CB Financial Services posts $5.33M Q3 2026 profit
Net interest and dividend income advanced 14.5% year over year, while the bank’s GAAP result moved from a loss to profit.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
CB Financial Services, Inc. (CBFV) reported third-quarter 2026 net income of $5.327 million, compared with a $5.696 million net loss a year earlier. Diluted GAAP earnings were $0.99 per share, versus a $1.07 loss per share. Adjusted net income, a non-GAAP measure, was $4.865 million and adjusted diluted EPS was $0.91.
Net interest and dividend income increased 14.5% to $14.998 million from $13.099 million; net interest margin rose to 3.75% from 3.64%. Nonperforming loans were 0.28% of total loans at September 30, 2026. Organic deposits totaled $1.331 billion, up $89.6 million from December 31, 2025, while brokered deposits were $10.0 million, down from $98.5 million.
The board declared a $0.28 quarterly cash dividend per share, payable on or about November 27, 2026, to stockholders of record at the close of business November 13, 2026. The Specialty Treasury program contributed $110.8 million in deposits since year-end; management said its contribution is expected to build as client relationships mature.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointQuarterly net income was $5.327 million, versus a $5.696 million year-earlier loss.
- Moderate pointNet interest and dividend income rose 14.5% year over year to $14.998 million.
Negative
- None.
Filing Explained
September 30 book value was thirty dollars and sixty-seven cents per share versus thirty-one dollars and twenty-eight cents at year-end.
By
Book value per common share fell to
8-K Event Classification
Key Figures
Key Terms
Net interest margin (NIM) financial
Pre-Provision Net Revenue (PPNR) financial
Allowance for credit losses (ACL) financial
Fully tax equivalent (FTE) financial
Earnings Snapshot
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much did CBFV earn in the third quarter of 2026?
What dividend did CBFV declare, and when is it payable?
AI-generated analysis. How Rhea-AI works. Not financial advice.
| (Exact name of registrant as specified in its charter) | ||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
( | ||||||||
| (Registrant’s telephone number, including area code) | ||||||||
| Not Applicable | ||||||||
| (Former name, former address and former fiscal year, if changed since last report) | ||||||||
| (Title of each class) | (Trading symbol) | (Name of each exchange on which registered) | ||||||||||||
| CB FINANCIAL SERVICES, INC. | ||||||||
Date: | By: | /s/ John H. Montgomery | ||||||
| John H. Montgomery | ||||||||
| President and Chief Executive Officer | ||||||||

| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||
| 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | ||||||||||||||||||||
| (Dollars in thousands, except per share data) (Unaudited) | ||||||||||||||||||||||||||
Net Income (Loss) (GAAP) | $ | 5,327 | $ | 4,301 | $ | 3,867 | $ | 4,742 | $ | (5,696) | $ | 13,497 | $ | 164 | ||||||||||||
| Net Income Adjustments | (462) | — | (6) | (932) | 9,627 | (468) | 10,391 | |||||||||||||||||||
Adjusted Net Income (Non-GAAP) (1) | $ | 4,865 | $ | 4,301 | $ | 3,861 | $ | 3,810 | $ | 3,931 | $ | 13,029 | $ | 10,555 | ||||||||||||
| Earnings (Loss) per Common Share - Diluted (GAAP) | $ | 0.99 | $ | 0.80 | $ | 0.73 | $ | 0.89 | $ | (1.07) | $ | 2.53 | $ | 0.03 | ||||||||||||
Adjusted Earnings per Common Share - Diluted (Non-GAAP) (1) | $ | 0.91 | $ | 0.80 | $ | 0.73 | $ | 0.72 | $ | 0.74 | $ | 2.44 | $ | 1.97 | ||||||||||||
| Income (Loss) Before Income Tax Expense (GAAP) | $ | 5,824 | $ | 5,099 | $ | 4,581 | $ | 5,270 | $ | (7,020) | $ | 15,506 | $ | 33 | ||||||||||||
| Net (Recovery) Provision for Credit Losses | (69) | 17 | 241 | 362 | 259 | 190 | 227 | |||||||||||||||||||
| Pre-Provision Net Revenue (“PPNR”) | $ | 5,755 | $ | 5,116 | $ | 4,822 | $ | 5,632 | $ | (6,761) | $ | 15,696 | $ | 260 | ||||||||||||
| Net Income Adjustments | — | — | (8) | (751) | 11,757 | (8) | 12,724 | |||||||||||||||||||
Adjusted PPNR (Non-GAAP) (1) | $ | 5,755 | $ | 5,116 | $ | 4,814 | $ | 4,881 | $ | 4,996 | $ | 15,688 | $ | 12,984 | ||||||||||||
CB FINANCIAL SERVICES, INC. SELECTED CONSOLIDATED FINANCIAL INFORMATION | |||||||||||||||||||||||||||||
| Selected Financial Condition Data | 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | ||||||||||||||||||||||||
| (Dollars in thousands, except share and per share data) (Unaudited) | |||||||||||||||||||||||||||||
| Assets | |||||||||||||||||||||||||||||
| Cash and Due From Banks | $ | 30,830 | $ | 76,090 | $ | 55,549 | $ | 31,693 | $ | 55,890 | |||||||||||||||||||
| Securities | 343,988 | 325,554 | 295,452 | 279,895 | 272,559 | ||||||||||||||||||||||||
| Loans Held for Sale | — | — | — | — | 107 | ||||||||||||||||||||||||
| Loans | |||||||||||||||||||||||||||||
| Real Estate: | |||||||||||||||||||||||||||||
| Residential | 323,465 | 327,003 | 330,761 | 329,237 | 333,430 | ||||||||||||||||||||||||
| Commercial | 598,955 | 571,760 | 550,029 | 552,180 | 539,395 | ||||||||||||||||||||||||
| Construction | 52,299 | 58,930 | 51,394 | 45,419 | 38,905 | ||||||||||||||||||||||||
| Commercial and Industrial | 135,544 | 160,399 | 157,694 | 161,081 | 143,919 | ||||||||||||||||||||||||
| Consumer | 27,498 | 31,108 | 36,720 | 42,876 | 49,581 | ||||||||||||||||||||||||
| Other | 24,121 | 30,521 | 31,239 | 31,467 | 38,156 | ||||||||||||||||||||||||
| Total Loans | 1,161,882 | 1,179,721 | 1,157,837 | 1,162,260 | 1,143,386 | ||||||||||||||||||||||||
| Allowance for Credit Losses | (9,993) | (10,451) | (10,303) | (10,116) | (10,146) | ||||||||||||||||||||||||
| Loans, Net | 1,151,889 | 1,169,270 | 1,147,534 | 1,152,144 | 1,133,240 | ||||||||||||||||||||||||
| Premises and Equipment, Net | 19,676 | 19,069 | 19,428 | 19,646 | 19,896 | ||||||||||||||||||||||||
| Bank-Owned Life Insurance | 25,290 | 25,127 | 24,964 | 24,812 | 24,660 | ||||||||||||||||||||||||
| Goodwill | 9,732 | 9,732 | 9,732 | 9,732 | 9,732 | ||||||||||||||||||||||||
| Accrued Interest Receivable and Other Assets | 46,558 | 31,578 | 30,633 | 29,771 | 29,430 | ||||||||||||||||||||||||
| Total Assets | $ | 1,627,963 | $ | 1,656,420 | $ | 1,583,292 | $ | 1,547,693 | $ | 1,545,514 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||||||||
| Noninterest-Bearing Demand Accounts | $ | 292,444 | $ | 286,623 | $ | 301,053 | $ | 291,745 | $ | 291,882 | |||||||||||||||||||
| Interest-Bearing Demand Accounts | 430,842 | 460,197 | 384,599 | 357,134 | 365,976 | ||||||||||||||||||||||||
| Money Market Accounts | 236,843 | 220,812 | 209,258 | 209,166 | 206,166 | ||||||||||||||||||||||||
| Savings Accounts | 167,235 | 168,948 | 172,172 | 169,307 | 169,005 | ||||||||||||||||||||||||
| Time Deposits | 203,540 | 209,847 | 209,855 | 213,953 | 202,891 | ||||||||||||||||||||||||
| Total Organic Deposits | 1,330,904 | 1,346,427 | 1,276,937 | 1,241,305 | 1,235,920 | ||||||||||||||||||||||||
| Brokered Deposits | 10,000 | 33,633 | 98,500 | 98,500 | 98,500 | ||||||||||||||||||||||||
| Total Deposits | 1,340,904 | 1,380,060 | 1,375,437 | 1,339,805 | 1,334,420 | ||||||||||||||||||||||||
| Short-Term Borrowings | 79,000 | 65,000 | — | — | — | ||||||||||||||||||||||||
| Other Borrowings | 34,789 | 34,778 | 34,768 | 34,758 | 34,748 | ||||||||||||||||||||||||
| Accrued Interest Payable and Other Liabilities | 17,297 | 14,485 | 14,336 | 15,593 | 23,881 | ||||||||||||||||||||||||
| Total Liabilities | 1,471,990 | 1,494,323 | 1,424,541 | 1,390,156 | 1,393,049 | ||||||||||||||||||||||||
| Stockholders’ Equity | 155,973 | 162,097 | 158,751 | 157,537 | 152,465 | ||||||||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | $ | 1,627,963 | $ | 1,656,420 | $ | 1,583,292 | $ | 1,547,693 | $ | 1,545,514 | |||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| Selected Operating Data | 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | ||||||||||||||||
| (Dollars in thousands, except share and per share data) (Unaudited) | |||||||||||||||||||||||
| Interest and Dividend Income: | |||||||||||||||||||||||
| Loans, Including Fees | $ | 16,552 | $ | 16,177 | $ | 15,957 | $ | 16,077 | $ | 15,973 | $ | 48,686 | $ | 45,993 | |||||||||
| Securities: | |||||||||||||||||||||||
| Taxable | 3,667 | 3,351 | 2,999 | 3,035 | 2,848 | 10,018 | 8,485 | ||||||||||||||||
| Tax-Exempt | 465 | 452 | 416 | 415 | 146 | 1,333 | 146 | ||||||||||||||||
| Dividends | 7 | 7 | 7 | 7 | 7 | 21 | 44 | ||||||||||||||||
| Other Interest and Dividend Income | 902 | 919 | 272 | 458 | 367 | 2,094 | 1,279 | ||||||||||||||||
| Total Interest and Dividend Income | 21,593 | 20,906 | 19,651 | 19,992 | 19,341 | 62,152 | 55,947 | ||||||||||||||||
| Interest Expense: | |||||||||||||||||||||||
| Deposits | 5,892 | 5,940 | 5,232 | 5,802 | 5,810 | 17,064 | 17,643 | ||||||||||||||||
| Short-Term Borrowings | 339 | 70 | 188 | — | 68 | 598 | 199 | ||||||||||||||||
| Other Borrowings | 364 | 362 | 359 | 364 | 364 | 1,085 | 1,156 | ||||||||||||||||
| Total Interest Expense | 6,595 | 6,372 | 5,779 | 6,166 | 6,242 | 18,747 | 18,998 | ||||||||||||||||
| Net Interest and Dividend Income | 14,998 | 14,534 | 13,872 | 13,826 | 13,099 | 43,405 | 36,949 | ||||||||||||||||
| (Recovery) Provision for Credit Losses - Loans | (399) | 157 | 228 | 265 | 336 | (14) | 269 | ||||||||||||||||
| Provision (Recovery) for Credit Losses - Unfunded Commitments | 330 | (140) | 13 | 97 | (77) | 204 | (42) | ||||||||||||||||
| Net Interest and Dividend Income After Net (Recovery) Provision for Credit Losses | 15,067 | 14,517 | 13,631 | 13,464 | 12,840 | 43,215 | 36,722 | ||||||||||||||||
| Noninterest Income: | |||||||||||||||||||||||
| Service Fees | 589 | 582 | 554 | 585 | 574 | 1,725 | 1,595 | ||||||||||||||||
| Insurance Commissions | 1 | 1 | 1 | 1 | 1 | 3 | 3 | ||||||||||||||||
| Other Commissions | 80 | 74 | 75 | 60 | 63 | 229 | 192 | ||||||||||||||||
| Net Gain on Sale of Loans | 27 | 45 | 11 | 6 | 50 | 83 | 99 | ||||||||||||||||
| Net (Loss) Gain on Securities | (35) | (18) | 8 | 14 | (11,752) | (45) | (11,821) | ||||||||||||||||
| Net Gain on Purchased Tax Credits | 10 | 10 | 10 | 4 | 4 | 31 | 11 | ||||||||||||||||
| Net Gain on Disposal of Premises and Equipment | — | — | — | 40 | — | — | — | ||||||||||||||||
| Income from Bank-Owned Life Insurance | 163 | 163 | 152 | 152 | 154 | 478 | 451 | ||||||||||||||||
| Other Income | 186 | 115 | 151 | 867 | 229 | 453 | 512 | ||||||||||||||||
| Total Noninterest Income (Loss) | 1,021 | 972 | 962 | 1,729 | (10,677) | 2,957 | (8,958) | ||||||||||||||||
| Noninterest Expense: | |||||||||||||||||||||||
| Salaries and Employee Benefits | 5,851 | 6,120 | 5,997 | 5,842 | 5,247 | 17,967 | 16,371 | ||||||||||||||||
| Occupancy | 617 | 615 | 656 | 573 | 574 | 1,888 | 1,939 | ||||||||||||||||
| Equipment | 369 | 364 | 349 | 382 | 367 | 1,082 | 1,070 | ||||||||||||||||
| Data Processing | 1,053 | 1,140 | 942 | 790 | 708 | 3,135 | 2,266 | ||||||||||||||||
| Federal Deposit Insurance Corporation Assessment | 188 | 176 | 173 | 171 | 173 | 537 | 552 | ||||||||||||||||
| Pennsylvania Shares Tax | 330 | 267 | 286 | 242 | 306 | 884 | 706 | ||||||||||||||||
| Contracted Services | 498 | 436 | 405 | 481 | 371 | 1,339 | 1,063 | ||||||||||||||||
| Legal and Professional Fees | 260 | 198 | 221 | 234 | 411 | 679 | 789 | ||||||||||||||||
| Advertising | 169 | 115 | 142 | 192 | 132 | 427 | 374 | ||||||||||||||||
Other Real Estate Owned | — | — | — | 55 | 8 | — | 9 | ||||||||||||||||
| Other Expense | 929 | 959 | 841 | 961 | 886 | 2,728 | 2,592 | ||||||||||||||||
| Total Noninterest Expense | 10,264 | 10,390 | 10,012 | 9,923 | 9,183 | 30,666 | 27,731 | ||||||||||||||||
| Income (Loss) Before Income Tax Expense | 5,824 | 5,099 | 4,581 | 5,270 | (7,020) | 15,506 | 33 | ||||||||||||||||
| Income Tax Expense (Benefit) | 497 | 798 | 714 | 528 | (1,324) | 2,009 | (131) | ||||||||||||||||
| Net Income (Loss) | $ | 5,327 | $ | 4,301 | $ | 3,867 | $ | 4,742 | $ | (5,696) | $ | 13,497 | $ | 164 | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| Per Common Share Data | 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | ||||||||||||||||
| Dividends Per Common Share | $ | 0.28 | $ | 0.28 | $ | 0.28 | $ | 0.26 | $ | 0.26 | $ | 0.84 | $ | 0.76 | |||||||||
| Earnings (Loss) Per Common Share - Basic | 1.05 | 0.85 | 0.77 | 0.95 | (1.14) | 2.66 | 0.03 | ||||||||||||||||
| Earnings (Loss) Per Common Share - Diluted | 0.99 | 0.80 | 0.73 | 0.89 | (1.07) | 2.53 | 0.03 | ||||||||||||||||
| Weighted Average Common Shares Outstanding - Basic | 5,082,908 | 5,073,474 | 5,053,586 | 5,015,025 | 4,985,188 | 5,070,097 | 5,044,012 | ||||||||||||||||
| Weighted Average Common Shares Outstanding - Diluted | 5,358,067 | 5,353,959 | 5,318,874 | 5,304,685 | 5,319,594 | 5,345,256 | 5,357,173 | ||||||||||||||||
| 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | |||||||||||||
| Common Shares Outstanding | 5,084,720 | 5,080,438 | 5,072,183 | 5,036,509 | 4,998,383 | ||||||||||||
| Book Value Per Common Share | $ | 30.67 | $ | 31.91 | $ | 31.30 | $ | 31.28 | $ | 30.50 | |||||||
Tangible Book Value per Common Share (1) | 28.76 | 29.99 | 29.38 | 29.35 | 28.56 | ||||||||||||
| Stockholders’ Equity to Assets | 9.6 | % | 9.8 | % | 10.0 | % | 10.2 | % | 9.9 | % | |||||||
Tangible Common Equity to Tangible Assets (1) | 9.0 | 9.3 | 9.5 | 9.6 | 9.3 | ||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
Selected Financial Ratios (2) | 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | ||||||||||||||||
| Return on Average Assets | 1.26 | % | 1.04 | % | 1.01 | % | 1.22 | % | (1.50) | % | 1.11 | % | 0.01 | % | |||||||||
| Return on Average Equity | 13.08 | 10.77 | 9.84 | 12.14 | (15.15) | 11.25 | 0.15 | ||||||||||||||||
| Average Interest-Earning Assets to Average Interest-Bearing Liabilities | 132.10 | 133.48 | 133.68 | 134.05 | 134.42 | 132.85 | 134.82 | ||||||||||||||||
| Average Equity to Average Assets | 9.67 | 9.64 | 10.24 | 10.02 | 9.93 | 9.84 | 9.96 | ||||||||||||||||
| Net Interest Rate Spread | 3.22 | 3.14 | 3.29 | 3.18 | 3.05 | 3.22 | 2.86 | ||||||||||||||||
Net Interest Rate Spread (FTE) (1) | 3.26 | 3.18 | 3.34 | 3.23 | 3.08 | 3.27 | 2.88 | ||||||||||||||||
| Net Interest Margin | 3.75 | 3.68 | 3.83 | 3.76 | 3.64 | 3.76 | 3.49 | ||||||||||||||||
Net Interest Margin (FTE) (1) | 3.79 | 3.73 | 3.88 | 3.80 | 3.67 | 3.80 | 3.51 | ||||||||||||||||
Net Charge-Offs (Recoveries) to Average Loans | 0.02 | — | 0.01 | 0.10 | (0.03) | 0.01 | (0.01) | ||||||||||||||||
| Efficiency Ratio | 64.07 | 67.01 | 67.49 | 63.79 | 379.15 | 66.14 | 99.07 | ||||||||||||||||
| Asset Quality Ratios | 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | |||||||||||||||
| Allowance for Credit Losses to Total Loans | 0.86 | % | 0.89 | % | 0.89 | % | 0.87 | % | 0.89 | % | ||||||||||
Allowance for Credit Losses to Nonperforming Loans (3) | 311.79 | 308.47 | 309.49 | 190.51 | 464.99 | |||||||||||||||
Delinquent and Nonaccrual Loans to Total Loans (4) | 0.59 | 0.69 | 0.54 | 0.86 | 0.59 | |||||||||||||||
Nonperforming Loans to Total Loans (3) | 0.28 | 0.29 | 0.29 | 0.46 | 0.19 | |||||||||||||||
Nonperforming Assets to Total Assets (5) | 0.20 | 0.20 | 0.21 | 0.34 | 0.15 | |||||||||||||||
Capital Ratios (6) | 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | |||||||||||||||
| Common Equity Tier 1 Capital (to Risk Weighted Assets) | 14.10 | % | 14.22 | % | 14.70 | % | 13.92 | % | 14.19 | % | ||||||||||
| Tier 1 Capital (to Risk Weighted Assets) | 14.10 | 14.22 | 14.70 | 13.92 | 14.19 | |||||||||||||||
| Total Capital (to Risk Weighted Assets) | 15.00 | 15.18 | 15.71 | 14.89 | 15.20 | |||||||||||||||
| Tier 1 Leverage (to Adjusted Total Assets) | 10.20 | 9.94 | 10.34 | 10.15 | 10.06 | |||||||||||||||
| AVERAGE BALANCES AND YIELDS | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | March 31, 2026 | December 31, 2025 | September 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Average Balance | Interest and Dividends | Yield / Cost (1) | Average Balance | Interest and Dividends | Yield / Cost (1) | Average Balance | Interest and Dividends | Yield / Cost (1) | Average Balance | Interest and Dividends | Yield / Cost (1) | Average Balance | Interest and Dividends | Yield / Cost (1) | |||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, Net (2) | $ | 1,157,873 | $ | 16,597 | 5.69 | % | $ | 1,153,305 | $ | 16,235 | 5.65 | % | $ | 1,151,941 | $ | 16,023 | 5.64 | % | $ | 1,138,734 | $ | 16,145 | 5.62 | % | $ | 1,120,036 | $ | 16,034 | 5.68 | % | |||||||||||||||||||||||||||||
| Debt Securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxable | 304,562 | 3,667 | 4.82 | 287,012 | 3,351 | 4.67 | 249,917 | 2,999 | 4.80 | 241,449 | 3,035 | 5.03 | 259,196 | 2,848 | 4.40 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax-Exempt | 39,651 | 589 | 5.94 | 38,526 | 572 | 5.94 | 35,218 | 527 | 5.99 | 35,243 | 525 | 5.96 | 12,461 | 185 | 5.94 | ||||||||||||||||||||||||||||||||||||||||||||
| Equity Securities | 1,000 | 7 | 2.80 | 1,000 | 7 | 2.80 | 1,000 | 7 | 2.80 | 1,000 | 7 | 2.80 | 1,000 | 7 | 2.80 | ||||||||||||||||||||||||||||||||||||||||||||
| Interest-Earning Deposits at Banks | 79,880 | 798 | 4.00 | 99,855 | 845 | 3.38 | 27,236 | 200 | 2.94 | 41,222 | 384 | 3.73 | 29,682 | 293 | 3.95 | ||||||||||||||||||||||||||||||||||||||||||||
| Other Interest-Earning Assets | 4,602 | 104 | 8.97 | 3,278 | 74 | 9.05 | 3,874 | 72 | 7.54 | 2,998 | 74 | 9.79 | 3,972 | 74 | 7.39 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Earning Assets | 1,587,568 | 21,762 | 5.44 | 1,582,976 | 21,084 | 5.34 | 1,469,186 | 19,828 | 5.47 | 1,460,646 | 20,170 | 5.48 | 1,426,347 | 19,441 | 5.41 | ||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-Earning Assets | 83,677 | 78,718 | 87,352 | 85,605 | 75,480 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Assets | $ | 1,671,245 | $ | 1,661,694 | $ | 1,556,538 | $ | 1,546,251 | $ | 1,501,827 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Liabilities and Stockholders' Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-Bearing Demand Accounts | $ | 513,745 | $ | 2,885 | 2.23 | % | $ | 458,395 | $ | 2,328 | 2.04 | % | $ | 365,729 | $ | 1,642 | 1.82 | % | $ | 367,382 | $ | 1,850 | 2.00 | % | $ | 350,232 | $ | 1,835 | 2.08 | % | |||||||||||||||||||||||||||||
| Money Market Accounts | 229,488 | 1,281 | 2.21 | 221,065 | 1,200 | 2.18 | 209,181 | 1,104 | 2.14 | 212,212 | 1,232 | 2.30 | 211,660 | 1,401 | 2.63 | ||||||||||||||||||||||||||||||||||||||||||||
| Savings Accounts | 168,653 | 53 | 0.12 | 170,276 | 51 | 0.12 | 169,568 | 40 | 0.10 | 168,853 | 45 | 0.11 | 171,188 | 43 | 0.10 | ||||||||||||||||||||||||||||||||||||||||||||
| Time Deposits | 208,197 | 1,538 | 2.93 | 210,258 | 1,566 | 2.99 | 213,645 | 1,604 | 3.04 | 207,895 | 1,653 | 3.15 | 201,651 | 1,587 | 3.12 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Organic Interest-Bearing Deposits | 1,120,083 | 5,757 | 2.04 | 1,059,994 | 5,145 | 1.95 | 958,123 | 4,390 | 1.86 | 956,342 | 4,780 | 1.98 | 934,731 | 4,866 | 2.07 | ||||||||||||||||||||||||||||||||||||||||||||
| Brokered Deposits | 14,130 | 135 | 3.79 | 84,053 | 795 | 3.79 | 87,136 | 842 | 3.92 | 98,500 | 1,022 | 4.12 | 85,995 | 944 | 4.36 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 1,134,213 | 5,892 | 2.06 | 1,144,047 | 5,940 | 2.08 | 1,045,259 | 5,232 | 2.03 | 1,054,842 | 5,802 | 2.18 | 1,020,726 | 5,810 | 2.26 | ||||||||||||||||||||||||||||||||||||||||||||
| Short-Term Borrowings | 32,808 | 339 | 4.10 | 7,089 | 70 | 3.96 | 18,990 | 188 | 4.01 | 16 | — | 4.71 | 5,655 | 68 | 4.77 | ||||||||||||||||||||||||||||||||||||||||||||
| Other Borrowings | 34,783 | 364 | 4.15 | 34,774 | 362 | 4.18 | 34,764 | 359 | 4.19 | 34,754 | 364 | 4.16 | 34,743 | 364 | 4.16 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 1,201,804 | 6,595 | 2.18 | 1,185,910 | 6,372 | 2.16 | 1,099,013 | 5,779 | 2.13 | 1,089,612 | 6,166 | 2.25 | 1,061,124 | 6,242 | 2.33 | ||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-Bearing Demand Deposits | 294,833 | 301,859 | 283,546 | 285,269 | 271,462 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Funding and Cost of Funds | 1,496,637 | 1.75 | 1,487,769 | 1.72 | 1,382,559 | 1.70 | 1,374,881 | 1.78 | 1,332,586 | 1.86 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other Liabilities | 13,050 | 13,686 | 14,564 | 16,367 | 20,120 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities | 1,509,687 | 1,501,455 | 1,397,123 | 1,391,248 | 1,352,706 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity | 161,558 | 160,239 | 159,415 | 155,003 | 149,121 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders' Equity | $ | 1,671,245 | $ | 1,661,694 | $ | 1,556,538 | $ | 1,546,251 | $ | 1,501,827 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Interest Income (FTE) (Non-GAAP) (3) | $ | 15,167 | $ | 14,712 | $ | 14,049 | $ | 14,004 | $ | 13,199 | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Interest-Earning Assets (4) | 385,764 | 397,066 | 370,173 | 371,034 | 365,223 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Interest Rate Spread (FTE) (Non-GAAP) (3) (5) | 3.26 | % | 3.18 | % | 3.34 | % | 3.23 | % | 3.08 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Interest Margin (FTE) (Non-GAAP) (3)(6) | 3.79 | 3.73 | 3.88 | 3.80 | 3.67 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| AVERAGE BALANCES AND YIELDS | |||||||||||||||||||||||||||||||||||
| Nine Months Ended | |||||||||||||||||||||||||||||||||||
| September 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||||||||||||
| Average Balance | Interest and Dividends | Yield /Cost | Average Balance | Interest and Dividends | Yield / Cost | ||||||||||||||||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||||||||||||||||||
Loans, Net (1) | $ | 1,154,395 | $ | 48,857 | 5.66 | % | $ | 1,098,105 | $ | 46,167 | 5.62 | % | |||||||||||||||||||||||
| Debt Securities | |||||||||||||||||||||||||||||||||||
| Taxable | 280,697 | 10,018 | 4.76 | 273,949 | 8,485 | 4.13 | |||||||||||||||||||||||||||||
| Exempt From Federal Tax | 37,815 | 1,687 | 5.95 | 4,199 | 185 | 5.87 | |||||||||||||||||||||||||||||
| Marketable Equity Securities | 1,000 | 21 | 2.80 | 1,552 | 44 | 3.78 | |||||||||||||||||||||||||||||
| Interest-Earning Deposits at Banks | 66,734 | 1,844 | 3.68 | 36,044 | 1,083 | 4.01 | |||||||||||||||||||||||||||||
| Other Interest-Earning Assets | 3,920 | 250 | 8.53 | 3,648 | 196 | 7.18 | |||||||||||||||||||||||||||||
| Total Interest-Earning Assets | 1,544,561 | 62,677 | 5.43 | 1,417,497 | 56,160 | 5.30 | |||||||||||||||||||||||||||||
| Noninterest-Earning Assets | 85,685 | 69,034 | |||||||||||||||||||||||||||||||||
| Total Assets | $ | 1,630,246 | $ | 1,486,531 | |||||||||||||||||||||||||||||||
| Liabilities and Stockholders' Equity: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||||||||||||||||||
| Interest-Bearing Demand Accounts | $ | 446,498 | $ | 6,855 | 2.05 | % | $ | 334,380 | $ | 5,039 | 2.01 | % | |||||||||||||||||||||||
| Savings Accounts | 169,496 | 144 | 0.11 | 172,517 | 126 | 0.10 | |||||||||||||||||||||||||||||
| Money Market Accounts | 219,985 | 3,585 | 2.18 | 226,760 | 4,874 | 2.87 | |||||||||||||||||||||||||||||
| Time Deposits | 210,679 | 4,708 | 2.99 | 219,552 | 5,713 | 3.48 | |||||||||||||||||||||||||||||
| Total Organic Interest-Bearing Deposits | 1,046,658 | 15,292 | 1.95 | 953,209 | 15,752 | 2.21 | |||||||||||||||||||||||||||||
| Brokered Deposits | 61,505 | 1,772 | 3.85 | 57,872 | 1,891 | 4.37 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Deposits | 1,108,163 | 17,064 | 2.06 | 1,011,081 | 17,643 | 2.33 | |||||||||||||||||||||||||||||
| Short-Term Borrowings | 19,680 | 598 | 4.06 | 5,607 | 199 | 4.75 | |||||||||||||||||||||||||||||
| Other Borrowings | 34,774 | 1,085 | 4.17 | 34,733 | 1,156 | 4.45 | |||||||||||||||||||||||||||||
| Total Interest-Bearing Liabilities | 1,162,617 | 18,747 | 2.16 | 1,051,421 | 18,998 | 2.42 | |||||||||||||||||||||||||||||
| Noninterest-Bearing Demand Deposits | 293,454 | 269,259 | |||||||||||||||||||||||||||||||||
| Total Funding and Cost of Funds | 1,456,071 | 1.72 | 1,320,680 | 1.92 | |||||||||||||||||||||||||||||||
| Other Liabilities | 13,739 | 17,812 | |||||||||||||||||||||||||||||||||
| Total Liabilities | 1,469,810 | 1,338,492 | |||||||||||||||||||||||||||||||||
| Stockholders' Equity | 160,436 | 148,039 | |||||||||||||||||||||||||||||||||
| Total Liabilities and Stockholders' Equity | $ | 1,630,246 | $ | 1,486,531 | |||||||||||||||||||||||||||||||
Net Interest Income (FTE) (Non-GAAP) (2) | 43,930 | 37,162 | |||||||||||||||||||||||||||||||||
Net Interest-Earning Assets (3) | 381,944 | 366,076 | |||||||||||||||||||||||||||||||||
Net Interest Rate Spread (FTE) (Non-GAAP) (2)(4) | 3.27 | % | 2.88 | % | |||||||||||||||||||||||||||||||
Net Interest Margin (FTE) (Non-GAAP) (2)(5) | 3.80 | 3.51 | |||||||||||||||||||||||||||||||||
| 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | |||||||||||||
| (Dollars in thousands, except share and per share data) (Unaudited) | |||||||||||||||||
Total Assets (GAAP) | $ | 1,627,963 | $ | 1,656,420 | $ | 1,583,292 | $ | 1,547,693 | $ | 1,545,514 | |||||||
| Goodwill and Intangible Assets, Net | (9,732) | (9,732) | (9,732) | (9,732) | (9,732) | ||||||||||||
| Tangible Assets (Non-GAAP) (Numerator) | $ | 1,618,231 | $ | 1,646,688 | $ | 1,573,560 | $ | 1,537,961 | $ | 1,535,782 | |||||||
| Stockholders' Equity (GAAP) | $ | 155,973 | $ | 162,097 | $ | 158,751 | $ | 157,537 | $ | 152,465 | |||||||
| Goodwill and Intangible Assets, Net | (9,732) | (9,732) | (9,732) | (9,732) | (9,732) | ||||||||||||
| Tangible Common Equity or Tangible Book Value (Non-GAAP) (Denominator) | $ | 146,241 | $ | 152,365 | $ | 149,019 | $ | 147,805 | $ | 142,733 | |||||||
| Stockholders’ Equity to Assets (GAAP) | 9.6 | % | 9.8 | % | 10.0 | % | 10.2 | % | 9.9 | % | |||||||
| Tangible Common Equity to Tangible Assets (Non-GAAP) | 9.0 | % | 9.3 | % | 9.5 | % | 9.6 | % | 9.3 | % | |||||||
| Common Shares Outstanding (Denominator) | 5,084,720 | 5,080,438 | 5,072,183 | 5,036,509 | 4,998,383 | ||||||||||||
| Book Value per Common Share (GAAP) | $ | 30.67 | $ | 31.91 | $ | 31.30 | $ | 31.28 | $ | 30.50 | |||||||
| Tangible Book Value per Common Share (Non-GAAP) | $ | 28.76 | $ | 29.99 | $ | 29.38 | $ | 29.35 | $ | 28.56 | |||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | |||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||
| Net Income (Loss) (GAAP) | $ | 5,327 | $ | 4,301 | $ | 3,867 | $ | 4,742 | $ | (5,696) | $ | 13,497 | $ | 164 | |||||||||
| Annualization Factor | 3.97 | 4.01 | 4.06 | 3.97 | 3.97 | 1.34 | 1.34 | ||||||||||||||||
| Average Stockholders' Equity (GAAP) | $ | 161,558 | $ | 160,239 | $ | 159,415 | $ | 155,003 | $ | 149,121 | $ | 160,436 | $ | 148,039 | |||||||||
| Average Goodwill and Intangible Assets, Net | (9,732) | (9,732) | (9,732) | (9,732) | (9,732) | (9,732) | (9,732) | ||||||||||||||||
| Average Tangible Common Equity (Non-GAAP) (Denominator) | $ | 151,826 | $ | 150,507 | $ | 149,683 | $ | 145,271 | $ | 139,389 | $ | 150,704 | $ | 138,307 | |||||||||
| Return on Average Equity (GAAP) | 13.08 | % | 10.77 | % | 9.84 | % | 12.14 | % | (15.15) | % | 11.25 | % | 0.15 | % | |||||||||
| Return on Average Tangible Common Equity (Non-GAAP) | 13.92 | % | 11.46 | % | 10.48 | % | 12.95 | % | (16.21) | % | 11.97 | % | 0.16 | % | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | |||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||
| Interest Income (GAAP) | $ | 21,593 | $ | 20,906 | $ | 19,651 | $ | 19,992 | $ | 19,341 | $ | 62,152 | $ | 55,947 | |||||||||
| Adjustment to FTE Basis | 169 | 178 | 177 | 178 | 100 | 525 | 213 | ||||||||||||||||
| Interest Income (FTE) (Non-GAAP) | 21,762 | 21,084 | 19,828 | 20,170 | 19,441 | 62,677 | 56,160 | ||||||||||||||||
| Interest Expense (GAAP) | 6,595 | 6,372 | 5,779 | 6,166 | 6,242 | 18,747 | 18,998 | ||||||||||||||||
| Net Interest Income (FTE) (Non-GAAP) | $ | 15,167 | $ | 14,712 | $ | 14,049 | $ | 14,004 | $ | 13,199 | $ | 43,930 | $ | 37,162 | |||||||||
| Net Interest Rate Spread (GAAP) | 3.22 | % | 3.14 | % | 3.29 | % | 3.18 | % | 3.05 | % | 3.22 | % | 2.86 | % | |||||||||
| Adjustment to FTE Basis | 0.04 | 0.04 | 0.05 | 0.05 | 0.03 | 0.05 | 0.02 | ||||||||||||||||
| Net Interest Rate Spread (FTE) (Non-GAAP) | 3.26 | % | 3.18 | % | 3.34 | % | 3.23 | % | 3.08 | % | 3.27 | % | 2.88 | % | |||||||||
| Net Interest Margin (GAAP) | 3.75 | % | 3.68 | % | 3.83 | % | 3.76 | % | 3.64 | % | 3.76 | % | 3.49 | % | |||||||||
| Adjustment to FTE Basis | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.02 | ||||||||||||||||
| Net Interest Margin (FTE) (Non-GAAP) | 3.79 | % | 3.73 | % | 3.88 | % | 3.80 | % | 3.67 | % | 3.80 | % | 3.51 | % | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | |||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||
| Income (Loss) Before Income Tax Expense (GAAP) | $ | 5,824 | $ | 5,099 | $ | 4,581 | $ | 5,270 | $ | (7,020) | $ | 15,506 | $ | 33 | |||||||||
| Net (Recovery) Provision for Credit Losses | (69) | 17 | 241 | 362 | 259 | 190 | 227 | ||||||||||||||||
PPNR (Non-GAAP) | 5,755 | 5,116 | 4,822 | 5,632 | (6,761) | 15,696 | 260 | ||||||||||||||||
| Adjustments | |||||||||||||||||||||||
| Net Loss on Securities | — | — | — | — | 11,757 | — | 11,770 | ||||||||||||||||
| Net Gain on Disposal of Premises and Equipment | — | — | — | (40) | — | — | — | ||||||||||||||||
| Earn-out Payment Related to the Sale of EU | — | — | (8) | (711) | — | (8) | (49) | ||||||||||||||||
| Reduction in Force Expenses | — | — | — | — | — | — | 1,003 | ||||||||||||||||
| Adjusted PPNR (Non-GAAP) (Numerator) | $ | 5,755 | $ | 5,116 | $ | 4,814 | $ | 4,881 | $ | 4,996 | $ | 15,688 | $ | 12,984 | |||||||||
| Annualization Factor | 3.97 | 4.01 | 4.06 | 3.97 | 3.97 | 1.34 | 1.34 | ||||||||||||||||
| Average Assets (Denominator) | $ | 1,671,245 | $ | 1,661,694 | $ | 1,556,538 | $ | 1,546,251 | $ | 1,501,827 | $ | 1,630,246 | $ | 1,486,531 | |||||||||
| Adjusted PPNR Return on Average Assets (Non-GAAP) | 1.37 | % | 1.23 | % | 1.26 | % | 1.25 | % | 1.32 | % | 1.29 | % | 1.17 | % | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | |||||||||||||||||
| (Dollars in thousands, except share and per share data) (Unaudited) | |||||||||||||||||||||||
Net Income (Loss) (GAAP) | $ | 5,327 | $ | 4,301 | $ | 3,867 | $ | 4,742 | $ | (5,696) | $ | 13,497 | $ | 164 | |||||||||
| Adjustments | |||||||||||||||||||||||
| Net Loss on Securities | — | — | — | — | 11,757 | — | 11,770 | ||||||||||||||||
| Net Gain on Disposal of Premises and Equipment | — | — | — | (40) | — | — | — | ||||||||||||||||
| Earn-out Payment Related to the Sale of EU | — | — | (8) | (711) | — | (8) | (49) | ||||||||||||||||
| Reduction in Force Expenses | — | — | — | — | — | — | 1,003 | ||||||||||||||||
| Income Taxes | (462) | — | 2 | (181) | (2,130) | (460) | (2,333) | ||||||||||||||||
| Adjusted Net Income (Non-GAAP) | $ | 4,865 | $ | 4,301 | $ | 3,861 | $ | 3,810 | $ | 3,931 | $ | 13,029 | $ | 10,555 | |||||||||
| Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding | 5,358,067 | 5,353,959 | 5,318,874 | 5,304,685 | 5,319,594 | 5,345,256 | 5,357,173 | ||||||||||||||||
| Earnings (Loss) per Common Share - Diluted (GAAP) | $ | 0.99 | $ | 0.80 | $ | 0.73 | $ | 0.89 | $ | (1.07) | $ | 2.53 | $ | 0.03 | |||||||||
| Adjusted Earnings per Common Share - Diluted (Non-GAAP) | $ | 0.91 | $ | 0.80 | $ | 0.73 | $ | 0.72 | $ | 0.74 | $ | 2.44 | $ | 1.97 | |||||||||
| Net Income (Loss) (GAAP) (Numerator) | $ | 5,327 | $ | 4,301 | $ | 3,867 | $ | 4,742 | $ | (5,696) | $ | 13,497 | $ | 164 | |||||||||
| Annualization Factor | 3.97 | 4.01 | 4.06 | 3.97 | 3.97 | 1.34 | 1.34 | ||||||||||||||||
| Average Assets (Denominator) | 1,671,245 | 1,661,694 | 1,556,538 | 1,546,251 | 1,501,827 | 1,630,246 | 1,486,531 | ||||||||||||||||
| Return on Average Assets (GAAP) | 1.26 | % | 1.04 | % | 1.01 | % | 1.22 | % | (1.50) | % | 1.11 | % | 0.01 | % | |||||||||
| Adjusted Net Income (Non-GAAP) (Numerator) | $ | 4,865 | $ | 4,301 | $ | 3,861 | $ | 3,810 | $ | 3,931 | $ | 13,029 | $ | 10,555 | |||||||||
| Annualization Factor | 3.97 | 4.01 | 4.06 | 3.97 | 3.97 | 1.34 | 1.34 | ||||||||||||||||
| Average Assets (Denominator) | 1,671,245 | 1,661,694 | 1,556,538 | 1,546,251 | 1,501,827 | 1,630,246 | 1,486,531 | ||||||||||||||||
| Adjusted Return on Average Assets (Non-GAAP) | 1.15 | % | 1.04 | % | 1.01 | % | 0.98 | % | 1.04 | % | 1.07 | % | 0.95 | % | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | |||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||
Net Income (Loss) (GAAP) (Numerator) | $ | 5,327 | $ | 4,301 | $ | 3,867 | $ | 4,742 | $ | (5,696) | $ | 13,497 | $ | 164 | |||||||||
| Annualization Factor | 3.97 | 4.01 | 4.06 | 3.97 | 3.97 | 1.34 | 1.34 | ||||||||||||||||
| Average Equity (GAAP) (Denominator) | 161,558 | 160,239 | 159,415 | 155,003 | 149,121 | 160,436 | 148,039 | ||||||||||||||||
| Return on Average Equity (GAAP) | 13.08 | % | 10.77 | % | 9.84 | % | 12.14 | % | (15.15) | % | 11.25 | % | 0.15 | % | |||||||||
| Adjusted Net Income (Non-GAAP) (Numerator) | $ | 4,865 | $ | 4,301 | $ | 3,861 | $ | 3,810 | $ | 3,931 | $ | 13,029 | $ | 10,555 | |||||||||
| Annualization Factor | 3.97 | 4.01 | 4.06 | 3.97 | 3.97 | 1.34 | 1.34 | ||||||||||||||||
| Average Equity (GAAP) (Denominator) | 161,558 | 160,239 | 159,415 | 155,003 | 149,121 | 160,436 | 148,039 | ||||||||||||||||
| Adjusted Return on Average Equity (Non-GAAP) | 11.95 | % | 10.77 | % | 9.82 | % | 9.75 | % | 10.46 | % | 10.86 | % | 9.53 | % | |||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| 9/30/26 | 6/30/26 | 3/31/26 | 12/31/25 | 9/30/25 | 9/30/26 | 9/30/25 | |||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||
| Noninterest Expense (GAAP) (Numerator) | $ | 10,264 | $ | 10,390 | $ | 10,012 | $ | 9,923 | $ | 9,183 | $ | 30,666 | $ | 27,731 | |||||||||
| Net Interest and Dividend Income (GAAP) | $ | 14,998 | $ | 14,534 | $ | 13,872 | $ | 13,826 | $ | 13,099 | $ | 43,405 | $ | 36,949 | |||||||||
| Noninterest Income (Loss) (GAAP) | 1,021 | 972 | 962 | 1,729 | (10,677) | 2,957 | (8,958) | ||||||||||||||||
| Operating Revenue (GAAP) (Denominator) | $ | 16,019 | $ | 15,506 | $ | 14,834 | $ | 15,555 | $ | 2,422 | $ | 46,362 | $ | 27,991 | |||||||||
| Efficiency Ratio (GAAP) | 64.07 | % | 67.01 | % | 67.49 | % | 63.79 | % | 379.15 | % | 66.14 | % | 99.07 | % | |||||||||
| Noninterest Expense (GAAP) | $ | 10,264 | $ | 10,390 | $ | 10,012 | $ | 9,923 | $ | 9,183 | $ | 30,666 | $ | 27,731 | |||||||||
| Adjustments: | |||||||||||||||||||||||
| Reduction in Force Expenses | — | — | — | — | — | — | (1,003) | ||||||||||||||||
| Adjusted Noninterest Expense (Non-GAAP) (Numerator) | $ | 10,264 | $ | 10,390 | $ | 10,012 | $ | 9,923 | $ | 9,183 | $ | 30,666 | $ | 26,728 | |||||||||
| Net Interest and Dividend Income (GAAP) | $ | 14,998 | $ | 14,534 | $ | 13,872 | $ | 13,826 | $ | 13,099 | $ | 43,405 | $ | 36,949 | |||||||||
| Noninterest Income (Loss) (GAAP) | 1,021 | 972 | 962 | 1,729 | (10,677) | 2,957 | (8,958) | ||||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Net Loss on Securities | — | — | — | — | 11,757 | — | 11,770 | ||||||||||||||||
| Net Gain on Disposal of Premises and Equipment | — | — | — | (40) | — | — | — | ||||||||||||||||
| Earn-out Payment Related to the Sale of EU | — | — | (8) | (711) | — | (8) | (49) | ||||||||||||||||
| Adjusted Noninterest Income (Non-GAAP) | $ | 1,021 | $ | 972 | $ | 954 | $ | 978 | $ | 1,080 | $ | 2,949 | $ | 2,763 | |||||||||
| Adjusted Operating Revenue (Non-GAAP) (Denominator) | $ | 16,019 | $ | 15,506 | $ | 14,826 | $ | 14,804 | $ | 14,179 | $ | 46,354 | $ | 39,712 | |||||||||
| Adjusted Efficiency Ratio (Non-GAAP) | 64.07 | % | 67.01 | % | 67.53 | % | 67.03 | % | 64.76 | % | 66.16 | % | 67.30 | % | |||||||||