STOCK TITAN

[8-K] BKV Corp Reports Material Event

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
8-K

BKV Corporation announced a series of credit and acquisition-related transactions tied to its pending Bedrock acquisition that materially affect its borrowing capacity, reserves and pro forma operating profile. The amendments increase lender commitments to $800.0 million and raise the borrowing base to $1.0 billion, add Bedrock Production, LLC and subsidiaries as guarantors and collateral grantors, and temporarily waive an automatic borrowing-base reduction tied to the incurrence of up to $600.0 million of specified additional debt. Pro forma for the transactions, BKVs proved reserves rise from 4.5 Tcfe to 5.2 Tcfe and pro forma Adjusted EBITDAX for the trailing twelve months would be $339.6 million. BKV reports a pro forma net leverage ratio of 1.4x and cash/availability under the credit facility of approximately $824 million as of June 30, 2025.

BKV Corporation ha annunciato una serie di operazioni legate al credito e all'acquisizione in relazione all'attesa acquisizione di Bedrock, che influenzano in modo sostanziale la capacità di indebitamento, le riserve e il profilo operativo pro forma. Le modifiche aumentano gli impegni dei prestatori a 800,0 milioni di dollari e portano la base di indebitamento a 1,0 miliardo, aggiungono Bedrock Production, LLC e le sue filiali come garanti e soggetti a garanzia e temporaneamente sospendono una riduzione automatica della base di indebitamento legata all'assunzione di fino a 600,0 milioni di dollari di debito specificato. Pro forma per le operazioni, le riserve provate di BKV aumentano da 4,5 Tcfe a 5,2 Tcfe e l'EBITDAX rettificato pro forma degli ultimi dodici mesi sarebbe di 339,6 milioni di dollari. BKV riporta un rapporto di leva netta pro forma di 1,4x e una disponibilità in contanti/linea di credito di circa 824 milioni di dollari al 30 giugno 2025.

BKV Corporation anunció una serie de operaciones de crédito y relacionadas con adquisiciones vinculadas a su próxima adquisición de Bedrock, que afectan de forma significativa su capacidad de endeudamiento, reservas y perfil operativo pro forma. Las modificaciones aumentan los compromisos de los prestamistas a 800,0 millones de dólares y elevan la base de endeudamiento a 1,0 mil millones, añaden Bedrock Production, LLC y sus subsidiarias como garantes y otorgantes de garantías, y eximen temporalmente una reducción automática de la base de endeudamiento ligada a la incurrencia de hasta 600,0 millones de dólares de deuda adicional especificada. Pro forma para las transacciones, las reservas probadas de BKV aumentan de 4,5 Tcfe a 5,2 Tcfe y el EBITDAX Ajustado pro forma de los últimos doce meses sería de 339,6 millones de dólares. BKV reporta una ratio de apalancamiento neto pro forma de 1,4x y una disponibilidad de caja bajo la facilidad de crédito de aproximadamente 824 millones de dólares a 30 de junio de 2025.

BKV Corporation은 Bedrock 인수 대기에 따라 신용 및 인수 관련 일련의 거래를 발표했으며 이는 차입 능력, 매장량 및 프로 포마 운영 프로필에 중대한 영향을 미칩니다. 수정안은 대주단 약정을 8억 달러로 증가시키고 차입 기반을 10억 달러로 올리며 Bedrock Production, LLC 및 자회사를 보증인 및 담보 제공자로 추가하고, 지정된 추가 부채 6억 달러의 발생과 관련된 자동 차입 기반 감소를 일시적으로 면제합니다. 거래에 따른 프로 포마 기준으로 BKV의 검증 가능 매장량은 4.5 Tcfe에서 5.2 Tcfe로 상승하고, 지난 12개월간의 조정된 EBITDAX(pro forma)는 3억 3960만 달러가 됩니다. BKV는 프로 포마 순차입비율 1.4배와 2025년 6월 30일 기준 신용시설의 현금/가용액 약 8.24억 달러를 보고합니다.

BKV Corporation a annoncé une série d'opérations liées au crédit et à l'acquisition associées à son acquisition Bedrock en attente, qui affectent de manière significative sa capacité d'emprunt, ses réserves et le profil opérationnel pro forma. Les amendements augmentent les engagements des prêteurs à 800,0 millions de dollars et portent la base d'endettement à 1,0 milliard, ajoutent Bedrock Production, LLC et ses filiales en tant que garants et donneurs de garanties, et suspendent temporairement une réduction automatique de la base d'endettement liée à la survenue d'une dette supplémentaire spécifiée allant jusqu'à 600,0 millions de dollars. Pro forma pour les transactions, les réserves prouvées de BKV passent de 4,5 Tcfe à 5,2 Tcfe et l'EBITDAX ajusté pro forma sur les douze derniers mois serait de 339,6 millions de dollars. BKV affiche un ratio de levier net pro forma de 1,4x et une disponibilité en trésorerie sous la facilité de crédit d'environ 824 millions de dollars au 30 juin 2025.

BKV Corporation hat eine Reihe kredit- und akquisitionsbezogener Transaktionen angekündigt, die mit der ausstehenden Bedrock-Übernahme verbunden sind und deren Kreditkapazität, Reserven und das pro forma Betriebsprofil wesentlich beeinflussen. Die Änderungen erhöhen die Verpflichtungen der Kreditgeber auf 800,0 Millionen USD und erhöhen die Verschuldungsbasis auf 1,0 Milliarden USD, fügen Bedrock Production, LLC und Tochtergesellschaften als Bürgen und Sicherungsgeber hinzu und heben vorübergehend eine automatische Verringerung der Verschuldungsbasis auf, die durch die Aufnahme von bis zu 600,0 Millionen USD spezifizierter zusätzlicher Schulden ausgelöst wird. Pro forma für die Transaktionen steigen die geprüften Reserven von BKV von 4,5 Tcfe auf 5,2 Tcfe und das pro forma bereinigte EBITDAX der letzten zwölf Monate würde 339,6 Millionen USD betragen. BKV meldet eine pro forma Nettverschuldungsquote von 1,4x und eine Verfügbarkeit unter der Kreditfazilität von ca. 824 Millionen USD zum 30. Juni 2025.

شركة BKV أعلنت عن سلسلة من المعاملات المتعلقة بالائتمان والاستحواذ المرتبطة بصفقتها المعلنة لاستحواذ Bedrock، والتي تؤثر بشكل جوهري على قدرتها على الاقتراض واحتياطياتها وملفها التشغيلي وفقاً للمقياس pro forma. التعديلات ترفع التزامات المقرضين إلى 800,0 مليون دولار وتزيد قاعدة الاقتراض إلى 1,0 مليار دولار، وتضيف Bedrock Production, LLC والشركات الفرعية كضامنين ومانحي ضمانات، وتُعفي مؤقتاً من خفض تلقائي لقاعدة القرض المرتبطة باقتناء دين إضافي محدد حتى 600,0 مليون دولار. وفقاً للـ pro forma للصفقات، ترتفع احتياطات BKV المثبتة من 4,5 Tcfe إلى 5,2 Tcfe ويرتفع EBITDAX المعدل وفقاً لـ pro forma للـ trailing twelve months إلى 339,6 مليون دولار. وتُظهر BKV نسبة دين صافية مركبة pro forma قدرها 1.4x وتوفر نقدي/إتاحة بموجب تسهيل الائتمان بنحو 824 مليون دولار حتى 30 يونيو 2025.

BKV Corporation 宣布了一系列与其待定 Bedrock 收购相关的信贷和收购交易,这些交易在实质上影响其借贷能力、储量和按披露的经营概况。修订将贷款方承诺提高至 8 亿美元,将借款基础提高至 10 亿美元,将 Bedrock Production, LLC 及其子公司添加为担保人和抵押权授权方,并临时豁免因发生高达 6 亿美元的指定额外债务而引发的自动借款额度下降。就交易的 pro forma 而言,BKV 的证明储量从 4.5 Tcfe 上升至 5.2 Tcfe,过去十二个月的经调整后 EBITDAX 将为 3.396 亿美元。BKV 报告的 pro forma 净杠杆比率为 1.4x,且截至 2025 年 6 月 30 日,信贷设施下的现金/可用额度约为 8.24 亿美元。

Positive
  • Borrowing base increased to $1.0 billion, expanding liquidity and borrowing capacity
  • Aggregate lender commitments raised to $800.0 million, improving financial flexibility
  • Pro forma proved reserves increase to 5.2 Tcfe, reflecting expanded resource base after the Bedrock acquisition
  • Pro forma Adjusted EBITDAX of $339.6 million for the trailing twelve months supports debt metrics
  • Pro forma net leverage ratio of 1.4x, indicating modest leverage on a combined basis
  • Cash and availability of approximately $824 million under the credit facility as of June 30, 2025
  • Substantial hedging position (approximately 370 million MMbtu hedged through 2028 at $3.63/MMbtu pro forma) reducing near-term commodity exposure
  • Reported upstream capital efficiency of ~$0.68 per Mcfe and lower development costs (<$0.50 per Mcfe), indicating cost-effective inventory
Negative
  • Waiver permits incurrence of up to $600.0 million of specified additional debt before the next borrowing-base redetermination, increasing potential leverage
  • Transactions concentrate operations (Barnett constitutes a large share of production), which may increase geographic/asset-specific exposure
  • BKV Upstream Midstream represents a very high proportion of consolidated metrics (e.g., ~96% of revenues and >100% of some cash and non-GAAP measures), suggesting concentration risk within the company

Insights

TL;DR Increased reserve base, higher borrowing capacity and modest leverage improve financial flexibility while preserving liquidity for development.

BKVs Third Amendment expands committed capacity to $800 million and raises the borrowing base to $1.0 billion, which materially increases near-term liquidity and borrowing headroom. Pro forma proved reserves increase to 5.2 Tcfe and pro forma Adjusted EBITDAX is stated at $339.6 million, supporting a reported net leverage of 1.4x on a pro forma basis. The company also reports substantial hedges through 2028 and cash/availability of ~$824 million, which together reduce short-term commodity exposure and enhance coverage of debt service and development needs. The disclosed upstream capital efficiency metrics (approximately $0.68 per Mcfe and a 59% reinvestment rate pro forma) indicate a relatively low cost to sustain production growth compared with typical onshore shale peers.

TL;DR The credit amendment and guarantee expansion facilitate the Bedrock acquisition, aligning collateral and covenant structure to the combined enterprise.

The amendment explicitly permits the Bedrock acquisition, adds Bedrock entities as guarantors and collateral grantors, and waives a borrowing-base reduction tied to incurrence of up to $600 million of specified additional debt until the next redetermination. These provisions are typical in acquisition financings to avoid forced deleveraging during integration. The pro forma increases to reserves and production concentration metrics (notably Barnett exposure) imply strategic scale benefits and operational synergies from contiguous acreage, while the inclusion of pro forma financial statements and third-party reserve reports suggests an effort to support lender and investor due diligence.

BKV Corporation ha annunciato una serie di operazioni legate al credito e all'acquisizione in relazione all'attesa acquisizione di Bedrock, che influenzano in modo sostanziale la capacità di indebitamento, le riserve e il profilo operativo pro forma. Le modifiche aumentano gli impegni dei prestatori a 800,0 milioni di dollari e portano la base di indebitamento a 1,0 miliardo, aggiungono Bedrock Production, LLC e le sue filiali come garanti e soggetti a garanzia e temporaneamente sospendono una riduzione automatica della base di indebitamento legata all'assunzione di fino a 600,0 milioni di dollari di debito specificato. Pro forma per le operazioni, le riserve provate di BKV aumentano da 4,5 Tcfe a 5,2 Tcfe e l'EBITDAX rettificato pro forma degli ultimi dodici mesi sarebbe di 339,6 milioni di dollari. BKV riporta un rapporto di leva netta pro forma di 1,4x e una disponibilità in contanti/linea di credito di circa 824 milioni di dollari al 30 giugno 2025.

BKV Corporation anunció una serie de operaciones de crédito y relacionadas con adquisiciones vinculadas a su próxima adquisición de Bedrock, que afectan de forma significativa su capacidad de endeudamiento, reservas y perfil operativo pro forma. Las modificaciones aumentan los compromisos de los prestamistas a 800,0 millones de dólares y elevan la base de endeudamiento a 1,0 mil millones, añaden Bedrock Production, LLC y sus subsidiarias como garantes y otorgantes de garantías, y eximen temporalmente una reducción automática de la base de endeudamiento ligada a la incurrencia de hasta 600,0 millones de dólares de deuda adicional especificada. Pro forma para las transacciones, las reservas probadas de BKV aumentan de 4,5 Tcfe a 5,2 Tcfe y el EBITDAX Ajustado pro forma de los últimos doce meses sería de 339,6 millones de dólares. BKV reporta una ratio de apalancamiento neto pro forma de 1,4x y una disponibilidad de caja bajo la facilidad de crédito de aproximadamente 824 millones de dólares a 30 de junio de 2025.

BKV Corporation은 Bedrock 인수 대기에 따라 신용 및 인수 관련 일련의 거래를 발표했으며 이는 차입 능력, 매장량 및 프로 포마 운영 프로필에 중대한 영향을 미칩니다. 수정안은 대주단 약정을 8억 달러로 증가시키고 차입 기반을 10억 달러로 올리며 Bedrock Production, LLC 및 자회사를 보증인 및 담보 제공자로 추가하고, 지정된 추가 부채 6억 달러의 발생과 관련된 자동 차입 기반 감소를 일시적으로 면제합니다. 거래에 따른 프로 포마 기준으로 BKV의 검증 가능 매장량은 4.5 Tcfe에서 5.2 Tcfe로 상승하고, 지난 12개월간의 조정된 EBITDAX(pro forma)는 3억 3960만 달러가 됩니다. BKV는 프로 포마 순차입비율 1.4배와 2025년 6월 30일 기준 신용시설의 현금/가용액 약 8.24억 달러를 보고합니다.

BKV Corporation a annoncé une série d'opérations liées au crédit et à l'acquisition associées à son acquisition Bedrock en attente, qui affectent de manière significative sa capacité d'emprunt, ses réserves et le profil opérationnel pro forma. Les amendements augmentent les engagements des prêteurs à 800,0 millions de dollars et portent la base d'endettement à 1,0 milliard, ajoutent Bedrock Production, LLC et ses filiales en tant que garants et donneurs de garanties, et suspendent temporairement une réduction automatique de la base d'endettement liée à la survenue d'une dette supplémentaire spécifiée allant jusqu'à 600,0 millions de dollars. Pro forma pour les transactions, les réserves prouvées de BKV passent de 4,5 Tcfe à 5,2 Tcfe et l'EBITDAX ajusté pro forma sur les douze derniers mois serait de 339,6 millions de dollars. BKV affiche un ratio de levier net pro forma de 1,4x et une disponibilité en trésorerie sous la facilité de crédit d'environ 824 millions de dollars au 30 juin 2025.

BKV Corporation hat eine Reihe kredit- und akquisitionsbezogener Transaktionen angekündigt, die mit der ausstehenden Bedrock-Übernahme verbunden sind und deren Kreditkapazität, Reserven und das pro forma Betriebsprofil wesentlich beeinflussen. Die Änderungen erhöhen die Verpflichtungen der Kreditgeber auf 800,0 Millionen USD und erhöhen die Verschuldungsbasis auf 1,0 Milliarden USD, fügen Bedrock Production, LLC und Tochtergesellschaften als Bürgen und Sicherungsgeber hinzu und heben vorübergehend eine automatische Verringerung der Verschuldungsbasis auf, die durch die Aufnahme von bis zu 600,0 Millionen USD spezifizierter zusätzlicher Schulden ausgelöst wird. Pro forma für die Transaktionen steigen die geprüften Reserven von BKV von 4,5 Tcfe auf 5,2 Tcfe und das pro forma bereinigte EBITDAX der letzten zwölf Monate würde 339,6 Millionen USD betragen. BKV meldet eine pro forma Nettverschuldungsquote von 1,4x und eine Verfügbarkeit unter der Kreditfazilität von ca. 824 Millionen USD zum 30. Juni 2025.

false 0001838406 0001838406 2025-09-22 2025-09-22 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION 

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT 

Pursuant to Section 13 or 15(d) 

of the Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported): September 22, 2025

 

BKV CORPORATION 

(Exact name of registrant as specified in its charter)

 

Delaware 001-42282 85-0886382

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

 

1200 17th Street, Suite 2100

Denver, Colorado

80202
(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (720) 375-9680

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   BKV   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company x

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. x

 

 

 

 

 

Explanatory Note

 

As previously disclosed in a Current Report on Form 8-K, filed on August 12, 2025, BKV Upstream Midstream, LLC, a Delaware limited liability company (“BKV Upstream Midstream”) and, solely for certain limited purposes set forth therein, BKV Corporation (“BKV”) entered into a Membership Interest Purchase Agreement (the “Purchase Agreement”) with Bedrock Energy Partners, LLC, a Delaware limited liability company (“Seller”) and certain of its subsidiaries. Pursuant to the Purchase Agreement, Seller agreed to sell and BKV Upstream Midstream agreed to acquire 100% of the equity interests of Bedrock Production, LLC, a Texas limited liability company (“Bedrock”) upon the terms and subject to the conditions of the Purchase Agreement (such purchase and sale, together with the other transactions contemplated by the Purchase Agreement, the “Bedrock Acquisition”).

 

Completion of the Bedrock Acquisition is subject to the satisfaction or waiver of certain customary closing conditions as set forth in the Purchase Agreement, including, among others, the absence of legal restraints preventing the consummation of the Bedrock Acquisition; the accuracy of the representations and warranties contained in the Purchase Agreement (subject to certain qualifications); and the performance by the parties of their respective obligations under the Purchase Agreement in all material respects. No assurance can be given that the Bedrock Acquisition will be completed on the timeline currently contemplated or at all.

 

Item 1.01. Entry into a Material Definitive Agreement.

 

On September 22, 2025, BKV, BKV Upstream Midstream, and certain of BKV Upstream Midstream’s subsidiaries, as guarantors, entered into a Third Amendment to Credit Agreement (the “Third Amendment”) with Citibank, N.A., as administrative agent, and the Lenders (as defined in the Third Amendment) party thereto. The Third Amendment amends BKV Upstream Midstream’s reserve-based lending agreement dated as of June 11, 2024 (as amended, supplemented, or otherwise modified, the “RBL Credit Agreement”), among BKV, as guarantor, BKV Upstream Midstream, as borrower, Citibank, N.A., as administrative agent, and the lenders from time to time party thereto.

 

The Third Amendment amends the RBL Credit Agreement to, among other things:

 

1.permit the Bedrock Acquisition;
2.permit future acquisitions, subject to the limits set forth in the Third Amendment;
3.waive the automatic reduction of the borrowing base that would otherwise occur in connection with BKV Upstream Midstream’s incurrence of up to $600.0 million of Specified Additional Debt (as defined in the RBL Credit Agreement) during the period between September 22, 2025 and the effectiveness of the scheduled borrowing base redetermination to occur on or around April 15, 2026; and
4.permit the incurrence and repayment of certain debt incurred in connection with acquisitions, subject to the limits set forth in the Third Amendment.

 

Subject to the closing of the Bedrock Acquisition and the satisfaction of other customary closing conditions, the Third Amendment also amends the RBL Credit Agreement to, among other things:

 

1.increase the aggregate elected commitments of the lenders under the RBL Credit Agreement from $665.0 million to $800.0 million;
2.increase the borrowing base from $850.0 million to $1.0 billion, which will constitute the semiannual borrowing base redetermination that would otherwise occur on or around October 15, 2025; and
3.add Bedrock Production, LLC and its subsidiaries as guarantors and collateral grantors under the RBL Credit Agreement.

 

The foregoing description of the Third Amendment is qualified in its entirety by the full text of the Third Amendment, a copy of which is filed as Exhibit 10.1 to this Current Report on Form 8-K and is incorporated by reference herein.

 

 

 

 

Item 2.02. Results of Operations and Financial Condition.

 

This Current Report on Form 8-K provides (i) pro forma statements of operations of BKV for the year ended December 31, 2024 and the six months ended June 30, 2025, giving effect to the Bedrock Acquisition as if such transaction had been consummated on January 1, 2024 and (ii) a pro forma balance sheet of BKV as of June 30, 2025, giving effect to the Bedrock Acquisition as if such transaction had been consummated on June 30, 2025, as each such pro forma financial statement is described in Item 8.01 below and which are incorporated into this Item 2.02 by reference. The pro forma financial statements are being provided for purposes of the Notes Offering (as defined below) and do not give effect to the Notes Offering. The information contained in this Item 2.02 of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 7.01. Regulation FD Disclosure.

 

On September 22, 2025, BKV issued a press release announcing the commencement of a private offering of senior notes by BKV Upstream Midstream (the “Notes Offering”). A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated in this Item 7.01 by reference.

 

On September 22, 2025, in connection with the Notes Offering, BKV provided certain updated disclosures to potential investors relating to the Bedrock Acquisition, the RBL Credit Agreement Amendment, the Notes Offering and the use of proceeds therefrom (collectively, the “Transactions”):

 

·After giving effect to the Transactions, for the six months ended June 30, 2025, BKV’s net daily production would have averaged 899 MMcfe/d, consisting of approximately 77% natural gas and approximately 23% NGLs, respectively.

 

·As of June 30, 2025, based on SEC pricing as of June 30, 2025, BKV’s total proved reserves of 4.5 Tcfe had an estimated 7.5% year-over-year average base decline rate over the next 10 years, and, after giving effect to the Transactions, BKV would have had total proved reserves of 5.2 Tcfe with an estimated 7.3% year-over-year average base decline rate over the next 10 years.

 

·As of June 30, 2025, BKV’s assets in the Barnett Shale in the Fort Worth Basin of Texas (the “Barnett”) included approximately 459,000 net acres and approximately 5,353 net producing operated wells, substantially all of which was held by production, and related upstream, midstream and other assets. For the six months ended June 30, 2025, BKV’s average daily Barnett production was approximately 687 MMcfe/d, consisting of approximately 76% natural gas and approximately 24% NGLs. BKV had an average working interest in its operated wells in the Barnett of approximately 97.0% as of June 30, 2025 and an Effective NRI in the Barnett of approximately 80.2%.

 

·BKV’s average net daily production in the Marcellus Shale in the Appalachian Basin of Northeastern Pennsylvania (“NEPA”) was 99 MMcfe/d for the six months ended June 30, 2025, consisting entirely of natural gas. As of June 30, 2025, BKV had an average working interest in its operated wells in NEPA of 89.4%.

 

·In the Barnett, during the six months ended June 30, 2025, approximately 215 MMcf/d of BKV’s net production (approximately 29% of BKV’s total net Barnett production) was gathered and processed by BKV’s owned Barnett midstream system.

 

·For the six months ended June 30, 2025, BKV Upstream Midstream constituted 96% of total revenues and other operating income, 114% of net cash provided by operating activities, 101% of Adjusted EBITDAX and 473% of Adjusted Free Cash Flow of BKV.

 

·Pro forma for the Transactions, for the six months ended June 30, 2025, BKV Upstream Midstream would have constituted 97% of total revenues and other operating income, 112% of net cash provided by operating activities, 101% of Adjusted EBITDAX and 191% of Adjusted Free Cash Flow of BKV.
   
 ·For the twelve months ended June 30, 2025, which aggregates the results for the year ended December 31, 2024 with the results for the fiscal six months ended June 30, 2025 less the results for the fiscal six months ended June 30, 2024, BKV Upstream Midstream constituted 96% of total revenues and other operating income, 114% of net cash provided by operating activities, 104% of Adjusted EBITDAX and 212% of Adjusted Free Cash Flow of BKV.
   
 ·Pro forma for the Bedrock Acquisition, BKV Upstream Midstream would have constituted 97% of total revenues and other operating income, 112% of net cash provided by operating activities, 103% of Adjusted EBITDAX and 155% of Adjusted Free Cash Flow of BKV.

 

·BKV believes its inventory is highly capital efficient with upstream capital expenditures of $0.68 per Mcfe and an upstream reinvestment rate of 59% for the six months ended June 30, 2025, pro forma for the Transactions. This capital efficiency has improved on the back of lower development costs (less than $0.50 per Mcfe) and longer average completed lateral lengths (approximately 8,900 feet). The addition of Bedrock’s directly offsetting acreage further enhances BKV’s inventory by allowing for longer lateral development and increasing BKV’s Tier 1 locations.

 

 

 

 

·As of June 30, 2025, on an as adjusted basis to give effect to the Transactions, BKV’s net leverage ratio (based on BKV’s net debt and Adjusted EBITDAX for the twelve months ended June 30, 2025) was 1.4x, with BKV Upstream Midstream constituting 102% of BKV’s net debt and 101% of BKV’s Adjusted EBITDAX, and BKV had no outstanding borrowings under the Credit Facility and cash and availability under the Credit Facility of approximately $824 million.
   
 ·As of June 30, 2025, BKV has hedged 360,000 MMBtu/d, 373,750 MMBtu/d, and 300,000 MMBtu/d for 2025, 2026 and 2027, respectively. In addition, as of June 30, 2025, BKV has hedged 11,875 Bbl/d, 10,719, and 3,000 Bbl/d of NGLs for 2025, 2026, and 2027, respectively.

 

·Pro forma for the Bedrock Acquisition, BKV has approximately 370 million MMbtu of natural gas hedged through 2028 at a weighted average price of $3.63 per MMbtu.

 

·Pro forma for the Bedrock Acquisition, Adjusted EBITDAX for the twelve months ended June 30, 2025 would have been $339.6 million. Adjusted EBITDAX is a non-GAAP financial measure. Please refer to Exhibit 99.2 for a reconciliation of Adjusted EBITDAX to net income (loss), the most directly comparable GAAP financial measure.

 

·The following table summarizes BKV’s acreage position as of June 30, 2025.

 

   As of June 30, 2025 
   Developed   Undeveloped   Total 
Operating Region  Gross   Net   Gross   Net   Gross   Net 
Barnett(1)    638,502    423,101    40,265    35,935    678,767    459,036 
NEPA    21,677    18,312    1,467    785    23,144    19,097 
Total    660,179    441,413    41,732    36,720    701,911    478,133 

 

 

(1)Includes acreage acquired during 2021 from Jamestown Resources, LLC, Larchmont Resources, LLC, and Pelican Energy, LLC, for which acreage the leasehold interest is derived from unit-based assignments and includes 133,470 gross and 3,318 net developed acres, and no undeveloped acreage.

 

 

·The following table sets forth BKV’s gross and net productive natural gas and oil wells as of June 30, 2025.

 

   As of June 30, 2025 
   Producing Natural Gas Wells   Producing Oil Wells   Total     
Operated Wells:  Gross   Net   Gross   Net   Gross   Net   Average
Working
Interest
 
Barnett    5,514    5,346    7    7    5,521    5,353    97.0%
NEPA    141    126            141    126    89.4%
Total    5,655    5,472    7    7    5,662    5,479    96.8%
Non-Operated Wells:                                   
Barnett    921    90    1        922    90    9.8%
NEPA    35    -            35         
Total    956    90    1        957    90    9.4%
Total:                                   
Barnett    6,435    5,436    8    7    6,443    5,443    84.5%
NEPA    176    126            176    126    71.6%
Total    6,616    5,562    8    7    6,619    5,569    84.1%

 

This Current Report on Form 8-K provides, attached as Exhibit 99.3, tables summarizing (i) the estimated proved oil (including condensate), NGL and natural gas reserves of each of BKV and Bedrock as of June 30, 2025 and as of December 31, 2024 and PV-10 as of December 31, 2024 and (ii) BKV’s pro forma combined estimated proved oil (including condensate), NGL and natural gas reserves as of June 30, 2025 and as of December 31, 2024 and PV-10 as of December 31, 2024, giving effect to the Transactions as if they had been completed as of the periods presented thereby, along with a table setting forth summary data with respect to (i) the production, prices and results of oil and gas operations for the periods indicated for each of BKV and Bedrock and (ii) BKV’s pro forma production, prices and results of its oil and gas operations, giving effect to the Transactions as if they had been completed as of the periods presented thereby.

 

 

 

 

This Current Report on Form 8-K also provides BKV’s pro forma unaudited condensed combined statement of operations for the twelve months ended June 30, 2025, giving effect to the Transactions as if such Transactions had occurred on January 1, 2024, as Exhibit 99.4.

 

Bedrock Reserve Reports

 

This Current Report on Form 8-K provides the following reserve reports of Bedrock, attached as Exhibits 99.5, 99.6 and 99.7, respectively:

 

·Ryder Scott Company, L.P.’s Report on Estimated Future Reserves and Income Attributable to Certain Leasehold and Royalty Interests to be Acquired from Bedrock Energy Partners as of June 30, 2025 (SEC Pricing);

 

·Ryder Scott Company, L.P.’s Report on Estimated Future Reserves and Income Attributable to Certain Leasehold and Royalty Interests to be Acquired from Bedrock Energy Partners as of June 30, 2025 (NYMEX Pricing); and

 

·Cawley, Gillespie & Associates, Inc.’s Summary of Total Proved Reserves of Certain Properties in Oklahoma and Texas of Bedrock Production, LLC as of December 31, 2024 (SEC Pricing).

 

The information included in this Item 7.01 of this Current Report on Form 8-K, including the exhibits referenced herein, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

This Current Report on Form 8-K does not constitute an offer to sell, or the solicitation of an offer to buy, any security, including the notes issued in the Notes Offering.

 

Item 8.01. Other Events.

 

Bedrock Financials

 

This Current Report on Form 8-K provides the following financial statements of Bedrock Energy Partners, LLC, attached as Exhibit 99.8 and Exhibit 99.9, respectively:

 

·Audited Consolidated Financial Statements for the year ended December 31, 2024 and the accompanying notes thereto; and

 

·Interim Condensed Consolidated Financial Statements (Unaudited) for the six months ended June 30, 2025 and accompanying notes thereto.

 

Pro Forma Financials

 

This Current Report on Form 8-K provides the following pro forma financial statements attached as Exhibit 99.10 hereto:

 

·Unaudited Pro Forma Combined Consolidated Balance Sheet as of June 30, 2025;

 

 

 

 

·Unaudited Pro Forma Combined Consolidated Statement of Operations for the six months ended June 30, 2025;

 

·Unaudited Pro Forma Combined Consolidated Statement of Operations for the year ended December 31, 2024.

 

Cautionary Statement Regarding Forward-Looking Statements

 

This Current Report on Form 8-K contains “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements include all statements that are not solely historical facts and can be identified by terms such as “intend,” “believe,” “could,” “estimate,” “expect,” “may,” “should,” or similar expressions. Such forward-looking statements include, but are not limited to, statements about the consummation and timing of the Bedrock Acquisition, the anticipated benefits, opportunities and results with respect to the Bedrock Acquisition, including any expected value creation, reserves additions, midstream opportunities and other anticipated impacts from the Bedrock Acquisition, as well as other aspects of the transaction, guidance, projected or forecasted financial and operating results, future liquidity, leverage, results in certain basins, objectives, project timing, expectations and intentions, regulatory and governmental actions and any other statements that are not historical facts. Investors are cautioned not to place undue reliance on these forward-looking statements, which are subject to numerous risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including the risks and uncertainties addressed under the heading “Risk Factors” in BKV’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q. These forward-looking statements speak only as of the date of this Current Report on Form 8-K and BKV undertakes no obligation to update these forward-looking statements to reflect events or circumstances occurring after the date hereof. All forward-looking statements are qualified in their entirety by this cautionary statement.

 

Item 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.

 

Exhibit
Number
  Description
10.1   Third Amendment to Credit Agreement, dated as of September 22, 2025, among BKV Corporation, as guarantor, BKV Upstream Midstream, LLC, as borrower, certain subsidiaries of BKV Upstream Midstream, LLC, as guarantors, Citibank, N.A., as administrative agent, and the lenders party thereto
23.1   Consent of BDO USA, P.C.
99.1   Press Release, dated September 22, 2025
99.2   Non-GAAP Reconciliation
99.3   Summary Historical and Pro Forma Reserve, Production and Operating Data
99.4   BKV Corporation Pro Forma Condensed Combined Statement of Operations (Unaudited) For the Twelve Months Ended June 30, 2025
99.5   Ryder Scott Company, L.P., Estimated Future Reserves and Income Attributable to Certain Leasehold and Royalty Interests to be Acquired from Bedrock Energy Partners as of June 30, 2025 (SEC Pricing)
99.6   Ryder Scott Company, L.P., Estimated Future Reserves and Income Attributable to Certain Leasehold and Royalty Interests to be Acquired from Bedrock Energy Partners as of June 30, 2025 (NYMEX Pricing)
99.7   Cawley, Gillespie & Associates, Inc., Summary of Total Proved Reserves of Certain Properties in Oklahoma and Texas of Bedrock Production, LLC as of December 31, 2024 (SEC Pricing)
99.8   Bedrock Energy Partners, LLC Audited Consolidated Financial Statements for the one year ended December 31, 2024
99.9   Bedrock Energy Partners, LLC Interim Condensed Consolidated Financial Statements (Unaudited) for the six months ended June 30, 2025
99.10   BKV Corporation Unaudited Pro Forma Combined Financial Information
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  BKV Corporation
   
September 22, 2025 By:

/s/ David R. Tameron

   

David R. Tameron

Chief Financial Officer

 

 

 

FAQ

What did BKV (BKV) change in its credit facility?

BKV amended its RBL credit agreement to increase aggregate lender commitments to $800.0 million, raise the borrowing base to $1.0 billion, and add Bedrock Production, LLC and subsidiaries as guarantors and collateral grantors.

How do the transactions affect BKV's reserves and production?

Pro forma for the transactions, BKV's total proved reserves increase from 4.5 Tcfe to 5.2 Tcfe, and pro forma net daily production for the six months ended June 30, 2025 would average 899 MMcfe/d.

What is BKV's reported pro forma leverage and liquidity?

As adjusted pro forma, BKV reports a net leverage ratio of 1.4x and had approximately $824 million of cash and availability under the credit facility as of June 30, 2025.

Does BKV have commodity hedges in place?

Yes. As of June 30, 2025 BKV hedged natural gas volumes for 2025-2027 and, pro forma for Bedrock, approximately 370 million MMbtu hedged through 2028 at a weighted average price of $3.63/MMbtu.

What pro forma financial metric is provided for Adjusted EBITDAX?

Pro forma for the Bedrock Acquisition, Adjusted EBITDAX for the twelve months ended June 30, 2025 would have been $339.6 million, with a reconciliation referenced in Exhibit 99.2.

What temporary covenant relief was granted related to additional debt?

The amendment waives an automatic borrowing-base reduction that would otherwise occur upon BKV Upstream Midstream's incurrence of up to $600.0 million of specified additional debt between September 22, 2025 and the next borrowing base redetermination.
BKV Corp.

NYSE:BKV

BKV Rankings

BKV Latest News

BKV Latest SEC Filings

BKV Stock Data

1.97B
16.79M
80.09%
20.36%
1.1%
Oil & Gas E&P
Crude Petroleum & Natural Gas
Link
United States
DENVER