REIT Redevelopment

 

 

 

 

 

 

 

 

 

 

$

28.4

 

 

$

423.5

 

 

$

15.8

 

 

$

28.5

 

 

$

209.3

 

 

$

222.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total REIT Development and Redevelopment

 

 

 

 

 

 

 

 

 

 

$

153.5

 

 

$

548.6

 

 

$

90.7

 

 

$

128.4

 

 

$

409.3

 

 

$

447.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT MANAGEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FUND III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broad Hollow Commons

 

24.5%

 

Farmingdale, NY

 

2026/2027

 

TBD

 

 

$

5.3

 

 

$

8.3

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Redevelopment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FUND IV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

717 N. Michigan Avenue

 

23.1%

 

Chicago, IL

 

TBD

 

TBD

 

 

 

0.9

 

 

 

27.8

 

 

TBD

 

 

TBD

 

 

TBD

 

 

TBD

 

Total Investment Management Development and Redevelopment

 

 

 

 

 

 

 

 

 

 

$

6.2

 

 

$

36.1

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total REIT and Investment Management Development and Redevelopment

 

 

 

 

 

 

 

 

 

 

$

159.7

 

 

$

584.7

 

 

$

90.7

 

 

$

128.4

 

 

$

409.3

 

 

$

447.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
As previously announced, the Company partnered with Ignite-Rebees DevCo LLC, and retained a 95% controlling interest in certain development projects. Ignite-Rebees DevCo LLC share of the Total Costs to Date is approximately $5.8 million and Estimated Total Range is $9.3 million to $10.2 million, which is reflected in the table above.
2.
Total costs includes the original acquisition cost of the asset. The Company is not currently capitalizing interest or carrying costs for those assets included in “Redevelopment” assets and “Fund III development” above.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 23

 


Development and Redevelopment Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property

 

AKR Pro-rata share

 

Location

 

Estimated Stabilization

 

Est. Sq ft Upon Completion

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Stabilized:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210 Bowery (Fund IV)

 

23.1%

 

New York, NY

 

2026

 

 

2,538

 

 

 

 

 

 

 

 

 

 

 

 

 

801 Madison (Fund IV)

 

23.1%

 

New York, NY

 

2026

 

 

2,522

 

 

 

 

 

 

 

 

 

 

 

 

 

27 E 61st Street (Fund IV)

 

23.1%

 

New York, NY

 

2026

 

 

4,177

 

 

 

 

 

 

 

 

 

 

 

 

 

1035 Third Avenue (Fund IV)

 

23.1%

 

New York, NY

 

2026

 

N/A

 

 

 

 

 

 

 

 

 

 

 

 

 

Henderson Avenue (REIT)

 

100.0%

 

Dallas, TX

 

2026/2027

 

 

62,000

 

 

 

 

 

 

 

 

 

 

 

 

 

City Center (REIT)

 

100.0%

 

San Francisco, CA

 

2026/2027

 

 

241,000

 

 

 

 

 

 

 

 

 

 

 

 

 

City Point (Fund II)

 

95.0%

 

Brooklyn, NY

 

2026/2027

 

 

536,198

 

 

 

 

 

 

 

 

 

 

 

 

 

651-671 West Diversey (REIT)

 

100.0%

 

Chicago, IL

 

2026/2027

 

 

40,000

 

 

 

 

 

 

 

 

 

 

 

 

 

1801-03 Connecticut Avenue (REIT)

 

100.0%

 

Washington, D.C.

 

2027

 

 

10,500

 

 

 

 

 

 

 

 

 

 

 

 

 

129 5th Avenue (REIT)

 

100.0%

 

New York, NY

 

2027

 

 

9,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 24

 


 

 

Portfolio Debt – Summary

 

 

(in thousands)

 

 

 

Acadia Pro-Rata Share of Debt 2

 

 

 

REIT Portfolio

 

Investment Management

 

Total

Reconciliation to Consolidated Debt as Reported

Debt Type

 

Principal
Balance

 

WA Years
to
Maturity
6

 

Principal
Balance

 

WA Years
to
Maturity
6

 

Principal
Balance

 

WA Years
to
Maturity
6

 

Swap
Notional

 

Adjusted
Debt Total

 

Interest
Rate

 

Add:
Noncontrolling
Interest Share
of Debt
3

 

Less: Pro-rata
Share of
Unconsolidated
Debt
4

 

Acadia
Consolidated
Debt as
Reported

Fixed-Rate Debt 1

 

$266,716

 

2.4

 

$11,885

 

1.8

 

$278,601

 

2.4

 

$1,064,951

 

$1,343,552

 

 

 

$127,159

 

$(186,071)

 

$1,284,640

Variable-Rate Debt 5

 

986,933

 

4.1

 

377,763

 

2.0

 

1,364,696

 

3.5

 

(1,064,951)

 

299,745

 

 

 

162,086

 

(94,147)

 

367,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$1,253,649

 

3.8

 

$389,648

 

2.0

 

$1,643,297

 

3.3

 

$—

 

$1,643,297

 

4.3%

 

$289,245

 

$(280,218)

 

1,652,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized premium

 

 

 

 

 

 

 

380

 

 

 

 

 

 

 

 

 

 

 

 

 

474

Net unamortized loan costs

 

 

 

 

 

 

 

(17,818)

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,780)

Contingent loan obligation

 

 

 

 

 

 

 

3,035

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$1,628,894

 

 

 

 

 

 

 

 

 

 

 

 

 

$1,637,018

_____________________________

1.
Fixed-rate debt includes notional principal fixed through swap transactions. The interest rate includes the impact of swaps; refer to the Swap Interest Rate Summary page.
2.
Represents the Company’s pro-rata share of debt based on its percent ownership.
3.
Represents the noncontrolling interest pro-rata share of consolidated partnership debt based on its percent ownership.
4.
Represents the Company’s pro-rata share of unconsolidated partnership debt based on its percent ownership.
5.
Variable-rate debt includes certain borrowings that are subject to interest rate cap agreements.
6.
Based on debt maturity date without regard to available extension options.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 25

 


Portfolio Debt – Detail

 

 

(in thousands)

 

 

 

 

 

 

Principal Balance at

 

Acadia's Pro-rata Share

 

Interest

 

 

 

Extension

Property

 

 

 

June 30, 2026

 

Percent

 

Amount

 

Rate

 

Maturity Date

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REIT PORTFOLIO

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

840 N. Michigan Avenue 2

 

 

 

$30,000

 

94.35%

 

$28,305

 

 

12/10/26

 

None

239 Greenwich Avenue

 

 

 

25,596

 

75.00%

 

19,197

 

4.00%

 

07/10/27

 

1x60 mos.

$20M Senior Note, Series A

 

 

 

20,000

 

100.00%

 

20,000

 

5.86%

 

08/21/27

 

None

Georgetown Portfolio (2008 Investment)

 

 

 

13,180

 

50.00%

 

6,590

 

4.72%

 

12/10/27

 

None

555 9th Street

 

 

 

55,000

 

100.00%

 

55,000

 

3.99%

 

01/01/28

 

1x24 mos.

State & Washington

 

 

 

19,588

 

100.00%

 

19,588

 

4.40%

 

09/05/28

 

None

$80M Senior Note, Series B

 

 

 

80,000

 

100.00%

 

80,000

 

5.94%

 

08/21/29

 

None

North & Kingsbury

 

 

 

9,199

 

100.00%

 

9,199

 

4.01%

 

11/05/29

 

None

151 N. State Street

 

 

 

11,234

 

100.00%

 

11,234

 

4.03%

 

12/01/29

 

None

Concord & Milwaukee

 

 

 

2,050

 

100.00%

 

2,050

 

4.40%

 

06/01/30

 

None

Gotham Plaza

 

 

 

28,000

 

49.00%

 

13,720

 

5.90%

 

10/05/34

 

None

California & Armitage

 

 

 

1,833

 

100.00%

 

1,833

 

5.89%

 

04/15/35

 

None

Sub-Total Fixed-Rate Debt

 

 

 

295,680

 

 

 

266,716

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable-Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Georgetown Portfolio (2016 Investment)

 

 

 

102,000

 

68.00%

 

69,360

 

SOFR+1.55%

 

11/06/26

 

2x12 mos.

Crossroads Shopping Center

 

 

 

75,000

 

49.00%

 

36,750

 

SOFR+1.95%

 

11/04/29

 

2x12 mos.

Revolving Credit Facility 3

 

 

 

43,323

 

100.00%

 

43,323

 

SOFR+1.00%

 

04/17/30

 

2x6 mos.

Term Loan A-2

 

 

 

250,000

 

100.00%

 

250,000

 

SOFR+1.20%

 

05/29/30

 

None

$75 Million Term Loan

 

 

 

75,000

 

100.00%

 

75,000

 

SOFR+1.20%

 

07/25/30

 

None

Term Loan A-1

 

 

 

512,500

 

100.00%

 

512,500

 

SOFR+1.15%

 

04/17/31

 

None

Sub-Total Variable-Rate Debt

 

 

 

1,057,823

 

 

 

986,933

 

 

 

 

 

 

Total Debt - REIT Portfolio

 

 

 

$1,353,503

 

 

 

$1,253,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT MANAGEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shoppes at South Hills

 

Fund V

 

$32,546

 

18.09%

 

$5,888

 

5.95%

 

03/01/28

 

1x12 mos.

Broughton Street Portfolio

 

Fund IV

 

25,939

 

23.12%

 

5,997

 

5.62%

 

06/01/28

 

None

Sub-Total Fixed-Rate Debt

 

 

 

58,485

 

 

 

11,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable-Rate Debt 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fairlane Green

 

Fund V

 

30,716

 

20.10%

 

6,174

 

SOFR+1.95%

 

12/05/26

 

1x6 mos.

Trussville Promenade

 

Fund V

 

27,565

 

20.10%

 

5,542

 

SOFR+1.95%

 

12/15/26

 

1x6 mos.

Wood Ridge Plaza

 

Fund V

 

35,849

 

18.09%

 

6,485

 

SOFR+2.90%

 

03/21/27

 

None

La Frontera

 

Fund V

 

55,500

 

18.09%

 

10,040

 

SOFR+2.61%

 

06/10/27

 

None

Family Center at Riverdale

 

Fund V

 

37,425

 

17.97%

 

6,726

 

SOFR+2.46%

 

11/01/27

 

None

Frederick County Square

 

Fund V

 

24,561

 

18.09%

 

4,443

 

SOFR+1.90%

 

11/01/27

 

None

Lincoln Commons

 

Fund V

 

33,537

 

20.10%

 

6,741

 

SOFR+3.10%

 

11/25/27

 

None

LINQ Promenade

 

IMP

 

175,000

 

15.00%

 

26,250

 

SOFR+1.75%

 

12/12/27

 

1x24 mos.

Santa Fe Plaza

 

Fund V

 

22,893

 

20.10%

 

4,601

 

SOFR+2.10%

 

12/20/27

 

2x12 mos.

Mohawk Commons

 

Fund V

 

38,801

 

18.09%

 

7,019

 

SOFR+2.00%

 

03/01/28

 

None

The Walk at Highwoods Preserve

 

IMP

 

20,500

 

20.00%

 

4,100

 

SOFR+2.50%

 

10/25/28

 

1x12 mos.

Acadia Strategic Opportunity Fund IV Term Loan

 

Fund IV

 

52,250

 

23.12%

 

12,080

 

SOFR+1.20%

 

12/09/28

 

None

Shops at Skyview

 

IMP

 

276,575

 

20.00%

 

55,315

 

SOFR+1.50%

 

01/09/29

 

2x12 mos.

Atlantic Portfolio

 

IMP

 

255,259

 

20.00%

 

51,052

 

SOFR+1.70%

 

02/25/29

 

2x12 mos.

Avenue at West Cobb

 

IMP

 

42,681

 

20.00%

 

8,536

 

SOFR+1.70%

 

02/25/29

 

2x12 mos.

Maple Tree Place

 

Fund V

 

52,400

 

20.10%

 

10,532

 

SOFR+2.00%

 

05/08/29

 

None

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 26

 


Portfolio Debt – Detail

 

 

(in thousands)

 

 

 

 

 

Principal Balance at

 

Acadia's Pro-rata Share

 

Interest

 

 

 

Extension

Property

 

 

 

June 30, 2026

 

Percent

 

Amount

 

Rate

 

Maturity Date

 

Options

Cypress Creek

 

Fund V

 

32,200

 

20.10%

 

6,472

 

SOFR+1.40%

 

06/24/29

 

2x12 mos.

Pinewood Square

 

IMP

 

45,000

 

20.00%

 

9,000

 

SOFR+1.72%

 

03/26/30

 

1x12 mos.

Monroe Marketplace

 

Fund V

 

30,000

 

20.10%

 

6,030

 

SOFR+1.75%

 

04/29/30

 

None

Term Loan A-3

 

IMP

 

137,500

 

95.00%

 

130,625

 

SOFR+1.15%

 

04/17/31

 

None

Sub-Total Variable-Rate Debt

 

 

 

1,426,212

 

 

 

377,763

 

 

 

 

 

 

Total Debt - Investment Management

 

 

 

1,484,697

 

 

 

389,648

 

 

 

 

 

 

Total Debt - REIT Portfolio and Investment Management

 

 

 

$2,838,200

 

 

 

$1,643,297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
The Company has hedged a portion of its variable-rate debt with multiple variable to fixed-rate swap agreements which have various maturities (see Swap Interest Rate Summary of this Supplemental report which highlights the notional and fixed base rate). The indicated maturity for each loan reflects the contractual maturity date of the loan without regard to the expiration of the related swap agreements.
2.
The Company makes cash payments at a stated interest rate of 6.5% on the outstanding principal balance. Following the modification of the loan in December 2023, the effective interest rate for GAAP purposes is zero.
3.
The interest rate on the unsecured revolving credit facility excludes a 20-basis point facility fee.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 27

 


 

Future Debt Maturities 1

 

 

(in thousands)

 

 

REIT Portfolio

 

Contractual Debt Maturities

 

Acadia's Pro-Rata Share

 

Weighted Average2

 

 

Scheduled

 

 

 

 

 

Scheduled

 

Fixed

 

Variable

 

 

 

Fixed-

 

Variable-

Year

 

Amortization

 

Maturities

 

Total

 

Amortization

 

Maturities

 

Maturities

 

Total

 

Rate Debt

 

Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

$1,476

 

$132,000

 

$133,476

 

$1,285

 

$28,305

 

$69,360

 

$98,950

 

 

1.55%

2027

 

5,267

 

57,537

 

62,804

 

4,954

 

45,053

 

 

50,007

 

4.92%

 

N/A

2028

 

1,900

 

70,362

 

72,262

 

1,866

 

70,362

 

 

72,228

 

4.10%

 

N/A

2029

 

1,884

 

171,338

 

173,222

 

1,536

 

97,086

 

36,383

 

135,005

 

5.55%

 

1.95%

2030

 

253

 

369,920

 

370,173

 

253

 

1,597

 

368,323

 

370,173

 

4.40%

 

1.18%

Thereafter

 

1,043

 

540,523

 

541,566

 

1,043

 

13,743

 

512,500

 

527,286

 

5.90%

 

1.15%

Total

 

$11,823

 

$1,341,680

 

$1,353,503

 

$10,937

 

$256,146

 

$986,566

 

$1,253,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management

 

Contractual Debt Maturities

 

Acadia's Pro-Rata Share

 

Weighted Average2

 

 

Scheduled

 

 

 

 

 

Scheduled

 

Fixed

 

Variable

 

 

 

Fixed-

 

Variable-

Year

 

Amortization

 

Maturities

 

Total

 

Amortization

 

Maturities

 

Maturities

 

Total

 

Rate Debt

 

Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

$2,126

 

$57,903

 

$60,029

 

$398

 

$—

 

$11,639

 

$12,037

 

N/A

 

1.95%

2027

 

5,677

 

379,528

 

385,205

 

1,037

 

 

64,324

 

65,361

 

N/A

 

2.24%

2028

 

242

 

167,606

 

167,848

 

44

 

11,681

 

22,962

 

34,687

 

5.78%

 

1.67%

2029

 

 

659,115

 

659,115

 

 

 

131,908

 

131,908

 

N/A

 

1.63%

2030

 

 

75,000

 

75,000

 

 

 

15,030

 

15,030

 

N/A

 

1.73%

Thereafter

 

 

137,500

 

137,500

 

 

 

130,625

 

130,625

 

N/A

 

1.15%

Total

 

$8,045

 

$1,476,652

 

$1,484,697

 

$1,479

 

$11,681

 

$376,488

 

$389,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Does not include any applicable extension options or subsequent refinancing.
2.
The amounts in the table reflect the all-in fixed rate for maturing debt with a fixed rate, and the spread above the applicable index (typically SOFR) on variable rate debt. The rate does not reflect the all-in rate for variable rate obligations. Refer to Swap Interest Rate Summary page for interest rate protection agreements that fix our variable rate debt.

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 28

 


 

Future Debt Maturities – As Extended 1

 

 

(in thousands)

 

REIT Portfolio

 

Extended Debt Maturities 1

 

Acadia's Pro-Rata Share

 

Weighted Average2

 

 

Scheduled

 

 

 

 

 

Scheduled

 

Fixed

 

Variable

 

 

 

Fixed-

 

Variable-

Year

 

Amortization

 

Maturities

 

Total

 

Amortization

 

Maturities

 

Maturities

 

Total

 

Rate Debt

 

Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

$1,476

 

$30,000

 

$31,476

 

$1,285

 

$28,305

 

$—

 

$29,590

 

 

N/A

2027

 

5,267

 

32,401

 

37,668

 

4,954

 

26,201

 

 

31,155

 

5.58%

 

N/A

2028

 

1,900

 

119,862

 

121,762

 

1,866

 

17,862

 

69,360

 

89,088

 

4.40%

 

1.55%

2029

 

1,884

 

97,088

 

98,972

 

1,536

 

97,086

 

 

98,622

 

5.55%

 

N/A

2030

 

253

 

379,097

 

379,350

 

253

 

54,097

 

325,000

 

379,350

 

4.00%

 

1.20%

Thereafter

 

1,043

 

683,232

 

684,275

 

1,043

 

32,595

 

592,206

 

625,844

 

4.85%

 

1.19%

Total

 

$11,823

 

$1,341,680

 

$1,353,503

 

$10,937

 

$256,146

 

$986,566

 

$1,253,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management

 

Extended Debt Maturities 1

 

Acadia's Pro-Rata Share

 

Weighted Average2

 

 

Scheduled

 

 

 

 

 

Scheduled

 

Fixed

 

Variable

 

 

 

Fixed-

 

Variable-

Year

 

Amortization

 

Maturities

 

Total

 

Amortization

 

Maturities

 

Maturities

 

Total

 

Rate Debt

 

Rate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

$2,126

 

$—

 

$2,126

 

$398

 

$—

 

$—

 

$398

 

N/A

 

N/A

2027

 

5,677

 

239,538

 

245,215

 

1,037

 

 

45,111

 

46,148

 

N/A

 

2.47%

2028

 

242

 

115,685

 

115,927

 

44

 

5,997

 

18,863

 

24,904

 

5.62%

 

1.49%

2029

 

 

302,214

 

302,214

 

 

5,684

 

45,484

 

51,168

 

5.95%

 

1.91%

2030

 

 

30,000

 

30,000

 

 

 

6,030

 

6,030

 

N/A

 

1.75%

Thereafter

 

 

789,215

 

789,215

 

 

 

261,000

 

261,000

 

N/A

 

1.38%

Total

 

$8,045

 

$1,476,652

 

$1,484,697

 

$1,479

 

$11,681

 

$376,488

 

$389,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Includes the effect of all available extension options (subject to customary conditions), excludes any subsequent refinancing.
2.
The amounts in the table reflect the all-in fixed rate for maturing debt with a fixed rate, and the spread above the applicable index (typically SOFR) on variable rate debt. The rate does not reflect the all-in rate for variable rate obligations. Refer to Swap Interest Rate Summary page for interest rate protection agreements that fix our variable rate debt.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 29

 


 

Swap Interest Rate Summary 1

 

 

(in thousands)

 

 

Maturity

 

Acadia's Pro-rata
Notional Amount

 

Weighted Average
Fixed SOFR
2

November 2026

 

$73,517

 

3.9%

December 2026

 

5,949

 

4.3%

June 2027

 

5,020

 

1.1%

July 2027

 

125,000

 

2.1%

December 2027

 

110,050

 

2.6%

March 2028

 

57,007

 

2.8%

April 2028

 

75,000

 

3.3%

June 2028

 

50,000

 

3.5%

July 2028

 

24,998

 

3.4%

August 2028

 

50,000

 

2.8%

February 2029

 

50,000

 

1.4%

March 2029

 

59,588

 

3.3%

June 2029

 

31,472

 

1.2%

July 2029

 

25,000

 

0.1%

October 2029

 

4,100

 

3.7%

November 2029

 

36,750

 

3.8%

December 2029

 

97,500

 

3.4%

March 2030

 

9,000

 

3.8%

April 2030

 

50,000

 

3.1%

July 2030

 

125,000

 

2.7%

Total

 

$1,064,951

 

2.8%

 

_____________________________

1.
Includes the Company's pro-rata share of consolidated and unconsolidated interest rate swaps to hedge against interest variability on REIT and Investment Management debt.
2.
Represents the effective strike (fixed) rate on the swap, inclusive of the amortization of deferred gains/losses on terminated swaps, that the Company pays in exchange for receiving SOFR.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 30

 


REIT Portfolio Retail Properties – Detail 1

 

 

 

 

 

 

 

 

 

Year

 

Acadia's

 

Gross Leasable Area (GLA)

 

 

Economic Occupancy

 

 

Leased
Occupancy

 

 

Annualized
Base Rent

 

 

ABR

 

 

 

Property

 

 

Acquired

 

Interest

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Total

 

 

(ABR)

 

 

PSF

 

 

Key Tenants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STREET AND URBAN RETAIL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold Coast and North Michigan Ave Collection (7 properties)

 

 

2011
2012
2013

 

100.0%

 

 

57,577

 

 

 

 

 

 

 

 

 

57,577

 

 

 

95.1

%

 

 

%

 

 

%

 

 

95.1

%

 

 

95.1

%

 

$

11,259,617

 

 

$

205.73

 

 

Kith, Lululemon, Reformation,
Veronica Beard, St. Laurent, Brandy Melville, Mango

Clark Street and W. Diversey
   Collection (4 properties)

 

 

2011
2012

 

100.0%

 

 

53,099

 

 

 

 

 

 

 

 

 

53,099

 

 

 

87.2

%

 

 

%

 

 

%

 

 

87.2

%

 

 

98.2

%

 

 

2,227,054

 

 

 

48.10

 

 

Starbucks, TJ Maxx,
J Crew Factory, Trader Joe's, Sephora (LVMH)

Halsted and Armitage
   Collection (14 properties)

 

 

2011
2012
2019
2020
2026

 

100.0%

 

 

54,965

 

 

 

 

 

 

 

 

 

54,965

 

 

 

96.1

%

 

 

%

 

 

%

 

 

96.1

%

 

 

100.0

%

 

 

3,259,150

 

 

 

61.73

 

 

Serena and Lily, Faherty,
Jenny Kayne, Warby Parker, Kiehl's, Solidcore,
Rails, Levain Bakery, Huckberry, Rothy's

North Lincoln Park Chicago
   Collection (6 properties)

 

 

2011
2014

 

100.0%

 

 

22,125

 

 

 

 

 

 

27,796

 

 

 

49,921

 

 

 

27.7

 %

 

 

%

 

 

77.6

%

 

 

55.5

%

 

 

55.5

%

 

 

1,074,442

 

 

 

38.81

 

 

Guitar Center, Carhartt

State and Washington

 

 

2016

 

100.0%

 

 

65,401

 

 

 

 

 

 

 

 

 

65,401

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

%

 

 

100.0

%

 

 

2,788,546

 

 

 

42.64

 

 

Nordstrom Rack, Uniqlo (Fast Retailing)

151 N. State Street

 

 

2016

 

100.0%

 

 

27,385

 

 

 

 

 

 

 

 

 

27,385

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

%

 

 

100.0

%

 

 

1,573,000

 

 

 

57.44

 

 

Walgreens

North and Kingsbury

 

 

2016

 

100.0%

 

 

41,791

 

 

 

 

 

 

 

 

 

41,791

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

%

 

 

100.0

%

 

 

2,047,607

 

 

 

49.00

 

 

Old Navy (Gap), Backcountry

Concord and Milwaukee

 

 

2016

 

100.0%

 

 

13,147

 

 

 

 

 

 

 

 

 

13,147

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

%

 

 

100.0

%

 

 

499,257

 

 

 

37.97

 

 

 

California and Armitage

 

 

2016

 

100.0%

 

 

 

 

 

 

 

 

18,275

 

 

 

18,275

 

 

 

%

 

 

%

 

 

82.6

%

 

 

82.6

%

 

 

82.6

%

 

 

793,750

 

 

 

52.60

 

 

 

Roosevelt Galleria

 

 

2015

 

100.0%

 

 

 

 

 

 

 

 

37,995

 

 

 

37,995

 

 

 

%

 

 

%

 

 

74.0

%

 

 

74.0

%

 

 

84.3

%

 

 

677,229

 

 

 

24.08

 

 

Petco, Dollar Tree

Sullivan Center

 

 

2016

 

100.0%

 

 

176,104

 

 

 

 

 

 

 

 

 

176,104

 

 

 

83.8

%

 

 

%

 

 

%

 

 

83.8

%

 

 

83.8

%

 

 

5,542,996

 

 

 

37.55

 

 

Target

 

 

 

 

 

 

 

 

511,594

 

 

 

 

 

 

84,066

 

 

 

595,660

 

 

 

89.0

%

 

 

%

 

 

77.1

%

 

 

87.3

%

 

 

89.3

%

 

$

31,742,648

 

 

$

61.03

 

 

 

New York Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soho and West Village Collection
   (19 properties)

 

 

2011
2014
2019
2020
2022
2024
2025

 

100.0%

 

 

69,643

 

 

 

 

 

 

 

 

 

69,643

 

 

 

89.4

%

 

 

%

 

 

%

 

 

89.4

%

 

 

93.1

%

 

$

21,939,694

 

 

$

352.26

 

 

Givenchy (LVMH), Vuori, Zimmermann, Watches of Switzerland, Watchfinder (Richemont), Theory (Fast Retailing), Bang & Olufsen, Veronica Beard, Frame Denim, Madewell (J.Crew)

Flatiron and Union Square Collection
   (3 properties)

 

 

2008
2013
2025

 

100.0%

 

 

23,781

 

 

 

 

 

 

 

 

 

23,781

 

 

 

100.0

 %

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

4,891,141

 

 

 

205.67

 

 

Nespresso, Dr. Martens

200 West 54th Street

 

 

2007

 

100.0%

 

 

5,862

 

 

 

 

 

 

 

 

 

5,862

 

 

 

100.0

 %

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

1,658,655

 

 

 

282.95

 

 

 

4401 White Plains Road

 

 

2011

 

100.0%

 

 

 

 

 

12,964

 

 

 

 

 

 

12,964

 

 

 

%

 

 

100.0

 %

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

625,000

 

 

 

48.21

 

 

Walgreens

Bartow Avenue

 

 

2005

 

100.0%

 

 

 

 

 

 

 

 

14,824

 

 

 

14,824

 

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

100.0

 %

 

 

512,408

 

 

 

34.57

 

 

Wingstop

Greenwich and Westport Collection (4 properties)

 

 

1998
2012
2014

 

89.5%

 

 

39,593

 

 

 

 

 

 

 

 

 

39,593

 

 

 

100.0

 %

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

4,394,875

 

 

 

111.00

 

 

Veronica Beard, The RealReal,
Blue Mercury, Splendid, Swarovski, Watches of Switzerland

2914 Third Avenue

 

 

2006

 

100.0%

 

 

 

 

 

21,650

 

 

 

18,953

 

 

 

40,603

 

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

100.0

 %

 

 

100.0

%

 

 

1,148,294

 

 

 

28.28

 

 

Planet Fitness

313-315 Bowery 2

 

 

2013

 

100.0%

 

 

6,600

 

 

 

 

 

 

 

 

 

6,600

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

%

 

 

527,076

 

 

 

79.86

 

 

John Varvatos

120 West Broadway

 

 

2013

 

100.0%

 

 

13,838

 

 

 

 

 

 

 

 

 

13,838

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

%

 

 

2,553,577

 

 

 

184.53

 

 

Citizens Bank, Citi Bank

2520 Flatbush Avenue

 

 

2014

 

100.0%

 

 

 

 

 

 

 

 

29,114

 

 

 

29,114

 

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

100.0

 %

 

 

100.0

%

 

 

1,304,463

 

 

 

44.81

 

 

Bob's Discount Furniture, Capital One

Williamsburg Bedford Avenue Collection 3

 

 

2022

 

100.0%

 

 

50,842

 

 

 

 

 

 

 

 

 

50,842

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

%

 

 

5,887,117

 

 

 

115.79

 

 

Sephora (LVMH), SweetGreen, Levain Bakery, Alo Yoga

Williamsburg North 6th Collection 3
(7 properties)

 

 

2024
2025

 

100.0%

 

 

56,015

 

 

 

 

 

 

 

 

 

56,015

 

 

 

95.8

%

 

 

%

 

 

%

 

 

95.8

 %

 

 

100.0

%

 

 

7,764,266

 

 

 

144.68

 

 

Lululemon, Madewell (J. Crew), On Running, Abercrombie and Fitch, Birkenstock, Patagonia

991 Madison Avenue

 

 

2016

 

100.0%

 

 

6,919

 

 

 

 

 

 

 

 

 

6,919

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

%

 

 

3,790,095

 

 

 

547.78

 

 

Vera Wang, Gabriela Hearst

1045 Madison Avenue

 

 

2026

 

100.0%

 

 

3,475

 

 

 

 

 

 

 

 

 

3,475

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

%

 

 

900,000

 

 

 

258.99

 

 

Le Labo (Estee Lauder)

1165 Madison Avenue

 

 

2026

 

100.0%

 

 

4,399

 

 

 

 

 

 

 

 

 

4,399

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

%

 

 

1,364,025

 

 

 

310.08

 

 

Todd Snyder, Swarovski

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 31

 


REIT Portfolio Retail Properties – Detail 1

 

 

 

 

 

 

 

 

Year

 

Acadia's

 

Gross Leasable Area (GLA)

 

 

Economic Occupancy

 

 

Leased
Occupancy

 

 

Annualized
Base Rent

 

 

ABR

 

 

 

Property

 

 

Acquired

 

Interest

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Total

 

 

(ABR)

 

 

PSF

 

 

Key Tenants

Gotham Plaza

 

 

2016

 

49.0%

 

 

 

 

 

 

 

 

25,931

 

 

 

25,931

 

 

 

%

 

 

%

 

 

75.4

 %

 

 

75.4

 %

 

 

75.4

%

 

 

1,691,134

 

 

 

86.45

 

 

Bank of America,
Footlocker, Apple Bank

 

 

 

 

 

 

 

 

280,967

 

 

 

34,614

 

 

 

88,822

 

 

 

404,403

 

 

 

96.5

%

 

 

100.0

 %

 

 

92.8

 %

 

 

96.0

%

 

 

97.2

%

 

$

60,951,820

 

 

$

156.96

 

 

 

Los Angeles Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8833 Beverly Blvd

 

 

2022

 

97.0%

 

 

9,757

 

 

 

 

 

 

 

 

 

9,757

 

 

 

100.0

 %

 

 

%

 

 

%

 

 

100.0

 %

 

 

100.0

%

 

$

1,390,888

 

 

$

142.55

 

 

Luxury Living

Melrose Place Collection

 

 

2019

 

100.0%

 

 

14,000

 

 

 

 

 

 

 

 

 

14,000

 

 

 

71.4

%

 

 

%

 

 

%

 

 

71.4

%

 

 

100.0

%

 

 

2,391,923

 

 

 

239.19

 

 

The Row, Chloe (Richemont)

 

 

 

 

 

 

 

 

23,757

 

 

 

 

 

 

 

 

 

23,757

 

 

 

83.2

%

 

 

%

 

 

%

 

 

83.2

%

 

 

100.0

%

 

$

3,782,811

 

 

$

191.47

 

 

 

District of Columbia Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1739-53 Connecticut Avenue

 

 

2012

 

100.0%

 

 

11,638

 

 

 

 

 

 

 

 

 

11,638

 

 

 

28.6

%

 

 

%

 

 

%

 

 

28.6

%

 

 

28.6

%

 

$

255,499

 

 

$

76.68

 

 

TD Bank

14th Street Collection (3 properties)

 

 

2021

 

100.0%

 

 

19,077

 

 

 

 

 

 

 

 

 

19,077

 

 

 

76.4

%

 

 

%

 

 

%

 

 

76.4

%

 

 

76.4

%

 

 

1,415,017

 

 

 

97.07

 

 

Verizon, Long and Foster, VSV Wine Bar, Tile Bar

Rhode Island Place
   Shopping Center

 

 

2012

 

100.0%

 

 

 

 

 

78,370

 

 

 

35,468

 

 

 

113,838

 

 

 

%

 

 

100.0

%

 

 

89.4

%

 

 

96.7

%

 

 

100.0

%

 

 

2,637,918

 

 

 

23.96

 

 

Ross Dress for Less, Giant (Ahold), TD Bank

M Street and Wisconsin Corridor
   (28 Properties)
4

 

 

2011
2016
2019

 

68.0%

 

 

263,203

 

 

 

 

 

 

 

 

 

263,203

 

 

 

96.5

%

 

 

%

 

 

%

 

 

96.5

%

 

 

99.4

%

 

 

19,874,532

 

 

 

78.21

 

 

Lululemon, Duxiana, Reformation, Swarovski,
Alo Yoga, Aritzia, Skims, J Crew, Google, Tesla, Sezane

 

 

 

 

 

 

 

 

293,918

 

 

 

78,370

 

 

 

35,468

 

 

 

407,756

 

 

 

92.5

%

 

 

100.0

 %

 

 

89.4

 %

 

 

93.7

 %

 

 

96.5

 %

 

$

24,182,965

 

 

$

63.29

 

 

 

Boston Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Newbury Collection (3 properties)

 

 

2026

 

100.0%

 

 

30,321

 

 

 

 

 

 

 

 

 

30,321

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

%

 

 

100.0

%

 

$

5,499,786

 

 

$

181.39

 

 

Cartier (Richemont), Chanel, Fjallraven

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dallas Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Henderson Avenue Portfolio
(7 properties)

 

 

2022
2024
2025

 

100.0%

 

 

27,887

 

 

 

31,635

 

 

 

 

 

 

59,522

 

 

 

68.7

%

 

 

100.0

%

 

 

%

 

 

85.3

%

 

 

85.3

%

 

$

1,614,877

 

 

$

31.80

 

 

Sprouts Farmers Market,
Warby Parker, Tecovas, Salt and Straw

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Florida Metro

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

225 Worth Avenue

 

 

2026

 

100.0%

 

 

10,118

 

 

 

 

 

 

 

 

 

10,118

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

%

 

 

100.0

%

 

$

1,931,668

 

 

$

190.91

 

 

Gucci (Kering), J McLaughlin, G/FORE (Richemont)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Street and Urban Retail

 

 

 

 

 

 

1,178,562

 

 

 

144,619

 

 

 

208,356

 

 

 

1,531,537

 

 

 

91.5

%

 

 

100.0

%

 

 

85.9

%

 

 

91.5

%

 

 

93.6

%

 

$

129,706,575

 

 

$

92.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Share Total Street and Urban Retail

 

 

 

 

 

 

1,089,908

 

 

 

144,619

 

 

 

195,131

 

 

 

1,429,658

 

 

 

91.1

 %

 

 

100

%

 

 

86.6

%

 

 

91.4

%

 

 

93.4

%

 

$

122,151,633

 

 

$

93.48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SUBURBAN PROPERTIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elmwood Park Shopping Center

 

 

1998

 

100.0 %

 

 

 

 

 

43,531

 

 

 

100,457

 

 

 

143,988

 

 

 

%

 

 

100.0

%

 

 

96.9

%

 

 

97.8

%

 

 

97.8

%

 

$

3,747,525

 

 

$

26.61

 

 

Walgreens, Lidl,
Chase Bank, City MD, Five Below

Marketplace of Absecon

 

 

1998

 

100.0 %

 

 

 

 

 

24,504

 

 

 

80,052

 

 

 

104,556

 

 

 

%

 

 

53.9

%

 

 

85.8

%

 

 

78.3

%

 

 

86.5

%

 

 

1,435,512

 

 

 

17.53

 

 

Walgreens, Dollar Tree, Aldi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Village Commons
Shopping Center

 

 

1998

 

100.0 %

 

 

 

 

 

 

 

 

87,239

 

 

 

87,239

 

 

 

%

 

 

%

 

 

88.7

 %

 

 

88.7

 %

 

 

92.6

 %

 

 

2,817,566

 

 

 

36.41

 

 

Citibank, Ace Hardware

Branch Plaza

 

 

1998

 

100.0 %

 

 

 

 

 

76,264

 

 

 

47,081

 

 

 

123,345

 

 

 

%

 

 

73.5

 %

 

 

89.9

 %

 

 

79.7

 %

 

 

96.1

 %

 

 

2,826,011

 

 

 

28.73

 

 

LA Fitness

Amboy Center

 

 

2005

 

100.0 %

 

 

 

 

 

37,266

 

 

 

26,106

 

 

 

63,372

 

 

 

%

 

 

100.0

 %

 

 

80.8

 %

 

 

92.1

 %

 

 

92.1

 %

 

 

2,136,630

 

 

 

36.60

 

 

Stop & Shop (Ahold)

Crossroads Shopping Center

 

 

1998

 

49.0 %

 

 

 

 

 

202,727

 

 

 

108,801

 

 

 

311,528

 

 

 

%

 

 

100.0

 %

 

 

92.9

 %

 

 

97.5

 %

 

 

97.5

 %

 

 

10,210,445

 

 

 

33.61

 

 

HomeGoods (TJX Companies), PetSmart, BJ's Wholesale Club, O'Reilly Auto Parts

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 32

 


REIT Portfolio Retail Properties – Detail 1

 

 

 

 

 

 

 

 

Year

 

Acadia's

 

Gross Leasable Area (GLA)

 

 

Economic Occupancy

 

 

Leased
Occupancy

 

 

Annualized
Base Rent

 

 

ABR

 

 

 

Property

 

 

Acquired

 

Interest

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Total

 

 

(ABR)

 

 

PSF

 

 

Key Tenants

New Loudon Center

 

 

1993

 

100.0 %

 

 

 

 

 

241,746

 

 

 

16,643

 

 

 

258,389

 

 

 

%

 

 

95.0

 %

 

 

100.0

 %

 

 

95.3

 %

 

 

95.3

 %

 

 

2,378,407

 

 

 

9.66

 

 

Price Chopper, Marshalls (TJX Companies)

28 Jericho Turnpike

 

 

2012

 

100.0 %

 

 

 

 

 

96,363

 

 

 

 

 

 

96,363

 

 

 

%

 

 

100.0

 %

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

1,996,500

 

 

 

20.72

 

 

Kohl's

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Connecticut

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Town Line Plaza 5

 

 

1998

 

100.0 %

 

 

 

 

 

163,159

 

 

 

43,187

 

 

 

206,346

 

 

 

%

 

 

100.0

 %

 

 

93.1

 %

 

 

98.5

 %

 

 

98.5

 %

 

 

1,686,747

 

 

 

15.91

 

 

Wal-Mart,
Stop & Shop (Ahold)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Methuen Shopping Center

 

 

1998

 

100.0 %

 

 

 

 

 

120,004

 

 

 

10,017

 

 

 

130,021

 

 

 

%

 

 

100.0

 %

 

 

56.3

 %

 

 

96.6

 %

 

 

100.0

%

 

 

1,390,578

 

 

 

11.07

 

 

Wal-Mart, Market Basket

Crescent Plaza

 

 

1993

 

100.0 %

 

 

 

 

 

156,985

 

 

 

61,017

 

 

 

218,002

 

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

100.0

 %

 

 

100.0

%

 

 

2,291,721

 

 

 

10.51

 

 

Home Depot, Shaw's (Albertsons)

201 Needham Street

 

 

2014

 

100.0 %

 

 

 

 

 

20,409

 

 

 

 

 

 

20,409

 

 

 

%

 

 

100.0

 %

 

 

%

 

 

100.0

 %

 

 

100.0

%

 

 

711,662

 

 

 

34.87

 

 

Michael's

163 Highland Avenue

 

 

2015

 

100.0 %

 

 

 

 

 

40,505

 

 

 

 

 

 

40,505

 

 

 

%

 

 

100.0

 %

 

 

100.0

 %

 

 

100.0

 %

 

 

100.0

%

 

 

1,675,657

 

 

 

41.37

 

 

Staples, Petco

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vermont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Gateway Shopping Center

 

 

1999

 

100.0 %

 

 

 

 

 

73,184

 

 

 

28,290

 

 

 

101,474

 

 

 

%

 

100.0 %

 

 

81.9 %

 

 

95.0 %

 

 

96.4 %

 

 

 

2,202,064

 

 

 

22.85

 

 

Shaw's (Albertsons),
Starbucks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hobson West Plaza

 

 

1998

 

100.0 %

 

 

 

 

 

51,692

 

 

 

47,281

 

 

 

98,973

 

 

 

%

 

100.0 %

 

 

63.8 %

 

 

82.7 %

 

 

84.9 %

 

 

 

1,097,951

 

 

 

13.41

 

 

Garden Fresh Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merrillville Plaza

 

 

1998

 

100.0 %

 

 

 

 

 

123,144

 

 

 

112,782

 

 

 

235,926

 

 

 

%

 

78.9 %

 

 

90.1 %

 

 

84.3 %

 

 

84.3 %

 

 

 

3,059,925

 

 

 

15.39

 

 

Dollar Tree, TJ Maxx,
Five Below, DD's Discount (Ross)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michigan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bloomfield Town Square

 

 

1998

 

100.0 %

 

 

 

 

 

153,332

 

 

 

81,619

 

 

 

234,951

 

 

 

%

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

 

4,519,433

 

 

 

19.24

 

 

HomeGoods (TJX Companies), TJ Maxx,
Dick's Sporting Goods, Burlington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delaware

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Town Center and Other
(1 property)

 

 

2003

 

100.0 %

 

 

 

 

 

707,988

 

 

 

21,891

 

 

 

729,879

 

 

 

%

 

100.0 %

 

 

45.3 %

 

 

98.4 %

 

 

98.4 %

 

 

 

12,870,697

 

 

 

17.93

 

 

Lowes, Dick's Sporting Goods (House of Sports),
Target, Crunch Fitness

Market Square Shopping Center

 

 

2003

 

100.0 %

 

 

 

 

 

42,850

 

 

 

59,197

 

 

 

102,047

 

 

 

%

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

 

3,600,923

 

 

 

35.29

 

 

Trader Joe's, TJ Maxx

Naamans Road

 

 

2006

 

100.0 %

 

 

 

 

 

 

 

 

19,865

 

 

 

19,865

 

 

 

%

 

 

%

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

 

920,134

 

 

 

46.32

 

 

Jared Jewelers, American Red Cross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pennsylvania

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plaza 422

 

 

1993

 

100.0 %

 

 

 

 

 

139,968

 

 

 

16,311

 

 

 

156,279

 

 

 

%

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

 

971,975

 

 

 

6.22

 

 

Home Depot

Chestnut Hill

 

 

2006

 

100.0 %

 

 

 

 

 

 

 

 

36,492

 

 

 

36,492

 

 

 

%

 

 

%

 

79.2 %

 

 

79.2 %

 

 

79.2 %

 

 

 

770,672

 

 

 

26.67

 

 

 

Abington Towne Center 6

 

 

1998

 

100.0 %

 

 

 

 

 

184,616

 

 

 

32,255

 

 

 

216,871

 

 

 

%

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

 

1,423,683

 

 

 

24.03

 

 

Target, TJ Maxx

Route 6

 

 

1995

 

100.0 %

 

 

 

 

 

36,812

 

 

 

106,653

 

 

 

143,465

 

 

 

%

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

100.0 %

 

 

 

1,416,253

 

 

 

9.87

 

 

Hobby Lobby, TJ Maxx, Harbor Freight Tools, Dollar Tree

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Suburban Properties

 

 

 

 

 

 

 

 

 

2,737,049

 

 

 

1,143,236

 

 

 

3,880,285

 

 

 

%

 

 

97.5

 %

 

 

91.1

 %

 

 

95.6

 %

 

 

96.6

 %

 

$

68,158,671

 

 

$

19.74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Share Total Suburban Properties

 

 

 

 

 

 

 

 

 

2,633,658

 

 

 

1,087,747

 

 

 

3,721,406

 

 

 

%

 

 

97.4

%

 

 

91.0

%

 

 

95.5

%

 

 

96.6

%

 

$

62,951,344

 

 

$

19.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total REIT Properties

 

 

 

 

 

 

1,178,562

 

 

 

2,881,668

 

 

 

1,351,592

 

 

 

5,411,822

 

 

 

91.5

%

 

 

97.6

%

 

 

90.3

%

 

 

94.4

%

 

 

95.8

%

 

$

197,865,246

 

 

$

40.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 33

 


REIT Portfolio Retail Properties – Detail 1

 

 

 

 

 

 

 

 

Year

 

Acadia's

 

Gross Leasable Area (GLA)

 

 

Economic Occupancy

 

 

Leased
Occupancy

 

 

Annualized
Base Rent

 

 

ABR

 

 

 

Property

 

 

Acquired

 

Interest

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Total

 

 

(ABR)

 

 

PSF

 

 

Key Tenants

Acadia Share Total REIT Properties

 

 

 

 

 

 

1,089,908

 

 

 

2,778,277

 

 

 

1,282,879

 

 

 

5,151,064

 

 

 

91.1

%

 

 

97.5

%

 

 

90.3

%

 

 

94.4

%

 

 

95.7

%

 

$

185,102,977

 

 

$

40.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Excludes properties that are under development, redevelopment or pre-stabilized. For further detail, refer to the Development and Redevelopment Activity section of this Supplemental Report. The above economic occupancy and rent figures reflects only retail spaces where leases have commenced. Leased occupancy includes both economic leases and signed leases that have not yet commenced. ABR and ABR per square foot are based solely on economic occupancy.
2.
Represents the annual base rent paid to Acadia pursuant to a master lease and does not reflect the rent paid by the retail tenants at the property.
3.
The Company’s stated legal ownership is 49.99%. However, given the preferences embedded in its interests, the Company did not attribute any value to the 50.01% noncontrolling interest holders.
4.
Excludes 94,000 square feet of office GLA.
5.
Anchor GLA includes a 97,300 square foot Wal-Mart store which is not owned by the Company. This square footage has been excluded from ABR per square footage calculations.
6.
Anchor GLA includes a 157,616 square foot Target store which is not owned by the Company. This square footage has been excluded from ABR per square footage calculations.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 34

 


 

 

REIT Portfolio – Top Tenants 1

 

(Pro-Rata Basis)

 

 

 

 

Number of

 

Combined

 

Percentage of Total 2

Tenant

 

Stores

 

GLA

 

ABR

 

GLA

 

ABR

 

 

 

 

 

 

 

 

 

 

 

Target

 

3

 

408,895

 

$8,344,905

 

9.0 %

 

5.6%

J. Crew Group 3

 

6

 

34,902

 

5,825,185

 

0.7 %

 

3.2%

Lululemon

 

3

 

22,589

 

4,631,384

 

0.5 %

 

2.5%

Richemont 4

 

4

 

25,781

 

3,943,154

 

0.5 %

 

2.1%

Dick's Sporting Goods, Inc 5

 

3

 

152,404

 

3,193,710

 

3.0 %

 

1.7%

TJX Companies 6

 

9

 

252,043

 

3,022,858

 

5.0 %

 

1.6%

PetSmart, Inc.

 

4

 

76,257

 

2,934,201

 

1.5 %

 

1.6%

Walgreens

 

4

 

68,393

 

2,887,312

 

1.4 %

 

1.6%

Trader Joe's

 

3

 

42,257

 

2,628,360

 

0.8 %

 

1.4%

Fast Retailing 7

 

2

 

32,013

 

2,579,274

 

0.6 %

 

1.4%

ALO Yoga

 

2

 

22,566

 

2,565,099

 

0.5 %

 

1.4%

Kering 8

 

2

 

9,644

 

2,361,012

 

0.2 %

 

1.3%

Veronica Beard

 

3

 

7,649

 

2,355,251

 

0.2 %

 

1.3%

LVMH 9

 

5

 

12,669

 

2,172,585

 

0.3 %

 

1.2%

Royal Ahold 10

 

3

 

156,361

 

2,085,488

 

3.1 %

 

1.1%

Albertsons Companies, Inc. 11

 

2

 

123,409

 

2,061,142

 

2.5 %

 

1.1%

Bob's Discount Furniture

 

2

 

68,793

 

2,027,670

 

1.4 %

 

1.1%

Watches of Switzerland 12

 

2

 

13,863

 

1,863,452

 

0.3 %

 

1.0%

Patagonia

 

2

 

15,526

 

1,690,062

 

0.3 %

 

0.9%

Gap, Inc. 13

 

3

 

43,986

 

1,632,756

 

0.9 %

 

0.9%

TOTAL

 

67

 

1,590,000

 

$60,804,860

 

31.8%

 

33.1%

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
In accordance with the Company's policy of not disclosing the terms of individual leases, this list does not include tenants that operate at only one location. The following tenants with single locations that would otherwise be included in our top 20 tenants are: Vuori (106 Spring Street), Nespresso (85 5th Avenue), Mango (664 N. Michigan Avenue), Lowe's (Town Center), Kohl's (28 Jericho Turnpike), Bang & Olufsen (121 Spring Street), and Chanel (4-6 Newbury Street).
2.
Totals may not foot due to rounding.
3.
Madewell (4 locations), J.Crew Factory (1 location), J. Crew (1 location)
4.
Cartier, (1 location), Watchfinder (1 location), Chloe (1 location), G/FORE (1 location)
5.
Dick’s Sporting Goods (2 locations), Foot Locker (1 location)
6.
TJ Maxx (6 locations), HomeGoods (2 locations), Marshalls (1 location)
7.
Uniqlo (1 location), Theory (1 location
8.
Yves Saint Laurent (1 location), Gucci (1 location)
9.
Sephora (2 locations), Lip Lab (2 locations), Givenchy (1 location)
10.
Stop and Shop (2 locations), Giant (1 location)
11.
Shaw’s (2 locations)
12.
Grand Seiko (1 location), Rolex /Patek Philippe (1 location)
13.
Old Navy (3 locations)

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 35

 


 

 

REIT Portfolio – Lease Expirations

 

 

(Pro-Rata Basis)

 

 

 

 

Street Tenants

 

 

Anchor Tenants

 

 

 

 

 

 

GLA

 

 

ABR

 

 

 

 

 

GLA

 

 

ABR

 

 

 

Leases

 

 

Expiring

 

 

Percent

 

 

 

 

 

Percent

 

 

Leases

 

 

Expiring

 

 

Percent

 

 

 

 

 

Percent

 

Year

 

Expiring

 

 

SF

 

 

of Total

 

 

PSF

 

 

of Total

 

 

Expiring

 

 

SF

 

 

of Total

 

 

PSF

 

 

of Total

 

M to M 1

 

 

1

 

 

 

4,054

 

 

 

0.4

%

 

$

84.66

 

 

 

0.3

%

 

 

 

 

 

 

 

 

%

 

$

 

 

 

%

2026

 

 

20

 

 

 

58,063

 

 

 

5.8

%

 

 

122.45

 

 

 

6.3

%

 

 

5

 

 

 

266,889

 

 

 

10.9

%

 

 

12.30

 

 

 

8.6

%

2027

 

 

31

 

 

 

96,158

 

 

 

9.7

%

 

 

106.32

 

 

 

9.1

%

 

 

3

 

 

 

95,838

 

 

 

3.9

%

 

 

17.81

 

 

 

4.5

%

2028

 

 

22

 

 

 

248,171

 

 

 

25.0

%

 

 

64.47

 

 

 

14.3

%

 

 

11

 

 

 

489,571

 

 

 

20.0

%

 

 

12.32

 

 

 

15.8

%

2029

 

 

23

 

 

 

64,722

 

 

 

6.5

%

 

 

125.60

 

 

 

7.2

%

 

 

14

 

 

 

505,783

 

 

 

20.6

%

 

 

15.50

 

 

 

20.5

%

2030

 

 

27

 

 

 

124,469

 

 

 

12.5

%

 

 

101.30

 

 

 

11.2

%

 

 

5

 

 

 

177,026

 

 

 

7.2

%

 

 

24.70

 

 

 

11.4

%

2031

 

 

14

 

 

 

63,325

 

 

 

6.4

%

 

 

114.83

 

 

 

6.5

%

 

 

9

 

 

 

268,731

 

 

 

11.0

%

 

 

13.75

 

 

 

9.7

%

2032

 

 

15

 

 

 

54,276

 

 

 

5.5

%

 

 

192.47

 

 

 

9.3

%

 

 

1

 

 

 

12,250

 

 

 

0.5

%

 

 

21.96

 

 

 

0.7

%

2033

 

 

27

 

 

 

96,045

 

 

 

9.7

%

 

 

136.92

 

 

 

11.7

%

 

 

1

 

 

 

28,881

 

 

 

1.2

%

 

 

14.50

 

 

 

1.1

%

2034

 

 

12

 

 

 

38,363

 

 

 

3.9

%

 

 

169.26

 

 

 

5.8

%

 

 

1

 

 

 

21,804

 

 

 

0.9

%

 

 

11.25

 

 

 

0.6

%

2035

 

 

16

 

 

 

65,233

 

 

 

6.6

%

 

 

129.57

 

 

 

7.5

%

 

 

4

 

 

 

276,160

 

 

 

11.3

%

 

 

16.02

 

 

 

11.6

%

Thereafter

 

 

15

 

 

 

80,299

 

 

 

8.1

%

 

 

150.09

 

 

 

10.7

%

 

 

8

 

 

 

310,701

 

 

 

12.7

%

 

 

19.32

 

 

 

15.7

%

Total 2

 

 

223

 

 

 

993,178

 

 

 

100.0

%

 

$

113.05

 

 

 

100.0

%

 

 

62

 

 

 

2,453,634

 

 

 

100.0

%

 

$

15.60

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchor GLA Owned by Tenants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

254,916

 

 

 

 

 

 

 

 

 

 

Total Vacant 2

 

 

 

96,730

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69,727

 

 

 

 

 

 

 

 

 

 

Total Square Feet 2

 

 

 

1,089,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,778,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shop Tenants

 

 

Total Tenants

 

 

 

 

 

 

GLA

 

 

ABR

 

 

 

 

 

GLA

 

 

ABR

 

 

 

Leases

 

 

Expiring

 

 

Percent

 

 

 

 

 

Percent

 

 

Leases

 

 

Expiring

 

 

Percent

 

 

 

 

 

Percent

 

Year

 

Expiring

 

 

SF

 

 

of Total

 

 

PSF

 

 

of Total

 

 

Expiring

 

 

SF

 

 

of Total

 

 

PSF

 

 

of Total

 

M to M 1

 

 

1

 

 

 

1,312

 

 

 

0.1

%

 

$

37.60

 

 

 

0.1

%

 

 

2

 

 

 

5,366

 

 

 

0.1

%

 

$

73.15

 

 

 

0.2

%

2026

 

 

20

 

 

 

69,500

 

 

 

6.0

%

 

 

26.84

 

 

 

5.4

%

 

 

45

 

 

 

394,452

 

 

 

8.6

%

 

 

31.08

 

 

 

6.6

%

2027

 

 

36

 

 

 

133,124

 

 

 

11.5

%

 

 

33.79

 

 

 

13.0

%

 

 

70

 

 

 

325,120

 

 

 

7.1

%

 

 

50.53

 

 

 

8.9

%

2028

 

 

37

 

 

 

152,694

 

 

 

13.2

%

 

 

34.67

 

 

 

15.3

%

 

 

70

 

 

 

890,436

 

 

 

19.3

%

 

 

30.69

 

 

 

14.8

%

2029

 

 

31

 

 

 

123,940

 

 

 

10.7

%

 

 

27.38

 

 

 

9.8

%

 

 

68

 

 

 

694,445

 

 

 

15.1

%

 

 

27.88

 

 

 

10.5

%

2030

 

 

30

 

 

 

85,415

 

 

 

7.4

%

 

 

36.88

 

 

 

9.1

%

 

 

62

 

 

 

386,910

 

 

 

8.4

%

 

 

52.03

 

 

 

10.9

%

2031

 

 

24

 

 

 

113,106

 

 

 

9.8

%

 

 

29.52

 

 

 

9.7

%

 

 

47

 

 

 

445,162

 

 

 

9.7

%

 

 

32.14

 

 

 

7.7

%

2032

 

 

26

 

 

 

98,214

 

 

 

8.5

%

 

 

33.46

 

 

 

9.5

%

 

 

42

 

 

 

164,740

 

 

 

3.6

%

 

 

84.99

 

 

 

7.6

%

2033

 

 

27

 

 

 

129,228

 

 

 

11.2

%

 

 

26.29

 

 

 

9.8

%

 

 

55

 

 

 

254,154

 

 

 

5.5

%

 

 

66.76

 

 

 

9.2

%

2034

 

 

8

 

 

 

29,113

 

 

 

2.5

%

 

 

28.60

 

 

 

2.4

%

 

 

21

 

 

 

89,280

 

 

 

1.9

%

 

 

84.80

 

 

 

4.1

%

2035

 

 

24

 

 

 

162,703

 

 

 

14.0

%

 

 

19.85

 

 

 

9.4

%

 

 

44

 

 

 

504,096

 

 

 

10.9

%

 

 

31.95

 

 

 

8.7

%

Thereafter

 

 

17

 

 

 

60,144

 

 

 

5.2

%

 

 

36.64

 

 

 

6.4

%

 

 

40

 

 

 

451,144

 

 

 

9.8

%

 

 

44.90

 

 

 

10.9

%

Total 2

 

 

281

 

 

 

1,158,493

 

 

 

100.0

%

 

$

29.81

 

 

 

100.0

%

 

 

566

 

 

 

4,605,305

 

 

 

100.0

%

 

$

40.19

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anchor GLA Owned by Tenants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

254,916

 

 

 

 

 

 

 

 

 

 

Total Vacant 2

 

 

 

124,386

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

290,843

 

 

 

 

 

 

 

 

 

 

Total Square Feet 2

 

 

 

1,282,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,151,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Leases currently under month to month or in process of renewal.
2.
Totals may not foot due to rounding.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 36

 


 

 

Fund Overview

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

I. KEY METRICS

 

 

Fund III

 

Fund IV

 

Fund V

General Information: 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vintage

 

 

 

May-2007

 

 

May-2012

 

 

Aug-2016

Fund Size

 

 

$

 

502.5

 

 Million

 

$

 

540.6

 

 Million

 

$

 

520.0

 

 Million

Acadia's Commitment

 

 

$

 

123.3

 

 Million

 

$

 

125.0

 

 Million

 

$

 

104.5

 

 Million

Acadia's Pro-Rata Share

 

 

 

 

24.5

 

%

 

 

 

 

23.1

 

%

 

 

 

 

20.1

 

%

 

Acadia's Promoted Share 2

 

 

 

 

39.6

 

%

 

 

 

 

38.5

 

%

 

 

 

 

36.1

 

%

 

Preferred Return

 

 

 

 

6.0

 

%

 

 

 

 

6.0

 

%

 

 

 

 

6.0

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current-Quarter, Fund-Level Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Contributions

 

 

$

 

449.2

 

 Million

 

$

 

508.3

 

 Million

 

$

 

491.3

 

 Million

Cumulative Net Distributions 3

 

 

$

 

616.3

 

 Million

 

$

 

221.4

 

 Million

 

$

 

432.1

 

 Million

Net Distributions/Contributions

 

 

 

 

137.2

 

%

 

 

 

 

43.6

 

%

 

 

 

 

88.0

 

%

 

Unfunded Commitment 4

 

 

$

 

0.8

 

 Million

 

$

 

21.7

 

 Million

 

$

 

28.7

 

 Million

Investment Period Closes

 

 

 

Closed

 

 

 

 

 

Closed

 

 

 

 

 

Closed

 

 

 

Currently in a Promote Position? (Yes/No)

 

 

 

Yes

 

 

 

 

 

No

 

 

 

 

 

No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

II. FEES & PRIORITY DISTRIBUTIONS EARNED BY ACADIA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type:

 

 

 

Applicable to

 

 

Description

Asset Management

 

 

 

Fund III

 

 

0%

Asset Management 5

 

 

 

Fund IV

 

 

0.75% of Implied Capital

Asset Management 5

 

 

 

Fund V

 

 

1.25% of Implied Capital

Property Management

 

 

 

All funds

 

 

4.0% of gross property revenues

Leasing

 

 

 

All funds

 

 

Market-rate leasing commissions

Construction/Project Management

 

 

 

All funds

 

 

Market-rate fees

Development

 

 

 

Fund III, IV & V

 

 

3.0% of total project costs

 

_____________________________

1.
In June 2026, the Company’s ownership interest in Fund II increased from 80% to 100% and has been removed from the overview.
2.
Acadia’s “Promoted Share” reflects Acadia's share of fund profits after all partners (including Acadia) have received a full return of their cumulative contributions plus their preferred return. Acadia's Promoted Share equals a 20% promote plus Acadia's pro-rata share of the remaining 80% of profits.
3.
All returns and distributions referenced are presented net of fees and promote.
4.
Unfunded Commitments are reserved for completing leasing and development activities at existing fund investments. These amounts may not equal the difference between Fund Size and Cumulative Contributions due to factors such as recallable distributions, the end of the investment period, or accelerated asset sales that result in released commitments.
5.
Implied Capital refers to the Fund Size less capital allocated to investments that have been sold or released.

img226721374_1.jpg

 

 Supplemental Report June 30, 2026 – 37

 


Investment Management Retail Properties – Detail 1

 

 

 

 

 

 

 

 

 

Year

 

 

 

 

Gross Leasable Area

 

 

Economic Occupancy

 

 

Leased

 

 

Annualized

 

 

 

 

 

 

Property

 

 

Acquired

 

Ownership %

 

 

Street

 

 

Anchors

 

 

Shops

 

 

 

Total

 

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Occupancy

 

 

Base Rent (ABR)

 

 

ABR PSF

 

 

Key Tenants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund II Portfolio Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEW YORK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

City Point 2

 

 

2007

 

 

95.0

%

 

 

 

 

 

330,448

 

 

 

199,097

 

 

 

 

529,545

 

 

 

%

 

 

100.0

%

 

 

64.7

%

 

 

86.7

%

 

 

90.3

%

 

$

21,291,666

 

 

$

46.37

 

 

Primark, Target, Sephora,
Basis Schools, Warby Parker, Just Salad
Alamo Drafthouse,
Trader Joe's, Lululemon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Fund II

 

 

 

 

 

 

 

 

 

 

 

330,448

 

 

 

199,097

 

 

 

 

529,545

 

 

 

%

 

 

100.0

%

 

 

64.7

%

 

 

86.7

%

 

 

90.3

%

 

$

21,291,666

 

 

$

46.37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund IV Portfolio Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NEW YORK

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

801 Madison Avenue

 

 

2015

 

 

100.0

%

 

 

2,522

 

 

 

 

 

 

 

 

 

 

2,522

 

 

 

%

 

 

%

 

 

%

 

 

%

 

 

100.0

%

 

$

 

 

$

 

 

 

210 Bowery

 

 

2012

 

 

100.0

%

 

 

2,538

 

 

 

 

 

 

 

 

 

 

2,538

 

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

 

 

 

 

 

 

 

27 East 61st Street

 

 

2014

 

 

100.0

%

 

 

4,177

 

 

 

 

 

 

 

 

 

 

4,177

 

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

 

 

 

 

 

 

 

17 East 71st Street

 

 

2014

 

 

100.0

%

 

 

8,432

 

 

 

 

 

 

 

 

 

 

8,432

 

 

 

100.0

%

 

 

%

 

 

%

 

 

100.0

%

 

 

100.0

%

 

 

2,138,742

 

 

 

253.65

 

 

The Row

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BOSTON

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurants at Fort Point

 

 

2016

 

 

100.0

%

 

 

15,711

 

 

 

 

 

 

 

 

 

 

15,711

 

 

 

9.1

%

 

 

%

 

 

%

 

 

9.1

%

 

 

9.1

%

 

 

224,438

 

 

 

157.50

 

 

Santander Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broughton Street Portfolio
   (14 properties)

 

 

2014

 

 

100.0

%

 

 

94,693

 

 

 

 

 

 

 

 

 

 

94,693

 

 

 

93

%

 

 

%

 

 

%

 

 

93.3

%

 

 

93.3

%

 

 

3,556,832

 

 

 

40.27

 

 

H&M, Warby Parker,
Kendra Scott, Starbucks, Lululemon

Total - Fund IV

 

 

 

 

 

 

 

 

128,073

 

 

 

 

 

 

 

 

 

 

128,073

 

 

 

76.7

%

 

 

%

 

 

%

 

 

76.7

%

 

 

78.6

%

 

$

5,920,012

 

 

$

60.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund V Portfolio Detail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTHWEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Mexico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plaza Santa Fe

 

 

2017

 

 

100.0

%

 

 

 

 

 

153,983

 

 

 

69,957

 

 

 

 

223,940

 

 

 

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

$

4,361,425

 

 

$

19.48

 

 

TJ Maxx, Best Buy,
Ross Dress for Less

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wood Ridge Plaza

 

 

2022

 

 

90.0

%

 

 

 

 

 

 

 

 

217,249

 

 

 

 

217,249

 

 

 

%

 

 

 

 

 

91.0

%

 

 

91.0

%

 

 

91.7

%

 

 

5,032,550

 

 

25.44

 

 

Skechers, Diamonds Direct, Office Depot

La Frontera Village

 

 

2022

 

 

90.0

%

 

 

 

 

 

203,619

 

 

 

330,822

 

 

 

 

534,441

 

 

 

%

 

 

100.0

%

 

 

94.1

%

 

 

96.3

%

 

 

97.0

%

 

 

8,312,934

 

 

16.14

 

 

Kohl's, Hobby Lobby, Burlington, Marshalls

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MIDWEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Michigan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fairlane Green

 

 

2017

 

 

100.0

%

 

 

 

 

 

109,952

 

 

 

160,235

 

 

 

 

270,187

 

 

 

%

 

 

100.0

%

 

 

88.7

%

 

 

93.3

%

 

 

95.4

%

 

 

5,091,575

 

 

20.19

 

 

TJ Maxx, Michaels, Burlington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NORTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maryland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Frederick County (1 property)

 

 

2019

 

 

90.0

%

 

 

 

 

 

90,053

 

 

 

146,454

 

 

 

 

236,507

 

 

 

%

 

 

56.6

%

 

 

93.7

%

 

 

79.6

%

 

 

96.1

%

 

 

3,769,577

 

 

20.02

 

 

Lidl, Advance Auto, Starbucks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shoppes at South Hills

 

 

2022

 

 

90.0

%

 

 

 

 

 

416,804

 

 

 

96,104

 

 

 

 

512,908

 

 

 

%

 

 

80.7

%

 

 

60.5

%

 

 

77.0

%

 

 

77.0

%

 

 

4,655,811

 

 

11.80

 

 

ShopRite,
Ashley Furniture

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 38

 


Investment Management Retail Properties – Detail 1

 

 

 

 

 

 

 

Year

 

 

 

 

Gross Leasable Area

 

 

Economic Occupancy

 

 

Leased

 

 

Annualized

 

 

 

 

 

 

Property

 

 

Acquired

 

Ownership %

 

 

Street

 

 

Anchors

 

 

Shops

 

 

 

Total

 

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Occupancy

 

 

Base Rent (ABR)

 

 

ABR PSF

 

 

Key Tenants

Mohawk Commons

 

 

2023

 

 

90.0

%

 

 

 

 

 

330,874

 

 

 

67,794

 

 

 

 

398,668

 

 

 

%

 

 

100.0

%

 

 

84.9

%

 

 

97.4

%

 

 

98.5

%

 

 

5,691,371

 

 

14.65

 

 

Lowe's, Target

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pennsylvania

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Monroe Marketplace

 

 

2021

 

 

100.0

%

 

 

 

 

 

263,376

 

 

 

108,276

 

 

 

 

371,652

 

 

 

%

 

 

100.0

%

 

 

98.5

%

 

 

99.6

%

 

 

99.6

%

 

 

4,462,057

 

 

12.06

 

 

Kohl's, Dick's
Sporting Goods,
Giant Food

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rhode Island

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lincoln Commons

 

 

2019

 

 

100.0

%

 

 

 

 

 

155,279

 

 

 

305,534

 

 

 

 

460,813

 

 

 

%

 

 

61.4

%

 

 

86.8

%

 

 

78.2

%

 

 

78.2

%

 

 

5,595,691

 

 

15.52

 

 

Stop & Shop (Ahold), Marshalls,
HomeGoods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vermont

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maple Tree Place 3

 

 

2023

 

 

100.0

%

 

 

 

 

 

256,035

 

 

 

140,021

 

 

 

 

396,056

 

 

 

%

 

 

100.0

%

 

 

90.6

%

 

 

96.7

%

 

 

96.7

%

 

 

7,499,576

 

 

19.58

 

 

Shaw's, Dick's Sporting Goods, Best Buy, Old Navy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cypress Creek

 

 

2023

 

 

100.0

%

 

 

 

 

 

160,633

 

 

 

79,026

 

 

 

 

239,659

 

 

 

%

 

 

93.1

%

 

 

93.5

%

 

 

93.2

%

 

 

95.4

%

 

 

4,947,531

 

 

22.15

 

 

Hobby Lobby, Total Wine, HomeGoods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alabama

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trussville Promenade

 

 

2018

 

 

100.0

%

 

 

 

 

 

366,010

 

 

 

97,671

 

 

 

 

463,681

 

 

 

%

 

 

92.4

%

 

 

82.4

%

 

 

90.3

%

 

 

96.6

%

 

 

4,237,463

 

 

10.12

 

 

Wal-Mart, Regal Cinemas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utah

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Family Center at Riverdale

 

 

2019

 

 

89.4

%

 

 

 

 

 

231,895

 

 

 

140,513

 

 

 

 

372,408

 

 

 

%

 

 

100.0

%

 

 

95.3

%

 

 

98.2

%

 

 

98.2

%

 

 

4,317,428

 

 

11.80

 

 

Target, Home Goods,
Best Buy, Sierra Trading (TJX)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Fund V

 

 

 

 

 

 

 

 

 

 

 

2,738,513

 

 

 

1,959,656

 

 

 

 

4,698,169

 

 

 

%

 

 

92.0

%

 

 

89.9

%

 

 

91.1

%

 

 

93.0

%

 

$

67,974,989

 

 

$

15.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Co-investment Vehicles Detail 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NORTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shops at Grand Avenue

 

 

2024

 

 

5.0

%

 

 

 

 

 

52,336

 

 

 

47,501

 

 

 

 

99,837

 

 

 

%

 

 

100.0

%

 

 

74.0

%

 

 

87.6

%

 

 

87.6

%

 

$

3,206,092

 

 

$

36.64

 

 

Stop & Shop (Ahold), Starbucks

Shops at Skyview

 

 

2026

 

 

20.0

%

 

 

 

 

 

407,511

 

 

 

143,733

 

 

 

 

551,244

 

 

 

%

 

 

68.1

%

 

 

88.1

%

 

 

73.3

%

 

 

96.9

%

 

 

20,784,355

 

 

51.42

 

 

Target, BJ's Warehouse, Nike, Uniqlo, Burlington

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Midstate

 

 

2026

 

 

20.0

%

 

 

 

 

 

270,423

 

 

 

122,466

 

 

 

 

392,889

 

 

 

%

 

 

100.0

%

 

 

85.1

%

 

 

95.4

%

 

 

96.8

%

 

 

7,382,795

 

 

19.70

 

 

ShopRite, Best Buy, DSW, PetSmart

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SOUTHEAST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Walk at Highwoods Preserve

 

 

2024

 

 

20.0

%

 

 

 

 

 

80,894

 

 

 

56,862

 

 

 

 

137,756

 

 

 

%

 

 

100.0

%

 

 

86.1

%

 

 

94.3

%

 

 

99.1

%

 

 

2,646,613

 

 

20.38

 

 

HomeGoods, Michaels

Pinewood Square

 

 

2025

 

 

20.0

%

 

 

 

 

 

 

 

 

203,917

 

 

 

 

203,917

 

 

 

%

 

 

 

 

 

95.8

%

 

 

95.8

%

 

 

95.8

%

 

 

4,774,182

 

 

24.43

 

 

TJ Maxx, Ross Dress for Less, Five Below

Palm Coast Landing

 

 

2026

 

 

20.0

%

 

 

 

 

 

73,241

 

 

 

98,480

 

 

 

 

171,721

 

 

 

%

 

 

100.0

%

 

 

96.4

%

 

 

97.9

%

 

 

98.6

%

 

 

3,651,176

 

 

21.71

 

 

TJ Maxx, PetSmart,
Ross Dress for Less

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hickory Ridge

 

 

2026

 

 

20.0

%

 

 

 

 

 

266,584

 

 

 

113,981

 

 

 

 

380,565

 

 

 

%

 

 

100.0

%

 

 

87.0

%

 

 

96.1

%

 

 

96.1

%

 

 

4,714,677

 

 

12.89

 

 

Kohl's, Best Buy, Dick's Sporting Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avenue at West Cobb

 

 

2025

 

 

20.0

%

 

 

 

 

 

24,025

 

 

 

230,421

 

 

 

 

254,446

 

 

 

%

 

 

100.0

%

 

 

73.3

%

 

 

75.8

%

 

 

76.2

%

 

 

4,762,030

 

 

24.70

 

 

Barnes & Noble, Warby Parker, JCrew Factory, Jim N Nicks

Canton Marketplace

 

 

2026

 

 

20.0

%

 

 

 

 

 

132,569

 

 

 

215,397

 

 

 

 

347,966

 

 

 

%

 

 

100.0

%

 

 

94.9

%

 

 

96.9

%

 

 

98.3

%

 

 

6,341,085

 

 

18.81

 

 

Dick's Sporting Goods, TJ Maxx, Best Buy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 39

 


Investment Management Retail Properties – Detail 1

 

 

 

 

 

 

 

Year

 

 

 

 

Gross Leasable Area

 

 

Economic Occupancy

 

 

Leased

 

 

Annualized

 

 

 

 

 

 

Property

 

 

Acquired

 

Ownership %

 

 

Street

 

 

Anchors

 

 

Shops

 

 

 

Total

 

 

Street

 

 

Anchors

 

 

Shops

 

 

Total

 

 

Occupancy

 

 

Base Rent (ABR)

 

 

ABR PSF

 

 

Key Tenants

Hiram Pavilion

 

 

2026

 

 

20.0

%

 

 

 

 

 

210,139

 

 

 

153,252

 

 

 

 

363,391

 

 

 

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

5,141,361

 

 

14.15

 

 

Kohl's, HomeGoods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEST

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nevada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LINQ Promenade

 

 

2024

 

 

15.0

%

 

 

 

 

 

 

 

 

181,498

 

 

 

 

181,498

 

 

 

%

 

 

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

16,528,576

 

 

91.07

 

 

Yard House,
Brooklyn Bowl,
I Love Sugar, Starbucks,
Welcome to Las Vegas,
In-N-Out Burger, Magicians Room

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elk Grove Commons

 

 

2026

 

 

20.0

%

 

 

 

 

 

132,489

 

 

 

109,589

 

 

 

 

242,078

 

 

 

%

 

 

100.0

%

 

 

98.8

%

 

 

99.5

%

 

 

100.0

%

 

 

5,492,027

 

 

22.81

 

 

Kohl's, HomeGoods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total - Other Co-investment Vehicles

 

 

 

 

 

 

 

 

 

 

 

1,650,211

 

 

 

1,677,097

 

 

 

 

3,327,308

 

 

 

%

 

 

92.1

%

 

 

90.7

%

 

 

91.4

%

 

 

95.9

%

 

$

85,424,968

 

 

$

28.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENT MANAGEMENT PROPERTIES

 

 

 

 

 

 

 

 

128,073

 

 

 

4,719,172

 

 

 

3,835,850

 

 

 

 

8,683,095

 

 

 

76.7

%

 

 

92.6

%

 

 

88.9

%

 

 

90.8

%

 

 

93.8

%

 

$

180,611,635

 

 

$

22.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acadia Share of Total Investment Management Properties

 

 

 

29,610

 

 

 

1,160,696

 

 

 

882,010

 

 

 

 

2,072,316

 

 

 

76.7

%

 

 

94.2

%

 

 

84.8

%

 

 

89.9

%

 

 

93.1

%

 

$

50,392,608

 

 

$

27.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Excludes properties currently under development. For details, refer to Development and Redevelopment Activity section of this Supplemental Report. The above economic occupancy and rent figures reflect only those retail spaces where leases have commenced. Leased occupancy includes both economic occupancy and signed leases that have not yet commenced. ABR and ABR per square foot are based on economic occupancy.
2.
Economic occupancy excludes short-term percentage rent.
3.
Property also includes 93,259 square feet of office space.
4.
Ownership percentages for Fund properties reflect each Fund’s respective ownership interest, while ownership percentages for other co‑investment vehicles reflect our pro‑rata share.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 40

 


Investment Management Lease Expirations

 

 

(Pro-Rata Basis)

 

 

 

 

 

 

 

FUND II

 

 

 

 

 

 

FUND IV

 

 

 

 

 

 

 

GLA

 

ABR

 

 

 

 

 

GLA

 

ABR

 

 

Leases

 

Expiring

 

Percent

 

 

 

Percent

 

 

 

Leases

 

Expiring

 

Percent

 

 

 

Percent

Year

 

Expiring

 

SF

 

of Total

 

PSF

 

of Total

 

Year

 

Expiring

 

SF

 

of Total

 

PSF

 

of Total

M to M 1

 

 

 

—%

 

$—

 

—%

 

M to M 1

 

 

 

—%

 

$—

 

—%

2026

 

1

 

6,960

 

1.6%

 

 

—%

 

2026

 

1

 

282

 

1.2%

 

84.83

 

1.7%

2027

 

3

 

9,951

 

2.3%

 

100.05

 

4.9%

 

2027

 

5

 

3,477

 

15.3%

 

62.00

 

15.7%

2028

 

1

 

903

 

0.2%

 

218.88

 

1.0%

 

2028

 

8

 

4,563

 

20.1%

 

109.37

 

36.5%

2029

 

1

 

948

 

0.2%

 

161.55

 

0.8%

 

2029

 

4

 

2,052

 

9.0%

 

72.87

 

10.9%

2030

 

1

 

4,002

 

0.9%

 

71.76

 

1.4%

 

2030

 

2

 

664

 

2.9%

 

65.06

 

3.2%

2031

 

2

 

27,166

 

6.2%

 

7.21

 

1.0%

 

2031

 

2

 

931

 

4.1%

 

53.74

 

3.7%

2032

 

3

 

139,357

 

31.9%

 

20.32

 

14.0%

 

2032

 

2

 

7,759

 

34.2%

 

29.07

 

16.5%

2033

 

3

 

30,869

 

7.1%

 

50.47

 

7.7%

 

2033

 

4

 

1,174

 

5.2%

 

65.68

 

5.6%

2034

 

4

 

8,123

 

1.9%

 

112.10

 

4.5%

 

2034

 

2

 

1,199

 

5.3%

 

44.98

 

3.9%

2035

 

5

 

27,155

 

6.2%

 

79.08

 

10.6%

 

2035

 

1

 

599

 

2.6%

 

51.48

 

2.3%

Thereafter

 

8

 

180,792

 

41.4%

 

60.57

 

54.1%

 

Thereafter

 

 

 

—%

 

 

—%

Total 2

 

32

 

436,226

 

100.0%

 

$46.37

 

100.0%

 

Total 2

 

31

 

22,700

 

100.0%

 

$60.29

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,842

 

Total Vacant 2

 

 

 

 

 

 

 

 

6,910

 

Total Vacant 2

 

 

 

 

 

 

 

503,068

 

Total Square Feet 2

 

 

 

 

 

 

 

 

29,610

 

Total Square Feet 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FUND V

 

 

 

 

 

 

OTHER CO-INVESTMENT VEHICLES

 

 

 

 

 

 

 

GLA

 

ABR

 

 

 

 

 

GLA

 

ABR

 

 

Leases

 

Expiring

 

Percent

 

 

 

Percent

 

 

 

Leases

 

Expiring

 

Percent

 

 

 

Percent

Year

 

Expiring

 

SF

 

of Total

 

PSF

 

of Total

 

 

 

Expiring

 

SF

 

of Total

 

PSF

 

of Total

M to M 1

 

4

 

1,310

 

0.2%

 

$16.37

 

0.2%

 

M to M 1

 

 

 

—%

 

$—

 

—%

2026

 

34

 

34,712

 

4.2%

 

22.81

 

6.1%

 

2026

 

27

 

15,558

 

2.7%

 

32.16

 

3.2%

2027

 

58

 

147,085

 

18.0%

 

13.12

 

14.8%

 

2027

 

51

 

75,203

 

12.8%

 

21.21

 

10.1%

2028

 

49

 

114,206

 

13.9%

 

15.33

 

13.4%

 

2028

 

67

 

85,068

 

14.5%

 

25.54

 

13.8%

2029

 

55

 

109,404

 

13.4%

 

16.80

 

14.1%

 

2029

 

66

 

89,365

 

15.2%

 

28.89

 

16.4%

2030

 

48

 

136,884

 

16.7%

 

14.27

 

15.0%

 

2030

 

54

 

122,211

 

20.9%

 

29.69

 

23.0%

2031

 

33

 

56,676

 

6.9%

 

17.36

 

7.6%

 

2031

 

21

 

42,127

 

7.2%

 

21.18

 

5.7%

2032

 

17

 

45,503

 

5.6%

 

15.50

 

5.4%

 

2032

 

15

 

23,586

 

4.0%

 

18.65

 

2.8%

2033

 

18

 

38,129

 

4.7%

 

18.92

 

5.5%

 

2033

 

19

 

42,507

 

7.3%

 

20.40

 

5.5%

2034

 

21

 

62,341

 

7.6%

 

14.51

 

6.9%

 

2034

 

29

 

36,954

 

6.3%

 

33.55

 

7.9%

2035

 

17

 

43,021

 

5.3%

 

16.44

 

5.4%

 

2035

 

20

 

20,313

 

3.5%

 

27.72

 

3.6%

Thereafter

 

19

 

29,682

 

3.6%

 

23.95

 

5.5%

 

Thereafter

 

12

 

33,136

 

5.7%

 

39.16

 

8.2%

Total 2

 

373

 

818,953

 

100.0%

 

$15.88

 

100.0%

 

Total 2

 

381

 

586,028

 

100.0%

 

$26.92

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

79,274

 

Total Vacant 2

 

 

 

 

 

 

 

 

55,383

 

Total Vacant 2

 

 

 

 

 

 

 

898,227

 

Total Square Feet 2

 

 

 

 

 

 

 

 

641,411

 

Total Square Feet 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 41

 


Investment Management Lease Expirations

 

 

(Pro-Rata Basis)

 

 

 

 

 

 

TOTAL INVESTMENT MANAGEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GLA

 

ABR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leases

 

Expiring

 

Percent

 

 

 

Percent

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year

 

Expiring

 

SF

 

of Total

 

PSF

 

of Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M to M 1

 

4

 

1,310

 

0.1%

 

$16.37

 

0.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2026

 

63

 

57,512

 

3.1%

 

22.88

 

2.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2027

 

117

 

235,716

 

12.6%

 

20.09

 

9.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2028

 

125

 

204,740

 

11.0%

 

22.56

 

9.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2029

 

126

 

201,769

 

10.8%

 

23.41

 

9.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2030

 

105

 

263,761

 

14.2%

 

22.42

 

11.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2031

 

58

 

126,900

 

6.8%

 

16.72

 

4.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2032

 

37

 

216,205

 

11.6%

 

19.44

 

8.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2033

 

44

 

112,679

 

6.0%

 

28.61

 

6.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2034

 

56

 

108,617

 

5.8%

 

28.62

 

6.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2035

 

43

 

91,088

 

4.9%

 

37.86

 

6.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thereafter

 

39

 

243,610

 

13.1%

 

53.19

 

25.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 2

 

817

 

1,863,907

 

100.0%

 

$27.04

 

100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

208,409

 

Total Vacant 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,072,316

 

Total Square Feet 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________

1.
Leases currently under month to month or in process of renewal.
2.
Totals may not foot due to rounding.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 42

 


Important Notes

 

 

 

 

 

 

 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

Certain statements contained in this supplemental disclosure may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934 and as such may involve known and unknown risks, uncertainties and other factors which may cause the Company’s actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project” or the negative thereof or other variations thereon or comparable terminology. Factors which could have a material adverse effect on the operations and future prospects of the Company include, but are not limited to those set forth under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K. These risks and uncertainties should be considered in evaluating any forward-looking statements contained or incorporated by reference herein.

 

NON-GAAP FINANCIAL MEASURES

 

The Company uses certain non-GAAP performance measures, in addition to the primary GAAP presentations, as management believes these measures improve the understanding of the Company’s operational results. We continually evaluate the usefulness, relevance, limitations, and calculation of our reported non-GAAP performance measures to determine how best to provide relevant information to the investing public, and thus such reported measures are subject to change. The Company’s non-GAAP performance measures have limitations as they do not include all items of income and expense that affect operations, and accordingly, should always be considered as supplemental financial results. Additionally, the Company’s computation of non-GAAP measures may not be comparable to similarly titled non-GAAP metrics reported by other real estate investment trusts (“REITs”) or real estate companies that define these metrics differently, and, as a result, it is important to understand the manner in which the Company defines and calculates each of its non-GAAP metrics. Quantitative reconciliations of the differences between the most directly comparable GAAP financial measures and the non-GAAP financial measures presented are provided within this Supplemental package.

 

The following non-GAAP measures are commonly used by the Company and its investors to understand and evaluate its operating results and performance:

 

Funds From Operations (“FFO”): The Company considers FFO as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) to be an appropriate supplemental disclosure of operating performance for an equity REIT due to its widespread acceptance and use within the REIT and analyst communities. FFO is presented to assist investors in analyzing the performance of the Company. It is helpful as it excludes various items included in net income that are not indicative of the operating performance, such as gains (or losses) from sales of property and depreciation and amortization. Consistent with the NAREIT definition, the Company defines FFO as net income (computed in accordance with GAAP), excluding (i) gains (or losses) from sales of depreciated properties; (ii) depreciation and amortization; (iii) impairment of real estate assets related to the Company’s main business and land held for the development of property for its operating portfolio; (iv) gains (losses) from change in control and (v) after adjustments for unconsolidated partnerships and joint ventures. Also consistent with NAREIT’s definition of FFO, the Company has elected to include the impact of the unrealized holding gains (losses) incidental to its main business. FFO does not represent cash generated from operations as defined by GAAP and are not indicative of cash available to fund all cash needs, including distributions, and should not be considered as an alternative to net income for the purpose of evaluating the Company’s performance or to cash flows as a measure of liquidity.

 

Adjusted FFO (“AFFO”): The Company also provides another supplemental disclosure of operating performance, AFFO. The Company defines AFFO as FFO adjusted for (i) straight line rent, (ii) non-real estate depreciation, (iii) stock-based compensation, (iv) amortization of finance costs and costs of management contracts, (v) tenant improvements, (vi) leasing commissions and (vii) capital expenditures.

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 43

 


Important Notes

 

 

 

 

 

 

FFO As Adjusted: The Company uses FFO As Adjusted for evaluating operating performance and comparing historical financial periods. The Company defines FFO As Adjusted as FFO adjusted for items that management believes are not reflective of ongoing core operating results, including non-comparable revenues, expenses, gains, and losses (including impairment losses related to the Company’s investment in Fifth Wall). While these adjustments may be subject to fluctuations from period to period, with both positive and negative short-term impacts, management believes that the removal of the impacts of these items enhances our understanding of the operating performance of our properties. The Company’s method of calculating FFO As Adjusted may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.

 

Net Operating Income (“NOI”): The Company uses NOI to make investment and capital allocation decisions and management believes NOI is useful to investors as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating costs, and acquisition and disposition activity on an unleveraged basis, providing perspective not immediately apparent from net income. The Company computes NOI by taking the difference between Property Revenues and Property Expenses as detailed in this reporting supplement. Management does not believe NOI is a meaningful measure for its Investment Management investments as Investment Management invests primarily in properties that typically require significant leasing and development and is primarily comprised of finite-life investment vehicles.

 

Same-Property: In the Company’s analysis of NOI, particularly to make comparisons of NOI between periods meaningful, it is important to provide information for properties that were in-service and owned by the Company throughout each period presented. The Company refers to properties acquired or placed in-service prior to the beginning of the earliest period presented and owned by the Company through the end of the latest period presented as “Same-Property.” “Same-Property” therefore exclude properties placed in-service, acquired, repositioned or in or held for development or redevelopment after the beginning of the earliest period presented or disposed of prior to the end of the latest period presented.

 

EBITDA: The Company defines EBITDA as net income (loss) attributable to Company shareholders, adjusted to exclude the impact of interest expense, income taxes, depreciation, and amortization. EBITDA is intended to represent a GAAP-based operating performance measure that isolates earnings before the effects of capital structure, tax position, and non-cash depreciation and amortization. Consistent with industry practice, the Company further adjusts GAAP net income to remove certain items that do not relate to, or are not indicative of, our core operating performance. These include above- or below-market lease amortization, gains or losses on the disposition of properties, unrealized holding gains or losses on investments, impairment charges, realized gains, and the impact of changes in control or other non-recurring items. These additional adjustments are applied after the determination of GAAP EBITDA and are included in the calculation of Adjusted EBITDA, a supplemental non-GAAP measure used in evaluating operational performance.

The Company also presents certain non-GAAP financial measures on a “Pro-Rata Share” basis. These amounts are calculated as the consolidated amount determined in accordance with GAAP, adjusted to include the Company’s proportionate share of amounts from its unconsolidated joint ventures (based on the Company’s ownership interest and, in some cases, after priority allocations), and to exclude the partners’ share of results from the Company’s consolidated joint ventures (based on the partners’ ownership percentages).

 

Management believes this presentation provides useful information to investors regarding the Company’s financial condition and operating results because the Company participates in several significant joint ventures. In certain cases, the Company exercises significant influence but does not control the joint venture, requiring GAAP to apply the equity method of accounting, which results in non-consolidation for financial reporting purposes. In other cases, GAAP requires consolidation even though the Company’s partner(s) hold a substantial ownership interest. Accordingly, management believes that presenting these measures on a Pro-Rata Share basis helps investors better understand the Company’s financial condition and operating performance after considering its true economic interest in these joint ventures. The Company cautions that ownership percentages used in these calculations may not fully reflect all legal and economic implications of holding an interest in a consolidated or unconsolidated joint venture, which arrangements often include varying provisions related to decision-making rights, distributions, transferability of interests, financing and guarantees, liquidations, and other matters. Accordingly, these measures should be considered supplemental and not a substitute for the Company’s GAAP financial information.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 44

 


Important Notes

 

 

 

 

 

The Company also presents certain operating metrics, such as occupancy and leased percentages, on a Pro-Rata Share basis. These amounts combine the Company’s consolidated portfolio square footage with its share of square footage from unconsolidated joint ventures (based on ownership interest), net of partners’ share from consolidated ventures.

 

img226721374_1.jpg

 

Supplemental Report June 30, 2026 – 45

 


Filing Exhibits & Attachments

3 documents