STOCK TITAN

CoreWeave (Nasdaq: CRWV) Q1 revenue doubles as AI backlog nears $100B

Filing Impact
(High)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

CoreWeave, Inc. reported rapid growth but wider losses for the quarter ended March 31, 2026. Revenue reached $2.078 billion, more than double the $982 million a year earlier, reflecting strong demand for its AI-focused cloud platform. Revenue backlog was $99.4 billion, highlighting large contracted future business.

The company posted a GAAP net loss of $740 million, deeper than the $315 million loss last year, with a net loss margin of 36%. Interest expense, net, rose to $536 million. On a non-GAAP basis, adjusted EBITDA was $1.157 billion, a 56% margin, and adjusted net loss was $589 million.

CoreWeave is investing heavily in infrastructure, with property and equipment of $36.424 billion as of March 31, 2026 and first-quarter capital expenditures of $7.695 billion. Operating cash flow was strong at $2.984 billion. The company also secured an $8.5 billion DDTL 4.0 non-recourse term loan facility and closed a $2 billion Class A common stock investment from NVIDIA.

Positive

  • Explosive topline growth: Revenue reached $2.078 billion for Q1 2026, more than double the $982 million reported a year earlier, underscoring strong demand for CoreWeave’s AI cloud offerings.
  • Large contracted demand and strong cash generation: Revenue backlog was $99.4 billion as of March 31, 2026, and net cash provided by operating activities was $2.984 billion in the quarter, supporting ongoing expansion.
  • Significant new capital access: The company secured an $8.5 billion DDTL 4.0 non-recourse debt facility and closed a $2 billion Class A common stock investment from NVIDIA, enhancing funding for infrastructure growth.

Negative

  • Widening GAAP losses and interest burden: Net loss increased to $740 million from $315 million, with a net loss margin of 36%, while interest expense, net, climbed to $536 million, indicating higher financing costs.
  • High leverage and heavy capital spending: Total debt (current and non-current) rose to $24.859 billion, and first-quarter capital expenditures were $7.695 billion, contributing to significant cash outflows from investing activities.

Insights

CoreWeave shows hypergrowth and heavy investment, pairing strong cash generation with rising losses and leverage.

CoreWeave delivered revenue of $2.078 billion for the quarter ended March 31, 2026, more than double the prior-year $982 million. Revenue backlog of $99.4 billion signals very large contracted demand for its AI cloud infrastructure.

GAAP net loss widened to $740 million with a net loss margin of 36%, driven by operating expenses of $2.222 billion and interest expense, net, of $536 million. However, adjusted EBITDA reached $1.157 billion with a 56% margin, showing substantial underlying profitability on a non-GAAP basis.

The balance sheet reflects aggressive scaling: property and equipment rose to $36.424 billion, supported by first-quarter capital expenditures of $7.695 billion. To fund this, the company secured an $8.5 billion DDTL 4.0 facility and a $2 billion equity investment from NVIDIA. Future filings will clarify how these commitments translate into revenue, margins, and leverage over subsequent quarters.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Revenue $2.078 billion Three months ended March 31, 2026; vs $982 million in 2025
Net loss $740 million Three months ended March 31, 2026; net loss margin 36%
Adjusted EBITDA $1.157 billion Three months ended March 31, 2026; margin 56%
Revenue backlog $99.4 billion As of March 31, 2026 under committed customer contracts
Operating cash flow $2.984 billion Net cash provided by operating activities in Q1 2026
Capital expenditures $7.695 billion Purchase of property and equipment in Q1 2026
DDTL 4.0 facility size $8.5 billion Non-recourse delayed draw term loan facility secured in Q1 2026
NVIDIA equity investment $2 billion Class A common stock investment closed in Q1 2026
revenue backlog financial
"Revenue backlog1 was $99.4 billion as of March 31, 2026."
Revenue backlog is the total value of confirmed sales, contracts, or orders that a company has committed to deliver but has not yet recognized as revenue; think of it as a queue of future income the business has already promised to customers. Investors care because backlog shows near-term sales visibility and growth potential—like knowing how many jobs are already scheduled—and it helps assess whether reported results are likely to continue, slow, or be at risk from cancellations or delays.
Adjusted EBITDA financial
"Adjusted EBITDA | | $ | 1,157 | | | $ | 606 |"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
non-recourse financial
"an $8.5 billion non-recourse2 investment grade rated delayed draw term loan facility"
A non-recourse loan is a type of debt where the lender’s recovery is limited to a specific asset pledged as collateral, and the borrower cannot be personally pursued for any remaining balance if the asset’s value falls short. For investors, non-recourse financing shifts downside risk onto the lender and protects a borrower’s other assets, which can affect a company’s risk profile, borrowing costs, and potential returns — much like insurance that covers only the item left as collateral.
delayed draw term loan facility financial
"DDTL 4.0 Facility, an $8.5 billion non-recourse2 investment grade rated delayed draw term loan facility"
A delayed draw term loan facility is a committed loan that a borrower can tap in one or more installments at specified future times after meeting agreed conditions, rather than receiving the full amount upfront. For investors it matters because it provides a ready source of cash that can change a company’s financial strength, leverage and interest costs when drawn—similar to having a reserved credit line you can use later, which affects liquidity and the risk profile of the business.
Adjusted operating income margin financial
"Adjusted operating income margin | | 1 | % | | 17 | %"
Adjusted operating income margin is the percentage of revenue that a company keeps as profit from its normal, day-to-day business after removing one-time events, restructuring costs, and other unusual or accounting-only items. Investors use it to see how efficiently the core business turns sales into operating profit — like judging a car’s fuel efficiency after ignoring occasional detours — because it gives a clearer view of underlying profitability and comparability over time.
stock-based compensation financial
"Stock-based compensation expense | | | | | | 153 | | | 184 |"
Stock-based compensation is when a company pays employees, directors or consultants with shares or the right to buy shares instead of or in addition to cash. It matters to investors because issuing stock or options spreads ownership thinner (like cutting a pie into more slices), which can reduce each existing share’s claim on profits and can also change reported earnings; investors watch it to assess true cost of running the business and how management is incentivized.
Revenue $2.078 billion vs $982 million in Q1 2025
Net loss $740 million vs $315 million in Q1 2025
Adjusted EBITDA $1.157 billion vs $606 million in Q1 2025
Revenue backlog $99.4 billion as of March 31, 2026
FALSE000176962800017696282026-05-072026-05-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (date of earliest event reported): May 7, 2026
___________________________________
CoreWeave, Inc.
(Exact name of registrant as specified in its charter)
___________________________________

Delaware

001-42563

82-3060021
(State or other jurisdiction of
incorporation or organization)
(Commission File Number)
(I.R.S. Employer Identification Number)
290 W Mt. Pleasant Ave., Suite 4100
Livingston, NJ
07039
(Address of registrant's principal executive offices)
(Zip Code)
Registrant's telephone number, including area code: (973) 270-9737
___________________________________
Not Applicable
(Former name or former address, if changed since last report)
___________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Class A Common Stock, $0.000005 par value per share
CRWV
The Nasdaq Stock Market LLC



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company    
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition

On May 7, 2026, CoreWeave, Inc. (the “Company”) issued a press release announcing its financial results for the fiscal quarter ended March 31, 2026. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information contained in this Item 2.02 of this Current Report on Form 8-K, including the accompanying Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filings, unless expressly incorporated by specific reference in such filings.


Item 9.01. Financial Statements and Exhibits

(d) Exhibits.

Exhibit No.
Description
99.1
Press release issued by CoreWeave, Inc. dated May 7, 2026
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: May 7, 2026

COREWEAVE, INC.
By:
/s/ Nitin Agrawal
Name:
Nitin Agrawal
Title:
Chief Financial Officer


CoreWeave Reports Strong First Quarter 2026 Results
Record First Quarter Revenue and Revenue Backlog Highlight Unprecedented Demand for CoreWeave Cloud
LIVINGSTON, N.J., – May 7, 2026 – CoreWeave, Inc. (Nasdaq: CRWV), The Essential Cloud for AI™, today reported financial results for the first quarter ended March 31, 2026.
"This was the strongest bookings quarter in CoreWeave's history, with revenue backlog reaching nearly $100 billion. We surpassed 1 GW of active power and believe we are well on our way to more than 8 GW by 2030, having positioned our capital structure to scale with the opportunity ahead," said Michael Intrator, Co-founder, Chairman, and Chief Executive Officer. "AI natives and enterprise customers are choosing CoreWeave because we sit between the models and the silicon, delivering the infrastructure, software, and expertise required to build and run AI at scale. As the market moves from training to inference, that distinction matters more than ever. CoreWeave was built for exactly this."
First Quarter 2026 Financial Highlights
(In millions, except percentages and per share amounts)
Three Months Ended March 31,
2026
2025
Revenue
$
2,078 
$
982 
Operating expenses
2,222 
1,009 
Operating loss
$
(144)
$
(27)
Operating loss margin
(7)
%
(3)
%
Interest expense, net
$
(536)
$
(264)
Net loss
$
(740)
$
(315)
Net loss margin
(36)
%
(32)
%
Basic net loss per share
$
(1.40)
$
(1.40)
Diluted net loss per share
$(1.40)
$(1.49)
Non-GAAP Financial Measures
(In millions, except percentages)
Three Months Ended March 31,
2026
2025
Adjusted EBITDA
$
1,157 
$
606 
Adjusted EBITDA margin
56 
%
62 
%
Adjusted operating income
$
21 
$
163 
Adjusted operating income margin
%
17 %
Adjusted net loss
$
(589)
$
(150)
Adjusted net loss margin
(28)
%
(15)
%
(See “Non-GAAP Financial Measures” and the reconciliation of GAAP to non-GAAP results table in this press release for additional information.)
Additional First Quarter 2026 Financial Highlights
Revenue backlog1 was $99.4 billion as of March 31, 2026.
1 Revenue backlog includes remaining performance obligations, plus other amounts we estimate will be recognized as revenue in future periods under committed customer contracts, in each case, subject to the satisfaction of delivery and availability of service requirements.




First Quarter 2026 Highlights
Customer Wins across AI Labs, Hyperscalers, and Enterprises
Executed multiple new agreements with Meta, including a new $21 billion commitment signed in March
Signed multi-year agreement with Anthropic to support the development and deployment of Anthropic’s Claude family of AI models
Expanded relationships with existing enterprise and AI native customers including Cohere, Jane Street, and Mistral
Partner of choice for leading AI pioneers and enterprises including Adaption Labs, Advaita Bio, Hudson River Trading, Perplexity, and World Labs
Continued Rapid Scaling of Purpose-Built AI Infrastructure
Surpassed 1 GW of active power
Expanded total contracted power by more than 400 MW to over 3.5 GW while further diversifying portfolio of providers
Key Technology Leadership Milestones
Among the first cloud providers to be named NVIDIA Exemplar Cloud for inference on NVIDIA GB200 NVL72
Announced CoreWeave Flexible Capacity Plans, including Flex Reservations and Spot, designed to allow customers to match their cloud consumption with the dynamic reality of modern AI workloads
Introduced Dedicated Inference for customers moving from experimentation into sustained production, allowing them to select their GPU SKUs and runtimes while maintaining full visibility into infrastructure in production
Launched CoreWeave ARENATM to allow customers to run and evaluate real workloads on CoreWeave Cloud in production-ready environments
Expanded capabilities of Weights & Biases platform across W&B Weave and W&B Models to accelerate the development of agentic and robotics-based products
Strengthening Financial Position
Secured first-of-its-kind DDTL 4.0 Facility, an $8.5 billion non-recourse2 investment grade rated delayed draw term loan facility priced with a floating rate tranche of SOFR + 2.25% and a fixed rate tranche of approximately 5.9%3
Closed $2 billion Class A common stock investment from NVIDIA, reflecting NVIDIA’s confidence in CoreWeave’s business, team, and growth strategy
Other Noteworthy Updates
Expanded longstanding relationship with NVIDIA to accelerate the build-out of more than 5 GW of AI factories by 2030

Business Outlook
CoreWeave will provide forward-looking guidance in connection with this quarterly earnings announcement on its earnings conference call and webcast.

2 The DDTL 4.0 Facility is non-recourse, except for limited guarantees related to customary non-recourse carve-out obligations.
3 As of the date of the initial draw; fixed interest rate of subsequent drawdowns is determined at the time of each draw by adding 2% to the margin determined using the yield of specified U.S. Treasury securities.



Webcast and Conference Call Information
CoreWeave will host an audio webcast to discuss the results for the first quarter of 2026, provide a business update, and share forward-looking guidance at 2:00 pm PT / 5:00 pm ET today. The live webcast of CoreWeave’s earnings conference call can be accessed via the CoreWeave Investor Relations website at investors.coreweave.com, along with the earnings press release and accompanying presentation.
Following the call, a replay will be available at the same website. A transcript of the conference call will be posted to the investors.coreweave.com website.

Disclosure Information
CoreWeave uses its investor relations page (investors.coreweave.com), its X account (@CoreWeave), and its LinkedIn page (linkedin.com/company/coreweave/) to disclose material non-public information and to comply with its disclosure obligations under Regulation FD. Accordingly, investors should monitor these channels, in addition to following CoreWeave's press releases, Securities and Exchange Commission (SEC) filings, public conference calls and public webcasts.


About CoreWeave  
CoreWeave is The Essential Cloud for AI™. Built for pioneers by pioneers, CoreWeave delivers a platform of technology, tools, and teams that enables innovators to move at the pace of innovation, building and scaling AI with confidence. Trusted by leading AI labs, startups, and global enterprises, CoreWeave serves as a force multiplier by combining superior infrastructure performance with deep technical expertise to accelerate breakthroughs. Established in 2017, CoreWeave completed its public listing on Nasdaq (CRWV) in March 2025. Learn more at www.coreweave.com.
 
Investor Relations contact:
Investor-Relations@coreweave.com / https://investors.coreweave.com/

Media contact:
Press@coreweave.com / https://www.coreweave.com/about-us





Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of applicable securities laws. Such statements are based on our current expectations, forecasts and assumptions and involve risks and uncertainties. These statements include, but are not limited to, statements related to our business; our strategy; our capital structure; our future growth; our technology; our projections for future active power; demand for our platform; other estimated amounts included in our revenue backlog figure; our plans to scale our platform and accelerate AI innovation; and strategic opportunities. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “target,” “explore,” “continue,” “outlook,” “guidance,” or the negative of these terms, where applicable, and similar expressions intended to identify forward-looking statements.

Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include but are not limited to our ability to execute our business strategies and manage our growth, our ability to maintain and grow our customer base, continued demand for AI infrastructure, any disruption in our strategic relationships or disruptions with our third-party providers, including our suppliers and data center partners, our ability to develop and maintain our corporate infrastructure and internal controls, our financial performance, capital requirements and ability to raise additional capital and the impact of global political and macroeconomic conditions, including the effects of global geopolitical conflicts, inflation, tariffs, interest rates, any instability in the global banking sector and foreign currency exchange rates. More information about factors that could affect our operating results is included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent filings with the SEC, including in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, copies of which may be obtained by visiting our Investor Relations website at https://investors.coreweave.com or the SEC's website at www.sec.gov. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management’s good faith belief as of that time with respect to future events. Additionally, the forward-looking statements in this press release do not include the potential impact of any acquisitions that may be announced and/or completed after the date hereof. We assume no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law. Our results for the fiscal quarter ended March 31, 2026 are not necessarily indicative of our operating results for any future periods.




Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States (“GAAP”), we use adjusted EBITDA and adjusted EBITDA margin, adjusted operating income (loss) and adjusted operating income (loss) margin, adjusted net income (loss) and adjusted net income (loss) margin, collectively, to help us evaluate our business. We use such non-GAAP financial measures to make strategic decisions, establish business plans and forecasts, identify trends affecting our business, and evaluate operating performance. We believe that these non-GAAP financial measures, when taken collectively, may be helpful to investors because they allow for greater transparency into what measures we use in operating our business and measuring our performance and enable comparison of financial trends and results between periods where items may vary independent of business performance. These non-GAAP financial measures are presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies. Forward-looking non-GAAP financial measures are presented on a non-GAAP basis without reconciliation due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations. Accordingly, a reconciliation of these forward-looking non-GAAP financial measures are not available without unreasonable effort.
A reconciliation is provided below for each historical non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. CoreWeave encourages investors to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate CoreWeave’s business.




COREWEAVE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data) (unaudited)
Three Months Ended March 31,
2026
2025
Revenue
$2,078 $982 
Operating expenses:
Cost of revenue
716 262 
Technology and infrastructure
1,273 561 
Sales and marketing
69 11 
General and administrative
164 175 
Total operating expenses
2,222 1,009 
Operating loss
(144)(27)
Gain (loss) on fair value adjustments
— 27 
Interest expense, net
(536)(264)
Other income (expense), net
24 (5)
Loss before income taxes
(656)(269)
Provision for income taxes
84 46 
Net loss
$(740)$(315)
Net loss attributable to common stockholders, basic
$(740)$(343)
Net loss attributable to common stockholders, diluted
$(740)$(370)
Net loss per share attributable to common stockholders, basic
$(1.40)$(1.40)
Net loss per share attributable to common stockholders, diluted
$(1.40)$(1.49)
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic
527246
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted
527249



COREWEAVE, INC.
CONSOLIDATED BALANCE SHEETS
(in millions) (unaudited)
March 31,
2026
December 31,
2025
Assets
Current assets
Cash and cash equivalents
$2,244 $3,127 
Restricted cash and cash equivalents, current
777 819 
Marketable securities
22 34 
Accounts receivable, net
2,120 3,169 
Prepaid expenses and other current assets
446 339 
Total current assets
5,609 7,488 
Restricted cash and cash equivalents, non-current
299 184 
Property and equipment, net
36,424 30,557 
Operating lease right-of-use assets
10,182 8,231 
Intangible assets, net
224 235 
Goodwill
1,101 1,101 
Other non-current assets
1,734 1,506 
Total assets
$55,573 $49,302 
Liabilities and stockholders' equity
Current liabilities
Accounts payable
$3,371 $1,623 
Accrued liabilities
2,726 5,773 
Debt, current
7,547 6,708 
Deferred revenue, current
2,130 1,709 
Operating lease liabilities, current
487 427 
Finance lease liabilities, current
23 38 
Other current liabilities
1,534 162 
Total current liabilities
17,818 16,440 
Debt, non-current
17,312 14,665 
Deferred revenue, non-current
5,393 6,476 
Operating lease liabilities, non-current
9,563 7,768 
Finance lease liabilities, non-current
215 216 
Deferred tax liabilities, non-current
194 115 
Other non-current liabilities
319 287 
Total liabilities
50,814 45,967 
Commitments and contingencies
Stockholders' equity
Preferred stock
— — 
Class A common stock
— — 
Class B common stock
— — 



Class C common stock
— — 
Treasury stock
(34)(34)
Additional paid-in capital
8,171 6,012 
Accumulated other comprehensive income
— 
Accumulated deficit
(3,383)(2,643)
Total stockholders' equity
4,759 3,335 
Total liabilities and stockholders' equity
$55,573 $49,302 























COREWEAVE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions) (unaudited)
Three Months Ended March 31,
2026
2025
Cash flows from operating activities:
Net loss
$(740)
$
(315)
Adjustments to reconcile net loss to net cash provided by operating activities
Depreciation and amortization
1,147 
443 
Amortization of debt discounts and issuance costs and accretion of redemption premiums
41 
38 
Stock-based compensation expense
153 
184 
Non-cash lease expense
167 
67 
Deferred income taxes
79 
45 
Gain on fair value adjustments
— 
(27)
Other non-cash reconciling items
121 
23 
Changes in operating assets and liabilities, net of effect of business acquisitions:
Accounts receivable
1,042 
(639)
Prepaid expenses and other assets
(471)
247 
Accounts payable and accrued expenses
960 
62 
Deferred revenue
575 
(16)
Lease liabilities
(90)
(51)
Net cash provided by operating activities
2,984 
61 
Cash flows from investing activities:
Purchase of property and equipment, including capitalized internal-use software
(7,695)
(1,407)
Maturities and sales of marketable securities
12 
29 
Issuance of notes receivable
— (55)
Other investing activities
(25)
— 
Net cash used in investing activities
(7,708)
(1,433)
Cash flows from financing activities:
Proceeds from issuance of debt, net
3,290 
785 
Repayments of debt
(1,335)
(271)
Issuance of common stock in a private placement, net of issuance costs
1,985 — 
Proceeds from initial public offering, net of underwriting discounts and commissions
— 
1,423 
Redeemable convertible preferred stock cash dividends paid
— 
(26)
Payment of tax withholdings on settlement of RSUs
— 
(16)
Other financing activities
(26)
(41)
Net cash provided by financing activities
$3,914 $1,854 
Net increase (decrease) in cash, cash equivalents, and restricted cash
$(810)$482 



Cash, cash equivalents, and restricted cash—beginning of period
4,130 
2,035 
Cash, cash equivalents, and restricted cash—end of period
$3,320 
$2,517 




Reconciliation of GAAP to Non-GAAP Results
Reconciliation of Net Loss to Adjusted EBITDA
(in millions, except percentages)
Three Months Ended March 31,
2026
2025
Net loss
$(740)
$(315)
Depreciation and amortization
1,147 443 
Interest expense, net
536 264 
Stock-based compensation
153 184 
Provision for income taxes
84 46 
Acquisition related costs(1)
Other (income) expense, net
(24)
(Gain) loss on fair value adjustments(2)
— (27)
Adjusted EBITDA
$1,157 $606 
Revenue
$2,078 $982 
Net loss margin
(36)%(32)%
Adjusted EBITDA margin
56 %62 %
(1) Acquisition related costs include direct transaction costs, such as due diligence, advisory, and professional services fees, and certain compensation and integration related expenses. We exclude acquisition related costs, as we believe these transaction-specific expenses are inconsistent in amount and frequency, and do not correlate to the operation of our business.
(2) Represents adjustments related to recording our derivative liabilities at fair value at the end of each reporting period for our 2021 Convertible Senior Secured Notes, warrant liabilities related to our 2022 Senior Secured Notes, and the fair value remeasurement of the option liability in connection with our Series B redeemable convertible preferred stock. Refer to Note 3. Investments and Fair Value Measurements to our consolidated financial statements included in our Quarterly Report on Form 10-Q filed or to be filed with the SEC for the quarter ended March 31, 2026 for additional information.



Reconciliation of Operating Loss to Adjusted Operating Income
(in millions, except percentages)
Three Months Ended March 31,
2026
2025
Operating loss
$(144)$(27)
Stock-based compensation
153 184 
Acquisition related costs(1)
Amortization of acquired intangibles(2)
11 — 
Adjusted operating income
$21 $163 
Revenue
$2,078 $982 
Operating loss margin
(7)%(3)%
Adjusted operating income margin
%17 %
(1) Acquisition related costs include direct transaction costs, such as due diligence, advisory, and professional services fees, and certain compensation and integration related expenses. We exclude acquisition related costs, as we believe these transaction-specific expenses are inconsistent in amount and frequency, and do not correlate to the operation of our business.
(2) In the second quarter of 2025, we began including an adjustment for the amortization of acquired intangibles in our calculation of adjusted operating loss. Prior period non-GAAP calculations for acquired intangible amortization are not being adjusted as these amounts were insignificant.



Reconciliation of Net Loss to Adjusted Net Loss
(in millions, except percentages)
Three Months Ended March 31,
2026
2025
Net loss
$(740)$(315)
Stock-based compensation
153 184 
Loss on extinguishment of debt(1)
— 
Acquisition related costs(2)
Amortization of acquired intangibles(3)
11 — 
(Gain) loss on fair value adjustments(4)
— (27)
Income tax, inclusive of the tax effect of the above adjustments(5)
(14)— 
Adjusted net loss
$(589)$(150)
Revenue
$2,078 $982 
Net loss margin
(36)%(32)%
Adjusted net loss margin
(28)%(15)%
(1) Primarily relates to losses recognized upon the early extinguishment of certain OEM financing arrangements, as well as accelerated amortization of debt discount and debt issuance costs related to our 2024 Term Loan, which was repaid in connection with the IPO.
(2) Acquisition related costs include direct transaction costs, such as due diligence, advisory, and professional services fees, and certain compensation and integration related expenses. We exclude acquisition related costs, as we believe these transaction-specific expenses are inconsistent in amount and frequency, and do not correlate to the operation of our business.
(3) In the second quarter of 2025, we began including an adjustment for the amortization of acquired intangibles in our calculation of adjusted net loss. Prior period non-GAAP calculations for acquired intangible amortization are not being adjusted as these amounts were insignificant.
(4) Represents adjustments related to recording our derivative liabilities at fair value at the end of each reporting period for our 2021 Convertible Senior Secured Notes, warrant liabilities related to our 2022 Senior Secured Notes, and the fair value remeasurement of the option liability in connection with our Series B redeemable convertible preferred stock. Refer to Note 3. Investments and Fair Value Measurements to our consolidated financial statements included in our Quarterly Report on Form 10-Q filed or to be filed with the SEC for the quarter ended March 31, 2026 for additional information.
(5) In the second quarter of 2025, we began including an adjustment for the income tax effect related to our non-GAAP adjustments. Prior period non-GAAP calculations for the income tax effects on our non-GAAP adjustments are not being adjusted as these amounts were not material. Additionally, the third quarter of 2025 includes an adjustment for amounts related to the impact of the passage of the One Big Beautiful Bill Act on the first and second quarters of 2025, that were recorded in third quarter of 2025.




FAQ

How did CoreWeave (CRWV) perform financially in Q1 2026?

CoreWeave generated $2.078 billion in revenue for Q1 2026, up from $982 million a year earlier. The company reported a GAAP net loss of $740 million, compared with a $315 million loss in Q1 2025, reflecting higher operating and interest expenses.

What was CoreWeave (CRWV)’s revenue backlog as of March 31, 2026?

CoreWeave reported revenue backlog of $99.4 billion as of March 31, 2026. This figure includes remaining performance obligations and other amounts expected to be recognized as revenue under committed contracts, subject to delivery and service availability requirements.

What were CoreWeave (CRWV)’s profitability metrics in Q1 2026?

CoreWeave posted a GAAP net loss of $740 million, with a net loss margin of 36%. On a non-GAAP basis, adjusted EBITDA was $1.157 billion with a 56% margin, while adjusted net loss was $589 million, corresponding to a 28% adjusted net loss margin.

How strong was CoreWeave (CRWV)’s cash flow and investment activity in Q1 2026?

Net cash provided by operating activities was $2.984 billion in Q1 2026. The company used $7.708 billion in investing cash flows, primarily for $7.695 billion of property and equipment purchases, highlighting substantial ongoing investment in AI infrastructure capacity.

What major financing actions did CoreWeave (CRWV) take during Q1 2026?

CoreWeave secured an $8.5 billion non-recourse DDTL 4.0 delayed draw term loan facility and received $1.985 billion of net proceeds from a private placement of Class A common stock, including a $2 billion investment from NVIDIA, strengthening its funding base.

What is CoreWeave (CRWV)’s debt and balance sheet position after Q1 2026?

As of March 31, 2026, current debt was $7.547 billion and non-current debt was $17.312 billion. Total assets were $55.573 billion, including $36.424 billion of property and equipment, while total stockholders’ equity stood at $4.759 billion.

Filing Exhibits & Attachments

4 documents