BWX Technologies Q3 earnings rise 24% to $102M
BWXT kept its approximately $3.8 billion 2026 revenue outlook while narrowing its non-GAAP EPS and free cash flow ranges.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Form Type
8-K
Rhea-AI Filing Summary
BWX Technologies, Inc. (BWXT) reported third-quarter 2026 revenue of $953.0 million, up 10% from a year earlier, and net income of $102.0 million, up 24%. Diluted GAAP EPS was $1.11, up 25%; adjusted EBITDA was $179.7 million, up 19%; and free cash flow was $150.5 million, up 59%. Commercial Operations revenue rose 25% to $314.2 million, while Government Operations revenue rose 4% to $639.1 million.
BWXT reaffirmed 2026 revenue guidance of approximately $3.8 billion and narrowed non-GAAP EPS guidance to $4.72-$4.77 and free cash flow guidance to $350-$360 million. Adjusted EBITDA guidance is approximately $667 million, at the midpoint of the prior range. Its preliminary 2027 outlook calls for high-single-digit revenue growth and high-single-digit to low-double-digit growth in adjusted EBITDA and non-GAAP EPS. BWXT also said its advanced nuclear reactor technology was selected for the U.S. Army's Janus Program at Fort Campbell and Prodigy Clean Energy's transportable nuclear power plant project in Canada.
3 points · 0 major0 major · 0 points
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointThird-quarter revenue increased 10% to $953.0 million.
- Moderate pointThird-quarter net income increased 24% to $102.0 million.
- Moderate pointThird-quarter free cash flow increased 59% to $150.5 million.
Negative
- None.
Filing Explained
BWXT declared a $0.27-per-share dividend payable December 10; its September 30 balance sheet also reports $659,531 thousand of assets held for sale.
The September 30 balance sheet lists
The company says its board declared a quarterly cash dividend of
As of
8-K Event Classification
2 items: 2.02, 9.01
2 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Key Figures
Revenue: $953.0 million
Net income: $102.0 million
Diluted GAAP EPS: $1.11 per share
+4 more
7 metrics
Revenue
$953.0 million
Third quarter 2026; up 10% from $866.3 million in third-quarter 2025
Net income
$102.0 million
Third quarter 2026; up 24% from $82.2 million in third-quarter 2025
Diluted GAAP EPS
$1.11 per share
Third quarter 2026; up 25% from $0.89 in third-quarter 2025
Adjusted EBITDA
$179.7 million
Third quarter 2026; up 19% from $151.1 million in third-quarter 2025
Free cash flow
$150.5 million
Third quarter 2026; up 59% from $94.9 million in third-quarter 2025
Non-GAAP EPS guidance
$4.72-$4.77 per share
Current 2026 guidance
Free cash flow guidance
$350-$360 million
Current 2026 guidance
Key Terms
Adjusted EBITDA, Non-GAAP EPS, Free Cash Flow, backlog
4 terms
Adjusted EBITDA financial
"adjusted EBITDA of $179.7 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Non-GAAP EPS financial
"non-GAAP EPS guidance to $4.72-$4.77"
Non-GAAP EPS is a measure of a company's profit per share that excludes certain expenses or income items that are included in standard accounting reports. It is used by investors to get a clearer picture of the company's core performance, much like removing one-time costs from a personal budget to see regular spending habits. This adjusted figure helps investors compare companies more consistently and understand their ongoing profitability.
Free Cash Flow financial
"Free Cash Flow (FCF) is calculated"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
backlog financial
"delays, changes or termination of contracts in backlog"
A backlog is the amount of work or orders that a company has received but hasn't completed yet. It’s like a restaurant with many dishes to serve; the backlog shows how many orders are still waiting to be finished. It matters because a large backlog can indicate strong demand or potential delays in delivering products or services.
Earnings Snapshot
Revenue: $953.0 million · Guidance included
Third quarter ended September 30, 2026
Revenue
$953.0 million
Up 10% from $866.3 million
Net income
$102.0 million
Up 24% from $82.2 million
Diluted GAAP EPS
$1.11 per share
Up 25% from $0.89 per share
Adjusted EBITDA
$179.7 million
Up 19% from $151.1 million
Free cash flow
$150.5 million
Up 59% from $94.9 million
Guidance
For 2026, BWXT reaffirmed revenue guidance of approximately $3.8 billion and set current guidance of approximately $667 million for adjusted EBITDA, $4.72-$4.77 for non-GAAP EPS, and $350-$360 million for free cash flow.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were BWXT's third-quarter 2026 revenue and earnings?
BWXT reported revenue of $953.0 million, up 10% from $866.3 million in third-quarter 2025, and net income of $102.0 million, up 24% from $82.2 million. Diluted GAAP EPS was $1.11, compared with $0.89 a year earlier.
What is BWXT's 2026 financial guidance?
BWXT reaffirmed revenue guidance of approximately $3.8 billion. Current guidance is approximately $667 million for adjusted EBITDA, $4.72-$4.77 for non-GAAP EPS, and $350-$360 million for free cash flow.
What is BWXT's preliminary outlook for 2027?
BWXT's preliminary outlook calls for high-single-digit revenue growth and high-single-digit to low-double-digit growth in adjusted EBITDA and non-GAAP EPS. The company said its adjusted EBITDA growth outlook is ahead of the framework provided at 2026 Investor Day.
When is BWXT's next quarterly dividend payable?
BWXT declared a quarterly cash dividend of $0.27 per common share, payable December 10, 2026, to shareholders of record November 19, 2026.
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________________________
FORM 8-K
______________________________________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 2, 2026
BWX TECHNOLOGIES, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________________________________________
| Delaware | 001-34658 | 80-0558025 | |||||||||||||||||||||
| (State or other jurisdiction | (Commission | (IRS Employer | |||||||||||||||||||||
| of incorporation) | File Number) | Identification No.) | |||||||||||||||||||||
| 1720 Mt. Athos Road | |||||||||||||||||||||||
| Lynchburg, | Virginia | 24504 | |||||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | ||||||||||||||||||||||
Registrant’s telephone number, including area code: (980) 365-4300
____________________________________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
| Common Stock, $0.01 par value | BWXT | New York Stock Exchange | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
| Emerging growth company | ☐ | ||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On November 2, 2026, we issued a press release announcing our financial results for the third quarter ended September 30, 2026. A copy of the press release is attached as Exhibit 99.1, and the information contained in Exhibit 99.1 is incorporated by reference.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1, shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, (the "Exchange Act"), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
| 99.1 | Earnings Release dated November 2, 2026. | |||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| BWX TECHNOLOGIES, INC. | ||||||||
| By: | /s/ Kevin J. Gorman | |||||||
| Kevin J. Gorman | ||||||||
| Vice President and Chief Accounting Officer | ||||||||
November 2, 2026
BWX Technologies Reports Third Quarter 2026 Results
•3Q26 revenues of $953.0 million
•3Q26 net income of $102.0 million, adjusted EBITDA(1) of $179.7 million
•3Q26 diluted GAAP EPS of $1.11, non-GAAP(1) EPS of $1.26
•BWXT Advanced Nuclear Reactor (BANR) technology selected for the U.S. Army's Janus Program at Fort Campbell and Prodigy Clean Energy's Transportable Nuclear Power Plant project in Canada
•Tightening 2026 non-GAAP EPS(1) guidance to $4.72-$4.77 and free cash flow(1) to $350 million-$360 million, with adjusted EBITDA(1) at the mid-point of the prior range
•Introducing preliminary 2027 outlook calling for high-single-digit revenue growth, and high-single-digit to low-double-digit adjusted EBITDA(1) and non-GAAP EPS(1) growth; adjusted EBITDA(1) growth ahead of the framework provided at 2026 Investor Day
(LYNCHBURG, Va. - Nov. 2, 2026) BWX Technologies, Inc. (NYSE: BWXT) ("BWXT", "we", "us" or the "Company") reported third quarter 2026 results. A reconciliation of non-GAAP results is detailed in Exhibit 1.
"We had strong third quarter 2026 earnings performance, highlighting our intense focus on operational excellence and cash generation," said Rex. D. Geveden, president and chief executive officer.
"We are in the early-stages of a multi-decadal investment cycle as our customers seek to address economic security, national security, and energy security challenges with nuclear solutions," continued Geveden. "BWXT is well positioned to benefit from these trends, with deep technical capabilities across the nuclear value chain, unmatched infrastructure, and over 11,000 employees dedicated to serving our customers in nuclear national security and commercial power markets."
"As we look to the remainder of 2026 and into 2027, we expect continued demand momentum for nuclear solutions and increased conversion of our robust bid pipeline into firm awards," said Geveden. "Our preliminary outlook for 2027 points to another year of solid earnings and cash flow growth, which combined with robust demand, a strong balance sheet, and a disciplined capital allocation strategy, positions us well to continue compounding growth and shareholder value in 2027 and beyond."
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
Financial Results Summary
| Three Months Ended September 30, | ||||||||||||||||||||||||||
| 2026 | 2025 | $ Change | % Change | |||||||||||||||||||||||
| (Unaudited) (In millions, except per share amounts) | ||||||||||||||||||||||||||
| Revenues | ||||||||||||||||||||||||||
| Government Operations | $ | 639.1 | $ | 616.7 | $ | 22.4 | 4% | |||||||||||||||||||
| Commercial Operations | $ | 314.2 | $ | 251.0 | $ | 63.2 | 25% | |||||||||||||||||||
| Consolidated | $ | 953.0 | $ | 866.3 | $ | 86.7 | 10% | |||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||
| Government Operations | $ | 122.6 | $ | 97.4 | $ | 25.2 | 26% | |||||||||||||||||||
| Commercial Operations | $ | 26.3 | $ | 24.0 | $ | 2.3 | 10% | |||||||||||||||||||
| Unallocated Corporate (Expense) | $ | (16.8) | $ | (8.0) | $ | (8.8) | 111% | |||||||||||||||||||
| Consolidated | $ | 132.1 | $ | 113.3 | $ | 18.7 | 17% | |||||||||||||||||||
Consolidated non-GAAP(1) | $ | 149.7 | $ | 125.9 | $ | 23.8 | 19% | |||||||||||||||||||
| EPS (Diluted) | ||||||||||||||||||||||||||
| GAAP | $ | 1.11 | $ | 0.89 | $ | 0.22 | 25% | |||||||||||||||||||
Non-GAAP(1) | $ | 1.26 | $ | 1.00 | $ | 0.26 | 26% | |||||||||||||||||||
| Net Income | ||||||||||||||||||||||||||
| GAAP | $ | 102.0 | $ | 82.2 | $ | 19.8 | 24% | |||||||||||||||||||
Non-GAAP(1) | $ | 116.3 | $ | 91.7 | $ | 24.5 | 27% | |||||||||||||||||||
Adjusted EBITDA(1) | ||||||||||||||||||||||||||
| Government Operations | $ | 144.2 | $ | 118.3 | $ | 25.9 | 22% | |||||||||||||||||||
| Commercial Operations | $ | 41.4 | $ | 35.5 | $ | 5.9 | 17% | |||||||||||||||||||
| Unallocated Corporate | $ | (5.9) | $ | (2.8) | $ | (3.1) | 112% | |||||||||||||||||||
| Consolidated | $ | 179.7 | $ | 151.1 | $ | 28.6 | 19% | |||||||||||||||||||
| Cash Flows | ||||||||||||||||||||||||||
Operating Cash Flow(2) | $ | 202.7 | $ | 143.2 | $ | 59.6 | 42% | |||||||||||||||||||
Capital Expenditures(2) | $ | 52.3 | $ | 48.3 | $ | 4.0 | 8% | |||||||||||||||||||
Free Cash Flow(1) | $ | 150.5 | $ | 94.9 | $ | 55.6 | 59% | |||||||||||||||||||
Dividends Paid(2) | $ | 24.7 | $ | 22.9 | $ | 1.8 | 8% | |||||||||||||||||||
NM = Not Meaningful
(2) Items named in the Financial Results Summary differ from names in BWXT Financial Statement. Operating Cash Flow = Net Cash Provided by Operating Activities; Capital Expenditures = Purchases of Property, Plant and Equipment; Dividends Paid = Dividends Paid to Common Shareholders
Revenues
Third quarter revenue increased in both operating segments. The Government Operations increase was driven by growth in special materials and advanced nuclear, partially offset by lower volume in naval propulsion. The Commercial Operations increase was driven by growth in commercial nuclear components, services and medical, partially offset by slightly lower fuel handling revenue.
Operating Income and Adjusted EBITDA(1)
Third quarter GAAP and non-GAAP(1) operating income increased, driven by growth in both operating segments, partially offset by higher corporate expense.
Government Operations non-GAAP(1) operating income increased driven by higher revenue and strong operating performance across business lines. Commercial Operations non-GAAP(1) operating income
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
increased as higher revenue was partially offset by product and service line mix and SG&A investment to support growth.
Third quarter adjusted EBITDA(1) increased due to higher non-GAAP(1) operating income as discussed above.
EPS
Third quarter GAAP EPS increased as higher operating income, lower interest expense and a lower effective tax rate, were partially offset by lower other income and higher restructuring & transformation and acquisition related costs. Non-GAAP(1) EPS increased as higher non-GAAP(1) operating income, lower interest expense and a lower effective tax rate were partially offset by lower other income.
Cash Flows
Third quarter operating cash flow increased as higher net income, an increase in advanced billings, and good working capital management were partially offset by timing of income tax payments. Capital expenditures were modestly higher due to timing of various growth projects, primarily in Commercial Operations.
Dividend
BWXT paid $24.7 million, or $0.27 per common share, to shareholders in the third quarter of 2026. On October 28, 2026, the BWXT Board of Directors declared a quarterly cash dividend of $0.27 per common share payable on December 10, 2026, to shareholders of record on November 19, 2026.
2026 Guidance
BWXT reaffirmed its 2026 revenue guidance and tightened the ranges for its adjusted EBITDA(1),non-GAAP EPS(1), and free cash flow(1) guidance.
| (In millions, except per share amounts) | Year Ended | Year Ending | Year Ending | ||||||||||||||||||||
| December 31, 2025 | December 31, 2026 | December 31, 2026 | |||||||||||||||||||||
| Results | Current Guidance | Prior Guidance | |||||||||||||||||||||
| Revenue | $3,198 | ~$3,800 | ~$3,800 | ||||||||||||||||||||
Adjusted EBITDA(1) | $574 | ~$667 | $662 - $672 | ||||||||||||||||||||
Non-GAAP(1) Earnings Per Share | $4.01 | $4.72 - $4.77 | $4.70 - $4.80 | ||||||||||||||||||||
Free Cash Flow(1) | $295 | $350 - $360 | $345 - $360 | ||||||||||||||||||||
Additional information can be found in the third quarter 2026 earnings call presentation on the BWXT investor relations website at www.bwxt.com/investors. The Company does not provide GAAP guidance because it is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. These items could cause GAAP results to differ materially from non-GAAP results.
Conference Call to Discuss Third Quarter 2026 Results
Date: Monday, November 2, 2026, at 5:00 p.m. EST
Live Webcast: Investor Relations section of website at www.bwxt.com
Full Earnings Release Available on BWXT Website
A full version of this earnings release is available on our Investor Relations website at http://investors.bwxt.com/3Q2026-release.
BWXT may use its website (www.bwxt.com) as a channel of distribution of material Company information. Financial and other important information regarding BWXT is routinely accessible through and posted on our website. In addition, you may elect to automatically receive e-mail alerts and other information about BWXT by enrolling through the “Email Alerts” section of our website at http://investors.bwxt.com.
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
Non-GAAP Measures
BWXT uses and makes reference to adjusted EBITDA, non-GAAP EPS, free cash flow and free cash flow conversion, which are not recognized measures under GAAP. BWXT is providing these non-GAAP measures to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. Definitions for the non-GAAP measures are provided below and reconciliations are detailed in Exhibit 1, except that reconciliations of forward-looking GAAP measures are not provided because the company is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. Other companies may define these measures differently or may utilize different non-GAAP measures, thus impacting comparability.
Non-GAAP Earnings Per Share (EPS) is calculated using GAAP EPS less the non-operational tax effected per share impact of pension & OPEB mark-to-market gains or losses and other one-time items, such as restructuring, transformation, acquisition-related costs, and acquisition-related amortization.
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) is calculated using non-GAAP net income, plus provision for income taxes, less other – net, less interest income, plus interest expense, plus depreciation and amortization.
Adjusted pre-tax income is non-GAAP income before provision for income taxes.
Free Cash Flow (FCF) is calculated using net income to derive net cash provided by (used in) operating activities less purchases of property, plant and equipment.
Free Cash Flow conversion is free cash flow divided by net income.
Non-GAAP Adjustments
Our GAAP financial results detailed in Exhibit 1 have been adjusted for the following items:
Restructuring and Transformation Costs: Restructuring and transformation costs include restructuring charges as well as costs associated with our efforts to optimize underlying business processes through investments in information technology, process improvements and the implementation of strategic actions and initiatives which we deem to be incremental and non-recurring in nature.
Acquisition-related Costs: Acquisition-related costs relate to third-party professional service costs and one-time incremental costs associated with due diligence activities and efforts to integrate the acquired business with our legacy operations.
Forward-Looking Statements
BWXT cautions that this release contains forward-looking statements, including, without limitation, statements relating to backlog, to the extent they may be viewed as an indicator of future revenues; our plans and expectations for each of our reportable segments, including growth opportunities and the expectations, timing and revenue of our strategic initiatives, such as medical radioisotopes, SMR components and recent acquisitions; disruptions to our supply chain and/or operations, changes in government regulations and other factors; and our expectations and guidance for 2026 and beyond. These forward-looking statements are based on management’s current expectations and involve a number of risks and uncertainties, including, among other things, our ability to execute contracts in backlog; federal budget uncertainty, the risk of future budget cuts, the impact of continuing resolution funding mechanisms and the debt ceiling, the potential for government shutdowns and changing funding and acquisition priorities; the demand for and competitiveness of nuclear products and services; capital priorities of power
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
generating utilities and other customers; the timing of technology development, regulatory approvals and automation of production; the receipt and/or timing of government approvals; the potential recurrence of subsequent waves or strains of COVID-19 or similar diseases; labor market challenges, including employee retention and recruitment; adverse changes in the industries in which we operate; and delays, changes or termination of contracts in backlog. If one or more of these risks or other risks materialize, actual results may vary materially from those expressed. For a more complete discussion of these and other risk factors, see BWXT’s filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2025 and subsequent Form 10-Q filings. BWXT cautions not to place undue reliance on these forward-looking statements, which speak only as of the date of this release, and undertakes no obligation to update or revise any forward-looking statement, except to the extent required by applicable law.
About BWXT
At BWX Technologies, Inc. (NYSE: BWXT), we are People Strong, Innovation Driven. A U.S.-based company with more than 11,000 employees, BWXT is a Fortune 1000 and Defense News Top 100 manufacturing and engineering innovator that provides safe and effective nuclear solutions for global security, clean energy, nuclear medicine, space exploration and environmental restoration. BWXT owns and operates 19 manufacturing facilities globally, and its 14 strategic partnerships support the U.S. and Canadian governments at more than two dozen additional locations.
For more information, visit www.bwxt.com. Follow us on LinkedIn, X, Facebook and Instagram.
| Investor Contact: | Media Contact: | |||||||||||||
| Chase Jacobson | John Dobken | |||||||||||||
| Vice President, Investor Relations | Senior Manager, Media & Public Relations | |||||||||||||
| 980-365-4300 | Investors@bwxt.com | 202-428-6913 | jcdobken@bwxt.com | |||||||||||
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
EXHIBIT 1
BWX TECHNOLOGIES, INC.
RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3)
(In millions, except per share amounts)
| Three Months Ended September 30, 2026 | |||||||||||||||||||||||||||||
| GAAP | Restructuring & Transformation Costs | Acquisition-Related Costs | Acquisition-Related Amortization | Non-GAAP | |||||||||||||||||||||||||
| Government Operations Operating Income | $ | 122.6 | $ | 1.1 | $ | — | $ | 1.1 | $ | 124.8 | |||||||||||||||||||
| Commercial Operations Operating Income | $ | 26.3 | $ | 1.9 | $ | 2.1 | $ | 2.4 | $ | 32.7 | |||||||||||||||||||
| Unallocated Corporate Operating Income | $ | (16.8) | $ | 6.1 | $ | 3.0 | $ | — | $ | (7.7) | |||||||||||||||||||
| Operating Income | $ | 132.1 | $ | 9.0 | $ | 5.1 | $ | 3.4 | $ | 149.6 | |||||||||||||||||||
| Other - net | (0.2) | — | — | — | (0.2) | ||||||||||||||||||||||||
| Income Before Provision for Income Taxes | 131.9 | 9.0 | 5.1 | 3.4 | 149.5 | ||||||||||||||||||||||||
| Provision for Income Taxes | (29.9) | (1.4) | (1.1) | (0.8) | (33.2) | ||||||||||||||||||||||||
| Net Income | 102.0 | 7.7 | 4.0 | 2.6 | 116.3 | ||||||||||||||||||||||||
| Net Income Attributable to Noncontrolling Interest | (0.3) | — | — | — | (0.3) | ||||||||||||||||||||||||
| Net Income Attributable to BWXT | $ | 101.7 | $ | 7.7 | $ | 4.0 | $ | 2.6 | $ | 116.0 | |||||||||||||||||||
| Diluted Shares Outstanding | 92.0 | 92.0 | |||||||||||||||||||||||||||
| Diluted Earnings per Common Share | $ | 1.11 | $ | 0.08 | $ | 0.04 | $ | 0.03 | $ | 1.26 | |||||||||||||||||||
| Effective Tax Rate | 22.7% | 22.2% | |||||||||||||||||||||||||||
| Three Months Ended September 30, 2025 | |||||||||||||||||||||||||||||
| GAAP | Restructuring & Transformation Costs | Acquisition-Related Costs | Acquisition-Related Amortization | Non-GAAP | |||||||||||||||||||||||||
| Government Operations Operating Income | $ | 97.4 | $ | — | $ | 2.2 | $ | 1.8 | $ | 101.4 | |||||||||||||||||||
| Commercial Operations Operating Income | $ | 24.0 | $ | 3.1 | $ | 0.6 | $ | 1.5 | $ | 29.1 | |||||||||||||||||||
| Unallocated Corporate Operating Income | $ | (8.0) | $ | 2.0 | $ | 1.4 | $ | — | $ | (4.6) | |||||||||||||||||||
| Operating Income | $ | 113.3 | $ | 5.1 | $ | 4.2 | $ | 3.3 | $ | 125.9 | |||||||||||||||||||
| Other Income (Expense) | (5.8) | — | — | — | (5.8) | ||||||||||||||||||||||||
| Income Before Provision for Income Taxes | 107.6 | 5.1 | 4.2 | 3.3 | 120.1 | ||||||||||||||||||||||||
| Provision for Income Taxes | (25.4) | (1.3) | (0.9) | (0.8) | (28.4) | ||||||||||||||||||||||||
| Net Income | 82.2 | 3.8 | 3.3 | 2.4 | 91.7 | ||||||||||||||||||||||||
| Net Income Attributable to Noncontrolling Interest | (0.1) | — | — | — | (0.1) | ||||||||||||||||||||||||
| Net Income Attributable to BWXT | $ | 82.1 | $ | 3.8 | $ | 3.3 | $ | 2.4 | $ | 91.6 | |||||||||||||||||||
| Diluted Shares Outstanding | 91.8 | 91.8 | |||||||||||||||||||||||||||
| Diluted Earnings per Common Share | $ | 0.89 | $ | 0.04 | $ | 0.04 | $ | 0.03 | $ | 1.00 | |||||||||||||||||||
| Effective Tax Rate | 23.6% | 20.0% | |||||||||||||||||||||||||||
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
EXHIBIT 1 (continued)
RECONCILIATION OF CONSOLIDATED ADJUSTED EBITDA(1)(2)(3)
(In millions)
| Three Months Ended September 30, 2026 | |||||||||||||||||||||||||||||
| GAAP | Restructuring & Transformation Costs | Acquisition-related Costs | Acquisition-related Amortization | Non-GAAP | |||||||||||||||||||||||||
| Net Income | $ | 102.0 | $ | 7.7 | $ | 4.0 | $ | 2.6 | $ | 116.3 | |||||||||||||||||||
| Provision for Income Taxes | 29.9 | 1.4 | 1.1 | 0.8 | 33.2 | ||||||||||||||||||||||||
| Other – net | (0.8) | — | — | — | (0.8) | ||||||||||||||||||||||||
| Interest Expense | 5.1 | — | — | — | 5.1 | ||||||||||||||||||||||||
| Interest Income | (4.1) | — | — | — | (4.1) | ||||||||||||||||||||||||
| Depreciation & Amortization | 33.5 | — | — | (3.4) | 30.1 | ||||||||||||||||||||||||
| Adjusted EBITDA | $ | 165.6 | $ | 9.0 | $ | 5.1 | $ | — | $ | 179.7 | |||||||||||||||||||
| Three Months Ended September 30, 2025 | |||||||||||||||||||||||||||||
| GAAP | Restructuring & Transformation Costs | Acquisition-related Costs | Acquisition-related Amortization | Non-GAAP | |||||||||||||||||||||||||
| Net Income | $ | 82.2 | $ | 3.8 | $ | 3.3 | $ | 2.4 | $ | 91.7 | |||||||||||||||||||
| Provision for Income Taxes | 25.4 | 1.3 | 0.9 | 0.8 | 28.4 | ||||||||||||||||||||||||
| Other – net | (7.2) | — | — | — | (7.2) | ||||||||||||||||||||||||
| Interest Expense | 14.0 | — | — | — | 14.0 | ||||||||||||||||||||||||
| Interest Income | (1.0) | — | — | — | (1.0) | ||||||||||||||||||||||||
| Depreciation & Amortization | 28.5 | — | — | (3.3) | 25.2 | ||||||||||||||||||||||||
| Adjusted EBITDA | $ | 141.8 | $ | 5.1 | $ | 4.2 | $ | — | $ | 151.1 | |||||||||||||||||||
RECONCILIATION OF REPORTING SEGMENT ADJUSTED EBITDA(1)(2)(3)(4)
(In millions)
| Three Months Ended September 30, 2026 | ||||||||||||||||||||||||||||||||
| Operating Income (GAAP) | Non-GAAP Adjustments(3,4) | Acquisition-related Amortization | Depreciation & Amortization | Adjusted EBITDA | ||||||||||||||||||||||||||||
| Government Operations | $ | 122.6 | $ | 1.1 | $ | 1.1 | $ | 19.5 | $ | 144.2 | ||||||||||||||||||||||
| Commercial Operations | $ | 26.3 | $ | 4.0 | $ | 2.4 | $ | 8.8 | $ | 41.4 | ||||||||||||||||||||||
| Unallocated Corporate | $ | (16.8) | $ | 9.1 | $ | — | $ | 1.8 | $ | (5.9) | ||||||||||||||||||||||
| Three Months Ended September 30, 2025 | |||||||||||||||||||||||||||||||||||
| Operating Income (GAAP) | Non-GAAP Adjustments(3,4) | Acquisition-related Amortization | Depreciation & Amortization | Adjusted EBITDA | |||||||||||||||||||||||||||||||
| Government Operations | $ | 97.4 | $ | 2.2 | $ | 1.8 | $ | 17.0 | $ | 118.3 | |||||||||||||||||||||||||
| Commercial Operations | $ | 24.0 | $ | 3.7 | $ | 1.5 | $ | 7.9 | $ | 35.5 | |||||||||||||||||||||||||
| Unallocated Corporate | $ | (8.0) | $ | 3.4 | $ | — | $ | 1.8 | $ | (2.8) | |||||||||||||||||||||||||
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
EXHIBIT 1 (continued)
RECONCILIATION OF CONSOLIDATED FREE CASH FLOW(1)(2)(3)
(In millions)
| Three Months Ended September 30, 2026 | ||||||||
| Net Cash Provided By Operating Activities | $ | 202.7 | ||||||
| Purchases of Property, Plant and Equipment | (52.3) | |||||||
| Free Cash Flow | $ | 150.5 | ||||||
| Three Months Ended September 30, 2025 | ||||||||
| Net Cash Provided By Operating Activities | $ | 143.2 | ||||||
| Purchases of Property, Plant and Equipment | (48.3) | |||||||
| Free Cash Flow | $ | 94.9 | ||||||
| (1) | Tables may not foot due to rounding. | ||||||||||||||||||||||||||||||||||||||||||||||
| (2) | BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company’s operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. | ||||||||||||||||||||||||||||||||||||||||||||||
| (3) | For Non-GAAP adjustment details, see reconciliation of non-GAAP operating income and earnings per share. | ||||||||||||||||||||||||||||||||||||||||||||||
| (4) | Excludes acquisition-related amortization | ||||||||||||||||||||||||||||||||||||||||||||||
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
BWX TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| (Unaudited) (In thousands, except share and per share amounts) | ||||||||||||||||||||||||||
| Revenues | $ | 952,972 | $ | 866,286 | $ | 2,714,814 | $ | 2,312,583 | ||||||||||||||||||
| Costs and Expenses: | ||||||||||||||||||||||||||
| Cost of operations | 725,828 | 677,292 | 2,087,996 | 1,766,999 | ||||||||||||||||||||||
| Research and development costs | 3,828 | 3,479 | 12,094 | 10,057 | ||||||||||||||||||||||
Loss (gain) on asset disposals and impairments, net | — | 1 | 123 | (4,417) | ||||||||||||||||||||||
| Selling, general and administrative expenses | 117,222 | 93,381 | 333,670 | 283,890 | ||||||||||||||||||||||
| Total Costs and Expenses | 846,878 | 774,153 | 2,433,883 | 2,056,529 | ||||||||||||||||||||||
| Equity in Income of Investees | 25,983 | 21,216 | 71,976 | 56,349 | ||||||||||||||||||||||
| Operating Income | 132,077 | 113,349 | 352,907 | 312,403 | ||||||||||||||||||||||
| Other Income (Expense): | ||||||||||||||||||||||||||
| Interest income | 4,127 | 1,016 | 13,516 | 2,289 | ||||||||||||||||||||||
| Interest expense | (5,108) | (14,019) | (15,124) | (33,754) | ||||||||||||||||||||||
| Other – net | 804 | 7,222 | 1,514 | 16,206 | ||||||||||||||||||||||
| Total Other Income (Expense) | (177) | (5,781) | (94) | (15,259) | ||||||||||||||||||||||
Income before Provision for Income Taxes | 131,900 | 107,568 | 352,813 | 297,144 | ||||||||||||||||||||||
| Provision for Income Taxes | 29,920 | 25,377 | 70,543 | 60,965 | ||||||||||||||||||||||
| Net Income | $ | 101,980 | $ | 82,191 | $ | 282,270 | $ | 236,179 | ||||||||||||||||||
| Net Income Attributable to Noncontrolling Interest | (268) | (85) | (473) | (223) | ||||||||||||||||||||||
| Net Income Attributable to BWX Technologies, Inc. | $ | 101,712 | $ | 82,106 | $ | 281,797 | $ | 235,956 | ||||||||||||||||||
| Earnings per Common Share: | ||||||||||||||||||||||||||
| Basic: | ||||||||||||||||||||||||||
| Net Income Attributable to BWX Technologies, Inc. | $ | 1.11 | $ | 0.90 | $ | 3.07 | $ | 2.58 | ||||||||||||||||||
| Diluted: | ||||||||||||||||||||||||||
| Net Income Attributable to BWX Technologies, Inc. | $ | 1.11 | $ | 0.89 | $ | 3.06 | $ | 2.57 | ||||||||||||||||||
| Shares used in the computation of earnings per share: | ||||||||||||||||||||||||||
| Basic | 91,725,656 | 91,565,095 | 91,703,499 | 91,567,382 | ||||||||||||||||||||||
| Diluted | 91,991,747 | 91,787,602 | 91,969,199 | 91,788,002 | ||||||||||||||||||||||
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
BWX TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | |||||||||||||
| (Unaudited) (In thousands) | ||||||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
| Net Income | $ | 282,270 | $ | 236,179 | ||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 93,888 | 79,629 | ||||||||||||
| Income of investees, net of dividends | (31,573) | (5,744) | ||||||||||||
(Gain) loss on asset disposals and impairments - net | 123 | (4,417) | ||||||||||||
| Recognition of losses for pension and postretirement plans | 3,004 | 2,442 | ||||||||||||
| Stock-based compensation expense | 29,886 | 20,720 | ||||||||||||
| Other, net | 4,504 | 2,908 | ||||||||||||
| Changes in assets and liabilities, net of effects from acquisitions: | ||||||||||||||
| Accounts receivable | 27,060 | (30,051) | ||||||||||||
| Accounts payable | 150,334 | 32,040 | ||||||||||||
| Retainages | (51,908) | (34,284) | ||||||||||||
| Contracts in progress and advance billings on contracts | (49,105) | 21,315 | ||||||||||||
| Income taxes | (682) | 43,935 | ||||||||||||
| Accrued and other current liabilities | 11,821 | 28,032 | ||||||||||||
| Pension liabilities, accrued postretirement benefit obligations and employee benefits | (32,443) | (31,021) | ||||||||||||
| Other, net | 14,539 | (8,830) | ||||||||||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES | 451,718 | 352,853 | ||||||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
| Purchases of property, plant and equipment | (136,200) | (114,365) | ||||||||||||
| Acquisition of businesses, net of cash acquired | (186,967) | (536,000) | ||||||||||||
| Sales and maturities of securities | — | 3,396 | ||||||||||||
| Investments, net of return of capital, in equity method investees | 18,569 | (30,990) | ||||||||||||
| Other, net | (294) | 4,066 | ||||||||||||
| NET CASH USED IN INVESTING ACTIVITIES | (304,892) | (673,893) | ||||||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||
| Borrowings of long-term debt | — | 871,600 | ||||||||||||
| Repayments of long-term debt | — | (420,975) | ||||||||||||
| Repurchases of common stock | — | (30,000) | ||||||||||||
| Dividends paid to common shareholders | (75,183) | (69,704) | ||||||||||||
| Cash paid for shares withheld to satisfy employee taxes | (19,864) | (13,400) | ||||||||||||
| Settlements of forward contracts, net | 11,339 | 782 | ||||||||||||
| Other, net | 2,689 | 1,305 | ||||||||||||
| NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | (81,019) | 339,608 | ||||||||||||
| EFFECTS OF EXCHANGE RATE CHANGES ON CASH | 3,792 | (12,186) | ||||||||||||
TOTAL INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS | 69,599 | 6,382 | ||||||||||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 507,204 | 80,571 | ||||||||||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 576,803 | $ | 86,953 | ||||||||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||||||||||||||
| Cash paid during the period for: | ||||||||||||||
| Interest | $ | 18,136 | $ | 42,224 | ||||||||||
| Income taxes (net of refunds) | $ | 65,036 | $ | 28,235 | ||||||||||
| SCHEDULE OF NON-CASH INVESTING ACTIVITY: | ||||||||||||||
| Accrued capital expenditures included in accounts payable | $ | 28,289 | $ | 20,499 | ||||||||||
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
BWX TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
ASSETS
| September 30, 2026 | December 31, 2025 | |||||||||||||
| (Unaudited) (In thousands) | ||||||||||||||
| Current Assets: | ||||||||||||||
| Cash and cash equivalents | $ | 568,526 | $ | 499,779 | ||||||||||
| Restricted cash and cash equivalents | 3,140 | 3,085 | ||||||||||||
| Accounts receivable – trade, net | 168,800 | 220,391 | ||||||||||||
| Accounts receivable – other | 84,991 | 67,858 | ||||||||||||
| Retainages | 98,219 | 46,311 | ||||||||||||
| Contracts in progress | 742,257 | 610,315 | ||||||||||||
| Inventories | 35,969 | 46,537 | ||||||||||||
| Other current assets | 59,134 | 66,078 | ||||||||||||
| Assets of business held for sale | 40,822 | — | ||||||||||||
| Total Current Assets | 1,801,858 | 1,560,354 | ||||||||||||
| Property, Plant and Equipment, Net | 1,265,344 | 1,585,136 | ||||||||||||
| Investments | 8,792 | 8,243 | ||||||||||||
| Goodwill | 472,970 | 500,860 | ||||||||||||
| Deferred Income Taxes | 158 | 12,275 | ||||||||||||
| Investments in Unconsolidated Affiliates | 161,511 | 150,143 | ||||||||||||
| Intangible Assets | 277,525 | 329,859 | ||||||||||||
| Other Assets | 106,605 | 124,625 | ||||||||||||
| Assets of business held for sale | $ | 659,531 | $ | — | ||||||||||
| TOTAL ASSETS | $ | 4,754,294 | $ | 4,271,495 | ||||||||||
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
BWX TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY
| September 30, 2026 | December 31, 2025 | |||||||||||||
| (Unaudited) (In thousands, except share and per share amounts) | ||||||||||||||
| Current Liabilities: | ||||||||||||||
| Accounts payable | 281,639 | 141,289 | ||||||||||||
| Accrued employee benefits | 95,414 | 117,641 | ||||||||||||
| Accrued liabilities – other | 126,499 | 107,802 | ||||||||||||
| Advance billings on contracts | 428,342 | 305,285 | ||||||||||||
| Liabilities held for sale | 29,032 | — | ||||||||||||
| Total Current Liabilities | 960,926 | 672,017 | ||||||||||||
| Long-Term Debt | 2,021,883 | 2,015,983 | ||||||||||||
| Accumulated Postretirement Benefit Obligation | 78,672 | 78,460 | ||||||||||||
| Environmental Liabilities | 105,836 | 100,278 | ||||||||||||
| Pension Liability | 59,279 | 78,167 | ||||||||||||
| Other Liabilities | 92,701 | 93,578 | ||||||||||||
| Liabilities held for sale | 16,700 | — | ||||||||||||
| Total Liabilities | 3,335,997 | 3,038,483 | ||||||||||||
| Commitments and Contingencies | ||||||||||||||
| Stockholders' Equity: | ||||||||||||||
Common stock, par value $0.01 per share, authorized 325,000,000 shares; issued 129,011,818 and 128,720,819 shares at September 30, 2026 and December 31, 2025, respectively | 1,289 | 1,288 | ||||||||||||
Preferred stock, par value $0.01 per share, authorized 75,000,000 shares; No shares issued | — | — | ||||||||||||
| Capital in excess of par value | 193,299 | 159,884 | ||||||||||||
| Retained earnings | 2,730,547 | 2,523,631 | ||||||||||||
Treasury stock at cost, 37,387,081 and 37,289,582 shares at September 30, 2026 and December 31, 2025, respectively | (1,453,077) | (1,432,943) | ||||||||||||
Accumulated other comprehensive loss | (53,701) | (19,373) | ||||||||||||
| Stockholders' Equity – BWX Technologies, Inc. | 1,418,357 | 1,232,487 | ||||||||||||
| Noncontrolling interest | (60) | 525 | ||||||||||||
| Total Stockholders' Equity | 1,418,297 | 1,233,012 | ||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 4,754,294 | $ | 4,271,495 | ||||||||||
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.
BWX TECHNOLOGIES, INC.
BUSINESS SEGMENT INFORMATION
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| (Unaudited) (In thousands) | ||||||||||||||||||||||||||
| REVENUES: | ||||||||||||||||||||||||||
| Government Operations | $ | 639,076 | $ | 616,697 | $ | 1,818,266 | $ | 1,760,943 | ||||||||||||||||||
| Commercial Operations | 314,202 | 250,971 | 900,360 | 555,420 | ||||||||||||||||||||||
| Eliminations | (306) | (1,382) | (3,812) | (3,780) | ||||||||||||||||||||||
| TOTAL | $ | 952,972 | $ | 866,286 | $ | 2,714,814 | $ | 2,312,583 | ||||||||||||||||||
| SEGMENT INCOME: | ||||||||||||||||||||||||||
| Government Operations | $ | 122,597 | $ | 97,371 | $ | 327,416 | $ | 304,536 | ||||||||||||||||||
| Commercial Operations | 26,290 | 23,959 | 74,651 | 37,301 | ||||||||||||||||||||||
| SUBTOTAL | $ | 148,887 | $ | 121,330 | $ | 402,067 | $ | 341,837 | ||||||||||||||||||
| Unallocated Corporate | (16,810) | (7,981) | (49,160) | (29,434) | ||||||||||||||||||||||
| TOTAL | $ | 132,077 | $ | 113,349 | $ | 352,907 | $ | 312,403 | ||||||||||||||||||
| DEPRECIATION AND AMORTIZATION: | ||||||||||||||||||||||||||
| Government Operations | $ | 20,529 | $ | 18,762 | $ | 59,818 | $ | 56,080 | ||||||||||||||||||
| Commercial Operations | 11,149 | 7,865 | 28,716 | 18,127 | ||||||||||||||||||||||
| Corporate | 1,836 | 1,831 | 5,354 | 5,422 | ||||||||||||||||||||||
| TOTAL | $ | 33,514 | $ | 28,458 | $ | 93,888 | $ | 79,629 | ||||||||||||||||||
| CAPITAL EXPENDITURES: | ||||||||||||||||||||||||||
| Government Operations | $ | 21,563 | $ | 25,703 | $ | 64,206 | $ | 59,973 | ||||||||||||||||||
| Commercial Operations | 26,905 | 21,368 | 65,201 | 51,278 | ||||||||||||||||||||||
| Corporate | 3,796 | 1,196 | 6,793 | 3,114 | ||||||||||||||||||||||
| TOTAL | $ | 52,264 | $ | 48,267 | $ | 136,200 | $ | 114,365 | ||||||||||||||||||
| BACKLOG: | ||||||||||||||||||||||||||
| Government Operations | $ | 6,481,803 | $ | 5,905,020 | $ | 6,481,803 | $ | 5,905,020 | ||||||||||||||||||
| Commercial Operations | 2,074,387 | 1,484,111 | 2,074,387 | 1,484,111 | ||||||||||||||||||||||
| TOTAL | $ | 8,556,190 | $ | 7,389,131 | $ | 8,556,190 | $ | 7,389,131 | ||||||||||||||||||
| BOOKINGS: | ||||||||||||||||||||||||||
| Government Operations | $ | 323,006 | $ | 2,086,092 | $ | 2,758,269 | $ | 3,724,775 | ||||||||||||||||||
| Commercial Operations | 215,216 | 159,342 | 679,183 | 880,957 | ||||||||||||||||||||||
| TOTAL | $ | 538,222 | $ | 2,245,434 | $ | 3,437,452 | $ | 4,605,732 | ||||||||||||||||||
(1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.