Aura Minerals (Nasdaq: AUGO) doubles revenue, lifts H1 EBITDA to $440M
Aura Minerals reported record H1 2026 results, with production of 157,574 gold equivalent ounces (GEO), up 27% year over year, and net revenue of US$718.6 million, a 104% increase. Adjusted EBITDA reached US$440.5 million with a 61% margin, while net income was US$312.8 million versus a loss in H1 2025, reflecting much higher revenue, stronger margins and an unrealized US$101.9 million gain on gold hedges.
Q2 2026 was weaker than Q1 as gold prices and sales volumes eased: net revenue fell 12% sequentially to US$336.0 million and Adjusted EBITDA 19% to US$196.7 million, though both rose sharply year over year. Cash cost increased to US$1,513/GEO and AISC to US$1,985/GEO, driven mainly by the MSG turnaround and mine sequencing, and the company continues to expect 2026 unit costs within guidance. Operating cash flow was US$229.8 million and recurring free cash flow US$175.1 million in H1, keeping Net Debt/LTM Adjusted EBITDA low at 0.21x. Aura advanced growth projects at Era Dorada, Almas, Borborema and MSG, secured board approval for up to US$200 million of share repurchases through June 2027, and reaffirmed 2026 production guidance of 340,000–390,000 GEO, alongside a stated path toward 600,000 GEO annually.
Positive
- H1 2026 profitability surged: net revenue reached US$718.6 million (up 104%), Adjusted EBITDA US$440.5 million (up 135%) and net income US$312.8 million, reversing a prior-year loss.
- Record production and strong margins: H1 2026 output was 157,574 GEO (up 27%) with a 58% gross margin and 61% Adjusted EBITDA margin, indicating robust operating performance across the portfolio.
- Solid balance sheet and cash returns: Net Debt/LTM Adjusted EBITDA was just 0.21x, H1 recurring free cash flow was US$175.1 million, and the board approved up to US$200 million of share repurchases through June 2027.
Negative
- Unit costs rose sharply: Q2 2026 cash cost was US$1,513/GEO (up 32% year over year) and AISC US$1,985/GEO (up 37%), pressured by MSG’s turnaround phase and mine sequencing.
- Hedging consumed significant cash: realized losses on gold collars totaled US$70.6 million in H1 2026, including US$37.2 million in Q2, reducing reported free cash flow despite strong operating results.
Key Figures
Key Terms
gold equivalent ounces financial
All In Sustaining cost financial
Adjusted EBITDA financial
cash flow hedge financial
Net Debt/LTM Adjusted EBITDA financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did Aura Minerals (AUGO) perform financially in H1 2026?
What were Aura Minerals’ (AUGO) gold equivalent ounce production levels in Q2 and H1 2026?
How strong were Aura Minerals’ (AUGO) cash generation and leverage in H1 2026?
What 2026 production and cost guidance has Aura Minerals (AUGO) discussed?
What is Aura Minerals’ (AUGO) 2026 share repurchase program?
How did hedging impact Aura Minerals’ (AUGO) 2026 results?
What are the key growth projects Aura Minerals (AUGO) is advancing?
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2026
Commission File Number: 001-42744
Aura Minerals Inc.
(Translation of registrant's name into English)
3390 Mary St,
Suite 116, Coconut Grove,
Florida, 33133, United States
+1 (305) 239 9332
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [ X ] Form 40-F [ ]
EXHIBIT INDEX
| Exhibit Number | Description | |
| 99.1 | Aura Announces Q2 2026 and H1 2026 Financial and Operational Results, a Record First Half Result | |
| 99.2 | Consolidated Financial Statements for the three and six-months periods ended June 30, 2026 and 2025 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Aura Minerals Inc. | ||
| (Registrant) | ||
| Date: August 5, 2026 | /s/ João Kleber Cardoso | |
| João Kleber Cardoso | ||
| Chief Financial Officer | ||
Exhibit 99.1
![]() |
Earnings Release Q2 2026 | H1 2026 |
Miami, August 5, 2026 – “Aura delivered a record first half, producing 158k GEO in H1 2026. With second-half guidance of 182k to 232k GEO, we remain firmly on track with our full-year target of 340k to 390k GEO. Our LTM Adjusted EBITDA reached US$802 million — the 12th consecutive quarterly increase — supported by an average gold price of US$4,260 per ounce and LTM production of 313k GEO. Beyond the numbers, we are rapidly advancing our next phase of growth: construction at Era Dorada is on schedule with earthmoving 60% complete; the turnaround at MSG is laying the infrastructure and underground development for a significant production step-up in 2027; Almas is advancing its expansion toward 3 Mtpa; we are finalizing engineering studies at Borborema to increase capacity; and we are now incorporating Serrinhas and Pé Quente into the Matupá studies. We are delivering both strong production growth and a clear path toward 600k GEO annually, while rewarding our shareholders with robust returns — generating a approximately 4.3% yield over the last twelve months through dividends and share buybacks.” Commented Rodrigo Barbosa President and CEO of Aura.
Operational & Financial Headlines Q2 2026 and H1 2026
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Total Production (GEO) | 75,437 | 82,137 | -8% | 64,033 | 18% | 157,574 | 124,120 | 27% |
| Total Sales (GEO) | 78,414 | 81,368 | -4% | 62,452 | 26% | 159,782 | 122,943 | 30% |
| Net Revenue | 335,967 | 382,606 | -12% | 190,436 | 76% | 718,573 | 352,240 | 104% |
| Gross Profit | 191,477 | 228,828 | -16% | 103,939 | 84% | 420,305 | 182,367 | 130% |
| Gross Margin | 57% | 60% | -3 p.p. | 55% | 2 p.p. | 58% | 52% | 6 p.p. |
| Adjusted EBITDA | 196,659 | 243,868 | -19% | 106,224 | 85% | 440,527 | 187,703 | 135% |
| Adjusted EBITDA Margin | 59% | 64% | -5 p.p. | 56% | 3 p.p. | 61% | 53% | 8 p.p. |
| Net Income | 217,687 | 95,158 | 129% | 8,147 | 2572% | 312,845 | (65,102) | n.a. |
| Net Income Margin | 65% | 25% | 40 p.p. | 4% | 61 p.p. | 44% | -18% | 62 p.p. |
| Adjusted Net Income | 97,414 | 109,464 | -11% | 36,834 | 164% | 201,332 | 63,737 | 216% |
| Adjusted Net Income Margin | 29% | 29% | 0 p.p. | 19% | 10 p.p. | 28% | 18% | 10 p.p. |
| Cash Cost (US$/GEO) | 1,513 | 1,485 | 2% | 1,146 | 32% | 1,499 | 1,147 | 31% |
| All In Sustaining cost (US$/GEO) | 1,985 | 1,829 | 9% | 1,449 | 37% | 1,906 | 1,455 | 31% |
| Operating Cash Flow | 111,945 | 117,871 | -5% | 79,864 | 40% | 229,816 | 121,093 | 90% |
| Net Debt/LTM Adjusted EBITDA | 0.21x | 0.16x | 0.05x | 0.81x | -0.60x | 0.21x | 0.81x | -0.59x |
| Total CAPEX | 84,319 | 44,107 | 91% | 50,325 | 68% | 128,426 | 102,050 | 26% |
Except as otherwise noted in this document, references herein to “US$” or and “$” are to thousands of United States dollars
Headlines
| · | Record First-Half Production: Q2 2026 total production reached 75,437 GEO, an 8% decrease compared to Q1 2026 and 18% higher than Q2 2025 at current metal prices (at constant prices, -9% QoQ and +16% YoY). In H1 2026, Aura produced 157,574 GEO (158,448 GEO at constant prices), a 27% increase over H1 2025 and the highest first-half production in the Company's history and is on track to deliver its consolidated guidance of 340k – 390k GEO in 2026. Q2 2026 and H1 2026 highlights: |
| o | Aranzazu: 17,882 GEO (+14% QoQ at current prices; -20% YoY, due to mine plan), primarily reflecting metal price dynamics on GEO conversion; at constant prices, production was +8% QoQ, driven by higher grades from mine sequencing. In H1 2026, total production reached 33,576 GEO (- 21% YoY) at current prices. At constant prices, Aranzazu produced 34,450 GEO (-21% YoY), mainly due to lower grades as expected in the mine sequencing. |
| 1 |
| o | Almas: 16,130 GEO (+25% YoY; +2% QoQ), driven by higher ore processed volumes from the ongoing plant expansion. In H1 2026, production totaled 31,968 GEO (+23% YoY), driven mainly by 20% higher ore moved volumes and 30% higher ore plant feed, reflecting the results of the plant expansion. |
| o | Apoena, 5,704 GEO (-24% QoQ; -31% YoY), due to mine sequencing, in line with the Company's plan to achieve higher grades in the Nosde Pit during the second half of the year. In H1 2026, total production was 13,229 GEO, (-23% YoY), mainly due to lower ore plant feed and lower grades. |
| o | Borborema, 14,251 GEO (-17% QoQ), also driven by lower grades due to mine sequencing, as expected. In H1 2026, the total production was 31,352 GEO, higher than the same period of last year, considering that the commercial production of Borborema started in Q2 2025. |
| o | Minosa, 14,284 GEO (-18% QoQ; -21% YoY), due to the increase in stacking level within the leach pad and lower ore plant feed. In H1 2026, production totaled 31,683 GEO (-11% YoY), mainly due to these impacts in Q2 2026. |
| o | MSG, 7,186 GEO (-16% QoQ), as Aura continues to invest in underground infrastructure and primary development to invert the mining method to bottom-up. In H1 2026, production reached 15,766 GEO. |
| · | Sales Volumes: Q2 2026 sales were 78,414 GEO, a 4% decrease QoQ but a 26% increase YoY at current prices, mainly due to better sales at Almas, Borborema now under commercial production, and the addition of MSG. In H1 2026, Aura sold 159,782 GEO, up 30% YoY. |
| · | Net Revenues: Q2 reached US$335,967, down 12% QoQ and up 76% YoY, driven by gold prices and production fluctuations. In H1 2026, Net Revenue was US$718,573, up 104% compared to the same period of last year. |
| o | Average realized gold prices: Q2 2026: US$4,304/oz (-11% QoQ, +35% YoY). H1 2026: US$4,566/oz (+53% YoY). |
| o | Average realized copper prices: Q2 2026: US$6.09/lb (+5% QoQ, +41% YoY). H1 2026: US$5.95/lb (+39% YoY). |
| · | Adjusted EBITDA: Q2 hit US$196,659, down 19% QoQ and up 85% YoY. Driven by changes in production/sales and gold prices between the periods. In H1 2026, Adjusted EBITDA hit US$ 440,527, up 135% YoY. |
| · | AISC Performance: Q2 2026 AISC was US$1,985/GEO, up 9% QoQ and 37% YoY, largely driven by MSG (US$5,277/GEO, +41%) as Aura focused the quarter on preparing the mine and advancing on primary development as part of the Company’s plan to shift the mining method to bottom-up. Excluding this impact, Aura’s AISC would have been US$1,653/GEO, up 5% QoQ and 14% YoY, reflecting the mine sequencing at Almas and Apoena, and lower production at Minosa. These results were partially offset by a decrease at Borborema. In H1 2026, AISC was US$1,906/GEO (+31% YoY) and US$1,615/GEO ex-MSG and the Company remains on track to deliver its AISC Guidance of US$1,720-US$1,865 in 2026, including MSG. |
| · | Recurring Free Cash Flow: Q2 2026 US$80,230, -15% QoQ, as lower EBITDA, increased CAPEX (+49% QoQ as part of the Company’s plan and Guidance), and higher realized losses on gold hedges (+12%, to US$37.2 million) had a bigger impact than favorable changes in working capital and 21% lower taxes paid. Compared to Q2 2025, RFCF increased by 33% mainly related to the higher sales and gold prices. In H1 2026, US$ 175,083, +107% YoY. |
| · | Net Income: a record US$217.7 million, +129% QoQ with lower current income taxes. Net Income was +2,572% YoY, benefited from an Operating Income of US$175.3 million (+93% YoY). Both periods were materially impacted by non-cash gains related to the MTM of gold collars. |
| o | Excluding non-cash gain, mainly related to the MTM of gold collars, adjusted Net Income was US$97.4 million, -11% QoQ and +164% YoY, for the reasons discussed above. |
| · | Net Debt Position and Financial Leverage: Q2 2026 Net Debt of US$168,026 (0.21x Net Debt/Adjusted EBITDA LTM), an increase QoQ of US$52.8 million due to dividends and shares buybacks of US$67.7 million and expansion capex of US$53.5 million, partially compensated by Recurring Free Cash Flow of US$80.2 million. |
OTHER UPDATES:
Repurchase Program: In June 2026, Aura's Board approved share repurchase programs for the Company's common shares and Brazilian Depositary Receipts. Aura may repurchase up to an aggregate US$200 million in the open market or through privately negotiated transactions, from June 18, 2026 through June 18, 2027, or until completed, whichever comes first. The Board will review the programs periodically and may adjust their terms and size, or suspend or discontinue them.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
2025 Sustainability Report: In May 2026, Aura announced its 6th Annual Sustainability Report showcasing the Company’s progress in promoting safety, responsibility, sustainability, and innovation, prepared with reference to Global Reporting Initiative (GRI) standards, the report ensures clear and transparent disclosure of Aura’s financial, environmental, and social performance. The full report can be found on “Sustainability - Aura Minerals” on Aura’s website.
Advancing Construction, Environment, and Community at Era Dorada: the project continues to advance on all fronts toward becoming a new standard for sustainable mining. Following full Board approval in April 2026, construction is progressing on schedule, with earthmoving at 60% completion, Long Lead Items in manufacture, the EPCM company on board, and civil works mobilization underway. Environmentally, the project features a closed water circuit reusing 100% of processed water, approved capex for potable water — a first in Guatemala — and a fully licensed, Aura-owned geothermal energy source. On the social side, the Era Dorada House in Asunción Mita has driven over 1,300 hours of community engagement and official recognition from local communities, while employment has grown to over 366 people (53% local; 93% Guatemalan), positively impacting around 25,000 people nearby. Cumulative investment reached US$15.3 million as of June.
Sale Agreement to São Francisco Mine: In May 2026, Aura completed the previously announced sale of the São Francisco Mine (part of the Apoena Mine complex) for a total purchase price of $9.0 million, following satisfaction of the final closing condition. The mine had been under care and maintenance, with fully depreciated property, plant and equipment. As of June 30, 2026, Aura had received US$ 3 million in cash proceeds — a US$1 million advance payment at signing and a US $2 million payment at closing — with the remaining balance recorded in Other Receivables and Assets.
Results Teleconference:
Date: August 6, 2026
Time: 11 a.m. (Brasília) | 10 a.m. (New York and Toronto)
Link to access: https://mzgroup.zoom.us/webinar/register/WN_5bwlrrIeQf2lyT6a90cDiQ#/registration
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
2. Consolidated Financial Results
2.1 Total Production and Sales (GEO)
| (GEO) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Production | ||||||||
| Aranzazu | 17,882 | 15,694 | 14% | 22,281 | -20% | 33,576 | 42,737 | -21% |
| Apoena | 5,704 | 7,525 | -24% | 8,219 | -31% | 13,229 | 17,095 | -23% |
| Minosa | 14,284 | 17,399 | -18% | 18,039 | -21% | 31,683 | 35,693 | -11% |
| Almas | 16,130 | 15,838 | 2% | 12,917 | 25% | 31,968 | 26,018 | 23% |
| Borborema | 14,251 | 17,101 | -17% | 2,577 | 453% | 31,352 | 2,577 | 1117% |
| MSG | 7,186 | 8,580 | -16% | 0 | n.a. | 15,766 | 0 | n.a. |
| Total | 75,437 | 82,137 | -8% | 64,033 | 18% | 157,574 | 124,120 | 27% |
| (GEO) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Sales | ||||||||
| Aranzazu | 17,764 | 16,218 | 10% | 22,290 | -20% | 33,982 | 42,746 | -21% |
| Apoena | 5,704 | 7,525 | -24% | 8,219 | -31% | 13,229 | 17,627 | -25% |
| Minosa | 15,296 | 17,465 | -12% | 17,836 | -14% | 32,762 | 35,362 | -7% |
| Almas | 17,920 | 14,048 | 28% | 12,917 | 39% | 31,968 | 26,018 | 23% |
| Borborema | 14,539 | 16,609 | -12% | 1,190 | 1122% | 31,148 | 1,190 | 2518% |
| MSG | 7,190 | 9,503 | -24% | - | n.a. | 16,698 | 0 | n.a. |
| Total | 78,414 | 81,368 | -4% | 62,452 | 26% | 159,782 | 122,943 | 30% |
Apply the metal sale prices in Aranzazu realized during Q2 2026: Copper price = US$6.09/lb; Gold Price = US$4,416/oz; Silver Price = US$71.45/oz and Molybdenum Price = US$29.71/oz.
Total production in Q2 2026 reached 75,437 gold equivalent ounces ("GEO"), an 8% decrease compared to Q1 2026 and 18% higher than Q2 2025 at current metal prices. The quarter benefited from higher production at Aranzazu, driven by favorable metal price dynamics in the copper-to-GEO conversion and at Almas, with 17% QoQ increase in ore plant feed drove production to 16,130 GEO, 2% above Q1 2026. Quarter-over-quarter, these performances were partially offset by lower grades at Apoena (from 0.8 g/t to 0.6 g/t), Borborema (from 1.41 g/t to 1.16 g/t) and MSG (from 1.54 g/t to 0.90 g/t), all in line with each mine's sequencing plans and in line with Aura’s annual Guidance. At constant metal prices, production decreased 9% compared to Q1 2026.
Compared to Q2 2025 production, the growth was mainly attributable to: (i) Declaration of commercial production at Borborema during Q3 2025; (ii) the addition of MSG; and (iii) Almas, up 34% on higher ore plant feed and improved operational performance from its ongoing plant expansion. These gains were partially offset by lower production at Apoena, down 31% on lower grades and recovery rates which are expected to improve during H2 2026; Minosa, down 21% on higher stacking levels within the leach pad and lower ore plant feed; and Aranzazu, down 20% in line with the mine plan. At constant metal prices, production increased 16% above Q2 2025.
In H1 2026, production reached a record 157,574 GEO, the highest first-half production in Aura's history, a 27% increase at current metal prices and also 27% at constant prices (158,448 GEO) compared to the 124,120 GEO produced in H1 2025. This growth was primarily driven by Borborema commercial production, the addition of MSG and Almas' performance, as described above.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
2.2. Net Revenue
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Aranzazu | 74,825 | 69,178 | 8% | 62,508 | 20% | 144,003 | 112,770 | 28% |
| Apoena | 25,376 | 35,814 | -29% | 26,711 | -5% | 61,190 | 53,064 | 15% |
| Minosa | 64,286 | 80,020 | -20% | 55,776 | 15% | 144,306 | 103,838 | 39% |
| Almas | 79,322 | 68,693 | 15% | 41,751 | 90% | 148,015 | 78,878 | 88% |
| Borborema | 63,242 | 81,988 | -23% | 3,690 | 1614% | 145,230 | 3,690 | 3836% |
| MSG | 28,916 | 46,913 | -38% | n.a. | n.a. | 75,829 | n.a. | n.a. |
| Total | 335,967 | 382,606 | -12% | 190,436 | 76% | 718,573 | 352,240 | 104% |
In Q2 2026, the Company reported Net Revenue of US$336.0 million, representing a 76% increase compared to Q2 2025, mainly due to an increase in sales and more favorable metals prices, with the average gold price increasing by 35% and the average copper price increasing by 41% over the same period of 2025. When compared to Q1 2026, Aura’s Net Revenue decreased 12%, driven by the sales decrease, also due to lower average realized gold price.
In H1 2026, the Net Revenue was US$718.6 million, a 104% increase compared to the same period of 2025, primarily driven by the strong increase in production of 27% as discussed above and increase of 53% in the average realized gold price, which rose from US$2,986/oz in H1 2025 to US$4,566/oz in H1 2026.
2.3. Cost and Gross Profit
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Net Revenue | 335,967 | 382,606 | -12% | 190,436 | 76% | 718,573 | 352,240 | 104% |
| Cost of goods sold | (144,490) | (153,778) | -6% | (86,497) | 67% | (298,268) | (169,873) | 76% |
| Cost of production | (72,546) | (83,528) | -13% | (44,470) | 63% | (156,074) | (89,389) | 75% |
| Cost of production – Contractors | (23,132) | (16,589) | 39% | (17,529) | 32% | (39,721) | (32,996) | 20% |
| Direct mine and mill costs – Salaries | (22,944) | (20,696) | 11% | (9,550) | 140% | (43,640) | (18,676) | 134% |
| Depreciation and amortization | (25,868) | (32,965) | -22% | (14,948) | 73% | (58,833) | (28,812) | 104% |
| Gross Profit | 191,477 | 228,828 | -16% | 103,939 | 84% | 420,305 | 182,367 | 130% |
| Gross Margin | 57% | 60% | -3 p.p. | 55% | 2 p.p. | 58% | 52% | 6 p.p. |
In Q2 2026, Cost of Goods Sold (COGS) totaled US$144.5 million, a 6% decrease compared to Q1 2026 and a 67% increase compared to Q2 2025. Compared to Q1 2026, the decrease was mainly driven by lower production and sales volumes (down 8% and 4%, respectively) and increase in work-in-progress inventory. Compared to Q2 2025, the increase in COGS was mainly driven by the Company's larger asset base following the addition of Borborema and MSG, with all cost lines increasing accordingly.
In the quarter, Gross Profit was US$191.5 million, down 16% from Q1 2026, considering the lower revenue as result of lower production and gold prices, but up 84 % from Q2 2025, due to higher revenues for the reasons discussed. Gross Margin was 57% in the quarter, slightly above YoY but down 3 p.p. QoQ for the same reasons.
In H1 2026, COGS totaled US$298.3 million, a 76% increase compared to US$169.9 million in H1 2025, mainly explained by the commercial production of Borborema and the addition of MSG to the Company's portfolio, which together added US$ 111.8 million in COGS in the period. Net Revenue more than doubled, up 104%, more than offsetting the increase in COGS and driving Gross Profit to US$420.3 million, a 130% increase compared to H1 2025, with Gross Margin expanding 7 p.p. to 58%.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
2.4. Cash Cost and All in Sustaining Costs
| (US$/GEO) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Cash Cost | 1,513 | 1,485 | 2% | 1,146 | 32% | 1,499 | 1,147 | 31% |
| Aranzazu | 1,409 | 1,558 | -10% | 1,110 | 27% | 1,480 | 1,136 | 30% |
| Apoena | 1,886 | 1,380 | 37% | 1,168 | 61% | 1,598 | 1,200 | 33% |
| Minosa | 1,308 | 1,188 | 10% | 1,178 | 11% | 1,244 | 1,164 | 7% |
| Almas | 1,156 | 1,204 | -4% | 1,167 | -1% | 1,177 | 1,118 | 5% |
| Borborema | 991 | 1,200 | -17% | 936 | 6% | 1,103 | 936 | 18% |
| MSG | 3,852 | 2,900 | 33% | n.a. | n.a. | 3,310 | n.a. | n.a |
| All-in Sustaining Cost | 1,985 | 1,829 | 9% | 1,449 | 37% | 1,906 | 1,455 | 31% |
| Aranzazu | 1,897 | 2,046 | -7% | 1,514 | 25% | 1,969 | 1,529 | 29% |
| Apoena | 2,668 | 2,129 | 25% | 1,751 | 52% | 2,362 | 1,906 | 24% |
| Minosa | 1,545 | 1,370 | 13% | 1,292 | 20% | 1,452 | 1,271 | 14% |
| Almas | 1,626 | 1,376 | 18% | 1,364 | 19% | 1,516 | 1,279 | 19% |
| Borborema | 1,102 | 1,256 | -12% | 1,441 | -24% | 1,184 | 1,441 | -18% |
| MSG | 5,277 | 3,735 | 41% | n.a. | n.a. | 4,399 | n.a. | n.a |
In Q2 2026, Cash Cost was US$1,513/GEO, up 2% compared to Q1 2026, mainly reflecting the impact of MSG’s turn-around phase, whose Cash Cost increased 33% to US$3,852/GEO driven by lower production (more details on section 3.6) as the Company focuses on the primary development. Excluding MSG, Cash Cost was US$1,277/GEO, 2% below the Q1 2026, due to lower unitary costs at Aranzazu, Almas and Borborema — driven by metal price dynamics regarding GEO conversion, higher processed volumes and improved plant performance respectively — offset by an increase at Apoena, where Cash Cost rose 37% due to lower ore mined and grades during the development phase of the Nosde pit. Compared to Q2 2025, Cash Cost increased 32%, also due to MSG. Excluding this impact, Cash Cost had an 11% increase, mainly reflecting lower grades and mine sequencing effects at Apoena and Aranzazu, together with the appreciation of the Mexican Peso (of around 2%) and Brazilian Real during the period.
AISC totaled US$1,985/GEO in Q2 2026, increasing 9% QoQ and 37% YoY. Excluding MSG, AISC was US$1,653/GEO, a 5% increase compared to Q1 2026, mainly driven by higher Sustaining CAPEX at Almas, associated with the pushback of the open pit mine, and mine sequencing at Apoena.
In H1 2026, Cash Cost was US$1,499/GEO (US$1,287/GEO excluding MSG) and AISC was US$1,906/GEO (US$1,615/GEO excluding MSG), reflecting the impacts described above. The Company continues to expect consolidated 2026 Cash Cost and AISC to be within the Company's Guidance range, as results at MSG are expected to improve as the Company advances its turnaround strategy, Apoena's costs should benefit from the higher grades to be accessed later in the year once the Nosde development is completed, as well as the positive impacts of mine sequencing in H2 2026 from other operations.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
2.5. Operating Expenses
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Gross Profit | 191,477 | 228,828 | -16% | 103,939 | 84% | 420,305 | 182,367 | 130% |
| Operational Expenses | (16,176) | (23,509) | -31% | (12,937) | 25% | (39,685) | (24,703) | 65% |
| General and administrative expenses | (22,477) | (15,742) | 43% | (11,284) | 99% | (38,219) | (20,920) | 83% |
| Exploration expenses | (3,569) | (2,359) | 51% | (1,714) | 108% | (5,928) | (3,090) | 92% |
| Other Income/Expenses | 9,870 | (5,408) | n.a. | 61 | n.a. | 4,462 | (693) | n.a. |
| Operating income | 175,301 | 205,319 | -15% | 91,002 | 93% | 380,620 | 157,664 | 141% |
General and Administrative expenses increased 43% compared to Q1 2026, primarily due to a non-recurring provision for judicial contingencies at Apoena of approximately US$4.7 million as well as expenses related to personnel turnover at MSG and professional fees for Era Dorada construction. Versus Q2 2025, G&A increased 99%, reflecting the consolidation of Borborema and MSG (which were not included in the prior-year results) together with these non-recurring legal impacts and higher professional fees related to the Era Dorada Project. In H1 2026, G&A totaled US$38.2 million, an 83% increase from US$20.9 million in H1 2025, mainly driven by the reasons above.
Exploration expenses totaled US$3.6 million in Q2 2026, an increase of 51% compared to Q1 2026 (US$2.4 million) and 108% compared to Q2 2025 (US$1.7 million). The QoQ increase was spread across the operating units, led by Almas totaling US$1.4 million in the quarter, followed by Aranzazu with US$1.1 million and Borborema with US$0.6 million. On a YoY basis and in H1 2026, the increase in both periods was led by the same units and in the same order of impact as the quarter.
The Company recorded net Other Income of US$9.9 million in Q2 2026, an improvement compared to the expense of US$5.4 million in Q1 2026 and compared to the income of US$0.1 million in Q2 2025. The QoQ variation was mainly driven by a US$11.0 million increase in the "Other income/expenses" line, mainly related to the sale of the São Francisco mine. For the H1 2026 period, the Company recorded net Other Income of US$4.5 million, compared to an expense of US$0.7 million in H1 2025, mainly reflecting the effects mentioned above.
The Company thus ended Q2 2026 with Operating Income of US$175.3 million, a decrease of 15% compared to US$205.3 million in Q1 2026, mainly reflecting lower Gross Profit in the quarter (down 16%, from US$228.8 million to US$191.5 million) and higher G&A expenses, partially offset by the positive Other Income. On a YoY basis, Operating Income increased 93% compared to US$91.0 million in Q2 2025, driven by the strong 84% growth in Gross Profit, which more than offset the increase in Operating Expenses.
For the H1 2026 period, Operating Income totaled US$380.6 million, an increase of 141% compared to US$157.7 million in H1 2025, reflecting the significant 130% increase in Gross Profit for the period, partially offset by growth in G&A and exploration expenses.
2.6. Adjusted EBITDA
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Operating Income | 175,301 | 205,319 | -15% | 91,002 | 93% | 380,620 | 157,664 | 141% |
| Depreciation and Amortization | 26,529 | 33,141 | -20% | 15,283 | 74% | 59,670 | 29,346 | 103% |
| Other Expenses | (9,870) | 5,408 | n.a. | (61) | n.a. | (4,462) | 693 | n.a. |
| Provision for contingent liabilities | 4,699 | 0 | n.a. | 0 | n.a | 4,699 | 0 | n.a. |
| Adjusted EBITDA | 196,659 | 243,868 | -19% | 106,224 | 85% | 440,527 | 187,703 | 135% |
| Aranzazu | 47,402 | 41,390 | 15% | 35,684 | 33% | 88,792 | 60,254 | 47% |
| Almas | 56,159 | 49,720 | 13% | 24,709 | 127% | 105,879 | 47,136 | 125% |
| Borborema | 47,297 | 60,939 | -22% | 2,084 | 2170% | 108,236 | 2,084 | 5094% |
| Minosa | 43,249 | 58,105 | -26% | 33,533 | 29% | 101,354 | 60,646 | 67% |
| Apoena | 13,675 | 24,274 | -44% | 16,151 | -16% | 37,949 | 29,697 | 28% |
| MSG | (1,116) | 17,440 | n.a | n.a. | n.a | 16,324 | n.a. | n.a |
| Corporate, Projects and Other | (10,007) | (8,000) | 25% | (7,581) | 32% | (18,007) | (12,114) | 47% |
| Adjusted EBITDA Margin | 59% | 64% | -5 p.p. | 56% | 3 p.p. | 61% | 53% | 8p.p. |
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
Adjusted EBITDA was US$196.7 million in Q2 2026, with an Adjusted EBITDA Margin of 59%. Compared with the previous quarter, Adjusted EBITDA was down 19%, as lower average gold prices (US$4,304/oz, -12% QoQ), combined with lower sales volumes and G&A impacts. Compared with the Q2 2025, Adjusted EBITDA was 85% above, due to the sales increase – considering the inclusion of Borborema and MSG - and higher gold prices, which together more than offset the increase in costs and G&A.
In the first half of 2026, Adjusted EBITDA reached US$440.5 million, more than double of H1 2025 result (US$187.7 million), with a margin of 61% (vs. 53% in H1 2025), supported by a 30% increase in sales and a 53% jump in the average realized gold price
2.7. Financial Result
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| EBIT | 175,301 | 205,319 | -15% | 90,941 | 93% | 380,620 | 158,357 | 141% |
| Financial Result | 61,054 | (68,921) | n.a. | (59,630) | n.a. | (7,867) | (181,241) | -96% |
| Accretion expense | (1,981) | (2,279) | -13% | (1,134) | 75% | (4,260) | (2,800) | 52% |
| Lease interest expense | (667) | (810) | -18% | (161) | 314% | (1,477) | (1,756) | -16% |
| Interest expense on loans and debentures | (6,266) | (6,387) | -2% | (6,098) | 3% | (12,653) | (11,853) | 7% |
| Finance cost on post-employment benefit | (595) | (598) | -1% | (747) | -20% | (1,193) | (1,085) | 10% |
| Unrealized gain/(loss) with derivative gold collars | 0 | (24,105) | n.a. | (24,304) | n.a. | 0 | (124,514) | n.a. |
| Realized loss with derivative gold collars | (37,249) | (33,325) | 12% | (11,703) | 218% | (70,574) | (17,739) | 298% |
| Loss on other derivative transactions | (1,981) | (1,188) | 67% | (1,305) | 52% | (3,169) | (3,132) | 1% |
| Foreign exchange | (10,908) | (73) | n.a. | (2,462) | 343% | (5,435) | (5,638) | -4% |
| Change in liability measured at fair value | (1,935) | (5,026) | -62% | (4,025) | -52% | (6,961) | (6,384) | 9% |
| Loss on settlement of liability with equity instruments | 0 | 0 | n.a. | (8,768) | n.a. | - | (8,768) | n.a. |
| Other finance costs | (4,622) | (2,496) | 85% | (297) | n.a. | (7,118) | (727) | 879% |
| Finance expenses | (66,204) | (76,287) | -13% | (61,004) | 9% | (112,840) | (184,396) | -39% |
| Unrealized gain/loss with gold derivative | 126,013 | 0 | n.a. | 0 | n.a. | 101,908 | 0 | n.a. |
| Foreign exchange | 0 | 5,546 | n.a. | 0 | n.a. | 0 | 0 | n.a. |
| Interest income | 1,245 | 1,820 | -32% | 1,374 | -9% | 3,065 | 3,155 | -3% |
| Finance income | 127,258 | 7,366 | 1628% | 1,374 | 9162% | 104,973 | 3,155 | 3227% |
| Profit/ (loss) before income taxes | 236,355 | 136,398 | 73% | 31,372 | 653% | 372,753 | (23,577) | n.a. |
The Company’s Financial Result in Q2 2026 was a gain of US$61.0 million, an improvement compared to a loss of US$ (68.9) million recorded in Q1 2026 and a loss of (US$59.6) million in Q2 2025, impacted by:
| · | Unrealized gain on gold hedges of US$126.0 in Q2 2026, arising from mark-to-market (MTM) adjustments related to outstanding gold hedge positions, reflecting decrease in gold prices between the start and the end of the quarter, which closed the quarter at US$4,008.02 per Oz, coming from US$4,646.60 per Oz at the start of the period. In accordance with IFRS standards, the Company records MTM adjustments at the end of each reporting period for all outstanding derivative positions. |
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
| · | Realized losses with gold hedges of US$37.2 million in Q2 2026 were related to cash settlement of outstanding gold collars during the quarter, driven by the expiration of gold collars within the quarter. |
| · | Other finance costs include pre-payment fees related to liability management of certain loans of the Company. |
In H1 2026, the Financial Result was US$(7.9) million, an improvement compared to a loss of US$ (181.2) million recorded in H1 2025, impacted by:
| · | Unrealized gain on gold hedges of US$101.9 in H1 2026, arising from mark-to-market (MTM) adjustments related to outstanding gold hedge positions, reflecting a decrease in gold prices between the start and the end of the semester, which closed the period at US$4,008.02 per Oz, coming from US$4,386.30 per Oz at the end of 2025. |
Realized losses with gold hedges of US$70.6 million in H1 2026 were related to cash settlement of outstanding gold collars during the quarter, driven by the expiration of gold collars within the quarter. All of Aura’s outstanding gold collars (166,578 Ozs) are associated with the future production of Borborema and will expire between July/2026 and June/2028. As previously disclosed, an estimated 80% of the production for the first 3 years of the Borborema were hedged in 2023 at ceiling prices of US$2,400 per Oz.
2.8. Net Income
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Profit/ (loss) before income taxes | 236,355 | 136,398 | 73% | 31,372 | 653% | 372,753 | (23,577) | n.a. |
| Total taxes | (18,668) | (41,240) | -55% | (23,225) | -20% | (59,908) | (41,525) | 44% |
| Current income tax expense | (19,794) | (47,409) | -58% | (29,551) | -33% | (67,203) | (50,365) | 33% |
| Deferred income tax expense | 1,126 | 6,169 | -82% | 6,326 | -82% | 7,295 | 8,840 | -17% |
| Profit/(loss) for the period | 217,687 | 95,158 | 129% | 8,147 | 2572% | 312,845 | (65,102) | n.a. |
| Net Margin | 65% | 25% | 40 p.p. | 4% | 61 p.p. | 44% | -18% | n.a.. |
| Unrealized gain/(loss) with derivative gold collars | 126,013 | (24,105) | n.a. | (24,304) | n.a. | 101,908 | (124,514) | n.a. |
| Foreign Exchange | (10,908) | (73) | n.a. | (2,462) | 343% | (5,435) | (5,638) | -4% |
| Deferred taxes on non-monetary items | 5,168 | 9,872 | -48% | 6,847 | -25% | 15,040 | 10,081 | 49% |
| Loss on settlement of liability with equity instruments | n.a. | n.a. | n.a. | (8,768) | n.a. | n.a. | (8,768) | n.a. |
| Adjusted Net Income | 97,414 | 109,464 | -11% | 36,834 | 164% | 201,332 | 63,737 | 216% |
Net Income in Q2 2026 was US$217.7 million, a record high and an increase when compared to a Net Income of US$95.2 in Q1 2026 as well as US$8.1 million in Q2 2025. Compared with Q1 2026, the increase was mainly due to the improvement in the Financial Result, as an unrealized gain of US$126.0 million on gold hedges was recorded in Q2 2026 versus an unrealized loss of US (24.1) million in Q1 2026, more than offsetting the sequential decline in Operating Income. Compared with Q2 2025, this improvement was mainly due to the increase in Operating Income and the unrealized gain on gold hedges in the quarter, resulting from mark-to-market (MTM) adjustments on open hedge positions.
In H1 2026, Net Income reached US$312.8 million, compared to a Net Loss of US$(65.1) million in H1 2025, also mainly due to the improvement in Operating Income and MTM adjustments of gold hedge position, which shifted from an unrealized loss of US$(124.5) million in H1 2025 to an unrealized gain of US$101.9 million in H1 2026.
Adjusted Net Income
As a result of the increase in the Company's Operating Income, Adjusted Net Income in Q2 2026 was US$97.4 million, compared to US$36.8 million in Q2 2025, excluding:
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
| · | Non-cash gain related to gold hedges: US$126.0 million |
| · | FX losses: US$(10.9) million |
| · | Deferred taxes over non-monetary items: US$5.2 million |
In H1 2026, Adjusted Net Income was US$201.3 million, compared to US$63.7 million in H1 2025, excluding:
| · | Non-cash gain related to gold hedges: US$101.9 million |
| · | FX losses: US$(5.4) million |
| · | Deferred taxes over non-monetary items: US$15.0 million |
3. Performance of the Operating Units
3.1 Aranzazu
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Production at Constant Prices (GEO)¹ | 17,882 | 16,568 | 8% | 23,475 | -24% | 34,450 | 43,645 | -21% |
| Production at Current Prices (GEO) | 17,882 | 15,694 | 14% | 22,281 | -20% | 33,576 | 42,737 | -21% |
| Sales (GEO) | 17,764 | 16,218 | 10% | 22,290 | -20% | 33,982 | 42,746 | -21% |
| Cash Cost (US$/GEO) | 1,409 | 1,558 | -10% | 1,110 | 27% | 1,480 | 1,136 | 30% |
| AISC (US$/GEO) | 1,897 | 2,046 | -7% | 1,514 | 25% | 1,969 | 1,529 | 29% |
| Net Revenue | 74,825 | 69,178 | 8% | 62,508 | 20% | 144,003 | 112,770 | 28% |
| Cost of goods sold | (31,424) | (32,479) | -3% | (31,021) | 1% | (63,903) | (61,303) | 4% |
| Gross Profit | 43,401 | 36,699 | 18% | 31,487 | 38% | 80,100 | 51,467 | 56% |
| Expenses | (2,348) | (3,755) | -37% | (2,840) | -17% | (6,103) | (5,895) | 4% |
| General and administrative expenses | (1,249) | (1,587) | -21% | (1,516) | -18% | (2,836) | (3,290) | -14% |
| Exploration expenses | (1,146) | (935) | 23% | (794) | 44% | (2,081) | (1,503) | 38% |
| Other income (expenses) | 47 | (1,233) | n.a. | (530) | n.a. | (1,186) | (1,102) | 8% |
| EBIT | 41,053 | 32,944 | 25% | 29,177 | 41% | 73,997 | 46,674 | 58% |
| Adjusted EBITDA | 47,402 | 41,390 | 15% | 35,684 | 33% | 88,792 | 60,254 | 47% |
| Financial Result | (2,310) | (36) | 6317% | (4,292) | -46% | (2,346) | (3,796) | -38% |
| Financial Income | 51 | 113 | -55% | (91) | n.a. | 164 | (1,102) | 8% |
| Financial expenses | (2,361) | (149) | 1485% | (3,762) | -37% | (2,510) | (3,796) | -34% |
| EBT | 38,743 | 32,908 | 18% | 24,885 | 56% | 71,651 | 41,776 | 72% |
| Total taxes | (12,033) | (9,232) | 30% | (12,532) | -4% | (21,265) | (19,915) | 7% |
| Current income tax expense | (12,870) | (10,426) | 23% | (13,035) | -1% | (23,296) | (19,466) | 20% |
| Deferred income tax expense | 837 | 1,194 | -30% | 503 | 66% | 2,031 | (449) | n.a. |
| Profit for the period | 26,710 | 23,676 | 13% | 12,353 | 116% | 50,386 | 21,861 | 130% |
Apply the metal sale prices in Aranzazu realized during Q2 2026: Copper price = US$6.09/lb; Gold Price = US$4,416/oz; Silver Price = US$71.45/oz and Molybdenum Price = US$29.71/oz.
At Aranzazu, Q2 2026 production reached 17,882 GEO, a 14% increase compared to Q1 2026 at current metal prices, mainly reflecting favorable metal price dynamics in the copper-to-GEO conversion: the average realized copper price rose 5% QoQ to $6.09/lb, while gold declined 9% to $4,416/oz and silver declined 14% to $71.45/oz. At constant metal prices, production increased 8% QoQ, driven by higher ore grades from mine sequencing — copper grade up 10% to 1.27%, gold grade up 7% to 0.72 g/t and silver grade up 9% to 18.5 g/t. Compared to Q2 2025, production decreased 20% at current prices and 24% at constant prices, mainly due to the mine plan and sequencing, with ore mined 4% lower, and grades declined across all metals (copper -20%, gold -20% and silver -17%) compounded by lower recoveries. In terms of sales, Aranzazu sold 17,764 GEO in Q2 2026, a 10% increase compared to Q1 2026 but a 20% decrease compared to Q2 2025, in line with the lower production discussed above. In H1 2026, Aranzazu produced 33,576 GEO at current metal prices (34,450 GEO at constant prices), a 21% decrease compared to both current and constant prices, consistent with the lower grades expected from mine sequencing during the first half of the year. Sales followed a similar trend, totaling 33,982 GEO in H1 2026 versus 42,746 GEO in H1 2025.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
Aranzazu's Net Revenue in Q2 2026 was US$74.8 million, 8% higher compared to Q1 2026, primarily driven by higher copper prices and a higher volume of copper sold. Compared to Q2 2025, Net Revenue increased 20%, as significantly higher average prices realized across all metals more than offset lower sales volumes, in line with the Company's mine sequencing. In H1 2026, Net Revenue totaled US$144.0 million, 28% higher than the US$112.8 million recorded in H1 2025, following the same dynamic of higher metal prices that more than compensated for the lower sales volumes.
Cost of Goods Sold at Aranzazu remained broadly in line with Q2 2025 and decreased 3% compared to Q1 2026, reflecting continued focus on cost control. Cash Cost was US$1,409/GEO in Q2 2026, 10% lower than the previous quarter, driven by higher sales volumes and lower mine costs and impact on GEO conversion due to the reduction in gold prices in the quarter. Versus Q2 2025, Cash Cost rose 27%, almost entirely due to a 20% decline in production volume in line with the Company’s mine sequencing. AISC followed a similar pattern, reaching US$1,897/GEO in Q2 2026 — 7% lower than Q1 2026 thanks to the positive dilution effect of higher sales. Year-over-year, AISC increased 25%, primarily reflecting lower production volumes, despite stable COGS and reductions in CAPEX (-3%) and G&A (-10%). In H1 2026, Cost of Goods Sold was only 4% above H1 2025. Cash Cost averaged US$1,480/GEO (+30%) and AISC reached US$1,969/GEO (+29%), both mainly driven by lower production volumes in the period.
In the quarter, Aranzazu’s general and administrative expenses decreased 21%, to US$1.2 million, compared to Q1 2026, and another 18% decrease compared to Q2 2025, both periods impacted by lower expenses in third party services. In the quarter, exploration expenses were almost in line with Q2 2026, and 44% above Q2 2025 mainly driven by increased exploration in regional targets. Despite the total expenses at Aranzazu decreased 37% in the quarter compared to Q1 2026 and increased 2% compared to Q2 2025, in H1 2026 total expenses was US$6.1 million, an increase of 27%, mainly due to exploration expenses, that increased 38%.
Aranzazu's Adjusted EBITDA reached US$47.4 million in Q2 2026, 15% higher than Q1 2026, mainly driven by higher net revenue due to increase in production and lower costs. Compared to Q2 2025, EBITDA also increased 33% due to higher revenues resulting from higher copper prices, despite lower production. In H1 2026, Adjusted EBITDA totaled US$88.8 million, a 47% increase compared to H1 2025. Net income totaled US$26.7 million in the quarter (+13% QoQ, +116% YoY) and US$50.4 million in H1 2026 (+130% YoY), for the same reason mentioned above.
3.2 Apoena
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Production (GEO) | 5,704 | 7,525 | -24% | 8,219 | -31% | 13,229 | 17,095 | -23% |
| Sales (GEO) | 5,704 | 7,525 | -24% | 8,219 | -31% | 13,229 | 17,627 | -25% |
| Cash Cost (US$/GEO) | 1,886 | 1,380 | 37% | 1,168 | 61% | 1,598 | 1,200 | 33% |
| AISC (US$/GEO) | 2,668 | 2,129 | 25% | 1,751 | 52% | 2,362 | 1,906 | 24% |
| Net Revenue | 25,376 | 35,814 | -29% | 26,711 | -5% | 61,190 | 53,064 | 15% |
| Cost of goods sold | (15,538) | (16,230) | -4% | (14,270) | 9% | (31,768) | (29,374) | 8% |
| Gross Profit | 9,838 | 19,584 | -50% | 12,441 | -21% | 29,422 | 23,690 | 24% |
| Expenses | 5,104 | (1,161) | n.a. | (954) | n.a. | 3,943 | (2,310) | n.a. |
| General and administrative expenses | (5,459) | (1,003) | 444% | (936) | 483% | (6,462) | (2,237) | 189% |
| Exploration expenses | (210) | (177) | 19% | (62) | 239% | (387) | (186) | 108% |
| Other income (expenses) | 10,773 | 19 | n.a. | 44 | n.a. | 10,792 | 113 | 9450% |
| EBIT | 14,942 | 18,423 | -19% | 11,443 | 30% | 33,365 | 21,267 | 56% |
| Adjusted EBITDA | 13,675 | 24,274 | -44% | 16,151 | -16% | 37,949 | 29,697 | 28% |
| Financial Result | (2,051) | (2,013) | 2% | (1,453) | 41% | (4,064) | (8,133) | -50% |
| Financial Income | 32 | 205 | -84% | 154 | -79% | 371 | 159 | 133% |
| Financial expenses | (2,083) | (2,218) | -6% | (1,497) | 39% | (4,435) | (8,292) | -47% |
| EBT | 12,891 | 16,410 | -21% | 9,990 | 29% | 29,301 | 13,247 | 121% |
| Total taxes | (2,924) | (2,804) | 4% | (1,211) | 141% | (5,728) | 131 | n.a. |
| Current income tax expense | (568) | (703) | -19% | (862) | -34% | (1,271) | (1,525) | -17% |
| Deferred income tax expense | (2,356) | (2,101) | 12% | (349) | 575% | (4,457) | 1,656 | n.a. |
| Profit for the period | 9,967 | 13,606 | -27% | 8,779 | 14% | 23,573 | 13,378 | 76% |
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
At Apoena, Q2 2026 production totaled 5,704 GEO, a 24% decrease compared to Q1 2026, mainly due to a 26% decline in grade, from 0.80 g/t to 0.59 g/t, as expected due to mine sequencing, and also by a 2.1 p.p. decrease in recovery. Ore plant feed remained broadly in line with Q1 2026, while ore mined decreased 49%, reflecting the investment period in Nosde Phase 3 development. Compared to Q2 2025, production decreased 31%, primarily due to the same combination of 20% lower grades and lower recovery, down 1.8 p.p. Ore mined was 26% lower YoY, mainly reflecting the exhaustion of the Ernesto and Lavrinha pits during 2025, while ore plant feed declined 19%, due to the higher toughness of the Nosde ore compared to the previous year's ore.
In H1 2026, Apoena produced 13,229 GEO, a 23% decrease compared to the 17,095 GEO produced in H1 2025, mainly due to lower ore plant feed and lower grades over the semester. In the quarter and in the semester, Apoena sold the same amount as produced (5,704 GEO in Q2 2026 and 13,229 GEO in H1 2026), consistent with the Company's plan to achieve higher grades in the Nosde Pit during the second half of 2026.
Apoena’s Net Revenue totaled US$25.4 million for Q2 2026, 29% lower than Q1 2026, due to a decrease of 24% in sales and lower gold price, and 5% lower than Q2 2025, driven primarily by lower production. In H1 2026, Net Revenue totaled US$61.2 million, 15% increase compared to the same period of 2025, largely explained by the same reasons previously described.
In Q2 2026, cost of goods sold (COGS) totaled US$15.6 million, an increase 9%, driven largely by increase in ore mined and by the appreciation of the Brazilian Real against the US dollar. Compared with Q1 2026, this result represented a 4% decrease, primarily driven by a 49% decrease in ore mined compared to Q1 2026. However, the focus on Nosde Phase pit expansion impacted directly the total material mined, which increased 22% QoQ, and the strip ratio (from 12.2x in Q1 2026 to 30.3x in Q2 2026). These factors, together with a lower recovery rate (90.5% in Q2 2026, vs. 92.4% in Q1 2026) and lower grades, which impacted directly the production, drove Cash Cost to US$1,886/GEO in the quarter, a 37% increase compared to Q1 2026. In Q2 2026, Apoena's AISC was US$2,668/GEO, 25% higher than Q1 2026, primarily reflecting the higher G&A described below. Considering these impacts, in H1 2026 AISC was US$2,362/GEO, 24% above the same period of 2025. These results are in line with the Company`s plan and Guidance, and cash costs and AISC are expected to decrease in H2 2026 as Apoena will reach higher grade ore material from the Nosde pit.
Apoena's general and administrative expenses in the quarter totaled US$5.5 million, 444% higher than Q1 2026 and 483% higher than Q2 2025, primarily explained by a non-recurring provision for judicial contingencies in Q2 2026. In the quarter, exploration expenses increased 19%, due to increased regional mapping activity in the Jiboinha, Guaporé-Sararé and Serra Dourada targets. Year-over-year, this expense increased 239%, for the same reason. In Q2 2026, the increase in G&A and in exploration expenses were offset by the sale of São Francisco, impacting the line “Other Income/Expenses. This effect also positively impacted H1 2026 compared to H1 2025.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
Apoena's Adjusted EBITDA in Q2 2026 reached US$13.7 million, a decrease of approximately 44% compared to Q1 2026 and 16% compared to Q2 2025, reflecting lower production and sales volumes as well as higher costs, as described above. During the quarter, Apoena recognized a non-recurring provision of US$4.7 million. As this was a one-time item, it was excluded from the calculation of Adjusted EBITDA. In H1 2026, Adjusted EBITDA reached US$37.9 million, a 28% increase compared to the same period of 2025, despite lower production and sales volumes and higher costs, the increase in gold prices more than offset these impacts, supporting an increase in Adjusted EBITDA.
3.3 Minosa
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Production (GEO) | 14,284 | 17,399 | -18% | 18,039 | -21% | 31,683 | 35,693 | -11% |
| Sales (GEO) | 15,296 | 17,456 | -12% | 17,836 | -14% | 32,762 | 35,362 | -7% |
| Cash Cost (US$/GEO) | 1,308 | 1,188 | 10% | 1,178 | 11% | 1,244 | 1,164 | 7% |
| AISC (US$/GEO) | 1,545 | 1,370 | 13% | 1,292 | 20% | 1,452 | 1,271 | 14% |
| Net Revenue | 64,286 | 80,020 | -20% | 55,776 | 15% | 144,306 | 103,838 | 39% |
| Cost of goods sold | (21,346) | (22,680) | -6% | (22,056) | -3% | (44,026) | (43,532) | 1% |
| Gross Profit | 42,940 | 57,340 | -25% | 33,720 | 27% | 100,280 | 60,306 | 66% |
| Expenses | (1,479) | (1,245) | 19% | (1,177) | 3% | (2,724) | (2,792) | -2% |
| General and administrative expenses | (1,004) | (1,101) | -9% | (1,166) | -14% | (2,105) | (2,301) | -9% |
| Exploration expenses | (19) | (65) | -71% | (264) | -93% | (84) | (500) | -83% |
| Other income (expenses) | (456) | (79) | 477% | 253 | n.a. | (535) | 9 | n.a. |
| EBIT | 41,461 | 56,095 | -26% | 32,290 | 28% | 97,556 | 57,505 | 70% |
| Adjusted EBITDA | 43,249 | 58,105 | -26% | 33,533 | 29% | 101,354 | 60,646 | 67% |
| Financial Result | (1,252) | (1,246) | 0% | (1,189) | 5% | (2,498) | (2,754) | -9% |
| Financial Income | 89 | 65 | 37% | 71 | 25% | 154 | 182 | -15% |
| Financial expenses | (1,341) | (1,311) | 2% | (1,442) | -7% | (2,652) | (2,936) | -10% |
| Profit before income taxes | 40,209 | 54,849 | -27% | 31,101 | 29% | 95,058 | 54,760 | 74% |
| Total taxes | (9,865) | (14,770) | -33% | (7,425) | 33% | (24,635) | (13,643) | 81% |
| Current income tax expense | (10,707) | (14,489) | -26% | (7,774) | 38% | (25,196) | (14,385) | 75% |
| Deferred income tax expense | 842 | (281) | n.a. | 349 | 141% | 561 | 742 | -24% |
| Profit for the period | 30,344 | 40,079 | -24% | 23,676 | 28% | 70,423 | 41,117 | 71% |
At Minosa, Q2 2026 production totaled 14,284 GEO, an 18% decrease compared to Q1 2026, mainly driven by lower gold extraction (-8.1 p.p.) associated with the increase in stacking level within the leach pad. This effect was compounded by 10% lower ore plant feed, together with 5% lower grades. Compared to Q2 2025, production decreased 21%, primarily due to the same decline in extraction (-20.2 p.p.) for the same reasons described above. In terms of sales, Minosa sold 15,296 GEO, 12% lower than Q1 2026 and 14% lower than Q2 2025. In H1 2026, Minosa produced 31,683 GEO, an 11% decrease compared to the 35,693 GEO produced in H1 2025, consistent with the same leach pad level increased throughout the semester. Sales followed a similar trend, totaling 32,762 GEO in H1 2026 versus 35,362 GEO in H1 2025, an 7% decrease, directly reflecting the lower production volumes in the period.
Minosa's Net Revenue totaled US$64.3 million for Q2 2026, 20% lower than Q1 2026, mainly reflecting the lower production and sales volumes and gold prices decrease in the quarter. Compared to Q2 2025, Net Revenue increased 15%, driven by higher gold prices. In H1 2026, Minosa's Net Revenue reached US$144.3 million, a 39% increase compared to the US$103.8 million recorded in H1 2025, also due to the higher gold price.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
In Q2 2026, Cost of Goods Sold totaled US$21.3 million, down 6% quarter-over-quarter and 3% year-over-year, driven by lower total ore mined (-22% QoQ and -9% YoY). Minosa’s Cash Cost reached US$1,308/oz, 10% higher than Q1 2026 and 11% higher than the US$1,178/oz recorded in Q2 2025. The increase was mainly attributable to lower production volume. AISC followed the same trend, rising to US$1,545/oz (+13% QoQ and -+20% YoY), primarily reflecting the impact above and higher Sustaining Capex, due to investment on the construction of the new leach pad.
G&A expenses were US$1.1 million in Q2 2026, 9% lower than Q1 2026 and 14% lower than Q2 2025, mainly due to lower expenses in third party services. In H1 2026, G&A also decreased 9% for the same reason previously mentioned.
Adjusted EBITDA was US$43.2 million in Q2 2026, 26% lower than Q1 2026 (US$58.1 million), mainly explained by the combination of lower production and sales volume as well as lower realized gold price for Minosa. Compared to Q2 2025, Adjusted EBITDA increased 29%, from US$33.5 million to US$43.2 million, in line with the gold price increase. In H1 2026, Adjusted EBITDA totaled US$101.4 million, 67% higher than the US$60.6 million recorded in H1 2025.
3.4 Almas
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Production (GEO) | 16,130 | 15,838 | 2% | 12,917 | 25% | 31,968 | 26,018 | 23% |
| Sales (GEO) | 17,920 | 14,048 | 28% | 12,917 | 39% | 31,968 | 26,018 | 23% |
| Cash Cost (US$/GEO) | 1,156 | 1,204 | -4% | 1,167 | -1% | 1,177 | 1,118 | 5% |
| AISC (US$/GEO) | 1,626 | 1,376 | 18% | 1,364 | 19% | 1,516 | 1,279 | 19% |
| Net Revenue | 79,322 | 68,693 | 15% | 41,751 | 90% | 148,015 | 78,878 | 88% |
| Cost of goods sold | (25,105) | (21,670) | 16% | (18,036) | 39% | (46,775) | (34,550) | 35% |
| Gross Profit | 54,217 | 47,023 | 15% | 23,715 | 129% | 101,240 | 44,328 | 128% |
| Expenses | (4,037) | (2,048) | 97% | (1,918) | 110% | (6,085) | (2,964) | 105% |
| General and administrative expenses | (1,041) | (1,137) | -8% | (1,475) | -29% | (2,178) | (2,278) | -4% |
| Exploration expenses | (1,407) | (921) | 53% | (423) | 233% | (2,328) | (660) | 253% |
| Other income (expenses) | (1,589) | 10 | n.a. | (20) | n.a. | (1,579) | (26) | 5973% |
| EBIT | 50,180 | 44,975 | 12% | 21,817 | 130% | 95,155 | 41,390 | 130% |
| Adjusted EBITDA | 56,159 | 49,720 | 13% | 24,709 | 127% | 105,879 | 47,136 | 125% |
| Financial Result | (7,168) | (1,709) | 319% | (4,448) | 61% | (8,877) | (8,188) | 8% |
| Financial Income | 246 | 317 | -22% | 1,015 | -76% | 563 | 2,283 | -75% |
| Financial expenses | (7,414) | (2,026) | 266% | (5,463) | 36% | (9,440) | (10,471) | -10% |
| Profit before income taxes | 43,012 | 43,266 | -1% | 17,349 | 148% | 86,278 | 33,176 | 160% |
| Total taxes | 11,067 | (2,986) | n.a. | (1,226) | n.a. | 8,081 | (5,983) | n.a. |
| Current income tax expense | 12,493 | (7,590) | n.a. | (7,101) | n.a. | 4,903 | (13,099) | n.a. |
| Deferred income tax expense | (1,426) | 4,604 | n.a. | 5,875 | n.a. | 3,178 | 7,116 | -55% |
| Profit for the period | 54,079 | 40,280 | 34% | 16,123 | 231% | 94,359 | 27,193 | 247% |
At Almas, Q2 2026 production reached 16,130 GEO, a 2% increase compared to Q1 2026 and a 25% increase compared to Q2 2025, driven by higher ore processed volumes from the ongoing expansion project of the plant's operational capacity. Ore plant feed increased by 17% QoQ and 34% YoY, while total mined volumes increased by 31% QoQ and 16% YoY, also a reflection of the expansion. These gains were achieved despite a lower average grade resulting from the mine sequencing. In terms of sales, Almas sold 17,920 GEO in Q2 2026, higher than production as the last shipment of the previous quarter was in transit and was considered as Q2 2026 sale volume. In H1 2026, Almas produced 31,968 GEO, a 23% increase compared to the 26,018 GEO produced in H1 2025, driven mainly by 20% higher ore volumes and 30% higher ore plant feed, reflecting the results of the plant expansion. Sales in H1 2026 totaled 31,968 GEO, in line with production for the semester.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
Net Revenue was US$79.3 million in Q2 2026, up 15% from Q1 2026 and 90% higher than Q2 2025, both periods impacted by higher production and sales, and compared to Q2 2025 there was also positive impact of higher gold prices. In H1 2026, Net Revenue totaled US$148.0 million, an 88% increase over H1 2025, for the same reasons previously mentioned.
Cost of Goods Sold totaled US$25.1 million in Q2 2026, up 16% from Q1 2026 and 39% from Q2 2025, primarily reflecting higher total ore mined (+31% QoQ and +16% YoY) as result of increase in total production capacity. In H1 2026, COGS reached US$46.8 million, 35% higher than the same period of 2025 for the same reason. Cash Cost was US$1,156/GEO in Q2 2026, 4% lower than Q1 2026 (US$1,204/GEO) and 1% lower than Q2 2025 (US$1,167/GEO), as higher production volumes more than offset the impact of lower grades. For the first half of 2026, Cash Cost averaged US$1,177/GEO, 5% above H1 2025. Almas’ All-in Sustaining Cost stood at US$1,626/GEO in Q2 2026, up 18% from the previous quarter, mainly due to higher Sustaining CAPEX mainly as result of the Paiol’s pit pushback mine development (which rose from US$1.6 million in Q1 2026 to US$7.6 million in Q2 2026) as planned by the Company. The same CAPEX increases versus Q2 2025 (+520%) also drove a 19% rise in AISC year-over-year. In H1 2026, AISC was US$1,516/GEO.
General and administrative expenses were US$1.0 million in Q2 2026, 8% lower than Q1 2026 and 29% below Q2 2025), mainly due to lower expenses in third party services in both periods. Exploration expenses were US$1.4 million in Q2 2026, up 53% from Q1 2026 and 233% above Q2 2025, mainly driven by the focus on Almas underground project. In H1 2026 exploration expenses totaled US$2.3 million, 253% higher than H1 2025.
Adjusted EBITDA totaled US$56.2 million in Q2 2026, 13% higher than Q1 2026 (US$49.7 million) and 127% above Q2 2025 (US$24.7 million) for the reasons discussed above. In H1 2026, Adjusted EBITDA was US$105.9 million, 125% higher than H1 2025 (US$47.1 million).
3.5 Borborema
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 |
| Production (GEO) | 14,251 | 17,101 | -17% | 2,577 | 453% | 31,352 |
| Sales (GEO) | 14,539 | 16,609 | -12% | 1,190 | 1122% | 31,148 |
| Cash Cost (US$/GEO) | 991 | 1,200 | -17% | 936 | 6% | 1,103 |
| AISC (US$/GEO) | 1,102 | 1,256 | -12% | 1,441 | -24% | 1,184 |
| Net revenue | 63,242 | 81,988 | -23% | 3,690 | 1614% | 145,230 |
| Cost of goods sold | (18,326) | (25,445) | -28% | (1,114) | 1545% | (43,771) |
| Gross Profit | 44,916 | 56,543 | -21% | 2,576 | 1644% | 101,459 |
| Expenses | (1,315) | (1,228) | 7% | (378) | 248% | (2,543) |
| General and administrative expenses | (1,061) | (1,015) | 5% | (378) | 181% | (2,076) |
| Exploration expenses | (583) | (211) | 176% | n.a. | 0% | (794) |
| Other income (expenses) | 329 | (2) | n.a. | 11 | 2891% | 327 |
| EBIT | 43,601 | 55,315 | -21% | 2,198 | 1884% | 98,916 |
| Adjusted EBITDA | 47,297 | 60,939 | -22% | 2,084 | 2170% | 108,236 |
| Financial Result | (9,117) | (9,521) | -4% | (4,982) | 83% | (18,638) |
| Financial Income | 172 | 220 | -22% | 21 | 719% | 392 |
| Finance expenses | (9,289) | (9,741) | -5% | (5,003) | 86% | (19,030) |
| EBT | 34,484 | 45,794 | -25% | (2,773) | n.a. | 80,278 C |
| Total taxes | (5,297) | (5,259) | 1% | (309) | 1614% | (10,556) |
| Current income tax expense | (5,799) | (6,613) | -12% | n.a. | 0% | (12,412) |
| Deferred income tax expense | 502 | 1,354 | -63% | (309) | n.a. | 1,856 |
| Profit/(loss) for the period | 29,187 | 40,535 | -28% | (3,082) | n.a. | 69,722 |
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
At Borborema, Q2 2026 production totaled 14,251 GEO, a 17% decrease compared to Q1 2026, driven by lower grades, which declined 18%, from 1.41 g/t to 1.16 g/t, due to mine sequencing and as expected. This effect occurred despite higher ore mined, up 27% QoQ, and higher ore plant feed, up 5% QoQ. Compared on YoY, production increased significantly (+453%) as well as sales, since Borborema was in a pre-commercial production stage in Q2 2025. In terms of sales, Borborema sold 14,539 GEO in Q2 2026, a 12% decrease compared to Q1 2026. In H1 2026, Borborema produced 31,352 GEO.
Net Revenue was US$63.2 million in Q2 2026, down 23% from Q1 2026, driven by lower sales volumes and lower metal prices. In H1 2026, Net Revenue was US$ 145.2 million.
In Q2 2026, cost of goods sold (COGS) decreased 28% compared to Q1 2026, reflecting 12% lower sales volumes in the quarter. In H1 2026, COGS was US$43.8 million. The Cash Cost was US$0,991/GEO in Q2 2026, a 17% decrease compared to Q1 2026 (US$1,200/GEO), due to a lower waste-to-ore ratio (from 2.69x to 2.10x), and higher recovery rates (from 88.4% to 90.3%), reflecting the re-stabilization of the CIL circuit — which had been impacted in Q1 2026 as previously disclosed. In H1 2026, Cash Cost was US$1,103/GEO. Borborema's AISC was US$1,102/GEO in Q2 2026, 12% lower than Q1 2026 (US$1,256/GEO), mainly due to the decrease in the Cash Cost and lower CAPEX. In H1 2026, AISC was US$1,184/GEO.
General and administrative expenses increased 5% in the quarter compared to Q1 2026 mainly due to higher expenses in services. Exploration expenses increased 176% compared to Q1 2026 because of an increase in studies of regional targets.
Adjusted EBITDA was US$47.3 million in Q2 2026, a 22% decrease compared to Q1 2026, reflecting 23% lower Net Revenue, impacted by lower production and sales in the quarter, as well as lower gold prices, partially offset by the lower Cash Cost.
3.6 MSG
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
H1 2026 |
| Production (GEO) | 7,186 | 8,580 | -16% | 15,766 |
| Sales (GEO) | 7,190 | 9,503 | -24% | 16,693 |
| Cash Cost (US$/GEO) | 3,852 | 2,900 | 33% | 3,310 |
| AISC (US$/GEO) | 5,277 | 3,735 | 41% | 4,399 |
| Net revenue | 28,916 | 46,913 | -38% | 75,829 |
| Cost of goods sold | (32,751) | (35,274) | -7% | (68,025) |
| Gross Profit | (3,835) | 11,639 | n.a. | 7,804 |
| Expenses | (2,766) | (1,911) | 45% | (4,677) |
| General and administrative expenses | (2,412) | (1,882) | 28% | (4,294) |
| Exploration expenses | (215) | (29) | 641% | (244) |
| Other income (expenses) | (139) | - | n.a. | (139) |
| EBIT | (6,601) | 9,728 | n.a. | 3,127 |
| Adjusted EBITDA | (1,116) | 17,440 | n.a. | 16,324 |
| Financial Result | (4,884) | 2,429 | n.a. | (2,455) |
| Financial Income | 52 | 42 | 24% | 94 |
| Finance expenses | (4,936) | 2,387 | n.a. | (2,549) |
| Profit before income taxes | (11,485) | 12,157 | n.a. | 672 |
| Total taxes | 3,402 | (3,279) | n.a. | 123 |
| Current income tax expense | 929 | (4,477) | n.a. | (3,548) |
| Deferred income tax expense | 2,473 | 1,198 | 106% | 3,671 |
| Profit/(loss) for the period | (8,083) | 8,878 | n.a. | 795 |
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
In Q2, MSG continued the Q1 2026 strategy aiming to establish the structural foundations for the assets’ turnaround. Aura advanced underground development, with approximately 1,845 meters completed during the period, ending the semester with 3,645 meters, and accelerated the surface exploration program. This effort complements the previously disclosed resource and reserve update and supports the ramp-up toward the second half of 2026, when the expected production turnaround for 2027 begins to materialize. The technical agenda progressed in line with our safety priorities: the quarter was completed with zero lost-time injuries (LTI), reflecting the strong adoption of the Aura 360° culture across leadership and operational teams, and reinforcing our commitment to safe, disciplined mining and long-term value creation.
Q2 2026 production totaled 7,186 GEO, a 16% decrease compared to Q1 2026, driven by a decline in grade, from 1.54 g/t to 0.90 g/t, as surface and stockpile material — with lower grade than underground ore — represented a larger share of the plant feed in the quarter as the Company focuses on the primary development of the mine. This also impacts in a 4.6 p.p. decrease in recovery, to 87.7%. In terms of sales, MSG sold 7,190 GEO in Q2 2026, a 24% decrease compared to Q1 2026, also a consequence of the higher processed mass at lower grade. In H1 2026, MSG produced 15,766 GEO and sold 16,698 GEO.
Net Revenue was US$28.9 million in Q2 2026, down 38% from Q1 2026, impacted by a combination of lower sales volume and lower gold prices. MSG was more heavily impacted than the Company's other assets since production and sales in May and June — when prices gradually declined — accounted for a larger share of the quarter's sales. In H1 2026, Net Revenue was US$ 75.8 million.
In Q2 2026, cost of goods sold (COGS) decreased 7% compared to Q1 2026, reflecting lower sales volumes in the quarter. In H1 2026, COGS was US$68.0 million. The Cash Cost was US$3,852/GEO in Q2 2026, a 33% increase compared to US$2,900/GEO in Q1 2026, mainly due to lower sales, as COGS increased 3% QoQ. MSG All-in Sustaining Cost (AISC) was US$5,277/GEO in Q2 2026, up 41% from US$3,735/GEO in Q1 2026. This reflects the Company's decision to focus on developing underground infrastructure upgrades as well as on the primary development of the mine, that are expected to improve operational performance in H2 2026. In H1 2026, AISC was US$4,399/GEO.
General and administrative expenses increased 28% quarter-over-quarter, negatively impacted by a non-recurring charge associated with personnel turnover at MSG. Exploration expenses increased 641% compared to Q1 2026 because of an increase in studies of regional targets.
The focus on primary development aligned with lower grades, which impacted directly in the sales and contingencies linked to the turnover drove the Adjusted EBITDA to US$(1.1) million in Q2 2026, a decrease compared to US$17.4 million in Q1 2026. In H1 2026, Adjusted EBITDA was US$16.3 million.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
4. Cash Flow
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
H1 2026 | H1 2025 | Change% |
| Adjusted EBITDA | 196,659 | 243,868 | -19% | 106,224 | 85% | 440,527 | 187,703 | 135% |
| (+) Exploration Expenses | 3,569 | 2,359 | 51% | 1,714 | 108% | 5,928 | 3,090 | 92% |
| (-) Sustaining Capex and Exploration Capex in mines in production | (30,111) | (20,259) | 49% | (15,151) | 99% | (50,370) | (28,342) | 78% |
| (+/-) ∆ Working Capital, Changes in Other Assets and Liabilities and Others | (7,494) | (42,247) | -82% | 7,024 | n.a. | (49,741) | (12,020) | 314% |
| (-) Income Taxes Paid | (40,898) | (51,502) | -21% | (22,570) | 81% | (92,400) | (39,444) | 134% |
| (-) Lease Payments | (4,246) | (4,041) | 5% | (5,122) | -17% | (8,287) | (9,361) | -11% |
| (-) Realized Losses on Gold Hedges | (37,249) | (33,325) | 12% | (11,703) | 218% | (70,574) | (17,759) | 297% |
| Recurring Free Cash Flow | 80,230 | 94,852 | -15% | 60,420 | 33% | 175,083 | 83,867 | 107% |
Recurring Free Cash Flow for the quarter was US$80.2 million, 15% lower than Q1 2026 and 33% higher than Q2 2025. The increase compared to Q2 2025 was mainly related to higher sales and gold prices, partially offset by higher CAPEX and realized losses on gold hedges. In H1 2026, Free Cash Flow was US$175.1 million, 107% higher than H1 2025.
The chart below shows the change in cash position for the three and six months ending June 30, 2026, from a management perspective:
Changes to the Cash Position Q1 2026 vs. Q2 2026 – Managerial View (US$ Million)

AURA Q2 2026 | H1 2026 EARNINGS RESULTS
Changes to the Cash Position Q4 2025 vs. Q2 2026 – Managerial View (US$ Million)

Notes: “Adjusted Capex” includes Exploration and Expansion Capex; “Changes in WC and others” includes changes in Other current and non-current assets and liabilities.
5. Investment
The Company’s consolidated Capex for Q2 2026 totaled US$84.3 million. The main investment headlines for the quarter include:
| · | Expansion of Capex: US$53.5 million, mainly on Apoena, Era Dorada and Almas, where US$17.8 million was invested at Apoena, US$8.9 million at Era Dorada and US$8.1 million at Almas. Another US$ 4.8 million was invested at MSG and US$ 7.9 million at Borborema. The remaining US$4.0 million was at Aranzazu and Minosa. US$2.1 million was invested in Projects. |
| · | Sustaining Capex: US$25.3 million, of which US$7.3 million was invested by Aranzazu, US$6.9 million at Almas, US$5.5 million at MSG and another US$5.6 million at Minosa, Apoena and Borborema. |
| · | Exploration Capex: US$5.5 million, allocated to exploration activities. MSG led investment with US$2.2 million, followed by Apoena with US$1.5 million. Aranzazu, Minosa and Almas totaled US$1.1 million. Other exploration projects totaled US$0.7 million. |
The Company’s consolidated Capex for H1 2026 totaled US$128.4 million. The main investment headlines for the quarter include:
| · | Expansion of Capex: US$76.6 million, mainly on Apoena, Era Dorada and Almas, where US$27.2 million was invested at Apoena, US$15.3 million at Era Dorada and US$11.2 million at Almas. Another US$ 4.8 million was invested at MSG and US$10.1 at Borborema. The remaining US$5.3 million was at Aranzazu and Minosa. US$2.7 million was invested in Projects. |
| · | Sustaining Capex: US$43.1 million, of which US$13.5 million was allocated at Aranzazu, US$11.2 million at MSG, US$7.8 million at Almas and another US$10.5 million at Minosa, Apoena and Borborema. |
| · | Exploration Capex: US$8.8 million, allocated to exploration activities. Apoena led investment with US$2.8 million, followed by MSG with US$2.3 million. Aranzazu, Minosa and Almas totaled US$2.3 million. Other exploration projects totaled US$1.5 million. |
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
6. Gross and Net Debt
Total gross debt (short and long-term portion) was US$441.2 million at the end of Q2 2026, an increase when compared to US$409.0 million at the end of Q1 2026 as result of a new debt issued at MSG during the period
The Company’s cash position remains comfortable, closing out the quarter at US$ 248.3 million.
The Company's Net Debt reached US$168.0 million by Q2 2026, an increase compared to US$115.2 million at the end of Q1 2026. The main source of cash was the cash flows generated from operating activities in an amount of US$111.9 million (net of income taxes paid of US$40.9 million and payment of realized losses with gold derivatives of US$37.2 million), while main uses of cash included CAPEX of US$84.3 million and dividends and share buybacks paid of US$ 67.7 million.
Net Debt Breakdown
| (US$ thousand) | Q2 2026 | Q1 2026 |
QoQ Change % |
Q2 2025 |
YoY Change % |
| Loans and debentures (current) | 64,985 | 97,090 | -33% | 78,786 | -18% |
| Loans and debentures (non-current) | 376,259 | 311,958 | 21% | 375,107 | 0% |
| Gross debt | 441,244 | 409,048 | 8% | 453,893 | -3% |
| Cash and cash equivalents | 248,322 | 267,789 | -7% | 167,938 | 48% |
| Restricted Cash | 3,492 | 3,352 | 4% | n.a. | n.a. |
| Derivative financial instrument (Almas Swap) | 21,404 | 22,726 | -6% | 5,395 | 297% |
| Net Debt | 168,026 | 115,181 | 46% | 280,560 | -40% |
| Net Debt/LTM EBITDA | 0.21x | 0.16x | 0.05x | 0.81x | -0.59x |
7. Guidance vs. Actual1
The Company is on track to achieve the 2026 Guidance, including Production, Cash Cost, All-in Sustaining Cost (AISC) and CAPEX, as shown in the results below:
| Gold equivalent ounces production ('000 GEO) – 2026 | |||||
| Low | High | H1 2026 |
H1 2026 at Guidance metal prices |
% | |
| Aranzazu | 68 | 76 | 34 | 31 | 46%-41% |
| Apoena | 37 | 44 | 13 | 13 | 35% - 30% |
| Minosa | 63 | 70 | 32 | 32 | 51% - 46% |
| Almas | 57 | 63 | 32 | 32 | 56% - 51% |
| Borborema | 65 | 77 | 31 | 31 | 48% - 40% |
| MSG | 50 | 60 | 16 | 16 | 32% - 27% |
| Total | 340 | 390 | 158 | 155 | 46%-40% |
_________________________________
1 Key Factors:
The Company’s future profitability, operating cash flow and financial position will be directly related to prevailing gold and copper prices. Key factors that influence the price of gold and copper include, among others, the supply and demand for gold and copper, the relative strength of currencies (especially the US dollar) and macroeconomic factors, such as current and future expectations for inflation and interest rates. Management believes that the economic environment in the short and medium term should remain relatively favorable with respect to commodity prices, albeit with continued volatility.
To reduce the risks associated with commodity prices and currency volatility, the Company will continue to assess and deploy hedging programs. For more information on this subject, please refer to the Reference Form.
Other key factors influencing profitability and operating cash flows are: production levels (affected by grades, ore quantities, process recoveries, labor, country stability and availability of facilities and equipment); production and processing costs (impacted by production levels, prices and the use of key consumables, labor, inflation and exchange rates), and other factors.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
| Cash Cost per equivalent ounce of gold produced – 2026 | |||||
| Low | High | H1 2026 |
H1 2026 at Guidance metal prices |
% | |
| Aranzazu | 1,323 | 1,429 | 1,480 | 1,289 | 97% - 90% |
| Apoena | 1,128 | 1,209 | 1,598 | 1,598 | 142% - 132% |
| Minosa | 1,208 | 1,305 | 1,244 | 1,244 | 103% - 95% |
| Almas | 1,059 | 1,135 | 1,177 | 1,177 | 111% - 104% |
| Borborema | 1,009 | 1,089 | 1,103 | 1,103 | 109% - 101% |
| Total ex-MSG | 1,151 | 1,238 | 1,287 | 1,243 | 108% - 100% |
| MSG | 2,189 | 2,364 | 3,310 | 3,310 | 151% - 140% |
| Total w/ MSG | 1,303 | 1,411 | 1,499 | 1,453 | 111% - 103% |
| AISC per equivalent ounce of gold produced – 2026 | |||||
| Low | High | H1 2026 |
H1 2026 at Guidance metal prices |
% | |
| Aranzazu | 1,726 | 1,865 | 1,969 | 1,714 | 99% - 92% |
| Apoena | 1,905 | 2,041 | 2,362 | 2,362 | 124% - 116% |
| Minosa | 1,372 | 1,481 | 1,452 | 1,452 | 106% - 98% |
| Almas | 1,415 | 1,516 | 1,516 | 1,516 | 107% - 100% |
| Borborema | 1,177 | 1,271 | 1,184 | 1,184 | 101% - 93% |
| Total ex-MSG | 1,488 | 1,602 | 1,615 | 1,560 | 105% - 97% |
| MSG | 3,072 | 3,318 | 4,399 | 4,399 | 143% - 133% |
| Total w/ MSG | 1,720 | 1,865 | 1,906 | 1,847 | 107% - 99% |
| CAPEX – 2026 | ||||
| Low | High | H1 2026 | % | |
| Sustaining | 105 | 123 | 43 | 41% - 35% |
| Exploration | 19 | 25 | 9 | 46% - 35% |
| Expansion | 262 | 314 | 77 | 29% - 24% |
| Total | 386 | 462 | 128 | 33% - 28% |
8. Shareholder Information
As of June 30, 2026, the Company had the following outstanding: 83,836,843 Common Shares, 1,089,400 stock options, and 82,785 deferred share units.
9. Attachments
9.1 Non-GAAP Performance Measures
Set out below are reconciliations for certain non-GAAP financial measures (including non-GAAP ratios) utilized by the Company in this Earnings Release: Adjusted EBITDA; Adjusted net Income, cash operating costs per gold equivalent ounce sold; AISCs; Net Debt; and Adjusted EBITDA Margin, which are non-GAAP financial measures. These non-GAAP measures do not have any standardized meaning within IFRS and therefore may not be comparable to similar measures presented by other companies. The Company believes that these measures provide investors with additional information which is useful in evaluating the Company’s performance and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
A. Reconciliation from income for the quarter to Adjusted EBITDA:
(US$ thousand)
| (US$ thousand) | Q2 2026 | Q2 2025 | H1 2026 | H1 2025 |
| Profit / (Loss) for the period | 217,687 | 8,147 | 312,845 | (65,102) |
| Current income tax expense | 19,794 | 29,551 | 67,203 | 50,365 |
| Deferred income tax expense | (1,126) | (6,326) | (7,295) | (8,840) |
| Finance expense | 66,204 | 61,004 | 112,840 | 184,396 |
| Finance income | (127,258) | (1,374) | (104,973) | (3,155) |
| Other income (expense) | (9,870) | (61) | (4,462) | 693 |
| Depletion and amortization | 26,529 | 15,283 | 59,670 | 29,346 |
| Provision for contingent liabilities | 4,699 | - | 4,699 | - |
| Adjusted EBITDA | 196,659 | 106,224 | 440,527 | 187,703 |
B. Reconciliation from the consolidated financial statements to cash operating costs per gold equivalent ounce sold:
(US$ thousand)
| (US$ thousand) | Q2 2026 | Q2 2025 | H1 2026 | H1 2025 |
| Cost of goods sold | (144,490) | (86,497) | (298,268) | (169,873) |
| Depletion and amortization | 25,868 | 14,948 | 58,833 | 28,812 |
| Subtotal | (118,622) | (71,549) | (239,435) | (141,061) |
| Gold Equivalent Ounces sold | 78,414 | 62,452 | 159,782 | 122,943 |
| Cash costs per gold equivalent ounce sold¹ | 1,513 | 1,146 | 1,499 | 1,147 |
C. Reconciliation from the consolidated financial statements to all in sustaining costs per gold equivalent ounce sold:
(US$ thousand)
| (US$ thousand) | Q2 2026 | Q2 2025 | H1 2026 | H1 2025 |
| Cost of goods sold | (144,490) | (86,497) | (298,268) | (169,873) |
| Depletion and amortization | 25,868 | 14,948 | 58,833 | 28,812 |
| Subtotal | (118,622) | (71,549) | (239,435) | (141,061) |
| Adjusted capex | 30,111 | 13,993 | 50,370 | 26,044 |
| General and Administrative Expenses for the mines in production2 | 10,618 | 3,746 | 16,906 | 7,317 |
| Legal contingencies at Apoena | (4,699) | n.a | (4,699) | n.a |
| Lease Payments | 894 | 1,226 | 2,342 | 4,449 |
| Subtotal | (155,546) | (90,515) | (304,354) | (178,870) |
| Gold Equivalent Ounces sold (in thousands) | 78,414 | 62,452 | 159,782 | 122,943 |
| All In Sustaining costs per ounce sold equivalent ounce sold3 | 1,985 | 1,449 | 1,906 | 1,455 |
______________________________
2 Not including Amortization & depletion
3 Considered all mines in production.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
D. Reconciliation from the consolidated financial statements to realized average gold price per ounce sold, net4:
(US$ thousand)
| (US$ thousand) | Q2 2026 | Q2 2025 | H1 2026 | H1 2025 |
| Gold Revenue, net of Sales Taxes | 261,057 | 127,928 | 574,463 | 239,470 |
| Ounces of gold sold | 60,650 | 40,162 | 125,800 | 80,197 |
| Realized average gold price per ounce sold, net | 4,304 | 3,185 | 4,566 | 2,986 |
E. Net Debt:
(US$ thousand)
| (US$ thousand) | H1 2026 | H1 2025 |
| Loans and debentures (current) | 64,985 | 78,786 |
| Loans and debentures (non-current) | 376,259 | 375,107 |
| Derivative Financial Instrument (Swap – Aura Almas (Itaú Bank) | (21,404) | (5,395) |
| Restricted Cash | (3,492) | - |
| Cash and Cash Equivalents | (248,322) | (167,938) |
| Net Debt | 168,026 | 280,560 |
(1) Derivative Financial Instrument: only includes the swap related to the Aura Almas Debenture.
_____________________________
4 Realized average gold price per ounce sold, net is a non-GAAP financial measure with no standardized meaning under IFRS, and therefore may not be comparable to similar measures presented by other issuers. For further information and detailed reconciliations to the most directly comparable IFRS measures, see Section 17: Non-GAAP Performance Measures in this MD&A.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
F. Adjusted EBITDA Margin5 (Adjusted EBITDA/Revenues):
(US$ thousand)
| (US$ thousand) | Q2 2026 | Q2 2025 | H1 2026 | H1 2025 |
| Net Revenue | 335,967 | 190,436 | 718,573 | 352,240 |
| Adjusted EBITDA | 196,659 | 106,224 | 440,527 | 187,703 |
| Adjusted EBITDA Margin (Adjusted EBITDA/Revenues) | 59% | 56% | 61% | 53% |
G. Adjusted Net Income
(US$ thousand)
| (US$ thousand) | Q2 2026 | Q2 2025 | H1 2026 | H1 2025 |
| Profit/(Loss) for the period | 217,687 | 8,147 | 312,845 | (65,102) |
| Foreign exchange gain (loss) | (10,908) | (2,462) | (5,435) | (5,638) |
| Loss on derivative transactions | 126,013 | (24,304) | 101,908 | (124,514) |
| Loss on settlement of liability with equity instruments | - | (8,768) | - | (8,768) |
| Deferred taxes over non-monetary items | 5,168 | 6,847 | 15,040 | 10,081 |
| Adjusted Net Income | 97,414 | 36,834 | 201,332 | 63,737 |
Qualified Person
The scientific and technical information contained in this press release has been reviewed and approved by Farshid Ghazanfari, P.Geo., Geology and Mineral Resources Manager, an employee of Aura and a “qualified person” within the meaning of NI 43-101 and SK-1300.
About Aura 360° Mining
Aura is focused on mining in complete terms – thinking holistically about how its business impacts and benefits every one of our stakeholders: our company, our shareholders, our employees, and the countries and communities we serve. We call this 360° Mining.
Aura is a company focused on the development and operation of gold and base metal projects in the Americas. The Company's six operating assets include the Minosa gold mine in Honduras; the Almas, Apoena, Borborema and MSG gold mines in Brazil; and the Aranzazu copper, gold, and silver mine in Mexico. Additionally, the Company owns Era Dorada, a gold project in Guatemala; Tolda Fria, a gold project in Colombia; and two projects in Brazil: Matupá, which is under development and the Carajás copper project in the Carajás region, in the exploration phase.
_______________________________
5 Adjusted EBITDA Margin is a non-GAAP financial measure with no standardized meaning under IFRS, and therefore may not be comparable to similar measures presented by other issuers. For further information and detailed reconciliations to the most directly comparable IFRS measures, see Section 17: Non-GAAP Performance Measures in this MD&A.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
For more information, please contact:
Investor Relations
ri@auraminerals.com
www.auraminerals.com
CAUTIONARY NOTES AND ADDITIONAL INFORMATION
This Press Release, and the documents incorporated by reference herein, contain certain “forward-looking information” within the meaning of applicable Canadian securities laws and “forward-looking statements” within the meaning of applicable United States securities laws (together, “forward-looking information”). Forward-looking information relates to future events or future performance of the Company and reflect the Company’s current estimates, predictions, expectations or beliefs regarding future events and include, without limitation, statements with respect to: expected production from, and the further potential of the Company’s properties; the ability of the Company to achieve its long-term outlook and the anticipated timing and results thereof (including the guidance set forth herein); the ability to lower costs and increase production; the economic viability of a project; strategic plans, including the Company’s plans with respect to its properties; the amount of mineral reserves and mineral resources; probable mineral reserves; indicated mineral reserves; inferred mineral reserves; the potential conversion of indicated mineral resources into mineral reserves; the amount of future production over any period; capital expenditures and mine production costs; the outcome of mine permitting; other required permitting; information with respect to the future price of minerals; expected cash costs and AISCs; the Company’s ability expand exploration on its properties; the Company’s ability to obtain assay results; the Company’s exploration and development programs; estimated future expenses; exploration and development capital requirements; the amount of mining costs; cash operating costs; operating costs; expected grades and ounces of metals and minerals; expected processing recoveries; expected time frames; prices of metals and minerals; LOM of certain projects; expectations of gold hedging programs; the implementation of cultural initiatives; expected increases to fleet capacities; non-cash losses translating into cash losses; the ability to continue to finance planned growth; access to additional debt; and the repayment of outstanding balances on revolving credit facilities. Often, but not always, forward-looking information may be identified by the use of words such as “expects”, “anticipates”, “plans”, “projects”, “forecasts”, “estimates”, “assumes”, “intends”, “strategy”, “goals”, “objectives” or variations thereof or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions.
Forward-looking information is necessarily based upon a number of estimates and assumptions that, while considered reasonable by the Company, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Forward-looking information in this Press Release is based upon, without limitation, the following estimates and assumptions: the ability of the Company to successfully achieve business objectives; the presence of and continuity of metals at the Company’s projects at modeled grades; gold and copper price volatility; the capacities of various machinery and equipment; the availability of personnel, machinery and equipment at estimated prices; exchange rates; metals and minerals sales prices; cash costs and AISCs; the Company’s ability to expand operations; the Company’s ability to obtain assay results; appropriate discount rates; tax rates and royalty rates applicable to the mining operations; cash operating costs and other financial metrics; anticipated mining losses and dilution; metals recovery rates; reasonable contingency requirements; the Company’s expected ability to develop adequate infrastructure and that the cost of doing so will be reasonable; the Company’s expected ability to develop its projects including financing such projects; and receipt of regulatory approvals on acceptable terms.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
Known and unknown risks, uncertainties and other factors, many of which are beyond the Company’s ability to predict or control, could cause actual results to differ materially from those contained in the forward-looking information. Specific reference is made to the Company’s most recent Annual Report on Form 20-F filed with the SEC for a discussion of some of the factors underlying forward-looking information, which include, without limitation: gold and copper or certain other commodity price volatility; changes in debt and equity markets; the uncertainties involved in obtaining and interpreting geological data; increases in costs; environmental compliance and changes in environmental legislation and regulation; interest rate and exchange rate fluctuations; general economic conditions; political stability; and other risks involved in the mineral exploration and development industry. Readers are cautioned that the foregoing list of factors is not exhaustive of the factors that may affect the forward-looking information.
All forward-looking information herein is qualified by this cautionary statement. Accordingly, readers should not place undue reliance on forward-looking information. The Company undertakes no obligation to update publicly or otherwise revise any forward-looking information whether because of new information or future events or otherwise, except as may be required by law. If the Company does update any forward-looking information, no inference should be drawn that it will make additional updates with respect to such or other forward-looking information.
AURA Q2 2026 | H1 2026 EARNINGS RESULTS
Exhibit 99.2

Unaudited Condensed Interim Consolidated Financial Statements
For the three and six-months periods ended June 30, 2026 and 2025
KPMG Auditores Independentes Ltda.
Rua do Passeio, 38 - Setor 2 - 17º andar - Centro
20021-290 - Rio de Janeiro/RJ - Brasil
Caixa Postal 2888 - CEP 20001-970 - Rio de Janeiro/RJ - Brasil
Telefone +55 (21) 2207-9400
kpmg.com.br
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors of
Aura Minerals, Inc.:
Results of Review of Interim Financial Information
We have reviewed the condensed interim consolidated statements of financial position of Aura Minerals, Inc. and subsidiaries (the Company) as of June 30, 2026, the related condensed interim consolidated statements of income (loss), other comprehensive income (loss), and cash flows for the three-month and six-month periods ended June 30, 2026 and 2025, the related condensed interim consolidated statements of changes in equity for the six-month periods ended June 30, 2026 and 2025, and the related notes (collectively, the condensed interim consolidated financial statements). Based on our review, we are not aware of any material modifications that should be made to the condensed interim consolidated financial statements for it to be in conformity with IAS 34 – Interim Financial Reporting, as issued by the International Accounting Standards Board (IASB).
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated statement of financial position of the Company as of December 31, 2025, and the related consolidated statements of income (loss), other comprehensive income (loss), changes in equity and cash flows for the year then ended (not presented herein); and in our report dated March 31, 2026, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed interim consolidated statements of financial position as of December 31, 2025, is fairly stated, in all material respects, in relation to the consolidated statements of financial position from which it has been derived.
Basis for Review Results
This condensed interim consolidated financial statements is the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our review in accordance with the standards of the PCAOB. A review of condensed interim consolidated financial statements consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
KPMG Auditores Independentes Ltda.
Rio de Janeiro, Brazil
August 05, 2026
Aura Minerals Inc.
Unaudited Condensed Consolidated Statements of Income (Loss)
For the three and six months ended June 30, 2026 and 2025
Expressed in thousands of United States dollars, except share and per share amounts
| Note | For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | ||||||||||||||
| Revenue | 20 | 335,967 | 190,436 | 718,573 | 352,240 | |||||||||||||
| Cost of goods sold | 21 | (144,490 | ) | (86,497 | ) | (298,268 | ) | (169,873 | ) | |||||||||
| Gross profit | 191,477 | 103,939 | 420,305 | 182,367 | ||||||||||||||
| General and administrative expenses | 22 | (22,477 | ) | (11,284 | ) | (38,219 | ) | (20,920 | ) | |||||||||
| Exploration expenses | 23 | (3,569 | ) | (1,714 | ) | (5,928 | ) | (3,090 | ) | |||||||||
| Other income (expenses), net | 26 | 9,870 | 61 | 4,462 | (693 | ) | ||||||||||||
| Operating income | 175,301 | 91,002 | 380,620 | 157,664 | ||||||||||||||
| Finance expense | 24 | (66,204 | ) | (61,004 | ) | (112,840 | ) | (184,396 | ) | |||||||||
| Finance income | 24 | 127,258 | 1,374 | 104,973 | 3,155 | |||||||||||||
| Income (loss) before income taxes | 236,355 | 31,372 | 372,753 | (23,577 | ) | |||||||||||||
| Current tax | 15 | (19,794 | ) | (29,551 | ) | (67,203 | ) | (50,365 | ) | |||||||||
| Deferred tax | 15 | 1,126 | 6,326 | 7,295 | 8,840 | |||||||||||||
| Income taxes | (18,668 | ) | (23,225 | ) | (59,908 | ) | (41,525 | ) | ||||||||||
| Profit (Loss) for the period | 217,687 | 8,147 | 312,845 | (65,102 | ) | |||||||||||||
| Weighted average number of ordinary shares outstanding | ||||||||||||||||||
| Basic | 33 | 83,813,093 | 74,328,457 | 83,691,587 | 73,771,206 | |||||||||||||
| Diluted | 33 | 84,754,721 | 75,199,163 | 84,633,215 | 73,771,206 | |||||||||||||
| Profit (Loss) per share– Basic | 33 | 2.60 | 0.11 | 3.74 | (0.88 | ) | ||||||||||||
| Profit (Loss) per share– Diluted | 33 | 2.57 | 0.11 | 3.70 | (0.88 | ) | ||||||||||||
The accompanying notes form an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
2 | Aura Minerals Inc.
Aura Minerals Inc.
Unaudited Condensed Consolidated Statements of Other Comprehensive Income (Loss)
For the three and six months ended June 30, 2026 and 2025
Expressed in thousands of United States dollars
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Profit (Loss) for the period | 217,687 | 8,147 | 312,845 | (65,102 | ) | |||||||||||
| Other comprehensive income: | ||||||||||||||||
| Items that are or may be reclassified subsequently to profit or loss: | ||||||||||||||||
| Change in the fair value of cash flow hedge, net of tax | 761 | (5 | ) | 3,309 | (2,591 | ) | ||||||||||
| Gain on foreign exchange translation of subsidiaries | 1,174 | (1,049 | ) | 1,030 | (1,011 | ) | ||||||||||
| Items that will not be reclassified to profit or loss: | ||||||||||||||||
| Change in the fair value of equity investments | 1,799 | 143 | (919 | ) | (193 | ) | ||||||||||
| Actuarial gain on post-employment benefit, net of tax | 18 | (294 | ) | 62 | (294 | ) | ||||||||||
| Other comprehensive income, net of tax | 3,752 | (1,205 | ) | 3,482 | (4,089 | ) | ||||||||||
| Total comprehensive income (loss) | 221,439 | 6,942 | 316,327 | (69,191 | ) | |||||||||||
The accompanying notes form an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
3 | Aura Minerals Inc.
Aura Minerals Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
For the three and six months ended June 30, 2026 and 2025
Expressed in thousands of United States dollars
| Note | For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | ||||||||||||||
| Cash flows from operating activities | ||||||||||||||||||
| Profit (Loss) for the period | 217,687 | 8,147 | 312,845 | (65,102 | ) | |||||||||||||
| Items adjusting profit (loss) of the period | 25 (a) | (60,832 | ) | 82,263 | 57,553 | 237,832 | ||||||||||||
| Changes in working capital | 25 (b) | 11,455 | 3,372 | (15,898 | ) | (10,763 | ) | |||||||||||
| Income tax and social contribution paid | (40,898 | ) | (22,571 | ) | (92,400 | ) | (39,444 | ) | ||||||||||
| Other current and non-current assets and liabilities | 25 (c) | (15,467 | ) | 8,653 | (32,284 | ) | (1,430 | ) | ||||||||||
| Net cash generated by operating activities | 111,945 | 79,864 | 229,816 | 121,093 | ||||||||||||||
| Cash flows from investing activities | ||||||||||||||||||
| Purchase of property, plant and equipment | 11 | (84,319 | ) | (50,325 | ) | (128,426 | ) | (102,050 | ) | |||||||||
| Short term investment | (140 | ) | - | (417 | ) | - | ||||||||||||
| Acquisition of investment – Bluestone Inc., net of cash acquired | - | - | - | (18,538 | ) | |||||||||||||
| Acquisition of investment – Altamira | - | (439 | ) | - | (439 | ) | ||||||||||||
| Proceeds from the Sale of São Francisco Mine | 5 | 2,000 | - | 2,000 | - | |||||||||||||
| Net cash used in investing activities | (82,459 | ) | (50,764 | ) | (126,843 | ) | (121,027 | ) | ||||||||||
| Cash flows from financing activities | ||||||||||||||||||
| Proceeds received from loans and debentures | 119,632 | - | 119,632 | - | ||||||||||||||
| Repayment of loans and debentures | 25 (e) | (81,072 | ) | (9,147 | ) | (99,393 | ) | (20,602 | ) | |||||||||
| Derivative settlement- debt swap agreements | 9,243 | 2,582 | 6,502 | 2,582 | ||||||||||||||
| Interest paid on loans and debentures | 25 (e) | (19,414 | ) | (13,397 | ) | (26,065 | ) | (21,172 | ) | |||||||||
| Payment from liability (NSR agreement) | (2,257 | ) | (853 | ) | (2,268 | ) | (1,594 | ) | ||||||||||
| Principal payments of lease liabilities | 18 (b) | (4,246 | ) | (4,227 | ) | (8,287 | ) | (7,557 | ) | |||||||||
| Interest payments of lease liabilities | 18 (b) | (676 | ) | (895 | ) | (1,379 | ) | (1,804 | ) | |||||||||
| Repayment of other liabilities | 18 (a) | (299 | ) | - | (1,280 | ) | (981 | ) | ||||||||||
| Payment of dividends | 29 | (65,361 | ) | (29,811 | ) | (120,507 | ) | (48,144 | ) | |||||||||
| Acquisition of treasury shares | 19 | (2,316 | ) | - | (6,948 | ) | (1,200 | ) | ||||||||||
| Proceeds from exercise of stock options | 307 | - | 657 | |||||||||||||||
| Net cash used in financing activities | (46,459 | ) | (55,748 | ) | (139,336 | ) | (100,472 | ) | ||||||||||
| Decrease in cash and cash equivalents | (16,973 | ) | (26,648 | ) | (36,363 | ) | (100,406 | ) | ||||||||||
| Effect of foreign exchange gain on cash equivalents | (2,494 | ) | (3,480 | ) | (1,371 | ) | (1,845 | ) | ||||||||||
| Cash and cash equivalents, beginning of the period | 267,789 | 198,066 | 286,056 | 270,189 | ||||||||||||||
| Cash and cash equivalents, end of the period | 248,322 | 167,938 | 248,322 | 167,938 | ||||||||||||||
The accompanying notes form an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
4 | Aura Minerals Inc.
Aura Minerals Inc.
Unaudited Condensed Consolidated Statements of Financial Position
As of June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars
| Note | June 30, 2026 | December 31, 2025 | ||||||||
| ASSETS | ||||||||||
| Current | ||||||||||
| Cash and cash equivalents | 6 | 248,322 | 286,056 | |||||||
| Restricted cash | 3,492 | 3,075 | ||||||||
| Accounts receivables | 7 | 12,098 | 20,073 | |||||||
| Value added taxes and other recoverable taxes | 8 | 43,081 | 37,650 | |||||||
| Inventories | 9 | 114,015 | 115,810 | |||||||
| Derivative financial instruments | 27 | 21,404 | 4,418 | |||||||
| Other receivables and assets | 10 | 51,787 | 45,404 | |||||||
| Total current | 494,199 | 512,486 | ||||||||
| Non-current | ||||||||||
| Value added taxes and other recoverable taxes | 8 | 44,275 | 40,589 | |||||||
| Inventories | 9 | 80,048 | 58,576 | |||||||
| Other receivables and assets | 10 | 23,307 | 16,573 | |||||||
| Property, plant and equipment | 11 | 1,022,591 | 945,354 | |||||||
| Deferred income tax assets | 15 | 40,023 | 35,418 | |||||||
| Total non-current | 1,210,244 | 1,096,510 | ||||||||
| Total assets | 1,704,443 | 1,608,996 | ||||||||
| LIABILITIES | ||||||||||
| Current | ||||||||||
| Trade and other payables | 12 | 183,166 | 189,614 | |||||||
| Derivative financial instruments | 27 | 143,440 | 139,354 | |||||||
| Loans and debentures | 13 | 64,985 | 99,548 | |||||||
| Liability measured at fair value | 14 | 6,902 | 1,012 | |||||||
| Current income tax liabilities | 15 | 42,790 | 66,765 | |||||||
| Current portion of other liabilities | 18 | 17,850 | 18,933 | |||||||
| Provision for mine closure and restoration | 16 | 5,094 | 5,661 | |||||||
| Liabilities directly associated with assets classified as held for sale | 5 | - | 5,367 | |||||||
| Total current | 464,227 | 526,254 | ||||||||
| Non-current | ||||||||||
| Loans and debentures | 13 | 376,259 | 311,620 | |||||||
| Liability measured at fair value | 14 | 27,598 | 25,822 | |||||||
| Derivative financial instruments | 27 | 158,078 | 265,343 | |||||||
| Deferred income tax liabilities | 15 | 35,039 | 37,006 | |||||||
| Provision for mine closure and restoration | 16 | 83,447 | 78,070 | |||||||
| Other provisions | 17 | 103,012 | 92,671 | |||||||
| Other liabilities | 18 | 311 | 6,473 | |||||||
| Total non-current | 783,744 | 817,005 | ||||||||
| SHAREHOLDERS’ EQUITY | 19 | |||||||||
| Share capital | 828,647 | 834,430 | ||||||||
| Contributed surplus | 58,455 | 57,757 | ||||||||
| Accumulated other comprehensive income | 3,304 | (178 | ) | |||||||
| Accumulated losses | (433,934 | ) | (626,272 | ) | ||||||
| Total equity | 456,472 | 265,737 | ||||||||
| Total liabilities and equity | 1,704,443 | 1,608,996 | ||||||||
The accompanying notes form an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
5 | Aura Minerals Inc.
Aura Minerals Inc.
Unaudited Condensed Consolidated Statements of Changes in Equity
For the six months ended June 30, 2026 and 2025
Expressed in thousands of United States dollars, except share amounts
| Number of Common Shares | Share Capital | Contributed Surplus | Accumulated Other Comprehensive Income | Accumulated losses | Total Equity | |||||||||||||||||||
| At December 31, 2025 | 83,554,346 | 834,430 | 57,757 | (178 | ) | (626,272 | ) | 265,737 | ||||||||||||||||
| Shared based compensation | 364,597 | 1,165 | 698 | - | - | 1,863 | ||||||||||||||||||
| Shares repurchased | (82,100 | ) | (6,948 | ) | - | - | - | (6,948 | ) | |||||||||||||||
| Change in the fair value of cash flow hedge, net of tax | - | - | - | 3,309 | - | 3,309 | ||||||||||||||||||
| Gain on foreign exchange translation of subsidiaries | - | - | - | 1,030 | - | 1,030 | ||||||||||||||||||
| Change in the fair value of equity investment | - | - | - | (919 | ) | - | (919 | ) | ||||||||||||||||
| Actuarial gain on post-employment benefit, net of tax | - | - | - | 62 | - | 62 | ||||||||||||||||||
| Profit for the period | - | - | - | - | 312,845 | 312,845 | ||||||||||||||||||
| Dividends paid (note 29) | - | - | - | - | (120,507 | ) | (120,507 | ) | ||||||||||||||||
| At June 30, 2026 | 83,836,843 | 828,647 | 58,455 | 3,304 | (433,934 | ) | 456,472 | |||||||||||||||||
| Number of Common Shares | Share Capital | Contributed Surplus | Accumulated Other Comprehensive Income | Accumulated losses | Total Equity | |||||||||||||||||||
| At December 31, 2024 | 72,399,495 | 599,200 | 55,596 | (723 | ) | (431,118 | ) | 222,955 | ||||||||||||||||
| Issuance of new shares | 2,226,008 | 35,271 | - | - | - | 35,271 | ||||||||||||||||||
| Shared based compensation | - | - | 73 | - | - | 73 | ||||||||||||||||||
| Acquisition of treasury shares / Cancellation of shares | (96,141 | ) | (1,200 | ) | - | - | - | (1,200 | ) | |||||||||||||||
| Change in the fair value of cash flow hedge, net of tax | - | - | - | (2,591 | ) | - | (2,591 | ) | ||||||||||||||||
| Gain on foreign exchange translation of subsidiaries | - | - | - | (1,011 | ) | - | (1,011 | ) | ||||||||||||||||
| Change in the fair value of equity investments | - | - | - | (193 | ) | - | (193 | ) | ||||||||||||||||
| Actuarial (loss) on post-employment benefit, net of tax | - | - | - | (294 | ) | - | (294 | ) | ||||||||||||||||
| Loss for the period | - | - | - | - | (65,102 | ) | (65,102 | ) | ||||||||||||||||
| Dividends paid (note 29) | - | - | - | - | (48,144 | ) | (48,144 | ) | ||||||||||||||||
| At June 30, 2025 | 74,529,362 | 633,271 | 55,669 | (4,812 | ) | (544,364 | ) | 139,764 | ||||||||||||||||
The accompanying notes form an integral part of these Unaudited Condensed Interim Consolidated Financial Statements.
6 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
1 NATURE OF OPERATIONS
Aura Minerals Inc. (“Aura Minerals”, “Aura”, or the “Company”) is a mid-tier gold and copper production company focused on the operation and development of gold and base metal projects in the Americas.
Aura Minerals Inc. is a public company incorporated under the BVI Business Companies Act, 2004 (British Virgin Islands). The Company’s common shares are listed on the Nasdaq Global Select Market under the ticker symbol “AUGO” and its Brazilian Depositary Receipts (“BDRs”), with three BDRs representing one common share, are listed on the B3 – Brasil, Bolsa Balcão under the ticker symbol “AURA33”, now backed by common shares traded on Nasdaq following the approval issued by the Brazilian Securities Commission (CVM) on August 29, 2025, which authorized the migration of the reference exchange of the underlying shares from the Toronto Stock Exchange (“TSX”) to Nasdaq. On September 8, 2025, the Company announced that its voluntary delisting from the TSX had been approved by its board of directors and the TSX, with effectiveness as of the close of trading on September 25, 2025. Following the delisting, the Company continues to maintain trading of its common shares and BDRs on Nasdaq and B3 respectively.
Aura’s ultimate controlling party is Northwestern Enterprises Ltd (“Northwestern”), a company beneficially owned by the Chairman of the board of directors of Aura (the “Board”).
These unaudited condensed interim consolidated financial statements (the “financial statements”) were approved by the Board of Directors on August 5, 2026.
2 BASIS OF PREPARATION AND PRESENTATION
The unaudited condensed interim consolidated financial statements of the Company have been prepared in accordance with IAS 34 – Interim Financial Reporting, as issued by the International Accounting Standards Board. These unaudited condensed interim consolidated financial statements should be read in conjunction with Aura’s annual consolidated financial statements for the year ended December 31, 2025, ("2025 Annual Financial Statements").
The accounting policies followed in these Unaudited condensed interim consolidated financial statements are consistent with those disclosed in Note 3 of 2025 Annual Financial Statements, except for those new or revised standards adopted as of January 1, 2026 as is the case with the amendments to IAS 21 – Effects of Changes in Foreign Exchange Rates. As disclosed in the 2025 Annual Financial Statements, these amendments have not had a significant impact on the Company’s unaudited condensed interim consolidated financial statements.
The functional currency of Aura and the majority of its subsidiaries is the United States Dollar (“US Dollar”) except for a service company in Mexico which has a functional currency of Mexican Pesos (“MXN Pesos”), a service company in Colombia which has a functional currency of Colombian Pesos (“COP”) and certain Brazilian subsidiaries in Brazilian Reais (“BRL Reais”). All values in the unaudited condensed interim consolidated financial statements are rounded to the nearest thousand.
7 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
3 ACCOUNTING STANDARDS ISSUED BUT NOT YET EFFECTIVE
A number of new accounting standards are effective for annual reporting periods beginning after January 1, 2026 and earlier application is permitted. However, the Company has not early adopted the following new or amended accounting standards in preparing these Unaudited condensed interim consolidated financial statements.
A – IFRS Presentation and disclosure in financial statements
IFRS 18 will replace IAS 1 Presentation of Financial Statements and applies for annual reporting periods beginning on or after January 1, 2027. The new standard introduces the following key new requirements:
| - | Entities are required to classify all income and expenses into five categories in the statement of profit and loss, namely the operating, investing, financing, discontinued operations and income tax categories. Entities are also required to present a newly defined operating profit subtotal. Entities’ net profit will not change. |
| - | Management defined performance measures (“MPMs”) are disclosed in a single note in the financial statements. |
| - | Enhanced guidance is provided on how to group information in the financial statements. |
In addition, all entities are required to use the operating profit subtotal as the starting point for the statement of cash flows when presenting operating cash flows under the indirect method.
The Company is still in the process of assessing the impact of the new standard, particularly with respect to the structure of the Company´s statement of profit and loss, the statement of cash flows and the additional disclosures required for MPMs. The Company is also assessing the impact on how information is grouped in the financial statements, including for the items currently labelled as ‘other’.
B – Other accounting standards
The following new amended accounting standards are not expected to have a significant impact on the Company´s Unaudited condensed interim consolidated financial statements.
| - | Subsidiaries without Public Accountability: Disclosures (IFRS 19) - As the Company’s equity instruments are publicly traded, it is not eligible to elect to apply IFRS 19. |
| (a) | New and amended standards and interpretations |
The Company applied for the first time certain standards and amendments that are effective for annual periods beginning on or after January 1, 2026. The Company has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7) – effective for annual reporting periods beginning on or after January 1, 2026. These amendments clarify requirements related to the classification and measurement of financial instruments. The adoption of these amendments did not have a material impact on the Company’s Unaudited condensed interim consolidated financial statements.
8 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
4 MATERIAL ACCOUNTING ESTIMATES AND JUDGEMENTS
The preparation of the unaudited condensed interim consolidated financial statements requires management to make estimates and judgements and to form assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent liabilities. Management’s estimates and judgements are continually evaluated and are based on historical experience and other factors that management believes to be reasonable under the circumstances. Actual results may differ from these estimates.
The Company has identified material accounting policies under which significant judgements, estimates and assumptions are made and where actual results could differ from these estimates under different assumptions and conditions and could materially affect the Company’s financial results or statements of financial position reported in future periods.
Please refer to Note 4 of the 2025 Annual Financial Statements for a summary of the material accounting estimates and judgements which are consistent with those in the preparation of the financial statements. Management’s estimates and judgements are evaluated quarterly and are based on historical experience and other factors that management believes to be reasonable under the circumstances. Actual or future results may differ from these estimates.
5 ASSET HELD FOR SALE
On August 24, 2023, the Company entered into an Asset Purchase and Sale Agreement (the “Purchase and Sale Agreement”) with a potential buyer to sell all mineral rights, assets and liabilities related to the São Francisco Mine (part of the Apoena segment). The mine was under care and maintenance, and its property, plant and equipment were fully depreciated. The purchase price was established at $9,000. The Purchase and Sale Agreement included several conditions precedent that were required to be satisfied prior to closing.
In May 2026, the final condition precedent was fulfilled and the transaction was completed. As of June 30, 2026, the Company had received cash proceeds of $3,000 consisting of a $1,000 advance payment received upon execution of the Purchase and Sale Agreement and a $2,000 payment received upon closing of the transaction, with the remaining $6,000 recognized in Other receivables and assets ($1,000 as current and $5,000 as non-current). Upon closing, all assets and liabilities associated with the São Francisco Mine were derecognized, and the Company recognized a gain on disposal of $10,980 in Other income (Note 26).
9 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
6 CASH AND CASH EQUIVALENTS
| 2026 | 2025 | |||||||
| Cash at bank | 189,696 | 174,119 | ||||||
| Term deposits | 58,626 | 111,937 | ||||||
| Cash and Cash Equivalents | 248,322 | 286,056 | ||||||
Term deposits represent amounts that have a maturity of three months or less from the date of acquisition and are repayable within 24 hours’ notice with no significant loss in value.
7 ACCOUNTS RECEIVABLES
| 2026 | 2025 | |||||||
| Trade receivables | 11,838 | 19,799 | ||||||
| Other receivables | 260 | 274 | ||||||
| Accounts receivables | 12,098 | 20,073 | ||||||
The Company periodically measures expected credit losses and considers the history and financial conditions of its clients. The Company did not recognize any credit losses in these Unaudited condensed interim consolidated financial statements.
8 VALUE ADDED TAX AND OTHER RECOVERABLE TAXES
| 2026 | 2025 | |||||||
| Sales taxes and value added taxes | ||||||||
| Apoena, Almas, Borborema and Serra Grande | 43,151 | 49,603 | ||||||
| Aranzazu | 1,816 | 2,547 | ||||||
| Minosa | 20,985 | 18,592 | ||||||
| Other taxes | ||||||||
| Income taxes and social contribution | 21,404 | 7,497 | ||||||
| Total Value added tax and other recoverable taxes | 87,356 | 78,239 | ||||||
| Current | 43,081 | 37,650 | ||||||
| Non-Current | 44,275 | 40,589 | ||||||
Value added tax receivables are expected to be recovered, taking into consideration the different alternatives available to the Company, including: (1) Reimbursement from government authorities and/or; (2) Used as credit for income tax payments; and/or (3) sales in the domestic market. The amounts are presented net of provisions for realizable value losses.
During the six-month period ended June 30, 2026, the Company sold $2,897 of ICMS tax credits related to the Apoena Mine.
10 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
9 INVENTORIES
| 2026 | 2025 | |||||||
| Finished product | 1,242 | 2,688 | ||||||
| Work-in-process | 130,282 | 114,468 | ||||||
| Parts and supplies | 62,539 | 57,230 | ||||||
| Total inventories | 194,063 | 174,386 | ||||||
| Current | 114,015 | 115,810 | ||||||
| Non-current | 80,048 | 58,576 | ||||||
As of June 30, 2026 and December 31, 2025, the non-current inventory is related to Borborema and Almas’ low-grade stockpile. As of June 30, 2026, inventories were measured at their net realizable value, with the related provision totaling $7,040 ($5,228 as of December 31, 2025). During the period ended June 30, 2026, $1,812 ($667 for the period ended June 30, 2025) was recognized in the Unaudited Condensed Consolidated Statements of Income (loss) with the majority of the amount attributable to the Minosa mine.
10 OTHER RECEIVABLES AND ASSETS
| 2026 | 2025 | |||||||
| Prepaids expenses | 6,670 | 4,849 | ||||||
| Advances to vendors | 39,439 | 36,893 | ||||||
| Deposits | 12,725 | 9,839 | ||||||
| Altamira investment (a) | 8,740 | 9,691 | ||||||
| Accounts receivable from sale of assets (Note 5) | 6,000 | - | ||||||
| Other assets | 1,520 | 705 | ||||||
| Total other receivables and assets | 75,094 | 61,977 | ||||||
| Current | 51,787 | 45,404 | ||||||
| Non-current | 23,307 | 16,573 | ||||||
| (a) | On November 7, 2023, the Company entered into a subscription agreement with Altamira Gold Corp. (“Altamira”) pursuant to which it acquired 24,000,000 units of Altamira at a price of $0.090 (C$0.125 - Canadian Dollars) per unit for an aggregate purchase price of $2,167 (C$3,000 - Canadian Dollars). Each unit consists of one common share and one common share purchase warrant of Altamira. Each warrant is exercisable to acquire one share of Altamira at a strike price of $ 0.14 (C$0.20 - Canadian Dollars) per share for a period of two years from November 7, 2023. |
On June 30, 2025, the Company entered into a second subscription agreement with Altamira pursuant to which it acquired, an additional 6,000,000 units at a price of $0.070 (C$0.10 - Canadian Dollars) per unit, for an aggregate purchase price of $439 (C$600 – Canadian Dollars). Each unit consists of one common share and one-half of one common share purchase warrant. Each full warrant is exercisable to acquire one common share of Altamira at a price of $0.11 (C$0.15 - Canadian Dollars) per share for a period of two years from June 30, 2025.
11 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
On November 6, 2025, the Company exercised 24,000,000 common share purchase warrants of Altamira Gold Corp. at an exercise price of $ 0.14 (C$0.20 - Canadian Dollars) per warrant, with each warrant exercisable for one common share. Following this transaction, Aura owns 54,000,000 common shares and 3,000,000 warrants.
The common shares and warrant are recorded at fair value through OCI and the amount as of June 30, 2026, is $8,740 ($9,691 as of December 31, 2025).
11 PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment movements for the periods ended June 30, 2026 and 2025 are as follows:
| Mineral properties | Land and buildings | Furniture, fixtures and equipment | Plant and machinery | Right of use assets | Assets under construction | Total | ||||||||||||||||||||||
| Net book value at December 31, 2025 | 534,776 | 115,548 | 8,283 | 238,276 | 27,481 | 20,990 | 945,354 | |||||||||||||||||||||
| Additions | 70,789 | 1,173 | 592 | 2,676 | 1,045 | 59,298 | 135,573 | |||||||||||||||||||||
| Depletion and amortization | (29,741 | ) | (4,416 | ) | (718 | ) | (15,087 | ) | (7,182 | ) | - | (57,144 | ) | |||||||||||||||
| Transfers | 8,611 | - | - | 2,379 | - | (10,990 | ) | - | ||||||||||||||||||||
| Disposals | (26 | ) | (306 | ) | (491 | ) | (1,279 | ) | 1,727 | (817 | ) | (1,192 | ) | |||||||||||||||
| Net book value at June 30, 2026 | 584,409 | 111,999 | 7,666 | 226,965 | 23,071 | 68,481 | 1,022,591 | |||||||||||||||||||||
| Consisting of: | ||||||||||||||||||||||||||||
| Cost | 910,606 | 214,314 | 28,536 | 395,629 | 67,825 | 68,481 | 1,685,391 | |||||||||||||||||||||
| Accumulated Depreciation | (326,197 | ) | (102,315 | ) | (20,870 | ) | (168,664 | ) | (44,754 | ) | - | (662,800 | ) | |||||||||||||||
| Net book value at June 30, 2026 | 584,409 | 111,999 | 7,666 | 226,965 | 23,071 | 68,481 | 1,022,591 | |||||||||||||||||||||
| Mineral properties | Land and buildings | Furniture, fixtures and equipment | Plant and machinery | Right of use assets | Assets under construction | Total | ||||||||||||||||||||||
| Net book value at December 31, 2024 | 312,312 | 51,948 | 9,835 | 63,692 | 29,609 | 143,388 | 610,784 | |||||||||||||||||||||
| Additions | 27,636 | 5,014 | 1,040 | 1,919 | 6,236 | 70,933 | 112,778 | |||||||||||||||||||||
| Bluestone acquisition | 46,990 | 20,337 | 96 | 1,980 | - | 5,818 | 75,221 | |||||||||||||||||||||
| Depreciation | (17,789 | ) | (6,975 | ) | (1,184 | ) | (3,714 | ) | (6,119 | ) | - | (35,781 | ) | |||||||||||||||
| Transfers | 2,403 | - | (2,403 | ) | 1,819 | - | (1,819 | ) | - | |||||||||||||||||||
| Disposals | (87 | ) | (180 | ) | (104 | ) | (65 | ) | - | - | (436 | ) | ||||||||||||||||
| Net book value at June 30, 2025 | 371,465 | 70,144 | 7,280 | 65,631 | 29,726 | 218,320 | 762,566 | |||||||||||||||||||||
| Consisting of: | ||||||||||||||||||||||||||||
| Cost | 651,785 | 161,993 | 25,238 | 198,608 | 61,188 | 218,320 | 1,317,132 | |||||||||||||||||||||
| Accumulated Depreciation | (280,320 | ) | (91,849 | ) | (17,958 | ) | (132,977 | ) | (31,462 | ) | - | (554,566 | ) | |||||||||||||||
| Net book value at June 30, 2025 | 371,465 | 70,144 | 7,280 | 65,631 | 29,726 | 218,320 | 762,566 | |||||||||||||||||||||
12 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
The asset retirement obligation is included within mineral properties, with the related liability recognized in current and non-current liabilities, as disclosed in Note 16.
For the period ended June 30, 2026, no interest related to loans and debentures was capitalized, as capitalization ceased following the Borborema project reaching commercial production in September 2025.
For the period ended June 30, 2025, $4,768 of interest related to loans and debentures was capitalized (at a 100% capitalization rate) as part of the construction cost of the Borborema project.
12 TRADE AND OTHER PAYABLES
| 2026 | 2025 | |||||||
| Trade accounts payable to suppliers | 105,491 | 111,350 | ||||||
| Other taxes payables | 27,544 | 30,971 | ||||||
| Accrued liabilities to suppliers | 49,695 | 43,903 | ||||||
| Contract liability | 436 | 3,390 | ||||||
| Total trade and other payables | 183,166 | 189,614 | ||||||
13 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
13 LOANS AND DEBENTURES
The list of loans and debentures held by the Company, as of June 30, 2026 and December 31, 2025, is as follows:
| Financial debt | Maturity Date | Interest Rate | 06/30/2026 | 12/31/2025 |
| Bank Occidente | ||||
| Q2 2022 Promissory Note (“5º Promissory Note”) | May 2026 | 6.25% | - | 1,153 |
| Q3 2022 Promissory Note (“6º Promissory Note”) | August 2026 | 6.25% | 714 | 2,088 |
| Q1 2024 Promissory Note (“8° Promissory Note”) | February 2026 | 7.50% | - | 446 |
| Q3 2024 Promissory Note (“9° Promissory Note”) | July 2027 | 8.00% | 1,947 | 2,730 |
| Bank Atlántida | ||||
| Q2 2022 Loan Agreement (“7º Loan”) | March 2027 | 6.50% | 1,873 | 3,125 |
| Bank ABC Brasil S.A. | ||||
| Q4 2022 Loan Agreement (“5º Loan”) | January 2026 | 5.38% | - | 2,194 |
| Bank Santander Mexico | ||||
| Q3 2024 Loan Agreement (“5° Loan”) | July 2027 | * SOFR + 3.8% | 15,458 | 22,083 |
| Bank Santander Brasil | ||||
| Q3 2023 Loan Agreement (“4° Loan”) | November 2028 | 9.51% | - | 78,047 |
| Bank Santander LUX | ||||
| Q2 2026 Loan Agreement ("1º Loan") | May 2031 | **SOFR + 2.07% | 80,439 | - |
| Bank Safra | ||||
| Q3 2024 Loan Agreement (“2° Loan”) | August 2026 | 7.10% | 10,277 | 20,529 |
| Bank Brasil | ||||
| Q1 2024 Loan Agreement (“1º Loan”) | December 2028 | 6.50% | 9,991 | 10,000 |
| Bank Bradesco | ||||
| Q4 2024 Loan Agreement (“2° Loan”) | December 2028 | 6.50% (a) | 43,026 | 43,033 |
| Q2 2026 Loan Agreement (“3° Loan”) | June 2031 | **CDI + 1.31% | 39,685 | - |
| Other banks | ||||
| BTG Pactual | November 2027 | 6.70% | 20,127 | 20,116 |
| Debentures payable | ||||
| Debentures – 2nd issuance | October 2030 | **CDI + 1.60% | 197,775 | 186,433 |
| Gold Royalty Corp | ||||
| Gold linked loan | December 2029 | 8.5% | 14,032 | 13,291 |
| Nemesia SARL | ||||
| Nemesia SÀRL | - | 7% | 5,900 | 5,900 |
| Total | 441,244 | 411,168 | ||
| Current | 64,985 | 99,548 | ||
| Non-Current | 376,259 | 311,620 |
* Definition: Secured Overnight Financing Rate Data (“SOFR”) and Certificates of Interbank Deposits (“CDI”)
** Hedged through swap to U.S. Dollars plus a fixed rate.
(a) Prepayment of Santander Brasil debt
In May 2026, the Company’s subsidiary, Cascar, fully prepaid its outstanding debt with Santander Brasil in the total amount of $75,562. The early settlement resulted in a prepayment fee of $4,100, which was recognized within Finance expense (Note 24).
14 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
(b) New Debt Agreements
Borborema Mine
| · | Santander LUX Bank: Principal amount of $80,000, in May 2026, with interest rate of SOFR +2.07% per year, with a due date May 2031. On the same date, Cascar entered into a swap agreement with Banco Santander (Brasil) S.A. to hedge the loan, to exchange rate variation of Brazilian Reais with U.S. Dollars, plus a fixed rate of 6.30% per annum. |
Serra Grande Mine
| · | Bradesco S.A.: Principal amount of $40,000, in June 2026, with interest rate of CDI + 1.31% per year with a due date of June 2031. On the same date, Serra Grande entered into a swap agreement with Bradesco S.A. to fully hedge the loan, to exchange rate variation of Brazilian Reais with U.S. Dollars, plus a fixed rate of 6.65% per annum. |
(c) The long-term cash flows of loans and debentures payments are as follows:
| Amount | |
| 2027 ** | 99,668 |
| 2028 | 133,210 |
| 2029 | 103,653 |
| 2030 | 39,727 |
| 2031 onwards | - |
| 376,259 |
** Includes amounts that become due from July 1, 2027.
Financial Covenants
Mineração Apoena S.A. (“Apoena”) – subsidiary of the Company
- Bank BTG Pactual.: Principal of US$ 20,000 entered in December 2024
The agreement has financial covenants where Net Debt should be lower than 2.75x over the last 12 months EBITDA. The covenant is measured on a quarterly basis at Aura Minerals Inc.
Aranzazu Holdings SA de CV (“Aranzazu”) – subsidiary of the Company
- Bank Santander México S.A.: Principal amount of $15,000, in August 2024 plus $22,000 in December, 2024
The agreement has financial covenants where: Net Debt should be lower than 1.5x over the last 12 months EBITDA; and last 12 months EBITDA over the interest expense should be over or equal 5.0x. The covenant is measured on a quarterly basis at the subsidiary.
15 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
Aura Almas Mineração S.A. (“Almas”) – subsidiary of the Company
- Debentures: Principal of R$1 billion (US$161,491) entered in October 2024
The agreement also includes a quarterly financial covenant where the net debt to the last 12 months EBITDA ratio not exceed:
- in the case of Almas, 2.00x from July 1, 2025 through October 2, 2027; and
- in the case of Almas, 1.50x thereafter through maturity;
Aura Almas Mineração S.A. (“Almas”) – subsidiary of the Company
- Swap agreement entered in October 2024.
The agreement also includes a quarterly financial covenant where the net debt to the last 12 months EBITDA ratio not exceed:
- in the case of Almas, 2.00x from July 1, 2025 through October 2, 2027; and
- in the case of Almas, 1.50x thereafter through maturity;
Aura Almas Mineração S.A. (“Almas”) – subsidiary of the Company
- Safra Bank: Principal of US$ 20,000 entered in August 2024
The agreement has financial covenants where Net Debt should be lower than 2.75x over the last 12 months EBITDA. The covenant is measured on a quarterly basis at Aura Minerals Inc.
Cascar Brasil Mineração Ltda. (“Cascar”) – subsidiary of the Company (Borborema Project)
- Santander LUX Bank, principal of $80,000 entered in May 2026
The agreement has one annual financial covenant requiring that the ratio of Net Debt to last 12 months EBITDA, calculated on a consolidated basis for Aura Minerals Inc., be lower than or equal to 2.75x, measured annually based on the prior year-end consolidated financial statements.
For the period ended June 30, 2026 and the year ended December 31, 2025, the Company and its subsidiaries are in compliance with all the financial covenants.
14 LIABILITY MEASURED AT FAIR VALUE
On December 19, 2023, the Company, through its subsidiary Borborema, entered into a Net Smelter Return Royalty Agreement for proceeds of $21,000. The liability is measured at fair value through profit or loss, with changes attributable to the Company’s own credit risk recognized in other comprehensive income. Further details regarding the terms of the agreement are disclosed in the Company’s annual consolidated financial statements as of December 31, 2025.
Following the declaration of commercial production at the Borborema Project in September 2025, the pre-production payment obligation ceased and royalty payments based on 2% of net smelter returns commenced in the first quarter of 2026.
16 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
For the six-month periods ended June 30, 2026 and 2025, the changes in the fair value of the liability resulted in losses of $6,961 and $6,384, respectively, recognized in finance costs (Note 24).
As of June 30, 2026, the carrying amount of the liability was $34,500, compared with $26,834 as of December 31, 2025.
15 INCOME TAXES
a) Income taxes
As of June 30, 2026 the current income tax liabilities is $42,790 ($66,765 as of December 31, 2025).
Income tax expenses included in the unaudited condensed consolidated statements of income for the periods ended June 30, 2026 and 2025, are as follows:
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Current income tax | (19,794 | ) | (29,551 | ) | (67,203 | ) | (50,365 | ) | ||||||||
| Deferred income tax | 1,126 | 6,326 | 7,295 | 8,840 | ||||||||||||
| Total income tax expenses | (18,668 | ) | (23,225 | ) | (59,908 | ) | (41,525 | ) | ||||||||
b) Deferred income tax assets and liabilities
Deferred tax assets and liabilities on the unaudited condensed consolidated statements of financial position consist of:
| Net deferred income tax assets (liabilities) are classified as follows: | 2026 | 2025 | ||||||
| Deferred income tax assets | 40,023 | 35,418 | ||||||
| Deferred income tax liabilities | (35,039 | ) | (37,006 | ) | ||||
| Total deferred taxes, net | 4,984 | (1,588 | ) | |||||
17 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
The movement in the net deferred income tax asset (liability) was as follows:
| Balance, December 31, 2024 | (16,365 | ) | ||
| Recorded in the statement of income (loss) | 8,840 | |||
| Recorded through other comprehensive income | (956 | ) | ||
| Acquisition of Bluestone | (1,137 | ) | ||
| Exchange differences | 2,332 | |||
| Balance, June 30, 2025 | (7,286 | ) | ||
| Balance, December 31, 2025 | (1,588 | ) | ||
| Recorded in the statement of income (loss) | 7,295 | |||
| Recorded through other comprehensive income | 1,706 | |||
| Exchange differences | (2,429 | ) | ||
| Balance, June 30, 2026 | 4,984 |
The deferred income tax and social contribution are calculated on tax loss carryforwards and the temporary differences between the tax bases of assets and liabilities and their carrying amounts, as follows:
| 2026 | 2025 | |||||||
| Provision for mine closure and restoration | 15,044 | 15,597 | ||||||
| Tax losses carried forward | 299 | 1,034 | ||||||
| Fair value on acquisitions | 1,210 | 1,391 | ||||||
| Provisions | 37,983 | 32,110 | ||||||
| Exchange changes | 1,613 | 7,170 | ||||||
| Non-monetary items | (11,731 | ) | (26,771 | ) | ||||
| Depreciation | (25,287 | ) | (24,113 | ) | ||||
| Advance payments | (7,169 | ) | (8,612 | ) | ||||
| Fair value of financial instruments | (1,952 | ) | 1,255 | |||||
| Others | (5,026 | ) | (649 | ) | ||||
| Total of deferred tax assets and liabilities | 4,984 | (1,588 | ) | |||||
18 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
c) Effective tax rate
| For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||
| Income (loss) before Income taxes | 372,753 | (23,577 | ) | |||||
| Income taxes at statutory rate applicable to the parent Company (0%) | - | - | ||||||
| Adjustments for calculating the effective rate | ||||||||
| Tax calculated at the domestic rates | (117,957 | ) | (43,538 | ) | ||||
| Non-deductible expenses | 8,800 | 87 | ||||||
| Unrecognized deferred tax asset (losses carried forward) | (5,756 | ) | (3,065 | ) | ||||
| Tax exemptions (a) (b) | 57,995 | 3,457 | ||||||
| Withholding taxes on distribution | (6,333 | ) | (1,889 | ) | ||||
| Translation adjustments | (13,422 | ) | (7,339 | ) | ||||
| Deferred taxes over non-monetary items | 15,040 | 10,081 | ||||||
| Others | 1,725 | 681 | ||||||
| Income tax expense | (59,908 | ) | (41,525 | ) | ||||
| Effective tax rate | (16.1 | %) | 176.1 | % | ||||
(a) As of June 30, 2026, the Company recognized a total of $57,995 in tax exemptions, of which $57,910 relates to the profit from operations incentive, specifically in Almas, Borborema and Apoena for which the incentive was approved by the applicable government agencies in the second quarter of 2026, and USD 85 to the Workers Food Program (PAT), in accordance with applicable legislation.
b) In June 2026, Almas recognized a total of $20,957 in tax exemptions related to the Exploitation Profit benefit for fiscal year 2025.
16 PROVISION FOR MINE CLOSURE AND RESTORATION
The movements for the six months ended June 30, 2026 and 2025 are as follow:
| June 30, 2026 | June 30, 2025 | |||||||
| Balance, beginning of period | 83,731 | 50,573 | ||||||
| Acquisition of Bluestone | - | 9,668 | ||||||
| Accretion expense (note 24) | 4,260 | 2,800 | ||||||
| Payments | (445 | ) | - | |||||
| Change in estimate | (76 | ) | (277 | ) | ||||
| Foreign exchange | 1,071 | 1,706 | ||||||
| Balance, end of the period | 88,541 | 64,470 | ||||||
| Current | 5,094 | - | ||||||
| Non-current | 83,447 | 64,470 | ||||||
Provision for mine closure and restoration is related to the closure costs and environmental restoration associated with mining operations. The provisions have been recorded at their net present values, using discount rates based on the life of mine of each operation and real risk-free rates derived from inflation-indexed government bonds in the respective jurisdictions, with average rates of 11.21%, 8.96%, 6.42% and 6.78% as of June 30, 2026 and December 31, 2025 for Brazil, Mexico, Honduras and Guatemala respectively. The provisions are remeasured at each reporting date, with the accretion expense recognized as a finance expense.
19 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
17 OTHER PROVISIONS
| Long-term employee benefits | Provision for judicial contingencies | Deferred consideration (NSR) | CVRs | Total | ||||||||||||||||
| At December 31, 2024 | 13,860 | 3,284 | - | - | 17,144 | |||||||||||||||
| Periodic service and finance cost (Note 24) | 891 | - | - | - | 891 | |||||||||||||||
| Change in provision for the period | 194 | 2,145 | - | - | 2,339 | |||||||||||||||
| Addition | - | - | - | 9,120 | 9,120 | |||||||||||||||
| Actuarial changes | 294 | - | - | 294 | ||||||||||||||||
| Settlement during the period | (1,811 | ) | - | - | - | (1,811 | ) | |||||||||||||
| Foreign exchange | - | - | - | 490 | 490 | |||||||||||||||
| At June 30, 2025 | 13,428 | 5,429 | - | 9,610 | 28,467 | |||||||||||||||
| At December 31, 2025 | 15,560 | 41,486 | 23,643 | 11,982 | 92,671 | |||||||||||||||
| Periodic service and finance cost (Note 24) | 1,193 | - | - | - | 1,193 | |||||||||||||||
| Change in provision for the period | - | 7,229 | (1,680 | ) | 4,476 | 10,025 | ||||||||||||||
| Actuarial changes | 62 | - | - | - | 62 | |||||||||||||||
| Settlement during the period | (452 | ) | - | - | - | (452 | ) | |||||||||||||
| Foreign exchange | - | - | - | (487 | ) | (487 | ) | |||||||||||||
| At June 30, 2026 | 16,363 | 48,715 | 21,963 | 15,971 | 103,012 | |||||||||||||||
Long-term employee benefits liability exists as a result of a legal requirement in Honduras pursuant to which the Company is obligated to pay a severance payment based on the years of service provided by an employee without regard to the cause of termination.
18 OTHER LIABILITIES
| June 30, 2026 | December 31, 2025 | |||||||
| NSR royalty (note 18 (a)) | 1,395 | 1,286 | ||||||
| Lease payment obligation (note 18 (b)) | 16,766 | 24,120 | ||||||
| Total other liabilities | 18,161 | 25,406 | ||||||
| Current | 17,850 | 18,933 | ||||||
| Non-current | 311 | 6,473 | ||||||
a) NSR Royalty
The movements for the six months ended June 30, 2026 and 2025 of the NSR Royalty are as follows:
| June 30, 2026 | June 30, 2025 | |||||||
| Balance, beginning of year | 1,286 | 971 | ||||||
| Royalty payments | (1,280 | ) | (981 | ) | ||||
| Increase in NSR obligations | 1,389 | 1,070 | ||||||
| Balance, end of period | 1,395 | 1,060 | ||||||
20 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
b) Lease Payment Obligation
The movements for the six months ended June 30, 2026 and 2025 of the lease liability obligation are as follows:
| June 30, 2026 | June 30, 2025 | |||||||
| Balance, beginning of year | 24,120 | 24,251 | ||||||
| Acquisition of Bluestone | - | 7 | ||||||
| Change in estimate | 1,093 | 6,236 | ||||||
| Accretion expense (Note 24) | 1,477 | 1,756 | ||||||
| Lease payments (Principal) | (8,287 | ) | (7,557 | ) | ||||
| Lease payments (Interest) | (1,379 | ) | (1,804 | ) | ||||
| Foreign exchange | (258 | ) | 4,941 | |||||
| Balance, end of period | 16,766 | 27,830 | ||||||
| Current | 16,455 | 13,876 | ||||||
| Non-current | 311 | 13,954 | ||||||
The weighted average discount rate applied to the new lease liabilities within the period ended June 30, 2026 was 13.37% (11.73% in June 30, 2025), based on their corresponding incremental borrowing rate.
Lease liabilities are reflected within the current and non-current liabilities in the unaudited condensed interim consolidated statements of financial position. The finance cost representing the unwinding of the discount on the lease liabilities are charged to the unaudited condensed interim consolidated statements of income using the effective interest method.
19 EQUITY
a) Authorized
The Company has authorized an unlimited number of common shares with no par value, being subscribed 83,836,843 as of June 30, 2026 (83,554,346 as of December 31, 2025).
b) Share based compensation
As of June 30, 2026, the Company had 1,089,400 options issued and outstanding (1,455,492 as of December 31, 2025). The share-based payment expense is measured at fair value and recognized over the vesting period from the date of grant. During the period ended June 30, 2026 the Company did not grant new stock options. In addition, the Company had 142,160 Restricted Share Units (“RSUs”) outstanding as of June 30, 2026, which were granted on September 29, 2025 under its Omnibus Incentive Plan. These RSUs vest in three equal annual installments through September 29, 2028 and are accounted for as equity-settled share-based compensation, with the related expense recognized over the vesting period.
21 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
On March 11, 2026, March 25, 2026, and April 13, 2026, the Board of Directors authorized the repurchase of shares to settle employee tax withholding obligations related to the exercise of vested of stock-based awards, and during the period the Company repurchased shares totaling $4,682, which has been recorded as a reduction in equity.
For the periods ended June 30, 2026 and 2025, total share-based payment expense recognized in general and administrative expenses was $1,206 and $73, respectively.
c) Repurchase of shares
On June 17, 2026, the Company's Board of Directors approved new repurchase programs (the "Repurchase Programs"), pursuant to which the Company is authorized to repurchase its common shares and Brazilian Depositary Receipts ("BDRs"). Under the Repurchase Programs, the Company may repurchase up to an aggregate amount of $200,000 of its outstanding common shares and BDRs through open market purchases at prevailing prices or through privately negotiated transactions.
For the period ended June 30, 2026, the Company has repurchased 35,449 common shares, for the total amount of $2,266 recorded directly in share capital.
20 REVENUE
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Gold | 261,057 | 127,928 | 574,463 | 239,470 | ||||||||||||
| Copper & Gold concentrate | 68,037 | 60,875 | 138,021 | 113,632 | ||||||||||||
| Provisional prices | 5,842 | 686 | 4,097 | (1,809 | ) | |||||||||||
| Molybdenum | 1,031 | 947 | 1,992 | 947 | ||||||||||||
| Revenue | 335,967 | 190,436 | 718,573 | 352,240 | ||||||||||||
Revenues for the Minosa, Apoena, Borborema, Serra Grande and Almas relate to the sale of refined gold and for the Aranzazu mine relates to the sale of copper and gold concentrate. The Company’s revenues are concentrated in 4 clients (see Note 28(d)).
For the three and six-months period ended June 30, 2026, Brazil, Mexico and Honduras represented 58.6%, 22.3% and 19.1% and 59.9%, 20.0% and 20.1% respectively of the Company´s revenue (38.1%, 32.5% and 29.4% and 34.5%, 22.2% and 43.4% for the period ended June 30, 2025).
For the period ended June 30, 2026 and 2025, the Company´s main clients were Asahi Refining Inc, Trafigura México, S.A. de C.V. and Auramet International, Inc, which represented 52.0%, 19.8% and 24.2%, of the Company´s revenue, respectively (45.5%, 31.8% and 22.7% in 2025).
22 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
21 COST OF GOODS SOLD
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Direct mine and mill costs (a) | (72,546 | ) | (44,470 | ) | (156,074 | ) | (89,389 | ) | ||||||||
| Direct mine and mill costs – Contractors | (23,132 | ) | (17,529 | ) | (39,721 | ) | (32,996 | ) | ||||||||
| Direct mine and mill costs – Salaries | (22,944 | ) | (9,550 | ) | (43,640 | ) | (18,676 | ) | ||||||||
| Depletion and amortization | (25,868 | ) | (14,948 | ) | (58,833 | ) | (28,812 | ) | ||||||||
| Total | (144,490 | ) | (86,497 | ) | (298,268 | ) | (169,873 | ) | ||||||||
(a) Refers primarily to consumables and materials used in the processing plant, including reagents, fuel and other operating supplies directly attributable to mineral processing activities.
22 GENERAL AND ADMINISTRATIVE EXPENSES
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Salaries, wages, benefits and bonus | (5,038 | ) | (5,047 | ) | (12,256 | ) | (8,827 | ) | ||||||||
| Professional and consulting fees | (5,783 | ) | (2,111 | ) | (7,715 | ) | (4,159 | ) | ||||||||
| Legal, filing, listing and transfer agent fees | (343 | ) | (214 | ) | (578 | ) | (458 | ) | ||||||||
| Insurance | (115 | ) | (194 | ) | (897 | ) | (390 | ) | ||||||||
| Directors' fees | 39 | (584 | ) | (2,495 | ) | (1,255 | ) | |||||||||
| Travel expenses | (459 | ) | (213 | ) | (828 | ) | (574 | ) | ||||||||
| Share-based payment expense | (544 | ) | - | (1,206 | ) | (73 | ) | |||||||||
| Depreciation and amortization | (661 | ) | (335 | ) | (837 | ) | (534 | ) | ||||||||
| Care and maintenance | (166 | ) | (563 | ) | (346 | ) | (1,063 | ) | ||||||||
| Other (a) | (9,407 | ) | (2,023 | ) | (11,061 | ) | (3,587 | ) | ||||||||
| Total | (22,477 | ) | (11,284 | ) | (38,219 | ) | (20,920 | ) | ||||||||
(a) For the six months period ended June 30, 2026, the Other consisted of a provision for judicial contingencies of $7,229 ($2,145 for the six months period ended June 30, 2025).
23 EXPLORATION EXPENSES
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Minosa | (19 | ) | (264 | ) | (84 | ) | (500 | ) | ||||||||
| Borborema | (583 | ) | - | (794 | ) | (70 | ) | |||||||||
| Almas | (1,407 | ) | (423 | ) | (2,328 | ) | (660 | ) | ||||||||
| Apoena | (210 | ) | (62 | ) | (387 | ) | (186 | ) | ||||||||
| Aranzazu | (1,146 | ) | (794 | ) | (2,081 | ) | (1,503 | ) | ||||||||
| Serra Grande | (215 | ) | - | (244 | ) | - | ||||||||||
| All other segments | 11 | (171 | ) | (10 | ) | (171 | ) | |||||||||
| Total | (3,569 | ) | (1,714 | ) | (5,928 | ) | (3,090 | ) | ||||||||
23 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
24 FINANCE INCOME (EXPENSE)
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Accretion expense (Note 16) | (1,981 | ) | (1,134 | ) | (4,260 | ) | (2,800 | ) | ||||||||
| Lease interest expense (Note 18 (b)) | (667 | ) | (161 | ) | (1,477 | ) | (1,756 | ) | ||||||||
| Interest expense on loans and debentures | (6,266 | ) | (6,098 | ) | (12,653 | ) | (11,853 | ) | ||||||||
| Finance cost on post-employment benefit | (595 | ) | (747 | ) | (1,193 | ) | (1,085 | ) | ||||||||
| Unrealized loss with derivative gold collars | - | (24,304 | ) | - | (124,514 | ) | ||||||||||
| Realized loss with derivative gold collars | (37,249 | ) | (11,703 | ) | (70,574 | ) | (17,739 | ) | ||||||||
| Loss on other derivative transactions | (1,981 | ) | (1,305 | ) | (3,169 | ) | (3,132 | ) | ||||||||
| Foreign exchange | (10,908 | ) | (2,462 | ) | (5,435 | ) | (5,638 | ) | ||||||||
| Change in liability measured at fair value (Note 14) | (1,935 | ) | (4,025 | ) | (6,961 | ) | (6,384 | ) | ||||||||
| Loss on settlement of liability with equity instruments (Note 14) | - | (8,768 | ) | - | (8,768 | ) | ||||||||||
| Other finance costs (a) | (4,622 | ) | (297 | ) | (7,118 | ) | (727 | ) | ||||||||
| Finance expenses | (66,204 | ) | (61,004 | ) | (112,840 | ) | (184,396 | ) | ||||||||
| Unrealized gain with derivative gold collars | 126,013 | - | 101,908 | - | ||||||||||||
| Interest income | 1,245 | 1,374 | 3,065 | 3,155 | ||||||||||||
| Finance income | 127,258 | 1,374 | 104,973 | 3,155 | ||||||||||||
| Total finance result | 61,054 | (59,630 | ) | (7,867 | ) | (181,241 | ) | |||||||||
(a) Other finance costs for the six months period ended June 30, 2026 includes a prepayment fee of $4,100 related to the early settlement of the Santander Brasil debt by the Company's subsidiary, Cascar (Note 13).
24 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
25 CASH FLOW INFORMATION
a) Items adjusting profit (loss) of the period
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Deferred and current income tax expense | 18,668 | 23,225 | 59,908 | 41,525 | ||||||||||||
| Depreciation and amortization | 26,529 | 15,283 | 59,670 | 29,346 | ||||||||||||
| Accretion expense (Note 24) | 1,981 | 1,134 | 4,260 | 2,800 | ||||||||||||
| Lease Interest expense (Note 24) | 667 | 161 | 1,477 | 1,756 | ||||||||||||
| Interest expense on loans and debentures (Note 24) | 6,266 | 6,098 | 12,653 | 11,853 | ||||||||||||
| Finance cost on post-employment benefit (Note 24) | 595 | 747 | 1,193 | 1,085 | ||||||||||||
| Unrealized loss on derivatives gold collars (Note 24) | (126,013 | ) | 24,304 | (101,908 | ) | 124,514 | ||||||||||
| Loss on other derivatives (Note 24) | 1,981 | 1,305 | 3,169 | 3,132 | ||||||||||||
| Foreign exchange (gain) loss (Note 24) | 10,908 | 2,462 | 5,435 | 5,638 | ||||||||||||
| Change in fair value in liability measured at fair value (Note 14) | 1,935 | 4,025 | 6,961 | 6,384 | ||||||||||||
| Share-based payment expense (Note 22) | 544 | - | 1,206 | 73 | ||||||||||||
| Loss on disposal of assets (Note 11) | (863 | ) | 341 | (716 | ) | 436 | ||||||||||
| Loss on settlement of liability with equity instruments | - | 8,768 | - | 8,768 | ||||||||||||
| Gain on disposal of the São Francisco Mine | (8,980 | ) | - | (8,980 | ) | - | ||||||||||
| Change in fair value of CVRs (Note 17) | 1,243 | - | 4,476 | - | ||||||||||||
| Provision for judicial contingencies (Note 17) | 5,205 | (72 | ) | 7,229 | 547 | |||||||||||
| Other non-cash items | (1,498 | ) | (5,518 | ) | 1,520 | (25 | ) | |||||||||
| Total | (60,832 | ) | 82,263 | 57,553 | 237,832 | |||||||||||
25 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
b) Changes in working capital
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Decrease (Increase) in accounts receivables and value added taxes and other recoverable taxes | (6,022 | ) | 5,822 | (6,777 | ) | (2,126 | ) | |||||||||
| Increase in inventory | 2,372 | (11,128 | ) | (10,414 | ) | (15,582 | ) | |||||||||
| Increase (Decrease) in trade and other payables | 15,105 | 8,678 | 1,293 | 6,945 | ||||||||||||
| Total | 11,455 | 3,372 | (15,898 | ) | (10,763 | ) | ||||||||||
c) Other current and non-current assets and liabilities
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Changes in other current and non-current assets and liabilities consists of: | ||||||||||||||||
| Decrease (Increase) other receivables and assets and inventories (non-current) | (853 | ) | 6,751 | (7,383 | ) | 4,099 | ||||||||||
| Increase in other receivables and assets (current) | (409 | ) | (114 | ) | (2,653 | ) | (79 | ) | ||||||||
| Increase (Decrease) in other liabilities (current and non-current) | (14,205 | ) | 2,016 | (22,248 | ) | (5,450 | ) | |||||||||
| Total | (15,467 | ) | 8,653 | (32,284 | ) | (1,430 | ) | |||||||||
d) Non-cash investing and financing activities consist of:
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Non-cash addition to property, plant and equipment | 3,455 | 8,429 | 7,147 | 10,728 | ||||||||||||
| Total | 3,455 | 8,429 | 7,147 | 10,728 | ||||||||||||
26 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
e) Debt reconciliation
| Loans and debentures | Derivatives | |||||||
| Balance as of December 31, 2024 | 443,104 | 139,490 | ||||||
| Acquisition of Bluestone | 5,900 | - | ||||||
| Changes from Financing cash flows: | ||||||||
| Loan and debentures repayments | (20,602 | ) | - | |||||
| Interest paid on loans (a) | (21,172 | ) | - | |||||
| Derivative settlement (Gold Hedges) | - | (17,739 | ) | |||||
| Derivative settlement (Other derivatives) | - | 2,582 | ||||||
| Other Changes: | ||||||||
| Interest expenses on loans | 10,395 | - | ||||||
| Interest expenses on debentures | 12,383 | - | ||||||
| Derivative interest | - | (6,157 | ) | |||||
| Foreign exchange adjustments | 22,685 | (22,723 | ) | |||||
| Derivative settlement (witholding taxes) | - | 1,104 | ||||||
| Swap fair value adjustment | - | 3,417 | ||||||
| Gold Hedges fair value adjustment | - | 142,253 | ||||||
| Other derivatives fair value adjustment | 1,200 | 1,933 | ||||||
| Balance as of June 30, 2025 | 453,893 | 244,160 | ||||||
| Loans and debentures | Derivatives | |||||||
| Balance as of December 31, 2025 | 411,168 | 400,279 | ||||||
| Changes from Financing cash flows: | ||||||||
| Loan and debentures repayments | (99,393 | ) | - | |||||
| Loan Proceeds | 119,632 | - | ||||||
| Interest paid on loans (a) | (26,065 | ) | - | |||||
| Derivative settlement (Gold Hedges) | - | (70,574 | ) | |||||
| Derivative settlement (Other derivatives) | - | 6,502 | ||||||
| Other Changes: | ||||||||
| Interest expenses on loans | 7,417 | - | ||||||
| Interest expenses on debentures | 15,005 | - | ||||||
| Derivative interest | - | (9,770 | ) | |||||
| Foreign exchange adjustments | 11,784 | (11,447 | ) | |||||
| Swap fair value adjustment | - | (5,015 | ) | |||||
| Gold Hedges fair value adjustment | - | (31,334 | ) | |||||
| Other derivatives fair value adjustment | 1,696 | 1,473 | ||||||
| Balance as of June 30, 2026 | 441,244 | 280,114 | ||||||
(a) Interest payment on debts and debentures are being presented under financing activities in the Unaudited Condensed Interim Consolidated Statements of Cash Flow.
27 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
26 OTHER (EXPENSES) INCOME, NET
For the six month period ended June 30, 2026, Other income, net primarily consisted of a gain of $10,980 arising from the disposal of the São Francisco Mine (Note 5), partially offset by a loss of $4,476 related to the change in the fair value of the contingent value rights (“CVR”). For the six-month period ended June 30, 2025, Other (expenses), net, consisted of income of $4,462 (expenses of ($693) for the six month period ended June 30, 2025).
27 FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENT
a) Financial Instruments
The Company has the following derivative financial instruments in the following line items in the unaudited condensed interim consolidated statements of financial position:
| Asset/(Liability) at | Asset/(Liability) at | |||||||||
| Derivatives Contracts | Current/Non-Current | June 30, 2026 | December 31, 2025 | |||||||
| Swap - Aura Almas (Itaú Bank) | Current | 21,404 | 4,418 | |||||||
| Swap - Apoena Mines (ABC Bank) | Current | - | (2,753 | ) | ||||||
| Swap - Borborema Mine (Santander Bank) | Current | (663 | ) | - | ||||||
| Swap – Serra Grande (Bradesco Bank) | Current | (821 | ) | - | ||||||
| Gold Derivatives | Current / Non-current | (300,034 | ) | (401,944 | ) | |||||
| Total | (280,114 | ) | (400,279 | ) | ||||||
28 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
Classification of financial instruments
| June 30, 2026 | December 31, 2025 | |||||||||||||||||||||||||
| Note | Measured at amortized cost | Fair value through profit & loss | Fair value through OCI | Measured at amortized cost | Fair value through profit & loss | Fair value through OCI | ||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||
| Current | ||||||||||||||||||||||||||
| Cash and cash equivalents | 6 | 248,322 | - | - | 286,056 | - | - | |||||||||||||||||||
| Accounts receivable | 7 | 6,114 | 5,984 | - | 17,478 | 2,321 | - | |||||||||||||||||||
| Derivative Financial Instrument | 27 | - | - | 21,404 | - | - | 4,418 | |||||||||||||||||||
| Non-current | ||||||||||||||||||||||||||
| Other receivables and assets | 10 | - | - | 8,740 | - | - | 9,691 | |||||||||||||||||||
| 254,436 | 5,984 | 30,144 | 303,534 | 2,321 | 14,109 | |||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||
| Current | ||||||||||||||||||||||||||
| Trade and other payables | 12 | 183,166 | - | - | 189,614 | - | - | |||||||||||||||||||
| Derivative Financial Instrument | 27 | - | 143,440 | - | - | 139,354 | - | |||||||||||||||||||
| Loans and debentures | 13 | 58,015 | 6,970 | - | 92,497 | 7,051 | - | |||||||||||||||||||
| Liability measured at fair value | 14 | - | 6,902 | - | - | 1,012 | - | |||||||||||||||||||
| Other liabilities | 18 | 17,850 | - | - | 18,933 | - | ||||||||||||||||||||
| Non-current | ||||||||||||||||||||||||||
| Derivative Financial Instrument | 27 | - | 158,078 | - | - | 265,343 | - | |||||||||||||||||||
| Loans and debentures | 13 | 185,453 | 190,806 | - | 132,238 | 179,382 | - | |||||||||||||||||||
| Liability measured at fair value | 14 | - | 27,598 | - | - | 25,822 | - | |||||||||||||||||||
| Deferred consideration (NSR) | 17 | - | 21,963 | - | - | 23,643 | - | |||||||||||||||||||
| Other provisions (CVR) | 17 | - | 15,971 | - | - | 11,982 | - | |||||||||||||||||||
| Other liabilities | 18 | 311 | - | - | 6,473 | - | - | |||||||||||||||||||
| 444,795 | 571,728 | - | 439,755 | 653,589 | - | |||||||||||||||||||||
| i) | Swap agreements: |
As of June 30, 2026 and December 31, 2025, the Company has the following swap agreements:
| Asset/(Liability) at | Asset/(Liability) at | |||||||||||
| Derivatives Contracts | Commodity/ index | Current/Non-Current | June 30, 2026 | December 31, 2025 | ||||||||
| Swap - Aura Almas (Itaú Bank) (a) | CDI | Current | 21,404 | 4,418 | ||||||||
| Swap - Apoena Mines (ABC Bank) | CDI | Current | - | (2,753 | ) | |||||||
| Swap - Borborema Mine (Santander) | CDI | Current | (663 | ) | - | |||||||
| Swap – Serra Grande (Bradesco Bank) | CDI | Current | (821 | ) | - | |||||||
| Total | 19,920 | 1,665 | ||||||||||
(a) The swap agreements from the Company’s subsidiary, Almas, was designated as a hedge accounting.
29 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
ii) Derivative Options
As of June 30, 2026, the Company had 166,578 ounces outstanding for the Borborema Project. The put/calls collars have floor prices of $1,745 and ceiling prices at $2,400 per ounce of gold expiring between July 2026 and June 2028.
The fair value effect of the Derivative Collars for the period ended June 30, 2026 is $101,908 ($124,514) in June 30, 2025), recorded as a finance income and finance expense, respectively, in the financial statements.
As of the date of these Unaudited Condensed Interim Consolidated Financial Statements, the Company has no agreements in place with financial institutions which would require the Company to post cash or any other type of collateral to cover fair value exposure against the Company.
b) Fair value of financial instruments
The Company measures certain of its financials assets and liabilities at fair value on a recurring basis and these are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. There are three levels of the fair value hierarchy that prioritize the inputs to valuation techniques used to measure fair value:
| 1) | Level 1, which are inputs that are unadjusted quoted prices in active markets for identical assets or liabilities; |
| 2) | Level 2, which are inputs other than Level 1 quotes prices that are observable, either directly or indirectly, for the asset or liability; and, |
| 3) | Level 3, which are inputs for the asset or liability that are not based on observable market data. |
Additionally, the Company classifies derivative assets and liabilities in Level 2 of the fair value hierarchy as they are valued using pricing models which require a variety of inputs such as expected gold price.
The fair value of the Company’s financial assets and liabilities measured at fair value on a recurring basis at June 30, 2026 and December 31, 2025 are summarized in the following table:
30 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
| June 30, 2026 | December 31, 2025 | |||||||||||||||||
| Level | Fair value through profit & loss | Fair value through OCI | Fair value through profit & loss | Fair value through OCI | ||||||||||||||
| Assets | ||||||||||||||||||
| Accounts receivable | 2 | 5,984 | - | 2,321 | - | |||||||||||||
| Other receivables and assets | 1 | - | 8,740 | - | 9,691 | |||||||||||||
| Derivative Financial Instrument | 2 | - | 21,404 | - | 4,418 | |||||||||||||
| 5,984 | 30,144 | 2,321 | 14,109 | |||||||||||||||
| Liabilities | ||||||||||||||||||
| Debentures | 2 | 197,775 | - | 186,433 | - | |||||||||||||
| Liability measured at fair value | 3 | 34,500 | - | 26,834 | - | |||||||||||||
| Derivative Financial Instrument | 2 | 301,518 | 404,697 | - | ||||||||||||||
| Deferred consideration (NSR) | 3 | 21,963 | - | 23,643 | - | |||||||||||||
| Other provisions (CVR) | 3 | 15,971 | 11,982 | - | ||||||||||||||
| 571,727 | - | 653,589 | - | |||||||||||||||
Valuation inputs and relationships to fair value
The following table summarizes the quantitative information about the significant unobservable inputs used in level 3 fair value measurements:
| Description | Fair value at | Unobservable inputs | Inputs | Relationship of unobservable inputs to fair value | ||||
| 2026 | 2025 | 2026 | 2025 | |||||
| Liability measured at fair value (NSR agreement) | 34,500 | 26,834 | Expected production of gold ounces | 1,956,852 | 719,512 | If expected production of gold ounces were 10% higher or lower, the fair value would increase/decrease by $3,450. | ||
| Contingent Value Rights (CVRs) | 15,971 | 11,982 | Commercial Production | (a) | (a) | (a) | ||
| Contingent consideration (NSR) | 21,963 | 23,643 | Expected production of gold ounces | 298,792 | 315,481 | If expected production of gold ounces were 10% higher or lower, the fair value would increase/decrease by $192. | ||
| (a) | The Company assessed the probability of achieving commercial production, over various time horizons, primarily within a 0 to 20-year range, while also recognizing a residual probability of timelines extending beyond 20 years. If expected commercial production probability varies by 10% on the lower and higher ends of these time horizons, the fair value would increase or decrease by $1,921. |
The finance department of the Company includes a team that performs the valuations of non-property items required for financial reporting purposes, including level 3 fair values.
31 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
Valuation process - Liability measured at fair value
The main level 3 inputs used by the Company are derived and evaluated as follows:
- Discount rates for financial assets and financial liabilities are determined using a capital asset pricing model to calculate a pre-tax rate that reflects current market assessments of the time value of money and the risk specific to the asset.
- Risk adjustments specific to the counterparties (including assumptions about credit default rates) are derived from credit risk gradings determined by internal credit risk management group.
The key inputs into the Monte Carlo simulation model were as follows at June 30, 2026 and December 31, 2025:
| Input | 2026 | 2025 |
| WACC | 11.50% | 11.50% |
| Credit-risk | 2.70% | 2.70% |
| Expected volatility | 16.40% | 15.20% |
Valuation process - Contingent Value Rights (CVRs)
The fair value of the Contingent Value Rights is determined using a scenario-based valuation model that incorporates management’s assessment of the probability and timing of achieving commercial production at the Era Dorada Project.
The main level 3 inputs used by the Company are derived and evaluated as follows:
- The probability-weighted timing of commercial production is based on scenarios provided by management, covering multiple time horizons up to 20 years, with a residual probability assigned to production commencing beyond this period.
- Discount rates applied to the expected cash flows are determined based on a risk-free rate derived from U.S. Treasury bonds with maturities consistent with the expected payment dates, adjusted by a credit spread that reflects the Company’s credit risk, consistent with market data for comparable issuers.
Valuation process - Deferred consideration (NSR)
The fair value of the deferred consideration related to the Net Smelter Return (NSR) agreement is determined using a discounted cash flow model that estimates future royalty payments based on expected production profiles and commodity price assumptions.
32 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
The main level 3 inputs used by the Company are derived and evaluated as follows:
- Expected production volumes are based on life-of-mine production forecasts prepared by management and technical studies, reflecting current mine plans and operational assumptions.
- Discount rates applied to the expected royalty cash flows are determined using a capital asset pricing model to estimate a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the asset, including country, operational and project-specific risks.
- Commodity price assumptions are based on consensus forecasts obtained from market participants, which are publicly available.
Fair value of loans and other financial liability
The Company considers that for the loans, that are recorded at their contractual value and other financial liabilities measured at amortized cost, their book values are close to their fair values and therefore information on their fair values is not being presented.
28 FINANCIAL RISK MANAGEMENT
| a) | Liquidity risk |
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages its liquidity risk through a planning and budgeting process, which is reviewed and updated, to help determine the funding requirements to support the Company’s current operations and expansion and development plans and by managing its capital structure as described in Note 29 below.
Aura’s objective is to ensure that there are sufficient committed financial resources to meet its short-term business requirements for a minimum of twelve months. In the normal course of business, Aura enters into contracts that give rise to commitments for future payments as disclosed in the following table:
| 2026 | Within 1 year | 2 to 3 years | 4 to 5 years | Over 5 years | Total | |||||||||||||||
| Trade and other payables | 183,166 | - | - | - | 183,166 | |||||||||||||||
| Loans and debentures | 97,954 | 260,720 | 175,753 | - | 534,427 | |||||||||||||||
| Provision for mine closure and restoration | 5,094 | 13,246 | 26,680 | 48,739 | 93,759 | |||||||||||||||
| Lease liabilities | 16,526 | 258 | 97 | - | 16,881 | |||||||||||||||
| Liability measured at fair value | 7,934 | 19,262 | 22,537 | 5,858 | 55,591 | |||||||||||||||
| 310,674 | 293,486 | 225,067 | 54,597 | 883,824 | ||||||||||||||||
As of June 30, 2026, Aura has cash and cash equivalents of $ 248,322 ($286,056: 2025) and current assets, excluding restricted cash less current liabilities of $26,480 ($16,843: 2025).
33 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
| b) | Currency risk |
Aura’s operations are located in Honduras, Brazil and Mexico, therefore, foreign exchange risk exposures arise from transactions denominated in foreign currencies. Although Aura’s sales are denominated in United States dollars, certain operating expenses of Aura are denominated in foreign currencies, primarily the Honduran lempira, Brazilian real, Mexican peso, Canadian dollar, Colombian peso, Guatemalan Quetzals and Barbadian Dollars.
Financial instruments that impact Aura’s net losses or other comprehensive losses due to currency fluctuations include cash and cash equivalents, accounts receivable, other long-term assets, accounts payable and accrued liabilities, short and long term loans and other provisions denominated in foreign currency.
At June 30, 2026 and December 31, 2025, the Company had cash and cash equivalents of $ 248,322 and $286,056, respectively, of which, $ 194,109 ($257,374 in 2025) were in United States dollars, $191 ($192 in 2025) in Canadian dollars, $50,990 ($19,946 in 2025) in Brazilian reais, $2,633 ($8,305 in 2025) in Honduran lempiras, $120 ($126 in 2025) in Mexican pesos, $14 ($18 in 2025) in Colombian Pesos, $262 ($90 in 2025) in Guatemalan Quetzals and $4 ($6 in 2025) in Barbadian Dollars. An increase or decrease of 5% in the United States dollar exchange rate to the currencies listed above could have increased or decreased the Company’s income for the year by $ 2,711.
| c) | Interest rate risk |
The Company’s policy is to minimize interest rate cash flow risk exposures on long-term financing. Longer-term borrowings are therefore usually at fixed rates. As of June 30, 2026, the Company is exposed to changes in market interest rates through a bank borrowing at SOFR interest rate at its subsidiary Aranzazu. All other borrowings are at fixed interest rates or are linked to a swap instrument, minimizing the risk of interest rate exposure.
| d) | Credit risk |
Credit risk is the risk that a counterparty fails to discharge an obligation to the Company. The Company is exposed to credit risk from financial assets including cash and cash equivalents held at banks, trade and other receivables. The credit risk is managed based on the Company’s credit risk management policies and procedures.
The credit risk in respect of cash balances held with banks and deposits with banks are managed via diversification of bank deposits.
At June 30, 2026, the Company believes that its trade credit risk is low due to the following reasons:
34 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
For the sales of refined gold from Almas, Apoena, Borborema, Serra Grande and Minosa, the Company collects payments in advance or at the time of delivering its products to its clients.
- For the sale of copper and gold concentrate from Aranzazu, the Company sells its products to wholly-owned subsidiary of Trafigura Group Pte. Ltd, an investment grade company. The accounts receivable are generally collected within 15 days from the issuance of the invoice.
| e) | Market risk |
Commodity derivatives transactions – Gold collars
As mentioned in Note 27, the Company uses gold collars in order to mitigate the risk of decline in gold prices for a portion of its projected future production associated with the construction of new projects.
To calculate an expected increase / decrease in the fair value balances of potential increases or decrease in gold prices, the Company used a variation of plus or minus 10% change in gold prices in relation to the June 30, 2026 closing prices.
Liability measured at fair value
As mentioned in Note 14, the Company entered a Net Smelter Return Royalty Agreement that contains more than one embedded derivative, that is being accounted at fair value through profit or loss, and it is exposed to gold prices that can affect its future cashflows.
Gold linked Loan
Borborema Inc entered into a Gold-Linked Loan with embedded derivatives measured at fair value through profit and loss that has quarterly payments of gold ounces that are exposed to gold prices that can affect its future cashflows.
To simulate the reasonable scenario to reflect the potential effects on the statement of income (loss) from outstanding transactions, the Company used a variation in the closing and future gold price of 10%. The sensitivity analysis of these derivative financial instruments is presented as follows:
| Instrument | Instrument´s main risk events | Reasonable scenario | $ Impact |
| Derivative financial instruments (Gold collars) | Gold price increase/decrease | D 10% | 69,630 |
| Liability measured at fair value | Gold price increase/decrease | D 10% | 3,450 |
| Loans and debentures (Gold linked loan) | Gold price increase/decrease | D 10% | 615 |
| Contingent consideration (NSR) | Gold price increase/decrease | D 10% | 2,196 |
35 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
29 CAPITAL MANAGEMENT
Aura’s objectives in managing capital are to ensure sufficient liquidity is maintained in order to properly develop and operate its current projects and pursue strategic growth initiatives, to ensure that externally imposed capital requirements related to any debt obligations are complied with, and to provide returns for shareholders and benefits to other stakeholders. In assessing the capital structure of the Company, management includes in its assessment the components of shareholders’ equity and long-term debt. The Company manages its capital structure considering changes in economic conditions, the risk characteristics of the underlying assets, and the Company’s liquidity requirements. To maintain or adjust the capital structure, the Company may be required to issue common shares or debt, repay existing debt, acquire or dispose of assets, or adjust amounts of certain investments.
In order to facilitate management of capital, the Company prepares annual budgets which are updated periodically if changes in the Company’s business are considered to be significant. The Board of Directors of the Company reviews and approves all operating and capital budgets as well as the entering into of any material debt obligations, and any material transactions out of the ordinary course of business, including dispositions, acquisitions and other investments or divestitures. In order to maintain or adjust the capital structure, the company may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares to reduce debt.
During the six month period ended June 30, 2026, Aura’s Board of Directors declared and approved the payment of quarterly dividends on February 26 and May 6, 2026, totaling US$55.1 million and US$65.4 million, respectively. These dividends corresponded to $0.66 and $0.78 per common share, and $0.22 and $0.26 per Brazilian Depositary Receipt, respectively. The dividends were paid on March 26 and May 26, 2026, respectively, to holders of the Company’s common shares, and on or around April 7 and June 5, 2026, respectively, to holders of the Company’s BDRs.
During the year ended December 31, 2025, Aura’s Board of Directors declared and approved the payment of quarterly dividends on February 26, May 5, August 5, and November 4, 2025, totaling $18.3 million, $29.8 million, $27.6 million, and $40.1 million, respectively. These dividends corresponded to $0.25, $0.40, $0.33, and $0.48 per common share, and $0.08, $0.13, $0.11, and $0.16 per Brazilian Depositary Receipt, respectively. The dividends were paid on March 28, May 30, September 5, and December 2, 2025, respectively.
36 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
30 RELATED PARTY TRANSACTIONS
Key Management Compensation
Total compensation paid to key management personnel (including based salaries, bonuses and other benefits), remuneration of directors and other members of key executive management personnel for the period ended June 30, 2026 and 2025, were $3.7 million and $2.7 million, respectively.
Director’s fees
Management had issued 82,785 deferred stock units (DSUs) to certain directors and former directors of the Company in 2016. The DSUs are recognized at the fair value of the Company shares based on the provisions of the agreements and will be settled in cash. The balance of the DSUs as of June 30, 2026, is $5,008 ($2,564 on December 31, 2025) and is included as part of Trade and other payables.
Iraja Royalty Payments
As part of the Apoena Mines transaction with Yamana Gold Inc. (“Yamana”), Mineracao Apoena S.A. (“Apoena”) entered into a royalty agreement (the “EPP Royalty Agreement”), dated June 21, 2016, with Serra da Borda Mineracao e Metalurgia S.A. (“SBMM”), Yamana’s wholly-controlled subsidiary. Commencing on and from June 21, 2016, Apoena would pay to SBMM a royalty (the “Royalty”) that is equal to 2.0% of Net Smelter Returns on all gold mined or benefited from Apoena (the “Subject Metals”) sold or deemed to have been sold by or for Apoena. Effective as at such time as Apoena has paid the Royalty on up to 1,000,000 troy ounces of the Subject Metals, the Royalty shall without the requirement for any further act or formality, reduce to 1.0% of Net Smelter Returns on all Subject Metals sold or deemed to have been sold by or for Apoena.
On October 27, 2017, SBMM entered into an agreement (the “Royalty Swap Agreement”) with Iraja Mineracao Ltda., a company controlled by the same controlling group, a third-party company, for the swap of the EPP Royalty with the RDM Royalty (as defined in the Royalty Swap Agreement) with no change to the terms of the royalty calculation. Aura has incurred expenses of the related royalties of $1,542 in the period ended June 30, 2026 ($1,548 in the period ended June 30, 2025).
37 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
Royalty Agreement for Aura Almas
The Company, through its wholly owned subsidiary Almas, maintains a royalty agreement with Irajá Mineração Ltda.., a company controlled by the same controlling group from Aura, whereby the subsidiary pays 1.2% of the Net Smelter Returns on all gold mined or sold. Aura has incurred expenses of the related royalties of $3,040 in the period ended June 30, 2026 ($6,200 in the period ended June 30, 2025).
Royalty Agreement for Matupá
The Company, through its wholly owned subsidiary Matupá, maintains a royalty agreement with Irajá Mineração Ltda., a company controlled by the same controlling group from Aura, whereby the subsidiary will pay 1.2% of the Net Smelter Returns on all gold mined or sold, from the moment that is declared commercial production. The subsidiary is currently in care and maintenance.
Dividends payable to Northwestern
Northwestern, a company controlled by the Chairman of the Board, is the majority shareholder of Aura with approximately 47.7% ownership as of June 30, 2026 (47.7% as of December 31, 2025).
In the six month ended June 30, 2026, the Company paid to Northwestern the total amount of $57.5 million of dividends ($25.7 million in the period ended June 30, 2025).
31 SEGMENT INFORMATION
The reportable operating segments have been identified as the Minosa Mine, Apoena Mine, the Aranzazu Mine, Almas Mine, Borborema Mine and Serra Grande Mine. The Company manages its business, including the allocation of resources and assessment of performance, on a project-by-project basis, except where the Company’s projects are substantially connected and share resources and administrative functions. The segments presented reflect the way in which the Company’s management reviews its business performance. Operating segments are reported in a manner consistent with the internal reporting provided to executive management who act as the chief operating decision makers. Executive management is responsible for allocating resources and assessing the performance of the operating segments.
38 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
For the periods ended June 30, 2026 and 2025, segment information is as follows:
| Reportable segments | ||||||||||||||||||||||||||||||||||||
| For the period ended June 30, 2026 | Minosa Mine | Apoena Mine | Aranzazu Mine | Almas Mine | Borborema | Serra Grande Mine | Total reportable segments | Non-Reportable Segments (1) | Total | |||||||||||||||||||||||||||
| Revenue | 144,306 | 61,190 | 144,003 | 148,015 | 145,230 | 75,829 | 718,573 | - | 718,573 | |||||||||||||||||||||||||||
| Cost of goods sold, except depletion and amortization | (40,763 | ) | (21,142 | ) | (50,294 | ) | (37,630 | ) | (34,346 | ) | (55,260 | ) | (239,435 | ) | - | (239,435 | ) | |||||||||||||||||||
| Depletion and amortization | (3,263 | ) | (10,626 | ) | (13,609 | ) | (9,145 | ) | (9,425 | ) | (12,765 | ) | (58,833 | ) | - | (58,833 | ) | |||||||||||||||||||
| Gross profit | 100,280 | 29,422 | 80,100 | 101,240 | 101,459 | 7,804 | 420,305 | - | 420,305 | |||||||||||||||||||||||||||
| General and administrative expenses | (2,105 | ) | (6,462 | ) | (2,836 | ) | (2,178 | ) | (2,076 | ) | (4,294 | ) | (19,951 | ) | (18,268 | ) | (38,219 | ) | ||||||||||||||||||
| Exploration expenses | (84 | ) | (387 | ) | (2,081 | ) | (2,328 | ) | (794 | ) | (244 | ) | (5,918 | ) | (10 | ) | (5,928 | ) | ||||||||||||||||||
| Other (expense) income | (535 | ) | 10,792 | (1,186 | ) | (1,579 | ) | 327 | (139 | ) | 7,680 | (3,218 | ) | 4,462 | ||||||||||||||||||||||
| Operating income/(loss) | 97,556 | 33,365 | 73,997 | 95,155 | 98,916 | 3,127 | 402,116 | (21,496 | ) | 380,620 | ||||||||||||||||||||||||||
| Finance expense | (2,324 | ) | (2,019 | ) | (1,769 | ) | (3,746 | ) | (15,602 | ) | (2,503 | ) | (27,963 | ) | (72,224 | ) | (100,187 | ) | ||||||||||||||||||
| Finance income | 154 | 371 | 164 | 563 | 392 | 94 | 1,738 | 103,235 | 104,973 | |||||||||||||||||||||||||||
| Interest expense on loans and debentures | (328 | ) | (2,416 | ) | (741 | ) | (5,694 | ) | (3,428 | ) | (46 | ) | (12,653 | ) | - | (12,653 | ) | |||||||||||||||||||
| Income/(Loss) before income taxes | 95,058 | 29,301 | 71,651 | 86,278 | 80,278 | 672 | 363,238 | 9,515 | 372,753 | |||||||||||||||||||||||||||
| Current tax | (25,196 | ) | (1,271 | ) | (23,296 | ) | 4,903 | (12,412 | ) | (3,548 | ) | (60,820 | ) | (6,383 | ) | (67,203 | ) | |||||||||||||||||||
| Deferred tax | 561 | (4,457 | ) | 2,031 | 3,178 | 1,856 | 3,671 | 6,840 | 455 | 7,295 | ||||||||||||||||||||||||||
| Income taxes | (24,635 | ) | (5,728 | ) | (21,265 | ) | 8,081 | (10,556 | ) | 123 | (53,980 | ) | (5,928 | ) | (59,908 | ) | ||||||||||||||||||||
| (Loss) / Profit for the period | 70,423 | 23,573 | 50,386 | 94,359 | 69,722 | 795 | 309,258 | 3,587 | 312,845 | |||||||||||||||||||||||||||
| Property, plant and equipment | 77,837 | 106,588 | 134,110 | 169,421 | 244,426 | 147,627 | 880,009 | 142,582 | 1,022,591 | |||||||||||||||||||||||||||
| Total assets | 102,888 | 216,725 | 460,674 | 406,231 | 218,560 | 232,566 | 1,637,644 | 66,799 | 1,704,443 | |||||||||||||||||||||||||||
| Total liabilities | 81,745 | 127,020 | 103,525 | 261,616 | 163,513 | 130,452 | 867,871 | 380,100 | 1,247,971 | |||||||||||||||||||||||||||
| Purchase of property, plant and equipment | 9,197 | 34,929 | 15,072 | 20,420 | 11,080 | 18,240 | 108,938 | 19,488 | 128,426 | |||||||||||||||||||||||||||
(1) Non Reportable segments are composed by Matupá, Tolda Fria, Carajás, Era Dorada Projects and Corporate.
39 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
| Reportable segments | ||||||||||||||||||||||||||||||||
| For the period ended June 30, 2025 | Minosa Mine | Apoena Mine | Aranzazu Mine | Almas Mine | Borborema | Total reportable segments | Non-Reportable Segments (1) | Total | ||||||||||||||||||||||||
| Revenue | 103,838 | 53,064 | 112,770 | 78,878 | 3,690 | 352,240 | - | 352,240 | ||||||||||||||||||||||||
| Cost of goods sold, except depletion and amortization | (41,150 | ) | (21,155 | ) | (48,564 | ) | (29,078 | ) | (1,114 | ) | (141,061 | ) | - | (141,061 | ) | |||||||||||||||||
| Depletion and amortization | (2,382 | ) | (8,219 | ) | (12,739 | ) | (5,472 | ) | - | (28,812 | ) | - | (28,812 | ) | ||||||||||||||||||
| Gross profit | 60,306 | 23,690 | 51,467 | 44,328 | 2,576 | 182,367 | - | 182,367 | ||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||
| General and administrative expenses | (2,301 | ) | (2,237 | ) | (3,290 | ) | (2,278 | ) | (294 | ) | (10,400 | ) | (10,520 | ) | (20,920 | ) | ||||||||||||||||
| Exploration expenses | (500 | ) | (186 | ) | (1,503 | ) | (660 | ) | (70 | ) | (2,919 | ) | (171 | ) | (3,090 | ) | ||||||||||||||||
| Other (expense) income | 9 | 113 | (1,102 | ) | (26 | ) | 15 | (991 | ) | 298 | (693 | ) | ||||||||||||||||||||
| Operating income/(loss) | 57,514 | 21,380 | 45,572 | 41,364 | 2,227 | 168,057 | (10,393 | ) | 157,664 | |||||||||||||||||||||||
| Finance income | 182 | 159 | - | 2,283 | 105 | 2,729 | 426 | 3,155 | ||||||||||||||||||||||||
| Finance expense | (2,134 | ) | (6,106 | ) | (2,595 | ) | (3,297 | ) | (7,479 | ) | (21,611 | ) | (150,932 | ) | (172,543 | ) | ||||||||||||||||
| Interest expense on loans and debentures | (802 | ) | (2,186 | ) | (1,201 | ) | (7,174 | ) | (490 | ) | (11,853 | ) | - | (11,853 | ) | |||||||||||||||||
| Income/(Loss) before income taxes | 54,760 | 13,247 | 41,776 | 33,176 | (5,637 | ) | 137,322 | (160,899 | ) | (23,577 | ) | |||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||
| Current tax | (14,385 | ) | (1,525 | ) | (19,466 | ) | (13,099 | ) | - | (48,475 | ) | (1,890 | ) | (50,365 | ) | |||||||||||||||||
| Deferred tax | 742 | 1,656 | (449 | ) | 7,116 | (851 | ) | 8,214 | 626 | 8,840 | ||||||||||||||||||||||
| Income taxes | (13,643 | ) | 131 | (19,915 | ) | (5,983 | ) | (851 | ) | (40,261 | ) | (1,264 | ) | (41,525 | ) | |||||||||||||||||
| (Loss) / Profit for the period | 41,117 | 13,378 | 21,861 | 27,193 | (6,488 | ) | 97,061 | (162,163 | ) | (65,102 | ) | |||||||||||||||||||||
| Property, plant and equipment | 63,427 | 67,411 | 129,409 | 150,177 | 243,841 | 654,265 | 108,301 | 762,566 | ||||||||||||||||||||||||
| Total assets | 95,591 | 203,919 | 371,786 | 347,036 | 136,179 | 1,154,511 | 11,412 | 1,165,923 | ||||||||||||||||||||||||
| Total liabilities | 78,012 | 140,642 | 105,819 | 253,469 | 158,749 | 736,691 | 289,468 | 1,026,159 | ||||||||||||||||||||||||
| Purchase of property, plant and equipment | 3,171 | 14,137 | 14,416 | 9,787 | 54,728 | 96,239 | 5,027 | 101,266 | ||||||||||||||||||||||||
(1) Non Reportable segments are composed by Matupá, Tolda Fria, Carajás, Era Dorada Projects and Corporate.
40 | Aura Minerals Inc.
Aura Minerals Inc.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
For the six months ended June 30, 2026 and December 31, 2025
Expressed in thousands of United States dollars, except where otherwise noted.
32 COMMITMENTS AND CONTINGENCIES
a) Leases commitments
The Company has the following commitments for future minimum payments under leases:
| 2026 | ||||
| Within 1 year | 16,734 | |||
| 2 years | 576 | |||
| 3 years | 452 | |||
| 4 years | 257 | |||
| Over 5 years | 33 | |||
| Total | 18,052 | |||
b) Contingencies
Certain conditions may exist on the date of these financial statements that could result in a loss to the Company in the future upon the occurrence or non-occurrence of specific events. At each reporting date, the Company evaluates its loss contingencies related to ongoing legal proceedings by assessing the likelihood of an unfavorable outcome and the amounts claimed or expected to be claimed.
33 PROFIT (LOSS) PER SHARE
Basic profit per share is calculated by dividing the income attributable to owners of the Company by the weighted average number of ordinary shares outstanding during the year.
Diluted income per share is calculated using the “treasury stock method” in assessing the dilution impact of convertible instruments until maturity. The treasury stock method assumes that all convertible instruments until maturity have been converted in determining fully diluted profit per share if they are in-the-money, except where such conversion would be anti-dilutive. In the event of a share consolidation or share division, the calculation of basic and diluted income (loss) per share is adjusted retrospectively for all periods presented.
| For the three months ended June 30, 2026 | For the three months ended June 30, 2025 | For the six months ended June 30, 2026 | For the six months ended June 30, 2025 | |||||||||||||
| Profit (Loss) for the period | 217,687 | 8,147 | 312,845 | (65,102 | ) | |||||||||||
| Weighted average number of ordinary shares outstanding - basic | 83,813,093 | 74,328,457 | 83,691,587 | 73,771,206 | ||||||||||||
| Weighted average number of ordinary shares outstanding - diluted | 84,754,721 | 75,199,163 | 84,633,215 | 73,771,206 | ||||||||||||
| Profit (loss) per share - basic | 2.60 | 0.11 | 3.74 | (0.88 | ) | |||||||||||
| Profit (loss) per share - diluted | 2.57 | 0.11 | 3.70 | (0.88 | ) | |||||||||||
41 | Aura Minerals Inc.
