false
0001937891
0001937891
2026-08-17
2026-08-17
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
8-K
CURRENT
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Date
of Report (Date of earliest event reported): August 17, 2026
AMC
ROBOTICS CORPORATION
(Exact
Name of Registrant as Specified in Charter)
| Delaware |
|
001-41574 |
|
41-3041844 |
| (State
or Other Jurisdiction |
|
(Commission
|
|
(IRS
Employer |
| of
Incorporation) |
|
File
Number) |
|
Identification
No.) |
12
East 49th Street, Suite 1805
New
York, New York 10017
(Address
of Principal Executive Offices) (Zip Code)
(734)
709-5127
(Registrant’s
Telephone Number, Including Area Code)
(Former
Name or Former Address, if Changed Since Last Report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions (see General Instruction A.2. below):
| |
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
|
|
| |
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
|
|
| |
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
|
|
| |
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e 4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
| Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
| Common
Stock, par value $0.0001 per share |
|
AMCI |
|
The
Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item
2.02. Results of Operations and Financial Condition.
On
August 17, 2026, AMC Robotics Corporation (the “Company”) issued a press release announcing its financial results for the
second quarter ended June 30, 2026. The press release is included as Exhibit 99.1 hereto.
The
information furnished under this Item 2.02, including the exhibit related thereto, shall not be deemed “filed” for
purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any disclosure document
of the Company, except as shall be expressly set forth by specific reference in such document.
Item
9.01 Financial Statements and Exhibits.
(d)
Exhibits
Exhibit
Index
| Exhibit
No. |
|
Description |
| 99.1 |
|
Press Release |
| 104 |
|
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
| Dated:
August 17, 2026 |
AMC
ROBOTICS CORPORATION. |
| |
|
|
| |
By:
|
/s/
Min Ma |
| |
Name: |
Min
Ma |
| |
Title: |
VP,
Finance |
Exhibit
99.1
AMC
Robotics Reports Second Quarter 2026 Financial Results
Targeting
Commercial Launch in H2 2026; Gross Margin Expands to 80% on Shift Toward Higher-Margin AI and Cloud Services
NEW
YORK – August 17, 2026 – AMC Robotics Corporation (Nasdaq: AMCI) (“AMC Robotics” or the “Company”),
an AI-driven robotics solutions provider, today reported financial results for the three and six months ended June 30, 2026.
Second
Quarter 2026 Financial Highlights
| ● | Revenue
of $937 thousand for the three months ended June 30, 2026, compared to $1.4 million in the
prior-year period. The decline reflects the Company’s deliberate strategic shift away
from lower-margin product sales, partially offset by 54% growth in recurring AI and cloud
revenue-sharing arrangements with Kami Vision Incorporated (“Kami”). |
| | |
| ● | Gross
profit of $0.8 million, compared to $0.3 million in the prior-year period, with gross margin
expanding to 80% versus 19% in the prior year-period. |
| | |
| ● | Operating
loss of $157 thousand for the three months ended June 30, 2026, compared to a loss of $735k
in the prior year-period. |
| | |
| ● | Net
loss of $176 thousand, or ($0.01) per basic and diluted share, compared to net loss of $229
thousand or ($0.01) per share in the second quarter 2025. |
| | |
| ● | EBITDA
loss of $177k for the three months ended June 30, 2026, compared to a loss of $219k in the
prior-year period. |
| | |
| ● | Cash
and cash equivalents of $4.5 million as of June 30, 2026. |
Revenue
for the second quarter and first half of 2026 included contributions from the Company’s revenue-sharing collaboration with Kami,
a related party. The arrangement is conducted on commercially reasonable, arm’s-length terms and reflects the integration of complementary
AI and computer vision capabilities across the Company’s robotics and autonomy platform. Management believes the collaboration
has supported revenue diversification, expanded market opportunities, and contributed to the continued development of the Company’s
AI-driven robotics ecosystem.
Second
Quarter 2026 Operating Highlights
| ● | Announced
NovaArm™ Manufacturing Facility in Vietnam: In June 2026, AMCV Company Limited,
the Company’s wholly owned Vietnam subsidiary, announced an agreement to lease a 6,150-square-meter
facility in Bắc Ninh, Vietnam, dedicated to Phase 1 NovaArm™ production, with
the lease expected to become effective in the third quarter of 2026, initial production targeted
for the second half of 2026 and approximately $3.5 million planned for buildout and equipment.
The Company is also advancing pre-commercial activities with Sunward Logistics USA LLC, its
designated first deployment customer and strategic partner, to support field readiness ahead
of commercial launch. |
| ● | Strategic
AI Investment: Invested an aggregate of $1.0 million in Etronium AI Inc., a privately
held artificial intelligence technology company, through two Simple Agreements for Future
Equity (SAFEs) in April and May 2026. The investment reflects management’s strategy
of pursuing AI capabilities that may complement the Company’s long-term robotics and
intelligent security solutions platform. |
| | |
| ● | Revenue
Strategy Evolution: The Company continued to actively manage its revenue mix, significantly
reducing inventory-intensive product sales in favor of higher-margin AI, cloud and service
revenue, including revenue-sharing arrangements. This shift drove substantial gross margin
expansion and operating cost improvements relative to the prior-year period. |
“This
quarter, we continued to advance AMC Robotics toward commercialization while strengthening the technology and capabilities that support
our long-term platform strategy,” said Sean Da, Chairman of the Board and Chief Executive Officer of AMC Robotics. “Securing
our 6,150-square-meter manufacturing facility in Bắc Ninh is an important step toward launching NovaArm™ in the second half
of 2026, while our work with Sunward Logistics continues to prepare the platform for its first deployment. We are also expanding our
AI capabilities through strategic initiatives, including our $1.0 million investment in Etronium AI, which we believe can complement
and strengthen our broader robotics and intelligent security platform. Our shift toward higher-margin recurring revenue is gaining traction,
with AI and cloud revenue from Kami increasing 54% year over year and gross margin reaching 80% in the second quarter. We believe advancing
these initiatives will lead to establishing the foundation for a scalable robotics business as we move toward commercial deployment.”
About
AMC Robotics Corporation
AMC
Robotics (NASDAQ:AMCI) is an AI-driven robotics company focused on developing intelligent, scalable hardware and software solutions.
The Company’s quadruped robotic platform, Kyro™, enables industries to automate inspection, security, and operational tasks
through autonomous mobility and AI-powered perception.
For
more information, please visit www.amcx.ai.
Investors
and Media Contact
Susan
Xu
Alliance Advisors IR
E: AMCRoboticsIR@allianceadvisors.com
Non-GAAP
Financial Measures
This
press release includes the Non-GAAP financial measure EBITDA. EBITDA is defined as net income (loss) plus interest expense, income tax
expense (benefit), depreciation and amortization. The Company believes EBITDA provides useful supplemental information to investors regarding
underlying operating performance. Non-GAAP measures should not be considered in isolation or as substitutes for results prepared in accordance
with GAAP, and may not be comparable to similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures
to GAAP measures is set forth at the end of this press release.
Cautionary
Note Regarding Forward Looking Statements
This
press release may contain statements that constitute “forward-looking statements” as defined in the Private Securities Litigation
Reform Act of 1995. Forward-looking statements include information concerning the Company’s possible or assumed future results
of operations, business strategies, debt levels, competitive position, industry environment, potential growth opportunities, and the
effects of regulation. These forward-looking statements are based on the Company’s management’s current expectations, projections,
and beliefs, as well as a number of assumptions concerning future events. When used in this communication, the words “estimates,”
“projected,” “expects,” “anticipates,” “forecasts,” “plans,” “intends,”
“believes,” “seeks,” “may,” “will,” “should,” “future,” “propose,”
and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify
forward-looking statements.
These
forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown
risks, uncertainties, assumptions, and other important factors, many of which are outside of the Company’s control, that could
cause actual results to differ materially from the results discussed in the forward-looking statements. These risks, uncertainties, assumptions,
and other important factors include, but are not limited to: (a) challenges in opening operations in new jurisdictions, including but
not limited to compliance with local ordinances, obtaining any necessary permits and regulatory oversight; (b) the ability to recognize
the anticipated benefits of the new operations; (c) the outcome of any legal proceedings that may be instituted against the Company;
(d) the ability to continue to meet the applicable stock exchange listing standards; (e) the effect of the Company’s completed
business combination with AlphaVest Acquisition Corp (“AlphaVest”) on the Company’s business relationships, performance,
and business generally and the risk that such transaction further disrupts current plans and operations of the Company or its subsidiaries;
(f) the ability to recognize the anticipated benefits of the transaction with AlphaVest, which may be affected by, among other things,
competition, the ability of the Company to grow and manage growth profitably, maintain relationships with customers and suppliers and
retain its management and key employees; (g) changes in applicable laws or regulations, including legal or regulatory developments (including,
without limitation, accounting considerations); (h) the possibility that AMC Robotics may be adversely affected by other economic, business,
and/or competitive factors; (i) AMC Robotics’ estimates of expenses and profitability; and (j) other risks and uncertainties indicated
under “Risk Factors” contained in AMC Robotics’ Annual Report on Form 10-K for the year ended December 31, 2025 and
other documents filed or to be filed with the SEC by AMC Robotics. Copies are available on the SEC’s website, www.sec.gov.
You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made.
The
Company assumes no obligation and, except as required by law, does not intend to update or revise these forward-looking statements, whether
as a result of new information, future events, or otherwise. The Company gives no assurance that it will achieve its expectations.
AMC
ROBOTICS CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
| | |
Three months ended | | |
Six months ended | |
| | |
June 30, | | |
| | |
June 30, | | |
| |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| REVENUES | |
| | | |
| | | |
| | | |
| | |
| Product revenue | |
$ | 157,947 | | |
$ | 749,313 | | |
$ | 259,965 | | |
$ | 1,971,116 | |
| Product revenue - related party | |
| 5,143 | | |
| 146,655 | | |
| 141,691 | | |
| 146,789 | |
| Revenue share – related party | |
| 774,087 | | |
| 501,307 | | |
| 1,720,137 | | |
| 1,071,895 | |
| Total Revenues | |
| 937,177 | | |
| 1,397,275 | | |
| 2,121,793 | | |
| 3,189,800 | |
| COST OF REVENUES | |
| | | |
| | | |
| | | |
| | |
| E-commerce platform expenses | |
| (38,463 | ) | |
| (213,049 | ) | |
| (55,039 | ) | |
| (569,017 | ) |
| Product cost - related party | |
| (92,490 | ) | |
| (836,639 | ) | |
| (233,292 | ) | |
| (1,746,262 | ) |
| Delivery and freight cost | |
| (5,997 | ) | |
| (20,358 | ) | |
| (12,270 | ) | |
| (33,536 | ) |
| Inventory impairment losses | |
| (49,620 | ) | |
| (60,648 | ) | |
| (49,929 | ) | |
| (86,073 | ) |
| Total Cost of Revenues | |
| (186,570 | ) | |
| (1,130,694 | ) | |
| (350,530 | ) | |
| (2,434,888 | ) |
| Gross Profit | |
| 750,607 | | |
| 266,581 | | |
| 1,771,263 | | |
| 754,912 | |
| | |
| | | |
| | | |
| | | |
| | |
| OPERATING EXPENSES | |
| | | |
| | | |
| | | |
| | |
| General and administrative expenses | |
| (884,349 | ) | |
| (784,236 | ) | |
| (1,739,135 | ) | |
| (1,601,648 | ) |
| Sales and marketing expenses | |
| (19,758 | ) | |
| (208,107 | ) | |
| (34,090 | ) | |
| (612,219 | ) |
| Research and development expenses | |
| (3,000 | ) | |
| (9,274 | ) | |
| (25,999 | ) | |
| (23,833 | ) |
| Total Operating Expenses | |
| (907,107 | ) | |
| (1,001,617 | ) | |
| (1,799,224 | ) | |
| (2,237,700 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| LOSS FROM OPERATIONS | |
| (156,500 | ) | |
| (735,036 | ) | |
| (27,961 | ) | |
| (1,482,788 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| OTHER INCOME (EXPENSES) | |
| | | |
| | | |
| | | |
| | |
| Other income - related party | |
| - | | |
| 533,688 | | |
| - | | |
| 1,217,586 | |
| Other income (loss), net | |
| (53,927 | ) | |
| (17,863 | ) | |
| (63,417 | ) | |
| (10,678 | ) |
| Interest income | |
| 33,042 | | |
| 131 | | |
| 61,693 | | |
| 448 | |
| Interest expense | |
| - | | |
| (8,082 | ) | |
| - | | |
| (24,584 | ) |
| Total Other Income (loss), Net | |
| (20,885 | ) | |
| 507,874 | | |
| (1,724 | ) | |
| 1,182,772 | |
| LOSS BEFORE INCOME TAX | |
| (177,385 | ) | |
| (227,162 | ) | |
| (29,685 | ) | |
| (300,016 | ) |
| Income tax benefit (expense) | |
| 1,655 | | |
| (1,751 | ) | |
| (444 | ) | |
| (6,074 | ) |
| NET LOSS | |
$ | (175,730 | ) | |
$ | (228,913 | ) | |
$ | (30,129 | ) | |
$ | (306,090 | ) |
| Other comprehensive loss | |
| (182 | ) | |
| (63 | ) | |
| (669 | ) | |
| (173 | ) |
| TOTAL COMPREHENSIVE | |
$ | (175,912 | ) | |
$ | (228,976 | ) | |
$ | (30,798 | ) | |
$ | (306,263 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| NET LOSS PER SHARE: BASIC | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.00 | ) | |
$ | (0.02 | ) |
| NET LOSS PER SHARE: DILUTED | |
$ | (0.01 | ) | |
$ | (0.01 | ) | |
$ | (0.00 | ) | |
$ | (0.02 | ) |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC | |
| 22,600,363 | | |
| 18,000,000 | | |
| 22,598,291 | | |
| 18,000,000 | |
AMC
ROBOTICS CORPORATION
CONSOLIDATED
BALANCE SHEETS
| | |
June 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
| (Unaudited) | | |
| | |
| ASSETS | |
| | | |
| | |
| Current assets | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 4,544,353 | | |
$ | 7,004,601 | |
| Accounts receivable | |
| 268 | | |
| 427 | |
| Accounts receivable - related party | |
| 3,251,050 | | |
| 2,065,890 | |
| Inventories, net | |
| 771,483 | | |
| 1,069,465 | |
| Prepaid expenses | |
| 239,884 | | |
| 355,467 | |
| Other receivable | |
| 1,607 | | |
| - | |
| Other receivable - related party, net | |
| 216,960 | | |
| 475,909 | |
| Advance to suppliers | |
| 3,677 | | |
| 3,677 | |
| Advance to suppliers – related party | |
| 1,077,914 | | |
| 21,387 | |
| Prepayment - related party (current) | |
| 36,844 | | |
| 60,000 | |
| Total current assets | |
| 10,144,040 | | |
| 11,056,823 | |
| Right-of-use asset | |
| 75,298 | | |
| 101,221 | |
| Other non-current assets | |
| 7,697 | | |
| 7,697 | |
| Prepayment - related party | |
| - | | |
| 6,845 | |
| Long-term investment | |
| 1,000,000 | | |
| - | |
| TOTAL ASSETS | |
$ | 11,227,035 | | |
$ | 11,172,586 | |
| | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Accounts payable - related party | |
$ | 1,795 | | |
$ | - | |
| Accrued and other liabilities | |
| 786,931 | | |
| 701,844 | |
| Tax payable | |
| 9,401 | | |
| 6,627 | |
| Other payable - related party | |
| 1,787 | | |
| - | |
| Lease liability - current | |
| 58,901 | | |
| 57,349 | |
| Warranty liabilities - current | |
| 32,004 | | |
| 30,023 | |
| Total current liabilities | |
| 890,819 | | |
| 795,843 | |
| Lease liability - noncurrent | |
| 22,909 | | |
| 52,753 | |
| Warranty liabilities - noncurrent | |
| 6,839 | | |
| 6,810 | |
| TOTAL LIABILITIES | |
| 920,567 | | |
| 855,406 | |
| | |
| | | |
| | |
| Commitments and contingencies | |
| - | | |
| - | |
| | |
| | | |
| | |
| Stockholders’ equity | |
| | | |
| | |
| Common stock, $0.0001 par value, 100,000,000 shares authorized, 22,600,363 and 22,595,363 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | |
| 2,260 | | |
| 2,260 | |
| Additional paid-in capital | |
| 37,673,115 | | |
| 37,653,029 | |
| Accumulated deficit | |
| (27,368,238 | ) | |
| (27,338,109 | ) |
| Accumulated other comprehensive loss | |
| (669 | ) | |
| - | |
| Total stockholders’ equity | |
| 10,306,468 | | |
| 10,317,180 | |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 11,227,035 | | |
$ | 11,172,586 | |
AMC
ROBOTICS CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
| | |
Six months ended | |
| | |
June 30, | |
| | |
2026 | | |
2025 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
| Net loss | |
$ | (30,129 | ) | |
$ | (306,090 | ) |
| Adjustments to reconcile net loss to net cash (used in)/provided by operating activities: | |
| | | |
| | |
| Provision for warranty | |
| 2,169 | | |
| 18,645 | |
| Inventory impairment losses | |
| 49,929 | | |
| 86,073 | |
| Non-cash lease expenses | |
| 25,923 | | |
| 49,734 | |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts receivable | |
| 159 | | |
| 47,396 | |
| Accounts receivable - related party | |
| (1,185,159 | ) | |
| 190,168 | |
| Inventories, net | |
| 248,053 | | |
| 1,941,962 | |
| Prepaid expenses | |
| 115,583 | | |
| 1,980 | |
| Other receivable | |
| (1,607 | ) | |
| (154,351 | ) |
| Other receivable - related party, net | |
| 258,949 | | |
| 1,858,608 | |
| Advance to suppliers | |
| - | | |
| (23 | ) |
| Advance to suppliers – related party | |
| (1,056,527 | ) | |
| - | |
| Prepayment - related party | |
| 30,001 | | |
| 30,121 | |
| Accounts payable | |
| 46 | | |
| - | |
| Accounts payable - related party | |
| 1,795 | | |
| (3,425,910 | ) |
| Accrued and other liabilities | |
| 85,041 | | |
| 373,524 | |
| Tax payable | |
| 2,774 | | |
| (53 | ) |
| Other payable - related party | |
| 1,787 | | |
| 2,203 | |
| Warranty liabilities | |
| (159 | ) | |
| (342 | ) |
| Lease liability | |
| (28,292 | ) | |
| (38,485 | ) |
| Net cash (used in) / provided by operating activities | |
$ | (1,479,664 | ) | |
$ | 675,160 | |
| | |
| | | |
| | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
| Long-term investment | |
| (1,000,000 | ) | |
| - | |
| Repayment of note receivable - stockholder | |
| - | | |
| 15,862 | |
| Issuance of promissory note | |
| - | | |
| (545,294 | ) |
| Net cash used in investing activities | |
$ | (1,000,000 | ) | |
$ | (529,432 | ) |
| | |
| | | |
| | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
| Proceeds from exercised warrants | |
| 20,085 | | |
| - | |
| Capital contribution from the shareholder | |
| - | | |
| 500,000 | |
| Repayment of short-term loan | |
| - | | |
| (821,982 | ) |
| Net cash provided by (used in) financing activities | |
$ | 20,085 | | |
$ | (321,982 | ) |
| | |
| | | |
| | |
| Effect of exchange-rate changes on cash and cash equivalents | |
| (669 | ) | |
| (173 | ) |
| | |
| | | |
| | |
| Net decrease in cash and cash equivalents | |
| (2,460,248 | ) | |
| (176,427 | ) |
| Cash and cash equivalents - beginning of the period | |
| 7,004,601 | | |
| 358,887 | |
| Cash and cash equivalents - end of the period | |
$ | 4,544,353 | | |
$ | 182,460 | |
| | |
| | | |
| | |
| Supplemental Cash Flow Disclosures | |
| | | |
| | |
| Cash paid for interest expenses | |
$ | - | | |
$ | 17,605 | |
| Cash paid for income taxes | |
$ | 1,594 | | |
$ | 1,332 | |
| | |
| | | |
| | |
| NON-CASH INVESTING AND FINANCING ACTIVITIES | |
| | | |
| | |
| Common shares issued but not paid | |
| - | | |
| 4,500,000 | |
| Right-of-use asset obtained in exchange for lease obligation | |
| - | | |
| 168,418 | |
| Unpaid deferred offering cost | |
$ | - | | |
$ | 156,865 | |
AMC
ROBOTICS CORPORATION
RECONCILIATION
OF GAAP TO NON-GAAP MEASURES
(Unaudited)
| | |
Three months ended | | |
Six months ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net income (loss) | |
$ | (175,730 | ) | |
$ | (228,913 | ) | |
$ | (30,129 | ) | |
$ | (306,090 | ) |
| Add: Income tax expense (benefit) | |
| (1,655 | ) | |
| 1,751 | | |
| 444 | | |
| 6,074 | |
| Add: Interest expense | |
| - | | |
| 8,082 | | |
| - | | |
| 24,584 | |
| EBITDA | |
| (177,385 | ) | |
| (219,080 | ) | |
| (29,685 | ) | |
| (275,432 | ) |
