STOCK TITAN

[10-Q] Capitol Federal Financial, Inc. Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Capitol Federal Financial, Inc. (CFFN) 10-Q — Quarter ended June 30, 2025.

Key consolidated results:

  • Total assets $9,692,739 thousand
  • Loans receivable, net $8,023,554 thousand with an ACL of $22,808 thousand
  • Deposits $6,431,137 thousand; Borrowings $2,071,585 thousand
  • Quarter net income $18,382 thousand (basic EPS $0.14); nine-month net income $49,212 thousand (EPS $0.38)
  • Net interest income (quarter) $45,458 thousand; provision for credit losses (quarter) $(451) thousand
  • AFS securities fair value $956,229 thousand (amortized cost $933,360 thousand) with gross unrealized losses $662 thousand
  • Net cash provided by operating activities $33,517 thousand; investing used $(211,802) thousand; financing provided $135,943 thousand

Balance sheet and income trends show higher net interest income and improved quarterly profitability versus the prior-year quarter, offset by sizable AFS purchases and unrealized losses disclosed.

Capitol Federal Financial, Inc. (CFFN) 10-Q — Trimestre chiuso il 30 giugno 2025.

Risultati consolidati principali:

  • Totale attività $9,692,739 migliaia
  • Prestiti verso la clientela, netti $8,023,554 migliaia con un ACL di $22,808 migliaia
  • Depositi $6,431,137 migliaia; Indebitamento $2,071,585 migliaia
  • Utile netto del trimestre $18,382 migliaia (EPS di base $0,14); utile netto nei nove mesi $49,212 migliaia (EPS $0,38)
  • Margine di interesse netto (trimestre) $45,458 migliaia; accantonamento per perdite su crediti (trimestre) $(451) migliaia
  • Titoli disponibili per la vendita (AFS) valore equo $956,229 migliaia (costo ammortizzato $933,360 migliaia) con perdite non realizzate lorde $662 migliaia
  • Flusso di cassa netto da attività operative fornito $33,517 migliaia; attività di investimento utilizzate $(211,802) migliaia; attività di finanziamento fornite $135,943 migliaia

Lo stato patrimoniale e l'andamento dei risultati mostrano un aumento del margine di interesse netto e un miglioramento della redditività trimestrale rispetto allo stesso periodo dell'anno precedente, compensati però da consistenti acquisti di titoli AFS e dalle perdite non realizzate riportate.

Capitol Federal Financial, Inc. (CFFN) 10-Q — Trimestre cerrado el 30 de junio de 2025.

Resultados consolidados clave:

  • Activos totales $9,692,739 miles
  • Préstamos por cobrar, netos $8,023,554 miles con una ACL de $22,808 miles
  • Depósitos $6,431,137 miles; Préstamos/endeudamiento $2,071,585 miles
  • Utilidad neta del trimestre $18,382 miles (EPS básico $0,14); utilidad neta en nueve meses $49,212 miles (EPS $0,38)
  • Ingreso neto por intereses (trimestre) $45,458 miles; provisión para pérdidas crediticias (trimestre) $(451) miles
  • Valores disponibles para la venta (AFS) valor razonable $956,229 miles (costo amortizado $933,360 miles) con pérdidas no realizadas brutas $662 miles
  • Flujo de efectivo neto provisto por actividades operativas $33,517 miles; actividades de inversión usadas $(211,802) miles; financiación provista $135,943 miles

El balance y las tendencias de resultados muestran un mayor ingreso neto por intereses y una mejora en la rentabilidad trimestral respecto al mismo trimestre del año anterior, compensados por compras significativas de AFS y pérdidas no realizadas divulgadas.

Capitol Federal Financial, Inc. (CFFN) 10-Q — 2025년 6월 30일로 마감된 분기.

주요 연결 실적:

  • 총자산 $9,692,739 천달러
  • 순대출금 $8,023,554 천달러(대손충당금(ACL) $22,808 천달러)
  • 예금 $6,431,137 천달러; 차입금 $2,071,585 천달러
  • 분기 순이익 $18,382 천달러(기본 주당순이익 $0.14); 9개월 누적 순이익 $49,212 천달러(주당순이익 $0.38)
  • 순이자수익(분기) $45,458 천달러; 대손충당금 전입(분기) $(451) 천달러
  • 매도가능증권(AFS) 공정가치 $956,229 천달러(상각후원가 $933,360 천달러) 미실현손실 총액 $662 천달러
  • 영업활동으로 인한 순현금유입 $33,517 천달러; 투자활동 사용 $(211,802) 천달러; 재무활동으로 인한 현금유입 $135,943 천달러

대차대조표 및 손익 동향은 전년 동기 대비 순이자수익 증가와 분기별 수익성 개선을 보여주지만, 상당한 규모의 AFS 매입과 보고된 미실현손실로 일부 상쇄되고 있습니다.

Capitol Federal Financial, Inc. (CFFN) 10-Q — Trimestre clos le 30 juin 2025.

Principaux résultats consolidés :

  • Actif total $9,692,739 milliers
  • Prêts à recevoir, nets $8,023,554 milliers avec une provision (ACL) de $22,808 milliers
  • Dépôts $6,431,137 milliers; Emprunts $2,071,585 milliers
  • Résultat net du trimestre $18,382 milliers (BPA de base $0,14); résultat net sur neuf mois $49,212 milliers (BPA $0,38)
  • Produit net d'intérêts (trimestre) $45,458 milliers; provision pour pertes sur crédits (trimestre) $(451) milliers
  • Titres disponibles à la vente (AFS) juste valeur $956,229 milliers (coût amorti $933,360 milliers) avec pertes non réalisées brutes $662 milliers
  • Trésorerie nette provenant des activités opérationnelles $33,517 milliers; investissements utilisés $(211,802) milliers; financement fourni $135,943 milliers

Le bilan et les tendances de résultat montrent une hausse du produit net d'intérêts et une amélioration de la rentabilité trimestrielle par rapport au trimestre de l'exercice précédent, compensées par d'importants achats de titres AFS et des pertes non réalisées divulguées.

Capitol Federal Financial, Inc. (CFFN) 10-Q — Quartal zum 30. Juni 2025.

Wesentliche konsolidierte Ergebnisse:

  • Gesamtvermögen $9,692,739 Tausend
  • Darlehensforderungen, netto $8,023,554 Tausend mit einer ACL von $22,808 Tausend
  • Einlagen $6,431,137 Tausend; Fremdfinanzierung/Verbindlichkeiten $2,071,585 Tausend
  • Quartalsüberschuss $18,382 Tausend (verwässertes Ergebnis je Aktie $0,14); Neunmonatsüberschuss $49,212 Tausend (Ergebnis je Aktie $0,38)
  • Nettozinsergebnis (Quartal) $45,458 Tausend; Risikovorsorge für Kreditverluste (Quartal) $(451) Tausend
  • Zur Veräußerung verfügbare Wertpapiere (AFS) Fair Value $956,229 Tausend (amortisierte Anschaffungskosten $933,360 Tausend) mit nicht realisierten Bruttoverlusten $662 Tausend
  • Nettozufluss aus der Geschäftstätigkeit $33,517 Tausend; Mittelverwendung für Investitionstätigkeit $(211,802) Tausend; Mittelzufluss aus Finanzierungstätigkeit $135,943 Tausend

Die Bilanz- und Ertragsentwicklung zeigt ein höheres Nettozinsergebnis und eine verbesserte Quartalsprofitabilität im Vergleich zum Vorjahresquartal, die jedoch durch umfangreiche AFS-Käufe und ausgewiesene nicht realisierte Verluste teilweise ausgeglichen werden.

Positive
  • Quarter net income increased to $18,382 thousand, up from $9,648 thousand in the prior-year quarter, supporting improved earnings momentum
  • Net interest income of $45,458 thousand for the quarter, contributing to nine-month net income of $49,212 thousand
  • Loans receivable, net of $8,023,554 thousand indicates continued loan portfolio scale and revenue base
  • Deposits grew to $6,431,137 thousand, supporting funding stability
Negative
  • Net cash used in investing of $211,802 thousand driven by $248,207 thousand of AFS purchases, reducing liquidity
  • AFS securities show gross unrealized losses of $662 thousand and prior-year net loss on securities sales of $13,345 thousand (FY2024), reflecting market-yield sensitivity
  • Cash and cash equivalents declined to $174,965 thousand at June 30, 2025 from $217,307 thousand at September 30, 2024

Insights

TL;DR: Quarterly profitability strengthened with higher net interest income and EPS; loan portfolio and deposits growth support core earnings.

The company reported a meaningful quarter-over-quarter and year-over-year improvement in profitability with quarter net income of $18.4 million and basic EPS of $0.14. Net interest income for the quarter rose to $45.5 million, supporting a nine-month net income of $49.2 million. Core earning assets remain concentrated in loans: loans receivable, net of $8.02 billion, and available-for-sale securities fair value of $956.2 million. Deposits increased to $6.43 billion, providing funding stability. These operating results indicate positive operating leverage from NII expansion.

TL;DR: Improved earnings are offset by investing activity and modest unrealized AFS losses that warrant monitoring.

The filing shows substantial AFS purchases during the period (purchase activity of $248.2 million) and gross unrealized losses on AFS securities of $662 thousand. Net cash used in investing was $(211.8) million and cash and cash equivalents declined to $174.965 million. Borrowings remain sizable at $2.07 billion. While management did not record OTTI ACLs, the securities markup and concentrated loan composition (one- to four-family and commercial real estate exposures) and recent purchase activity increase market sensitivity to yield movements and liquidity considerations.

Capitol Federal Financial, Inc. (CFFN) 10-Q — Trimestre chiuso il 30 giugno 2025.

Risultati consolidati principali:

  • Totale attività $9,692,739 migliaia
  • Prestiti verso la clientela, netti $8,023,554 migliaia con un ACL di $22,808 migliaia
  • Depositi $6,431,137 migliaia; Indebitamento $2,071,585 migliaia
  • Utile netto del trimestre $18,382 migliaia (EPS di base $0,14); utile netto nei nove mesi $49,212 migliaia (EPS $0,38)
  • Margine di interesse netto (trimestre) $45,458 migliaia; accantonamento per perdite su crediti (trimestre) $(451) migliaia
  • Titoli disponibili per la vendita (AFS) valore equo $956,229 migliaia (costo ammortizzato $933,360 migliaia) con perdite non realizzate lorde $662 migliaia
  • Flusso di cassa netto da attività operative fornito $33,517 migliaia; attività di investimento utilizzate $(211,802) migliaia; attività di finanziamento fornite $135,943 migliaia

Lo stato patrimoniale e l'andamento dei risultati mostrano un aumento del margine di interesse netto e un miglioramento della redditività trimestrale rispetto allo stesso periodo dell'anno precedente, compensati però da consistenti acquisti di titoli AFS e dalle perdite non realizzate riportate.

Capitol Federal Financial, Inc. (CFFN) 10-Q — Trimestre cerrado el 30 de junio de 2025.

Resultados consolidados clave:

  • Activos totales $9,692,739 miles
  • Préstamos por cobrar, netos $8,023,554 miles con una ACL de $22,808 miles
  • Depósitos $6,431,137 miles; Préstamos/endeudamiento $2,071,585 miles
  • Utilidad neta del trimestre $18,382 miles (EPS básico $0,14); utilidad neta en nueve meses $49,212 miles (EPS $0,38)
  • Ingreso neto por intereses (trimestre) $45,458 miles; provisión para pérdidas crediticias (trimestre) $(451) miles
  • Valores disponibles para la venta (AFS) valor razonable $956,229 miles (costo amortizado $933,360 miles) con pérdidas no realizadas brutas $662 miles
  • Flujo de efectivo neto provisto por actividades operativas $33,517 miles; actividades de inversión usadas $(211,802) miles; financiación provista $135,943 miles

El balance y las tendencias de resultados muestran un mayor ingreso neto por intereses y una mejora en la rentabilidad trimestral respecto al mismo trimestre del año anterior, compensados por compras significativas de AFS y pérdidas no realizadas divulgadas.

Capitol Federal Financial, Inc. (CFFN) 10-Q — 2025년 6월 30일로 마감된 분기.

주요 연결 실적:

  • 총자산 $9,692,739 천달러
  • 순대출금 $8,023,554 천달러(대손충당금(ACL) $22,808 천달러)
  • 예금 $6,431,137 천달러; 차입금 $2,071,585 천달러
  • 분기 순이익 $18,382 천달러(기본 주당순이익 $0.14); 9개월 누적 순이익 $49,212 천달러(주당순이익 $0.38)
  • 순이자수익(분기) $45,458 천달러; 대손충당금 전입(분기) $(451) 천달러
  • 매도가능증권(AFS) 공정가치 $956,229 천달러(상각후원가 $933,360 천달러) 미실현손실 총액 $662 천달러
  • 영업활동으로 인한 순현금유입 $33,517 천달러; 투자활동 사용 $(211,802) 천달러; 재무활동으로 인한 현금유입 $135,943 천달러

대차대조표 및 손익 동향은 전년 동기 대비 순이자수익 증가와 분기별 수익성 개선을 보여주지만, 상당한 규모의 AFS 매입과 보고된 미실현손실로 일부 상쇄되고 있습니다.

Capitol Federal Financial, Inc. (CFFN) 10-Q — Trimestre clos le 30 juin 2025.

Principaux résultats consolidés :

  • Actif total $9,692,739 milliers
  • Prêts à recevoir, nets $8,023,554 milliers avec une provision (ACL) de $22,808 milliers
  • Dépôts $6,431,137 milliers; Emprunts $2,071,585 milliers
  • Résultat net du trimestre $18,382 milliers (BPA de base $0,14); résultat net sur neuf mois $49,212 milliers (BPA $0,38)
  • Produit net d'intérêts (trimestre) $45,458 milliers; provision pour pertes sur crédits (trimestre) $(451) milliers
  • Titres disponibles à la vente (AFS) juste valeur $956,229 milliers (coût amorti $933,360 milliers) avec pertes non réalisées brutes $662 milliers
  • Trésorerie nette provenant des activités opérationnelles $33,517 milliers; investissements utilisés $(211,802) milliers; financement fourni $135,943 milliers

Le bilan et les tendances de résultat montrent une hausse du produit net d'intérêts et une amélioration de la rentabilité trimestrielle par rapport au trimestre de l'exercice précédent, compensées par d'importants achats de titres AFS et des pertes non réalisées divulguées.

Capitol Federal Financial, Inc. (CFFN) 10-Q — Quartal zum 30. Juni 2025.

Wesentliche konsolidierte Ergebnisse:

  • Gesamtvermögen $9,692,739 Tausend
  • Darlehensforderungen, netto $8,023,554 Tausend mit einer ACL von $22,808 Tausend
  • Einlagen $6,431,137 Tausend; Fremdfinanzierung/Verbindlichkeiten $2,071,585 Tausend
  • Quartalsüberschuss $18,382 Tausend (verwässertes Ergebnis je Aktie $0,14); Neunmonatsüberschuss $49,212 Tausend (Ergebnis je Aktie $0,38)
  • Nettozinsergebnis (Quartal) $45,458 Tausend; Risikovorsorge für Kreditverluste (Quartal) $(451) Tausend
  • Zur Veräußerung verfügbare Wertpapiere (AFS) Fair Value $956,229 Tausend (amortisierte Anschaffungskosten $933,360 Tausend) mit nicht realisierten Bruttoverlusten $662 Tausend
  • Nettozufluss aus der Geschäftstätigkeit $33,517 Tausend; Mittelverwendung für Investitionstätigkeit $(211,802) Tausend; Mittelzufluss aus Finanzierungstätigkeit $135,943 Tausend

Die Bilanz- und Ertragsentwicklung zeigt ein höheres Nettozinsergebnis und eine verbesserte Quartalsprofitabilität im Vergleich zum Vorjahresquartal, die jedoch durch umfangreiche AFS-Käufe und ausgewiesene nicht realisierte Verluste teilweise ausgeglichen werden.

00014909069/302025Q3falsehttp://fasb.org/us-gaap/2025#OtherAssetsxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pure00014909062024-10-012025-06-3000014909062025-08-0100014909062025-06-3000014909062024-09-3000014909062025-04-012025-06-3000014909062024-04-012024-06-3000014909062023-10-012024-06-300001490906us-gaap:DepositAccountMember2025-04-012025-06-300001490906us-gaap:DepositAccountMember2024-04-012024-06-300001490906us-gaap:DepositAccountMember2024-10-012025-06-300001490906us-gaap:DepositAccountMember2023-10-012024-06-300001490906cffn:InsuranceServicesMember2025-04-012025-06-300001490906cffn:InsuranceServicesMember2024-04-012024-06-300001490906cffn:InsuranceServicesMember2024-10-012025-06-300001490906cffn:InsuranceServicesMember2023-10-012024-06-300001490906us-gaap:CommonStockMember2024-09-300001490906us-gaap:AdditionalPaidInCapitalMember2024-09-300001490906cffn:EmployeeStockOwnershipPlanMember2024-09-300001490906us-gaap:RetainedEarningsMember2024-09-300001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001490906us-gaap:RetainedEarningsMember2024-10-012024-12-3100014909062024-10-012024-12-310001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-10-012024-12-310001490906us-gaap:AdditionalPaidInCapitalMember2024-10-012024-12-310001490906cffn:EmployeeStockOwnershipPlanMember2024-10-012024-12-310001490906us-gaap:CommonStockMember2024-10-012024-12-310001490906us-gaap:CommonStockMember2024-12-310001490906us-gaap:AdditionalPaidInCapitalMember2024-12-310001490906cffn:EmployeeStockOwnershipPlanMember2024-12-310001490906us-gaap:RetainedEarningsMember2024-12-310001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-3100014909062024-12-310001490906us-gaap:RetainedEarningsMember2025-01-012025-03-3100014909062025-01-012025-03-310001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001490906us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001490906cffn:EmployeeStockOwnershipPlanMember2025-01-012025-03-310001490906us-gaap:CommonStockMember2025-03-310001490906us-gaap:AdditionalPaidInCapitalMember2025-03-310001490906cffn:EmployeeStockOwnershipPlanMember2025-03-310001490906us-gaap:RetainedEarningsMember2025-03-310001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-3100014909062025-03-310001490906us-gaap:RetainedEarningsMember2025-04-012025-06-300001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001490906us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001490906cffn:EmployeeStockOwnershipPlanMember2025-04-012025-06-300001490906us-gaap:CommonStockMember2025-06-300001490906us-gaap:AdditionalPaidInCapitalMember2025-06-300001490906cffn:EmployeeStockOwnershipPlanMember2025-06-300001490906us-gaap:RetainedEarningsMember2025-06-300001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001490906us-gaap:CommonStockMember2023-09-300001490906us-gaap:AdditionalPaidInCapitalMember2023-09-300001490906cffn:EmployeeStockOwnershipPlanMember2023-09-300001490906us-gaap:RetainedEarningsMember2023-09-300001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-3000014909062023-09-300001490906us-gaap:RetainedEarningsMember2023-10-012023-12-3100014909062023-10-012023-12-310001490906us-gaap:AccountingStandardsUpdate202202Membersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2023-09-300001490906srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate202202Member2023-09-300001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-012023-12-310001490906us-gaap:AdditionalPaidInCapitalMember2023-10-012023-12-310001490906cffn:EmployeeStockOwnershipPlanMember2023-10-012023-12-310001490906us-gaap:CommonStockMember2023-10-012023-12-310001490906us-gaap:CommonStockMember2023-12-310001490906us-gaap:AdditionalPaidInCapitalMember2023-12-310001490906cffn:EmployeeStockOwnershipPlanMember2023-12-310001490906us-gaap:RetainedEarningsMember2023-12-310001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-3100014909062023-12-310001490906us-gaap:RetainedEarningsMember2024-01-012024-03-3100014909062024-01-012024-03-310001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001490906us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001490906cffn:EmployeeStockOwnershipPlanMember2024-01-012024-03-310001490906us-gaap:CommonStockMember2024-01-012024-03-310001490906us-gaap:CommonStockMember2024-03-310001490906us-gaap:AdditionalPaidInCapitalMember2024-03-310001490906cffn:EmployeeStockOwnershipPlanMember2024-03-310001490906us-gaap:RetainedEarningsMember2024-03-310001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100014909062024-03-310001490906us-gaap:RetainedEarningsMember2024-04-012024-06-300001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001490906us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001490906cffn:EmployeeStockOwnershipPlanMember2024-04-012024-06-300001490906us-gaap:CommonStockMember2024-06-300001490906us-gaap:AdditionalPaidInCapitalMember2024-06-300001490906cffn:EmployeeStockOwnershipPlanMember2024-06-300001490906us-gaap:RetainedEarningsMember2024-06-300001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-3000014909062024-06-300001490906us-gaap:MortgageBackedSecuritiesMember2025-06-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2025-06-300001490906us-gaap:CorporateBondSecuritiesMember2025-06-300001490906us-gaap:MortgageBackedSecuritiesMember2024-09-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-09-300001490906us-gaap:CorporateBondSecuritiesMember2024-09-300001490906us-gaap:ResidentialMortgageBackedSecuritiesMember2025-06-300001490906us-gaap:CommercialMortgageBackedSecuritiesMember2025-06-300001490906us-gaap:ResidentialMortgageBackedSecuritiesMember2024-09-300001490906us-gaap:CommercialMortgageBackedSecuritiesMember2024-09-300001490906cffn:PublicUnitDepositsMemberus-gaap:AssetPledgedAsCollateralMember2025-06-300001490906cffn:PublicUnitDepositsMemberus-gaap:AssetPledgedAsCollateralMember2024-09-300001490906cffn:FederalReserveBankMemberus-gaap:AssetPledgedAsCollateralMember2025-06-300001490906cffn:FederalReserveBankMemberus-gaap:AssetPledgedAsCollateralMember2024-09-300001490906us-gaap:AssetPledgedAsCollateralMember2025-06-300001490906us-gaap:AssetPledgedAsCollateralMember2024-09-300001490906cffn:DebtSecuritiesAvailableForSaleFVOfSecuritiesSoldMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:ConstructionLoansMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMember2024-09-300001490906us-gaap:DoubtfulMember2024-09-300001490906us-gaap:DoubtfulMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:PassMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:SpecialMentionMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:SubstandardMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:PassMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:SpecialMentionMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:SubstandardMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:PassMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:SpecialMentionMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:SubstandardMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:PassMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:SpecialMentionMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:SubstandardMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:PassMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:SpecialMentionMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:SubstandardMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PassMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:SpecialMentionMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:SubstandardMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:PassMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:SpecialMentionMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:SubstandardMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:PassMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:SpecialMentionMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:SubstandardMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:PassMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:SpecialMentionMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:SubstandardMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:PassMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:SpecialMentionMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:SubstandardMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:PassMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:SpecialMentionMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:SubstandardMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PassMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:SpecialMentionMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:SubstandardMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMembercffn:FinancingReceivables30to89DaysPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMembercffn:FinancingReceivables30to89DaysPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMembercffn:FinancingReceivables30to89DaysPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembercffn:FinancingReceivables30to89DaysPastDueMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMembercffn:FinancingReceivables30to89DaysPastDueMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMembercffn:FinancingReceivables30to89DaysPastDueMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMembercffn:FinancingReceivables30to89DaysPastDueMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMembercffn:FinancingReceivables30to89DaysPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMembercffn:FinancingReceivables30to89DaysPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMembercffn:FinancingReceivables30to89DaysPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembercffn:FinancingReceivables30to89DaysPastDueMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMembercffn:FinancingReceivables30to89DaysPastDueMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMembercffn:FinancingReceivables30to89DaysPastDueMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMembercffn:FinancingReceivables30to89DaysPastDueMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMember2023-10-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-10-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-10-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMember2023-10-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMember2023-10-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2023-10-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:FinancialAssetPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:FinancialAssetPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:FinancialAssetPastDueMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancialAssetPastDueMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMember2025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancialAssetPastDueMember2025-06-300001490906cffn:FinancingReceivables30to89DaysPastDueMember2025-06-300001490906us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001490906us-gaap:FinancialAssetPastDueMember2025-06-300001490906us-gaap:FinancialAssetNotPastDueMember2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:FinancialAssetPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:FinancialAssetPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:FinancialAssetPastDueMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancialAssetPastDueMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMember2024-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancialAssetPastDueMember2024-09-300001490906cffn:FinancingReceivables30to89DaysPastDueMember2024-09-300001490906us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-09-300001490906us-gaap:FinancialAssetPastDueMember2024-09-300001490906us-gaap:FinancialAssetNotPastDueMember2024-09-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMember2025-04-012025-06-300001490906us-gaap:PaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ExtendedMaturityMember2025-04-012025-06-300001490906cffn:CombinationExtendedMaturityAndPaymentDeferralMember2025-04-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:CommercialPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906us-gaap:ConsumerPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:PaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ExtendedMaturityMember2024-10-012025-06-300001490906cffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-10-012025-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMember2024-04-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-04-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2024-04-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMember2024-04-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMember2024-04-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMember2024-04-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMember2024-04-012024-06-300001490906us-gaap:ExtendedMaturityMember2024-04-012024-06-300001490906cffn:CombinationExtendedMaturityAndPaymentDeferralMember2024-04-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:CommercialPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906us-gaap:ConsumerPortfolioSegmentMembercffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:ExtendedMaturityMember2023-10-012024-06-300001490906cffn:CombinationExtendedMaturityAndPaymentDeferralMember2023-10-012024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMembercffn:FinancingReceivables30to89DaysPastDueMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansOriginatedMemberus-gaap:FinancialAssetPastDueMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMembercffn:FinancingReceivables30to89DaysPastDueMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansCorrespondentPurchasedMemberus-gaap:FinancialAssetPastDueMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMembercffn:FinancingReceivables30to89DaysPastDueMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMembercffn:OneToFourFamilyLoansBulkPurchasedMemberus-gaap:FinancialAssetPastDueMember2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembercffn:FinancingReceivables30to89DaysPastDueMember2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMembercffn:FinancingReceivables30to89DaysPastDueMember2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMemberus-gaap:FinancialAssetPastDueMember2024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMembercffn:FinancingReceivables30to89DaysPastDueMember2024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityMemberus-gaap:FinancialAssetPastDueMember2024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMembercffn:FinancingReceivables30to89DaysPastDueMember2024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerLoanMemberus-gaap:FinancialAssetPastDueMember2024-06-300001490906cffn:FinancingReceivables30to89DaysPastDueMember2024-06-300001490906us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-06-300001490906us-gaap:FinancialAssetPastDueMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMember2025-03-310001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2025-03-310001490906us-gaap:ConsumerPortfolioSegmentMember2025-03-310001490906us-gaap:ResidentialPortfolioSegmentMember2024-03-310001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2024-03-310001490906us-gaap:ConsumerPortfolioSegmentMember2024-03-310001490906us-gaap:ResidentialPortfolioSegmentMember2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2024-06-300001490906us-gaap:ConsumerPortfolioSegmentMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMember2023-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:CommercialLoanMember2023-09-300001490906us-gaap:ConsumerPortfolioSegmentMember2023-09-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate202202Memberus-gaap:AccountingStandardsUpdate202202CumulativeEffectPeriodOfAdoptionMember2023-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate202202Memberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:AccountingStandardsUpdate202202CumulativeEffectPeriodOfAdoptionMember2023-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate202202Memberus-gaap:CommercialLoanMemberus-gaap:AccountingStandardsUpdate202202CumulativeEffectPeriodOfAdoptionMember2023-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate202202Memberus-gaap:AccountingStandardsUpdate202202CumulativeEffectPeriodOfAdoptionMember2023-09-300001490906us-gaap:AccountingStandardsUpdate202202CumulativeEffectPeriodOfAdoptionMemberus-gaap:AccountingStandardsUpdate202202Member2023-09-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate202202Membersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2023-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate202202Memberus-gaap:CommercialRealEstatePortfolioSegmentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2023-09-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate202202Memberus-gaap:CommercialLoanMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2023-09-300001490906us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate202202Membersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2023-09-300001490906srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMemberus-gaap:AccountingStandardsUpdate202202Member2023-09-300001490906srt:ScenarioForecastMember2026-06-3000014909062023-10-012024-09-300001490906cffn:PrepaidFHLBAdvancesMember2025-06-300001490906cffn:PrepaidFHLBAdvancesMember2025-04-012025-06-300001490906cffn:ReplacementFHLBAdvancesMember2025-06-300001490906cffn:ReplacementFHLBAdvancesMember2025-04-012025-06-300001490906us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-09-300001490906us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001490906us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001490906us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001490906us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001490906us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001490906us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001490906us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:FairValueMeasurementsRecurringMember2025-06-300001490906us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2025-06-300001490906us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2025-06-300001490906us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001490906us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-09-300001490906us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-09-300001490906us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-09-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-09-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-09-300001490906us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-09-300001490906us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001490906us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-09-300001490906us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-09-300001490906us-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2024-09-300001490906us-gaap:FairValueMeasurementsRecurringMember2024-09-300001490906us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2024-09-300001490906us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2024-09-300001490906us-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:FairValueInputsLevel3Member2024-06-300001490906us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-06-300001490906us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputCostToSellMember2025-06-300001490906us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2025-06-300001490906us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MaximumMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2025-06-300001490906us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2025-06-300001490906us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2024-06-300001490906us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:MaximumMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2024-06-300001490906us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountForLackOfMarketabilityMember2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-06-300001490906us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FairValueInputsLevel3Member2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueInputsLevel3Member2024-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:CommercialPortfolioSegmentMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-06-300001490906us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-06-300001490906us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300001490906us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2025-06-300001490906us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2025-06-300001490906us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2025-06-300001490906us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300001490906us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001490906us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel1Member2024-09-300001490906us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-09-300001490906us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Member2024-09-300001490906us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2025-03-310001490906us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2025-03-310001490906us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2025-06-300001490906us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2025-06-300001490906us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2024-09-300001490906us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2024-09-300001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-10-012025-06-300001490906us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2024-03-310001490906us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2024-03-310001490906us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2024-06-300001490906us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2024-06-300001490906us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember2023-09-300001490906us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember2023-09-300001490906us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-10-012024-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
Form 10-Q
________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __ to __
Commission File Number: 001-34814
Capitol Federal Financial, Inc.
(Exact name of registrant as specified in its charter)
Maryland27-2631712
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
700 South Kansas Avenue,Topeka,Kansas66603
(Address of principal executive offices)(Zip Code)

(785) 235-1341
(Registrant's telephone number, including area code)
_____________________________________
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareCFFNThe NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer            Accelerated filer ☐        Non-accelerated filer ☐
Smaller reporting company         Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

As of August 1, 2025, there were 132,822,565 shares of Capitol Federal Financial, Inc. common stock outstanding.


PART I - FINANCIAL INFORMATIONPage Number
Item 1.
Financial Statements (Unaudited)
3
Consolidated Balance Sheets at June 30, 2025 and September 30, 2024
3
Consolidated Statements of Income for the three and nine months ended June 30, 2025 and 2024
4
Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2025 and 2024
5
Consolidated Statements of Stockholders' Equity for the three and nine months ended June 30, 2025 and 2024
6
Consolidated Statements of Cash Flows for the nine months ended June 30, 2025 and 2024
8
Notes to Consolidated Financial Statements
10
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
34
Financial Condition - Loans Receivable
39
Financial Condition - Asset Quality
46
Financial Condition - Liabilities
53
Financial Condition - Stockholders' Equity
57
Operating Results
58
Comparison of Operating Results for the three months ended June 30, 2025 and March 31, 2025
59
Comparison of Operating Results for the nine months ended June 30, 2025 and 2024
64
Comparison of Operating Results for the three months ended June 30, 2025 and 2024
70
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
77
Item 4.
Controls and Procedures
81
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
82
Item 1A.
Risk Factors
82
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
82
Item 3.
Defaults Upon Senior Securities
83
Item 4.
Mine Safety Disclosures
83
Item 5.
Other Information
83
Item 6.
Exhibits
83
INDEX TO EXHIBITS
84
SIGNATURES
85



PART I -- FINANCIAL INFORMATION
Item 1. Financial Statements


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars in thousands, except per share amounts)
June 30, September 30,
20252024
ASSETS:
Cash and cash equivalents (includes interest-earning deposits of $150,552 and $192,138)
$174,965 $217,307 
Available-for-sale ("AFS") securities, at estimated fair value (amortized cost of $933,360 and $829,852)
956,229 856,266 
Loans receivable, net (allowance for credit losses ("ACL") of $22,808 and $23,035)
8,023,554 7,907,338 
Federal Home Loan Bank Topeka ("FHLB") stock, at cost98,225 101,175 
Premises and equipment, net88,967 91,463 
Income taxes receivable, net1,070 359 
Deferred income tax assets, net21,399 21,978 
Other assets328,330 331,722 
TOTAL ASSETS$9,692,739 $9,527,608 
LIABILITIES:
Deposits$6,431,137 $6,129,982 
Borrowings2,071,585 2,179,564 
Advances by borrowers38,857 61,801 
Other liabilities105,002 123,991 
Total liabilities8,646,581 8,495,338 
STOCKHOLDERS' EQUITY:
Preferred stock, $.01 par value; 100,000,000 shares authorized, no shares issued or outstanding
  
Common stock, $.01 par value; 1,400,000,000 shares authorized, 132,800,865 and 132,735,565 shares issued and outstanding as of June 30, 2025 and September 30, 2024, respectively
1,328 1,327 
Additional paid-in capital1,146,648 1,146,851 
Unearned compensation, Employee Stock Ownership Plan ("ESOP")(25,193)(26,431)
Accumulated deficit(95,078)(111,104)
Accumulated other comprehensive income ("AOCI"), net of tax18,453 21,627 
Total stockholders' equity1,046,158 1,032,270 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$9,692,739 $9,527,608 
See accompanying notes to consolidated financial statements.

3

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands, except per share amounts)
For the Three Months EndedFor the Nine Months Ended
June 30, June 30,
2025202420252024
INTEREST AND DIVIDEND INCOME:
Loans receivable$82,914 $76,803 $245,175 $228,866 
Mortgage-backed securities ("MBS")12,163 9,585 34,451 23,238 
FHLB stock2,197 2,477 6,834 7,591 
Cash and cash equivalents1,620 3,875 6,220 13,166 
Investment securities784 2,255 2,795 7,115 
Total interest and dividend income99,678 94,995 295,475 279,976 
INTEREST EXPENSE:
Deposits35,860 36,233 109,058 102,091 
Borrowings18,360 18,438 54,889 56,648 
Total interest expense54,220 54,671 163,947 158,739 
NET INTEREST INCOME45,458 40,324 131,528 121,237 
PROVISION FOR CREDIT LOSSES(451)1,472 226 1,896 
NET INTEREST INCOME AFTER
PROVISION FOR CREDIT LOSSES45,909 38,852 131,302 119,341 
NON-INTEREST INCOME:
Deposit service fees2,867 2,706 8,170 7,732 
Insurance commissions884 905 2,587 2,503 
Net loss from securities transactions   (13,345)
Other non-interest income1,537 1,098 4,177 3,568 
Total non-interest income5,288 4,709 14,934 458 
NON-INTEREST EXPENSE:
Salaries and employee benefits15,277 13,307 44,447 39,186 
Information technology and related expense5,163 5,364 14,637 15,687 
Occupancy, net3,270 3,263 10,105 10,116 
Regulatory and outside services1,261 1,322 3,843 4,345 
Federal insurance premium1,072 1,352 3,205 4,939 
Advertising and promotional1,453 951 3,035 3,210 
Deposit and loan transaction costs715 726 2,185 2,135 
Office supplies and related expense370 405 1,206 1,185 
Other non-interest expense983 1,260 3,589 4,100 
Total non-interest expense29,564 27,950 86,252 84,903 
INCOME BEFORE INCOME TAX EXPENSE21,633 15,611 59,984 34,896 
INCOME TAX EXPENSE3,251 5,963 10,772 8,943 
NET INCOME$18,382 $9,648 $49,212 $25,953 
Basic earnings per share ("EPS")$0.14 $0.07 $0.38 $0.20 
Diluted EPS$0.14 $0.07 $0.38 $0.20 
Basic weighted average common shares130,081,065 129,866,397 130,026,451 130,923,888 
Diluted weighted average common shares130,081,065 129,866,397 130,026,451 130,923,888 
See accompanying notes to consolidated financial statements.
4

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)
For the Three Months EndedFor the Nine Months Ended
June 30, June 30,
2025202420252024
Net income$18,382 $9,648 $49,212 $25,953 
Other comprehensive income, net of tax:
Unrealized (losses) gains on AFS securities arising during the
     period, net of taxes of $(734), $804, $856, and $(2,780)
2,303 (2,412)(2,689)8,698 
Reclassification adjustment for gross gains on AFS securities
      included in net income, net of taxes of $0, $0, $0, and $383
   (1,188)
Unrealized gains (losses) on cash flow hedges arising during
    the period, net of taxes of $110, $(244), $(421), and $(91)
(345)829 1,324 352 
Reclassification adjustment for cash flow hedge amounts included
     in net income, net of taxes of $177, $502, $576, and $1,670
(557)(1,561)(1,809)(5,179)
Comprehensive income$19,783 $6,504 $46,038 $28,636 
See accompanying notes to consolidated financial statements.

5

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited)
(Dollars in thousands, except per share amounts)
For the Nine Months Ended June 30, 2025
AdditionalUnearnedTotal
CommonPaid-InCompensationAccumulatedStockholders'
StockCapitalESOPDeficitAOCIEquity
Balance at September 30, 2024$1,327 $1,146,851 $(26,431)$(111,104)$21,627 $1,032,270 
Net income15,431 15,431 
Other comprehensive loss, net of tax(10,065)(10,065)
ESOP activity(149)412 263 
Restricted stock activity, net1 (1) 
Stock-based compensation101 101 
Cash dividends to stockholders ($0.085 per share)
(11,061)(11,061)
Balance at December 31, 2024$1,328 $1,146,802 $(26,019)$(106,734)$11,562 $1,026,939 
Net income15,399 15,399 
Other comprehensive income, net of tax5,490 5,490 
ESOP activity(172)413 241 
Stock-based compensation103 103 
Cash dividends to stockholders ($0.085 per share)
(11,062)(11,062)
Balance at March 31, 2025$1,328 $1,146,733 $(25,606)$(102,397)$17,052 $1,037,110 
Net income18,382 18,382 
Other comprehensive income, net of tax1,401 1,401 
ESOP activity(179)413 234 
Restricted stock activity, net(2)(2)
Stock-based compensation96 96 
Cash dividends to stockholders ($0.085 per share)
(11,063)(11,063)
Balance at June 30, 2025$1,328 $1,146,648 $(25,193)$(95,078)$18,453 $1,046,158 
(Continued)

6

For the Nine Months Ended June 30, 2024
AdditionalUnearnedTotal
CommonPaid-InCompensationAccumulatedStockholders'
Stock Capital ESOP Deficit AOCI Equity
Balance at September 30, 2023$1,359 $1,166,643 $(28,083)$(104,565)$8,700 $1,044,054 
Net income2,543 2,543 
Cumulative effect of adopting Accounting Standards Update ("ASU") 2022-02, net of tax(27)(27)
Other comprehensive income, net of tax10,455 10,455 
ESOP activity(190)412 222 
Restricted stock activity, net(6)(6)
Stock-based compensation87 87 
Repurchase of common stock(20)(11,879)(11,899)
Cash dividends to stockholders ($0.085 per share)
(11,308)(11,308)
Balance at December 31, 2023$1,339 $1,154,655 $(27,671)$(113,357)$19,155 $1,034,121 
Net income13,762 13,762 
Other comprehensive loss, net of tax(4,628)(4,628)
ESOP activity(168)413 245 
Restricted stock activity, net1 (3)(2)
Stock-based compensation82 82 
Repurchase of common stock(13)(7,537)(7,550)
Cash dividends to stockholders ($0.085 per share)
(11,127)(11,127)
Balance at March 31, 2024$1,327 $1,147,029 $(27,258)$(110,722)$14,527 $1,024,903 
Net income9,648 9,648 
Other comprehensive loss, net of tax(3,144)(3,144)
ESOP activity(197)414 217 
Restricted stock activity, net(1)(1)
Stock-based compensation97 97 
Cash dividends to stockholders ($0.085 per share)
(11,044)(11,044)
Balance at June 30, 2024$1,327 $1,146,928 $(26,844)$(112,118)$11,383 $1,020,676 
See accompanying notes to consolidated financial statements.

7

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
For the Nine Months Ended
June 30,
20252024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$49,212 $25,953 
Adjustments to reconcile net income to net cash provided by operating activities:
FHLB stock dividends(6,834)(7,591)
Provision for credit losses226 1,896 
Originations of loans receivable held-for-sale ("LHFS")(1,990)(425)
Proceeds from sales of LHFS3,629 431 
Amortization and accretion of premiums and discounts on securities(2,491)(7,327)
Depreciation and amortization of premises and equipment5,440 6,084 
Amortization of intangible assets411 589 
Amortization of deferred amounts related to FHLB advances, net1,080 1,143 
Common stock committed to be released for allocation - ESOP738 684 
Stock-based compensation300 266 
Net loss from securities transactions 13,345 
Changes in:
Unrestricted cash collateral from derivative counterparties, net(440)(6,730)
Other assets, net2,119 3,301 
Income taxes receivable, net(727)8,374 
Deferred income tax assets, net1,595 (1,331)
Other liabilities(18,751)(4,387)
Net cash provided by operating activities33,517 34,275 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of AFS securities(248,207)(1,059,833)
Proceeds from calls, maturities and principal reductions of AFS securities147,190 373,739 
Proceeds from sale of AFS securities 1,272,512 
Proceeds from the redemption of FHLB stock11,515 11,996 
Purchase of FHLB stock(1,731) 
Net change in loans receivable(117,839)35,187 
Purchase of premises and equipment(3,550)(5,408)
Proceeds from sale of other real estate owned ("OREO")110 464 
Proceeds from sale of premises and equipment43  
Proceeds from sale of assets held-for-sale 629 
Proceeds from bank-owned life insurance ("BOLI") death benefit667 1,049 
Net cash (used in) provided by investing activities(211,802)630,335 
(Continued)
8

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
For the Nine Months Ended
June 30,
20252024
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash dividends paid(33,186)(33,479)
Net change in deposits301,155 78,440 
Proceeds from borrowings650,100 275,100 
Repayments on borrowings(758,635)(864,864)
Change in advances by borrowers(22,944)(28,142)
Payment of FHLB prepayment penalties(547) 
Repurchase of common stock (19,449)
Net cash provided by (used in) financing activities135,943 (592,394)
NET (DECREASE) / INCREASE IN CASH AND CASH EQUIVALENTS(42,342)72,216 
CASH AND CASH EQUIVALENTS:
Beginning of period217,307 245,605 
End of period$174,965 $317,821 
See accompanying notes to consolidated financial statements.(Concluded)
9

Notes to Consolidated Financial Statements (Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation - The consolidated financial statements include the accounts of Capitol Federal Financial, Inc.® (the "Company") and its wholly-owned subsidiary, Capitol Federal Savings Bank (the "Bank"). The Bank has two wholly-owned subsidiaries, Capitol Funds, Inc. and Capital City Investments, Inc. Capitol Funds, Inc. has a wholly-owned subsidiary, Capitol Federal Mortgage Reinsurance Company. Capital City Investments, Inc. is a real estate and investment holding company. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024, filed with the Securities and Exchange Commission ("SEC"). Interim results are not necessarily indicative of results for a full year.

Recent Accounting Pronouncements - In October 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-06, Disclosure Improvements - Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative. This ASU incorporates a variety of Topics into the FASB Accounting Standards Codification (the "Codification") that are currently included in SEC Regulations S-X and S-K. The ASU is intended to align the accounting standards of GAAP with SEC Regulations S-X and S-K. Each amendment in the ASU will only become effective for the Company if the SEC removes the related disclosure or presentation requirement from its existing regulations by June 30, 2027. The amendments will be applied prospectively by the Company. The adoption of this ASU may result in disclosures currently presented outside of the Company's financial statements being relocated to the Company's financial statements. If the SEC has not removed the applicable requirements from Regulation S-X or S-K by June 30, 2027, the pending content of the related amendment will be removed from the Codification and will not become effective for the Company. The ASU is not expected to have a material impact on the Company's disclosures as the Company is currently subject to SEC Regulations S-X and S-K.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures. This ASU requires enhanced disclosures of segment information for all public entities, including those that have a single reportable segment, primarily in the area of significant segment expenses and other items on an annual and interim basis. Entities that have a single reportable segment, like the Company, will be required to provide all the disclosures required by this ASU and all existing segment disclosures required by Accounting Standards Codification ("ASC") 280, Segment Reporting. This ASU is effective for fiscal years beginning after December 15, 2023, which is the fiscal year ending September 30, 2025 for the Company, and interim periods within fiscal years beginning after December 15, 2024, which is the quarter ending December 31, 2025 for the Company. The Company is currently evaluating the effect this ASU will have on the Company's segment disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures. This ASU requires public business entities to provide additional annual disclosures regarding specific categories of the income tax rate reconciliation using both percentages and currency amounts with certain reconciling items being further broken out by nature and jurisdiction to the extent those items exceed a certain quantitative threshold. The ASU also requires annual disclosures of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions that meet a certain quantitative threshold. This ASU also discontinues certain other income tax disclosures. The ASU is effective for public business entities for annual periods beginning after December 15, 2024 which is the fiscal year ending September 30, 2026 for the Company. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. This ASU should be applied on a prospective basis; however, retrospective application is permitted. The Company's financial condition, results of operations and cash flows will not be impacted by this guidance; however, the guidance will impact the Company's income tax footnote disclosures. The Company is currently evaluating the effect this ASU will have on the Company's income tax footnote disclosures.

In March 2024, the FASB issued ASU 2024-02, Codification Improvements - Amendments to Remove References to the Concepts Statements. This ASU removes references to various FASB Concept Statements to simplify the Codification and provide a distinction between authoritative and nonauthoritative literature. This ASU is effective for the Company on October 1, 2025, starting with its Form 10-K for the fiscal year ending September 30, 2026. The Company is currently evaluating this ASU, but it is not expected to have a significant impact on the Company's consolidated financial condition or results of operation or the Company's disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures. This ASU requires additional expense disclosures by public entities in the notes to the financial statements. The ASU outlines the specific costs that are required to be disclosed, which include costs such as: purchases of inventory, employee
10

compensation, depreciation, intangible asset amortization, selling costs, and depreciation, depletion, and amortization related to oil and gas production. It also requires qualitative descriptions of the amounts remaining in the relevant expense income statement captions that are not separately disaggregated quantitatively in the notes to the financial statements and the entity's definition of selling expenses. The disclosures are required for each interim and annual reporting period. The ASU is effective for fiscal years beginning after December 15, 2026, which is the fiscal year ending September 30, 2028 for the Company. In January 2025, the FASB issued ASU 2025-1, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures: Clarifying the Effective Date. The FASB clarified the interim date reporting when an entity adopts ASU 2024-03. Per ASU 2025-01, ASU 2024-03 is effective for interim periods within fiscal years beginning after December 15, 2027, which is the quarter ending December 31, 2028 for the Company. The Company is currently evaluating the effect this ASU will have on the Company's expense disclosures in the notes to the consolidated financial statements.


2. EARNINGS PER SHARE
Shares acquired by the ESOP are not included in basic average shares outstanding until the shares are committed for allocation or vested to an employee's individual account. Unvested shares awarded pursuant to the Company's restricted stock benefit plans are treated as participating securities in the computation of EPS pursuant to the two-class method, as they contain nonforfeitable rights to dividends. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security.
For the Three Months EndedFor the Nine Months Ended
June 30, June 30,
2025202420252024
(Dollars in thousands, except per share amounts)
Net income$18,382 $9,648 $49,212 $25,953 
Income allocated to participating securities(22)(10)(58)(21)
Net income available to common stockholders$18,360 $9,638 $49,154 $25,932 
Total basic average common shares outstanding130,081,065 129,866,397 130,026,451 130,923,888 
Effect of dilutive stock options    
Total diluted average common shares outstanding130,081,065 129,866,397 130,026,451 130,923,888 
Net EPS:
Basic$0.14 $0.07 $0.38 $0.20 
Diluted$0.14 $0.07 $0.38 $0.20 
Antidilutive stock options, excluded from the diluted average
common shares outstanding calculation242,728 324,374 274,502 328,827 
11

3. SECURITIES
The following tables reflect the amortized cost, estimated fair value, and gross unrealized gains and losses of AFS securities at the dates presented. The majority of our AFS securities at both dates were government guaranteed or issued by a Government Sponsored Enterprise ("GSE").
June 30, 2025
GrossGrossEstimated
AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
(Dollars in thousands)
MBS$874,360 $23,527 $312 $897,575 
GSE debentures55,000 4 49 54,955 
Corporate bonds4,000  301 3,699 
$933,360 $23,531 $662 $956,229 
September 30, 2024
GrossGrossEstimated
AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
(Dollars in thousands)
MBS$756,775 $26,885 $87 $783,573 
GSE debentures69,077 228  69,305 
Corporate bonds4,000  612 3,388 
$829,852 $27,113 $699 $856,266 

At June 30, 2025, AFS securities included $827.8 million of residential MBS and $69.7 million of commercial MBS. At September 30, 2024, AFS securities included $713.3 million of residential MBS and $70.2 million of commercial MBS.

The following tables summarize the estimated fair value and gross unrealized losses of those AFS securities on which an unrealized loss at the dates presented was reported and the continuous unrealized loss position for less than 12 months and equal to or greater than 12 months as of the dates presented.
June 30, 2025
Less Than 12 MonthsEqual to or Greater Than 12 Months
EstimatedUnrealizedEstimatedUnrealized
Fair ValueLossesFair ValueLosses
(Dollars in thousands)
MBS$73,329 $244 $8,348 $68 
GSE debentures44,951 49   
Corporate bonds  3,699 301 
$118,280 $293 $12,047 $369 
September 30, 2024
Less Than 12 MonthsEqual to or Greater Than 12 Months
EstimatedUnrealizedEstimatedUnrealized
Fair ValueLossesFair ValueLosses
(Dollars in thousands)
MBS$10,997 $44 $2,919 $43 
Corporate bonds  3,388 612 
$10,997 $44 $6,307 $655 
12

The unrealized losses at June 30, 2025 were a result of an increase in market yields from the time the securities were purchased. In general, as market yields rise, the fair value of securities will decrease; as market yields fall, the fair value of securities will increase. Management did not record an ACL on securities in an unrealized loss position at June 30, 2025, as management did not believe any of the securities were impaired due to credit quality reasons. The issuers of these securities continue to make scheduled and timely principal and interest payments, as applicable, under the contractual term of the securities, so management believes the entire principal balance will be collected as scheduled. Additionally, management does not have the intent to sell any of the securities, and believes that it is more likely than not that the Company will not be required to sell the securities before the recovery of the remaining amortized cost, which could be at maturity. The fair value is expected to recover as the securities approach their maturity date, if not before, or if market yields decline.

The amortized cost and estimated fair value of AFS debt securities as of June 30, 2025, by contractual maturity, are shown below.  Actual principal repayments may differ from contractual maturities due to prepayment or early call privileges by the issuer. In the case of MBS, borrowers on the underlying loans generally have the right to prepay their loans without penalty. For this reason, MBS are not included in the maturity category in the table below.
AmortizedEstimated
CostFair Value
(Dollars in thousands)
Five years through ten years$59,000 $58,654 
59,000 58,654 
MBS874,360 897,575 
$933,360 $956,229 

The following table presents the taxable and non-taxable components of interest income on investment securities for the periods presented.
For the Three Months Ended For the Nine Months Ended
June 30, June 30,
2025202420252024
(Dollars in thousands)
Taxable$784 $2,255 $2,795 $7,113 
Non-taxable   2 
$784 $2,255 $2,795 $7,115 

The following table summarizes the carrying value of securities pledged as collateral for the obligations indicated below as of the dates presented.
 June 30, 2025September 30, 2024
(Dollars in thousands)
Public unit deposits$154,802 $108,748 
Federal Reserve Bank of Kansas City ("FRB of Kansas City") borrowings95,307 111,281 
$250,109 $220,029 
.

The Bank sold $1.30 billion of AFS securities during fiscal year 2024. The Bank received gross proceeds of $1.27 billion from the sale and realized gross losses of $14.9 million and gross gains of $1.6 million, resulting in a net loss of $13.3 million on the sale during fiscal year 2024. All other dispositions of securities during the current and prior year periods were the result of principal repayments, calls, or maturities.
13

4. LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
Loans receivable, net at the dates presented is summarized as follows:
June 30, 2025September 30, 2024
(Dollars in thousands)
One- to four-family:
Originated$3,828,171 $3,941,952 
Correspondent purchased2,058,749 2,212,587 
Bulk purchased116,706 127,161 
Construction14,860 22,970 
Total6,018,486 6,304,670 
Commercial:
Commercial real estate1,561,691 1,191,624 
Commercial and industrial 184,390 129,678 
Construction165,760 187,676 
Total1,911,841 1,508,978 
Consumer:
Home equity103,564 99,988 
Other9,109 9,615 
Total112,673 109,603 
Total loans receivable8,043,000 7,923,251 
Less:
ACL22,808 23,035 
Deferred loan fees/discounts31,159 30,336 
Premiums/deferred costs(34,521)(37,458)
$8,023,554 $7,907,338 
Lending Practices and Underwriting Standards - The Bank originates one- to four-family loans, originates and participates in commercial loans, and originates consumer loans primarily secured by one- to four-family residential properties. The Bank has historically purchased one- to four-family loans from correspondent lenders, but during the prior fiscal year, the Bank suspended its one- to four-family correspondent lending channels for the foreseeable future.

One- to four-family loans - Full documentation to support an applicant's credit and income, and sufficient funds to cover all applicable fees and reserves at closing, are required on all loans. Properties securing one- to four-family loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function.

The underwriting standards for loans purchased from correspondent lenders were generally similar to the Bank's internal underwriting standards. The underwriting of loans purchased from correspondent lenders was performed by the Bank's underwriters on a loan-by-loan basis.

The Bank also originates owner-occupied construction-to-permanent loans secured by one- to four-family residential real estate. Construction draw requests and the supporting documentation are reviewed and approved by designated personnel. The Bank also performs regular documented inspections of the construction project to ensure the funds are being used for the intended purpose and the project is being completed according to the plans and specifications provided.

Commercial loans - The Bank's commercial loan portfolio includes loans originated by the Bank or in participation with a lead bank. For commercial participation loans, the Bank performs the same underwriting procedures as if the loan was originated by the Bank.

When underwriting a commercial real estate or commercial construction loan, several factors are considered, such as the income producing potential of the property, cash equity provided by the borrower, the financial strength of the borrower, managerial expertise of the borrower or tenant, feasibility studies, lending experience with the borrower and the marketability of the property. At the time of origination, loan-
14

to-value ("LTV") ratios on commercial real estate loans generally do not exceed 85% of the appraised value of the property securing the loans and the minimum debt service coverage ratio ("DSCR") is generally 1.15x. The Bank generally requires a guaranty on all commercial real estate loans, but for an experienced borrower with a strong DSCR and low LTV ratio, the Bank may allow the guaranty percentage to be reduced or phased out, or the Bank may originate the loan as a non-recourse loan.

For commercial construction loans, LTV ratios generally do not exceed 80% of the projected appraised value of the property securing the loans and the minimum DSCR is generally 1.15x, but it applies to the projected cash flows, and the borrower must have successful experience with the construction and operation of properties similar to the subject property. Appraisals on properties securing these loans are performed by independent state certified fee appraisers. For construction loans, guaranties are typically required during the period of construction. After construction is complete, for select experienced borrowers that have a strong DSCR and low LTV ratio, the guaranty may be reduced or phased out when the property meets certain performance metrics. Additionally, the Bank generally requires the borrower to contribute equity at the start of a project and prior to any Bank funding.

The Bank's commercial and industrial loans are generally made to borrowers and secured by assets located in the Bank's market areas and are underwritten on the basis of the borrower's ability to service the debt from income. Working capital loans are primarily collateralized by short-term assets whereas term loans are primarily collateralized by longer-term assets. In general, commercial and industrial loans involve different types of credit risk than commercial real estate loans due to the nature of the loans and the type of collateral securing the loans. As a result of these complexities, variables and risks, commercial and industrial loans generally require evaluation of different metrics and factors before origination and require more monitoring and servicing after origination than other types of loans.

Management regularly monitors the level of risk in the entire commercial loan portfolio, including concentrations in factors such as collateral types, geographic locations, tenant brand name, borrowing relationships, and, in the case of participation loans, lending relationships, among other factors. Commercial loans that have an outstanding balance of $1.5 million or more, or borrowing relationships with a total relationship exposure of $5.0 million or more, are reviewed no less often than annually to monitor financial performance. The annual reviews include evaluating updated financials, as well as performing stress tests to measure the ability of the borrowers to withstand certain stress scenarios such as interest rate increases, revenue decreases and expense increases.

Consumer loans - The Bank offers a variety of consumer loans, the majority of which are home equity loans and lines of credit for which the Bank also has the first mortgage or the first lien position.

The underwriting standards for consumer loans include a determination of an applicant's payment history on other debts and an assessment of an applicant's ability to meet existing obligations and payments on the proposed loan. Although creditworthiness of an applicant is a primary consideration, the underwriting process also includes a comparison of the value of the security in relation to the proposed loan amount.
Credit Quality Indicators - Based on the Bank's lending emphasis and underwriting standards, management has segmented the loan portfolio into three segments: (1) one- to four-family; (2) consumer; and (3) commercial. These segments are further divided into classes for purposes of providing disaggregated credit quality information about the loan portfolio. The classes are: one- to four-family - originated, one- to four-family - correspondent purchased, one- to four-family - bulk purchased, consumer - home equity, consumer - other, commercial - commercial real estate, and commercial - commercial and industrial. One- to four-family construction loans are included in the originated class and commercial construction loans are included in the commercial real estate class. As part of the on-going monitoring of the credit quality of the Company's loan portfolio, management tracks certain credit quality indicators including trends related to loan classification and delinquency status.
Loan Classification - In accordance with the Bank's asset classification policy, management regularly reviews the problem loans in the Bank's portfolio to determine whether any require classification. Loan classifications are defined as follows:
Special mention - These loans are performing loans on which known information about the collateral pledged or the possible credit problems of the borrower(s) have caused management to have doubts as to the ability of the borrower(s) to comply with present loan repayment terms and which may result in the future inclusion of such loans in the nonaccrual loan categories.
Substandard - A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those characterized by the distinct possibility the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses present make collection or liquidation in full on the basis of currently existing facts and conditions and values highly questionable and improbable.
Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as assets on the books is not warranted.
The following tables set forth, as of the dates indicated, the amortized cost of loans by class of financing receivable, year of origination or most recent credit decision, and loan classification. Amortized cost is the amount of unpaid principal, net of undisbursed loan funds,
15

unamortized premiums and discounts, and deferred fees and costs. All revolving lines of credit and revolving lines of credit converted to term loans are presented separately, regardless of origination year. Loans classified as doubtful or loss are individually evaluated for loss. At June 30, 2025 and September 30, 2024, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off. The commercial real estate substandard loan amount presented in the "Current Fiscal Year" column is primarily related to two loans in the same borrowing relationship. These two loans were also classified as nonaccrual at June 30, 2025. The commercial real estate substandard loan amount presented in the “Fiscal Year 2023” column is related to one loan that was classified during the current year period. All three loans noted above are recourse loans with a personal guaranty and have low LTVs. There have been no charge-offs with these three loans nor has management set aside a specific valuation allowance associated with these loans as of June 30, 2025 due to the low LTVs.
June 30, 2025
Revolving
Line of
CurrentFiscalFiscalFiscalFiscalRevolvingCredit
FiscalYearYearYearYearPriorLine ofConverted
Year2024202320222021YearsCreditto TermTotal
(Dollars in thousands)
One- to four-family:
Originated
Pass$175,465 $237,821 $301,776 $544,279 $756,649 $1,789,116 $ $ $3,805,106 
Special Mention  1,394 781 1,706 6,168   10,049 
Substandard  1,656 568 323 11,201   13,748 
Correspondent purchased
Pass 513 308,011 452,304 538,342 775,638   2,074,808 
Special Mention  982 523 368 661   2,534 
Substandard   616 268 4,635   5,519 
Bulk purchased
Pass     114,837   114,837 
Special Mention         
Substandard     2,257   2,257 
175,465 238,334 613,819 999,071 1,297,656 2,704,513   6,028,858 
Commercial:
Commercial real estate
Pass463,559 291,605 381,668 226,907 112,744 141,934 9,073  1,627,490 
Special Mention8,030     81   8,111 
Substandard39,962 142 41,548  108 2,961 50  84,771 
Commercial and industrial
Pass83,689 27,631 27,355 14,761 6,053 2,097 20,453  182,039 
Special Mention279  26 51   526  882 
Substandard 227  97  82 795  1,201 
595,519 319,605 450,597 241,816 118,905 147,155 30,897  1,904,494 
Consumer:
Home equity
Pass4,443 5,994 3,813 3,906 1,180 2,292 73,800 7,887 103,315 
Special Mention  20    257 88 365 
Substandard     11 91 119 221 
Other
Pass3,449 2,231 1,592 1,021 233 65 416  9,007 
Special Mention         
Substandard9 37 14 42     102 
7,901 8,262 5,439 4,969 1,413 2,368 74,564 8,094 113,010 
Total$778,885 $566,201 $1,069,855 $1,245,856 $1,417,974 $2,854,036 $105,461 $8,094 $8,046,362 

16

September 30, 2024
Revolving
Line of
FiscalFiscalFiscalFiscalFiscalRevolvingCredit
YearYearYearYearYearPriorLine ofConverted
20242023202220212020YearsCreditto TermTotal
(Dollars in thousands)
One- to four-family:
Originated
Pass$241,765 $325,492 $578,275 $809,643 $521,647 $1,447,237 $ $ $3,924,059 
Special Mention 295 1,229 1,982 772 9,565   13,843 
Substandard 658 49 468 1,398 9,571   12,144 
Correspondent purchased
Pass798 325,384 482,103 570,970 225,650 623,496   2,228,401 
Special Mention 993 659 658 398 977   3,685 
Substandard  1,662 265  5,130   7,057 
Bulk purchased
Pass     124,076   124,076 
Special Mention         
Substandard     3,514   3,514 
242,563 652,822 1,063,977 1,383,986 749,865 2,223,566   6,316,779 
Commercial:
Commercial real estate
Pass326,158 400,649 284,493 135,935 74,174 110,309 23,865  1,355,583 
Special Mention12,440 2,543   92 1,094   16,169 
Substandard142 827   647 636 50  2,302 
Commercial and industrial
Pass46,335 32,112 18,131 8,075 1,350 2,051 20,876  128,930 
Special Mention401      12  413 
Substandard227     82 26  335 
385,703 436,131 302,624 144,010 76,263 114,172 44,829  1,503,732 
Consumer:
Home equity
Pass7,331 4,377 4,575 1,437 814 2,127 73,020 5,895 99,576 
Special Mention      45 281 326 
Substandard 20    24 120 181 345 
Other
Pass4,112 2,737 1,697 385 101 95 346  9,473 
Special Mention         
Substandard80 14 44  4    142 
11,523 7,148 6,316 1,822 919 2,246 73,531 6,357 109,862 
Total$639,789 $1,096,101 $1,372,917 $1,529,818 $827,047 $2,339,984 $118,360 $6,357 $7,930,373 

17

Delinquency Status - The following tables set forth, as of the dates indicated, the amortized cost of current loans, loans 30 to 89 days delinquent, and loans 90 or more days delinquent or in foreclosure ("90+/FC"), by class of financing receivable and year of origination or most recent credit decision as of the dates indicated. All revolving lines of credit and revolving lines of credit converted to term loans are presented separately, regardless of origination year.
June 30, 2025
Revolving
Line of
CurrentFiscalFiscalFiscalFiscalRevolvingCredit
FiscalYearYearYearYearPriorLine ofConverted
Year2024202320222021YearsCreditto TermTotal
(Dollars in thousands)
One- to four-family:
Originated
Current$175,465 $237,821 $303,716 $544,376 $758,421 $1,797,349 $ $ $3,817,148 
30-89  1,110 998 149 7,333   9,590 
90+/FC   254 108 1,803   2,165 
Correspondent purchased
Current 513 308,273 452,731 538,846 777,904   2,078,267 
30-89  720 335 132 1,643   2,830 
90+/FC   377  1,387   1,764 
Bulk purchased
Current     116,800   116,800 
30-89     157   157 
90+/FC     137   137 
175,465 238,334 613,819 999,071 1,297,656 2,704,513   6,028,858 
Commercial:
Commercial real estate
Current511,404 291,605 422,999 226,049 112,744 141,666 8,863  1,715,330 
30-89147   858  439 210  1,654 
90+/FC 142 217  108 2,871 50  3,388 
Commercial and industrial
Current83,968 27,631 27,319 14,909 5,988 2,097 20,631  182,543 
30-89  62  65  1,039  1,166 
90+/FC 227    82 104  413 
595,519 319,605 450,597 241,816 118,905 147,155 30,897  1,904,494 
Consumer:
Home equity
Current4,443 5,942 3,833 3,753 1,180 2,242 73,935 7,939 103,267 
30-89 52  153  55 139 126 525 
90+/FC     6 74 29 109 
Other
Current3,390 2,208 1,572 1,047 233 65 416  8,931 
30-8959 23 20 8     110 
90+/FC9 37 14 8     68 
7,901 8,262 5,439 4,969 1,413 2,368 74,564 8,094 113,010 
Total$778,885 $566,201 $1,069,855 $1,245,856 $1,417,974 $2,854,036 $105,461 $8,094 $8,046,362 

18

September 30, 2024
Revolving
Line of
FiscalFiscalFiscalFiscalFiscalRevolvingCredit
YearYearYearYearYearPriorLine ofConverted
20242023202220212020YearsCreditto TermTotal
(Dollars in thousands)
One- to four-family:
Originated
Current$241,765 $326,211 $578,430 $811,455 $521,550 $1,459,500 $ $ $3,938,911 
30-89 64 1,074 638 1,666 5,422   8,864 
90+/FC 170 49  601 1,451   2,271 
Correspondent purchased
Current798 326,377 482,598 571,182 226,048 624,961   2,231,964 
30-89  164 446  2,479   3,089 
90+/FC  1,662 265  2,163   4,090 
Bulk purchased
Current     125,982   125,982 
30-89     69   69 
90+/FC     1,539   1,539 
242,563 652,822 1,063,977 1,383,986 749,865 2,223,566   6,316,779 
Commercial:
Commercial real estate
Current338,511 403,193 284,493 135,932 74,266 110,448 23,055  1,369,898 
30-89229 807  3  1,094 860  2,993 
90+/FC 19   647 497   1,163 
Commercial and industrial
Current46,736 32,112 17,990 8,052 1,350 2,051 20,914  129,205 
30-89227  141 23     391 
90+/FC     82   82 
385,703 436,131 302,624 144,010 76,263 114,172 44,829  1,503,732 
Consumer:
Home equity
Current7,331 4,378 4,540 1,437 814 2,133 72,721 6,084 99,438 
30-89  35    349 87 471 
90+/FC 19    18 115 186 338 
Other
Current4,109 2,728 1,641 327 101 95 344  9,345 
30-893 9 100 58   2  172 
90+/FC80 14   4    98 
11,523 7,148 6,316 1,822 919 2,246 73,531 6,357 109,862 
Total$639,789 $1,096,101 $1,372,917 $1,529,818 $827,047 $2,339,984 $118,360 $6,357 $7,930,373 



19

Gross Charge-Offs - The following tables present gross charge-offs, for the periods indicated, by class of financing receivable for the year of origination or most recent credit decision.
For the Nine Months Ended June 30, 2025
Revolving
Lines
CurrentFiscalFiscalFiscalFiscalRevolvingof Credit
FiscalYearYearYearYearPriorLines ofConverted to
Year2024202320222021YearsCreditTermTotal
(Dollars in thousands)
One- to four-family:
Originated$ $ $ $ $ $ $ $ $ 
Correspondent purchased         
Bulk purchased     113   113 
     113   113 
Commercial:
Commercial real estate         
Commercial and industrial         
         
Consumer:
Home equity35 12       47 
Other 1 4   2 2  9 
35 13 4   2 2  56 
Total$35 $13 $4 $ $ $115 $2 $ $169 

For the Nine Months Ended June 30, 2024
Revolving
Lines
FiscalFiscalFiscalFiscalFiscalRevolvingof Credit
YearYearYearYearYearPriorLines ofConverted to
20242023202220212020YearsCreditTermTotal
(Dollars in thousands)
One- to four-family:
Originated$ $ $ $ $ $ $ $ $ 
Correspondent purchased         
Bulk purchased         
         
Commercial:
Commercial real estate50     10   60 
Commercial and industrial         
50     10   60 
Consumer:
Home equity14 1       15 
Other 9 13   4   26 
14 10 13   4   41 
Total$64 $10 $13 $ $ $14 $ $ $101 
20

Delinquent and Nonaccrual Loans - The following tables present the amortized cost, at the dates indicated, by class, of loans 30 to 89 days delinquent, loans 90 or more days delinquent or in foreclosure, total delinquent loans, current loans, and total loans. At June 30, 2025 and September 30, 2024, all loans 90 or more days delinquent were on nonaccrual status.
June 30, 2025
90 or More DaysTotalTotal
30 to 89 DaysDelinquent orDelinquentCurrentAmortized
Delinquentin ForeclosureLoansLoansCost
(Dollars in thousands)
One- to four-family:
Originated$9,590 $2,165 $11,755 $3,817,148 $3,828,903 
Correspondent purchased2,830 1,764 4,594 2,078,267 2,082,861 
Bulk purchased157 137 294 116,800 117,094 
Commercial:
Commercial real estate1,654 3,388 5,042 1,715,330 1,720,372 
Commercial and industrial 1,166 413 1,579 182,543 184,122 
Consumer:
Home equity525 109 634 103,267 103,901 
Other110 68 178 8,931 9,109 
$16,032 $8,044 $24,076 $8,022,286 $8,046,362 

September 30, 2024
90 or More DaysTotalTotal
30 to 89 DaysDelinquent orDelinquentCurrentAmortized
Delinquentin ForeclosureLoansLoansCost
(Dollars in thousands)
One- to four-family:
Originated$8,864 $2,271 $11,135 $3,938,911 $3,950,046 
Correspondent purchased3,089 4,090 7,179 2,231,964 2,239,143 
Bulk purchased69 1,539 1,608 125,982 127,590 
Commercial:
Commercial real estate2,993 1,163 4,156 1,369,898 1,374,054 
Commercial and industrial 391 82 473 129,205 129,678 
Consumer:
Home equity471 338 809 99,438 100,247 
Other172 98 270 9,345 9,615 
$16,049 $9,581 $25,630 $7,904,743 $7,930,373 

The amortized cost of mortgage loans secured by residential real estate for which formal foreclosure proceedings were in process as of June 30, 2025 and September 30, 2024 was $802 thousand and $1.6 million, respectively, which are included in loans 90 or more days delinquent or in foreclosure in the tables above. The carrying value of residential OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure as of June 30, 2025 and September 30, 2024 was $92 thousand and $55 thousand, respectively.

21

The following table presents the amortized cost at June 30, 2025 and September 30, 2024, by class, of loans classified as nonaccrual. Nonaccrual loans with no ACL were individually evaluated for loss and any losses have been charged-off. The increase in nonaccrual commercial real estate loans as of June 30, 2025 was due primarily to two loans that are related to the same borrowing relationship. The Bank entered into an agreement with the borrower which allows the borrower to not make payments on these two loans until later in calendar year 2025; therefore, these loans were considered nonaccrual at June 30, 2025.
June 30, 2025September 30, 2024
Nonaccrual LoansNonaccrual Loans with No ACLNonaccrual LoansNonaccrual Loans with No ACL
(Dollars in thousands)
One- to four-family:
Originated$2,165 $889 $2,271 $764 
Correspondent purchased1,764  4,090 182 
Bulk purchased137  1,539 812 
Commercial:
Commercial real estate43,440 43,088 1,495 901 
Commercial and industrial 511 511 335 335 
Consumer:
Home equity109  338  
Other68 14 98 16 
$48,194 $44,502 $10,166 $3,010 

Loan Modifications - The following tables present the amortized cost basis of loans, as of the dates indicated, that were both experiencing financial difficulties and modified during the periods noted, by class of financing receivable and by type of modification. Also presented in the tables is the percentage of the amortized cost basis of loans, at the dates indicated, that were modified to borrowers experiencing financial difficulties as compared to the amortized cost basis of each class of financing receivable during the periods noted. During the three and nine months ended June 30, 2025, there were no charge-offs related to loans modified during those periods. During the three and nine months ended June 30, 2024, there was a $50 thousand charge-off related to a commercial real estate loan that was modified during the three months ended June 30, 2024. The Company has not committed to lend additional amounts to borrowers included in these tables. The commercial real estate payment delay modifications during the three and nine-months ended June 30, 2025 were due primarily to two loans where the Bank entered into an agreement with the borrower which allows the borrower to not make payments until later in calendar year 2025. These two commercial real estate loans were classified as substandard and nonaccrual at June 30, 2025.
For the Three Months Ended June 30, 2025
Term
ExtensionTotal
andClass of
PaymentTermPaymentFinancing
DelayExtensionDelayTotalReceivable
(Dollars in thousands)
One- to four-family:
Originated$340 $3,110 $1,645 $5,095 0.13 %
Correspondent purchased  523 523 0.03 
Bulk purchased     
340 3,110 2,168 5,618 0.09 
Commercial:
Commercial real estate39,962   39,962 2.32 
Commercial and industrial 691  691 0.38 
39,962 691  40,653 2.13 
Consumer loans:
Home equity     
Other     
     
Total$40,302 $3,801 $2,168 $46,271 0.58 
22

For the Nine Months Ended June 30, 2025
Term
ExtensionTotal
andClass of
PaymentTermPaymentFinancing
DelayExtensionDelayTotalReceivable
(Dollars in thousands)
One- to four-family:
Originated$470 $4,455 $2,271 $7,196 0.19 %
Correspondent purchased  710 710 0.03 
Bulk purchased     
470 4,455 2,981 7,906 0.13 
Commercial:
Commercial real estate47,912   47,912 2.78 
Commercial and industrial 994  994 0.54 
47,912 994  48,906 2.57 
Consumer loans:
Home equity20 35  55 0.05 
Other     
20 35  55 0.05 
Total$48,402 $5,484 $2,981 $56,867 0.71 

For the Three Months Ended June 30, 2024
Term
ExtensionTotal
andClass of
TermPaymentFinancing
ExtensionDelayTotalReceivable
(Dollars in thousands)
One- to four-family:
Originated$623 $59 $682 0.02 %
Correspondent purchased    
Bulk purchased    
623 59 682 0.01 
Commercial:
Commercial real estate    
Commercial and industrial 30 30 0.02 
 30 30  
Consumer loans:
Home equity    
Other    
    
Total$623 $89 $712 0.01 

23

For the Nine Months Ended June 30, 2024
Term
ExtensionTotal
andClass of
TermPaymentFinancing
ExtensionDelayTotalReceivable
(Dollars in thousands)
One- to four-family:
Originated$623 $7,114 $7,737 0.19 %
Correspondent purchased 1,731 1,731 0.08 
Bulk purchased    
623 8,845 9,468 0.15 
Commercial:
Commercial real estate 192 192 0.01 
Commercial and industrial 486 486 0.37 
 678 678 0.05 
Consumer loans:
Home equity    
Other    
    
Total$623 $9,523 $10,146 0.13 

Financial effect of loan modifications - The tables below present the financial effect of loan modifications during the three and nine months ended June 30, 2025 and 2024, including the weighted average payment delay and weighted average term extension.
For the Three Months Ended June 30, 2025For the Nine Months Ended June 30, 2025
PaymentTermPaymentTerm
DelayExtensionDelayExtension
One- to four-family:
Originated8 months26 months8 months23 months
Correspondent purchased8 months27 months8 months44 months
Commercial:
Commercial real estate8 monthsN/A8 monthsN/A
Commercial and industrialN/A6 monthsN/A5 months
Consumer:
Consumer home equityN/AN/A7 months14 months

For the Three Months Ended June 30, 2024For the Nine Months Ended June 30, 2024
PaymentTermPaymentTerm
DelayExtensionDelayExtension
One- to four-family:
Originated8 months20 months4 months31 months
Correspondent purchasedN/AN/A4 months17 months
Commercial:
Commercial real estateN/AN/A24 months24 months
Commercial and industrial6 months9 months6 months6 months
24

Performance of loan modifications - The Company closely monitors the performance of loans modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans, based on amortized cost, by class of financing receivable as of June 30, 2025, on loans modified during the previous 12-months for borrowers experiencing financial difficulty that were delinquent as of June 30, 2025, or as of June 30, 2024 on loans modified on or after October 1, 2023 (the day the Company adopted ASU 2022-02) through June 30, 2024 for borrowers experiencing financial difficulty, that were delinquent as of June 30, 2024. All other loans modified to borrowers experiencing financial difficulty during the periods noted were current as of June 30, 2025 and June 30, 2024.
As of June 30, 2025As of June 30, 2024
30 to 89 Days
Delinquent
90 or More Days
Delinquent or in Foreclosure
Total
Delinquent Loans
30 to 89 Days
Delinquent
90 or More Days
Delinquent or in Foreclosure
Total
Delinquent Loans
(Dollars in thousands)
One- to four-family:
Originated$1,610 $193 $1,803 $1,847 $205 $2,052 
Correspondent purchased   182  182 
Bulk purchased      
Commercial:
Commercial real estate   50  50 
Commercial and industrial994  994    
Consumer loans:
Home equity86  86    
Other      
$2,690 $193 $2,883 $2,079 $205 $2,284 

The following tables present the amortized cost basis of loans that had a payment default during the three and nine months ended June 30, 2025 and were modified to borrowers experiencing financial difficulty in the 12-months prior to the default date, or loans that had a payment default during the three and nine months ended June 30, 2024 and were modified to borrowers experiencing financial difficulty on or after October 1, 2023 (the day the Company adopted ASU 2022-02) prior to the default date, by class of financing receivable and by type of modification. The Company considers "default" to mean 90 days or more past due under the modified terms.
For the Three Months Ended June 30, 2025For the Nine Months Ended June 30, 2025
Term
Extension
and
TermPaymentTermPayment
ExtensionDelayExtensionDelayTotal
(Dollars in thousands)
One- to four-family:
Originated$193 $82 $193 $148 $423 
Correspondent purchased   426 426 
Bulk purchased     
Commercial:
Commercial real estate   192 192 
Commercial and industrial   227 227 
Consumer loans:
Home equity 85   85 
Other     
$193 $167 $193 $993 $1,353 

25

For the Three Months Ended June 30, 2024For the Nine Months Ended June 30, 2024
TermTerm
ExtensionExtension
andand
PaymentPayment
DelayDelay
(Dollars in thousands)
One- to four-family:
Originated$188 $205 
Correspondent purchased  
Bulk purchased  
Commercial:
Commercial real estate  
Commercial and industrial  
Consumer loans:
Home equity  
Other  
$188 $205 

Allowance for Credit Losses - The following tables summarize ACL activity, by loan portfolio segment, for the periods presented.
For the Three Months Ended June 30, 2025
One- to four-Commercial Commercial
FamilyReal Estateand IndustrialConsumerTotal
(Dollars in thousands)
Beginning balance$3,562 $19,005 $1,171 $232 $23,970 
Charge-offs   (29)(29)
Recoveries2  1 1 4 
Provision for credit losses(32)(2,407)1,269 33 (1,137)
Ending balance$3,532 $16,598 $2,441 $237 $22,808 
For the Nine Months Ended June 30, 2025
One- to four-Commercial Commercial
FamilyReal Estateand IndustrialConsumerTotal
(Dollars in thousands)
Beginning balance$3,673 $17,968 $1,186 $208 $23,035 
Charge-offs(113)  (56)(169)
Recoveries7 20 3 7 37 
Provision for credit losses(35)(1,390)1,252 78 (95)
Ending balance$3,532 $16,598 $2,441 $237 $22,808 
For the Three Months Ended June 30, 2024
One- to four-Commercial Commercial
FamilyReal Estateand IndustrialConsumerTotal
(Dollars in thousands)
Beginning balance$5,060 $18,311 $1,019 $244 $24,634 
Charge-offs (50) (26)(76)
Recoveries17  2  19 
Provision for credit losses(271)1,401 113 34 1,277 
Ending balance$4,806 $19,662 $1,134 $252 $25,854 
26

For the Nine Months Ended June 30, 2024
One- to four-Commercial Commercial
FamilyReal Estateand IndustrialConsumerTotal
(Dollars in thousands)
Beginning balance$5,328 $17,076 $1,104 $251 $23,759 
Adoption of ASU 2022-0218  2  20 
Balance at October 1, 20235,346 17,076 1,106 251 23,779 
Charge-offs (60) (41)(101)
Recoveries25  3 15 43 
Provision for credit losses(565)2,646 25 27 2,133 
Ending balance$4,806 $19,662 $1,134 $252 $25,854 

The key assumptions in the Company's ACL model include the economic forecast, the forecast and reversion to mean time periods, and prepayment and curtailment assumptions. Management also considered certain qualitative factors when evaluating the adequacy of the ACL at June 30, 2025. The key assumptions utilized in estimating the Company's ACL at June 30, 2025 are discussed below.
Economic Forecast - Management considered several economic forecasts provided by a third party and selected an economic forecast that was the most appropriate considering the facts and circumstances at June 30, 2025. At June 30, 2025, management selected an economic scenario to account for current economic conditions and future economic uncertainty related to recently issued and proposed federal government policies. The forecasted economic indices applied to the model at June 30, 2025 were the national unemployment rate, changes in commercial real estate price index, changes in home values, changes in the U.S. consumer price index, and changes in the U.S. gross domestic product. The economic index most impactful to all loan pools within the model at June 30, 2025 was the national unemployment rate. The forecasted national unemployment rate in the economic scenario selected by management at June 30, 2025 had the national unemployment rate gradually increasing to 5.7% by June 30, 2026, which was the end of our four-quarter forecast time period.
Forecast and reversion to mean time periods - The forecasted time period and the reversion to mean time period were each four quarters for all of the economic indices at June 30, 2025.
Prepayment and curtailment assumptions - The assumptions used at June 30, 2025 were generally based on actual historical prepayment and curtailment speeds, adjusted by management as deemed necessary. The prepayment and curtailment assumptions vary for each respective loan pool in the model.
Qualitative factors - Management applied qualitative factors at June 30, 2025 to account for large dollar commercial real estate loan concentrations and potential risk of loss in market value for newer one- to four-family loans. These qualitative factors were applied to account for credit risks not fully reflected in the discounted cash flow model.
The Company's commercial real estate loans generally have low LTV ratios and strong DSCRs which serve as indicators that losses in the commercial real estate loan portfolio might be unlikely; however, because there is uncertainty surrounding the nature, timing and amount of expected losses, management believes that in the event of a realized loss within the large dollar commercial real estate loan pool, the magnitude of such a loss could be significant. The large dollar commercial real estate loan concentration qualitative factor addresses the risk associated with a large dollar relationship deteriorating due to a loss event. As part of its analysis, management considered external data including historical commercial real estate price index trending information from a variety of sources to help determine the amount of this qualitative factor.
For one- to four-family loans, management believes there is potential risk of loss in market value in an economic downturn related to, in particular, newer originations where property values have not experienced price appreciation like more seasoned loans in our portfolio and applied a qualitative factor to account for this risk. To determine the appropriate amount of the one- to four-family loan qualitative factor as of June 30, 2025, management considered external historical home price index trending information, along with historical loan loss experience and portfolio balance trending, the one-to four-family loan portfolio composition with regard to loan size, and management's knowledge of the Bank's loan portfolio and the one- to four-family lending industry.

27

Reserve for Off-Balance Sheet Credit Exposures - At June 30, 2025 and September 30, 2024, the Bank's off-balance sheet credit exposures totaled $875.6 million and $826.5 million, respectively.

The following table summarizes the change in reserve for off-balance sheet credit exposures during the periods indicated. The provision for the three months ended June 30, 2025 was due primarily to an increase in the balance of commercial and industrial off-balance sheet credit exposures. The increase in the reserve for off-balance sheet credit exposures as of June 30, 2025 compared to June 30, 2024 was due primarily to an increase in commercial real estate and commercial and industrial off-balance sheet credit exposures between periods.
For the Three Months Ended For the Nine Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
(Dollars in thousands)
Beginning balance$5,638 $3,679 $6,003 $4,095 
Adoption of ASU 2022-02— — — 16 
Provision for credit losses686 195 321 (237)
Ending balance$6,324 $3,874 $6,324 $3,874 

28

5. BORROWED FUNDS
FHLB Borrowings and Interest Rate Swaps - As of June 30, 2025 and September 30, 2024, the Bank held interest rate swap agreements with a total notional amount of $200.0 million in order to hedge the variable cash flows associated with $200.0 million of adjustable-rate FHLB advances. At June 30, 2025 and September 30, 2024, the interest rate swap agreements had an average remaining term to maturity of 1.5 years and 2.3 years, respectively. The interest rate swaps were designated as cash flow hedges and involved the receipt of variable amounts from a counterparty in exchange for the Bank making fixed-rate payments over the life of the interest rate swap agreements. At June 30, 2025 and September 30, 2024, the interest rate swaps were in a gain position with a total fair value of $1.5 million and $2.1 million, respectively, which was reported in other assets on the consolidated balance sheet. During the three and nine months ended June 30, 2025, $557 thousand and $1.8 million, respectively, was reclassified from AOCI as a decrease to interest expense. During the three and nine months ended June 30, 2024, $1.6 million and $5.2 million, respectively, was reclassified from AOCI as a decrease to interest expense. At June 30, 2025, the Company estimated that $1.1 million of interest expense associated with the interest rate swaps would be reclassified from AOCI as a decrease to interest expense on FHLB borrowings during the next 12 months. The Bank has minimum collateral posting thresholds with its derivative counterparties and posts collateral on a daily basis. The Bank held cash collateral of $1.7 million and $2.1 million at June 30, 2025 and September 30, 2024, respectively.

During the three months ended June 30, 2025, the Bank prepaid fixed-rate FHLB advances totaling $200.0 million with a weighted average contractual interest rate of 4.70% and a weighted average remaining term of 0.6 years, and replaced these advances with fixed-rate FHLB advances totaling $200.0 million with a weighted average contractual interest rate of 3.83% and a weighted average term of 2.5 years. The Bank paid penalties of $547 thousand to FHLB as a result of prepaying these advances. The prepayment penalties are being recognized in interest expense over the life of the new FHLB advances. The weighted average effective interest rate of the new advances was 3.93%. 

6. INCOME TAXES
At June 30, 2025 and September 30, 2024, the Company had a net operating loss deferred income tax asset of $19.9 million and $30.5 million, respectively. The gross federal and state net operating loss amount at June 30, 2025 was $82.0 million, which will carry forward indefinitely. The net operating loss will be applied to the Company's taxable income, subject to federal and state regulations regarding net operating loss usage limitations, until such time as it is fully utilized. Additionally, the Company had a $19.6 million and $12.8 million deferred tax asset related to the Bank's low income housing tax credits as of June 30, 2025 and September 30, 2024, respectively. These credits are not currently able to be fully utilized due to income tax return income limitations. Federal tax credits carry forward for 20 years.

The Company assesses the available positive and negative evidence surrounding the recoverability of its deferred tax assets and applies its judgment in estimating the amount of the valuation allowance necessary under the circumstances. At June 30, 2025 and September 30, 2024, the Company had a valuation allowance of $33 thousand and $27 thousand, respectively, related to the net operating losses generated by the Company's consolidated Kansas corporate income tax return as management believes there will not be sufficient taxable income to fully utilize these deferred tax assets before they begin to expire in 2028 and thereafter. For this reason, a valuation allowance was recorded for the related amounts at June 30, 2025 and September 30, 2024. No additional valuation allowances were recorded for the Company's other deferred tax assets as management believes it is more likely than not that these amounts will be realized through the reversal of the Company's existing taxable temporary differences and projected future taxable income.

During the three months ended June 30, 2025, the State of Kansas enacted a change in the tax law that is effective October 1, 2027 for the Company and the Bank. The State of Kansas is changing the way it attributes taxable income to the State, specifically changing from a three-factor apportionment (property, payroll and receipts) to a single, revenue-based method. Most of the Bank's property and payroll are located in Kansas, but a large amount of its revenue generating activities, predominantly loan interest income, are outside of Kansas. Therefore, the Bank is expecting a decrease in income apportioned to Kansas starting in fiscal year 2028 due to the tax law change. As a result, as of June 30, 2025, the Bank remeasured its state deferred tax assets and liabilities expected as of October 1, 2027. The Bank recorded an $857 thousand reduction in net state income tax expense during the current quarter related to this law change.

On July 4, 2025, the H.R. 1 - One Big Beautiful Bill Act ("OBBBA") was enacted into law. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act and the restoration of favorable tax treatment for certain business provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others being phased in through 2027. The Company is currently evaluating the effect the OBBBA will have on the Company's consolidated financial condition and results of operations.

29

7. FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair Value Measurements - The Company uses fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures in accordance with ASC 820 and ASC 825. The Company's AFS securities and interest rate swaps are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other financial instruments on a non-recurring basis, such as OREO and loans individually evaluated for impairment. These non-recurring fair value adjustments involve the application of lower of cost or fair value accounting or write-downs of individual financial instruments.

The Company groups its financial instruments at fair value in three levels based on the markets in which the financial instruments are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company's own estimates of assumptions that market participants would use in pricing the financial instrument. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the financial instrument.

The Company bases the fair value of its financial instruments on the price that would be received from the sale of an instrument in an orderly transaction between market participants at the measurement date under current market conditions. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.

The following is a description of valuation methodologies used for financial instruments measured at fair value on a recurring basis.

AFS Securities - The Company's AFS securities portfolio is carried at estimated fair value. The Company primarily uses prices obtained from third-party pricing services to determine the fair value of its securities. On a quarterly basis, management corroborates a sample of prices obtained from the third-party pricing service for Level 2 securities by comparing them to an independent source. If the price provided by the independent source varies by more than a predetermined percentage from the price received from the third-party pricing service, then the variance is researched by management. The Company did not have to adjust prices obtained from the third-party pricing service when determining the fair value of its securities during the nine months ended June 30, 2025 or during fiscal year 2024. The Company's major security types, based on the nature and risks of the securities, are:

MBS - The majority of these securities are issued by GSEs. Estimated fair values are based on a discounted cash flow method. Cash flows are determined based on prepayment projections of the underlying mortgages and are discounted using current market yields for benchmark securities. (Level 2)
GSE debentures - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for similar securities. (Level 2)
Corporate Bonds and Municipal Bonds - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for securities with similar credit profiles. (Level 2)

Interest Rate Swaps - The Company's interest rate swaps are designated as cash flow hedges and are reported at fair value in other assets on the consolidated balance sheet if in a gain position and in other liabilities if in a loss position, with any unrealized gains and losses, net of taxes, reported as AOCI in stockholders' equity. See "Note 5. Borrowed Funds" for additional information. The estimated fair values of the interest rates swaps are obtained from the counterparty and are determined by a discounted cash flow analysis using observable market-based inputs. On a quarterly basis, management corroborates the estimated fair values by internally calculating the estimated fair value using a discounted cash flow analysis with independent observable market-based inputs from a third party. No adjustments were made to the estimated fair values obtained from the counterparty during the nine months ended June 30, 2025 or during fiscal year 2024. (Level 2)

30

The following tables provide the level of valuation assumption used to determine the carrying value of the Company's financial instruments measured at fair value on a recurring basis at the dates presented. The Company did not have any Level 3 financial instruments measured at fair value on a recurring basis at June 30, 2025 or September 30, 2024.
June 30, 2025
Quoted Prices Significant Significant
in Active MarketsOther ObservableUnobservable
Carryingfor Identical Assets InputsInputs
Value(Level 1)(Level 2)(Level 3)
(Dollars in thousands)
Assets:
AFS Securities:
MBS$897,575 $ $897,575 $ 
GSE debentures54,955  54,955  
Corporate bonds3,699  3,699  
956,229  956,229  
Interest rate swaps1,463  1,463  
$957,692 $ $957,692 $ 

September 30, 2024
Quoted Prices Significant Significant
in Active MarketsOther ObservableUnobservable
Carryingfor Identical Assets InputsInputs
Value(Level 1)(Level 2)(Level 3)
(Dollars in thousands)
Assets:
AFS Securities:
MBS$783,573 $ $783,573 $ 
GSE debentures69,305  69,305  
Corporate bonds3,388  3,388  
856,266  856,266  
Interest rate swaps2,103  2,103  
$858,369 $ $858,369 $ 

The following is a description of valuation methodologies used for significant financial instruments measured at fair value on a non-recurring basis. The significant unobservable inputs used in the determination of the fair value of assets classified as Level 3 have an inherent measurement uncertainty that, if changed, could result in higher or lower fair value measurements of these assets as of the reporting date.

Loans Receivable - Collateral dependent assets are assets evaluated on an individual basis. Those collateral dependent assets that are evaluated on an individual basis are considered financial assets measured at fair value on a non-recurring basis. The fair value of collateral dependent loans/loans individually evaluated for loss on a non-recurring basis during the nine months ended June 30, 2025 and 2024 that were still held in the portfolio as of June 30, 2025 and 2024 was $89.6 million and $1.6 million, respectively. Fair values of collateral dependent loans/loans individually evaluated for loss cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the loan and, as such, are classified as Level 3.

The one- to four-family loans included in this amount were individually evaluated to determine if the carrying value of the loan was in excess of the fair value of the collateral, less estimated selling costs of 10%. Fair values were estimated through current appraisals. Management does not adjust or apply a discount to the appraised value of one- to four-family loans, except for the estimated sales cost noted above, and the primary unobservable input for these loans was the appraisal.

For commercial loans, if the most recent appraisal or book value of the collateral does not reflect current market conditions due to the passage of time and/or other factors, management will adjust the existing appraised or book value based on knowledge of local market conditions, recent transactions, and estimated selling costs, if applicable. Adjustments to appraised or book values are generally based on assumptions not observable in the marketplace. The primary significant unobservable inputs for commercial loans individually evaluated during the nine months ended June 30, 2025 and June 30, 2024 were downward adjustments to the book value of the collateral for lack of marketability. During the nine months ended June 30, 2025, the adjustments ranged from 10% to 99%, with a weighted average of 22%. During the nine months ended June 30, 2024, the adjustments ranged from 5% to 100%, with a weighted
31

average of 33%. The basis utilized in calculating the weighted averages for these adjustments was the original unadjusted value of each collateral item.

OREO - OREO primarily represents real estate acquired as a result of foreclosure or by deed in lieu of foreclosure and is carried at the lower of cost or fair value. The fair value for one- to four-family OREO is estimated through current appraisals or listing prices, less estimated selling costs of 10%. Management does not adjust or apply a discount to the appraised value or listing price, except for the estimated sales costs noted above. The primary significant unobservable input for one- to four-family OREO was the appraisal or listing price. The fair value of one- to four-family OREO measured on a non-recurring basis during the nine months ended June 30, 2025 was $92 thousand. The carrying value of the properties equaled the fair value of the properties at June 30, 2025. There was no one- to four-family OREO measured on a non-recurring basis during the nine months ended June 30, 2024.

For commercial OREO, if the most recent appraisal or book value of the collateral does not reflect current market conditions due to the passage of time and/or other factors, management will adjust the existing appraised or book value based on knowledge of local market conditions, recent transactions, and estimated selling costs, if applicable. Adjustments to appraised or book values are generally based on assumptions not observable in the marketplace. The primary significant unobservable input for commercial OREO is downward adjustments to book value of the collateral for lack of marketability. Fair values of foreclosed property cannot be determined with precision and may not be realized in an actual sale of the property and, as such, are classified as Level 3. There was no commercial OREO measured on a non-recurring basis during the nine months ended June 30, 2025 and 2024.
Fair Value Disclosures - The Company estimated fair value amounts using available market information and a variety of valuation methodologies as of the dates presented. Considerable judgment is required to interpret market data to develop the estimates of fair value. The estimates presented are not necessarily indicative of amounts the Company would realize from a current market exchange at subsequent dates.

The carrying amounts and estimated fair values of the Company's financial instruments by fair value hierarchy, at the dates presented, were as follows:
June 30, 2025
CarryingEstimated Fair Value
AmountTotalLevel 1Level 2Level 3
(Dollars in thousands)
Assets:
Cash and cash equivalents$174,965 $174,965 $174,965 $ $ 
AFS securities956,229 956,229  956,229  
Loans receivable8,023,554 7,739,102   7,739,102 
FHLB stock98,225 98,225 98,225   
Interest rate swaps1,463 1,463  1,463  
Liabilities:
Deposits6,431,137 6,431,235 3,509,556 2,921,679  
Borrowings2,071,585 2,066,711  2,066,711  
September 30, 2024
CarryingEstimated Fair Value
AmountTotalLevel 1Level 2Level 3
(Dollars in thousands)
Assets:
Cash and cash equivalents$217,307 $217,307 $217,307 $ $ 
AFS securities856,266 856,266  856,266  
Loans receivable7,907,338 7,660,535   7,660,535 
FHLB stock101,175 101,175 101,175   
Interest rate swaps2,103 2,103  2,103  
Liabilities:
Deposits6,129,982 6,135,652 3,164,672 2,970,980  
Borrowings2,179,564 2,169,403  2,169,403  
32

8. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following tables present the changes in the components of AOCI, net of tax, for the periods indicated.
For the Three Months Ended June 30, 2025
UnrealizedUnrealized
Gains (Losses)Gains (Losses)
on AFSon Cash FlowTotal
SecuritiesHedgesAOCI
(Dollars in thousands)
Beginning balance$15,040 $2,012 $17,052 
Other comprehensive income (loss), before reclassifications2,303 (345)1,958 
Amount reclassified from AOCI, net of taxes of $177
 (557)(557)
Other comprehensive income (loss)2,303 (902)1,401 
Ending balance$17,343 $1,110 $18,453 
For the Nine Months Ended June 30, 2025
UnrealizedUnrealized
Gains (Losses)Gains (Losses)
on AFSon Cash FlowTotal
SecuritiesHedgesAOCI
(Dollars in thousands)
Beginning balance$20,032 $1,595 $21,627 
Other comprehensive income (loss), before reclassifications(2,689)1,324 (1,365)
Amount reclassified from AOCI, net of taxes of $576
 (1,809)(1,809)
Other comprehensive income (loss)(2,689)(485)(3,174)
Ending balance$17,343 $1,110 $18,453 
For the Three Months Ended June 30, 2024
UnrealizedUnrealized
Gains (Losses)Gains (Losses)
on AFSon Cash FlowTotal
SecuritiesHedgesAOCI
(Dollars in thousands)
Beginning balance$8,780 $5,747 $14,527 
Other comprehensive income (loss), before reclassifications(2,412)829 (1,583)
Amount reclassified from AOCI, net of taxes of $502
 (1,561)(1,561)
Other comprehensive income (loss)(2,412)(732)(3,144)
Ending balance$6,368 $5,015 $11,383 
For the Nine Months Ended June 30, 2024
 UnrealizedUnrealized
Gains (Losses)Gains (Losses)
on AFSon Cash FlowTotal
SecuritiesHedgesAOCI
(Dollars in thousands)
Beginning balance$(1,142)$9,842 $8,700 
Other comprehensive income (loss), before reclassifications8,698 352 9,050 
Amount reclassified from AOCI, net of taxes of $1,670
 (5,179)(5,179)
Reclassification adjustment for gross gains on AFS securities
  included in net income, net of taxes of $383
(1,188)— (1,188)
Other comprehensive income (loss)7,510 (4,827)2,683 
Ending balance$6,368 $5,015 $11,383 
33

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The Company and the Bank may from time to time make written or oral "forward-looking statements," including statements contained in documents filed or furnished by the Company with the SEC. These forward-looking statements may be included in this Quarterly Report on Form 10-Q and the exhibits attached to it, in the Company's reports to stockholders, in the Company's press releases, and in other communications by the Company, which are made in good faith pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond our control. The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan" and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause our future results to differ materially from the beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions expressed in the forward-looking statements:
our ability to maintain overhead costs at reasonable levels;
our ability to generate a sufficient volume of loans in order to maintain the loan portfolio balance at a level desired by management;
our ability to invest funds in wholesale or secondary markets at favorable yields;
our ability to access cost-effective funding and maintain sufficient liquidity;
our ability to extend our commercial banking and trust asset management expertise across our market areas;
fluctuations in deposit flows;
transactions or activities that would result in the recapture of base-year, tax basis bad debt reserves;
the future earnings and capital levels of the Bank, the impact of the pre-1988 bad debt recapture and the continued non-objection by our primary federal banking regulators, to the extent required, to distribute capital from the Bank to the Company, which could affect the Company's income tax expense and the Company's ability to pay dividends in accordance with its dividend policy and/or repurchase shares;
the strength of the U.S. economy in general and the strength and/or the availability of labor in the local economies in which we conduct operations, including areas where we have purchased large amounts of correspondent loans, originated commercial loans, and entered into commercial loan participations;
changes in real estate values, unemployment levels, general economic trends, and the level and direction of loan delinquencies and charge-offs may require changes in the estimates of the adequacy of the ACL and may adversely affect our business;
increases in classified and/or non-performing assets, which may require the Bank to increase the ACL, charge-off loans and incur elevated collection and carrying costs, or not recognize income for a period of time, related to such non-performing assets;
results of examinations of the Bank and the Company by their respective primary federal banking regulators, including the possibility that the regulators may, among other things, require us to increase our ACL;
changes in accounting principles, policies, or guidelines;
the effects of, and changes in, monetary and interest rate policies of the Board of Governors of the Federal Reserve System ("FRB");
the effects of, and changes in, trade and fiscal policies and laws of the United States government;
the effects of, and changes in, foreign and military policies of the United States government;
inflation, interest rate, market, monetary, and currency fluctuations and the effects of a potential economic recession or slower economic growth;
the potential imposition of new or increased tariffs or changes to existing trade policies that would affect economic activity or specific industry sectors;
the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor or depositor sentiment;
the timely development and acceptance of new products and services and the perceived overall value of these products and services by users, including the features, pricing, and quality compared to competitors' products and services;
the willingness of users to substitute competitors' products and services for our products and services;
our success in gaining regulatory approval of our products and services and branching locations, when required;
the impact of interpretations of, and changes in, financial services laws and regulations, including laws concerning taxes, banking, securities, consumer protection, trust and insurance and the impact of other governmental initiatives affecting the financial services industry;
the ability to attract and retain skilled employees;
implementing business initiatives may be more difficult or expensive than anticipated;
significant litigation;
technological changes;
34

our ability to maintain the security of our financial, accounting, technology, and other operating systems and facilities, including the ability to withstand cyberattacks;
changes in consumer spending, borrowing and saving habits; and
our success at managing the risks involved in our business.

This list of factors is not all inclusive. For a discussion of risks and uncertainties related to our business that could adversely impact our operations and/or financial results, see "Part I, Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024 and Part II, Item 1A. Risk Factors within this Quarterly Report on Form 10-Q. We do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company or the Bank.

As used in this Form 10-Q, unless we specify or the context indicates otherwise, "the Company," "we," "us," and "our" refer to Capitol Federal Financial, Inc. a Maryland corporation, and its subsidiaries. "Capitol Federal Savings," and "the Bank," refer to Capitol Federal Savings Bank, a federal savings bank and the wholly-owned subsidiary of Capitol Federal Financial, Inc.

The following discussion and analysis is intended to assist in understanding the financial condition, results of operations, liquidity, and capital resources of the Company. The Bank comprises almost all of the consolidated assets and liabilities of the Company and the Company is dependent primarily upon the performance of the Bank for the results of its operations. Because of this relationship, references to management actions, strategies and results of actions apply to both the Bank and the Company except where the context indicates otherwise. This discussion and analysis should be read in conjunction with Management's Discussion and Analysis included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024, filed with the SEC.


Available Information
Financial and other Company information, including press releases, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those reports can be obtained free of charge from our investor relations website, https://ir.capfed.com. SEC filings are available on our website immediately after they are electronically filed with or furnished to the SEC, and are also available on the SEC's website at www.sec.gov.


Critical Accounting Estimates
Our most critical accounting estimate is our methodology used to determine the ACL and reserve for off-balance sheet credit exposures. This estimate is important to the presentation of our financial condition and results of operations, involves a high degree of complexity, and requires management to make difficult and subjective judgments that may require assumptions about highly uncertain matters. The use of different judgments, assumptions, and estimates could affect reported results materially. This critical accounting estimate and its application is reviewed at least annually by the audit committee of our Board of Directors. For a full discussion of our critical accounting estimates, see "Part II, Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024.


Executive Summary
The following summary should be read in conjunction with the Management's Discussion and Analysis of Financial Condition and Results of Operations section in its entirety.

The Company recognized net income of $49.2 million, or $0.38 per share, for the current year period, compared to net income of $26.0 million, or $0.20 per share, for the prior year period. The lower net income in the prior year period was primarily a result of the net losses on the sale of securities associated with the securities strategy. See additional discussion regarding the securities strategy in the "Securities Strategy to Improve Earnings" section below. Excluding the effects of the net loss associated with the securities strategy, EPS would have been $0.28 for the prior year period. The increase in EPS excluding the effects of the net loss associated with the securities strategy was due primarily to higher net interest income in the current year period.

The net interest margin increased 15 basis points, from 1.77% for the prior year period to 1.92% for the current year period. The increase was due mainly to higher yields on the loan portfolio due to the continued shift of loan balances from the one- to four-family loan portfolio to the higher yielding commercial loan portfolio, which outpaced the increase in the cost of deposits, largely in high yield savings accounts and retail certificates of deposit.

35

The Bank continues to transition from a retail oriented financial institution to one with an increasing focus on commercial customers by strategically growing all aspects of commercial banking through the alignment of technology, people, products, and services. The Bank is active in local markets for lending, commercial deposit and treasury management relationships, even when the lending opportunity may be for locations outside of the Bank's and the customers' local footprint. For additional discussion, see the "Strategic Banking Initiatives" section below.

The Company's efficiency ratio was 58.89% for the current year period compared to 69.77% for the prior year period. Excluding the net losses from the securities strategy, the efficiency ratio would have been 62.87% for the prior year period. The improvement in the efficiency ratio, excluding the net losses from the securities strategy, was due primarily to higher net interest income compared to the prior year period. The Company's operating expense ratio (annualized) for the current year period was 1.20% compared to 1.18% for the prior year period, due mainly to higher non-interest expense, largely related to increased expenses due to higher salaries and employee benefits.

Total assets were $9.69 billion at June 30, 2025, a $165.1 million increase from September 30, 2024, due mainly to increases in loans and securities which were funded by excess operating cash and deposit growth, largely in the Bank's high yield savings account offering.

The loans receivable portfolio was $8.02 billion at June 30, 2025, a $116.2 million increase from September 30, 2024 due to a $402.9 million increase in commercial loans, attributable primarily to commercial real estate loan growth, partially offset by a decrease in one- to four-family loans of $286.2 million.

Total deposits were $6.43 billion at June 30, 2025, a $301.2 million increase from September 30, 2024. The increase during the current year period was due primarily to a $311.8 million increase in the Bank's high yield savings account offering and a $98.3 million, or 37.8%, increase in commercial non-maturity deposits. The increases were partially offset by an $85.4 million decrease in retail certificates of deposit and a $60.6 million decrease in retail money market accounts. Management has continued to focus on retaining and growing retail deposits through the Bank's high yield savings account product, which as of June 30, 2025, had an annual percentage yield of 4.00% for accounts meeting the account criteria, including a $10 thousand balance minimum. The annual percentage yield decreased during the current quarter from 4.30% as of March 31, 2025.

Total borrowings were $2.07 billion at June 30, 2025, a $108.0 million decrease from September 30, 2024. The decrease was due to principal payments made on the Bank's amortizing FHLB advances, along with borrowings that matured but were not replaced. Management estimates that the Bank had $2.97 billion in liquidity available at June 30, 2025 based on the Bank's blanket collateral agreement with FHLB and unencumbered securities.

Stockholders' equity totaled $1.05 billion at June 30, 2025, an increase of $13.9 million from September 30, 2024. As of June 30, 2025, the Bank's capital ratios exceeded the well-capitalized requirements. The Bank's community bank leverage ratio ("CBLR") as of June 30, 2025 was 9.7%.

The Bank's asset quality remains strong, reflected in the continued low level of loan delinquency and charge-off ratios. At June 30, 2025, loans 30 to 89 days delinquent were 0.20% of total loans receivable, net, and loans 90 or more days delinquent or in foreclosure were 0.10% of total loans receivable, net. See "Financial Condition - Asset Quality - Delinquent and nonaccrual loans and OREO" below for additional discussion. During the current year period, net charge-offs ("NCOs") were $132 thousand.

At June 30, 2025 the gap between the Bank's amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $(963.3) million, or (9.9)% of total assets, compared to $(1.51) billion, or (15.8)% of total assets, at September 30, 2024. As of June 30, 2025, the Bank exceeded internal policy thresholds for sensitivity to changes in interest rates. See additional discussion in "Part I, Item 3. Quantitative and Qualitative Disclosures About Market Risk."

Securities Strategy to Improve Earnings
In October 2023, the Company initiated a securities strategy (the "securities strategy") by selling $1.30 billion of securities, representing 94% of its securities portfolio. Since the Company did not have the intent to hold the $1.30 billion of securities to maturity at September 30, 2023, the Company recognized an impairment loss on those securities of $192.6 million which was reflected in the Company's financial statements for the quarter and fiscal year ended September 30, 2023. The securities strategy allowed the Company to improve its earnings stream going forward, beginning in the quarter ended December 31, 2023, by redeploying most of the proceeds into then-current market rate securities and to provide liquidity to deleverage the balance sheet utilizing the remaining proceeds. During the quarter ended December 31, 2023, the Company completed the sale of securities and recognized $13.3 million ($10.0 million net of tax), or $0.08 per share, of additional loss. See additional information regarding the impact of the securities strategy on our financial measurements in "Comparison of Operating Results for the Nine Months Ended June 30, 2025 and 2024 - Average Balance Sheets" below. The $1.30 billion of securities sold had a weighted average yield of 1.22% and an average duration of 3.6 years. With the proceeds from the sale of the securities, the Company purchased $632.0 million of
36

securities yielding 5.75%, paid down $500.0 million of borrowings with a weighted average cost of 4.70%, and held the remaining cash at the FRB earning interest at the reserve balance rate until such time as it could be used to fund commercial activity or for other Bank operations.


Strategic Banking Initiatives

The Company continues to strategically grow all aspects of commercial banking through the alignment of technology, people, products and services. Management believes we have been and will continue to be successful in this initiative as we focus on meeting the financial needs of growing and established companies and small businesses and pairing them with experienced relationship managers who offer a broad range of customized services, digital platforms and sophisticated cash management tools. Leveraging our new technology and organizational structure to quickly respond to customer needs in the sales pipeline is central to our growth strategy for commercial deposits. We expect that commercial loan growth will continue to be driven by prospecting for new relationships and maintaining and expanding existing relationships. While strong credit quality remains a priority, the Bank is now offering a full suite of treasury management products to service new and existing relationships.

During the current quarter, the Bank continued to implement and utilize commercial loan pricing and profitability software which provides pricing and profitability based on the full customer banking relationship. Management is in the process of implementing additional software modules during the remainder of fiscal year 2025 that provide market insight regarding competitor pricing to assist loan officers when preparing a loan offering for a customer.

We see many opportunities to grow our non-interest-bearing deposit base and diversify fee-based revenue streams through growth in treasury management services, trust and wealth management services, and small business banking. We have a team of bankers focused on the deposit and loan needs of small businesses in our market area. During the current quarter the Bank successfully launched new checking products and digital banking services specifically designed for our small business customers. In the quarter ending September 30, 2025 the Bank expects to introduce digital onboarding for these small business customers using industry-leading risk management and screening tools, which will replace many manual verification tasks. We continue to listen to the needs of our customers as this line of business grows, and as a result of demand within the treasury management pipeline, we are actively evaluating new technology for lockbox services, integrated accounts receivable, integrated accounts payable and purchase cards.

As part of this growth strategy, we are creating a seamless digital banking experience for all customers, which we believe will better enable the Bank to attract and retain deposits. This includes a new deposit account onboarding platform implemented in November 2024 and digital banking enhancements for debit cardholders that will allow customers to begin using their card immediately online and in digital wallets without waiting for the physical card in the mail which is projected to be implemented in the fourth quarter of fiscal year 2025.

We are building a suite of private banking products and services. Subsequent to June 30, 2025, the Bank hired several seasoned and well-connected wealth management professionals to allow us to round out our product offerings, begin managing our first private banking relationships, and transform our trust and wealth management business. With this, private banking will be a new offering to our customer base.
37

Financial Condition
The following table summarizes the Company's financial condition at the dates indicated.
AnnualizedAnnualized
June 30, March 31, PercentSeptember 30, Percent
20252025Change2024Change
(Dollars and shares in thousands)
Total assets$9,692,739 $9,718,184 (1.0)%$9,527,608 2.3 %
AFS securities956,229 961,417 (2.2)856,266 15.6 
Loans receivable, net8,023,554 7,875,905 7.5 7,907,338 2.0 
Deposits6,431,137 6,372,545 3.7 6,129,982 6.6 
Borrowings2,071,585 2,142,956 (13.3)2,179,564 (6.6)
Stockholders' equity1,046,158 1,037,110 3.5 1,032,270 1.8 
Equity to total assets at end of period10.8%10.7%10.8%
Average number of basic shares outstanding130,081 130,026 0.2 129,918 0.2 
Average number of diluted shares outstanding130,081 130,026 0.2 129,918 0.2 

Loans receivable, net increased $147.6 million, or 7.5% annualized, during the current quarter. The loan portfolio mix continued to shift from one- to four-family loans to commercial loans. The commercial loan portfolio grew $243.5 million during the current quarter, due mainly to a $221.2 million increase in the commercial real estate portfolio, partially offset by a $99.3 million decrease in one- to four-family loans. As of June 30, 2025, the Bank also had $146.2 million of commercial real estate loan commitments which are expected to fund early during the September 30, 2025 quarter.

As a result of continued high interest rates and a lack of housing inventory, which has reduced housing market transactions, our one- to four-family origination and refinance activity has slowed which directly impacts the Bank's one- to four-family loan portfolio. In addition, the Bank suspended its one- to four-family correspondent lending channels during fiscal year 2024 for the foreseeable future. Management expects the Bank's one- to four-family originated loan portfolio will continue to decrease as the affordability of housing remains challenging and there is a limited supply of homes for sale. It is expected that excess repayment cash flows generated from the one- to four-family portfolio will continue to be used to fund commercial loan growth.

Borrowings decreased $71.4 million, or 13.3% annualized, due to a $50.0 million borrowing that matured during the current quarter but was not replaced, along with principal payments made on the Bank's amortizing FHLB advances.

Deposits increased $58.6 million during the current quarter. Commercial non-maturity deposits increased $44.7 million, or 14.3%, during the current quarter, to $358.0 million as of June 30, 2025, as management continues to find commercial deposit growth opportunities. Management has also maintained its focus on retaining retail deposits through the Bank's high yield savings account product, which increased $123.9 million during the current quarter to $408.0 million at June 30, 2025. The increase in high yield savings accounts was partially offset by a $49.7 million decrease in retail money market accounts and a $45.8 million decrease in retail certificates of deposits.


38

Loans Receivable. The following table presents the balance and weighted average rate of our loan portfolio as of the dates indicated.
June 30, 2025March 31, 2025September 30, 2024
AmountRateAmount RateAmountRate
(Dollars in thousands)
One- to four-family:
Originated$3,828,171 3.74%$3,863,882 3.68%$3,941,952 3.60%
Correspondent purchased2,058,749 3.49 2,117,232 3.48 2,212,587 3.48 
Bulk purchased116,706 3.30 119,914 3.09 127,161 2.80 
Construction14,860 6.27 16,782 6.53 22,970 6.05 
Total6,018,486 3.65 6,117,810 3.61 6,304,670 3.55 
Commercial:
Commercial real estate1,561,691 5.76 1,340,539 5.50 1,191,624 5.43 
Commercial and industrial 184,390 6.94 135,884 6.74 129,678 6.66 
Construction165,760 6.39 191,904 6.12 187,676 6.40 
Total1,911,841 5.93 1,668,327 5.67 1,508,978 5.65 
Consumer loans:
Home equity103,564 8.17 99,049 8.12 99,988 8.90 
Other9,109 5.83 9,434 5.87 9,615 5.72 
Total112,673 7.99 108,483 7.93 109,603 8.62 
Total loans receivable8,043,000 4.25 7,894,620 4.10 7,923,251 4.02 
Less:
ACL22,808 23,970 23,035 
Deferred loan fees/discounts31,159 30,276 30,336 
Premiums/deferred costs(34,521)(35,531)(37,458)
Total loans receivable, net$8,023,554 $7,875,905 $7,907,338 

Loan Activity - The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity presented in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.
For the Three Months EndedFor the Nine Months Ended
June 30, 2025June 30, 2025June 30, 2024
AmountRateAmountRateAmountRate
(Dollars in thousands)
Beginning balance $7,894,620 4.10%$7,923,251 4.02%$7,984,381 3.76%
Originated and refinanced422,501 6.99 810,222 6.89 511,845 7.29 
Purchased and participations22,689 6.91 92,479 7.13 34,212 7.94 
Change in undisbursed loan funds(26,387)(26,316)126,191 
Repayments(268,493)(754,599)(685,068)
Principal (charge-offs)/recoveries, net(25)(132)(58)
Other(1,905)(1,905)(20,225)
Ending balance$8,043,000 4.25 $8,043,000 4.25 $7,951,278 3.96 
39

The following table presents loan origination, refinance, and participation activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total. Commercial loan renewals are not included in the activity in the following table except to the extent new funds are disbursed at the time of renewal. Loan originations, participations, and refinances are reported together.
For the Nine Months Ended
June 30, 2025June 30, 2024
AmountRate% of TotalAmountRate% of Total
(Dollars in thousands)
Commercial:
Commercial real estate
Fixed-rate$51,682 6.94%5.7%$4,601 7.62%0.8%
Adjustable-rate289,492 6.9232.182,937 7.5015.2
341,174 6.9237.887,538 7.5116.0
Commercial and industrial
Fixed-rate86,908 7.259.620,169 6.963.7
Adjustable-rate59,053 7.476.647,010 7.618.6
145,961 7.3416.267,179 7.4112.3
Commercial construction
Fixed-rate11,135 6.881.23,632 7.070.7
Adjustable-rate140,483 7.2815.6131,772 8.0424.1
151,618 7.2516.8135,404 8.0124.8
Total commercial
Fixed-rate149,725 7.1216.628,402 7.085.2
Adjustable-rate489,028 7.0954.2261,719 7.7947.9
638,753 7.1070.8290,121 7.7253.1
Consumer:
One- to four-family
Fixed-rate144,638 6.1416.0158,014 6.5628.9
Adjustable-rate77,051 6.178.558,172 6.4010.7
221,689 6.1524.5216,186 6.5239.6
Home equity and other
Fixed-rate6,068 8.130.78,593 8.521.6
Adjustable-rate36,191 8.294.031,157 9.075.7
42,259 8.274.739,750 8.957.3
Total consumer
Fixed-rate150,706 6.2216.7166,607 6.6630.5
Adjustable-rate113,242 6.8512.589,329 7.3316.4
263,948 6.4929.2255,936 6.8946.9
Total commercial and consumer
Fixed-rate300,431 6.6733.3195,009 6.7235.7
Adjustable-rate602,270 7.0466.7351,048 7.6764.3
$902,701 6.92100.0%$546,057 7.33100.0%
Commercial participations included above:
Fixed-rate34,500 6.933,500 7.00
Adjustable-rate57,979 7.2627,215 8.33
$92,479 7.13$30,715 8.17

40

One- to Four-Family Loans - The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average LTV ratio, and average balance per loan as of June 30, 2025. Credit scores were updated in September 2024 from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
% ofCredit Average
AmountTotalRateScoreLTVBalance
(Dollars in thousands)
Originated$3,828,171 63.6%3.74%771 58%$170 
Correspondent purchased2,058,749 34.23.49767 61394 
Bulk purchased116,706 2.03.30773 53275 
Construction14,860 0.26.27773 39270 
$6,018,486 100.0%3.65770 59213 
The following table presents origination and refinance activity in our one- to four-family loan portfolio, excluding endorsement activity, along with the weighted average rate, weighted average LTV and weighted average credit score for the time periods presented. As of June 30, 2025, the Bank had one- to four-family loan and refinance commitments totaling $57.9 million at a weighted average rate of 6.45%.
For the Three Months EndedFor the Nine Months Ended
June 30, 2025June 30, 2025
CreditCredit
AmountRateLTVScoreAmountRateLTVScore
(Dollars in thousands)
$86,769 6.23%75%767 $221,689 6.15%74%767 


Commercial Loans - The table below presents commercial loan origination and participation activity for the time periods presented, along with weighted average LTV and weighted average DSCR. For commercial real estate and commercial construction loans, the LTV ratio is calculated using the gross loan amount (composed of unpaid principal and undisbursed amounts) and the collateral value at the time of origination. For existing real estate, the "as is" value is used. If the property is to be constructed, the "as completed" value of the collateral is utilized. The DSCR is calculated based on historical borrower performance, or projected borrower performance for newly formed entities with no performance history.
For the Three Months Ended June 30, 2025
OriginatedParticipationTotalWeightedWeighted
AmountRateAmountRateAmountRateLTVDSCR
(Dollars in thousands)
Commercial real estate$160,574 7.00%$8,922 6.95%$169,496 7.00%51%1.55x
Commercial and industrial112,389 7.32900 7.25113,289 7.32N/A 1.73
Commercial construction44,347 7.0412,867 6.8657,214 7.00771.34
$317,310 7.12$22,689 6.91$339,999 7.11581.58

For the Nine Months Ended June 30, 2025
OriginatedParticipationTotalWeightedWeighted
AmountRateAmountRateAmountRateLTVDSCR
(Dollars in thousands)
Commercial real estate$305,448 6.91%$35,726 7.02%$341,174 6.92%55%1.68x
Commercial and industrial145,061 7.34900 7.25145,961 7.34N/A 2.23
Commercial construction95,765 7.2855,853 7.21151,618 7.25761.59
$546,274 7.09$92,479 7.13$638,753 7.10611.79
41

The following table presents commercial loan disbursements, excluding lines of credit, during the nine months ended June 30, 2025.
AmountRate
(Dollars in thousands)
Commercial real estate$353,217 6.76%
Commercial and industrial86,105 7.38
Commercial construction162,673 6.58
$601,995 6.80

The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. Management anticipates fully funding the majority of the undisbursed amounts, as most are not cancellable by the Bank.
June 30, 2025March 31, 2025September 30, 2024
UnpaidUndisbursedGross LoanGross LoanGross Loan
CountPrincipalAmountAmountAmountAmount
(Dollars in thousands)
Hotel26 $533,192 $51,888 $585,080 $445,485 $323,396 
Senior housing36 340,142 17,431 357,573 344,497 332,334 
Multi-family34 235,815 120,532 356,347 357,068 359,707 
Retail building131 279,729 40,648 320,377 319,780 316,261 
Office building76 126,410 2,887 129,297 127,157 127,961 
One- to four-family property320 66,113 4,535 70,648 65,177 63,416 
Warehouse/manufacturing48 52,283 4,704 56,987 43,564 34,656 
Land25 34,396 332 34,728 34,855 32,943 
Single use building27 33,847 262 34,109 35,466 43,438 
Other36 25,524 1,185 26,709 29,375 29,070 
759 $1,727,451 $244,404 $1,971,855 $1,802,424 $1,663,182 
Weighted average rate5.82%6.90%5.96%5.76%5.77%

The following table presents the unpaid principal balance of non-owner occupied and owner occupied loans within the Bank's commercial real estate loan portfolio as of the dates indicated.
June 30, 2025March 31, 2025September 30, 2024
(Dollars in thousands)
Non-owner occupied$1,135,243 $1,014,987 $886,101 
Owner occupied$163,745 $163,378 $165,334 

The following table presents management's funding expectations for the Bank's commercial real estate and commercial construction undisbursed amounts and commitments outstanding as of June 30, 2025. Due to the nature of a revolving line of credit, management is unable to project funding expectations for those balances so those amounts are presented separately from management's funding expectations. The majority of the $146.2 million of commitments expected to fund early during the September 30, 2025 quarter are related to senior housing loans.
Projected Disbursements for the Quarters Ending
September 30,
2025
December 31,
2025
March 31,
2026
ThereafterRevolving Lines of CreditTotal
(Dollars in thousands)
Undisbursed amounts$91,308 $69,138 $40,227 $39,322 $4,409 $244,404 
Commitments146,182 2,750 5,250 5,680 1,374 161,236 
$237,490 $71,888 $45,477 $45,002 $5,783 $405,640 
Weighted average rate6.49%7.01%6.99%6.81%7.45%6.69%
42

The following table summarizes the Bank's commercial real estate and commercial construction loans by state as of the dates indicated.
June 30, 2025March 31, 2025September 30, 2024
UnpaidUndisbursedGross LoanGross LoanGross Loan
CountPrincipalAmountAmountAmountAmount
(Dollars in thousands)
Kansas557 $631,395 $91,797 $723,192 $709,289 $713,437 
Texas21 291,223 27,261 318,484 319,151 348,066 
Missouri129 271,326 39,243 310,569 299,085 313,146 
Arizona101,650 20,784 122,434 36,441 15,452 
New York110,000 — 110,000 60,000 60,000 
California84,735 10,583 95,318 95,430 15,040 
Colorado10 57,319 3,601 60,920 55,134 50,017 
Tennessee39,899 540 40,439 40,601 35,973 
Nebraska11,227 27,139 38,366 38,658 32,422 
Arkansas29,475 — 29,475 36,322 36,588 
Other19 99,202 23,456 122,658 112,313 43,041 
759 $1,727,451 $244,404 $1,971,855 $1,802,424 $1,663,182 

The following table presents the Bank's commercial real estate and commercial construction loans by unpaid principal balance, aggregated by type of primary collateral and state, along with weighted average LTV and weighted average DSCR as of June 30, 2025. The LTV is calculated using the gross loan amount (composed of unpaid principal and undisbursed amounts) as of June 30, 2025 and the most current collateral value available, which is most often the value at origination/purchase. The DSCR is calculated at the time of origination, and is updated at the time of subsequent loan renewals, financial reviews (for applicable loans and lending relationships), and any other time management is aware of changes that may impact the DSCR. The DSCR presented in the table below is based on the DSCR at the time of origination unless an updated DSCR has been calculated or the loan has reached the end of its stabilization period. Commercial loans that have an outstanding balance of $1.5 million or more or borrowing relationships with a total relationship exposure of $5.0 million or more are reviewed no less often than annually to monitor financial performance.
KansasTexasMissouriNew YorkArizonaCaliforniaOtherTotal
(Dollars in thousands)
Hotel$45,029$142,565$9,441$110,000$97,804$81,943$46,410$533,192
Senior housing175,176108,63256,334340,142
Retail building84,89967,84246,77080,218279,729
Multi-family161,33619,78151,0783,620235,815
Office building57,32760,1358,801147126,410
One- to four-family property44,6736,3753,32411,74166,113
Warehouse/manufacturing32,36116,6983,22452,283
Land6,45090030826,73834,396
Single use building12,30918,3713752,79233,847
Other11,8354,8528,83725,524
$631,395$291,223$271,326$110,000$101,650$84,735$237,122$1,727,451
Weighted LTV65%53%67%47%53%49%65%61%
Weighted DSCR1.83x1.41x1.70x1.55x1.44x1.50x1.69x1.66x

43

The following table presents the unpaid principal balance of the Bank's commercial real estate and commercial construction loans aggregated by type of primary collateral, along with weighted average rate, LTV, and DSCR as of June 30, 2025.
UnpaidWeightedWeightedWeighted
CountPrincipalRateLTVDSCR
(Dollars in thousands)
Hotel26$533,192 6.50%53%1.32x
Senior housing36340,142 4.6871 1.42
Retail building131279,729 5.2562 2.03
Multi-family34235,815 6.0564 1.41
Office building76126,410 6.3055 1.83
One- to four-family property32066,113 6.0058 2.45
Warehouse/manufacturing4852,283 6.2665 2.37
Land2534,396 6.6571 4.18
Single use building2733,847 6.1562 1.93
Other3625,524 5.8254 2.07
759$1,727,451 5.8261 1.66

The following table presents the Bank's commercial real estate and commercial construction loans, including unpaid principal and undisbursed amounts, along with outstanding loan commitments as of June 30, 2025, categorized by aggregate gross loan and commitment amounts and average loan amount. For loans over $50.0 million, there were $267.0 million related to hotels in Arizona, California, New York, and Texas, $143.1 million related to multi-family properties in Kansas, and $59.7 million related to an office building in Texas.
Gross Loan
and CommitmentAverageWeightedWeightedWeighted
CountAmountsAmountRateLTVDSCR
(Dollars in thousands)
Greater than $50 million$469,830 $67,119 6.33%54%1.37x
>$30 to $50 million332,654 36,962 5.9766 1.38
>$20 to $30 million15 364,893 24,326 6.2366 1.31
>$15 to $20 million154,917 17,213 6.2364 1.28
>$10 to $15 million13 155,458 11,958 6.1673 1.94
>$5 to $10 million35 247,502 7,071 5.4069 1.83
$1 to $5 million122 286,097 2,345 5.3463 1.97
Less than $1 million570 121,740 214 6.1853 3.18
780 $2,133,091 2,735 5.9963 1.63

44

The following table summarizes the Bank's commercial and industrial loans by loan purpose as of the dates indicated. The commercial and industrial gross loan amount increased $96.6 million, or 52%, during the current quarter. During the current quarter, the Bank originated three loans to two borrower relationships that accounted for $85.3 million of the increase in this portfolio. Of the $281.2 million of commercial and industrial loans at June 30, 2025, 58%, or $164.5 million, had a gross loan balance of $5.0 million or more. The largest commercial and industrial lending relationship at June 30, 2025 had a gross loan balance of $81.8 million, which represented 29% of the gross loan balance at June 30, 2025. In addition, the Bank had three commercial and industrial loan commitments totaling $42.0 million, with a weighted average rate of 6.79%, at June 30, 2025, which are not reflected in the table below. The recent growth in this portfolio aligns with the Bank's strategy to grow all aspects of commercial banking. Management anticipates growth will continue in the commercial and industrial loan portfolio but it will likely fluctuate over time due to the nature of these loans.
June 30, 2025March 31,
2025
September 30,
2024
UnpaidUndisbursedGross LoanGross LoanGross Loan
CountPrincipalAmountAmountAmountAmount
(Dollars in thousands)
Working capital200$68,721 $82,921 $151,642 $85,213 $74,097 
Purchase equipment6846,902 8,744 55,646 23,019 15,457 
Purchase/refinance business assets4839,641 504 40,145 41,228 37,950 
Finance/lease vehicle21123,994 2,775 26,769 27,773 28,318 
Other195,132 1,861 6,993 7,329 7,735 
546$184,390 $96,805 $281,195 $184,562 $163,557 
Weighted average rate6.94 %7.21 %7.03 %6.86 %6.89 %

The following table summarizes the Bank's commercial and industrial loans by state as of June 30, 2025.
UnpaidUndisbursedGross Loan
PrincipalAmountAmount
(Dollars in thousands)
Kansas$118,040 $93,544 $211,584 
Missouri37,768 786 38,554 
California8,009 2,000 10,009 
Utah8,506 — 8,506 
Texas6,129 51 6,180 
Other5,938 424 6,362 
$184,390 $96,805 $281,195 

The following table presents the Bank's commercial and industrial loan portfolio, including unpaid principal and undisbursed amounts, along with outstanding loan commitments as of June 30, 2025, categorized by aggregate gross loan and commitment amounts and average loan amount. For loans and commitments over $15.0 million, there were $79.7 million related to working capital loans in Kansas with a weighted DSCR of 1.63x and $30.6 million related to a loan to purchase equipment in Missouri with a DSCR of 1.56x.
Gross Loan
and CommitmentAverage
CountAmountsAmount
(Dollars in thousands)
Greater than $15 million4$110,268 $27,567 
>$10 to $15 million336,286 12,095 
>$5 to $10 million754,911 7,844 
>$1 to $5 million2659,042 2,271 
>$500 thousand to $1 million2820,176 721 
Less than $500 thousand48142,512 88 
549$323,195 589 
45

Asset Quality

Delinquent and nonaccrual loans and OREO. The following table presents the Bank's 30 to 89 day delinquent loans at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at June 30, 2025, 71% were 59 days or less delinquent.
Loans Delinquent for 30 to 89 Days at:
June 30, March 31, September 30,
202520252024
NumberAmountNumberAmountNumberAmount
(Dollars in thousands)
One- to four-family:
Originated77$9,617 73$8,072 69$8,884 
Correspondent purchased132,802 92,928 123,049 
Bulk purchased2156 3179 268 
Commercial:
Commercial real estate61,654 52,472 112,996 
Commercial and industrial81,166 2348 4391 
Consumer27634 24441 35642 
133$16,029 116$14,440 133$16,030 
Loans 30 to 89 days delinquent
to total loans receivable, net0.20%0.18%0.20%

46

The following table presents the Bank's nonaccrual loans and OREO at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Nonaccrual loans are loans that are 90 or more days delinquent or in foreclosure and other loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current. At all dates presented, there were no loans 90 or more days delinquent that were still accruing interest. Non-performing assets include nonaccrual loans and OREO. The increase in nonaccrual commercial real estate loans as of June 30, 2025 was due primarily to two participation loans related to the same borrowing relationship that were moved to substandard during the current quarter. See the asset classification discussion below for additional information regarding these loans.
Nonaccrual Loans and OREO at:
June 30, March 31, September 30,
202520252024
NumberAmountNumberAmountNumberAmount
(Dollars in thousands)
Loans 90 or More Days Delinquent or in Foreclosure:
One- to four-family:
Originated23 $2,168 30 $2,814 29 $2,274 
Correspondent purchased1,741 1,965 4,024 
Bulk purchased134 620 1,535 
Commercial:
Commercial real estate12 3,387 11 3,315 1,163 
Commercial and industrial412 376 82 
Consumer12 176 19 473 20 436 
58 8,018 74 9,563 71 9,514 
Loans 90 or more days delinquent or in foreclosure
 as a percentage of total loans0.10%0.12%0.12%
Nonaccrual loans less than 90 Days Delinquent:(1)
Commercial:
Commercial real estate$40,338 $1,128 $326 
Commercial and industrial97 142 252 
40,435 1,270 578 
Total nonaccrual loans62 48,453 81 10,833 76 10,092 
Nonaccrual loans as a percentage of total loans0.60%0.14%0.13%
OREO:
One- to four-family:
Originated(2)
$92 — $— $55 
92 — — 55 
Total non-performing assets63 $48,545 81 $10,833 77 $10,147 
Non-performing assets as a percentage of total assets0.50%0.11%0.11%

(1)Includes loans required to be reported as nonaccrual pursuant to internal policies, even if the loans are current.
(2)Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.


47

The following table presents the states where the properties securing ten percent or more of the total amount of the Bank's one- to four-family loans are located and the corresponding balance of loans 30 to 89 days delinquent, 90 or more days delinquent or in foreclosure, and weighted average LTV for loans 90 or more days delinquent or in foreclosure at June 30, 2025. The LTVs were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available.
Loans 30 to 89Loans 90 or More Days Delinquent
One- to Four-FamilyDays Delinquentor in Foreclosure
StateAmount% of TotalAmount% of TotalAmount% of TotalLTV
(Dollars in thousands)
Kansas$3,367,703 56.0%$7,854 62.4%$2,300 56.9%45%
Missouri1,035,760 17.23,188 25.4139 3.472
Other states1,615,023 26.81,533 12.21,604 39.754
$6,018,486 100.0%$12,575 100.0%$4,043 100.0%50


The following table presents the unpaid principal balance of commercial real estate loans, aggregated by state, that were 30 to 89 days delinquent, 90 or more days delinquent or in foreclosure, and the weighted average LTV and weighted average DSCR for loans 90 or more days delinquent or in foreclosure at June 30, 2025. See additional discussion regarding the Bank's commercial real estate loan DSCRs and LTVs in the "Financial Condition - Loans Receivable - Commercial Loans" section above.
Loans 30 to 89 Loans 90 or More Days Delinquent
Days Delinquentor in Foreclosure
StateAmount% of TotalAmount% of TotalLTVDSCR
(Dollars in thousands)
Kansas$1,654 100.0%$3,171 93.6%47%2.02x
Other states— 216 6.4191.84
$1,654 100.0%$3,387 100.0%452.01

48

Classified loans. The following table presents the amortized cost of loans classified as special mention or substandard at the dates presented. The increase in commercial real estate substandard loans at June 30, 2025 compared to March 31, 2025 was due mainly to two participation loans related to the same borrowing relationship, totaling $40.2 million as of June 30, 2025 and secured by a hotel. The borrower is working on a recapitalization plan, which is anticipated to be completed later in calendar year 2025, and the Bank entered into an agreement with the borrower during the current quarter which allows the borrower to not make payments during this period. Therefore, these loans were considered nonaccrual at June 30, 2025 and classified as substandard. The loans were not considered delinquent at June 30, 2025 due to the terms of the agreement. As of June 30, 2025, the combined Bank LTV on the loans was 45% based on an appraisal completed in the past three months. The increase in commercial real estate substandard loans since September 30, 2024 has been related to the $40.2 million of participation loans discussed above, along with another $38.9 million participation loan also secured by a hotel. In regard to the $38.9 million participation loan, the property is taking longer than anticipated to stabilize and the borrower is not meeting the debt service coverage loan covenant required by the loan agreement. The borrower projects improved occupancy and cash flow during the remainder of calendar year 2025 and expects to be fully stabilized during calendar year 2026. As of June 30, 2025, the loan was not delinquent and the Bank LTV was 47% based on an appraisal completed approximately two years ago. The Bank has had a participation relationship with the lead bank for all three commercial real estate substandard participation loans discussed above for ten years, and the Bank holds the same percentage interest in these loans as the lead bank. These loans are recourse with a personal guaranty and have strong LTVs. Both borrower groups (developers, owners and guarantors) are seasoned commercial real estate developers with over 40 years of experience each. These loans were individually evaluated for loss as of June 30, 2025. There have been no charge-offs with these loans nor has management set aside a specific valuation allowance associated with these loans as of June 30, 2025 due to the strong LTVs.
June 30, 2025March 31, 2025September 30, 2024
Special MentionSubstandardSpecial MentionSubstandardSpecial MentionSubstandard
(Dollars in thousands)
One- to four-family$12,583 $21,524 $11,793 $20,340 $17,528 $22,715 
Commercial:
Commercial real estate8,111 84,771 8,352 45,961 16,169 2,302 
Commercial and industrial882 1,201 899 1,054 413 335 
Consumer365 323 162 566 326 487 
$21,941 $107,819 $21,206 $67,921 $34,436 $25,839 


Allowance for Credit Losses. The Bank utilizes a discounted cash flow model for estimating expected credit losses for pooled loans and loan commitments. Expected credit losses are determined by calculating projected future loss rates which are dependent upon forecasted economic indices and applying qualitative factors when deemed appropriate by management. At June 30, 2025, management applied qualitative factors to account for large dollar commercial real estate loan concentrations and potential risk of loss in market value for newer one- to four-family loans. These qualitative factors were applied to account for credit risks not fully reflected in the discounted cash flow model.

In order to model the probabilities of default used in the discounted cash flow model, the model pairs the results of a regression analysis with an economic forecast for each loan pool in the model. The regression analyses are determined by comparing historical loss rates to related economic indices. The historical loss rates are determined by using the Company's historical loss experience, or peer data when the Company's own historical loss rates are not reflective of future loss expectations. During the current quarter, the Company updated the regression analyses used in the model which resulted in some changes to the amounts and levels of ACL calculated by the model for commercial loans. The regression analyses were updated in order to assist management in estimating expected credit losses in the commercial loan portfolio due to growth in this portfolio, including growth in market areas outside of the Bank's local market footprint.

Management applied a qualitative factor for large dollar commercial real estate loan concentrations. The Company's commercial real estate loans generally have low LTVs and strong DSCRs which serve as indicators that losses in the commercial real estate loan portfolios might be unlikely; however, because there is uncertainty surrounding the nature, timing and amount of expected losses, management believes that in the event of a realized loss within the large dollar commercial real estate loan pool, the magnitude of such a loss could be significant. The large dollar commercial real estate loan concentration qualitative factor addresses the risk associated with a large dollar relationship deteriorating due to a loss event. As part of its analysis, management considered external data including historical commercial real estate price index trending information from a variety of sources to help determine the amount of this qualitative factor.

49

For one- to four-family loans, management believes there is potential risk of loss in market value in an economic downturn related to, in particular, newer originations where property values have not experienced price appreciation like more seasoned loans in our portfolio and applied a qualitative factor to account for this risk. To determine the appropriate amount of the one- to four-family loan qualitative factor as of June 30, 2025, management considered external historical home price index trending information, along with historical loan loss experience and portfolio balance trending, the one-to four-family loan portfolio composition with regard to loan size, and management's knowledge of the Bank's loan portfolio and the one- to four-family lending industry.

See "Part II, Item 8. Financial Statements and Supplementary Data - Notes to Consolidated Financial Statements - Note 1. Summary of Significant Accounting Policies" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024 and "Part I, Item 1. Note 4. Loans Receivable and Allowance for Credit Losses" within this Quarterly Report on Form 10-Q for additional information related to the key assumptions used in the discounted cash flow model and the qualitative factors.

The distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below. The decrease in the ratio of the ACL to total loans as of June 30, 2025 from March 31, 2025 was due primarily to a decrease in the commercial real estate ACL to total loans. The changes in the commercial ratios in the current quarter from the prior quarters were due primarily to the regression analyses update discussed above. Based on management's evaluation of the credit risk within the Bank's commercial real estate loan portfolio, taking into consideration DSCRs and LTVs, management believes the Bank's ACL ratio for commercial real estate loans is appropriate for the credit risk. See additional discussion regarding the Bank's commercial real estate loan DSCRs and LTVs in the "Financial Condition - Loans Receivable - Commercial Loans" section above.
Distribution of ACLRatio of ACL to Loans Receivable
June 30, March 31, September 30, June 30, March 31, September 30,
202520252024202520252024
(Dollars in thousands)
One- to four-family:
Originated$1,949 $1,980 $1,650 0.05%0.05%0.04%
Correspondent purchased1,451 1,446 1,861 0.070.070.08
Bulk purchased114 121 146 0.100.100.11
Construction18 15 16 0.120.090.07
Total 3,532 3,562 3,673 0.060.060.06
Commercial:
Real estate14,362 16,998 15,719 0.921.271.32
Commercial and industrial 2,441 1,171 1,186 1.320.860.91
Construction2,236 2,007 2,249 1.351.051.20
Total 19,039 20,176 19,154 1.001.211.27
Consumer237 232 208 0.210.210.19
Total $22,808 $23,970 $23,035 0.280.300.29
Historically, the Bank has maintained very low delinquency ratios and NCO rates. Over the past two years, the Bank's highest ratio of commercial loans 90 days or more delinquent to total commercial loans at a quarter end was 0.22%. The highest such ratio for one- to four-family originated and correspondent loans, combined, was 0.12%. The amount of total NCOs during the current quarter and current year period was $25 thousand and $132 thousand, respectively. The majority of the NCOs during the current year period related to one single-family bulk purchased loan. During the 10-year period ended June 30, 2025, the Bank recognized $1.1 million of total NCOs. As of June 30, 2025, the ACL balance was $22.8 million and the reserve for off-balance sheet credit exposures totaled $6.3 million, which management believes is adequate for the credit risk characteristics in our loan portfolio.
50

The following table presents ACL activity and related ratios at the dates and for the periods indicated. On October 1, 2023, the Bank adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures ("ASU 2022-02"), which eliminated the accounting guidance for troubled debt restructurings by creditors. The Company applied a modified retrospective approach when adopting ASU 2022-02, resulting in a cumulative-effect adjustment which is reflected in the table below ("ASU 2022-02 Adoption").
At or For the Nine Months Ended
June 30, 2025June 30, 2024
(Dollars in thousands)
Balance at beginning of period$23,035 $23,759 
ASU 2022-02 Adoption20 
Charge-offs(169)(101)
Recoveries37 43 
Net (charge-offs) recoveries(132)(58)
Provision for credit losses(95)2,133 
Balance at end of period$22,808 $25,854 
Ratio of NCOs during the period
to average non-performing assets0.45%0.64%
ACL to nonaccrual loans at end of period47.07 300.52 
ACL to loans receivable, net at end of period0.28 0.33 
ACL at end of period to NCOs during the period (annualized)129x332x

The ratio of NCOs to average non-performing assets was lower at June 30, 2025 compared to June 30, 2024, due to an increase in average non-performing assets in the current year period compared to the prior year period, which was partially offset by higher NCOs. As noted above, the majority of the NCOs in the current year period related to one single-family bulk purchased loan and the increase in average non-performing assets was due primarily to two commercial participation loans that were nonaccrual at June 30, 2025, as discussed above, and thereby considered non-performing assets. The ratio of ACL to nonaccrual loans was lower at the end of the current year period compared to the end of the prior year period due mainly to a higher balance of nonaccrual loans in the current year period compared to the prior year period, largely related to two commercial participation loans that were nonaccrual at June 30, 2025 as discussed above, along with a lower ACL balance at June 30, 2025. The ratio of ACL to loans receivable, net was lower at the end of the current year period compared to the end of the prior year period due primarily to a reduction in the ACL/loan ratio for commercial real estate loans due mainly to the regression analyses update discussed above. See "Part I, Item 1. Note 4. Loans Receivable and Allowance for Credit Losses" within this Quarterly Report on Form 10-Q for additional information related to ACL activity by specific loan categories. ACL at the end of period to NCOs during the period (annualized) was lower compared to the prior year period, due primarily to higher NCOs in the current year period, partially offset by a lower ACL balance at June 30, 2025.

51

The following table presents NCOs, average loans, and NCOs as a percentage of average loans, by loan type, for the periods indicated.
For the Nine Months Ended
June 30, 2025June 30, 2024
NCOsAverage Loans% of Average LoansNCOsAverage Loans% of Average Loans
(Dollars in thousands)
One- to four-family:
Originated$(7)$3,863,012 %$(25)$3,958,194 %
Correspondent— 2,164,263 — — 2,367,032 — 
Bulk purchased113 122,228 0.09 — 133,783 — 
Construction— 18,126 — — 36,500 — 
Total106 6,167,629 — (25)6,495,509 — 
Commercial:
Real estate(20)1,379,009 — 60 1,038,727 0.01 
Commercial and industrial (3)135,511 — (3)116,424 — 
Construction— 174,518 — — 188,090 — 
Total(23)1,689,038 — 57 1,343,241 — 
Consumer:
Home equity45 101,178 0.04 15 97,016 0.02 
Other9,356 0.04 11 9,654 0.11 
Total49 110,534 0.04 26 106,670 0.02 
$132 $7,967,201 — $58 $7,945,420 — 
While management utilizes its best judgment and information available, the adequacy of the ACL and reserve for off-balance sheet credit exposures is determined by certain factors outside of the Company's control, such as the performance of our loan portfolio, changes in the economic environment including economic uncertainty, changes in interest rates, and the view of regulatory authorities toward classification of assets and the level of ACL and reserve for off-balance sheet credit exposures. Additionally, the level of ACL and reserve for off-balance sheet credit exposures may fluctuate based on the balance and mix of the loan portfolio and off-balance sheet credit exposures. If actual results differ significantly from our assumptions, our ACL and reserve for off-balance sheet credit exposures may not be sufficient to cover inherent losses in our loan portfolio, resulting in additions to our ACL and an increase in the provision for credit losses.


Securities. The following table presents the distribution of our securities portfolio, at amortized cost, at the dates indicated. The majority of our securities are government guaranteed or issued by GSEs. Overall, fixed-rate securities comprised 92% of our securities portfolio at June 30, 2025. The weighted average life ("WAL") is the estimated remaining maturity (in years) after three month historical prepayment speeds and projected call option assumptions have been applied. Weighted average yields on tax-exempt securities are not calculated on a fully tax-equivalent basis.
June 30, 2025March 31, 2025September 30, 2024
AmountYieldWALAmountYieldWALAmountYieldWAL
(Dollars in thousands)
MBS$874,360 5.49%4.5 $867,585 5.48%5.8 $756,775 5.63%5.7 
GSE debentures55,000 5.165.3 70,000 5.252.5 69,077 5.630.4 
Corporate bonds4,000 5.126.9 4,000 5.127.1 4,000 5.127.6 
$933,360 5.47%4.6 $941,585 5.46%5.6 $829,852 5.63%5.2 

52

The following table summarizes the activity in our securities portfolio for the periods presented. The weighted average yields for the beginning and ending balances are as of the first and last days of the periods presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after three month historical prepayment speeds and projected call option assumptions have been applied.
For the Nine Months Ended
June 30, 2025June 30, 2024
AmountYieldWALAmountYieldWAL
(Dollars in thousands)
Beginning balance - carrying value$856,266 5.63%5.2$1,384,482 1.35%3.8
Maturities and repayments(147,190)(373,739)
Proceeds from sale— (1,272,512)
Net amortization of (premiums)/discounts2,491 7,327 
Purchases248,207 4.97 7.51,059,833 5.59 4.5
Net loss from securities sales— (13,345)
Change in valuation on AFS securities(3,545)9,907 
Ending balance - carrying value$956,229 5.47 4.6$801,953 5.68 5.7

Liabilities. Total liabilities were $8.65 billion at June 30, 2025, compared to $8.50 billion at September 30, 2024. The increase was due primarily to a $301.2 million increase in deposits, partially offset by a $108.0 million decrease in borrowings due to principal payments made on the Bank's amortizing advances, along with borrowings that matured but were not replaced.

Deposits. The following table presents the amount, weighted average rate and percent of total for the components of our deposit portfolio at the dates presented. The decrease in the deposit portfolio rate at June 30, 2025 compared to March 31, 2025 and September 30, 2024 was due mainly to lower rates on retail certificates of deposit.
June 30, 2025March 31, 2025September 30, 2024
% of% of% of
AmountRate TotalAmountRate TotalAmountRate Total
(Dollars in thousands)
Non-interest-bearing checking$579,595 %9.0%$574,940 %9.0%$549,596 %9.0%
Interest-bearing checking884,838 0.24 13.8 905,922 0.22 14.2 847,542 0.23 13.8 
High yield savings408,018 3.88 6.4 284,097 4.09 4.5 96,241 4.09 1.6 
Other savings433,188 0.07 6.7 448,034 0.07 7.0 444,331 0.11 7.2 
Money market 1,203,917 1.22 18.7 1,247,106 1.21 19.6 1,226,962 1.46 20.0 
Certificates of deposit2,921,581 3.81 45.4 2,912,446 3.99 45.7 2,965,310 4.25 48.4 
$6,431,137 2.24 100.0%$6,372,545 2.28 100.0%$6,129,982 2.45 100.0%

53

The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio, split between retail non-maturity deposits, commercial non-maturity deposits, and certificates of deposit at the dates presented. Total deposits increased $301.2 million, or 4.9%, from September 30, 2024. The increase was primarily in retail non-maturity deposits which increased $246.6 million, or 8.5%, due mainly to an increase in high yield savings accounts, along with a $98.3 million, or 37.8%, increase in commercial non-maturity deposits, and a $40.2 million, or 52.5%, increase in public unit certificates from September 30, 2024. The increases noted above were partially offset by an $85.4 million, or 3.0%, decrease in retail certificates of deposit from September 30, 2024.
June 30, 2025March 31, 2025September 30, 2024
% of% of% of
AmountRate TotalAmountRate TotalAmountRate Total
(Dollars in thousands)
Retail non-maturity deposits:
   Non-interest-bearing checking$415,066 %6.5%$442,379 %6.9%$418,790 %6.8%
   Interest-bearing checking810,027 0.09 12.6 837,294 0.09 13.1 799,407 0.10 13.0 
   High yield savings408,018 3.88 6.4 284,097 4.09 4.5 96,241 4.09 1.6 
   Other savings429,778 0.07 6.6 444,681 0.07 7.0 441,265 0.11 7.2 
   Money market 1,088,623 1.07 16.9 1,138,281 1.08 17.9 1,149,212 1.37 18.7 
      Total 3,151,512 0.91 49.0 3,146,732 0.79 49.4 2,904,915 0.73 47.4 
Commercial non-maturity deposits:
   Non-interest-bearing checking164,529 — 2.5 132,561 — 2.1 130,806 — 2.1 
   Interest-bearing checking74,811 1.89 1.2 68,628 1.83 1.1 48,135 2.40 0.8 
   Savings3,410 0.05 0.1 3,353 0.05 0.1 3,066 0.05 0.1 
   Money market 115,294 2.58 1.8 108,825 2.57 1.7 77,750 2.72 1.3 
      Total 358,044 1.23 5.6 313,367 1.29 4.9 259,757 1.26 4.2 
Certificates of deposit:
   Retail certificates of deposit2,745,213 3.80 42.7 2,790,993 3.99 43.8 2,830,579 4.23 46.2 
   Commercial certificates of deposit59,695 3.69 0.9 58,545 3.90 0.9 58,236 4.40 1.0 
   Public unit certificates of deposit116,673 4.12 1.8 62,908 4.22 1.0 76,495 4.62 1.2 
      Total2,921,581 3.81 45.4 2,912,446 3.99 45.7 2,965,310 4.25 48.4 
$6,431,137 2.24 100.0%$6,372,545 2.28 100.0%$6,129,982 2.45 100.0%

The following table presents the amount, weighted average rate, and percent of total for total retail deposits, commercial deposits, and public unit certificates of deposit at the dates noted.
June 30, 2025March 31, 2025September 30, 2024
% of% of% of
AmountRate TotalAmountRate TotalAmountRate Total
(Dollars in thousands)
Total retail deposits$5,896,725 2.25%91.7%$5,937,725 2.30%93.2%$5,735,494 2.46%93.6%
Total commercial deposits417,739 1.58 6.5 371,912 1.70 5.8 317,993 1.84 5.2 
Public unit certificates of deposit116,673 4.12 1.8 62,908 4.22 1.0 76,495 4.62 1.2 
$6,431,137 2.24100.0%$6,372,545 2.28100.0%$6,129,982 2.45100.0%

As of June 30, 2025, approximately $899.4 million (or approximately 14%) of the Bank's Call Report deposit balance was uninsured, of which approximately $509.4 million (or approximately 8% of the Bank's Call Report deposit balance) related to commercial and retail deposit accounts, with the remainder mainly comprised of fully collateralized public unit deposits and intercompany accounts. The uninsured amounts are estimates based on the methodologies and assumptions used for the Bank's regulatory reporting requirements.
54

Borrowings. Total borrowings at June 30, 2025 were $2.07 billion, which was comprised of $1.87 billion in fixed-rate FHLB advances, $200.0 million in FHLB variable-rate advances tied to interest rate swaps, and $1.1 million in finance leases.
The following table presents the maturity of term borrowings, which consist of FHLB advances, along with associated weighted average contractual and effective rates as of June 30, 2025. Amortizing FHLB advances totaling $297.2 million as of June 30, 2025 are presented based on their maturity dates versus their quarterly scheduled repayment dates.
Maturity byContractualEffective
Fiscal YearAmountRate
Rate(1)
(Dollars in thousands)
2025$100,000 4.69%3.03%
2026425,000 2.11 2.30 
2027745,000 3.49 3.56 
2028570,902 4.37 4.14 
2029141,250 4.45 4.45 
203090,000 4.20 4.20 
$2,072,152 3.60 3.52 

(1)The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.

The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. Line of credit borrowings and finance leases are excluded from the table. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity as of the first and last days of the period presented. During the current quarter, the Bank prepaid fixed-rate FHLB advances with a weighted average remaining term of 0.6 years totaling $200.0 million and a weighted average contractual interest rate of 4.70%, and replaced these advances with $200.0 million of fixed-rate FHLB advances with a weighted average contractual interest rate of 3.83% and a weighted average term of 2.5 years. The weighted average effective interest rate of the new advances was 3.93%, which includes the impact of deferred prepayment penalties being recognized over the life of the new advances. This activity is reflected in the table below. During the prior year period, Federal Reserve's Bank Term Funding Program ("BTFP") borrowings were paid off with a portion of the proceeds received from the securities strategy.
For the Three Months EndedFor the Nine Months Ended
June 30, 2025June 30, 2025June 30, 2024
Effective Effective Effective
AmountRateWAMAmountRateWAMAmountRateWAM
(Dollars in thousands)
Beginning balance$2,143,320 3.54%1.6 $2,180,656 3.29%1.6 $2,882,828 3.34%1.8 
Maturities and repayments(371,168)3.93 (758,504)3.40 (339,754)2.91 
New FHLB borrowings300,000 3.93 2.5650,000 4.13 2.9250,000 4.55 4.2
BTFP, net— — — — — — (500,000)4.70 — 
Ending balance $2,072,152 3.52 1.7 $2,072,152 3.52 1.7 $2,293,074 3.24 1.7 



55

Maturities of Interest-Bearing Liabilities. The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and non-amortizing FHLB advances for the next four quarters as of June 30, 2025.
September 30,December 31,March 31,June 30,
2025202520262026Total
(Dollars in thousands)
Retail/Commercial Certificates:
Amount$453,811 $618,835 $302,603 $556,155 $1,931,404 
Repricing Rate4.20%3.95%3.59%3.82%3.91%
Public Unit Certificates:
Amount$10,983 $14,329 $43,110 $9,001 $77,423 
Repricing Rate4.42%3.87%4.13%4.22%4.13%
Term Borrowings:
Amount$100,000 $100,000 $100,000 $100,000 $400,000 
Repricing Rate3.03%1.09%1.60%2.51%2.06%
Total
Amount$564,794 $733,164 $445,713 $665,156 $2,408,827 
Repricing Rate4.00%3.56%3.19%3.63%3.61%


The following table sets forth the WAM information for our certificates of deposit, in years, as of June 30, 2025.
Retail certificates of deposit0.9 
Commercial certificates of deposit0.7 
Public unit certificates of deposit0.9 
Total certificates of deposit0.9 

56

Stockholders' Equity. Stockholders' equity totaled $1.05 billion at June 30, 2025, an increase of $13.9 million from September 30, 2024. Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank in accordance with regulatory standards. As of June 30, 2025, the Bank's capital ratios exceeded the well-capitalized requirements and the Bank exceeded internal policy thresholds for sensitivity to changes in interest rates. See "Liquidity and Capital Resources" below for additional information regarding the Bank's regulatory capital requirements. As of June 30, 2025, the Bank's CBLR was 9.7%.

During the nine months ended June 30, 2025, the Company paid regular quarterly cash dividends totaling $33.2 million, or $0.255 per share. On July 22, 2025, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.1 million, payable on August 15, 2025 to stockholders of record as of the close of business on August 1, 2025.
At June 30, 2025, Capitol Federal Financial, Inc., at the holding company level, had $16.1 million in cash on deposit at the Bank. For fiscal year 2025, it is the intention of the Company's Board of Directors to pay out the regular quarterly cash dividend of $0.085 per share, totaling $0.34 per share for the year. To the extent that earnings in fiscal year 2025 exceed $0.34 per share, the Board of Directors will consider the payment of additional dividends. Dividend payments depend upon a number of factors, including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, the Bank's tax current earnings and accumulated earnings and profits, and the amount of cash at the holding company level. Through the payment of the True Blue dividend in prior years, the Company was able to reduce its excess capital. Management and the Board of Directors believe that the current capital levels are appropriate. The last True Blue dividend occurred in fiscal year 2022.
It has been the intention of management and the Board of Directors to not make distributions from the Bank to the Company during fiscal year 2025 to limit the tax associated with the pre-1988 bad debt recapture which is related to the Bank's tax accumulated earnings and profits. It is currently anticipated that the Bank will have sufficient taxable income during fiscal year 2025 to replenish the Bank's tax accumulated earnings and profits to a positive level, allowing the Bank to make earnings distributions to the Company during fiscal year 2026 and not have those distributions subject to the pre-1988 bad debt recapture tax.
The Company currently has $75.0 million authorized under an existing stock repurchase plan. Shares may be repurchased from time to time based upon market conditions, available liquidity and other factors. This plan has no expiration date; however, the FRB's current approval for the Company to repurchase shares expires in February 2026. There were no share repurchases during the current year period. Because the cash at the holding company is limited based on our capital management plan, the Company does not expect to repurchase shares until such time that the holding company has a sufficient cash balance.
The following table presents regular quarterly cash dividends and special cash dividends paid in calendar years 2025, 2024, and 2023. The amounts represent cash dividends paid during each period. For the quarter ended September 30, 2025, the amount presented represents the dividend payable on August 15, 2025 to stockholders of record as of the close of business on August 1, 2025.
Calendar Year
202520242023
AmountPer ShareAmountPer ShareAmountPer Share
(Dollars in thousands, except per share amounts)
Regular quarterly dividends paid
Quarter ended March 31$11,062 $0.085 $11,127 $0.085 $11,319 $0.085 
Quarter ended June 3011,063 0.085 11,044 0.085 11,321 0.085 
Quarter ended September 3011,065 0.085 11,043 0.085 11,323 0.085 
Quarter ended December 31— — 11,061 0.085 11,308 0.085 
Calendar year-to-date dividends paid$33,190 $0.255 $44,275 $0.340 $45,271 $0.340 
57

Operating Results
The following table presents selected income statement and other information for the quarters indicated.
For the Three Months Ended
June 30, March 31, December 31, September 30, June 30,
20252025202420242024
(Dollars in thousands, except per share data)
Interest and dividend income:
Loans receivable$82,914 $80,867 $81,394 $79,841 $76,803 
MBS12,163 11,264 11,024 10,412 9,585 
FHLB stock2,197 2,285 2,352 2,418 2,477 
Cash and cash equivalents1,620 2,729 1,871 2,562 3,875 
Investment securities784 1,030 981 1,634 2,255 
Total interest and dividend income99,678 98,175 97,622 96,867 94,995 
Interest expense:
Borrowings18,360 18,482 18,047 18,585 18,438 
Deposits35,860 35,853 37,345 37,458 36,233 
Total interest expense54,220 54,335 55,392 56,043 54,671 
Net interest income45,458 43,840 42,230 40,824 40,324 
Provision for credit losses(451)— 677 (637)1,472 
Net interest income
(after provision for credit losses)45,909 43,840 41,553 41,461 38,852 
Non-interest income5,288 4,953 4,693 4,786 4,709 
Non-interest expense29,564 29,540 27,148 27,040 27,950 
Income tax expense 3,251 3,854 3,667 7,150 5,963 
Net income $18,382 $15,399 $15,431 $12,057 $9,648 
Efficiency ratio58.26%60.54%57.86%59.29%62.07%
Operating expense ratio (annualized)1.23%1.23%1.14%1.13%1.17%
Basic EPS$0.14 $0.12 $0.12 $0.09 $0.07 
Diluted EPS0.14 0.12 0.12 0.09 0.07 


58

Comparison of Operating Results for the Three Months Ended June 30, 2025 and March 31, 2025

For the quarter ended June 30, 2025, the Company recognized net income of $18.4 million, or $0.14 per share, compared to net income of $15.4 million, or $0.12 per share, for the quarter ended March 31, 2025. The higher net income in the current quarter was due primarily to higher net interest income and lower tax expense. The net interest margin increased six basis points, from 1.92% for the prior quarter to 1.98% for the current quarter due mainly to an increase in the average balance of commercial loans as the loan portfolio continued to shift from one- to four-family loans to commercial loans.

Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30, March 31, Change Expressed in:
20252025DollarsPercent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable$82,914 $80,867 $2,047 2.5%
MBS12,163 11,264 899 8.0 
FHLB stock2,197 2,285 (88)(3.9)
Cash and cash equivalents1,620 2,729 (1,109)(40.6)
Investment securities784 1,030 (246)(23.9)
Total interest and dividend income$99,678 $98,175 $1,503 1.5 

The increase in interest income on loans receivable was due mainly to an increase in the average balance of the commercial loan portfolio as the loan portfolio continued to shift from one-to four-family loans to commercial loans. See additional discussion regarding the composition of the loan portfolio and management's strategy to shift from one- to four-family loans to commercial loans in the "Executive Summary" section above. The increase in interest income on MBS was due to a higher average balance compared to the prior quarter due to securities purchases between periods. The decrease in interest income on cash and cash equivalents was due to a decrease in the average balance as operating cash was utilized during the current quarter to accommodate funding needs for commercial loan activities and to repay borrowings. The decrease in interest income on investment securities was due mainly to a lower average balance compared to the prior quarter, primarily as a result of investments that matured or were called and not replaced.

Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30, March 31, Change Expressed in:
20252025DollarsPercent
(Dollars in thousands)
INTEREST EXPENSE:
Deposits$35,860 $35,853 $— %
Borrowings18,360 18,482 (122)(0.7)
Total interest expense$54,220 $54,335 $(115)(0.2)

Within the deposit portfolio, the increased interest expense associated with the Bank's high yield savings account, which was the result of growth in these accounts, was almost entirely offset by a decrease in the cost of retail certificates of deposits due to a decrease in the weighted average rate and balance of that portfolio. Management has continued to focus on retaining and growing deposits through its high yield savings account product. See additional discussion in "Financial Condition - Deposits" above.

59

Provision for Credit Losses
The Company recorded a release of provision for credit losses of $451 thousand during the current quarter. The release was comprised of a $1.1 million decrease in the ACL for loans, partially offset by a $686 thousand increase in the reserve for off-balance sheet credit exposures. The $1.1 million decrease in the ACL was mainly related to the commercial loan portfolio as the increase in ACL related to growth in this portfolio was more than offset by an update to the ACL model's regression analyses implemented during the current quarter which also mainly impacted the commercial loan portfolio. See additional details in the "Financial Condition - Allowance for Credit Losses" discussion above. The increase in the reserve for off-balance sheet credit exposures was due primarily to an increase in commercial and industrial off-balance sheet credit exposures. The Company did not record a provision for credit losses during the prior quarter as the decrease in the ACL was entirely offset by the increase in the reserve for off-balance sheet credit exposures.

Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30, March 31, Change Expressed in:
20252025DollarsPercent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees$2,867 $2,596 $271 10.4 %
Insurance commissions884 927 (43)(4.6)
Other non-interest income1,537 1,430 107 7.5 
Total non-interest income$5,288 $4,953 $335 6.8 

The increase in deposit service fees was due primarily to an increase in debit card usage, which generated additional interchange and service charge income in the current quarter.

Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30, March 31, Change Expressed in:
20252025DollarsPercent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits$15,277 $14,938 $339 2.3%
Information technology and related expense5,163 4,924 239 4.9 
Occupancy, net3,270 3,502 (232)(6.6)
Regulatory and outside services1,261 1,469 (208)(14.2)
Federal insurance premium1,072 1,095 (23)(2.1)
Advertising and promotional1,453 760 693 91.2 
Deposit and loan transaction costs715 879 (164)(18.7)
Office supplies and related expense370 437 (67)(15.3)
Other non-interest expense983 1,536 (553)(36.0)
Total non-interest expense$29,564 $29,540 $24 0.1 

The increase in advertising and promotional expense was due primarily to the timing of seasonal sponsorships and campaigns compared to the prior quarter. The decrease in other non-interest expense was due primarily to lower customer fraud losses in the current quarter, along with lower costs associated with a loss on a property acquired in 2018, which was sold during the prior quarter, and OREO property.

60

The Company's efficiency ratio was 58.26% for the current quarter compared to 60.54% for the prior quarter. The improvement in the efficiency ratio was due to higher net interest income during the current quarter. The efficiency ratio is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A lower value generally indicates that it is costing the financial institution less money to generate revenue. The Company's operating expense ratio (annualized) for the current quarter was 1.23%, unchanged from the prior quarter.

Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and the effective tax rate.
For the Three Months Ended
June 30, March 31, Change Expressed in:
20252025DollarsPercent
(Dollars in thousands)
Income before income tax expense$21,633 $19,253 $2,380 12.4%
Income tax expense3,251 3,854 (603)(15.6)
Net income$18,382 $15,399 $2,983 19.4 
Effective Tax Rate15.0%20.0%

During the current quarter, the State of Kansas enacted a change in the tax law that is effective October 1, 2027 for the Company and the Bank. The State of Kansas is changing the way it attributes taxable income to the State, specifically changing from a three-factor apportionment (property, payroll and receipts) to a single, revenue-based method. Most of the Bank's property and payroll are located in Kansas, though a large amount of its revenue generating activities, predominantly loan interest income, are outside of Kansas. Therefore, the Bank is expecting a decrease in income apportioned to Kansas starting in fiscal year 2028 due to the tax law change. As a result, as of June 30, 2025, the Bank remeasured its state deferred tax assets and liabilities expected as of October 1, 2027. The Bank recorded an $857 thousand reduction in net state income tax expense related to this law change, which is the primary reason for the lower effective tax rate and income tax expense for the current quarter as compared to the prior quarter. Management anticipates the effective tax rate for fiscal year 2025 will be 18% to 19% which is lower than was originally expected primarily due to the Kansas law change.


61

Average Balance Sheet
The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information for the periods shown. Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
For the Three Months Ended
June 30, 2025March 31, 2025
AverageInterest AverageInterest
OutstandingEarned/Yield/OutstandingEarned/Yield/
AmountPaidRateAmountPaidRate
Assets:(Dollars in thousands)
Interest-earning assets:
One- to four-family loans:
Originated$3,838,361 $36,340 3.79%$3,879,115 $36,311 3.74%
Correspondent purchased2,114,381 17,434 3.30 2,165,595 17,788 3.29 
Bulk purchased118,487 1,020 3.44 122,058 1,044 3.42 
Total one- to four-family loans6,071,229 54,794 3.616,166,768 55,143 3.58
Commercial loans1,814,455 25,925 5.65 1,646,347 23,591 5.73 
Consumer loans110,809 2,195 7.95 110,126 2,133 7.86 
Total loans receivable(1)
7,996,493 82,914 4.13 7,923,241 80,867 4.08 
MBS(2)
884,321 12,163 5.50 811,013 11,264 5.56 
Investment securities(2)(3)
60,319 784 5.19 76,497 1,030 5.39 
FHLB stock96,564 2,197 9.13 98,231 2,285 9.43 
Cash and cash equivalents145,579 1,620 4.40 248,063 2,729 4.40 
Total interest-earning assets9,183,276 99,678 4.33 9,157,045 98,175 4.29 
Other non-interest-earning assets455,441 454,295 
Total assets$9,638,717 $9,611,340 
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking $883,428 497 0.23 $879,218 485 0.22 
High yield savings352,815 3,606 4.10 227,677 2,335 4.16 
Other savings438,821 77 0.07 442,773 77 0.07 
Money market 1,220,567 3,700 1.22 1,239,709 3,694 1.21 
Retail certificates2,739,886 26,481 3.88 2,789,206 27,981 4.07 
Commercial certificates59,586 557 3.75 56,580 572 4.10 
Wholesale certificates91,645 942 4.12 66,249 709 4.34 
Total deposits5,786,748 35,860 2.49 5,701,412 35,853 2.55 
Borrowings2,085,696 18,360 3.53 2,150,917 18,482 3.48 
Total interest-bearing liabilities7,872,444 54,220 2.76 7,852,329 54,335 2.81 
Non-interest-bearing deposits564,913 551,549 
Other non-interest-bearing liabilities159,035 173,700 
Stockholders' equity1,042,325 1,033,762 
Total liabilities and stockholders' equity$9,638,717 $9,611,340 
Net interest income(4)
$45,458 $43,840 
Net interest-earning assets$1,310,832 $1,304,716 
Net interest margin(5)
1.98 1.92 
Ratio of interest-earning assets to interest-bearing liabilities1.17x1.17x
Selected performance ratios:
Return on average assets (annualized)(6)
0.76%0.64%
Return on average equity (annualized)(7)
7.05 5.96 
Average equity to average assets10.81 10.76 
Operating expense ratio (annualized)(8)
1.23 1.23 
Efficiency ratio(9)
58.26 60.54 

62

(1)Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)AFS security yields are based upon amortized cost which is adjusted for premiums and discounts.
(3)There were no nontaxable securities included in the average balance of investment securities for the quarters ended June 30, 2025 or March 31, 2025.
(4)Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(5)Net interest margin represents annualized net interest income as a percentage of average interest-earning assets. Management believes the net interest margin is important to investors as it is a profitability measure for financial institutions.
(6)Return on average assets represents annualized net income as a percentage of total average assets. Management believes that the return on average assets is important to investors as it shows the Company's profitability in relation to the Company's average assets.
(7)Return on average equity represents annualized net income as a percentage of total average equity. Management believes that the return on average equity is important to investors as it shows the Company's profitability in relation to the Company's average equity.
(8)The operating expense ratio represents annualized non-interest expense as a percentage of average assets. Management believes the operating expense ratio is important to investors as it provides insight into how efficiently the Company is managing its expenses in relation to its assets. It is a financial measurement ratio that does not take into consideration changes in interest rates.
(9)The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. Management believes the efficiency ratio is important to investors as it is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A higher value generally indicates that it is costing the financial institution more money to generate revenue, related to its net interest margin and non-interest income.


Rate/Volume Analysis
The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the three months ended June 30, 2025 to the three months ended March 31, 2025. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous year's average rate and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous year period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.
For the Three Months Ended
June 30, 2025 vs. March 31, 2025
Increase (Decrease) Due to
Volume Rate Total
(Dollars in thousands)
Interest-earning assets:
Loans receivable$1,814 $233 $2,047 
MBS1,010 (111)899 
Investment securities(211)(35)(246)
FHLB stock(30)(58)(88)
Cash and cash equivalents (1,111)(1,109)
Total interest-earning assets1,472 31 1,503 
Interest-bearing liabilities:
Checking 11 
Savings500 771 1,271 
Money market(28)34 
Certificates of deposit(168)(1,113)(1,281)
Borrowings(415)293 (122)
Total interest-bearing liabilities(107)(8)(115)
Net change in net interest income$1,579 $39 $1,618 


63

Comparison of Operating Results for the Nine Months Ended June 30, 2025 and 2024

The Company recognized net income of $49.2 million, or $0.38 per share, for the current year period, compared to net income of $26.0 million, or $0.20 per share, for the prior year period. The lower net income in the prior year period was primarily a result of the net losses on the sale of securities associated with the securities strategy. See additional discussion regarding the securities strategy in the "Executive Summary - Securities Strategy to Improve Earnings" section above. The securities associated with the securities strategy were sold in the prior year period, and in that period the Company incurred $13.3 million ($10.0 million net of tax) of net losses related to the sale of those securities. Excluding the effects of the net loss associated with the securities strategy, EPS would have been $0.28 for the prior year period. The increase in EPS excluding the effects of the net loss associated with the securities strategy was due primarily to higher net interest income in the current year period.

The net interest margin increased 15 basis points, from 1.77% for the prior year period to 1.92% for the current year period. The increase was due mainly to higher yields on the loan portfolio due to the continued shift of loan balances from the one- to four-family loan portfolio to the higher yielding commercial loan portfolio, which outpaced the increase in the cost of deposits, largely in high yield savings accounts and retail certificates of deposit.

Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30, Change Expressed in:
20252024DollarsPercent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable$245,175 $228,866 $16,309 7.1%
MBS34,451 23,238 11,213 48.3
FHLB stock6,834 7,591 (757)(10.0)
Cash and cash equivalents6,220 13,166 (6,946)(52.8)
Investment securities2,795 7,115 (4,320)(60.7)
Total interest and dividend income$295,475 $279,976 $15,499 5.5 

The increase in interest income on loans receivable was due primarily to the continued shift of loan balances from the one- to four-family loan portfolio to higher yielding commercial loans. See additional discussion regarding the composition of the loan portfolio in the "Financial Condition - Loans Receivable" section above. The increase in interest income on MBS securities was due mainly to an increase in the average balance of the portfolio, along with an increase in the weighted average yield compared to the prior year period. The increase in the average balance was due mainly to securities purchases between periods. The higher weighted average yield was due mainly to the securities strategy, as the proceeds from the securities that were sold during the prior year period were reinvested into higher yielding securities, and securities purchased between periods were also at higher market yields. Interest income on cash and cash equivalents decreased due largely to a decrease in the average balance as a result of cash balances being drawn down during the prior fiscal year to fund commercial loans and other operational needs. The decrease in interest income on investment securities was due to a decrease in average balance, partially offset by an increase in the weighted average yield. The decrease in the average balance was due primarily to the securities purchased as part of the securities strategy being called or maturing during fiscal year 2024 and not being replaced in their entirety. The increase in the weighted average yield was due to higher yields than the portfolio yields on the securities purchased between periods.

64

Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30, Change Expressed in:
20252024DollarsPercent
(Dollars in thousands)
INTEREST EXPENSE:
Deposits$109,058 $102,091 $6,967 6.8%
Borrowings54,889 56,648 (1,759)(3.1)
Total interest expense$163,947 $158,739 $5,208 3.3 

The increase in interest expense on deposits was due primarily to an increase in the weighted average rate paid on savings accounts, specifically the high yield savings account product, and retail certificates of deposit. To a lesser extent, an increase in the average balance of retail certificates of deposit also increased interest expense on deposits. The increases were partially offset by a decrease in the weighted average rate paid on and in the average balance of money market accounts.

The decrease in interest expense on borrowings was due to a decrease in the average balance, which was partially offset by a higher weighted average interest rate. The decrease in the average balance of borrowings was due mainly to FHLB borrowings that matured between periods and were not renewed, along with a decrease in borrowings under the Federal Reserve's BTFP, which were repaid during the prior year period using a portion of the proceeds from the securities strategy. The increase in the weighted average interest rate was due primarily to higher market interest rates on borrowings that matured and were renewed between periods.

Provision for Credit Losses
The Company recorded a provision for credit losses of $226 thousand during the current year period compared to a provision for credit losses of $1.9 million for the prior year period. The provision for credit losses in the current year period was comprised of a $321 thousand increase in the reserve for off-balance sheet credit exposures, partially offset by a $95 thousand decrease in the ACL for loans.

Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30, Change Expressed in:
20252024DollarsPercent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees$8,170 $7,732 $438 5.7%
Insurance commissions2,587 2,503 84 3.4 
Net loss from securities transactions— (13,345)13,345 100.0 
Other non-interest income4,177 3,568 609 17.1 
Total non-interest income$14,934 $458 $14,476 3,160.7 

The increase in deposit service fees was due mainly to growth in treasury management service fees, along with modest increases in interchange revenue and retail service fees. The net loss from securities transactions in the prior year period was related to the securities strategy. The change in other non-interest income between periods mainly related to the prior year including a net loss on a financial derivative related to a commercial lending relationship and no such loss in the current year period due to the loan being paid off in the prior year.
65

Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30, Change Expressed in:
 20252024DollarsPercent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits$44,447 $39,186 $5,261 13.4%
Information technology and related expense14,637 15,687 (1,050)(6.7)
Occupancy, net10,105 10,116 (11)(0.1)
Regulatory and outside services3,843 4,345 (502)(11.6)
Federal insurance premium3,205 4,939 (1,734)(35.1)
Advertising and promotional3,035 3,210 (175)(5.5)
Deposit and loan transaction costs2,185 2,135 50 2.3 
Office supplies and related expense1,206 1,185 21 1.8 
Other non-interest expense3,589 4,100 (511)(12.5)
Total non-interest expense$86,252 $84,903 $1,349 1.6 

The increase in salaries and employee benefits was mainly attributable to an increase in the number of employees between periods, merit increases and salary adjustments to remain market competitive, and a higher accrual of incentive compensation during the current year period than the prior year period related to the Bank's short-term performance plan. The decrease in information technology and related expense was due mainly to a decrease in usage of third-party professional services along with a decrease in depreciation expense during the current year period. The decrease in regulatory and outside services was due to a reduction in usage related to certain outside services compared to the prior year period. The decrease in the federal insurance premium was due primarily to a decrease in the Federal Deposit Insurance Corporation ("FDIC") assessment rate as a result of the way the assessment rate was adjusted in fiscal year 2024 for the occurrence of the Bank's net loss during the quarter ended September 30, 2023. The decrease in other non-interest expense was due mainly to lower customer fraud losses in the current year period compared to the prior year period and the maturity of an interest rate swap agreement during the current year period which reduced the expense associated with the collateral held in relation to the interest rate swap.

The Company's efficiency ratio was 58.89% for the current year period compared to 69.77% for the prior year period. Excluding the net losses from the securities strategy, the efficiency ratio would have been 62.87% for the prior year period. The improvement in the efficiency ratio, excluding the net losses from the securities strategy, was due primarily to higher net interest income compared to the prior year period. The Company's operating expense ratio (annualized) for the current year period was 1.20% compared to 1.18% for the prior year period, due mainly to higher non-interest expense, largely attributable to higher salaries and employee benefits.

Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and effective tax rate.
For the Nine Months Ended
June 30, Change Expressed in:
20252024DollarsPercent
(Dollars in thousands)
Income before income tax expense$59,984 $34,896 $25,088 71.9%
Income tax expense10,772 8,943 1,829 20.5
Net income$49,212 $25,953 $23,259 89.6
Effective Tax Rate18.0%25.6%

Income tax expense was higher in the current year period compared to the prior year period, due to higher pretax income in the current year period. The effective tax rate was higher in the prior year period due mainly to the income tax associated with the pre-1988 bad debt recapture.
66

Average Balance Sheets
The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information for the periods shown. Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
For the Nine Months Ended
June 30, 2025June 30, 2024
AverageInterest AverageInterest
OutstandingEarned/Yield/OutstandingEarned/Yield/
AmountPaidRateAmountPaidRate
Assets:(Dollars in thousands)
Interest-earning assets:
One- to four-family loans:
Originated$3,881,138 $109,026 3.75%$3,994,694 $105,823 3.53%
Correspondent purchased2,164,263 53,311 3.282,367,032 57,788 3.26
Bulk purchased122,228 2,959 3.23133,783 2,160 2.15
Total one- to four-family loans6,167,629 165,296 3.576,495,509 165,771 3.40
Commercial loans1,689,038 73,272 5.721,343,241 56,285 5.51
Consumer loans110,534 6,607 7.99106,670 6,810 8.53
Total loans receivable(1)
7,967,201 245,175 4.097,945,420 228,866 3.83
MBS(2)
825,420 34,451 5.57580,178 23,238 5.34
Investment securities(2)(3)
69,778 2,795 5.34202,392 7,115 4.69
FHLB stock97,985 6,834 9.32107,448 7,591 9.44
Cash and cash equivalents182,456 6,220 4.50320,398 13,166 5.40
Total interest-earning assets9,142,840 295,475 4.309,155,836 279,976 4.06
Other non-interest-earning assets457,719 461,030 
Total assets$9,600,559 $9,616,866 
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking $876,079 1,513 0.23$879,536 1,389 0.21
High yield savings235,141 7,263 4.1314,810 453 4.09
Other savings441,022 254 0.08465,846 401 0.12
Money market 1,235,352 11,606 1.261,322,851 17,702 1.79
Retail certificates2,780,458 84,217 4.052,643,182 76,603 3.87
Commercial certificates58,013 1,765 4.0752,961 1,596 4.02
Wholesale certificates75,805 2,440 4.30116,590 3,947 4.52
Total deposits5,701,870 109,058 2.565,495,776 102,091 2.48
Borrowings2,136,105 54,889 3.432,375,474 56,648 3.18
Total interest-bearing liabilities7,837,975 163,947 2.807,871,250 158,739 2.69
Non-interest-bearing deposits553,644 533,454 
Other non-interest-bearing liabilities173,034 179,929 
Stockholders' equity1,035,906 1,032,233 
Total liabilities and stockholders' equity$9,600,559 $9,616,866 
Net interest income(4)
$131,528 $121,237 
Net interest-earning assets$1,304,865 $1,284,586 
Net interest margin(5)
1.92 1.77 
Ratio of interest-earning assets to interest-bearing liabilities1.17x1.16x
Selected performance ratios:
Return on average assets (annualized)(6)(10)
0.68%0.36%
Return on average equity (annualized)(7)(10)
6.333.35
Average equity to average assets10.7910.73
Operating expense ratio(8)
1.201.18
Efficiency ratio(9)(10)
58.8969.77
67

(1)Balances are adjusted for unearned loan fees and deferred costs.  Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)AFS security yields are based upon amortized cost which is adjusted for premiums and discounts.
(3)There were no nontaxable securities in the average balance securities for the nine month period ended June 30, 2025. The average balance of investment securities includes an average balance of nontaxable securities of $68 thousand for the nine month period ended June 30, 2024.
(4)Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(5)Net interest margin represents annualized net interest income as a percentage of average interest-earning assets. Management believes the net interest margin is important to investors as it is a profitability measure for financial institutions.
(6)Return on average assets represents annualized net income as a percentage of total average assets. Management believes that the return on average assets is important to investors as it shows the Company's profitability in relation to the Company's average assets.
(7)Return on average equity represents annualized net income as a percentage of total average equity. Management believes that the return on average equity is important to investors as it shows the Company's profitability in relation to the Company's average equity.
(8)The operating expense ratio represents annualized non-interest expense as a percentage of average assets. Management believes the operating expense ratio is important to investors as it provides insight into how efficiently the Company is managing its expenses in relation to its assets. It is a financial measurement ratio that does not take into consideration changes in interest rates.
(9)The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. Management believes the efficiency ratio is important to investors as it is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A higher value generally indicates that it is costing the financial institution more money to generate revenue, related to its net interest margin and non-interest income.
(10)The table below provides a reconciliation between performance measures presented in accordance with GAAP and the same performance measures absent the impact of the net loss on the securities transactions associated with the securities strategy, which are not presented in accordance with GAAP. The securities strategy was non-recurring in nature; therefore, management believes it is meaningful to investors to present certain financial measures without the securities strategy to better evaluate the Company's core operations. See information regarding the securities strategy in the "Executive Summary" discussion above.
For the Nine Months Ended
June 30, 2024
Without
Securities
ActualSecuritiesStrategy
(GAAP)Strategy(Non-GAAP)
Return on average assets (annualized)0.36%(0.14%)0.50%
Return on average equity (annualized)3.35(1.31)4.66
Efficiency Ratio69.776.9062.87
EPS (11)
$0.20 $(0.08)$0.28 
(11)EPS is calculated as net income divided by average shares outstanding. Management believes EPS is an important measure to investors as it shows the Company's earnings in relation to the Company's outstanding shares.

68

Rate/Volume Analysis
The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous period's average rate, and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.
For the Nine Months Ended
June 30, 2025 vs. June 30, 2024
Increase (Decrease) Due to
VolumeRateTotal
(Dollars in thousands)
Interest-earning assets:
Loans receivable$6,279 $10,030 $16,309 
MBS10,198 1,015 11,213 
Investment securities(5,197)877 (4,320)
FHLB stock(685)(72)(757)
Cash and cash equivalents (5,002)(1,944)(6,946)
Total interest-earning assets5,593 9,906 15,499 
Interest-bearing liabilities:
Checking (6)130 124 
Savings477 6,186 6,663 
Money market(1,115)(4,981)(6,096)
Certificates of deposit2,875 3,401 6,276 
Borrowings(6,219)4,460 (1,759)
Total interest-bearing liabilities(3,988)9,196 5,208 
Net change in net interest income$9,581 $710 $10,291 


69

Comparison of Operating Results for the Three Months Ended June 30, 2025 and 2024

For the quarter ended June 30, 2025, the Company recognized net income of $18.4 million, or $0.14 per share, compared to net income of $9.6 million, or $0.07 per share for the quarter ended June 30, 2024. The increase in net income was due primarily to an increase in net interest income and lower income tax expense, partially offset by higher non-interest expense. The net interest margin increased 21 basis points, from 1.77% for the prior year quarter to 1.98% for the current year quarter, due primarily to an increase in the average balance of higher yielding commercial loans as the loan portfolio continued to shift from one- to four-family loans to commercial loans between periods.

Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented along with the change measured in dollars and percent.
For the Three Months Ended
June 30, Change Expressed in:
2025 2024 Dollars Percent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable$82,914 $76,803 $6,111 8.0%
MBS12,163 9,585 2,578 26.9 
FHLB stock2,197 2,477 (280)(11.3)
Cash and cash equivalents1,620 3,875 (2,255)(58.2)
Investment securities784 2,255 (1,471)(65.2)
Total interest and dividend income$99,678 $94,995 $4,683 4.9 

The increase in interest income on loans receivable was due primarily to the continued shift within the loan portfolio from one- to four-family loans to higher yielding commercial loans. The increase in interest income on MBS was due to an increase in the average balance compared to the prior year quarter as excess operating cash, cash flows from the investment securities portfolio, and deposit inflows were used, in part, to purchase MBS between periods. The decrease in interest income on cash was due mainly to a decrease in the average balance, along with lower yields compared to the prior year quarter. The decrease in interest income on investment securities was due to a decrease in average balance as a result of the securities purchased as part of the securities strategy being called or maturing during fiscal year 2024 and not being replaced in their entirety.

Interest Expense
The following table presents the components of interest expense for the periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30, Change Expressed in:
2025 2024 Dollars Percent
(Dollars in thousands)
INTEREST EXPENSE:
Deposits$35,860 $36,233 $(373)(1.0%)
Borrowings18,360 18,438 (78)(0.4)
Total interest expense$54,220 $54,671 $(451)(0.8)

The decrease in interest expense on deposits was due mainly to a decrease in the weighted average rate paid on retail certificates of deposit and retail checking accounts, which more than offset the increase in the weighted average rate paid on savings accounts, specifically the high yield savings account product.

Provision for Credit Losses
The Company recorded a release of provision for credit losses of $451 thousand during the current quarter compared to a provision for credit losses during the prior year quarter of $1.5 million. See "Comparison of Operating Results for the Three Months Ended June 30, 2025 and March 31, 2025" above for additional discussion regarding the provision for credit losses during the current quarter.

70

Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30, Change Expressed in:
2025 2024 Dollars Percent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees$2,867 $2,706 $161 5.9%
Insurance commissions884 905 (21)(2.3)
Other non-interest income1,537 1,098 439 40.0
Total non-interest income$5,288 $4,709 $579 12.3

The increase in deposit service fees was due mainly to growth in treasury management service fees compared to the prior year quarter. The increase in other non-interest income was due primarily to an increase in BOLI income due to changes in rates and an increase in the crediting rate as a result of an agreement associated with certain existing policies that was executed during the current quarter.

Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30, Change Expressed in:
2025 2024 Dollars Percent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits$15,277 $13,307 $1,970 14.8%
Information technology and related expense5,163 5,364 (201)(3.7)
Occupancy, net3,270 3,263 0.2 
Regulatory and outside services1,261 1,322 (61)(4.6)
Federal insurance premium1,072 1,352 (280)(20.7)
Advertising and promotional1,453 951 502 52.8 
Deposit and loan transaction costs715 726 (11)(1.5)
Office supplies and related expense370 405 (35)(8.6)
Other non-interest expense983 1,260 (277)(22.0)
Total non-interest expense$29,564 $27,950 $1,614 5.8 

The increase in salaries and employee benefits was mainly attributable to raises and salary adjustments to remain market competitive, a higher accrual of incentive compensation during the current year quarter than the prior year quarter related to the Bank's short-term performance plan, and an increase in the number of employees between periods. The decrease in the federal insurance premium was due primarily to a decrease in the FDIC assessment rate as a result of the way the assessment rate was adjusted in fiscal year 2024 for the occurrence of the Bank's net loss during the quarter ended September 30, 2023. The increase in advertising and promotional expense was due primarily to the timing of campaigns compared to the prior year quarter. The decrease in other non-interest expense was due mainly to lower customer fraud losses in the current year quarter than the prior year quarter and the maturity of an interest rate swap agreement between periods which reduced the expense associated with the collateral held in relation to the interest rate swap.

The Company's efficiency ratio was 58.26% for the current quarter compared to 62.07% for the prior year quarter. The improvement in the efficiency ratio was due primarily to higher net interest income in the current year quarter, which was partially offset by higher non-interest expense compared to the prior year quarter. The Company's operating expense ratio (annualized) for the current quarter was 1.23% compared to 1.17% for the prior year quarter, due mainly to higher non-interest expense.

71

Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and the effective tax rate.
For the Three Months Ended
June 30, Change Expressed in:
20252024DollarsPercent
(Dollars in thousands)
Income before income tax expense$21,633 $15,611 $6,022 38.6%
Income tax expense3,251 5,963 (2,712)(45.5)
Net income$18,382 $9,648 $8,734 90.5 
Effective Tax Rate15.0%38.2%

Income tax expense and the effective tax rate was lower in the current year quarter compared to the prior year quarter due mainly to the income tax expense associated with the pre-1988 bad debt recapture that was recorded in the prior year quarter. Additionally, during the current quarter, the State of Kansas enacted a change in the tax law that resulted in an $857 thousand reduction in net state income tax expense for the Company. See additional information regarding the tax law change in "Comparison of Operating Results for the Three Months Ended June 30, 2025 and March 31, 2025" above.
72

Average Balance Sheet
The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information for the periods shown. Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
For the Three Months Ended
June 30, 2025June 30, 2024
AverageInterest AverageInterest
OutstandingEarned/Yield/OutstandingEarned/Yield/
AmountPaidRateAmountPaidRate
Assets:(Dollars in thousands)
Interest-earning assets:
One- to four-family loans:
Originated$3,838,361 $36,340 3.79%$3,970,881 $35,612 3.59%
Correspondent purchased2,114,381 17,434 3.302,317,550 18,854 3.25
Bulk purchased118,487 1,020 3.44130,876 731 2.23
Total one- to four-family loans6,071,229 54,794 3.616,419,307 55,197 3.44
Commercial loans1,814,455 25,925 5.651,371,631 19,311 5.57
Consumer loans110,809 2,195 7.95107,793 2,295 8.56
Total loans receivable(1)
7,996,493 82,914 4.137,898,731 76,803 3.88
MBS(2)
884,321 12,163 5.50675,506 9,585 5.68
Investment securities(2)(3)
60,319 784 5.19163,765 2,255 5.51
FHLB stock96,564 2,197 9.13106,122 2,477 9.39
Cash and cash equivalents145,579 1,620 4.40283,939 3,875 5.40
Total interest-earning assets9,183,276 99,678 4.339,128,063 94,995 4.15
Other non-interest-earning assets455,441 451,143 
Total assets$9,638,717 $9,579,206 
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking $883,428 497 0.23$874,477 508 0.23
High yield savings352,815 3,606 4.1035,464 361 4.10
Other savings438,821 77 0.07459,150 130 0.11
Money market 1,220,567 3,700 1.221,268,261 5,259 1.67
Retail certificates2,739,886 26,481 3.882,751,521 28,106 4.11
Commercial certificates59,586 557 3.7558,059 623 4.31
Wholesale certificates91,645 942 4.12106,680 1,246 4.70
Total deposits5,786,748 35,860 2.495,553,612 36,233 2.62
Borrowings2,085,696 18,360 3.532,297,228 18,438 3.22
Total interest-bearing liabilities7,872,444 54,220 2.767,850,840 54,671 2.80
Non-interest-bearing deposits564,913 534,901 
Other non-interest-bearing liabilities159,035 169,555 
Stockholders' equity1,042,325 1,023,910 
Total liabilities and stockholders' equity$9,638,717 $9,579,206 
Net interest income(4)
$45,458 $40,324 
Net interest-earning assets$1,310,832 $1,277,223 
Net interest margin(5)
1.981.77
Ratio of interest-earning assets to interest-bearing liabilities1.17x1.16x
Selected performance ratios:
Return on average assets (annualized)(6)
0.76%0.40%
Return on average equity (annualized)(7)
7.053.77
Average equity to average assets10.8110.69
Operating expense ratio (annualized)(8)
1.231.17
Efficiency ratio(9)
58.2662.07

73

(1)Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)AFS security yields are based upon amortized cost which is adjusted for purchase premiums and discounts.
(3)There were no nontaxable securities included in the average balance of investment securities for the three months ended June 30, 2025 or June 30, 2024.
(4)Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(5)Net interest margin represents annualized net interest income as a percentage of average interest-earning assets. Management believes the net interest margin is important to investors as it is a profitability measure for financial institutions.
(6)Return on average assets represents annualized net income as a percentage of total average assets. Management believes that the return on average assets is important to investors as it shows the Company's profitability in relation to the Company's average assets.
(7)Return on average equity represents annualized net income as a percentage of total average equity. Management believes that the return on average equity is important to investors as it shows the Company's profitability in relation to the Company's average equity.
(8)The operating expense ratio represents annualized non-interest expense as a percentage of average assets. Management believes the operating expense ratio is important to investors as it provides insight into how efficiently the Company is managing its expenses in relation to its assets. It is a financial measurement ratio that does not take into consideration changes in interest rates.
(9)The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. Management believes the efficiency ratio is important to investors as it is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A higher value generally indicates that it is costing the financial institution more money to generate revenue, related to its net interest margin and non-interest income.

Rate/Volume Analysis
The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the three months ended June 30, 2025 to the three months ended June 30, 2024. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous year's average rate and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous year period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.
For the Three Months Ended June 30,
2025 vs. 2024
Increase (Decrease) Due to
Volume Rate Total
(Dollars in thousands)
Interest-earning assets:
Loans receivable$3,274 $2,837 $6,111 
MBS2,880 (302)2,578 
Investment securities(1,349)(122)(1,471)
FHLB stock(219)(61)(280)
Cash and cash equivalents (1,636)(619)(2,255)
Total interest-earning assets2,950 1,733 4,683 
Interest-bearing liabilities:
Checking (16)(11)
Savings447 2,744 3,191 
Money market(191)(1,368)(1,559)
Certificates of deposit(256)(1,738)(1,994)
Borrowings(1,751)1,673 (78)
Total interest-bearing liabilities(1,746)1,295 (451)
Net change in net interest income$4,696 $438 $5,134 

74

Liquidity and Capital Resources

Liquidity refers to our ability to generate sufficient cash to fund ongoing operations, to repay maturing certificates of deposit and other deposit withdrawals, to repay maturing borrowings, and to fund loan commitments. Liquidity management is both a daily and long-term function of our business management. The Company's most available liquid assets are represented by cash and cash equivalents and AFS securities. The Bank's primary sources of funds are deposits, FHLB borrowings, repayments and maturities of outstanding loans and MBS and other short-term investments, and funds provided by operations. The Bank's long-term borrowings primarily have been used to manage long-term liquidity needs and the Bank's interest rate risk with the intention to improve the earnings of the Bank while maintaining capital ratios that meet or exceed the regulatory standards for well-capitalized financial institutions. In addition, the Bank's focus on managing risk has provided additional liquidity capacity by maintaining a balance of MBS and investment securities available as collateral for borrowings.

We generally intend to manage cash reserves sufficient to meet short-term liquidity needs, which are routinely forecasted for 10, 30, and 365 days. Additionally, on a monthly basis, we perform a liquidity stress test in accordance with the Interagency Policy Statement on Funding and Liquidity Risk Management. The liquidity stress test incorporates both short-term and long-term liquidity scenarios in order to identify and to quantify liquidity risk. Management also monitors key liquidity statistics related to items such as wholesale funding gaps, borrowings capacity, and available unpledged collateral, as well as various liquidity ratios.

In the event short-term liquidity needs exceed available cash, the Bank has access to a line of credit at the FHLB, in addition to the FRB of Kansas City's discount window. Per FHLB's lending guidelines, total FHLB borrowings cannot exceed 40% of Bank Call Report total assets without the pre-approval of FHLB senior management. The Bank's FHLB borrowing limit was 45% of Bank Call Report total assets as of June 30, 2025, as approved by FHLB senior management. The Bank was below the FHLB borrowing limit as of June 30, 2025. See additional discussion below. FHLB borrowings are secured by certain qualifying loans pursuant to a blanket collateral agreement with FHLB. The amount that can be borrowed from the FRB of Kansas City's discount window is based upon the fair value of securities pledged as collateral. At June 30, 2025, the amount of securities pledged for the discount window was $95.3 million. At June 30, 2025, there were no borrowings from the FRB of Kansas City's discount window. Management tests the Bank's access to the FRB of Kansas City's discount window at least annually with a nominal overnight borrowing.

If management observes unusual trends in the amount and frequency of line of credit utilization and/or short-term borrowings that are not in conjunction with a planned strategy the Bank will likely utilize long-term wholesale borrowing sources such as FHLB advances and/or repurchase agreements to provide long-term, fixed-rate funding. The maturities of these long-term borrowings are generally staggered in order to mitigate the risk of a highly negative cash flow position at maturity. The Bank has used fully-amortizing FHLB advances that require periodic payments of principal over the term of the advance. This type of advance allows the Bank the opportunity to start repricing its liability cash flows sooner in a down-rate environment and generally provides for favorable pricing when compared to similar long-term bullet advances with comparable average lives as a result of the current term structure of interest rates. The Bank's internal policy limits total borrowings to 55% of total assets. At June 30, 2025, the Bank had total borrowings, at par, of $2.07 billion, or approximately 21% of the Bank's Call Report total assets. The borrowings balance was composed primarily of FHLB advances, of which, $484.7 million is scheduled to be repaid (amortizing advances) or mature in the next 12 months. Management estimated that the Bank had $2.97 billion in liquidity available at June 30, 2025 based on the Bank's blanket collateral agreement with FHLB and unencumbered securities.

At June 30, 2025, the Bank had no repurchase agreements. The Bank may enter into repurchase agreements as management deems appropriate, not to exceed 15% of total assets, and subject to the total borrowings internal policy limit of 55% as discussed above.

The Bank has the ability to utilize the repayment and maturity of outstanding loans, MBS, and other investments for liquidity needs rather than reinvesting such funds into the related portfolios. At June 30, 2025, the Bank had $798.6 million of securities that were eligible but unused as collateral for borrowing or other liquidity needs. The Bank also has access to other sources of funds for liquidity purposes, such as brokered and public unit certificates of deposit. As of June 30, 2025, the Bank's policy allowed for combined brokered and public unit certificates of deposit up to 15% of total deposits. At June 30, 2025, the Bank did not have any brokered certificates of deposit, and public unit certificates of deposit were approximately 2% of total deposits. The Bank had pledged securities with an estimated fair value of $154.8 million as collateral for public unit certificates of deposit at June 30, 2025. The securities pledged as collateral for public unit certificates of deposit are held under joint custody with FHLB and generally will be released upon deposit maturity.

At June 30, 2025, $2.01 billion of the Bank's certificate of deposit portfolio was scheduled to mature within the next 12 months, including $77.4 million of public unit certificates of deposit and $49.8 million of commercial certificates of deposit. Based on our deposit retention experience and our current pricing strategy, we anticipate the majority of the maturing retail certificates of deposit will renew or transfer to other deposit products of the Bank at prevailing rates, although no assurance can be given in this regard.  Due to the nature of public unit certificates of deposit and commercial certificates of deposit, retention rates are not as predictable as for retail certificates of deposit.
75

While scheduled payments from the amortization of loans and MBS and payments on short-term investments are relatively predictable sources of funds, deposit flows, prepayments on loans and MBS, and calls of investment securities are greatly influenced by general interest rates, economic conditions, and competition, and are less predictable sources of funds. To the extent possible, the Bank manages the cash flows of its loan and deposit portfolios by the rates it offers customers. We anticipate we will continue to have sufficient funds, through the repayments and maturities of loans and securities, deposits and borrowings, to meet our current commitments.

Limitations on Dividends and Other Capital Distributions

Office of the Comptroller of the Currency ("OCC") regulations impose restrictions on savings institutions with respect to their ability to make distributions of capital, which include dividends and other transactions charged to the capital account. Under FRB and OCC safe harbor regulations, savings institutions generally may make capital distributions during any calendar year equal to earnings of the previous two calendar years and current year-to-date earnings (to the extent not previously distributed). A savings institution that is a subsidiary of a savings and loan holding company, such as the Company, that proposes to make a capital distribution must submit written notice to the OCC and FRB 30 days prior to such distribution. The OCC and FRB may object to the distribution during that 30-day period based on safety and soundness or other concerns. Savings institutions that desire to make a larger capital distribution, are under special restrictions, or are not, or would not be, sufficiently capitalized following a proposed capital distribution must obtain regulatory non-objection prior to making such a distribution.

The long-term ability of the Company to pay dividends to its stockholders is based primarily upon the ability of the Bank to make capital distributions to the Company.  So long as the Bank remains well capitalized after each capital distribution (as evidenced by maintaining regulatory capital ratios greater than the required percentages) and operates in a safe and sound manner, it is management's belief that the OCC and FRB will continue to allow the Bank to distribute its earnings to the Company, although no assurance can be given in this regard. Management continues to evaluate the timing and amount of capital distributions to be made from the Bank to the holding company during the remainder of the current fiscal year and in future periods in connection with the tax issues associated with the Bank's pre-1988 bad debt recapture. For additional information regarding capital distributions relating to these tax issues, see "Financial Condition - Stockholders' Equity" above.

Regulatory Capital

Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank per the regulatory framework for prompt corrective action ("PCA"). Qualifying institutions that elect to use the CBLR framework, such as the Bank and the Company, that maintain the required minimum leverage ratio of 9.0% will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the regulatory agencies' capital rules, and to have met the capital requirements for the well-capitalized category under the agencies' PCA framework. As of June 30, 2025, the Bank's CBLR was 9.7% and the Company's CBLR was 10.2%, which exceeded the minimum requirements. The Bank's risk-based tier 1 capital ratio at June 30, 2025 was 16.2%.

76

Item 3. Quantitative and Qualitative Disclosures About Market Risk
Asset and Liability Management and Market Risk
For a complete discussion of the Bank's asset and liability management policies, as well as the potential impact of interest rate changes upon the market value of the Bank's portfolios, see "Part II, Item 7A. Quantitative and Qualitative Disclosures about Market Risk" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2024. The analysis presented in the tables below reflects the level of market risk at the Bank, including the cash the holding company has on deposit at the Bank.

The rates of interest the Bank earns on its assets and pays on its liabilities are generally established contractually for a period of time. Fluctuations in interest rates have a significant impact not only upon our net income, but also upon the cash flows and market values of our assets and liabilities. Our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our interest-earning assets and interest-bearing liabilities. Risk associated with changes in interest rates on the earnings of the Bank and the market value of its financial assets and liabilities is known as interest rate risk. Interest rate risk is our most significant market risk, and our ability to adapt to changes in interest rates is known as interest rate risk management.

The general objective of our interest rate risk management program is to determine and manage an appropriate level of interest rate risk while maximizing net interest income in a manner consistent with our policy to manage, to the extent practicable, the exposure of net interest income to changes in market interest rates. The Board of Directors and Asset and Liability Management Committee ("ALCO") regularly review the Bank's interest rate risk exposure by forecasting the impact of hypothetical, alternative interest rate environments on net interest income and the market value of portfolio equity ("MVPE") at various dates. The MVPE is defined as the net of the present value of cash flows from existing assets, liabilities, and off-balance sheet instruments. The present values are determined based upon market conditions as of the date of the analysis, as well as in alternative interest rate environments providing potential changes in the MVPE under those alternative interest rate environments. Net interest income is projected in the same alternative interest rate environments with both a static balance sheet and one with management strategies considered. The MVPE and net interest income analyses are also conducted to estimate our sensitivity to rates for future time horizons based upon market conditions as of the date of the analysis. The MVPE ratio continues to be an important measurement for management as we consider the changes in market rates, liquidity needs, and portfolio balances. MVPE represents a long-term view of the interest sensitivity of the Bank's balance sheet while our net interest income projections inform management of the short-term impacts of pricing decisions. In addition to the interest rate environments presented below, management also reviews the impact of non-parallel rate shock scenarios on a quarterly basis. These scenarios consist of flattening and steepening the yield curve by changing short-term and long-term interest rates independent of each other, and simulating cash flows and determining valuations as a result of these hypothetical changes in interest rates to identify rate environments that pose the greatest risk to the Bank. This analysis helps management quantify the Bank's exposure to changes in the shape of the yield curve.


Qualitative Disclosure about Market Risk

Gap Table. The following gap table summarizes the anticipated maturities or repricing periods of the Bank's interest-earning assets and interest-bearing liabilities based on the information and assumptions set forth in the notes below. Cash flow projections for mortgage-related assets are calculated based in part on prepayment assumptions at current and projected interest rates. Prepayment projections are subjective in nature, involve uncertainties and assumptions and, therefore, cannot be determined with a high degree of accuracy. Although certain assets and liabilities may have similar maturities or periods to repricing, they may react differently to changes in market interest rates. Assumptions may not reflect how actual yields and costs respond to market interest rate changes. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. Certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayment rates would likely deviate significantly from those assumed in calculating the gap table below. A positive gap generally means more cash flows from assets are expected to reprice than cash flows from liabilities and suggests that, in a rising rate environment, earnings should increase. A negative gap generally means more cash flows from liabilities are expected to reprice than cash flows from assets and suggests, in a rising rate environment, that earnings should decrease. For additional information regarding the impact of changes in interest rates, see the following Change in Net Interest Income and Change in MVPE discussions and tables.
77

More ThanMore Than
WithinOne Year toThree YearsOver
One Year Three Years to Five Years Five Years Total
Interest-earning assets:(Dollars in thousands)
Loans receivable(1)
$2,111,918 $1,783,364 $1,293,612 $2,809,462 $7,998,356 
Securities(2)
221,929 257,362 209,274 244,795 933,360 
Other interest-earning assets149,789 — — — 149,789 
Total interest-earning assets2,483,636 2,040,726 1,502,886 3,054,257 9,081,505 
Interest-bearing liabilities:
Non-maturity deposits(3)
961,841 556,771 428,327 1,578,719 3,525,658 
Certificates of deposit2,008,827 863,896 48,597 261 2,921,581 
Borrowings(4)
476,264 1,494,604 109,907 25,181 2,105,956 
Total interest-bearing liabilities3,446,932 2,915,271 586,831 1,604,161 8,553,195 
Excess (deficiency) of interest-earning assets over
interest-bearing liabilities$(963,296)$(874,545)$916,055 $1,450,096 $528,310 
Cumulative excess (deficiency) of interest-earning assets over
interest-bearing liabilities$(963,296)$(1,837,841)$(921,786)$528,310 
Cumulative excess (deficiency) of interest-earning assets over interest-bearing
liabilities as a percent of total Bank assets at:
June 30, 2025(9.9)%(19.0)%(9.5)%5.5 %
March 31, 2025(11.4)
September 30, 2024(15.9)
Cumulative one-year gap - interest rates +200 bps at:
June 30, 2025(11.9)
March 31, 2025(13.7)
September 30, 2024(17.9)
Cumulative one-year gap - interest rates -200 bps at:
June 30, 2025(5.5)
March 31, 2025(7.1)
September 30, 2024(12.5)

(1)Adjustable-rate loans are included in the period in which the rate is next scheduled to adjust or in the period in which repayments are expected to occur, or prepayments are expected to be received, prior to their next rate adjustment, rather than in the period in which the loans are due. Fixed-rate loans are included in the periods in which they are scheduled to be repaid, based on scheduled amortization and prepayment assumptions. Balances are net of undisbursed amounts and deferred fees and exclude loans 90 or more days delinquent or in foreclosure.
(2)MBS reflect projected prepayments at amortized cost. All other securities are presented based on contractual maturities, term to call dates or pre-refunding dates as of June 30, 2025, at amortized cost.
(3)Although the Bank's non-maturity deposits are subject to immediate withdrawal, management considers a substantial amount of these accounts to be core deposits having significantly longer effective maturities. The decay rates (the assumed rates at which the balances of existing accounts decline) used on these accounts are based on assumptions developed from our actual experiences with these accounts. If all of the Bank's non-maturity deposits had been assumed to be subject to repricing within one year, interest-bearing liabilities estimated to mature or reprice within one year would have exceeded interest-earning assets with comparable characteristics by $3.53 billion, for a cumulative one-year gap of (36.4)% of total assets.
(4)Borrowings exclude deferred prepayment penalty costs. Included in this line item are $200.0 million of FHLB adjustable-rate advances tied to interest rate swaps. The repricing of these liabilities is projected to occur at the maturity date of each interest rate swap.

At June 30, 2025, the Bank's gap between the amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $(963.3) million, or (9.9)% of total assets, compared to $(1.51) billion, or (15.8)% of total assets, at September 30, 2024. The change in the one-year gap amount was due primarily to an increase in the amount of projected asset cash flows coming due in one year, as of June 30, 2025, compared to September 30, 2024, as well as to a decrease in the amount of projected liability cash flows. The increase in projected asset cash flows was due primarily to an increase in the balances of adjustable-rate loans as the Bank continues to shift its loan portfolio from one- to four-family loans to commercial loans, which tend to have adjustable-rate features. The increase in projected asset cash flows, which was primarily driven by an increased balance of commercial loans, was
78

partially offset by a decrease in the amount of fixed-rate mortgage-related asset cash flows as a result of a general decrease in balances as well as to a decrease in projected prepayment speeds, from September 30, 2024, as a result of an increase in intermediate and long-term interest and mortgage rates. The decrease in projected liability cash flows was primarily related to the Bank prepaying and replacing $200.0 million of fixed-rate FHLB advances during the current quarter that went from a weighted average reaming term of 0.6 years to 2.5 years, as well as to a decrease in the amount of certificates of deposit maturing within one year.

The amount of interest-bearing liabilities expected to reprice in a given period typically is not significantly impacted by changes in interest rates because the Bank's borrowings and certificate of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty. If interest rates were to increase 200 basis points, as of June 30, 2025, the Bank's one-year gap would have been projected to be $(1.15) billion, or (11.9)% of total assets. If interest rates were to decrease 200 basis points, as of June 30, 2025, the Bank's one-year gap would have been projected to be $(528.8) million, or (5.5)% of total assets. The changes in the gap amounts compared to when there is no change in rates was due to changes in the anticipated net cash flows primarily as a result of projected prepayments on mortgage-related assets in each rate environment. In higher rate environments, prepayments on mortgage-related assets are projected to be lower and, in lower rate environments, prepayments are projected to be higher. This compares to a projected one-year gap of $(1.71) billion, or (17.9)% of total assets, if interest rates were to have increased 200 basis points as of September 30, 2024, and a projected one-year gap of $(1.19) billion, or (12.5)% of total assets, if interest rates were to have decreased 200 basis points as of the same date.

Change in Net Interest Income. For each date presented in the following table, the estimated change in the Bank's net interest income is based on the indicated instantaneous, parallel and permanent change in interest rates. The change in each interest rate environment represents the difference between estimated net interest income in the zero basis point interest rate environment ("base case," assumes the forward market and product interest rates implied by the yield curve are realized) and the estimated net interest income in each alternative interest rate environment (assumes market and product interest rates have a parallel shift in rates across all maturities by the indicated change in rates). Projected cash flows for each scenario are based upon varying prepayment assumptions to model anticipated customer behavior changes as market rates change. Estimations of net interest income used in preparing the table below were based upon the assumptions that the total composition of interest-earning assets and interest-bearing liabilities do not change materially and that any repricing of assets or liabilities occurs at anticipated product and market rates for the alternative rate environments as of the dates presented. The estimation of net interest income does not include any projected gains or losses related to the sale of loans or securities, or income derived from non-interest income sources, but does include the use of different prepayment assumptions in the alternative interest rate environments. It is important to consider that estimated changes in net interest income are for a cumulative four-quarter period. These do not reflect the earnings expectations of management.
ChangeNet Interest Income At
(in Basis Points)June 30, 2025September 30, 2024
in Interest Rates(1)
Amount ($)Change ($)Change (%)Amount ($)Change ($)Change (%)
(Dollars in thousands)
-300 bp$192,324 $(8,467)(4.2)%$188,322 $11,696 6.6 %
-200 bp194,730 (6,061)(3.0)183,769 7,143 4.0 
-100 bp198,216 (2,575)(1.3)180,936 4,310 2.4 
  000 bp200,791 — — 176,626 — — 
+100 bp202,235 1,444 0.7 171,222 (5,404)(3.1)
+200 bp202,167 1,376 0.7 165,422 (11,204)(6.3)
+300 bp201,619 828 0.4 158,758 (17,868)(10.1)

(1)Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.

In general, increases/(decreases) in the Bank's net interest income projections under the various interest rate scenarios presented are due to the degree in which cash flows are realized and the rates projected to be earned on funds received through loan and securities repayments, in each scenario, are greater/(less) than the rates projected to be paid on deposits and borrowings over the next 12 months. The net interest income projection was higher in the base case scenario at June 30, 2025 compared to September 30, 2024, due primarily to an increase in the average balance and average rate of the Bank's loan portfolio, as well as to the steepening of the yield curve between the two periods. As a result, interest income projections associated with the Bank's interest-earning asset cash flows, primarily the loan portfolio, increased by more than the increase in interest expense projections on the Bank's interest-bearing liability cash flows. As of June 30, 2025, projected net interest income increased in each of the increasing rate scenarios presented and decreased in each of the decreasing rate scenarios presented, which is the opposite of the projections presented as of September 30, 2024. This change was due primarily to growth in the Bank's commercial loan portfolio between the two periods, as well as to a decrease in the amount of projected interest-bearing liabilities coming due between the two periods, primarily in the certificate of deposit and wholesale borrowings portfolios. Commercial loans often have adjustable-rate features, which makes the projected
79

amount of interest income on these assets more sensitive to changes in interest rates. The average life of the Bank's certificate of deposit and wholesale borrowings portfolios increased marginally between the two periods, which resulted in a decrease in the amount of cash flows projected to reprice over the next 12 months, as of June 30, 2025, as compared to September 30, 2024, effectively making the projected amount of interest expense on these contractual liabilities less sensitive to increases/decreases in interest rates.

Change in MVPE. The following table sets forth the estimated change in the MVPE for each date presented based on the indicated instantaneous, parallel, and permanent change in interest rates. The change in each interest rate environment represents the difference between the MVPE in the base case (assumes the forward market interest rates implied by the yield curve are realized) and the MVPE in each alternative interest rate environment (assumes market interest rates have a parallel shift in rates). Projected cash flows for each scenario are based upon varying prepayment assumptions to model anticipated customer behavior as market rates change. The estimations of the MVPE used in preparing the table below were based upon the assumption that the total composition of interest-earning assets and interest-bearing liabilities do not change, that any repricing of assets or liabilities occurs at current product or market rates for the alternative rate environments as of the dates presented, and that different prepayment rates were used in each alternative interest rate environment. The estimated MVPE results from the valuation of cash flows from financial assets and liabilities over the anticipated lives of each for each interest rate environment. The table below presents the effects of the changes in interest rates on our assets and liabilities as they mature, repay, or reprice, as shown by the change in the MVPE for alternative interest rates.
ChangeMarket Value of Portfolio Equity At
(in Basis Points)June 30, 2025September 30, 2024
in Interest Rates(1)
Amount ($)Change ($)Change (%)Amount ($)Change ($)Change (%)
(Dollars in thousands)
-300 bp$1,432,506 $319,240 28.7 %$1,460,440 $359,922 32.7 %
-200 bp1,317,648 204,382 18.4 1,345,708 245,190 22.3 
-100 bp1,213,586 100,320 9.0 1,218,938 118,420 10.8 
  000 bp1,113,266 — — 1,100,518 — — 
+100 bp965,602 (147,664)(13.3)962,354 (138,164)(12.6)
+200 bp803,970 (309,296)(27.8)797,497 (303,021)(27.5)
+300 bp652,844 (460,422)(41.4)634,145 (466,373)(42.4)

(1)Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.

The Bank's MVPE remained largely unchanged, increasing from $1.10 billion at September 30, 2024 to $1.11 billion at June 30, 2025. Compositional changes on the balance sheet, including within the Bank's loan portfolio as it continues to shift from one- to four-family to commercial loans, helped to offset the impact resulting from an increase in market interest rates between the two periods. Our one- to four-family loans are predominately fixed-rate loans with long maturities and, therefore, are more economically sensitive to changes in market interest rates whereas commercial loans often have shorter average lives and adjustable-rate features resulting in less sensitivity to changes in market interest rates. In elevated interest rate environments, such as the current environment, the estimated market value of the Bank's one- to four-family loan portfolio is reduced as the average rate of the portfolio is less than current market rates. Our commercial loans have, predominately, been originated more recently at current market rates, giving them higher estimated values relative to the Bank's one- to four-family loans. To the extent that the balance of one- to four-family loans, with average rates less than current market rates, continue to decrease and the balance of commercial loans, with average rates closer to current market rates, continue to increase, the estimated market value of the Bank's loan portfolio would be expected to continue to increase. The impact of the increase in market interest rates between periods did not negatively impact the estimated MVPE in the base case because of the shift in the loan portfolio, described above, having a greater positive impact than the change realized on the Bank's liabilities.

As interest rates increase, borrowers generally have less economic incentive to prepay or to refinance their mortgages, and agency debt issuers have less economic incentive or opportunity to exercise their call options in order to issue new debt at lower interest rates, resulting in lower projected cash flows on these assets. As interest rates increase in the rising interest rate scenarios, prepayments on mortgage-related assets are more likely to decrease and only be realized through significant changes in borrowers' lives such as divorce, death, job-related relocations, or other major events as there is less economic incentive for borrowers to prepay their debt, resulting in an increase in the average lives of those mortgage-related assets. Similarly, call projections for callable agency debentures decrease as interest rates rise, which results in cash flows related to those assets moving closer to their contractual maturity dates. The longer expected average lives of those assets increase the sensitivity of their market value to changes in interest rates. Conversely, as interest rates decrease, borrowers who obtained credit in a higher interest rate environment have more economic incentive to prepay or to refinance their mortgages, and agency debt issuers have more economic incentive and opportunity to exercise their call options in order to re-issue debt at lower interest rates, resulting in higher projected cash flows on these assets. The then shorter expected average lives of those assets decrease the sensitivity of their market value to changes in interest rates.
80

In the increasing interest rate scenarios, the sensitivity reflects the negative impacts of rates on the market value of the Bank's loan and securities portfolios more so than on its deposit and borrowing portfolios. In the decreasing interest rate scenarios, the Bank's MVPE increases due to a larger increase in the estimated market value of the Bank's assets than its liabilities. This is because the Bank's mortgage-related assets continue to have longer duration in these rate scenarios, which equates to greater market value sensitivity as interest rates change.

The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of June 30, 2025. Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield. The interest rate presented for term borrowings is the effective rate, which includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAL presented for term borrowings includes the effect of interest rate swaps.
AmountYield/RateWAL% of Category% of Total
(Dollars in thousands)
Securities$956,229 5.47%3.7 10.3%
Loans receivable:
Fixed-rate one- to four-family5,104,555 3.486.9 63.5%55.0
Fixed-rate commercial566,639 5.502.3 7.06.1
All other fixed-rate loans35,777 7.127.4 0.50.4
Total fixed-rate loans5,706,971 3.716.4 71.061.5
Adjustable-rate one- to four-family899,071 4.414.3 11.29.7
Adjustable-rate commercial1,345,202 6.183.5 16.714.5
All other adjustable-rate loans91,756 7.993.2 1.11.0
Total adjustable-rate loans2,336,029 5.573.8 29.025.2
Total loans receivable8,043,000 4.255.6 100.0%86.7
FHLB stock98,225 9.111.9 1.1
Cash and cash equivalents174,965 3.79— 1.9
Total interest-earning assets$9,272,419 4.425.3 100.0%
Non-maturity deposits$2,929,961 1.125.2 50.1%37.0%
Retail certificates of deposit2,745,213 3.800.9 46.934.6
Commercial certificates of deposit59,695 3.680.7 1.00.7
Public unit certificates of deposit116,673 4.120.9 2.01.5
Total interest-bearing deposits5,851,542 2.463.1 100.0%73.8
Term borrowings2,073,225 3.521.7 26.2
Total interest-bearing liabilities$7,924,767 2.742.7 100.0%


Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, the "Act") as of June 30, 2025. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of June 30, 2025, such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Act is accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.

Changes in Internal Control Over Financial Reporting
There have been no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Act) that occurred during the Company's quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

81

PART II - OTHER INFORMATION

Item 1. Legal Proceedings
In the normal course of business, the Company and the Bank are involved as parties to various routine legal actions. In our opinion, after consultation with legal counsel, we believe it is unlikely that any such pending legal actions will have a material adverse effect on our financial condition, results of operations or liquidity.

On November 2, 2022, the Bank was served a putative class action lawsuit, captioned Jennifer Harding, et al. vs. Capitol Federal Savings Bank (Case No. 2022-CV-00598), filed in the Third Judicial District Court, Shawnee County, Kansas against the Bank, alleging the Bank improperly charged overdraft fees on (1) debit card transactions that were authorized for payment on sufficient funds but later settled against a negative account balance (commonly known as "authorize positive purportedly settle negative" or "APPSN" transactions) and (2) merchant re-presentments of previously rejected payment requests. The complaint asserts a breach of contract claim (including breach of an implied covenant of good faith and fair dealing) for each practice and seeks restitution for alleged improper fees, alleged actual damages, costs and disbursements, and injunctive relief. On April 5, 2023, the district court granted the Bank's motion to dismiss the complaint, with prejudice. The plaintiffs appealed this decision to the Kansas Court of Appeals, which issued an opinion on October 4, 2024 reversing the district court's ruling. On February 21, 2025, the Kansas Supreme Court granted the Bank's petition for review and the plaintiffs' conditional cross-petition for review. The matter remains on appeal.

The Company assesses the liabilities and loss contingencies in connection with pending or threatened legal and regulatory proceedings on at least a quarterly basis and establishes accruals when it is believed to be probable that a loss may be incurred and that the amount of such loss can be reasonably estimated.


Item 1A. Risk Factors
There have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2024.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
See "Liquidity and Capital Resources - Limitations on Dividends and Other Capital Distributions" in "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" regarding OCC restrictions on dividends from the Bank to the Company.

The following table summarizes our stock repurchase activity during the three months ended June 30, 2025 and additional information regarding our stock repurchase program. As of June 30, 2025, the Company was authorized to repurchase up to $75.0 million of its common stock under an existing stock repurchase plan. The plan has no expiration date; however, the FRB's approval for the Company to repurchase shares extends through February 2026. Shares may be repurchased from time to time in the open market or in privately negotiated transactions based upon market conditions, available liquidity and other factors. There were no share repurchases during the current quarter.
Total Number ofApproximate Dollar
TotalShares Purchased asValue of Shares
Number of Average Part of Publiclythat May Yet Be
Shares Price PaidAnnounced PlansPurchased Under the
Purchasedper Shareor ProgramsPlans or Programs
April 1, 2025 through
April 30, 2025— $— — $75,000,000 
May 1, 2025 through
May 30, 2025— — — 75,000,000 
June 1, 2025 through
June 30, 2025— — — 75,000,000 
Total— — — 75,000,000 


82

Item 3. Defaults Upon Senior Securities
Not applicable.


Item 4. Mine Safety Disclosures
Not applicable.


Item 5. Other Information
Trading Plans
During the quarter ended June 30, 2025, no director or executive officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.


Item 6. Exhibits
See Index to Exhibits.
83


INDEX TO EXHIBITS
Exhibit
Number
Document
3(i)
Charter of Capitol Federal Financial, Inc., as filed on May 6, 2010, as Exhibit 3(i) to Capitol Federal Financial, Inc.'s Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
3(ii)
Bylaws of Capitol Federal Financial, Inc., as amended, filed on March 30, 2020, as Exhibit 3.2 to Form 8-K for Capitol Federal Financial Inc. and incorporated herein by reference
10.1
Form of Amended and Restated Change of Control Agreement with each of John B. Dicus, Kent G. Townsend, Rick C. Jackson, Natalie G. Haag, Anthony S. Barry, and William J. Skrobacz filed on November 29, 2023 as Exhibit 10.1 to the Registrant's September 30, 2023 Form 10-K and incorporated herein by reference
10.2
Capitol Federal Financial's 2000 Stock Option and Incentive Plan (the "Stock Option Plan") filed on April 13, 2000 as Appendix A to Capitol Federal Financial's Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
10.3
Capitol Federal Financial Deferred Incentive Bonus Plan, as amended, filed on May 8, 2020 as Exhibit 10.3 to the Registrant's March 31, 2020 Form 10-Q and incorporated herein by reference
10.4
Form of Incentive Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.5 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
10.5
Form of Non-Qualified Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.6 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
10.6
Description of Director Fee Arrangements, as filed on November 23, 2022 as Exhibit 10.6 to the Registrant's September 30, 2022 Form 10-K and incorporated herein by reference
10.7
Short-term Performance Plan, as amended, filed on May 8, 2020 as Exhibit 10.7 to the Registrant's March 31, 2020 Form 10-Q and incorporated herein by reference
10.8
Capitol Federal Financial, Inc. 2012 Equity Incentive Plan (the "Equity Incentive Plan") filed on December 22, 2011 as Appendix A to Capitol Federal Financial, Inc.'s Proxy Statement (File No. 001-34814) and incorporated herein by reference
10.9
Form of Incentive Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.12 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
10.10
Form of Non-Qualified Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.13 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
10.11
Form of Stock Appreciation Right Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.14 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
10.12
Form of Restricted Stock Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.15 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
31.1
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer
31.2
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 made by Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
32
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer, and Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
101
The following information from the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2025, filed with the Securities and Exchange Commission on August 8, 2025, has been formatted in Inline eXtensible Business Reporting Language ("XBRL"): (i) Consolidated Balance Sheets at June 30, 2025 and September 30, 2024, (ii) Consolidated Statements of Income for the three and nine months ended June 30, 2025 and 2024, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2025 and 2024, (iv) Consolidated Statements of Stockholders' Equity for the three and nine months ended June 30, 2025 and 2024, (v) Consolidated Statements of Cash Flows for the nine months ended June 30, 2025 and 2024, and (vi) Notes to the Unaudited Consolidated Financial Statements.
104Cover Page Interactive Data File, formatted in Inline XBRL and included in Exhibit 101
84


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CAPITOL FEDERAL FINANCIAL, INC.
Date: August 8, 2025
By:/s/ John B. Dicus
John B. Dicus, Chairman, President and Chief Executive Officer
Date: August 8, 2025
By:/s/ Kent G. Townsend
Kent G. Townsend, Executive Vice President,
Chief Financial Officer and Treasurer

85

FAQ

What was Capitol Federal (CFFN) net income for the quarter ended June 30, 2025?

The company reported net income of $18,382 thousand for the three months ended June 30, 2025, with basic EPS of $0.14.

How large is CFFN's loan portfolio and allowance for credit losses?

Loans receivable total $8,043,000 thousand gross and $8,023,554 thousand net after an allowance for credit losses of $22,808 thousand at June 30, 2025.

What are CFFN's deposits and borrowings as of June 30, 2025?

Deposits were $6,431,137 thousand and borrowings were $2,071,585 thousand as of June 30, 2025.

What is the fair value of Capitol Federal's available-for-sale securities?

AFS securities had an estimated fair value of $956,229 thousand with an amortized cost of $933,360 thousand at June 30, 2025.

How did operating, investing and financing cash flows perform for nine months ended June 30, 2025?

Net cash provided by operating activities was $33,517 thousand; net cash used in investing was $(211,802) thousand; net cash provided by financing activities was $135,943 thousand.
Capitol Federal

NASDAQ:CFFN

CFFN Rankings

CFFN Latest News

CFFN Latest SEC Filings

CFFN Stock Data

754.19M
121.65M
8.29%
78.25%
2.9%
Banks - Regional
Savings Institution, Federally Chartered
Link
United States
TOPEKA