STOCK TITAN

CoJax Oil and Gas (CJAX) turns small Q2 profit amid ongoing going concern risk

(Moderate)
(Neutral)
Form Type
10-Q

Rhea-AI Filing Summary

CoJax Oil and Gas Corporation reported higher quarterly revenue and a small profit but remains loss-making year-to-date with significant going concern risks. For the quarter ended June 30, 2026, revenue was $329,386, up 41.0% from 2025, driven mainly by higher realized oil prices. Quarterly net income was $2,614 versus a net loss of $204,061 a year earlier, as lease operating and general and administrative costs declined.

For the first six months of 2026, revenue was $441,462, down 22.8% from 2025, primarily due to well downtime, workover activities, and the prior disposal of NONOP assets; the company recorded a net loss of $263,345. Cash was $52,984 at June 30, 2026, with a working capital deficit of over $1.3 million and total notes payable of $108,925, including $103,001 owed to a related party. Management discloses substantial doubt about the ability to continue as a going concern and indicates reliance on future equity or other financing. Average oil prices realized rose to $102.61 per barrel in the quarter, but production volumes declined versus 2025.

Positive

  • Quarterly return to profitability: Q2 2026 net income of $2,614 versus a $204,061 loss in Q2 2025, reflecting higher oil prices and lower operating and administrative costs.
  • Improved quarterly revenue and pricing: Q2 2026 revenue of $329,386, up 41.0% from 2025, with average realized oil prices rising to $102.61 per barrel from $59.41.
  • Lower operating cost base: Lease operating expenses and G&A for the six months ended June 30, 2026 fell by 18.4% and 26.8%, respectively, versus the prior-year period.

Negative

  • Going concern uncertainty: Management states that recurring losses, reliance on external financing, and lack of consecutive profitable quarters raise substantial doubt about the ability to continue as a going concern for at least 12 months.
  • Year-to-date losses and revenue decline: For the six months ended June 30, 2026, CoJax recorded a net loss of $263,345 on revenue of $441,462, down 22.8% from the prior-year period.
  • Weak liquidity and working capital deficit: At June 30, 2026, cash was only $52,984 against current liabilities of $1,648,926, implying a sizeable working capital shortfall.
  • Ineffective disclosure controls: The principal executive and financial officers concluded disclosure controls and procedures were not effective as of June 30, 2026.
  • Production volume decline: Total production for the six months ended June 30, 2026 was 4,948 Boe versus 8,430 Boe in 2025, reflecting downtime and prior asset disposals.

Filing Explained

Existing common holders face no disclosed share issuance, while disclosure controls were ineffective as of June 30, 2026.

The June 30, 2026 Form 10-Q is an unaudited interim report, and it discloses no new common-stock issuance during the six months; the company therefore reports no added share-count or ownership dilution for this period.

Management concluded that disclosure controls and procedures were not effective as of June 30, 2026. The filing also says no changes during the six months materially affected, or were reasonably likely to materially affect, internal control over financial reporting.

CoJax recorded $245,356 of capital expenditures on oil and gas properties, including amounts accrued in accounts and workover payables; workover expense payable was $173,038 at June 30, 2026.

The $103,001 of related-party notes mature on December 31, 2026; that date is the filing's clearest checkpoint for repayment or disclosed financing, which management says is not assured.

Q2 2026 Revenue $329,386 Revenue for the three months ended June 30, 2026
Q2 2026 Net Income $2,614 Net income for the three months ended June 30, 2026
Six-month 2026 Net Loss $263,345 Net loss for the six months ended June 30, 2026
Cash Balance $52,984 Cash on hand at June 30, 2026
Current Liabilities $1,648,926 Current liabilities at June 30, 2026
Q2 Oil Price per Bbl $102.61 Average realized oil price for the three months ended June 30, 2026
Total Assets $9,808,622 Total assets at June 30, 2026
Asset Retirement Obligation $569,304 Asset retirement obligation balance at June 30, 2026
going concern financial
"raises substantial doubt about the Company’s ability to continue as a going concern"
Going concern is the accounting assumption that a company will keep operating and meeting its obligations for the foreseeable future. The phrase matters most when a company or its auditors disclose substantial doubt about it, a formal warning that the business may not have enough resources to continue without raising money, restructuring, or selling assets. That language in a filing or press release signals elevated financial risk.
successful efforts method financial
"The Company uses the successful efforts method of accounting for oil and gas activities."
An accounting approach used mainly in oil and gas exploration where companies treat costs for failed exploration as immediate expenses while only keeping successful well and development costs as assets on the balance sheet. For investors, this matters because it makes a company’s profits and asset totals more sensitive to exploration results—like a shopper who throws out broken prototypes but shelves the ones that work—so earnings and book value can swing more sharply depending on drilling outcomes.
asset retirement obligation financial
"The Company’s asset retirement obligation relates to the plugging, dismantling, removal, site reclamation"
A liability recorded for the future cost to retire, dismantle or clean up a long-lived asset — for example removing an oil rig, closing a mine, or decommissioning a plant. Investors care because it reduces reported profit and ties up capital: companies must estimate and set aside money now for a known future expense, and changes to that estimate can swing earnings, debt ratios and the company’s cash needs much like setting aside savings to repair or return a rented property later.
NONOP Assets financial
"the Company elected to dispose of its interests in the NONOP Assets."
credit adjusted risk free rate financial
"and are discounted using the Company’s credit adjusted risk free rate."
Revenue (Q2 2026) $329,386 41.0% increase vs Q2 2025
Net income (loss) (Q2 2026) $2,614 Improved from $(204,061) in Q2 2025
Revenue (six months 2026) $441,462 22.8% decrease vs six months 2025
Net loss (six months 2026) $263,345 Loss narrowed from $(348,867) in 2025

FAQ

How did CoJax (CJAX) perform financially in Q2 2026?

CoJax reported Q2 2026 revenue of $329,386, up 41.0% year over year, and net income of $2,614 versus a $204,061 loss in Q2 2025, helped by higher oil prices and lower costs.

What were CoJax (CJAX) results for the first six months of 2026?

For the six months ended June 30, 2026, CoJax generated revenue of $441,462 and a net loss of $263,345, compared with $571,847 revenue and a $348,867 loss in the same 2025 period.

Does CoJax (CJAX) face going concern risks?

Yes. Management states there is substantial doubt about CoJax’s ability to continue as a going concern, citing ongoing losses, dependence on equity or other financing, and no formal funded plan to address liquidity.

What is CoJax (CJAX) cash and debt position as of June 30, 2026?

CoJax held cash of $52,984 and total notes payable of $108,925, including $103,001 owed to a related party, alongside current liabilities of $1,648,926, indicating tight liquidity.

How did production volumes and realized prices change for CoJax (CJAX)?

Q2 2026 oil production was 2,974 Bbls, down from 3,994 Bbls in 2025, but average realized oil price increased to $102.61 per barrel from $59.41, boosting quarterly revenue.

Are CoJax (CJAX) internal controls effective?

No. CoJax’s principal executive and financial officers concluded that disclosure controls and procedures were not effective as of June 30, 2026, though no specific remediation timeline was detailed.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
false --12-31 2026 Q2 0001763925 0001763925 2026-01-01 2026-06-30 0001763925 2026-08-12 0001763925 2026-06-30 0001763925 2025-12-31 0001763925 us-gaap:SeriesAPreferredStockMember 2026-06-30 0001763925 us-gaap:SeriesAPreferredStockMember 2025-12-31 0001763925 2026-04-01 2026-06-30 0001763925 2025-04-01 2025-06-30 0001763925 2025-01-01 2025-06-30 0001763925 us-gaap:PreferredStockMember 2024-12-31 0001763925 us-gaap:CommonStockMember 2024-12-31 0001763925 cjax:SubscriptionsPayableMember 2024-12-31 0001763925 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001763925 us-gaap:RetainedEarningsMember 2024-12-31 0001763925 2024-12-31 0001763925 us-gaap:PreferredStockMember 2025-03-31 0001763925 us-gaap:CommonStockMember 2025-03-31 0001763925 cjax:SubscriptionsPayableMember 2025-03-31 0001763925 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001763925 us-gaap:RetainedEarningsMember 2025-03-31 0001763925 2025-03-31 0001763925 us-gaap:PreferredStockMember 2025-12-31 0001763925 us-gaap:CommonStockMember 2025-12-31 0001763925 cjax:SubscriptionsPayableMember 2025-12-31 0001763925 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001763925 us-gaap:RetainedEarningsMember 2025-12-31 0001763925 us-gaap:PreferredStockMember 2026-03-31 0001763925 us-gaap:CommonStockMember 2026-03-31 0001763925 cjax:SubscriptionsPayableMember 2026-03-31 0001763925 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001763925 us-gaap:RetainedEarningsMember 2026-03-31 0001763925 2026-03-31 0001763925 us-gaap:PreferredStockMember 2025-01-01 2025-03-31 0001763925 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001763925 cjax:SubscriptionsPayableMember 2025-01-01 2025-03-31 0001763925 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001763925 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001763925 2025-01-01 2025-03-31 0001763925 us-gaap:PreferredStockMember 2025-04-01 2025-06-30 0001763925 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001763925 cjax:SubscriptionsPayableMember 2025-04-01 2025-06-30 0001763925 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001763925 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001763925 us-gaap:PreferredStockMember 2026-01-01 2026-03-31 0001763925 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001763925 cjax:SubscriptionsPayableMember 2026-01-01 2026-03-31 0001763925 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001763925 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001763925 2026-01-01 2026-03-31 0001763925 us-gaap:PreferredStockMember 2026-04-01 2026-06-30 0001763925 us-gaap:CommonStockMember 2026-04-01 2026-06-30 0001763925 cjax:SubscriptionsPayableMember 2026-04-01 2026-06-30 0001763925 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0001763925 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0001763925 us-gaap:PreferredStockMember 2025-06-30 0001763925 us-gaap:CommonStockMember 2025-06-30 0001763925 cjax:SubscriptionsPayableMember 2025-06-30 0001763925 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001763925 us-gaap:RetainedEarningsMember 2025-06-30 0001763925 2025-06-30 0001763925 us-gaap:PreferredStockMember 2026-06-30 0001763925 us-gaap:CommonStockMember 2026-06-30 0001763925 cjax:SubscriptionsPayableMember 2026-06-30 0001763925 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001763925 us-gaap:RetainedEarningsMember 2026-06-30 0001763925 2025-01-01 2025-12-31 0001763925 cjax:PaycheckProtectionProgramMember 2020-05-07 0001763925 cjax:PaycheckProtectionProgramMember 2021-11-29 0001763925 cjax:PaycheckProtectionProgramMember us-gaap:RelatedPartyMember 2026-06-30 0001763925 cjax:CommonStocksMember cjax:WmBarrettWellmanMember srt:ChiefFinancialOfficerMember 2025-04-01 2025-04-10 0001763925 cjax:CommonStocksMember cjax:WmBarrettWellmanMember srt:ChiefFinancialOfficerMember 2025-04-10 0001763925 us-gaap:CommitmentsMember 2026-06-30 0001763925 us-gaap:CommitmentsMember 2025-12-31 0001763925 us-gaap:CreditConcentrationRiskMember 2026-06-30 0001763925 us-gaap:CreditConcentrationRiskMember 2026-01-01 2026-06-30 0001763925 us-gaap:CreditConcentrationRiskMember 2025-01-01 2025-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure utr:Boe utr:MBbls utr:MMcf utr:bbl

 

UNITED STATES

 SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

For the quarterly period ended: June 30, 2026

  

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

Commission File Number: 333-232845

 

CoJax Oil and Gas Corporation

 (Exact Name of registrant as specified in its charter)

 

Virginia 46-1892622
(State or other jurisdiction of incorporation or
organization)
(IRS Employer Identification No.)

4830 Line Avenue, Suite 152

Shreveport, LA 

71106
(Address of principal executive offices) (Zip Code)

 

(703) 479-8538

 (Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act 

Title of each Class Trading Symbol Name of each exchange on which registered
None N/A N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☐ No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

☐ Yes ☐ No 

 

Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large, accelerated filer”, “accelerated filer,” “smaller reporting company,” and emerging growth company” in Rule 12b-2 of the Exchange Act. 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b-2 of the Exchange Act). 

☐ Yes ⌧ No 

 

The registrant has one class of common stock of which 14,168,755 shares were outstanding as of August 12, 2026. 

 

 

 

 

CoJax Oil and Gas Corporation

 

Form 10-Q

For the Quarter Ended June 30, 2026

 

TABLE OF CONTENTS 

 

PART I – FINANCIAL INFORMATION  
Item 1. Financial Statements. 3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 15
Item 3. Quantitative and Qualitative Disclosures About Market Risk 21
Item 4. Controls and Procedures 21
   
PART II – OTHER INFORMATION  
Item 1. Legal Proceedings 22
Item 1A. Risk Factors 22
Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities 22
Item 3. Defaults Upon Senior Securities 22
Item 4. Mine Safety Disclosures 22
Item 5. Other Information 22
Item 6. Exhibits 22
SIGNATURES 23

 

2 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

COJAX OIL AND GAS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 

    June 30,
2026
    December 31,
2025
 
    (Unaudited)        
ASSETS            
Current Assets                
Cash   $ 52,984     $ 77,219  
Accounts receivable, net     254,092       109,953  
Prepaid expenses     27,375       20,584  
Total Current Assets     334,451       207,756  
Properties and Equipment                
Oil and natural gas properties at cost                
Proved Properties     8,350,836       8,105,480  
Unproved Properties     2,169,812       2,169,812  
Less: Accumulated depletion     (1,046,477 )     (900,012 )
Total Properties and Equipment, net     9,474,171       9,375,280  
Total Assets     9,808,622       9,583,036  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
Current Liabilities                
Accounts payable     294,072       131,365  
Workover expense payable     173,038       2,205  
Accrued salaries and payroll taxes     1,072,891       937,065  
Current portion of notes payable     5,924       10,190  
Notes payable – related party     103,001       103,001  
Total Current Liabilities     1,648,926       1,183,826  
Long-term Liabilities                
Asset retirement obligations     569,304       544,656  
Note payable, net of current portion           817  
Total Long-term Liabilities     569,304       545,473  
Total Liabilities     2,218,230       1,729,299  
                 
Commitments and contingencies (Note 10)                
                 
Stockholders’ Equity                
Preferred stock, $0.10 par value, 50,000,000 current shares authorized, 0 and 0 Series A shares, $0.01 par value issued and outstanding at June 30, 2026 and December 31, 2025, respectively.            
Common stock, $0.01 par value, 300,000,000 current shares authorized, 14,168,755 and 14,168,755 shares issued and outstanding, at June 30, 2026 and December 31, 2025 respectively.     141,687       141,687  
Subscription payable     10,000       10,000  
Additional paid-in capital     21,185,146       21,185,146  
Accumulated deficit     (13,746,441)       (13,483,096 )
Total Stockholders’ Equity     7,590,392       7,853,737  
Total Liabilities and Stockholders’ Equity   $ 9,808,622     $ 9,583,036  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3 

 

 

COJAX OIL AND GAS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

                         
    For the Three Months     For the Six Months  
    Ended June 30,     Ended June 30,  
    2026     2025     2026     2025  
Revenues   $ 329,386     $ 233,624     $ 441,462     $ 571,847  
                                 
Operating costs and expenses:                                
Lease operating expenses     67,168       126,385       182,514       223,625  
                                 
General and administrative expenses     156,332       204,253       350,327       478,583  
Depletion and accretion on discounted liabilities     102,844       106,804       171,113       217,779  
Total operating costs and expenses     326,344       437,442       703,954       919,987  
                                 
Income (Loss) from Operations     3,042       (203,818 )     (262,492)       (348,140 )
                                 
Other expense:                                
  Other income and expense     86             169        
Interest expense, net     (514)       (243 )     (1,022)       (727 )
 Total other expense     (428)       (243 )     (853)       (727 )
                                 
Net Income (Loss)   $ 2,614     $ (204,061 )   $ (263,345)     $ (348,867 )
                                 
Net income (loss) per common share - basic and diluted   $ -     $ (0.01 )   $ (0.02)     $ (0.02 )
Weighted average number of common shares outstanding during the period - basic and diluted     14,173,755       14,155,061       14,173,755       14,079,768  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4 

 

COJAX OIL AND GAS CORPORATION 

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(UNAUDITED) 

 

                                                     
    Preferred stock     Common stock     Subscriptions     Additional
paid-in
    Accumulated     Total
Stockholder’s equity
 
    Shares     Amount     Shares     Amount     Payable     capital     deficit     (deficit)  
Balance, December 31, 2024                 13,998,639     $ 139,986     $ 10,000     $ 20,846,615     $ (12,373,887 )   $ 8,622,714  
Net loss for the three months ending March 31, 2025                                         (144,806 )     (144,806 )
Balance, March 31, 2025         $       13,998,639     $ 139,986     $ 10,000     $ 20,846,615     $ (12,518,693 )   $ 8,477,908  
Common stock issued for acquisitions                 170,116       1,701             338,531             340,232  
Net loss for the three months ending June 30, 2025                                         (204,061 )     (204,061 )
Balance, June 30, 2025         $       14,168,755     $ 141,687     $ 10,000     $ 21,185,146     $ (12,722,754 )   $ 8,614,079  
                                                                 
Balance, December 31, 2025                 14,168,755     $ 141,687     $ 10,000     $ 21,185,146     $ (13,483,096 )   $ 7,853,737  
Net loss for the three months ending March 31, 2026                                         (265,959 )     (265,959 )
Balance, March 31, 2026         $       14,168,755     $ 141,687     $ 10,000     $ 21,185,146     $ (13,749,055 )   $ 7,587,778  
Net income for the three months ending June 30, 2026                                         2,614       2,614  
Balance, June 30, 2026         $       14,168,755     $ 141,687     $ 10,000     $ 21,185,146     $ (13,746,441 )   $ 7,590,392  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5 

 

 

COJAX OIL AND GAS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

For the Six Months Ended June 30,   2026     2025  
Cash flows from operating activities:                
Net loss   $ (263,345)     $ (348,867 )
Adjustments to reconcile Net loss to net cash provided by (used in) operations:                
Depletion expense     146,465       195,939  
Accretion of asset retirement obligation     24,648       21,840  
Changes in operating assets and liabilities:                
Accounts receivable     (144,139)       (22,856 )
Prepaid expense     (6,791)       21,210  
Accounts payable and accrued liabilities     225,810       154,556  
Net cash provided (used in) by operating activities     (17,352)       21,822  
                 
Cash flows from investing activities:                
Capitalized development costs     (1,800)        
Net cash used in investing activities     (1,800)        
                 
Cash flows from financing activities:                
Payments of loan payable - SBA PPP loan     (5,083)       (5,031 )
Net cash used in financing activities     (5,083)       (5,031 )
                 
Net change in cash     (24,235)       16,791  
Cash at beginning of period     77,219       46,738  
Cash at end of period   $ 52,984     $ 63,529  
                 
Supplemental disclosure of non-cash operating activities:                
Cash paid for interest and taxes   $ 45     $ 298  
Supplemental disclosure of non-cash investing activities:                
Common shares issued for accrued salaries   $     $ 340,232  
Capital expenditures on oil and natural gas properties included in accounts payable   $ 243,556     $  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

6 

 

 

COJAX OIL AND GAS CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 – ORGANIZATION, NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

Organization

 

CoJax Oil & Gas Corporation, a Virginia corporation (“Company”), was incorporated on November 13, 2017. The Company is based in Arlington, Virginia, with a wholly owned subsidiary, Barrister Energy LLC (‘Barrister Energy’), registered in Mississippi and based in Laurel, Mississippi.

 

Nature of Operations

 

The Company is a growing U.S. energy company engaged in the acquisition and development of lower-risk onshore oil and gas-producing properties within the Southeastern U.S. The Company’s focused growth strategy relies primarily on leveraging management’s expertise to acquire both operated and non-operated interests in producing properties with the goal of assembling a large oil and gas portfolio. Through this strategy of acquisition of operated and non-operated properties, the Company has the unique ability to benefit from the technical and scientific expertise of world-class exploration and production (“E&P”) companies operating in the area. Since its inception, the Company has been engaged primarily in organizational activities and had limited revenue-generating operations before the period covered by this quarterly report.  The Company has begun to acquire assignments of hydrocarbon revenues and underlying oil and gas exploration and production rights as covered by this quarterly report. The Company runs all operations of its current acquisitions through Barrister Energy LLC, its operational wholly-owned subsidiary.

 

The Company focuses on the acquisition of and exploitation of upstream energy assets, specifically targeting select oil and gas mineral interests.  These acquisitions are structured primarily as acquisitions of leases, working interests, real property interests and mineral rights and royalties and are generally not regarded as the acquisition of securities, but rather real property interests.  As an owner, the Company has the right to receive a portion of the production from the leased acreage (or of the proceeds of the sale thereof). As an owner, the Company also has an obligation for its share of lease operating costs. 

 

Condensed Consolidated Financial Statements

 

The accompanying condensed consolidated financial statements prepared by CoJax Oil and Gas Corporation (the “Company” or “CoJax”) have not been audited by an independent registered public accounting firm. In the opinion of the Company’s management, the accompanying unaudited financial statements contain all adjustments necessary for a fair presentation of the results of operations for the periods presented, which adjustments were of a normal recurring nature, except as disclosed herein. The results of operations for the six months ended June 30, 2026, are not necessarily indicative of the results to be expected for the full year ending December 31, 2026, for various reasons, including as a result of the impact of fluctuations in prices received for oil and natural gas, natural production declines, the uncertainty of exploration and development drilling results, fluctuations in the fair value of derivative instruments, the impacts of other factors. 

 

These unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information, and, accordingly, do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. Therefore, these financial statements should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2025.

 

7 

 

 

NOTE 2 – GOING CONCERN DISCLOSURE

 

The Company’s condensed consolidated financial statements are prepared using U.S. GAAP applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. There can be no assurance that the Company will be able to achieve its business plan, raise any additional capital, or secure the additional financing necessary to implement its current operating plan. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The Company has yet to achieve consecutive quarters of profitable operations, expects to incur further losses in the development of its business, and is dependent upon future issuances of equity or other financings to fund ongoing operations, all of which raises substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance of these financial statements. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing from stockholders or other sources to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has no formal plan in place to address this concern but considers that the Company will be able to obtain additional funds by equity financing and/or related party advances, however, there is no assurance of additional funding being available or on acceptable terms, if at all.

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and of its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant areas of estimate include the impairment of assets and rates for amortization, accrued liabilities, future income tax obligations, and the inputs used in calculating stock-based compensation. Actual results could differ from those estimates and would affect future results of operations and cash flows.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At June 30, 2026 and December 31, 2025, the Company had no cash equivalents.

 

Oil and Gas Producing Activities

 

The Company uses the successful efforts method of accounting for oil and gas activities. Under this method, the costs of productive exploratory wells, all development wells, related asset retirement obligation assets, and productive leases are capitalized and amortized, principally by field, on a units-of-production basis over the life of the remaining proved reserves. Exploration costs, including personnel costs, geological and geophysical expenses, and delay rentals for oil and gas leases are charged to expense as incurred. Exploratory drilling costs are initially capitalized but charged to expense if and when the well is determined not to have found reserves in commercial quantities.

 

Estimates of oil and gas reserves, as determined by independent petroleum engineers, are continually subject to revision based on price, production history and other factors. Depletion expense, which is computed based on the units of production method, could be significantly impacted by changes in such estimates. Additionally, US GAAP requires that if the expected future undiscounted cash flows from an asset are less than its carrying cost, that asset must be written down to its fair market value. As the fair market value of an oil and gas property will usually be significantly less than the total undiscounted future net revenues expected from that asset, slight changes in the estimates used to determine future net revenues from an asset could lead to the necessity of recording a significant impairment of that asset.

 

8 

 

 

Unproved oil and gas properties will be assessed annually to determine whether they have been impaired by the drilling of dry holes on or near the related acreage or other circumstances, which may indicate a decline in value. When impairment occurs, a loss will be recognized. When leases for unproved properties expire, the costs thereof, net of any related allowance for impairment, will be removed from the accounts and charged to expense.

 

The Company will review its proved oil and natural gas properties for impairment whenever events and circumstances indicate that a decline in the recoverability of its carrying value may have occurred. It estimates the undiscounted future net cash flows of its oil and natural gas properties and compares such undiscounted future cash flows to the carrying amount of the oil and natural gas properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, the Company will adjust the carrying amount of the oil and natural gas properties to fair value.

 

During the year ended December 31, 2025, the Company recorded impairments of $402,152 on oil and gas properties. There were no impairments recorded during the six months ended June 30, 2026 and 2025.

 

Long-Lived Assets

 

The Company accounts for the impairment or disposal of long-lived assets according to the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 360 “Property, Plant and Equipment”. ASC 360 clarifies the accounting for the impairment of long-lived assets and for long-lived assets to be disposed of, including the disposal of business segments and major lines of business. Long-lived assets are reviewed when facts and circumstances indicate that the carrying value of the asset may not be recoverable. When necessary, impaired assets are written down to estimated fair value based on the best information available. Estimated fair value is generally based on either appraised value or measured by discounting estimated future cash flows. Considerable management judgment is necessary to estimate discounted future cash flows. Accordingly, actual results could vary significantly from such estimates. The Company did not recognize any impairment losses on long-lived assets during the six months ended June 30, 2026 and 2025.

 

Fair Value of Financial Instruments

 

The Company had no financial instruments for the six months ended June 30, 2026, or for the year ended December 31, 2025.

 

ASC 820 “Fair Value Measurements and Disclosures” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) a reporting entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which give the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

 

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

 

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means; and

 

Level 3 – Fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of June 30, 2026, and December 31, 2025. The respective carrying values of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments.

 

9 

 

 

Revenue Recognition

 

The Company accounts for revenue under ASC 606 “Revenue from Contracts with Customers.” Under ASC 606, oil and natural gas sales revenues are recognized when control of the product is transferred to the customer, the performance obligations under the terms of the contracts with customers are satisfied and collectability is reasonably assured. All the Company’s oil and natural gas sales are made under contracts with customers. The performance obligations for the Company’s contracts with customers are satisfied at a point in time through the delivery of oil and natural gas to its customers. Accordingly, the Company’s contracts do not give rise to contract assets or liabilities. The Company typically receives payment within 90 days of the month of delivery. The Company’s contracts for oil and natural gas sales are standard industry contracts that include variable consideration based on the monthly index price and adjustments that may include counterparty-specific provisions related to volumes, price differentials, discounts, and other adjustments and deductions.

 

The following table presents revenues disaggregated by product for the three and six months ended June 30, 2026, and 2025:

 

    For the Three Months
Ended June 30,
    For the Six Months
Ended June 30,
 
    2026     2025     2026     2025  
                         
Crude oil revenues   $ 329,386     $ 233,624     $ 441,462     $ 571,847  
Gas revenues                        
Total revenues   $ 329,386     $ 233,624     $ 441,462     $ 571,847  

 

Accounts Receivable

 

Accounts receivable consists of oil and natural gas receivables. Ongoing evaluations of collectability are performed and an allowance for potential credit losses is provided against the portion of accounts receivable that is estimated to be uncollectible. During the six months ended June 30, 2026, the Company recorded write-offs of certain accounts receivable primarily related to the net settlement and true-up of receivable and payable balances with counterparties, which represent amounts that were not expected to be collected independently outside of such settlements. These write-offs were recorded against accounts receivable and did not relate to a deterioration in the overall credit quality of the Company’s customers. At both June 30, 2026, and December 31, 2025, the allowance for expected credit losses was $0.

 

Stock-Based Compensation

 

The Company accounts for Stock-Based Compensation under ASC 718 “Compensation – Stock Compensation”, which addresses the accounting for transactions in which an entity exchanges its equity instruments for goods or services, with a primary focus on transactions in which an entity obtains employee services in share-based payment transactions. Generally accepted accounting principles require measurement of the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award. Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized.

 

The Company issues stock to consultants for various services. The costs for these transactions are measured at the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable. The value of the common stock is measured at the earlier of (i) the date at which a firm commitment for performance by the counterparty to earn the equity instruments is reached or (ii) the date at which the counterparty’s performance is complete. The Company recognized consulting expense and a corresponding increase to additional paid-in-capital related to stock issued for services.

 

Income Taxes

 

Income taxes are accounted for under ASC 740 using the liability method of accounting for income taxes. Under the liability method, future tax liabilities and assets are recognized for the estimated future tax consequences attributable to differences between the amounts reported in the financial statement carrying amounts of assets and liabilities and their respective tax bases. Future tax assets and liabilities are measured using enacted or substantially enacted income tax rates expected to apply when the asset is realized, or the liability settled. The effect of a change in income tax rates on future income tax liabilities and assets is recognized in income in the period that the change occurs. Future income tax assets are recognized to the extent that they are considered more likely than not to be realized.

 

10 

 

 

ASC 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. This standard requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based on the technical merits of the position. If the more-likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements.

 

Because of the implementation of this standard, the Company performed a review of its material tax positions in accordance with recognition and measurement standards established by ASC 740 and concluded that it had no uncertain tax positions as of June 30, 2026, or as of December 31, 2025.

 

Basic and Diluted Earnings per Share

 

The Company computes income per share in accordance with ASC 260, “Earnings per Share”, which requires the presentation of both basic and diluted earnings per share (“EPS”) on the face of the condensed consolidated statement of operations. Basic EPS is computed by dividing income available to common stockholders by the weighted average number of shares outstanding during the period. Diluted EPS gives effect to all dilutive potential shares of common stock outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of June 30, 2026 and December 31, 2025, the Company had 0 potentially dilutive common shares outstanding, respectively. 

 

Asset Retirement Obligations 

 

The Company records the estimated fair value of obligations associated with the retirement of tangible, long-lived assets in the period in which they are incurred. When a liability is initially recorded, the Company capitalizes the cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value, and the capitalized cost is depleted over the useful life of the related asset.

 

Revisions to estimated asset retirement obligations will result in an adjustment to the related capitalized asset and corresponding liability. Upon settlement of the liability, the Company either settles the obligation for its recorded amount or incurs a gain or loss. The Company’s asset retirement obligation relates to the plugging, dismantling, removal, site reclamation, and similar activities of its oil and gas properties. 

 

Asset retirement obligations are estimated at the present value of expected future net cash flows and are discounted using the Company’s credit adjusted risk free rate. The Company uses unobservable inputs in the estimation of asset retirement obligations that include, but are not limited to: costs of labor, costs of materials, profits on costs of labor and materials, the effect of inflation on estimated costs, and discount rate. Due to the subjectivity of assumptions and the relative long lives of the Company’s leases, the costs to ultimately retire the Company’s obligations may vary significantly from prior estimates. Assumptions used in determining estimates are reviewed annually.

 

Concentration of Credit Risk

 

Our revenue can be materially affected by current economic conditions and the price of oil and natural gas. However, based on the current demand for crude oil and natural gas and the fact that alternative purchasers are readily available, we believe that the loss of our marketing agents and/or any of the purchasers identified by our marketing agents would not have a long-term material adverse effect on our financial position or results of international operations. The continued economic disruption resulting from Russia’s invasion of Ukraine, a potential global recession, and other varying macroeconomic conditions could materially impact the Company’s business in future periods. Any potential disruption will depend on the duration and intensity of these events, which are highly uncertain and cannot be predicted at this time.

 

Segment Information

 

The Company operates in one reportable segment engaged in the acquisition, exploration, and production of oil and natural gas properties in the Gulf States Drilling Region.

 

The Company’s chief operating decision maker (“CODM”) is the President and Chief Executive Officer as he maintains responsibility for assessment of the Company’s performance and decision making regarding resource allocation. Condensed Consolidated net income (loss) is the performance measure used by the CODM to evaluate the segment’s performance and allocate capital and to monitor budget versus actual results. The information regularly provided to the CODM on the segment’s revenues and significant expenses aligns with the categories presented in the Condensed Consolidated Statements of Income. Furthermore, the segment’s assets are reported on the Condensed Consolidated Balance Sheets as total assets.

 

11 

 

 

NOTE 4 – RECENT ACCOUNTING PRONOUNCEMENTS

 

New and Recently Adopted Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU requires enhanced disclosures about significant segment expenses that are regularly provided to the Chief Operating Decision Maker and included in each reported measure of segment profit or loss. Additionally, the ASU expanded interim disclosure segments. The ASU was adopted by the Company during the year ended December 31, 2025 and did not have a material impact on the consolidated financial statements. See Segment Information as disclosed with Note 3 for additional information regarding the updates made.

 

Management does not believe any other recently issued accounting pronouncements, if adopted, would have a material effect on the Company’s present or future financial statements.

 

NOTE 5 –ROYALTY INTERESTS IN OIL AND GAS PROPERTIES

 

The Company did not execute any acquisitions during the six months ended June 30, 2026. At June 30, 2026, the Company had leased oil and gas properties assets valued at $9,474,171.

 

During the year ended December 31, 2025 due to diminishing operating margins the Company elected to dispose of its interests in the NONOP Assets. On July 1, 2025, the Board of Directors of CoJax Oil and Gas Corporation approved a Reassignment Agreement by which the Company assigned and conveyed 100% of its interest in the NONOP Assets back to Taxodium Energy, LLC and its affiliates. On October 22, 2025, pursuant to the Reassignment Agreement, the Company transferred to Taxodium 100% ownership, right, title and interests in the aforementioned NONOP Assets in exchange for full release from all outstanding payables related to the NONOP assets. To recognize the reassignment the Company removed the following balances: accounts receivable of $214,392, oil and gas properties at cost of $397,207 accumulated depletion of $219,859, accounts payable of $249,855, workover payable of $10,625, and asset retirement obligations of $52,934. No cash was transferred due to the reassignment. The Company accounted for this transaction as an asset disposal and recognized a loss of $78,326 on the disposal.

 

     
Beginning balance, December 31, 2025  $9,375,280 
Depletion expense   (146,465)
Capital expenditures on oil and gas properties1   245,356 
Balance, June 30, 2026  $9,474,171 

 

1Capital expenditures incurred in the six months ended June 30, 2026 are inclusive balances accrued within the accounts and workover payable balances on the Consolidated Balance sheet.

 

The Company recorded depletion expense of $90,520 and $146,465 for the three and six months ended June 30, 2026, respectively, and recorded depletion expense of $95,425 and $195,939 for the three and six months ended June 30, 2025 respectively.

 

NOTE 6 – ASSET RETIREMENT OBLIGATION

 

The Company records the obligation to plug and abandon oil and gas wells at the dates the properties are either acquired or the wells are drilled. The asset retirement obligation is adjusted each quarter for any liabilities incurred or settled during the period, accretion expense, and any revisions made to the costs or timing estimates. The asset retirement obligation is incurred using an annual credit-adjusted risk-free discount rate at the applicable dates. Changes in the asset retirement obligation were as follows:

 

    
Balance, December 31, 2025  $544,656 
Accretion expense   24,648 
Balance, June 30, 2026  $569,304 

 

12 

 

 

NOTE 7 – NOTES PAYABLE

 

Notes payable consisted of the following:

 

   June 30,
2026
   December 31,
2025
 
SBA PPP Loan  $5,924   $21,095 
Notes payable – related party   103,001    103,001 
Total notes payable   108,925    124,096 
Less: current portion   (108,925)   (113,089)
Notes payable net of current portion  $   $11,007 

 

SBA PPP Loan

 

On May 7, 2020, the Company applied for a Small Business Association (SBA) loan under the Paycheck Protection Program (PPP). The Company met all the necessary qualifications to apply for a $49,992 loan. On June 10, 2020, the SBA PPP loan was approved and transferred to the Company to be used for payment of accrued payroll and related payroll taxes. On November 29, 2021, the Company was notified that the request for forgiveness was denied. The note was converted to a five-year loan bearing interest at 1% per annum beginning on January 1, 2022.

 

Related Party

 

The Company has issued several unsecured promissory notes to a related party, the CFO of the Company. The related party notes bear interest at 2% per annum. Principal and accrued interest on all notes mature on December 31, 2026.

 

NOTE 8 – RELATED PARTY TRANSACTIONS

 

For the six months ending June 30, 2026 and the year ending 2025, the following related party transactions occurred between any of the Company’s directors or executive officers or any person nominated or chosen by the Company to become a director or executive officer:

 

On April 10, 2025, the Company issued 170,116 shares at the price of $2.00 per share to Wm. Barrett Wellman for settlement of accrued compensation expenses.  

 

There was no related party activity recorded for the quarter ended June 30, 2026.

 

NOTE 9 – STOCKHOLDER’S EQUITY

 

Authorized Capital 

 

The Company has 300,000,000 authorized shares of Common Stock at $0.01 par value and 50,000,000 authorized shares of Preferred Stock at a par value of $0.10, and Series A convertible shares at a par value of $0.01. The Company had 14,168,755 and 14,168,755 shares of Common Stock issued and outstanding as of June 30, 2026 and December 31, 2025, respectively. The Company had 0 shares of Preferred Stock issued and outstanding as of June 30, 2026 and December 31, 2025. 

 

Preferred Stock  

 

The holders of Preferred Stock are entitled to receive dividends equal to the amount of the dividend or distribution per share of common stock payable multiplied by the number of shares of common stock the shares of Series A preferred shares held by such holder are convertible into. Each Series A preferred share is convertible into ten common shares.

 

The Company classified the Series A Preferred Stock as permanent equity in the condensed consolidated financial statements as the terms do not provide for an obligation to buy back the shares in exchange for cash or other assets of the Company. The shares are not considered debt under ASC 480 “Distinguishing Liabilities from Equity” as the shares do not represent an obligation that must or may be settled with a variable number of shares. No other redemption features exist within the terms of the instrument.

 

13 

 

 

Refer to Note 8 for details on convertible preferred stock issuances to the Company’s officers.

 

Common Stock

 

Refer to Note 8 for details on common share issuances to the Company’s officers.

 

During the six months ended June 30, 2026, there has been no common share activity.

 

The above shares of capital stock are restricted securities under Rule 144 and were issued in reliance on an exemption from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”).

 

Capital Contributions

 

During the periods ending June 30, 2026, and June 30, 2025, the Company did not receive any capital contributions.

 

NOTE 10 – COMMITMENTS AND CONTINGENCIES

 

Operating Lease Commitments

 

The Company has no lease obligations at June 30, 2026, and December 31, 2025. Additionally, the Company has no known contingencies as of June 30, 2026, and December 31, 2025.

 

Purchase Commitments

 

The Company has no purchase obligations at June 30, 2026 and December 31, 2025.

 

Significant Risks and Uncertainties

 

Concentration of Credit Risk – Cash – The Company maintains cash and cash equivalent balances at a single financial institution that are insured by the Federal Deposit Insurance Corporation (FDIC) up to $250,000. At June 30, 2026, and December 31, 2025, the Company had no exposure in excess of insurance.

 

Concentration of Credit Risk – Accounts Receivable – All of the Company’s outstanding accounts receivable was with two parties, Taxodium Energy, LLC and Liberty Operating Company.

 

NOTE 11 – SUBSEQUENT EVENTS

 

In connection with the issuance of the condensed consolidated financial statements of Cojax Oil and Gas, Company has evaluated subsequent events and transactions for potential recognition and/or disclosure through August 12, 2026 the date the financial statements were issued. Management determined that there were no reportable subsequent events that occurred during such period to be disclosed as of and for the six months ended June 30, 2026.

 

14 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations analyzes the major elements of our balance sheets and statements of operations. This section should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2025, and our interim unaudited financial statements and accompanying notes to these financial statements.

 

NOTE ABOUT FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q (the “Quarterly Report”), including in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. Statements which are not historical reflect our current expectations and projections about our future results, performance, liquidity, financial condition, prospects and opportunities and are based upon information currently available to us and our management and their interpretation of what is believed to be significant factors affecting our business, including many assumptions regarding future events Forward-looking statements include information concerning our possible or assumed future results of operations, business strategies, need for financing, competitive position, and potential growth opportunities. Our forward-looking statements do not consider the effects of future legislation or regulations. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words “believes,” “intends,” “may,” “should,” “anticipates,” “expects,” “could,” “plans,” “estimates,” “projects,” “targets” or comparable terminology or by discussions of strategy or trends. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we cannot give any assurances that these expectations will prove to be correct. Such statements by their nature involve risks and uncertainties that could significantly affect expected results, and actual future results could differ materially from those described in such forward-looking statements.

 

Among the factors that could cause actual future results to differ materially are the risks and uncertainties discussed in this Quarterly Report and in our annual report on Form 10-K for the year ended December 31, 2025. While it is not possible to identify all factors, we continue to face many risks and uncertainties including, but not limited to: 

 

  declines or volatility in the prices we receive for our oil and natural gas;
     
  our ability to raise additional capital to fund future capital expenditures;

 

  our ability to generate sufficient cash flow from operations, borrowings or other sources to enable us to fully develop and produce our oil and natural gas properties;

 

  general economic conditions, whether internationally, nationally or in the regional and local market areas in which we do business;

 

  risks associated with drilling, including completion risks, cost overruns and the drilling of non-economic wells or dry holes;

 

  uncertainties associated with estimates of proved oil and natural gas reserves;

 

  the presence or recoverability of estimated oil and natural gas reserves and the actual future production rates and associated costs;

 

  risks and liabilities associated with acquired companies and properties;

 

  risks related to the integration of acquired companies and properties;

 

  potential defects in title to our properties;

 

  cost and availability of drilling rigs, equipment, supplies, personnel, and oilfield services;

 

  geological concentration of our reserves;

 

  environmental or other governmental regulations, including the legislation of hydraulic fracture stimulation;

 

  our ability to secure firm transportation for oil and natural gas we produce and to sell the oil and natural gas at market prices;

 

  exploration and development risks;

 

  management’s ability to execute our plans to meet our goals;

 

  our ability to retain key members of our management team on commercially reasonable terms;

 

  the occurrence of cybersecurity incidents, attacks or other breaches to our information technology systems or on systems and infrastructure used by the oil and gas industry;

 

  weather conditions;

 

  effectiveness of our internal control over financial reporting;

 

  actions or inactions of third-party operators of our properties;

 

15 

 

 

  costs and liabilities associated with environmental, health and safety laws;

 

  our ability to find and retain highly skilled personnel;

 

  operating hazards attendant to the oil and natural gas business;

 

  competition in the oil and natural gas industry;

 

  evolving geopolitical and military hostilities in the Middle East;

 

  economic and competitive conditions;

 

  lack of available insurance;

 

  cash flow and anticipated liquidity;

 

  the other factors discussed under “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.

 

Forward-looking statements speak only as to the date hereof. Except as otherwise required by applicable law, we disclaim any intention or obligation to update publicly or revise such statements whether as a result of new information, future events or otherwise.

 

There may also be other risks and uncertainties that we are unable to predict at this time or that we do not now expect to have a material adverse impact on our business.

 

Overview

 

CoJax is a growth-oriented independent exploration and production company based in Shreveport, Louisiana, and is engaged in oil and natural gas development, production, acquisition, and exploration activities currently focused on the Gulf States Drill Region.

 

Business Description and Plan of Operation

 

CoJax is currently engaged in oil and natural gas acquisition, exploration, development, and production in Mississippi and Alabama. We focus on developing our existing properties while continuing to pursue acquisitions of oil and gas properties with upside potential in the Gulf States Drill Region.

 

Our goal is to increase stockholder value by investing in oil and natural gas projects with attractive rates of return on capital employed. We plan to achieve this goal by exploiting and developing our existing oil and natural gas properties and pursuing strategic acquisitions of additional properties, while remaining cash flow positive, maintaining low operating costs, and striving to show a gain in annual production while reducing the Company’s debt.

 

Executive Summary – Second Quarter 2026 Developments and Highlights

 

Risks and Uncertainties

 

The oil and natural gas industry is a global market impacted by many factors, including government regulations, particularly in the areas of trade sanctions, taxation, energy, climate change and the environment, geopolitical instability, and military conflicts (including the ongoing Russian-Ukrainian conflict and conflict in the Middle East), fluctuations in worldwide commodity demand, and the extent to which members of OPEC and other oil exporting nations manage oil supply through export quotas. In general, natural gas prices are determined by North American supply and demand and are affected by the import and export of liquefied natural gas. Oil and natural gas prices have been, and are expected to continue to be, volatile. This volatility could negatively impact future prices for oil, natural gas, petroleum products, and industrial products.

 

Results of Operations – For the Three and Six Months Ended June 30, 2026, and 2025

 

   For the Three Months Ended June 30,   For the Six Months Ended June 30, 
           Change   Change           Change   Change 
   2026   2025   Amount   %   2026   2025   Amount   % 
Revenues  $329,386   $233,624   $95,762    41.0%  $441,462   $571,847   $(130,385)   (22.8%)
Lease operating expenses   67,168    126,385    (59,217)   (46.9%)   182,514    223,625    (41,111)   (18.4%)
General & administrative expenses   156,332    204,253    (47,921)   (23.5%)   350,327    478,583    (128,256)   (26.8%)
Depletion and accretion on discounted liabilities   102,844    106,804    (3,960)   (3.7%)   171,113    217,779    (46,666)   (21.4%)
Income (loss) from operations   3,042    (203,818)   206,860    (101.5%)   (262,492)   (348,140)   85,648    (24.6%)
Other expense, net   (428)   (243)   (185)   76.1%   (853)   (727)   (126)   17.3%
Net income (loss)  $2,614   $(204,061)  $206,675    (101.3%)   (263,345)   (348,867)   85,522    (24.5%)

 

16 

 

 

Revenues

 

Revenues were $329,386 for the three months ended June 30, 2026, compared to $233,624 for the corresponding period in 2025. The increase in revenues of 41.0% for the three months ended June 30, 2026, compared to the same period in 2025 was primarily attributable to higher realized oil prices. This increase was partially offset by the disposition of the NONOP assets in the fourth quarter of 2025, which resulted in lower revenues during the current-year period. Revenues attributable to the NONOP assets were $35,575 for the three months ended June 30, 2025.

 

For the six month period ended June 2026 revenues were $441,462 compared to revenues of $571,847 the corresponding period ended June 30, 2025, a decrease of approximately 22.8% compared to June 30, 2025, which was primarily driven by lower production volumes from the Pine Grove Assets due to well downtime during the first quarter of 2026, and workover on the Buckley Assets in the second quarter. In addition, revenues for the six months ended June 30, 2025 are inclusive of the NONOP assets which were disposed prior to Jan 1, 2026 contributing to the period-over-period decline in revenues. This decrease in period over period revenues was partially offset by higher oil prices in 2026.

 

Lease Operating Expenses

 

Lease operating expenses were $67,168 for the three months ended June 30, 2026, a decrease of approximately 47% from $126,385 during the same period in 2025. The decrease was primarily due to historical lease operating expenses related to the NONOP assets which were not incurred during 2026 and increased downtime relating to well workover, repair and maintenance activities during 2026 resulting in lower operating expenses.

 

Lease operating expenses were $182,514 for the six months ended June 30, 2026, a decrease of approximately 18% from $233,625 during the same period in 2025. The decrease was primarily due to historical lease operating expenses related to the NONOP assets which were not incurred during 2026 and increased downtime relating to well workover, repair and maintenance activities during 2026 resulting in lower operating expenses.

 

General and Administrative Expenses

 

General and administrative expenses consisted primarily of accounting and audit fees, legal and professional services fees, and payroll-related expenses. For the three month periods ended June 2026 and 2025 general and administrative expenses were $156,332 and $204,253 respectively, representing a decrease of approximately 23.5% period over period.

 

For the six months ended June 30, 2026 general and administrative expenses were $350,327 compared to $478,583 in the same period in 2025, representing a decrease of approximately 26.8% or $128,256. The decrease was primarily driven by a $51,992.88 decrease in accounting fees.

 

Income (loss) from Operations

 

Total operating income was $3,042 for the three months ended June 30, 2026, compared to ($203,818) loss for the corresponding period in 2025, respectively, an increase of $206,860 that resulted from higher oil prices that benefitted the Company, and successful completion of workover activities that allowed the Company to produce and sell a higher than average number of barrels in the period. The costs associated with workover activities were capitalized due to their extension of the life of the Buckley Assets. In the 2025 comparative period the Company increased operating costs associated with the NONOP assets and experienced lower oil prices.

 

Total operating loss was $262,492 and $348,140 for the six months ended June 30, 2026 and 2025, respectively. The reduction in loss was primarily driven by lower lease operating expenses and general and administrative expenses incurred in the six months ended June 30, 2026 compared to same comparative period in the prior year, as described above. The reduction in loss was offset by the higher revenues in the six months ended June 30th 2025.

 

Other Expense, Net

 

Other expense, net was $428 and $853 for the three and six months ended June 30, 2026, as compared to $243 and $727 for the three and six months ended June 30, 2025, due to an increase in interest expense on the PPP Loan.

 

Net income (loss)

 

As a result of the above factors, for the three months ended June 30, 2026, the Company had a net income of $2,614 compared to a net loss of $204,061 for the three months ended June 30, 2025 and a net loss of $263,345 for the six months ended June 30, 2026 compared to a net loss of 348,867 for the six months ended June 30, 2025.

 

Sales volumes and commodity prices received

 

The following table presents our sales volumes and received pricing information for the three and six month periods ended June 30, 2026, and 2025:

 

    For the Three Months
Ended June 30,
  For the Six Months
Ended June 30,
 
    2026     2025   2026     2025  
Oil volume (Bbls)     2,974       3,994     4,948       8,430  
Natural gas volume (Mcf)                      
Total Production (Boe)     2,974       3,994     4,948       8,430  
                               
Average Sales Price:                              
Oil price (per Bbl)   $ 102.61     $ 59.41   $ 87.82     $ 69.71  
Gas price (per Mcf)                      
Total per BOE   $ 102.61     $ 59.41   $ 87.82     $ 69.71  

  

17 

 

 

Liquidity and Capital Resources

 

Sources of Liquidity

 

The Company had cash on hand of $52,984 at June 30, 2026, compared to $ 77,219 at December 31, 2025.

 

For the six months ended June 30, 2026, the Company had net cash used in operating activities of $17,352, compared to $21,822 provided by operating activities for the same period of 2025. The change in cash flows from operating activities was driven by an increase in accounts receivables and prepaid expenses for the six months ended June 30, 2026 as compared to the prior year period.

 

The Company had cash flows used in investing activities of $1,800 for the six months ended June 30, 2026, and no investing cash flows for the six months ended June 30, 2025.

 

Net cash used in financing activities was $5,083 for the six months ended June 30, 2026, compared to net cash used in financing activities of $5,031 for the same period in 2025. 

 

Capital Resources for Future Acquisition and Development Opportunities

 

We continuously evaluate potential acquisitions and development opportunities. To the extent possible, we intend to acquire producing properties and/or developed undrilled properties rather than exploratory properties. We do not intend to limit our evaluation to any one state. We presently have no intention to evaluate offshore properties or properties located outside of the United States.

 

Effects of Inflation and Pricing

 

The oil and natural gas industry is very cyclical and the demand for goods and services of oil field companies, suppliers, and others associated with the industry puts pressure on the economic stability and pricing structure within the industry. Typically, as prices for oil and natural gas increase, so do all associated costs. Material changes in prices impact the current revenue stream, estimates of future reserves, borrowing base calculations of bank loans, and the value of properties in purchase and sale transactions. Material changes in prices can impact the value of oil and natural gas companies and their ability to raise capital, borrow money and retain personnel. We anticipate business costs will vary in accordance with commodity prices for oil and natural gas, and the associated increase or decrease in demand for services related to production and exploration.

 

Off Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements, and it is not anticipated that the Company will enter into any off-balance sheet arrangements.

 

Disclosures About Market Risks

 

Like other natural resource producers, the Company faces certain unique market risks associated with the exploration and production of oil and natural gas. The most salient risk factors are the volatile prices of oil and gas, operational risks, the ability to integrate properties and businesses, and certain environmental concerns and obligations.

 

18 

 

 

Oil and Gas Prices

 

The price we receive for our oil and natural gas will heavily influence our revenue, profitability, access to capital, and future rate of growth. Oil and natural gas are commodities and, therefore, their prices are subject to wide fluctuations in response to relatively minor changes in supply and demand. The prices we receive for our production depend on numerous factors beyond our control. These factors include, without limitation, the following: worldwide and regional economic conditions impacting the global supply and demand for oil and natural gas; the price and quantity of imports of foreign oil and natural gas; the level of global oil and natural gas inventories; localized supply and demand fundamentals; the availability of refining capacity; price and availability of transportation and pipeline systems with adequate capacity; weather conditions, natural disasters, and public health threats; governmental regulations; speculation as to the future price of oil and the speculative trading of oil and natural gas futures contracts; price and availability of competitors’ supplies of oil and natural gas; energy conservation and environmental measures; technological advances affecting energy consumption; the price and availability of alternative fuels and energy sources; and domestic and international drilling activity. 

 

A substantial or extended decline in oil or natural gas prices may result in impairments of our proved oil and gas properties and may materially and adversely affect our future business, financial condition, cash flows, and results of operations.

 

Transportation of Oil and Natural Gas

 

CoJax is presently committed to using the services of the existing gatherers in its present areas of production. This gives such gatherers certain short-term relative monopolistic powers to set gathering and transportation costs. Obtaining the services of an alternative gathering company would require substantial additional costs since an alternative gatherer would be required to lay a new pipeline and/or obtain new rights-of-way.

 

Competition in the Oil and Natural Gas Industry

 

We operate in a highly competitive environment for developing and acquiring properties, marketing oil and natural gas, and securing equipment and trained personnel. As a relatively small oil and natural gas company, many large producers possess and employ financial, technical, and personnel resources substantially greater than ours. Those companies may be able to develop and acquire more prospects and productive properties than our financial or personnel resources permit. It is also significant that more favorable prices can usually be negotiated for larger quantities of oil and/or gas products, such that CoJax views itself as having a price disadvantage compared to larger producers.

 

Retention of Key Personnel

 

We depend to a large extent on the services of our officers. These individuals have extensive experience in the energy industry, as well as expertise in evaluating and analyzing producing oil and natural gas properties and drilling prospects, maximizing production from oil and natural gas properties, and developing and executing financing strategies. The loss of any of these individuals could have a material adverse effect on our operations and business prospects. Our success may be dependent on our ability to continue to hire, retain and utilize skilled executive and technical personnel.

 

Environmental and Regulatory Risks

 

Our business and operations are subject to and impacted by a wide array of federal, state, and local laws and regulations governing the exploration for and development, production, and marketing of oil and natural gas, the operation of oil and natural gas wells, taxation, and environmental and safety matters. Many laws and regulations require drilling permits and govern the spacing of wells, rates of production, water, waste use and disposal, prevention of waste hydraulic fracturing, and other matters. From time to time, regulatory agencies have imposed price controls and limitations on production in order to conserve supplies of oil and natural gas. In addition, the production, handling, storage, transportation, and disposal of oil and natural gas, byproducts thereof, and other substances and materials produced or used in connection with oil and natural gas operations are subject to regulation under federal, state, and local laws and regulations.

 

Compliance with these regulations may constitute a significant cost and effort for CoJax. To date, no specific accounting for environmental compliance has been maintained or projected by CoJax. CoJax does not presently know of any environmental demands, claims, adverse actions, litigation, or administrative proceedings in which it or the acquired properties are involved or subject to or arising out of its predecessor operations.

 

19 

 

 

In the event of a violation of environmental regulations, these environmental regulatory agencies have a broad range of alternative or cumulative remedies including ordering a cleanup of any spills or waste material and restoration of the soil or water to conditions existing prior to the environmental violation; fines; or enjoining further drilling, completion or production activities.

 

Going Concern

 

There can be no assurance that the Company will be able to achieve its business plan, raise additional capital, or secure the additional financing necessary to implement its current operating plan. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The Company has yet to [achieve consecutive quarters of] profitable operations, expects to incur further losses in the development of its business, has only recently begun producing positive cash flows from operating activities, and is dependent upon future issuances of equity or other financings to fund ongoing operations, all of which raises substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to generate future profitable operations or to obtain the necessary financing from shareholders or other sources to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management has developed a capital investment proposal plan and is currently pursuing funding opportunities; however, there is no assurance of additional funding being available or on acceptable terms, if at all.

 

20 

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company and are not required to provide this information.

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures

 

Our management, with the participation of William R. Downs, our principal executive officer, and Jeffrey J. Guzy, our principal financial officer, evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2026, the end of the period covered by this Quarterly Report, pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

Based on management’s evaluation, Mr. Downs and Mr. Guzy concluded that our disclosure controls and procedures as of the end of the period covered by this report were not effective in ensuring that information required to be disclosed by us in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (ii) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

We will continue to monitor and evaluate the effectiveness of our disclosure controls and procedures and our internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

 

Changes in internal control over financial reporting

 

We regularly review our system of internal control over financial reporting and make changes to our processes and systems to improve controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include such activities as implementing new, more efficient systems, consolidating activities, and migrating processes.

 

There were no changes in our internal control over financial reporting that occurred during the six months ended June 30, 2026, that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.

 

21 

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any legal proceedings.

 

Item 1A. Risk Factors

 

We are a smaller reporting company, as defined by Rule 12b-2 of the Exchange Act, and are not required to provide the information under this item.

 

Item 2. Recent Sales of Unregistered Securities; Use of Proceeds from Registered Securities

 

There were no sales of equity securities sold during the period covered by this Quarterly Report that were not registered under the Securities Act and were not previously reported in a Current Report on Form 8-K filed by the Company.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits 

 

  (a) the following documents are filed as exhibits to this Quarterly Report.
     
Exhibit  
Number Description
31.1* Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2* Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32.1** Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2** Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS* Inline XBRL Instance Document
101.INS* Inline XBRL Taxonomy Extension Schema Document
101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB* Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101

 

* Filed herewith.

** Furnished herewith.

 

22 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  CoJax Oil and Gas Corporation
     
Date: August 12, 2026 By: /s/ William R. Downs
    William R. Downs
    Chief Executive Officer and President
    (Principal Executive Officer)
     
Date: August 12, 2026 By: /s/ Jeffrey J. Guzy
    Jeffrey J. Guzy
    Chief Financial Officer and Director
    (Principal Financial and Accounting Officer)

 

23