Community Trust Bancorp Q3 profit rises to $25.9M
At September 30, 2026, 97.8% of debt securities had unrealized losses, alongside higher third-quarter net income.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Community Trust Bancorp, Inc. (CTBI) reported third-quarter 2026 net income of $25.890 million, compared with $23.911 million in the same quarter of 2025. Net interest income was $61.056 million versus $55.554 million, while the provision for credit losses rose to $9.171 million from $3.866 million. For the first nine months of 2026, net income was $82.705 million compared with $70.782 million.
At September 30, 2026, loans were $5,302.868 million and deposits were $5,689.889 million, compared with $4,894.942 million and $5,389.058 million, respectively, at December 31, 2025. Nine-month operating cash flow was $117.223 million versus $90.051 million. Third-quarter comprehensive income was a loss of $2.373 million, including a $28.263 million other comprehensive loss. CTBI said unrealized losses on available-for-sale debt securities were attributable to changes in market interest rates and other non-credit-related factors; 97.8% of total debt securities had unrealized losses at quarter-end, versus 85.4% at year-end.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointThird-quarter net income rose to $25.890 million from $23.911 million.
Negative
- Minor point97.8% of total debt securities had unrealized losses at September 30, 2026.
Filing Explained
Form 10-Q is CTBI’s unaudited quarterly update, reporting its financial position through
Key Figures
Key Terms
allowance for credit losses financial
available-for-sale financial
nonaccrual loans financial
other comprehensive income (loss) financial
current expected credit loss (CECL) model financial
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much did CTBI earn in the third quarter of 2026?
What happened to CTBI's unrealized securities losses?
What was CTBI's allowance for credit losses?
AI-generated analysis. How Rhea-AI works. Not financial advice.
| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| | | |
| (State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
| | | |
| (Address of principal executive offices) | (Zip code) |
| | The |
| (Trading symbol) | (Name of exchange on which registered) |
| | No |
| | No |
| | Accelerated Filer ☐ | Non-accelerated Filer ☐ |
| Smaller Reporting Company | Emerging Growth Company |
| Yes | No |
|
(in thousands except share data)
|
(unaudited)
September 30
2026
|
December 31
2025
|
||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$
|
|
$
|
|
||||
|
Interest bearing deposits
|
|
|
||||||
|
Cash and cash equivalents
|
|
|
||||||
|
Certificates of deposit in other banks
|
|
|
||||||
| Debt securities available-for-sale at fair value (amortized cost of $ |
|
|
||||||
|
Equity securities at fair value
|
|
|
||||||
|
Loans held for sale
|
|
|
||||||
|
Loans
|
|
|
||||||
|
Allowance for credit losses
|
( |
)
|
( |
)
|
||||
|
Net loans
|
|
|
||||||
|
Premises and equipment, net
|
|
|
||||||
|
Operating right-of-use assets
|
|
|
||||||
|
Finance right-of-use assets
|
|
|
||||||
|
Federal Home Loan Bank stock
|
|
|
||||||
|
Federal Reserve Bank stock
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Bank owned life insurance
|
|
|
||||||
|
Mortgage servicing rights
|
|
|
||||||
|
Other real estate owned
|
|
|
||||||
|
Deferred tax asset
|
|
|
||||||
|
Accrued interest receivable
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
Liabilities and shareholders’ equity:
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest bearing
|
$
|
|
$
|
|
||||
|
Interest bearing
|
|
|
||||||
|
Total deposits
|
|
|
||||||
|
Repurchase agreements
|
|
|
||||||
|
Federal funds purchased
|
|
|
||||||
|
Advances from Federal Home Loan Bank
|
|
|
||||||
|
Long-term debt
|
|
|
||||||
|
Operating lease liabilities
|
|
|
||||||
|
Finance lease liabilities
|
|
|
||||||
|
Accrued interest payable
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
Shareholders’ equity:
|
||||||||
| Preferred stock, |
|
|
||||||
| Common stock, $ |
|
|
||||||
|
Capital surplus
|
|
|
||||||
|
Retained earnings
|
|
|
||||||
|
Accumulated other comprehensive loss, net of tax
|
( |
)
|
( |
)
|
||||
|
Total shareholders’ equity
|
|
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30
|
September 30
|
|||||||||||||||
|
(in thousands except per share data)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans, including loans held for sale
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest and dividends on securities
|
||||||||||||||||
|
Taxable
|
|
|
|
|
||||||||||||
|
Tax exempt
|
|
|
|
|
||||||||||||
|
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
|
|
|
|
|
||||||||||||
|
Interest on Federal Reserve Bank deposits
|
|
|
|
|
||||||||||||
|
Other, including interest on federal funds sold
|
|
|
|
|
||||||||||||
|
Total interest income
|
|
|
|
|
||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
|
|
|
|
||||||||||||
|
Interest on repurchase agreements and federal funds purchased
|
|
|
|
|
||||||||||||
|
Interest on advances from Federal Home Loan Bank
|
|
|
|
|
||||||||||||
|
Interest on long-term debt
|
|
|
|
|
||||||||||||
|
Total interest expense
|
|
|
|
|
||||||||||||
|
Net interest income
|
|
|
|
|
||||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Net interest income after provision for credit losses
|
|
|
|
|
||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Deposit related fees
|
|
|
|
|
||||||||||||
|
Gains on sales of loans, net
|
|
|
|
|
||||||||||||
|
Trust and wealth management income
|
|
|
|
|
||||||||||||
|
Loan related fees
|
|
|
|
|
||||||||||||
|
Bank owned life insurance revenue
|
|
|
|
|
||||||||||||
|
Brokerage revenue
|
|
|
|
|
||||||||||||
|
Securities gains (losses)
|
|
( |
)
|
|
|
|||||||||||
|
Other noninterest income
|
|
|
|
|
||||||||||||
|
Total noninterest income
|
|
|
|
|
||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Officer salaries and employee benefits
|
|
|
|
|
||||||||||||
|
Other salaries and employee benefits
|
|
|
|
|
||||||||||||
|
Occupancy, net
|
|
|
|
|
||||||||||||
|
Equipment
|
|
|
|
|
||||||||||||
|
Data processing
|
|
|
|
|
||||||||||||
|
Taxes other than property and payroll
|
|
|
|
|
||||||||||||
|
Legal fees
|
|
|
|
|
||||||||||||
|
Professional fees
|
|
|
|
|
||||||||||||
|
Advertising and marketing
|
|
|
|
|
||||||||||||
|
FDIC insurance
|
|
|
|
|
||||||||||||
|
Other real estate owned provision and expense
|
|
|
|
|
||||||||||||
|
Repossession expense
|
|
|
|
|
||||||||||||
|
Other noninterest expense
|
|
|
|
|
||||||||||||
|
Total noninterest expense
|
|
|
|
|
||||||||||||
|
Income before income taxes
|
|
|
|
|
||||||||||||
|
Income taxes
|
|
|
|
|
||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Unrealized holding gains (losses) arising during the period
|
( |
)
|
|
( |
)
|
|
||||||||||
|
Less: Reclassification adjustments for realized gains included in net income
|
|
|
|
|
||||||||||||
|
Tax expense (benefit)
|
( |
)
|
|
( |
)
|
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
( |
)
|
|
( |
)
|
|
||||||||||
|
Comprehensive income (loss)
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
|
|||||||
|
Basic earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Diluted earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Weighted average shares outstanding-basic
|
|
|
|
|
||||||||||||
|
Weighted average shares outstanding-diluted
|
|
|
|
|
||||||||||||
|
(in thousands except per share and share amounts)
|
Common
Shares
|
Common
Stock
|
Capital
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
|
Total
|
||||||||||||||||||
|
Balance, June 30, 2026
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||
|
Other comprehensive income (loss)
|
( |
)
|
( |
)
|
||||||||||||||||||||
| Cash dividends declared ($ |
( |
) |
( |
) |
||||||||||||||||||||
|
Issuance of common stock
|
|
|
|
|
||||||||||||||||||||
|
Stock-based compensation
|
|
|
||||||||||||||||||||||
|
Balance, September 30, 2026
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||
|
(in thousands except per share and share amounts)
|
Common
Shares
|
Common
Stock
|
Capital
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
|
Total
|
||||||||||||||||||
|
Balance, June 30, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||
|
Other comprehensive income (loss)
|
|
|
||||||||||||||||||||||
| Cash dividends declared ($ |
( |
) |
( |
) |
||||||||||||||||||||
|
Issuance of common stock
|
|
|
|
|
||||||||||||||||||||
|
Forfeiture of restricted stock
|
( |
)
|
( |
)
|
|
|
||||||||||||||||||
|
Stock-based compensation
|
|
|
||||||||||||||||||||||
|
Balance, September 30, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||
|
(in thousands except per share and share amounts)
|
Common
Shares
|
Common
Stock
|
Capital
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
|
Total
|
||||||||||||||||||
|
Balance, December 31, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||
|
Other comprehensive income (loss)
|
( |
)
|
( |
)
|
||||||||||||||||||||
| Cash dividends declared ($ |
( |
) |
( |
) |
||||||||||||||||||||
|
Issuance of common stock
|
|
|
|
|
||||||||||||||||||||
|
Issuance of restricted stock
|
|
|
( |
)
|
|
|||||||||||||||||||
|
Vesting of restricted stock
|
( |
)
|
( |
)
|
|
|
||||||||||||||||||
|
Stock-based compensation
|
|
|
||||||||||||||||||||||
|
Balance, September 30, 2026
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||
|
(in thousands except per share and share amounts)
|
Common
Shares
|
Common
Stock
|
Capital
Surplus
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
|
Total
|
||||||||||||||||||
|
Balance, December 31, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||
|
Net income
|
|
|
||||||||||||||||||||||
|
Other comprehensive income
|
|
|
||||||||||||||||||||||
| Cash dividends declared ($ |
( |
) |
( |
) |
||||||||||||||||||||
|
Issuance of common stock
|
|
|
|
|
||||||||||||||||||||
|
Issuance of restricted stock
|
|
|
( |
)
|
|
|||||||||||||||||||
|
Vesting of restricted stock
|
( |
)
|
( |
)
|
|
|
||||||||||||||||||
|
Forfeiture of restricted stock
|
( |
)
|
( |
)
|
|
|
||||||||||||||||||
|
Stock-based compensation
|
|
|
||||||||||||||||||||||
|
Balance, September 30, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
||||||||||||
|
Nine Months Ended
|
||||||||
|
September 30
|
||||||||
|
(in thousands)
|
2026
|
2025
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
Amortization of operating lease right-of-use assets
|
|
|
||||||
|
Deferred tax benefit
|
( |
)
|
( |
)
|
||||
|
Stock-based compensation
|
|
|
||||||
|
Provision for credit losses
|
|
|
||||||
|
Write-downs of other real estate owned and other repossessed assets
|
|
|
||||||
|
Gains on sale of mortgage loans held for sale
|
( |
)
|
( |
)
|
||||
|
Securities gains
|
( |
)
|
( |
)
|
||||
|
Fair value adjustments in equity securities
|
( |
)
|
( |
)
|
||||
|
Gains on sale of assets, net
|
( |
)
|
( |
)
|
||||
|
Proceeds from sale of mortgage loans held for sale
|
|
|
||||||
|
Funding of mortgage loans held for sale
|
( |
)
|
( |
)
|
||||
|
Amortization of securities premiums and discounts, net
|
|
|
||||||
|
Change in cash surrender value of bank owned life insurance
|
( |
)
|
( |
)
|
||||
|
Payment of operating lease liabilities
|
( |
)
|
( |
)
|
||||
|
Interest expense on finance lease liabilities
|
|
|
||||||
|
Fair value adjustment in mortgage servicing rights
|
( |
)
|
|
|||||
|
Changes in:
|
||||||||
|
Accrued interest receivable
|
( |
)
|
( |
)
|
||||
|
Other assets
|
|
( |
)
|
|||||
|
Accrued interest payable
|
|
|
||||||
|
Other liabilities
|
|
( |
)
|
|||||
|
Net cash provided by operating activities
|
|
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Securities available-for-sale (AFS):
|
||||||||
|
Purchase of AFS securities
|
( |
)
|
( |
)
|
||||
|
Proceeds from sales of AFS securities
|
|
|
||||||
|
Proceeds from prepayments, calls, and maturities of AFS securities
|
|
|
||||||
|
Change in loans, net
|
( |
)
|
( |
)
|
||||
|
Purchase of premises and equipment
|
( |
)
|
( |
)
|
||||
|
Proceeds from sale and retirement of premises and equipment
|
|
|
||||||
|
Purchase of Federal Home Loan Bank stock
|
( |
)
|
( |
)
|
||||
|
Redemption of Federal Home Loan Bank stock
|
|
|
||||||
|
Proceeds from sale of other real estate owned and repossessed assets
|
|
|
||||||
|
Additional investment in bank owned life insurance
|
|
( |
)
|
|||||
|
Redemption of bank owned life insurance
|
|
|
||||||
|
Proceeds from settlement of bank owned life insurance
|
|
|
||||||
|
Net cash used in investing activities
|
( |
)
|
( |
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Change in deposits, net
|
|
|
||||||
|
Change in repurchase agreements and federal funds purchased, net
|
|
|
||||||
|
Proceeds from Federal Home Loan Bank advances
|
|
|
||||||
|
Payments on advances from Federal Home Loan Bank
|
( |
)
|
( |
)
|
||||
|
Payment of finance lease liabilities
|
( |
)
|
( |
)
|
||||
|
Repayment of long-term debt/other borrowings
|
( |
)
|
( |
)
|
||||
|
Issuance of common stock
|
|
|
||||||
|
Dividends paid
|
( |
)
|
( |
)
|
||||
|
Net cash provided by financing activities
|
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
( |
)
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
|
Supplemental disclosures:
|
||||||||
|
Income taxes paid
|
$
|
|
$
|
|
||||
|
Interest paid
|
|
|
||||||
|
Non-cash activities:
|
||||||||
|
Loans to facilitate the sale of other real estate owned and repossessed assets
|
|
|
||||||
|
Common stock dividends accrued, paid in subsequent quarter
|
|
|
||||||
|
Real estate acquired in settlement of loans
|
|
|
||||||
|
Right-of-use assets obtained in exchange for new operating lease liabilities
|
|
|
||||||
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
|
|
||||||
|
Standard
|
Description
|
Date of Planned
Adoption
|
Effect on Consolidated
Financial Statements
|
|
ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses
|
In November 2024, the FASB issued ASU 2024-03 which is intended to improve disclosures by providing more detailed information about the types of expenses in commonly presented expense captions in the income statement.
|
For annual periods beginning in 2027 and interim periods beginning in 2028
|
This ASU will result in additional disclosures related to our noninterest expense, but CTBI does not expect it will have a material impact on our consolidated financial statements.
Adoption of this ASU should be applied on a prospective basis, but retrospective application is permitted. |
|
ASU 2025-08, Financial Instruments – Credit Losses (Topic 326): Purchased Loans
|
In November 2025, the FASB issued ASU 2025-08 which amends the current expected credit loss (CECL) model in ASC 326-20 to: (1) expand the population of acquired financial assets subject to the “gross-up approach” for measuring credit
losses to apply to “seasoned” purchased loans.
|
For interim and annual periods beginning in 2027
|
This ASU has no impact on CTBI’s financial statements at this time.
Early adoption is permitted.
|
|
September 30, 2026
|
||||||||||||||||
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
|||||||
|
State and political subdivisions
|
|
|
( |
)
|
|
|||||||||||
|
Agency mortgage-backed securities
|
|
|
( |
)
|
|
|||||||||||
|
Asset-backed securities
|
|
|
( |
)
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
|||||||
|
December 31, 2025
|
||||||||||||||||
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
|||||||
|
State and political subdivisions
|
|
|
( |
)
|
|
|||||||||||
|
Agency mortgage-backed securities
|
|
|
( |
)
|
|
|||||||||||
|
Asset-backed securities
|
|
|
( |
)
|
|
|||||||||||
|
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
|||||||
|
Available-for-Sale
|
||||||||
|
(in thousands)
|
Amortized
Cost
|
Fair Value
|
||||||
|
Due in one year or less
|
$
|
|
$
|
|
||||
|
Due after one through five years
|
|
|
||||||
|
Due after five through ten years
|
|
|
||||||
|
Due after ten years
|
|
|
||||||
|
Agency mortgage-backed securities
|
|
|
||||||
|
Asset-backed securities
|
|
|
||||||
|
Total debt securities
|
$
|
|
$
|
|
||||
|
September 30, 2026
|
||||||||||||
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||
|
Less Than 12 Months
|
||||||||||||
|
U.S. Treasury and government agencies
|
$
|
|
$
|
( |
)
|
$
|
|
|||||
|
State and political subdivisions
|
|
( |
)
|
|
||||||||
|
Agency mortgage-backed securities
|
|
( |
)
|
|
||||||||
|
Asset-backed securities
|
|
( |
)
|
|
||||||||
|
Total <12 months AFS securities with unrealized losses
|
|
( |
)
|
|
||||||||
|
12 Months or More
|
||||||||||||
|
U.S. Treasury and government agencies
|
|
( |
)
|
|
||||||||
|
State and political subdivisions
|
|
( |
)
|
|
||||||||
|
Agency mortgage-backed securities
|
|
( |
)
|
|
||||||||
|
Asset-backed securities
|
|
|
|
|||||||||
|
Total ≥12 months AFS securities with unrealized losses
|
|
( |
)
|
|
||||||||
|
Total
|
||||||||||||
|
U.S. Treasury and government agencies
|
|
( |
)
|
|
||||||||
|
State and political subdivisions
|
|
( |
)
|
|
||||||||
|
Agency mortgage-backed securities
|
|
( |
)
|
|
||||||||
|
Asset-backed securities
|
|
( |
)
|
|
||||||||
|
Total AFS securities with unrealized losses
|
$
|
|
$
|
( |
)
|
$
|
|
|||||
|
December 31, 2025
|
||||||||||||
|
(in thousands)
|
Amortized
Cost
|
Gross
Unrealized
Losses
|
Fair Value
|
|||||||||
|
Less Than 12 Months
|
||||||||||||
|
U.S. Treasury and government agencies
|
$
|
|
$
|
( |
)
|
$
|
|
|||||
|
State and political subdivisions
|
|
( |
)
|
|
||||||||
|
Agency mortgage-backed securities
|
|
( |
)
|
|
||||||||
|
Asset-backed securities
|
|
( |
)
|
|
||||||||
|
Total <12 months AFS securities with unrealized losses
|
|
( |
)
|
|
||||||||
|
12 Months or More
|
||||||||||||
|
U.S. Treasury and government agencies
|
|
( |
)
|
|
||||||||
|
State and political subdivisions
|
|
( |
)
|
|
||||||||
|
Agency mortgage-backed securities
|
|
( |
)
|
|
||||||||
|
Asset-backed securities
|
|
( |
)
|
|
||||||||
|
Total ≥12 months AFS securities with unrealized losses
|
|
( |
)
|
|
||||||||
|
Total
|
||||||||||||
|
U.S. Treasury and government agencies
|
|
( |
)
|
|
||||||||
|
State and political subdivisions
|
|
( |
)
|
|
||||||||
|
Agency mortgage-backed securities
|
|
( |
)
|
|
||||||||
|
Asset-backed securities
|
|
( |
)
|
|
||||||||
|
Total AFS securities with unrealized losses
|
$
|
|
$
|
( |
)
|
$
|
|
|||||
|
(in thousands)
|
September 30
2026
|
December 31
2025
|
||||||
|
Hotel/motel
|
$
|
|
$
|
|
||||
|
Commercial real estate residential
|
|
|
||||||
|
Commercial real estate nonresidential
|
|
|
||||||
|
Dealer floorplans
|
|
|
||||||
|
Commercial other
|
|
|
||||||
|
Commercial loans
|
|
|
||||||
|
Real estate mortgage
|
|
|
||||||
|
Home equity lines
|
|
|
||||||
|
Residential loans
|
|
|
||||||
|
Consumer direct
|
|
|
||||||
|
Consumer indirect
|
|
|
||||||
|
Consumer loans
|
|
|
||||||
|
Net loans
|
$
|
|
$
|
|
||||
|
Three Months Ended
September 30, 2026
|
||||||||||||||||||||||||
|
($ in thousands)
|
Beginning
Balance
|
Provision
Charged to
Expense
|
Losses
Charged
Off
|
Recoveries
|
Ending
Balance
|
% of
Total
ACL
|
||||||||||||||||||
|
ACL
|
||||||||||||||||||||||||
|
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||||
|
Commercial real estate residential
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate nonresidential
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Dealer floorplans
|
|
( |
)
|
|
|
|
|
|||||||||||||||||
|
Commercial other
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Real estate mortgage
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Home equity
|
|
( |
)
|
|
|
|
|
|||||||||||||||||
|
Consumer direct
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Consumer indirect
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Total ACL
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|
%
|
|||||||||||
|
Nine Months Ended
September 30, 2026
|
||||||||||||||||||||||||
|
($ in thousands)
|
Beginning
Balance
|
Provision
Charged to
Expense
|
Losses
Charged
Off
|
Recoveries
|
Ending
Balance
|
% of
Total
ACL
|
||||||||||||||||||
|
ACL
|
||||||||||||||||||||||||
|
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||||
|
Commercial real estate residential
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Commercial real estate nonresidential
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Dealer floorplans
|
|
( |
)
|
|
|
|
|
|||||||||||||||||
|
Commercial other
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Real estate mortgage
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Home equity
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Consumer direct
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Consumer indirect
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Total ACL
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|
%
|
|||||||||||
|
Three Months Ended
September 30, 2025
|
||||||||||||||||||||||||
|
($ in thousands)
|
Beginning
Balance
|
Provision
Charged to
Expense
|
Losses
Charged
Off
|
Recoveries
|
Ending
Balance
|
% of
Total
ACL
|
||||||||||||||||||
|
ACL
|
||||||||||||||||||||||||
|
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||||
|
Commercial real estate residential
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Commercial real estate nonresidential
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Dealer floorplans
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial other
|
|
( |
)
|
( |
)
|
|
|
|
||||||||||||||||
|
Real estate mortgage
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Home equity
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer direct
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Consumer indirect
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Total ACL
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|
%
|
|||||||||||
|
Nine Months Ended
September 30, 2025
|
||||||||||||||||||||||||
|
($ in thousands)
|
Beginning
Balance
|
Provision
Charged to
Expense
|
Losses
Charged
Off
|
Recoveries
|
Ending
Balance
|
% of
Total
ACL
|
||||||||||||||||||
|
ACL
|
||||||||||||||||||||||||
|
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
%
|
||||||||||||
|
Commercial real estate residential
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Commercial real estate nonresidential
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Dealer floorplans
|
|
( |
)
|
|
|
|
|
|||||||||||||||||
|
Commercial other
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Real estate mortgage
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Home equity
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Consumer direct
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Consumer indirect
|
|
|
( |
)
|
|
|
|
|||||||||||||||||
|
Total ACL
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|
%
|
|||||||||||
|
Three Months Ended
September 30, 2026
|
||||||||||||||||||||
|
(in thousands)
|
Beginning
Balance
|
Provision
Charged to
Expense
|
Losses
Charged Off
|
Recoveries
|
Ending
Balance
|
|||||||||||||||
|
ACL for unfunded commitments:
|
||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Real estate mortgage
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
|
( |
)
|
|
|
|
||||||||||||||
|
Total unfunded commitment off-balance sheet credit exposure
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Nine Months Ended
September 30, 2026
|
||||||||||||||||||||
|
(in thousands)
|
Beginning
Balance
|
Provision
Charged to
Expense
|
Losses
Charged Off
|
Recoveries
|
Ending
Balance
|
|||||||||||||||
|
ACL for unfunded commitments:
|
||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Real estate mortgage
|
|
|
|
|
|
|||||||||||||||
|
Consumer
|
|
|
|
|
|
|||||||||||||||
|
Total unfunded commitment off-balance sheet credit exposure
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Three Months Ended
September 30, 2025
|
||||||||||||||||||||
|
(in thousands)
|
Beginning
Balance
|
Provision
Charged to
Expense
|
Losses
Charged Off
|
Recoveries
|
Ending
Balance
|
|||||||||||||||
|
ACL for unfunded commitments:
|
||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
Real estate mortgage
|
|
( |
)
|
|
|
|
||||||||||||||
|
Consumer
|
|
|
|
|
|
|||||||||||||||
|
Total unfunded commitment off-balance sheet credit exposure
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
Nine Months Ended
September 30, 2025
|
||||||||||||||||||||
|
(in thousands)
|
Beginning
Balance
|
Provision
Charged to
Expense
|
Losses
Charged Off
|
Recoveries
|
Ending
Balance
|
|||||||||||||||
|
ACL for unfunded commitments:
|
||||||||||||||||||||
|
Commercial
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
Real estate mortgage
|
|
( |
)
|
|
|
|
||||||||||||||
|
Consumer
|
|
|
|
|
|
|||||||||||||||
|
Total unfunded commitment off-balance sheet credit exposure
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
$
|
|
|||||||||
|
September 30, 2026
|
||||||||||||||||
|
(in thousands)
|
Nonaccrual Loans
with No ACL
|
Nonaccrual Loans
with ACL
|
90+ and Still
Accruing
|
Total
Nonperforming
Loans
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Total commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Home equity lines
|
|
|
|
|
||||||||||||
|
Total residential loans
|
|
|
|
|
||||||||||||
|
Consumer direct
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Total consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
December 31, 2025
|
||||||||||||||||
|
(in thousands)
|
Nonaccrual Loans
with No ACL
|
Nonaccrual Loans
with ACL
|
90+ and Still
Accruing
|
Total
Nonperforming
Loans
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Total commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Home equity lines
|
|
|
|
|
||||||||||||
|
Total residential loans
|
|
|
|
|
||||||||||||
|
Consumer direct
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Total consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
September 30, 2026
|
||||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
60-89
Days Past
Due
|
90+ Days
Past Due
|
Total
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
|
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Commercial real estate residential
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
|
|
||||||||||||||||||
|
Dealer floorplans
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial other
|
|
|
|
|
|
|
||||||||||||||||||
|
Total commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate mortgage
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity lines
|
|
|
|
|
|
|
||||||||||||||||||
|
Total residential loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer direct
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer indirect
|
|
|
|
|
|
|
||||||||||||||||||
|
Total consumer loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans and lease financing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
December 31, 2025
|
||||||||||||||||||||||||
|
(in thousands)
|
30-59 Days
Past Due
|
60-89
Days Past
Due
|
90+ Days
Past Due
|
Total
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
|
Hotel/motel
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
Commercial real estate residential
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
|
|
||||||||||||||||||
|
Dealer floorplans
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial other
|
|
|
|
|
|
|
||||||||||||||||||
|
Total commercial loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate mortgage
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity lines
|
|
|
|
|
|
|
||||||||||||||||||
|
Total residential loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer direct
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer indirect
|
|
|
|
|
|
|
||||||||||||||||||
|
Total consumer loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans and lease financing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
➢
|
Pass grades include investment grade, low risk, moderate risk, and acceptable risk loans. The loans range from loans that have no chance of resulting in a loss to
loans that have a limited chance of resulting in a loss. Customers in this grade have excellent to fair credit ratings. The cash flows are adequate to meet required debt repayments.
|
|
➢
|
Watch graded loans are loans that warrant extra management attention but are not currently criticized. Loans on the watch list may be potential troubled credits or
may warrant “watch” status for a reason not directly related to the asset quality of the credit. The watch grade is a management tool to identify credits which may be candidates for future classification or may temporarily warrant extra
management monitoring.
|
|
➢
|
Other assets especially mentioned (OAEM) reflects loans that are currently protected but are potentially weak. These loans constitute an undue and unwarranted credit
risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display
potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI’s credit position at some future date. The loans may be adversely affected by economic or market conditions.
|
|
➢
|
Substandard grading indicates that the loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged.
These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that CTBI will sustain some loss if the deficiencies are not corrected.
|
|
➢
|
Doubtful graded loans have the weaknesses inherent in the substandard grading with the added characteristic that the weaknesses make collection or liquidation in full,
on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to
CTBI’s advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital
injection, perfecting liens on additional collateral, and refinancing plans.
|
|
Term Loans Amortized Cost Basis by Origination Year
As of September 30, 2026
|
||||||||||||||||||||||||||||||||
|
(in thousands)
|
2026
|
2025
|
2024
|
2023
|
2022
|
Prior
|
Revolving
Loans
|
Total
|
||||||||||||||||||||||||
|
Hotel/motel
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total hotel/motel
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Hotel/motel year-to-date gross charge-offs
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial real estate residential
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total commercial real estate residential
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial real estate residential year-to-date gross charge-offs
|
|
|
|
|
|
( |
)
|
|
( |
)
|
||||||||||||||||||||||
|
Commercial real estate nonresidential
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total commercial real estate nonresidential
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial real estate nonresidential year-to-date gross charge-offs
|
|
|
( |
)
|
( |
)
|
|
( |
)
|
|
( |
)
|
||||||||||||||||||||
|
Dealer floorplans
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total dealer floorplans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Dealer floorplans year-to-date gross charge-offs
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial other
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total commercial other
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial other year-to-date gross charge-offs
|
( |
)
|
( |
)
|
( |
)
|
|
( |
)
|
( |
)
|
|
( |
)
|
||||||||||||||||||
|
Commercial loans
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total commercial loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Total commercial loans year-to-date gross charge-offs
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
|||||||||
|
Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2025
|
||||||||||||||||||||||||||||||||
|
(in thousands)
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Revolving
Loans
|
Total
|
||||||||||||||||||||||||
|
Hotel/motel
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total hotel/motel
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Hotel/motel year-to-date gross charge-offs
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial real estate residential
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total commercial real estate residential
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial real estate residential year-to-date gross charge-offs
|
( |
)
|
( |
)
|
( |
)
|
|
|
( |
)
|
|
( |
)
|
|||||||||||||||||||
|
Commercial real estate nonresidential
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total commercial real estate nonresidential
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial real estate nonresidential year-to-date gross charge-offs
|
|
( |
)
|
|
|
|
( |
)
|
|
( |
)
|
|||||||||||||||||||||
|
Dealer floorplans
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total dealer floorplans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Dealer floorplans year-to-date gross charge-offs
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial other
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total commercial other
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Commercial other year-to-date gross charge-offs
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
|
( |
)
|
|||||||||||||||||
|
Commercial loans
|
||||||||||||||||||||||||||||||||
|
Risk rating:
|
||||||||||||||||||||||||||||||||
|
Pass
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Watch
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Doubtful
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total commercial loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Total commercial loans year-to-date gross charge-offs
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
|||||||||
|
Term Loans Amortized Cost Basis by Origination Year
As of September 30, 2026
|
||||||||||||||||||||||||||||||||
|
(in thousands)
|
2026
|
2025
|
2024
|
2023
|
2022
|
Prior
|
Revolving Loans
|
Total
|
||||||||||||||||||||||||
|
Home equity lines
|
||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total home equity lines
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Home equity year-to-date gross charge-offs
|
|
|
( |
)
|
|
|
( |
)
|
|
( |
)
|
|||||||||||||||||||||
|
Real estate mortgage loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total mortgage loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Real estate mortgage loans year-to-date gross charge-offs
|
|
|
|
( |
)
|
( |
)
|
( |
)
|
|
( |
)
|
||||||||||||||||||||
|
Residential loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total residential loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total residential loans year-to-date gross charge-offs
|
|
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
|
( |
)
|
|||||||||||||||||||
|
Consumer direct loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total consumer direct loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer direct loans year-to-date gross charge-offs
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
|
( |
)
|
|||||||||||||||||
|
Consumer indirect loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total consumer indirect loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer indirect loans year-to-date gross charge-offs
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
|
( |
)
|
|||||||||||||||||
|
Consumer loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Total consumer loans year-to-date gross charge-offs
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
|||||||||
|
Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2025
|
||||||||||||||||||||||||||||||||
|
(in thousands)
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Revolving Loans
|
Total
|
||||||||||||||||||||||||
|
Home equity lines
|
||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total home equity lines
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Home equity year-to-date gross charge-offs
|
|
|
|
|
|
( |
)
|
|
( |
)
|
||||||||||||||||||||||
|
Real estate mortgage loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total mortgage loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Real estate mortgage loans year-to-date gross charge-offs
|
|
|
|
( |
)
|
( |
)
|
( |
)
|
|
( |
)
|
||||||||||||||||||||
|
Residential loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total residential loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Total residential loans year-to-date gross charge-offs
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
||||||||||||
|
Consumer direct loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total consumer direct loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer direct loans year-to-date gross charge-offs
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
|
( |
)
|
|||||||||||||||||
|
Consumer indirect loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total consumer indirect loans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Consumer indirect loans year-to-date gross charge-offs
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
( |
)
|
|
( |
)
|
|||||||||||||||||
|
Consumer loans
|
||||||||||||||||||||||||||||||||
|
Performing
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Nonperforming
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Total consumer loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
Total consumer loans year-to-date gross charge-offs
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
|||||||||
|
September 30, 2026
|
||||||||||||
|
($ in thousands)
|
Number of
Loans
|
Recorded
Investment
|
Specific
Reserve
|
|||||||||
|
Hotel/motel
|
|
$
|
|
$
|
|
|||||||
|
Commercial real estate residential
|
|
|
|
|||||||||
|
Commercial real estate nonresidential
|
|
|
|
|||||||||
|
Dealer floorplans
|
|
|
|
|||||||||
|
Commercial other
|
|
|
|
|||||||||
|
Total collateral dependent loans
|
|
$
|
|
$
|
|
|||||||
|
December 31, 2025
|
||||||||||||
|
($ in thousands)
|
Number of
Loans
|
Recorded
Investment
|
Specific
Reserve
|
|||||||||
|
Hotel/motel
|
|
$
|
|
$
|
|
|||||||
|
Commercial real estate residential
|
|
|
|
|||||||||
|
Commercial real estate nonresidential
|
|
|
|
|||||||||
|
Commercial other
|
|
|
|
|||||||||
|
Total collateral dependent loans
|
|
$
|
|
$
|
|
|||||||
|
Amortized Cost at September 30, 2026
|
||||||||||||||||
|
($ in thousands)
|
Interest Rate
Reduction
|
% of total
|
Term Extension
|
% of total
|
||||||||||||
|
Commercial real estate nonresidential
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Consumer direct
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Amortized Cost at September 30, 2026
|
||||||||||||||||
|
($ in thousands)
|
Combination –
Term Extension
and Interest Rate
Reduction
|
% of total
|
Payment Change
|
% of total
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Home equity lines
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Amortized Cost at September 30, 2026
|
||||||||||||||||
|
($ in thousands)
|
Combination –
Term Extension
and Payment
Change
|
% of total
|
Combination –
Interest Rate
Reduction and
Payment Change
|
% of total
|
||||||||||||
|
Commercial other
|
$
|
|
|
%
|
$ | |
|
%
|
||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
| Loan Type | Interest Rate Reduction Financial Impact | Term Extension Financial Impact | ||
| Commercial real estate nonresidential | Added a weighted-average | |||
| Commercial other | Added a weighted-average | |||
| Real estate mortgage | Added a weighted-average | |||
| Consumer direct | Added a weighted-average | |||
| Consumer indirect | Added a weighted-average |
| Loan Type | Combination – Term Extension and Interest Rate Reduction Financial Impact | Payment Changes Financial Impact | ||
| Commercial real estate residential | Reduced weighted-average contractual interest rate from | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial other | Provided payment changes that will be added to the end of the original loan term | |||
| Real estate mortgage | Reduced weighted-average contractual interest rate from | |||
| Home equity lines | Reduced weighted-average contractual interest rate from |
| Loan Type | Combination – Term Extension and Payment Change Financial Impact | Combination – Interest Rate Reduction and Payment Change | ||
| Commercial other | Added a weighted-average | |||
| Real estate mortgage | Added a weighted-average | Reduced weighted-average contractual interest rate from | ||
| Consumer indirect | Added a weighted-average |
|
Amortized Cost at September 30, 2026
|
||||||||||||||||
|
($ in thousands)
|
Interest Rate
Reduction
|
% of total
|
Term Extension
|
% of total
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Consumer direct
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Amortized Cost at September 30, 2026
|
||||||||||||||||
|
($ in thousands)
|
Combination –
Term Extension
and Interest Rate
Reduction
|
% of total
|
Payment Change
|
% of total
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Home equity lines
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Amortized Cost at September 30, 2026
|
||||||||||||||||
|
($ in thousands)
|
Combination –
Term Extension
and Payment
Change
|
% of total
|
Combination –
Interest Rate
Reduction and
Payment Change
|
% of total
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
| Loan Type | Interest Rate Reduction Financial Impact | Term Extension Financial Impact | ||
| Commercial real estate residential | Added a weighted-average | |||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from | Added a weighted-average | ||
| Commercial other | Added a weighted-average | |||
| Real estate mortgage | Reduced weighted-average contractual interest rate from | Added a weighted-average | ||
| Consumer direct | Added a weighted-average | |||
| Consumer indirect | Added a weighted-average |
| Loan Type | Combination – Term Extension and Interest Rate Reduction Financial Impact | Payment Changes Financial Impact | ||
| Commercial real estate residential | Reduced weighted-average contractual interest rate from | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial other | Reduced weighted-average contractual interest rate from | Provided payment changes that will be added to the end of the original loan term | ||
| Real estate mortgage | Reduced weighted-average contractual interest rate from | |||
| Home equity lines | Reduced weighted-average contractual interest rate from | |||
| Consumer indirect | Provided payment changes that will be added to the end of the original loan term |
| Loan Type | Combination – Term Extension and Payment Change Financial Impact | Combination – Interest Rate Reduction and Payment Change | ||
| Commercial real estate nonresidential | Added a weighted-average | |||
| Commercial other | Added a weighted-average | |||
| Real estate mortgage | Added a weighted-average | Reduced weighted-average contractual interest rate from | ||
| Consumer indirect | Added a weighted-average |
|
Amortized Cost at September 30, 2025
|
||||||||||||||||
|
(in thousands)
|
Interest Rate
Reduction
|
% of total
|
Term Extension
|
% of total
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Home equity lines
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Amortized Cost at September 30, 2025
|
||||||||||||||||
|
(in thousands)
|
Combination –
Term Extension
and Interest Rate
Reduction
|
% of total
|
Payment Change
|
% of total
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Home equity lines
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
| Loan Type | Interest Rate Reduction Financial Impact | Term Extension Financial Impact | ||
| Commercial real estate residential | Added a weighted-average | |||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from | Added a weighted-average | ||
| Commercial other | Added a weighted-average | |||
| Real estate mortgage | Reduced weighted-average contractual interest rate from | Added a weighted-average | ||
| Home equity lines | Reduced weighted-average contractual interest rate from | |||
| Consumer indirect | Added a weighted-average |
| Loan Type | Combination – Term Extension and Interest Rate Reduction Financial Impact | Payment Changes Financial Impact | ||
| Commercial real estate residential | Provided payment changes that will be added to the end of the original loan term | |||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from | |||
| Commercial other | Provided payment changes that will be added to the end of the original loan term | |||
| Real estate mortgage | Reduced weighted-average contractual interest rate from | |||
| Home Equity Lines | Reduced weighted-average contractual interest rate from | |||
|
Amortized Cost at September 30, 2025
|
||||||||||||||||
|
(in thousands)
|
Interest Rate
Reduction
|
% of total
|
Term Extension
|
% of total
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Home equity lines
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Consumer direct
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Amortized Cost at September 30, 2025
|
||||||||||||||||
|
(in thousands)
|
Combination –
Term Extension
and Interest Rate
Reduction
|
% of total
|
Payment Change
|
% of total
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Commercial loans
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Home equity lines
|
|
|
|
|
||||||||||||
|
Residential loans
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Consumer loans
|
|
|
|
|
||||||||||||
|
Loans and lease financing
|
$
|
|
|
%
|
$
|
|
|
%
|
||||||||
| Loan Type | Interest Rate Reduction Financial Impact | Term Extension Financial Impact | ||
| Commercial real estate residential | Added a weighted-average | |||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from | Added a weighted-average | ||
| Commercial other | Added a weighted-average | |||
| Real estate mortgage | Reduced weighted-average contractual interest rate from | Added a weighted-average | ||
| Home equity lines | Reduced weighted-average contractual interest rate from | Added a weighted-average | ||
| Consumer direct | Added a weighted-average | |||
| Consumer indirect | Added a weighted-average |
| Loan Type | Combination – Term Extension and Interest Rate Reduction Financial Impact | Payment Changes Financial Impact | ||
| Commercial real estate residential | Reduced weighted-average contractual interest rate from | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial real estate nonresidential | Reduced weighted-average contractual interest rate from | Provided payment changes that will be added to the end of the original loan term | ||
| Commercial other | Increased weighted-average contractual interest rate from | Provided payment changes that will be added to the end of the original loan term | ||
| Real estate mortgage | Reduced weighted-average contractual interest rate from | Provided payment changes that will be added to the end of the original loan term | ||
| Home equity lines | Reduced weighted-average contractual interest rate from | |||
| Consumer indirect | Provided payment changes that will be added to the end of the original loan term |
|
Past Due Status (Amortized Cost Basis)
|
||||||||||||||||
|
(in thousands)
|
Current
|
30-89 Days
|
90+ Days
|
Nonaccrual
|
||||||||||||
|
Commercial real estate residential
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commercial real estate nonresidential
|
|
|
|
|
||||||||||||
|
Commercial other
|
|
|
|
|
||||||||||||
|
Real estate mortgage
|
|
|
|
|
||||||||||||
|
Home equity lines
|
|
|
|
|
||||||||||||
|
Consumer direct
|
|
|
|
|
||||||||||||
|
Consumer indirect
|
|
|
|
|
||||||||||||
|
Loans to borrowers experiencing financial difficulty
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Three Months Ended
September 30, 2026
|
||||||||
|
($ in thousands)
|
Number of Loans
|
Recorded Balance
|
||||||
|
Commercial other
|
|
$
|
|
|||||
|
Real estate mortgage
|
|
|
||||||
|
Loans to borrowers experiencing financial difficulty
|
|
$
|
|
|||||
|
Nine Months Ended
September 30, 2026
|
||||||||
|
($ in thousands)
|
Number of Loans
|
Recorded Balance
|
||||||
|
Commercial other
|
|
$
|
|
|||||
|
Real estate mortgage
|
|
|
||||||
|
Home equity lines
|
|
|
||||||
|
Loans to borrowers experiencing financial difficulty
|
|
$
|
|
|||||
|
Three Months Ended
September 30, 2025
|
||||||||
|
(in thousands)
|
Number of Loans
|
Recorded Balance
|
||||||
|
Commercial other
|
|
$
|
|
|||||
|
Real estate mortgage
|
|
|
||||||
|
Home equity lines
|
|
|
||||||
|
Loans to borrowers experiencing financial difficulty
|
|
$
|
|
|||||
|
Nine Months Ended
September 30, 2025
|
||||||||
|
(in thousands)
|
Number of Loans
|
Recorded Balance
|
||||||
|
Commercial other
|
|
$
|
|
|||||
|
Real estate mortgage
|
|
|
||||||
|
Home equity lines
|
|
|
||||||
|
Loans to borrowers experiencing financial difficulty
|
|
$
|
|
|||||
|
(in thousands)
|
Balance Outstanding at
Period End
|
Average Balance
Outstanding For the
Quarter Ended
|
Maximum Balance
Outstanding During the
Quarter Ended
|
|||||||||
|
September 30, 2026
|
$
|
|
$
|
|
$
|
|
||||||
|
December 31, 2025
|
$
|
|
$
|
|
$
|
|
||||||
|
September 30, 2025
|
$
|
|
$
|
|
$
|
|
||||||
|
September 30, 2026
|
||||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||||
|
(in thousands)
|
Overnight
and
Continuous
|
Up to 30
days
|
30-90 days
|
Greater
Than
90 days
|
Total
|
|||||||||||||||
|
Repurchase agreements and
repurchase-to-maturity transactions: |
||||||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
State and political subdivisions
|
|
|
|
|
|
|||||||||||||||
|
Agency mortgage-backed securities
|
|
|
|
|
|
|||||||||||||||
|
Asset-backed securities
|
|
|
|
|
|
|||||||||||||||
|
Total repurchase agreements
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
December 31, 2025
|
||||||||||||||||||||
|
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||||
|
(in thousands)
|
Overnight
and
Continuous
|
Up to 30
days
|
30-90 days
|
Greater
Than
90 days
|
Total
|
|||||||||||||||
|
Repurchase agreements and
repurchase-to-maturity transactions:
|
||||||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
State and political subdivisions
|
|
|
|
|
|
|||||||||||||||
|
Agency mortgage-backed securities
|
|
|
|
|
|
|||||||||||||||
|
Asset-backed securities
|
|
|
|
|
|
|||||||||||||||
|
Total repurchase agreements
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
|
Gross Amount Not Offset
in the Balance Sheet
|
||||||||||||||||||||||||
|
(in thousands)
|
Gross
Amount of
Recognized
Liabilities
|
Gross
Amount
Offset in the
Balance
Sheet
|
Net Amount
of Liabilities
Presented in
the Balance
Sheet
|
Financial
Instruments
Posted as
Collateral
|
Cash Posted
as Collateral
|
Net
Amount
|
||||||||||||||||||
|
September 30, 2026:
|
||||||||||||||||||||||||
|
Repurchase agreements
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|||||||||||
|
December 31, 2025:
|
||||||||||||||||||||||||
|
Repurchase agreements
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
|
|||||||||||
|
Fair Value Measurements at
September 30, 2026 Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets measured – recurring basis
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
State and political subdivisions
|
|
|
|
|
||||||||||||
|
Agency mortgage-backed securities
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
|
|
|
|
||||||||||||
|
Equity securities at fair value
|
|
|
|
|
||||||||||||
|
Mortgage servicing rights
|
|
|
|
|
||||||||||||
|
Fair Value Measurements at
December 31, 2025 Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets measured – recurring basis
|
||||||||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
U.S. Treasury and government agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
State and political subdivisions
|
|
|
|
|
||||||||||||
|
Agency mortgage-backed securities
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
|
|
|
|
||||||||||||
|
Equity securities at fair value
|
|
|
|
|
||||||||||||
|
Mortgage servicing rights
|
|
|
|
|
||||||||||||
| • |
Available-for-Sale Securities
|
| • |
Equity Securities at Fair Value
|
| • |
Mortgage Servicing Rights
|
|
Three Months Ended
September 30
|
||||||||||||||||
|
2026
|
2025
|
|||||||||||||||
|
(in thousands)
|
Equity
Securities
at Fair
Value
|
Mortgage
Servicing
Rights
|
Equity
Securities
at Fair
Value
|
Mortgage
Servicing
Rights
|
||||||||||||
|
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total unrealized gains (losses)
|
||||||||||||||||
|
Included in net income
|
|
|
( |
)
|
( |
)
|
||||||||||
|
Issuances
|
|
|
|
|
||||||||||||
|
Settlements
|
|
( |
)
|
|
( |
)
|
||||||||||
|
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
( |
)
|
||||||
|
Nine Months Ended
September 30
|
||||||||||||||||
|
2026
|
2025
|
|||||||||||||||
|
(in thousands)
|
Equity
Securities
at Fair
Value
|
Mortgage
Servicing
Rights
|
Equity
Securities
at Fair
Value
|
Mortgage
Servicing
Rights
|
||||||||||||
|
Beginning balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total unrealized gains (losses)
|
||||||||||||||||
|
Included in net income
|
|
|
|
( |
)
|
|||||||||||
|
Issuances
|
|
|
|
|
||||||||||||
|
Settlements
|
|
( |
)
|
|
( |
)
|
||||||||||
|
Ending balance
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
|
$
|
|
$
|
|
$
|
|
$
|
( |
)
|
|||||||
|
Noninterest Income
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
||||||||||||||
|
(in thousands)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Total gains (losses)
|
$
|
|
$
|
( |
)
|
$
|
|
$
|
( |
)
|
||||||
|
Fair Value Measurements at
September 30, 2026 Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets measured – nonrecurring basis
|
||||||||||||||||
|
Collateral dependent loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other real estate owned
|
|
|
|
|
||||||||||||
|
Fair Value Measurements at
December 31, 2025 Using
|
||||||||||||||||
|
(in thousands)
|
Fair Value
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Assets measured – nonrecurring basis
|
||||||||||||||||
|
Collateral dependent loans
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Other real estate owned
|
|
|
|
|
||||||||||||
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
|
(in thousands)
|
Fair Value at
September
30, 2026
|
Valuation
Technique(s)
|
Unobservable Input
|
Range (Weighted
Average)
|
||||||
| Equity securities at fair value |
$ |
|
Discounted cash flows |
Discount rate |
( |
|
||||
|
Conversion date
|
Dec 2027 - Dec 2029 (Dec 2028) |
|||||||||
| Mortgage servicing rights |
$ |
|
Discounted cash flows |
Constant prepayment rate |
( |
|
||||
|
Cost to service
|
$
|
($ |
||||||||
|
Probability of default
|
( |
|
||||||||
|
Discount rate
|
( |
|
||||||||
| Collateral-dependent loans |
$ |
|
Market comparable properties |
Marketability discount |
(0.0%) |
|
||||
| Other real estate owned |
$ |
|
Market comparable properties |
Comparability adjustments |
( |
|
||||
|
Quantitative Information about Level 3 Fair Value Measurements
|
||||||||||
|
(in thousands)
|
Fair Value at
December 31,
2025
|
Valuation
Technique(s)
|
Unobservable Input
|
Range (Weighted
Average)
|
||||||
| Equity securities at fair value |
$ |
|
Discounted cash flows |
Discount rate |
( |
|
||||
|
Conversion date
|
Dec 2027 - Dec 2029 (Dec 2028) |
|||||||||
| Mortgage servicing rights |
$ |
|
Discounted cash flows |
Constant prepayment rate |
( |
|
||||
|
Cost to service
|
$
|
($ |
||||||||
|
Probability of default
|
( |
|
||||||||
|
Discount rate
|
( |
|
||||||||
| Collateral-dependent loans |
$ |
|
Market comparable properties |
Marketability discount |
(24.2%) |
|
||||
| Other real estate owned |
$ |
|
Market comparable properties |
Comparability adjustments |
(0.0%) |
|
||||
|
Fair Value Measurements
at September 30, 2026 Using
|
||||||||||||||||
|
(in thousands)
|
Carrying
Amount
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Certificates of deposit in other banks
|
|
|
|
|
||||||||||||
|
Debt securities available-for-sale
|
|
|
|
|
||||||||||||
|
Equity securities at fair value
|
|
|
|
|
||||||||||||
|
Loans held for sale
|
|
|
|
|
||||||||||||
|
Loans, net
|
|
|
|
|
||||||||||||
|
Federal Home Loan Bank stock
|
|
|
|
|
||||||||||||
|
Federal Reserve Bank stock
|
|
|
|
|
||||||||||||
|
Mortgage servicing rights
|
|
|
|
|
||||||||||||
|
Accrued interest receivable
|
|
|
|
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Repurchase agreements
|
|
|
|
|
||||||||||||
|
Federal funds purchased
|
|
|
|
|
||||||||||||
|
Advances from Federal Home Loan Bank
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
|
|
|
||||||||||||
|
Accrued interest payable
|
|
|
|
|
||||||||||||
|
Unrecognized financial instruments:
|
||||||||||||||||
|
Letters of credit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commitments to extend credit
|
|
|
|
|
||||||||||||
|
Forward sale commitments
|
|
|
|
|
||||||||||||
|
Fair Value Measurements
at December 31, 2025 Using
|
||||||||||||||||
|
(in thousands)
|
Carrying
Amount
|
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Certificates of deposit in other banks
|
|
|
|
|
||||||||||||
|
Debt securities available-for-sale
|
|
|
|
|
||||||||||||
|
Equity securities at fair value
|
|
|
|
|
||||||||||||
|
Loans held for sale
|
|
|
|
|
||||||||||||
|
Loans, net
|
|
|
|
|
||||||||||||
|
Federal Home Loan Bank stock
|
|
|
|
|
||||||||||||
|
Federal Reserve Bank stock
|
|
|
|
|
||||||||||||
|
Mortgage servicing rights
|
|
|
|
|
||||||||||||
|
Accrued interest receivable
|
|
|
|
|
||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Repurchase agreements
|
|
|
|
|
||||||||||||
|
Federal funds purchased
|
|
|
|
|
||||||||||||
|
Advances from Federal Home Loan Bank
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
|
|
|
||||||||||||
|
Accrued interest payable
|
|
|
|
|
||||||||||||
|
Unrecognized financial instruments:
|
||||||||||||||||
|
Letters of credit
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Commitments to extend credit
|
|
|
|
|
||||||||||||
|
Forward sale commitments
|
|
|
|
|
||||||||||||
|
Three Months Ended
September 30, 2026
|
Nine Months Ended
September 30, 2026
|
|||||||||||||||
|
Grants
|
Weighted
Average Fair
Value at
Grant
|
Grants
|
Weighted
Average Fair
Value at
Grant
|
|||||||||||||
|
Outstanding at beginning of period
|
|
$
|
|
|
$
|
|
||||||||||
|
Granted
|
|
|
|
|
||||||||||||
|
Vested
|
|
|
( |
)
|
|
|||||||||||
|
Outstanding at end of period
|
|
$
|
|
|
$
|
|
||||||||||
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||
|
(in thousands except per share data)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Denominator:
|
||||||||||||||||
|
Basic earnings per share:
|
||||||||||||||||
|
Weighted average shares
|
|
|
|
|
||||||||||||
|
Diluted earnings per share:
|
||||||||||||||||
|
Dilutive effect of equity grants
|
|
|
|
|
||||||||||||
|
Adjusted weighted average shares
|
|
|
|
|
||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
Basic earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Diluted earnings per share
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Three Months Ended
September 30
|
Nine Months Ended
September 30
|
|||||||||||||||
|
(in thousands)
|
2026
|
2025
|
2026
|
2025
|
||||||||||||
|
Beginning balance
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
||||
|
Unrealized holding gains (losses) on debt securities AFS
|
( |
)
|
|
( |
)
|
|
||||||||||
|
Tax expense (benefit)
|
( |
)
|
|
( |
)
|
|
||||||||||
|
Unrealized holding gains (losses) on debt securities AFS, net of tax
|
( |
)
|
|
( |
)
|
|
||||||||||
|
Reclassification adjustments for realized gains (losses) included in securities
|
|
|
|
|
||||||||||||
|
Tax expense (benefit)
|
|
|
|
|
||||||||||||
|
Reclassification adjustments for realized gains (losses) included in securities, net of tax
|
|
|
|
|
||||||||||||
|
Other comprehensive income (loss)
|
( |
)
|
|
( |
)
|
|
||||||||||
|
Ending balance
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
$
|
( |
)
|
||||
|
(in thousands)
Three Months Ended September 30, 2026
|
Community
Banking
Services
|
Holding
Company
|
Eliminations
|
Consolidated
|
||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans, including loans held for sale
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest and dividends on securities:
|
||||||||||||||||
|
Taxable
|
|
|
|
|
||||||||||||
|
Tax exempt
|
|
|
|
|
||||||||||||
|
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
|
|
|
|
|
||||||||||||
|
Interest on Federal Reserve Bank deposits
|
|
|
|
|
||||||||||||
|
Other, including interest on federal funds sold
|
|
|
|
|
||||||||||||
|
Total interest income
|
|
|
|
|
||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
|
|
|
|
||||||||||||
|
Interest on repurchase agreements and federal funds purchased
|
|
|
|
|
||||||||||||
|
Interest on advances from Federal Home Loan Bank
|
|
|
|
|
||||||||||||
|
Interest on long-term debt
|
|
|
( |
)
|
|
|||||||||||
|
Total interest expense
|
|
|
( |
)
|
|
|||||||||||
|
Net interest income
|
|
( |
)
|
|
|
|||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Net interest income after provision for credit losses
|
|
( |
)
|
|
|
|||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Deposit related fees
|
|
|
|
|
||||||||||||
|
Gains on sales of loans, net
|
|
|
|
|
||||||||||||
|
Trust and wealth management income
|
|
|
( |
)
|
|
|||||||||||
|
Loan related fees
|
|
|
|
|
||||||||||||
|
Bank owned life insurance
|
|
|
|
|
||||||||||||
|
Brokerage revenue
|
|
|
|
|
||||||||||||
|
Securities gains (losses)
|
|
|
|
|
||||||||||||
|
Dividend and undistributed income from subsidiaries
|
|
|
( |
)
|
|
|||||||||||
|
Other noninterest income
|
|
|
( |
)
|
|
|||||||||||
|
Total noninterest income
|
|
|
( |
)
|
|
|||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Officer salaries and employee benefits
|
|
|
( |
)
|
|
|||||||||||
|
Other salaries and employee benefits
|
|
|
( |
)
|
|
|||||||||||
|
Occupancy, net
|
|
|
|
|
||||||||||||
|
Equipment
|
|
|
( |
)
|
|
|||||||||||
|
Data processing
|
|
|
( |
)
|
|
|||||||||||
|
Taxes other than property and payroll
|
|
|
|
|
||||||||||||
|
Legal fees
|
|
|
|
|
||||||||||||
|
Professional fees
|
|
|
( |
)
|
|
|||||||||||
|
Advertising and marketing
|
|
|
|
|
||||||||||||
|
FDIC insurance
|
|
|
|
|
||||||||||||
|
Other real estate owned provision and expense
|
|
|
|
|
||||||||||||
|
Repossession expense
|
|
|
|
|
||||||||||||
|
Other noninterest expense
|
|
|
( |
)
|
|
|||||||||||
|
Total noninterest expense
|
|
|
( |
)
|
|
|||||||||||
|
Income before income taxes
|
|
|
( |
)
|
|
|||||||||||
|
Income taxes
|
|
( |
)
|
|
|
|||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
|||||||
|
(in thousands)
Nine Months Ended September 30, 2026
|
Community
Banking
Services
|
Holding
Company
|
Eliminations
|
Consolidated
|
||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans, including loans held for sale
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest and dividends on securities:
|
||||||||||||||||
|
Taxable
|
|
|
|
|
||||||||||||
|
Tax exempt
|
|
|
|
|
||||||||||||
|
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
|
|
|
|
|
||||||||||||
|
Interest on Federal Reserve Bank deposits
|
|
|
|
|
||||||||||||
|
Other, including interest on federal funds sold
|
|
|
|
|
||||||||||||
|
Total interest income
|
|
|
|
|
||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
|
|
|
|
||||||||||||
|
Interest on repurchase agreements and federal funds purchased
|
|
|
|
|
||||||||||||
|
Interest on advances from Federal Home Loan Bank
|
|
|
|
|
||||||||||||
|
Interest on long-term debt
|
|
|
( |
)
|
|
|||||||||||
|
Total interest expense
|
|
|
( |
)
|
|
|||||||||||
|
Net interest income
|
|
( |
)
|
|
|
|||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Net interest income after provision for credit losses
|
|
( |
)
|
|
|
|||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Deposit related fees
|
|
|
|
|
||||||||||||
|
Gains on sales of loans, net
|
|
|
|
|
||||||||||||
|
Trust and wealth management income
|
|
|
( |
)
|
|
|||||||||||
|
Loan related fees
|
|
|
|
|
||||||||||||
|
Bank owned life insurance
|
|
|
|
|
||||||||||||
|
Brokerage revenue
|
|
|
|
|
||||||||||||
|
Securities gains (losses)
|
|
|
|
|
||||||||||||
|
Dividend and undistributed income from subsidiaries
|
|
|
( |
)
|
|
|||||||||||
|
Other noninterest income
|
|
|
( |
)
|
|
|||||||||||
|
Total noninterest income
|
|
|
( |
)
|
|
|||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Officer salaries and employee benefits
|
|
|
( |
)
|
|
|||||||||||
|
Other salaries and employee benefits
|
|
|
( |
)
|
|
|||||||||||
|
Occupancy, net
|
|
|
|
|
||||||||||||
|
Equipment
|
|
|
( |
)
|
|
|||||||||||
|
Data processing
|
|
|
( |
)
|
|
|||||||||||
|
Taxes other than property and payroll
|
|
|
|
|
||||||||||||
|
Legal fees
|
|
|
|
|
||||||||||||
|
Professional fees
|
|
|
( |
)
|
|
|||||||||||
|
Advertising and marketing
|
|
|
|
|
||||||||||||
|
FDIC insurance
|
|
|
|
|
||||||||||||
|
Other real estate owned provision and expense
|
|
|
|
|
||||||||||||
|
Repossession expense
|
|
|
|
|
||||||||||||
|
Other noninterest expense
|
|
|
( |
)
|
|
|||||||||||
|
Total noninterest expense
|
|
|
( |
)
|
|
|||||||||||
|
Income before income taxes
|
|
|
( |
)
|
|
|||||||||||
|
Income taxes
|
|
( |
)
|
|
|
|||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
|||||||
|
(in thousands)
Three Months Ended
September 30, 2025
|
Community
Banking
Services
|
Holding
Company
|
Eliminations
|
Consolidated
|
||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans, including loans held for sale
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest and dividends on securities:
|
||||||||||||||||
|
Taxable
|
|
|
|
|
||||||||||||
|
Tax exempt
|
|
|
|
|
||||||||||||
|
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
|
|
|
|
|
||||||||||||
|
Interest on Federal Reserve Bank deposits
|
|
|
|
|
||||||||||||
|
Other, including interest on federal funds sold
|
|
|
|
|
||||||||||||
|
Total interest income
|
|
|
|
|
||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
|
|
|
|
||||||||||||
|
Interest on repurchase agreements and federal funds purchased
|
|
|
|
|
||||||||||||
|
Interest on advances from Federal Home Loan Bank
|
|
|
|
|
||||||||||||
|
Interest on long-term debt
|
|
|
( |
)
|
|
|||||||||||
|
Total interest expense
|
|
|
( |
)
|
|
|||||||||||
|
Net interest income
|
|
( |
)
|
|
|
|||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Net interest income after provision for credit losses
|
|
( |
)
|
|
|
|||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Deposit related fees
|
|
|
|
|
||||||||||||
|
Gains on sales of loans, net
|
|
|
|
|
||||||||||||
|
Trust and wealth management income
|
|
|
( |
)
|
|
|||||||||||
|
Loan related fees
|
|
|
|
|
||||||||||||
|
Bank owned life insurance
|
|
|
|
|
||||||||||||
|
Brokerage revenue
|
|
|
|
|
||||||||||||
|
Securities gains (losses)
|
( |
)
|
|
|
( |
)
|
||||||||||
|
Dividend and undistributed income from subsidiaries
|
|
|
( |
)
|
|
|||||||||||
|
Other noninterest income
|
|
|
( |
)
|
|
|||||||||||
|
Total noninterest income
|
|
|
( |
)
|
|
|||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Officer salaries and employee benefits
|
|
|
( |
)
|
|
|||||||||||
|
Other salaries and employee benefits
|
|
|
( |
)
|
|
|||||||||||
|
Occupancy, net
|
|
|
|
|
||||||||||||
|
Equipment
|
|
|
( |
)
|
|
|||||||||||
|
Data processing
|
|
|
( |
)
|
|
|||||||||||
|
Tax other than property and payroll
|
|
|
|
|
||||||||||||
|
Legal fees
|
|
|
|
|
||||||||||||
|
Professional fees
|
|
|
( |
)
|
|
|||||||||||
|
Advertising and marketing
|
|
|
|
|
||||||||||||
|
FDIC insurance
|
|
|
|
|
||||||||||||
|
Other real estate owned provision and expense
|
|
|
|
|
||||||||||||
|
Repossession expense
|
|
|
|
|
||||||||||||
|
Other noninterest expense
|
|
|
( |
)
|
|
|||||||||||
|
Total noninterest expense
|
|
|
( |
)
|
|
|||||||||||
|
Income before income taxes
|
|
|
( |
)
|
|
|||||||||||
|
Income taxes
|
|
( |
)
|
|
|
|||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
|||||||
|
(in thousands)
Nine Months Ended
September 30, 2025
|
Community
Banking
Services
|
Holding
Company
|
Eliminations
|
Consolidated
|
||||||||||||
|
Interest income:
|
||||||||||||||||
|
Interest and fees on loans, including loans held for sale
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Interest and dividends on securities:
|
||||||||||||||||
|
Taxable
|
|
|
|
|
||||||||||||
|
Tax exempt
|
|
|
|
|
||||||||||||
|
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
|
|
|
|
|
||||||||||||
|
Interest on Federal Reserve Bank deposits
|
|
|
|
|
||||||||||||
|
Other, including interest on federal funds sold
|
|
|
|
|
||||||||||||
|
Total interest income
|
|
|
|
|
||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Interest on deposits
|
|
|
|
|
||||||||||||
|
Interest on repurchase agreements and federal funds purchased
|
|
|
|
|
||||||||||||
|
Interest on advances from Federal Home Loan Bank
|
|
|
|
|
||||||||||||
|
Interest on long-term debt
|
|
|
( |
)
|
|
|||||||||||
|
Total interest expense
|
|
|
( |
)
|
|
|||||||||||
|
Net interest income
|
|
( |
)
|
|
|
|||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Net interest income after provision for credit losses
|
|
( |
)
|
|
|
|||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Deposit related fees
|
|
|
|
|
||||||||||||
|
Gains on sales of loans, net
|
|
|
|
|
||||||||||||
|
Trust and wealth management income
|
|
|
( |
)
|
|
|||||||||||
|
Loan related fees
|
|
|
|
|
||||||||||||
|
Bank owned life insurance
|
|
|
|
|
||||||||||||
|
Brokerage revenue
|
|
|
|
|
||||||||||||
|
Securities gains (losses)
|
|
|
|
|
||||||||||||
|
Dividend and undistributed income from subsidiaries
|
|
|
( |
)
|
|
|||||||||||
|
Other noninterest income
|
|
|
( |
)
|
|
|||||||||||
|
Total noninterest income
|
|
|
( |
)
|
|
|||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Officer salaries and employee benefits
|
|
|
( |
)
|
|
|||||||||||
|
Other salaries and employee benefits
|
|
|
( |
)
|
|
|||||||||||
|
Occupancy, net
|
|
|
|
|
||||||||||||
|
Equipment
|
|
|
( |
)
|
|
|||||||||||
|
Data processing
|
|
|
( |
)
|
|
|||||||||||
|
Tax other than property and payroll
|
|
|
|
|
||||||||||||
|
Legal fees
|
|
|
|
|
||||||||||||
|
Professional fees
|
|
|
( |
)
|
|
|||||||||||
|
Advertising and marketing
|
|
|
|
|
||||||||||||
|
FDIC insurance
|
|
|
|
|
||||||||||||
|
Other real estate owned provision and expense
|
|
|
|
|
||||||||||||
|
Repossession expense
|
|
|
|
|
||||||||||||
|
Other noninterest expense
|
|
|
( |
)
|
|
|||||||||||
|
Total noninterest expense
|
|
|
( |
)
|
|
|||||||||||
|
Income before income taxes
|
|
|
( |
)
|
|
|||||||||||
|
Income taxes
|
|
( |
)
|
|
|
|||||||||||
|
Net income
|
$
|
|
$
|
|
$
|
( |
)
|
$
|
|
|||||||
|
(in thousands)
Three Months Ended September 30, 2026
|
Community
Banking
Services
|
Holding
Company
|
Eliminations
|
Consolidated
|
||||||||||||
|
Depreciation and amortization
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Amortization of operating lease right-of-use assets
|
|
|
|
|
||||||||||||
|
Significant non-cash items:
|
||||||||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Change in cash surrender value of bank owned life insurance
|
|
|
|
|
||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
||||||||||||
|
(in thousands)
Nine Months Ended September 30, 2026
|
Community
Banking
Services
|
Holding
Company
|
Eliminations
|
Consolidated
|
||||||||||||
|
Depreciation and amortization
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Amortization of operating lease right-of-use assets
|
|
|
|
|
||||||||||||
|
Significant non-cash items:
|
||||||||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Change in cash surrender value of bank owned life insurance
|
|
|
|
|
||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
||||||||||||
|
(in thousands)
Three Months Ended September 30, 2025
|
Community
Banking
Services
|
Holding
Company
|
Eliminations
|
Consolidated
|
||||||||||||
|
Depreciation and amortization
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Amortization of operating lease right-of-use assets
|
|
|
|
|
||||||||||||
|
Significant non-cash items:
|
||||||||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Change in cash surrender value of bank owned life insurance
|
|
|
|
|
||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
||||||||||||
|
(in thousands)
Nine Months Ended September 30, 2025
|
Community
Banking
Services
|
Holding
Company
|
Eliminations
|
Consolidated
|
||||||||||||
|
Depreciation and amortization
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
|
Amortization of operating lease right-of-use assets
|
|
|
|
|
||||||||||||
|
Significant non-cash items:
|
||||||||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Change in cash surrender value of bank owned life insurance
|
|
|
|
|
||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
||||||||||||
|
(in thousands)
|
September 30
2026
|
December 31
2025
|
||||||
|
Assets
|
||||||||
|
Community banking services assets
|
$
|
|
$
|
|
||||
|
Holding company assets
|
|
|
||||||
|
Elimination of subsidiary and parent cash and intercompany receivables
|
( |
)
|
( |
)
|
||||
|
Elimination of investment in subsidiaries
|
( |
)
|
( |
)
|
||||
|
Consolidated total assets
|
$
|
|
$
|
|
||||
| ❖ |
Net interest income for the quarter of $61.1 million was $0.2 million, or 0.3%, above prior quarter and $5.5 million, or 9.9%, above prior year same quarter, as our net interest margin decreased 17 basis points from prior quarter but
increased 3 basis points from prior year same quarter.
|
| ❖ |
Provision for credit losses at $9.2 million for the quarter increased $6.4 million from prior quarter and $5.3 million from prior year same quarter.
|
| ❖ |
Noninterest income for the quarter of $18.6 million was $1.0 million, or 6.0%, above prior quarter and $2.7 million, or 16.9%, above prior year same quarter.
|
| ❖ |
Noninterest expense for the quarter of $36.5 million was $0.9 million, or 2.4%, below prior quarter and $0.3 million, or 0.7%, below prior year same quarter.
|
| ❖ |
Our loan portfolio at $5.3 billion increased $177.9 million, an annualized 13.8%, for the quarter and $407.9 million, or 8.3%, from December 31, 2025.
|
| ❖ |
We had net loan charge-offs of $6.6 million, an annualized 0.50% of average loans, for the quarter compared to $0.9 million, an annualized 0.07% of average loans, for prior quarter and $2.7 million, an annualized 0.23% of average
loans, for the third quarter 2025.
|
| ❖ |
Our total nonperforming loans at $22.5 million at September 30, 2026 decreased $7.3 million for the quarter but increased $3.3 million from December 31, 2025. Nonperforming assets at $27.7 million decreased $5.6 million for the
quarter but increased $5.5 million from December 31, 2025.
|
| ❖ |
Deposits, including repurchase agreements, at $6.0 billion increased $86.1 million, an annualized 5.7%, for the quarter and $343.1 million, or 6.0%, from December 31, 2025.
|
| ❖ |
Shareholders’ equity at $877.3 million decreased $14.5 million, an annualized 6.4%, for the quarter but increased $21.3 million, or 2.5%, from December 31, 2025.
|
|
Nine Months Ended September 30
|
Change
|
|||||||||||||||
|
($ in thousands)
|
2026
|
2025
|
Amount
|
Percent
|
||||||||||||
|
Net interest income
|
$
|
180,727
|
$
|
160,861
|
$
|
19,866
|
12.3
|
%
|
||||||||
|
Provision for credit losses
|
14,253
|
9,528
|
4,725
|
49.6
|
||||||||||||
|
Noninterest income
|
51,661
|
47,014
|
4,647
|
9.9
|
||||||||||||
|
Noninterest expense
|
110,387
|
106,615
|
3,772
|
3.5
|
||||||||||||
|
Income taxes
|
25,043
|
20,950
|
4,093
|
19.5
|
||||||||||||
|
Net income
|
$
|
82,705
|
$
|
70,782
|
$
|
11,923
|
16.8
|
%
|
||||||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
September 30, 2026
|
September 30, 2025
|
|||||||||||||||||||||||
|
($ in thousands)
|
Average
Balances
|
Interest
|
Average
Rate
|
Average
Balances
|
Interest
|
Average
Rate
|
||||||||||||||||||
|
Earning assets:
|
||||||||||||||||||||||||
|
Loans (1)(2)(3)
|
$
|
5,175,712
|
$
|
82,541
|
6.33
|
%
|
$
|
4,736,104
|
$
|
77,799
|
6.52
|
%
|
||||||||||||
|
Loans held for sale
|
65
|
2
|
12.21
|
194
|
7
|
14.32
|
||||||||||||||||||
|
Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury and agencies
|
869,097
|
7,114
|
3.25
|
707,479
|
4,156
|
2.33
|
||||||||||||||||||
|
Tax exempt state and political subdivisions (3)
|
85,436
|
687
|
3.19
|
97,935
|
813
|
3.29
|
||||||||||||||||||
|
Other securities
|
176,409
|
1,143
|
2.57
|
205,250
|
1,605
|
3.10
|
||||||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
12,540
|
168
|
5.32
|
10,581
|
190
|
7.16
|
||||||||||||||||||
|
Federal funds sold
|
76
|
1
|
5.22
|
261
|
3
|
4.56
|
||||||||||||||||||
|
Interest bearing deposits
|
383,550
|
3,494
|
3.61
|
391,229
|
4,260
|
4.32
|
||||||||||||||||||
|
Other investments
|
245
|
1
|
1.62
|
245
|
1
|
1.62
|
||||||||||||||||||
|
Investment in unconsolidated subsidiaries
|
1,855
|
26
|
5.56
|
1,856
|
29
|
6.20
|
||||||||||||||||||
|
Total earning assets
|
$
|
6,704,985
|
$
|
95,177
|
5.63
|
%
|
$
|
6,151,134
|
$
|
88,863
|
5.73
|
%
|
||||||||||||
|
Allowance for credit losses
|
(63,436
|
)
|
(58,150
|
)
|
||||||||||||||||||||
|
Total earning assets, net of allowance for credit losses
|
6,641,549
|
6,092,984
|
||||||||||||||||||||||
|
Nonearning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
59,798
|
56,847
|
||||||||||||||||||||||
|
Premises and equipment and right of use assets, net
|
68,034
|
67,848
|
||||||||||||||||||||||
|
Other assets
|
280,400
|
270,138
|
||||||||||||||||||||||
|
Total assets
|
$
|
7,049,781
|
$
|
6,487,817
|
||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Savings and demand deposits
|
$
|
2,610,626
|
$
|
13,354
|
2.03
|
%
|
$
|
2,483,470
|
$
|
14,478
|
2.31
|
%
|
||||||||||||
|
Time deposits
|
1,850,620
|
16,886
|
3.62
|
1,542,244
|
14,907
|
3.83
|
||||||||||||||||||
|
Repurchase agreements and federal funds purchased
|
302,012
|
2,660
|
3.49
|
259,571
|
2,621
|
4.01
|
||||||||||||||||||
|
Advances from Federal Home Loan Bank
|
1,367
|
11
|
3.19
|
301
|
0
|
0.00
|
||||||||||||||||||
|
Long-term debt
|
63,635
|
870
|
5.42
|
63,872
|
950
|
5.90
|
||||||||||||||||||
|
Finance lease liabilities
|
4,487
|
56
|
4.95
|
3,855
|
52
|
5.35
|
||||||||||||||||||
|
Total interest bearing liabilities
|
$
|
4,832,747
|
$
|
33,837
|
2.78
|
%
|
$
|
4,353,313
|
$
|
33,008
|
3.01
|
%
|
||||||||||||
|
Noninterest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
1,246,521
|
1,247,455
|
||||||||||||||||||||||
|
Other liabilities
|
76,242
|
64,033
|
||||||||||||||||||||||
|
Total liabilities
|
6,155,510
|
5,664,801
|
||||||||||||||||||||||
|
Shareholders’ equity
|
894,271
|
823,016
|
||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
7,049,781
|
$
|
6,487,817
|
||||||||||||||||||||
|
Net interest income, tax equivalent
|
$
|
61,340
|
$
|
55,855
|
||||||||||||||||||||
|
Less tax equivalent interest income
|
284
|
301
|
||||||||||||||||||||||
|
Net interest income
|
$
|
61,056
|
$
|
55,554
|
||||||||||||||||||||
|
Net interest spread
|
2.85
|
%
|
2.72
|
%
|
||||||||||||||||||||
|
Benefit of interest free funding
|
0.78
|
0.88
|
||||||||||||||||||||||
|
Net interest margin
|
3.63
|
%
|
3.60
|
%
|
||||||||||||||||||||
|
Nine Months Ended
|
||||||||||||||||||||||||
|
September 30, 2026
|
September 30, 2025
|
|||||||||||||||||||||||
|
($ in thousands)
|
Average
Balances
|
Interest
|
Average
Rate
|
Average
Balances
|
Interest
|
Average
Rate
|
||||||||||||||||||
|
Earning assets:
|
||||||||||||||||||||||||
|
Loans (1)(2)(3)
|
$
|
5,054,596
|
$
|
240,943
|
6.37
|
%
|
$
|
4,646,475
|
$
|
226,501
|
6.52
|
%
|
||||||||||||
|
Loans held for sale
|
100
|
10
|
13.37
|
142
|
16
|
15.06
|
||||||||||||||||||
|
Securities:
|
||||||||||||||||||||||||
|
U.S. Treasury and agencies
|
830,724
|
18,618
|
3.00
|
714,525
|
12,226
|
2.29
|
||||||||||||||||||
|
Tax exempt state and political subdivisions (3)
|
94,363
|
2,250
|
3.19
|
98,008
|
2,452
|
3.34
|
||||||||||||||||||
|
Other securities
|
186,349
|
3,675
|
2.64
|
209,683
|
5,020
|
3.20
|
||||||||||||||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
10,990
|
508
|
6.18
|
10,251
|
559
|
7.29
|
||||||||||||||||||
|
Federal funds sold
|
128
|
4
|
4.18
|
163
|
5
|
4.10
|
||||||||||||||||||
|
Interest bearing deposits
|
320,966
|
8,701
|
3.62
|
313,868
|
10,174
|
4.33
|
||||||||||||||||||
|
Other investments
|
245
|
4
|
2.18
|
245
|
4
|
2.18
|
||||||||||||||||||
|
Investment in unconsolidated subsidiaries
|
1,854
|
78
|
5.62
|
1,856
|
87
|
6.27
|
||||||||||||||||||
|
Total earning assets
|
$
|
6,500,315
|
$
|
274,791
|
5.65
|
%
|
$
|
5,995,216
|
$
|
257,044
|
5.73
|
%
|
||||||||||||
|
Allowance for credit losses
|
(61,975
|
)
|
(56,889
|
)
|
||||||||||||||||||||
|
Total earning assets, net of allowance for credit losses
|
6,438,340
|
5,938,327
|
||||||||||||||||||||||
|
Nonearning assets:
|
||||||||||||||||||||||||
|
Cash and due from banks
|
63,541
|
56,077
|
||||||||||||||||||||||
|
Premises and equipment and right of use assets, net
|
68,228
|
66,579
|
||||||||||||||||||||||
|
Other assets
|
276,814
|
266,201
|
||||||||||||||||||||||
|
Total assets
|
$
|
6,846,923
|
$
|
6,327,184
|
||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Savings and demand deposits
|
$
|
2,606,741
|
$
|
38,262
|
1.96
|
%
|
$
|
2,485,324
|
$
|
43,606
|
2.35
|
%
|
||||||||||||
|
Time deposits
|
1,670,697
|
44,264
|
3.54
|
1,440,460
|
41,407
|
3.84
|
||||||||||||||||||
|
Repurchase agreements and federal funds purchased
|
300,976
|
7,851
|
3.49
|
242,601
|
7,291
|
4.02
|
||||||||||||||||||
|
Advances from Federal Home Loan Bank
|
651
|
11
|
2.26
|
672
|
13
|
2.59
|
||||||||||||||||||
|
Long-term debt
|
63,695
|
2,607
|
5.47
|
63,930
|
2,877
|
6.02
|
||||||||||||||||||
|
Finance lease liabilities
|
4,489
|
164
|
4.88
|
3,579
|
132
|
4.93
|
||||||||||||||||||
|
Total interest bearing liabilities
|
$
|
4,647,249
|
$
|
93,159
|
2.68
|
%
|
$
|
4,236,566
|
$
|
95,326
|
3.01
|
%
|
||||||||||||
|
Noninterest bearing liabilities:
|
||||||||||||||||||||||||
|
Demand deposits
|
1,245,102
|
1,232,161
|
||||||||||||||||||||||
|
Other liabilities
|
69,526
|
59,461
|
||||||||||||||||||||||
|
Total liabilities
|
5,961,877
|
5,528,188
|
||||||||||||||||||||||
|
Shareholders’ equity
|
885,046
|
798,996
|
||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
6,846,923
|
$
|
6,327,184
|
||||||||||||||||||||
|
Net interest income, tax equivalent
|
$
|
181,632
|
$
|
161,718
|
||||||||||||||||||||
|
Less tax equivalent interest income
|
905
|
857
|
||||||||||||||||||||||
|
Net interest income
|
$
|
180,727
|
$
|
160,861
|
||||||||||||||||||||
|
Net interest spread
|
2.97
|
%
|
2.72
|
%
|
||||||||||||||||||||
|
Benefit of interest free funding
|
0.77
|
0.89
|
||||||||||||||||||||||
|
Net interest margin
|
3.74
|
%
|
3.61
|
%
|
||||||||||||||||||||
| (1) |
Interest includes fees on loans of $1.7 million for each of the nine months ended September 30, 2026 and September 30, 2025.
|
| (2) |
Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
|
| (3) |
Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.
|
|
Three Months Ended September 30
|
Total Change
|
Change Due to
|
||||||||||
|
(in thousands)
|
2026/2025
|
Volume
|
Rate
|
|||||||||
|
Interest income:
|
||||||||||||
|
Loans
|
$
|
4,742
|
$
|
111,143
|
$
|
(106,401
|
)
|
|||||
|
Loans held for sale
|
(5
|
)
|
(82
|
)
|
77
|
|||||||
|
U.S. Treasury and agencies
|
2,958
|
17,104
|
(14,146
|
)
|
||||||||
|
Tax exempt state and political subdivisions
|
(126
|
)
|
(1,674
|
)
|
1,548
|
|||||||
|
Other securities
|
(462
|
)
|
(3,824
|
)
|
3,362
|
|||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
(22
|
)
|
494
|
(516
|
)
|
|||||||
|
Federal funds sold
|
(2
|
)
|
(29
|
)
|
27
|
|||||||
|
Interest bearing deposits
|
(766
|
)
|
(1,339
|
)
|
573
|
|||||||
|
Other investments
|
0
|
0
|
0
|
|||||||||
|
Investment in unconsolidated subsidiaries
|
(3
|
)
|
0
|
(3
|
)
|
|||||||
|
Total interest income
|
6,314
|
121,793
|
(115,479
|
)
|
||||||||
|
Interest expense:
|
||||||||||||
|
Savings and demand deposits
|
(1,124
|
)
|
11,247
|
(12,371
|
)
|
|||||||
|
Time deposits
|
1,979
|
44,864
|
(42,885
|
)
|
||||||||
|
Repurchase agreements and federal funds purchased
|
39
|
6,262
|
(6,223
|
)
|
||||||||
|
Advances from Federal Home Loan Bank
|
11
|
0
|
11
|
|||||||||
|
Long-term debt
|
(80
|
)
|
(56
|
)
|
(24
|
)
|
||||||
|
Finance lease liabilities
|
4
|
127
|
(123
|
)
|
||||||||
|
Total interest expense
|
829
|
62,444
|
(61,615
|
)
|
||||||||
|
Net interest income
|
$
|
5,485
|
$
|
59,349
|
$
|
(53,864
|
)
|
|||||
|
Nine Months Ended September 30
|
Total Change
|
Change Due to
|
||||||||||
|
(in thousands)
|
2026/2025
|
Volume
|
Rate
|
|||||||||
|
Interest income:
|
||||||||||||
|
Loans
|
$
|
14,442
|
$
|
103,663
|
$
|
(89,221
|
)
|
|||||
|
Loans held for sale
|
(6
|
)
|
(27
|
)
|
21
|
|||||||
|
U.S. Treasury and agencies
|
6,392
|
11,671
|
(5,279
|
)
|
||||||||
|
Tax exempt state and political subdivisions
|
(202
|
)
|
(494
|
)
|
292
|
|||||||
|
Other securities
|
(1,345
|
)
|
(3,165
|
)
|
1,820
|
|||||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
|
(51
|
)
|
203
|
(254
|
)
|
|||||||
|
Federal funds sold
|
(1
|
)
|
(6
|
)
|
5
|
|||||||
|
Interest bearing deposits
|
(1,473
|
)
|
1,196
|
(2,669
|
)
|
|||||||
|
Other investments
|
0
|
0
|
0
|
|||||||||
|
Investment in unconsolidated subsidiaries
|
(9
|
)
|
0
|
(9
|
)
|
|||||||
|
Total interest income
|
17,747
|
113,041
|
(95,294
|
)
|
||||||||
|
Interest expense:
|
||||||||||||
|
Savings and demand deposits
|
(5,344
|
)
|
10,875
|
(16,219
|
)
|
|||||||
|
Time deposits
|
2,857
|
33,261
|
(30,404
|
)
|
||||||||
|
Repurchase agreements and federal funds purchased
|
560
|
8,512
|
(7,952
|
)
|
||||||||
|
Advances from Federal Home Loan Bank
|
(2
|
)
|
(2
|
)
|
0
|
|||||||
|
Long-term debt
|
(270
|
)
|
(56
|
)
|
(214
|
)
|
||||||
|
Finance lease liabilities
|
32
|
176
|
(144
|
)
|
||||||||
|
Total interest expense
|
(2,167
|
)
|
52,766
|
(54,933
|
)
|
|||||||
|
Net interest income
|
$
|
19,914
|
$
|
60,275
|
$
|
(40,361
|
)
|
|||||
|
Percent Change
|
||||||||||||||||||||||||||||||||
|
3Q 2026
Compared to:
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
3Q
2026
|
2Q
2026
|
3Q
2025
|
2Q
2026
|
3Q
2025
|
YTD
2026
|
YTD
2025
|
Percent
Change
|
||||||||||||||||||||||||
|
Deposit related fees
|
$
|
8,579
|
$
|
7,657
|
$
|
8,131
|
12.0
|
%
|
5.5
|
%
|
$
|
23,391
|
$
|
22,303
|
4.9
|
%
|
||||||||||||||||
|
Trust and wealth management income
|
4,885
|
4,724
|
4,277
|
3.4
|
%
|
14.2
|
%
|
14,071
|
12,350
|
13.9
|
%
|
|||||||||||||||||||||
|
Gains on sales of loans
|
33
|
61
|
89
|
(46.2
|
)%
|
(63.5
|
)%
|
145
|
213
|
(31.8
|
)%
|
|||||||||||||||||||||
|
Loan related fees
|
1,268
|
1,146
|
897
|
10.7
|
%
|
41.3
|
%
|
3,453
|
3,111
|
11.0
|
%
|
|||||||||||||||||||||
|
Bank owned life insurance revenue
|
1,227
|
1,188
|
1,144
|
3.2
|
%
|
7.3
|
%
|
4,129
|
3,281
|
25.9
|
%
|
|||||||||||||||||||||
|
Brokerage revenue
|
727
|
528
|
588
|
37.8
|
%
|
23.6
|
%
|
1,775
|
1,608
|
10.4
|
%
|
|||||||||||||||||||||
|
Other
|
1,929
|
2,295
|
820
|
(16.0
|
)%
|
135.2
|
%
|
4,697
|
4,148
|
13.2
|
%
|
|||||||||||||||||||||
|
Total noninterest income
|
$
|
18,648
|
$
|
17,599
|
$
|
15,946
|
6.0
|
%
|
16.9
|
%
|
$
|
51,661
|
$
|
47,014
|
9.9
|
%
|
||||||||||||||||
|
Percent Change
|
||||||||||||||||||||||||||||||||
|
3Q 2026
Compared to:
|
||||||||||||||||||||||||||||||||
|
($ in thousands)
|
3Q
2026
|
2Q
2026
|
3Q
2025
|
2Q
2026
|
3Q
2025
|
YTD
2026
|
YTD
2025
|
Percent
Change
|
||||||||||||||||||||||||
|
Salaries
|
$
|
14,252
|
$
|
13,923
|
$
|
13,913
|
2.4
|
%
|
2.4
|
%
|
$
|
41,804
|
$
|
40,849
|
2.3
|
%
|
||||||||||||||||
|
Employee benefits
|
7,491
|
9,297
|
7,861
|
(19.4
|
)%
|
(4.7
|
)%
|
25,264
|
22,697
|
11.3
|
%
|
|||||||||||||||||||||
|
Net occupancy and equipment
|
3,489
|
3,367
|
3,261
|
3.6
|
%
|
7.0
|
%
|
10,555
|
9,873
|
6.9
|
%
|
|||||||||||||||||||||
|
Data processing
|
3,077
|
2,851
|
3,575
|
7.9
|
%
|
(13.9
|
)%
|
8,883
|
9,760
|
(9.0
|
)%
|
|||||||||||||||||||||
|
Legal and professional fees
|
1,277
|
1,084
|
1,045
|
17.8
|
%
|
22.1
|
%
|
3,525
|
3,271
|
7.8
|
%
|
|||||||||||||||||||||
|
Advertising and marketing
|
907
|
841
|
953
|
7.9
|
%
|
(4.8
|
)%
|
2,448
|
2,391
|
2.4
|
%
|
|||||||||||||||||||||
|
Taxes other than property and payroll
|
667
|
619
|
564
|
7.9
|
%
|
18.3
|
%
|
1,903
|
1,666
|
14.2
|
%
|
|||||||||||||||||||||
|
Other
|
5,320
|
5,388
|
5,572
|
(1.3
|
)%
|
(4.5
|
)%
|
16,005
|
16,108
|
(0.6
|
)%
|
|||||||||||||||||||||
|
Total noninterest expense
|
$
|
36,480
|
$
|
37,370
|
$
|
36,744
|
(2.4
|
)%
|
(0.7
|
)%
|
$
|
110,387
|
$
|
106,615
|
3.5
|
%
|
||||||||||||||||
|
($ in thousands)
|
September 30, 2026
|
|||||||||||||||||||
|
Loan Category
|
Balance
|
Variance
from Prior
Year-End
|
Net (Charge-
Offs)/
Recoveries
|
Nonperforming
|
ACL
|
|||||||||||||||
|
Commercial:
|
||||||||||||||||||||
|
Hotel/motel
|
$
|
539,287
|
8.3
|
%
|
$
|
0
|
$
|
0
|
$
|
7,165
|
||||||||||
|
Commercial real estate residential
|
633,648
|
9.1
|
%
|
8
|
3,040
|
6,727
|
||||||||||||||
|
Commercial real estate nonresidential
|
1,061,605
|
10.6
|
%
|
(65
|
)
|
4,939
|
12,300
|
|||||||||||||
|
Dealer floorplans
|
65,924
|
(21.3
|
)%
|
0
|
0
|
561
|
||||||||||||||
|
Commercial other
|
377,996
|
1.8
|
%
|
(5,674
|
)
|
1,716
|
3,541
|
|||||||||||||
|
Total commercial
|
2,678,460
|
7.4
|
%
|
(5,731
|
)
|
9,695
|
30,294
|
|||||||||||||
|
Residential:
|
||||||||||||||||||||
|
Real estate mortgage
|
1,336,242
|
10.7
|
%
|
(219
|
)
|
11,166
|
16,828
|
|||||||||||||
|
Home equity
|
201,192
|
7.7
|
%
|
(12
|
)
|
907
|
1,362
|
|||||||||||||
|
Total residential
|
1,537,434
|
10.3
|
%
|
(231
|
)
|
12,073
|
18,190
|
|||||||||||||
|
Consumer:
|
||||||||||||||||||||
|
Consumer direct
|
137,045
|
(5.9
|
)%
|
(631
|
)
|
28
|
1,698
|
|||||||||||||
|
Consumer indirect
|
949,929
|
10.1
|
%
|
(2,194
|
)
|
691
|
14,877
|
|||||||||||||
|
Total consumer
|
1,086,974
|
7.8
|
%
|
(2,825
|
)
|
719
|
16,575
|
|||||||||||||
|
Total loans
|
$
|
5,302,868
|
8.3
|
%
|
$
|
(8,787
|
)
|
$
|
22,487
|
$
|
65,059
|
|||||||||
|
Percent Change
3Q 2026 Compared to:
|
||||||||||||||||||||
|
($ in thousands)
|
3Q
2026
|
2Q
2026
|
3Q
2025
|
2Q
2026
|
3Q
2025
|
|||||||||||||||
|
Noninterest bearing deposits
|
$
|
1,254,885
|
$
|
1,259,364
|
$
|
1,248,573
|
(0.4
|
)%
|
0.5
|
%
|
||||||||||
|
Interest bearing deposits
|
||||||||||||||||||||
|
Interest checking
|
193,714
|
188,978
|
194,327
|
2.5
|
%
|
(0.3
|
)%
|
|||||||||||||
|
Money market savings
|
1,862,607
|
1,963,115
|
1,815,111
|
(5.1
|
)%
|
2.6
|
%
|
|||||||||||||
|
Savings accounts
|
488,796
|
497,390
|
501,189
|
(1.7
|
)%
|
(2.5
|
)%
|
|||||||||||||
|
Time deposits
|
1,889,887
|
1,748,916
|
1,626,261
|
8.1
|
%
|
16.2
|
%
|
|||||||||||||
|
Repurchase agreements
|
351,105
|
297,094
|
284,863
|
18.2
|
%
|
23.3
|
%
|
|||||||||||||
|
Total interest bearing deposits and repurchase agreements
|
4,786,109
|
4,695,493
|
4,421,751
|
1.9
|
%
|
8.2
|
%
|
|||||||||||||
|
Total deposits and repurchase agreements
|
$
|
6,040,994
|
$
|
5,954,857
|
$
|
5,670,324
|
1.4
|
%
|
6.5
|
%
|
||||||||||
|
Maturities by Period at September 30, 2026
|
||||||||||||||||||||||||||||
|
(in thousands)
|
Total
|
Within 1
Year
|
2 Years
|
3 Years
|
4 Years
|
5 Years
|
After 5
Years
|
|||||||||||||||||||||
|
Uninsured certificates of deposits and other time deposits greater than $250,000
|
$
|
592,814
|
$
|
569,025
|
$
|
19,259
|
$
|
2,444
|
$
|
952
|
$
|
1,134
|
$
|
0
|
||||||||||||||
|
(in thousands)
|
||||
|
Beginning balance, July 1, 2026
|
$
|
63,001
|
||
|
New loan volume
|
6,146
|
|||
|
Changes in existing loan balances
|
(882
|
)
|
||
|
Loan exiting
|
(2,969
|
)
|
||
|
Historical loss rate
|
(381
|
)
|
||
|
Qualitative factors
|
240
|
|||
|
Other changes
|
(96
|
)
|
||
|
Ending balance, September 30, 2026
|
$
|
65,059
|
||
|
Pay Date
|
Record Date
|
Amount Per Share
|
|||
|
October 1, 2026*
|
September 15, 2026
|
$
|
0.71
|
||
|
July 1, 2026
|
June 15, 2026
|
$
|
0.53
|
||
|
April 1, 2026
|
March 15, 2026
|
$
|
0.53
|
||
|
January 1, 2026
|
December 15, 2025
|
$
|
0.53
|
||
|
October 1, 2025
|
September 15, 2025
|
$
|
0.53
|
||
|
July 1, 2025
|
June 15, 2025
|
$
|
0.47
|
||
| Item 1. | Legal Proceedings | None | |
| Item 1A. | Risk Factors | None | |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | None | |
| Item 3. | Defaults Upon Senior Securities | None | |
| Item 4. | Mine Safety Disclosure | Not applicable | |
| Item 5. | Other Information: | ||
| (a) Information required to be disclosed in a report on Form 8-K | None | ||
| (b) Changes to director nomination procedures | None | ||
| (c) Insider trading arrangements | |||
| During the three months ended September 30, 2026, no director or officer of CTBI | |||
| Item 6. | Exhibits: | ||
| (1) Articles of Incorporation and all amendments thereto {incorporated by reference to registration statement no. 33-35138} | Exhibit 3.1 | ||
| (2) By-laws of CTBI as amended July 25, 1995 {incorporated by reference to registration statement no. 33-61891} | Exhibit 3.2 | ||
| (3) By-laws of CTBI as amended January 29, 2008 {incorporated by reference to Exhibit 3.1 of current report on Form 8-K filed January 30, 2008} | Exhibit 3.3 | ||
| (4) Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | Exhibit 31.1 Exhibit 31.2 | ||
| (5) Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | Exhibit 32.1 Exhibit 32.2 | ||
| (6) XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL | Exhibit 101.INS | ||
| (7) XBRL Taxonomy Extension Schema Document | Exhibit 101.SCH | ||
| (8) XBRL Taxonomy Extension Calculation Linkbase | Exhibit 101.CAL | ||
| (9) XBRL Taxonomy Extension Definition Linkbase | Exhibit 101.DEF | ||
| (10) XBRL Taxonomy Extension Label Linkbase | Exhibit 101.LAB | ||
| (11) XBRL Taxonomy Extension Presentation Linkbase | Exhibit 101.PRE | ||
| (12) Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | Exhibit 104 |
|
COMMUNITY TRUST BANCORP, INC.
|
|
|
Date: November 6, 2026
|
By:
|
|
/s/ Mark A. Gooch
|
|
|
Mark A. Gooch
|
|
|
Chairman, President, and Chief Executive Officer
|
|
|
/s/ Kevin J. Stumbo
|
|
|
Kevin J. Stumbo
|
|
|
Executive Vice President, Chief Financial Officer,
|
|
|
and Treasurer
|