false
0001324404
0001324404
2026-05-06
2026-05-06
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section
13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
May 6, 2026
CF
Industries Holdings, Inc.
(Exact name of registrant
as specified in its charter)
| Delaware |
|
001-32597 |
|
20-2697511 |
(State
or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS
Employer
Identification No.) |
2375 Waterview Drive
Northbrook, Illinois |
|
|
|
60062 |
(Address of principal
executive offices) |
|
|
|
(Zip
Code) |
Registrant’s telephone number, including
area code (847) 405-2400
(Former name or former address,
if changed since last report.)
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
| ¨ | Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
|
Trading symbol(s) |
|
Name of each exchange on which registered |
| common stock, par value $0.01 per share |
|
CF |
|
New York Stock Exchange |
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2
of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
| Item 2.02. | Results of Operations and Financial Condition. |
On May 7, 2026, CF Industries Holdings, Inc. will host a conference
call discussing its results for the quarter ended March 31, 2026, at which the presentation attached hereto as Exhibit 99.1 will be used.
The information set forth herein, including the exhibit attached hereto,
shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be
deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by
specific reference in any such filing.
| Item 9.01. | Financial Statements and Exhibits. |
(d) Exhibits.
| Exhibit No. |
|
Description of Exhibit |
| 99.1 |
|
Presentation of CF Industries Holdings,
Inc. dated May 6, 2026 |
| 104 |
|
Cover Page Interactive
Data File (the cover page XBRL tags are embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Date: May 6, 2026 |
CF INDUSTRIES
HOLDINGS, INC. |
| |
|
|
| |
By: |
/s/ RICHARD A. HOKER |
| |
Name: |
Richard A. Hoker |
| |
Title: |
Vice President and Corporate Controller and Interim Chief Financial Officer |
Exhibit 99.1
| 
| 2026 First Quarter
Financial Results
May 6, 2026
NYSE: CF |
| 
| Safe harbor statement
All statements in this presentation by CF Industries Holdings, Inc. (together with its subsidiaries, the “Company”), other than those relating to historical
facts, are forward-looking statements. Forward-looking statements can generally be identified by their use of terms such as “anticipate,” “believe,” “could,”
“estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will” or “would” and similar terms and phrases, including references to assumptions.
Forward-looking statements are not guarantees of future performance and are subject to a number of assumptions, risks and uncertainties, many of which
are beyond the Company’s control, which could cause actual results to differ materially from such statements. These statements may include, but are not
limited to, statements about: strategic plans and management’s expectations with respect to the production of low-carbon ammonia, the development of
carbon capture and sequestration projects, the transition to and growth of a hydrogen economy, greenhouse gas reduction targets, projected capital
expenditures, statements about future financial and operating results, and other items described in this presentation. Important factors that could cause
actual results to differ materially from those in the forward-looking statements include, among others: the Company’s ability to complete the projects at its
Blue Point Complex, including the construction of a low-carbon ammonia production facility with its joint venture partners and scalable infrastructure on
schedule and on budget or at all; the Company’s ability to fund the capital expenditure needs related to the joint venture at its Blue Point Complex, which
may exceed its current estimates; the cyclical nature of the Company’s business and the impact of global supply and demand on the Company’s selling
prices and operating results; the global commodity nature of the Company’s nitrogen products, the conditions in the global market for nitrogen products,
and the intense global competition from other producers; announced or future tariffs, retaliatory measures, and global trade relations, including the
potential impact of tariffs and retaliatory measures on the price and availability of materials for its capital projects and maintenance; conditions in the
United States, Europe and other agricultural areas, including the influence of governmental policies and technological developments on the demand for its
fertilizer products; the volatility of natural gas prices in North America and globally; weather conditions and the impact of adverse weather events; the
seasonality of the fertilizer business; the impact of changing market conditions on the Company’s forward sales programs; difficulties in securing the
supply and delivery of raw materials or utilities, increases in their costs or delays or interruptions in their delivery; reliance on third party providers of
transportation services and equipment, including those related to carbon dioxide sequestration; the Company’s reliance on a limited number of key
facilities; risks associated with cybersecurity; acts of terrorism and regulations to combat terrorism; the significant risks and hazards involved in producing
and handling the Company’s products against which the Company may not be fully insured; risks associated with international operations; the Company’s
ability to manage its indebtedness and any additional indebtedness that may be incurred; risks associated with changes in tax laws and adverse
determinations by taxing authorities, including any potential changes in tax regulations and its qualification for tax credits; risks involving derivatives and
the effectiveness of the Company’s risk management and hedging activities; potential liabilities and expenditures related to environmental, health and
safety laws and regulations and permitting requirements; regulatory provisions and requirements related to greenhouse gas emissions and sustainability
matters, including announced or future changes in environmental, climate change or sustainability laws; the development and growth of the market for low-carbon ammonia and the risks and uncertainties relating to the development and implementation of the Company’s low-carbon ammonia projects; risks
associated with investments in and expansions of the Company’s business, including unanticipated adverse consequences and the significant resources
that could be required; and failure of technologies to perform, develop or be available as expected, including the low-carbon ATR ammonia production
facility with carbon capture and sequestration technologies being constructed at its Blue Point Complex. More detailed information about factors that may
affect the Company’s performance and could cause actual results to differ materially from those in any forward-looking statements may be found in CF
Industries Holdings, Inc.’s filings with the Securities and Exchange Commission, including CF Industries Holdings, Inc.’s most recent annual and quarterly
reports on Form 10-K and Form 10-Q, which are available in the Investor Relations section of the Company’s web site. It is not possible to predict or
identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and
uncertainties should not be considered exhaustive. There is no guarantee that any of the events, plans or goals anticipated by these forward-looking
statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on our business, results of operations, cash flows,
financial condition and future prospects. Forward-looking statements are given only as of the date of this presentation and the Company disclaims any
obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. |
| 
| Note regarding non-GAAP financial measures
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). Management
believes that EBITDA, adjusted EBITDA, free cash flow, and free cash flow to adjusted EBITDA conversion, which are non-GAAP
financial measures, provide additional meaningful information regarding the Company's performance and financial strength. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in
accordance with GAAP. In addition, because not all companies use identical calculations, EBITDA, adjusted EBITDA, free cash flow,
and free cash flow to adjusted EBITDA conversion included in this presentation may not be comparable to similarly titled measures
of other companies. Reconciliations of EBITDA, adjusted EBITDA, and free cash flow to the most directly comparable GAAP
measures are provided in the tables accompanying this presentation.
EBITDA is defined as net earnings attributable to common stockholders plus interest expense—net, income taxes and depreciation
and amortization. Other adjustments include the elimination of the portion of interest income (expense)—net and the portion of
depreciation and amortization that are included in noncontrolling interests, and loan fee amortization that is included in both interest
and amortization. The Company has presented EBITDA because management uses the measure to track performance and believes
that it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the industry.
Adjusted EBITDA is defined as EBITDA adjusted with the selected items as summarized in the tables accompanying this
presentation. The Company has presented adjusted EBITDA because management uses adjusted EBITDA, and believes it is useful
to investors, as a supplemental financial measure in the comparison of year-over-year performance.
Free cash flow is defined as net cash provided by operating activities, as stated in the consolidated statements of cash flows,
reduced by capital expenditures and distributions to noncontrolling interest plus contributions from noncontrolling interests. Free cash
flow to adjusted EBITDA conversion is defined as free cash flow divided by adjusted EBITDA. The Company has presented free
cash flow and free cash flow to adjusted EBITDA conversion because management uses these measures and believes they are
useful to investors, as an indication of the strength of the Company and its ability to generate cash and to evaluate the Company’s
cash generation ability relative to its industry competitors. It should not be inferred that the entire free cash flow amount is available
for discretionary expenditures. |
| 
| 4
Outstanding operational performance in a tight global nitrogen
supply-demand balance delivers strong financial results
(1) Q1 2026 Net Earnings and Q1 2026 Adjusted EBITDA includes a gain of ~$170M from a litigation settlement. See appendix for reconciliation of adjusted EBITDA to the most directly
comparable GAAP measure
(2) Represents last twelve months share repurchases and dividends paid through March 31, 2026
(3) Includes the cash inflows and outflows associated with the Blue Point joint venture, which includes a net cash inflow of ~$185M representing $408M in contributions from JERA and
Mitsui, less Capex funded by JERA and Mitsui of $223M. See appendix for reconciliation of free cash flow to the most directly comparable GAAP measure
(4) As of March 31, 2026; share repurchase authorization runs through 2029
(5) Per 200,000 work hours as of March 31, 2026
(6) Available ammonia capacity represents CF Industries’ average annual gross ammonia capacity of its manufacturing network, as described in the Company's 2025 Form 10-K, less the
average gross ammonia capacity of its Yazoo City Complex, which management previously announced would not resume operations until late fourth quarter of 2026 at the earliest
(7) Represents Q1 2026 LTM free cash flow divided by Q1 2026 LTM adjusted EBITDA. See appendix for reconciliations of free cash flow and adjusted EBITDA to the most directly
comparable GAAP measures
(8) Sourced from CRU Ammonia Database on December 22, 2025, see slide 5
99%
Q1 2026
Available Ammonia
Capacity Utilization(6)
0.16
12-month Rolling Average
Recordable Incident Rate(5)
51%
Q1 2026 LTM FCF/Adj
EBITDA Conversion(7)
$983M
Q1 2026
Adjusted EBITDA(1)
$3.2B
Q1 2026 LTM
Adjusted EBITDA(1)
$2.7B
Q1 2026 LTM
Cash from Operations
$1.7B
Q1 2026 LTM
Free Cash Flow(3)
$1.3B
Q1 2026 LTM
Capital Returned to
Shareholders(2)
$1.7B
Remaining in Current $2B
Share Repurchase
Authorization(4)
$1.8B
Q1 2026 LTM
Net Earnings (1)
$615M
Q1 2026
Net Earnings(1)
10%
Greater Capacity Utilization
than North America Peers(8)
5-year rolling average ending 2025 |
| 
| 5
Outstanding safety performance drives industry leading
production capacity utilization
5-Year Rolling Avg. North American
Ammonia Percent of Capacity Utilization(1)
CF’s 10% greater capacity utilization yields an
additional ~1 million tons of ammonia annually(4)
0.16
1.9
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
2012 2014 2016 2018 2020 2022 2024 Q1 2026
CF
BLS Fertilizer
Manufacturing
Total injuries per 200,000 work hours
Total Recordable Incident Rate
As of March 31, 2026, the 12-month rolling average
recordable incident rate was 0.16 per 200,000 work hours
96%
86%
5-year rolling avg. percent of capacity utilization
+10%
CF North America(2) North America
Excluding CF(3)
(1) Source of data: December 22, 2025, CRU Ammonia Database
(2) Represents CF Industries historical North American production and CRU’s capacity estimates for CF Industries
(3) Calculated by removing CF Industries’ annual reported production and capacity from the CRU data for all North American ammonia production peer group
(4) ~1 million tons represents the difference between CF Industries’ actual trailing 5-year average ammonia production of 9.5 million tons at 96% of capacity utilization and the 8.6 million tons
CF Industries would have produced if operated at the 86% CRU North American benchmark excluding CF Industries
Note: CRU North American peer group includes AdvanSix, Austin Powder (US Nitrogen), Carbonair, CF Industries, Chevron, CVR Partners, Dakota Gasification Co, Incitec Pivot Ltd, Fortigen,
Koch Industries, LSB Industries, LSB Industries/Cherokee Nitrogen, Methanex, Mississippi Power, Mosaic, Nutrien, OCI N.V., Sherritt International Corp, Shoreline Chemical, Simplot, Yara
International, Gulf Coast Ammonia |
| 
| 6
CF’s investments expand gross ammonia capacity to meet
nitrogen demand
Gross ammonia capacity
In million short tons
CF Gross Ammonia Capacity
7.3
1.3
0.8 0.2
0.9 10.5
1.5 12.0
2012 CF
gross
ammonia
capacity
2025 CF
gross
ammonia
capacity
Blue Point
low-carbon
ammonia
2030F CF
gross
ammonia
capacity
Donaldsonville
expansion
Port Neal
expansion
Network
Optimization
Waggaman
acquisition
~45%
~66% |
| 
| 7
2024 2025 2026F
Near-term global nitrogen supply tight; further constrained
by ongoing geopolitical disruptions
Sources: Industry Publications, CRU Urea Market Outlook as of March 2026, CF Analysis
India Urea Imports
~10-12 MMT
2024 2025 2026F
China Urea Exports
Million metric tons
~4-6 MMT
2024 2025 2026F
Brazil Urea Imports
Nitrogen Market Outlook
Global nitrogen supply tight through 2027
Supply disruptions from Russia & Iran conflicts persist
Chinese urea exports expected under strict quota
Indian imports to grow on reduced domestic production
U.S. planted corn acres expected above average in 2026
Potential yield impacts due to demand destruction
~7-8 MMT
Near- and
medium-term
global nitrogen
supply tight
Pre-conflict
Forecast:
8-10 MMT |
| 
| 8
~50% of first quartile global urea capacity is exposed to
geopolitical conflicts
2026 Monthly Delivered U.S. Gulf Urea Cost Curve(1)
Y-axis: USD/st
X-axis: Monthly Production Capacity at 95% Operating Rate, million short tons
“Fragile & Exposed”
segment represents
plants/regions directly shut
down, curtailed or face
feedstock limitations due to
geopolitical conflicts.
Low-risk segment represents
plants/regions with minimal
feedstock exposure to current
geopolitical conflicts.
Chinese capacity is largely
insulated from global oil/gas
shocks due to large share of
coal-based production.
Limited global supply due to
Chinese government export
restrictions.
First
quartile
Second
quartile
Third
quartile
Fourth
quartile
(1) 2026 annual average feedstock gas and coal prices represent actuals through March 2026 and forward curves as of April 27, 2026
**India gas cost assumed at $10.81/MMBtu; representative of imported spot LNG to cover typical contracted Middle East LNG supply
Source: Industry Publications, CF Analysis |
| 
| 9
CF’s North American network insulated from recent geopolitical
disruptions
Efficient North American asset base
Access to low-cost natural gas
Unmatched distribution & logistics
network
Production & distribution flexibility
Access to serve global market
Conflict zone supply creates
structural disadvantages
Accounts for 50% of first quartile
urea production capacity
High risk of volatility and security
of supply
Nitrogen, feedstock and logistic
asset damage unknown
Transport risk – Strait of Hormuz,
Red Sea & Horn of Africa
LNG dependent regions impacting
nitrogen production in India, Pakistan
and Bangladesh
Governments diverting natural gas
from nitrogen production in North Africa
Gas supply volatility in Trinidad
Increased economic stress on
European high-cost production
CF’s durable advantages Feedstock supply disruptions |
| 
| 10
Intrinsic value of CF’s North American assets, durable
advantages, and growth initiatives has increased
EBITDA
Current Mid-Cycle
EBITDA
Expected Mid-Cycle
~2030
CF Mid-Cycle Expectations Strengthening
CF’s valuation should reflect:
$2,000+
$2,500+ Strengthening mid-cycle expectations
with low-risk asset profile vs other first
quartile producers which will require a risk
premium to incentivize new capacity
Strategic initiatives provide growth
through decarbonization and margin-enhancing projects
Globally advantaged growth through
Blue Point site with room for additional
capacity, low-carbon optionality, access to
low-cost natural gas, export capability,
and lower exposure to disruptions from
geopolitical conflicts
$ millions
FCF
$1,500+
$3,000+ |
| 
| Appendix |
| 
| 12
Adjusted EBITDA favorable driven by tight global nitrogen
supply-demand balance in Q1 2026
(1) See appendix for reconciliations of adjusted EBITDA to the most directly comparable GAAP measure
12
Q1 2026 vs Q1 2025 Adjusted EBITDA
$644
$401
$(39)
$(76)
$983
Adj. EBITDA
Q1 2025(1)
Price Volume Realized
Gas Cost
Adj. EBITDA
Q1 2026(1)
$ millions
$170
Other
$(117)
Litigation
Settlement |
| 
| 13
Continued strong cash generation…
(1) Represents the cash and cash equivalents balance on the Company's Consolidated Balance Sheet at the end of each respective period
(2) Consists of 60% of the total Blue Point JV capex of ~$65M in Q1 2026
(3) Includes Blue Point JV capex of ~$26M in Q1 2026, which represents the 40% attributable to CF
(4) Semi-annual distribution paid to noncontrolling interests (CHS Inc.) in Q1 2026
(5) Represents share repurchases and dividends paid in Q1 2026 as reflected on the Company’s Consolidated Statement of Cash Flows
$1,982
Cash
Q4 2025(1)
Cash from
Operations
Return to
Shareholders(5)
Other Cash
Q1 2026(1)
$2,042
$(106)
$496
$(39)
$(23)
$(184)
Capex
Funded by
JERA & Mitsui(2)
Funded
by CF(3)
$(223)
Consolidated
CF Capex
Q1 2026 Cash Sources and Uses
$ millions
CHS
Distribution(4)
$(201)
JERA & Mitsui
Blue Point
JV Capital
Contributions
$117 |
| 
| 14
LTM Free Cash Flow
(millions)
CF Industries’ Free Cash Flow and Shares Outstanding as of Period End
Shares Outstanding
(millions)
$2,165 $2,783 $1,799
$1,445
$1,789 $1,653
208
196 188
170
154
154
125
135
145
155
165
175
185
195
205
215
$0
$500
$1,000
$1,500
$2,000
$2,500
$3,000
2021 2022 2023 2024 2025 1Q26 LTM
…provides robust free cash flow participation
(millions) Non-GAAP reconciliation: Cash from Operations to Free Cash Flow
$2,873 $3,855 $2,757 $2,271 $2,752 $2,662
(514) (453) (499) (518) (950) (1,041)
(194) (619) (459) (308) (304) (376)
- - - - 291 408
$2,165 $2,783 $1,799 $1,445 1,789 1,653
208 196 188 170 154 154 End of period shares
outstanding
Cash from Operations
Capital expenditures
Distributions to
noncontrolling interests
Free Cash Flow
Contributions from
noncontrolling interests |
| 
| 15
$2.00 $2.50 $3.00 $3.50 $4.00 $4.50 $5.00
$300 $1.4 $1.3 $1.2 $1.0 $0.9 $0.7 $0.6
$350 $2.3 $2.1 $2.0 $1.8 $1.7 $1.5 $1.4
$400 $3.1 $2.9 $2.8 $2.6 $2.5 $2.3 $2.2
$450 $3.9 $3.7 $3.6 $3.4 $3.3 $3.1 $3.0
$500 $4.7 $4.5 $4.4 $4.2 $4.1 $3.9 $3.8
$550 $5.5 $5.3 $5.2 $5.0 $4.9 $4.7 $4.6
CF Industries Adjusted EBITDA sensitivity table
Table illustrates the CF Industries business model across a broad range of
industry conditions
$50/ton urea realized movement implies ~$800M change in Adjusted EBITDA on an annual basis
(1) Based on 2025 sales volumes of approximately 19.1 million product tons, 2025 gas consumption of 352 million MMBtus and 2023-2025 average nitrogen product sales price
relationships. Changes in product prices and gas costs are not applied to the CHS minority interest or industrial contracts where CF Industries is naturally hedged against changes in
product prices and gas costs. Table output assumes 1.4M MT CO2 captured via Donaldsonville CCS
(2) Assumes that a $50 per ton change in urea prices is also applied proportionally to all nitrogen products and is equivalent to a $34.78 per ton change in UAN price, $36.96 per ton change
in AN price, $89.14 per ton change in ammonia price, and $21.20 per ton change in the price of the Other segment
Adjusted EBITDA Sensitivity to Natural Gas and Urea Prices(1)
$ billions CF Realized Natural Gas Cost ($/MMBtu)
CF Realized Urea Price ($/ton)(2) |
| 
| 16
Financial results – first quarter 2026
In millions, except percentages, per MMBtu and EPS Q1 2026 Q1 2025
Net sales $ 1,986 $ 1,663
Gross margin 746 572
- As a percentage of net sales 37.6 % 34.4 %
Net earnings attributable to common stockholders $ 615 $ 312
Net earnings per diluted share 3.98 1.85
EBITDA(1) 1,008 617
Adjusted EBITDA(1) 983 644
Diluted weighted-average common shares outstanding 154.5 168.8
Natural gas costs in cost of sales (per MMBtu)(2) $ 4.95 $ 3.69
Realized derivatives gain in cost of sales (per MMBtu)(3) (0.38) (0.01)
Cost of natural gas used for production in cost of sales (per MMBtu) $ 4.57 $ 3.68
Average daily market price of natural gas at the Henry Hub (per MMBtu) $ 4.90 $ 4.28
Depreciation and amortization 228 221
Capital expenditures 223 132
(1) See appendix for reconciliations of EBITDA and adjusted EBITDA to the most directly comparable GAAP measures
(2) Includes the cost of natural gas used for production and related transportation that is included in cost of sales during the period under the first-in, first-out inventory cost method
(3) Includes realized gains and losses on natural gas derivatives settled during the period. Excludes unrealized mark-to-market gains and losses on natural gas derivatives |
| 
| 17
In millions Q1 2026 Q1 2025 Q1 2026
LTM
Net earnings $ 676 $ 351 $ 2,123
Less: Net earnings attributable to noncontrolling interests (61) (39) (365)
Net earnings attributable to common stockholders 615 312 1,758
Interest expense—net 19 20 73
Income tax provision 168 86 523
Depreciation and amortization 228 221 905
Less other adjustments:
Interest income (expense)—net in noncontrolling interests 1 — 3
Depreciation and amortization in noncontrolling interests (22) (21) (91)
Loan fee amortization(1) (1) (1) (4)
EBITDA $ 1,008 $ 617 $ 3,167
Unrealized net mark-to-market (gain) loss on natural gas derivatives (3) 2 —
Loss (gain) on foreign currency transactions 3 2 (4)
Less: (Loss) gain on foreign currency transactions in noncontrolling interests (1) — 6
Asset impairment(2) — — 76
Insurance recoveries—property damage (25) — (25)
Loss on sale of Ince facility — 23 —
Blue Point joint venture construction costs(3) 1 — 5
Loss on debt extinguishment — — 6
Pension settlement loss — — 1
Total adjustments (25) 27 65
Adjusted EBITDA $ 983 $ 644 $ 3,232
Non-GAAP: reconciliation of net earnings to EBITDA and
adjusted EBITDA
(1) Loan fee amortization is included in both interest expense—net and depreciation and amortization
(2) Consists of asset impairment charges related to property, plant and equipment at the Donaldsonville and Yazoo City Complexes
(3) Represents 40% of Blue Point joint venture costs related to the construction of the low-carbon ammonia production facility at our Blue Point Complex, which excludes
the portion attributable to the noncontrolling interests |
| 
| 18
Non-GAAP: reconciliation of cash from operations to free
cash flow and free cash flow to adjusted EBITDA conversion
In millions, except percentages Q1 2026
LTM
Cash provided by operating activities $ 2,662
Capital expenditures (1,041)
Distributions to noncontrolling interests (376)
Contributions from noncontrolling interests 408
Free cash flow $ 1,653
Adjusted EBITDA $ 3,232
Free cash flow to Adjusted EBITDA conversion(1) 51 %
(1) Represents Q1 2026 LTM free cash flow divided by Q1 2026 LTM adjusted EBITDA |