STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] COMMUNITY TRUST BANCORP INC /KY/ Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549
FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2025
 
Or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _____________ to _____________

Commission file number 001-31220

COMMUNITY TRUST BANCORP, INC.
(Exact name of registrant as specified in its charter)

Kentucky
61-0979818
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
   
346 North Mayo Trail
P.O. Box 2947
Pikeville, Kentucky
41502
(Address of principal executive offices)
(Zip code)

(606) 432-1414
(Registrant’s telephone number)
 
Securities registered pursuant to Section 12(b) of the Act:
 
Common Stock
(Title of class)

CTBI
The NASDAQ Global Select Market
(Trading symbol)
(Name of exchange on which registered)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes 
No

Indicate by check mark whether the registrant has submitted electronically every interactive data file required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes 
No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer
Accelerated Filer
Non-accelerated Filer
     
Smaller Reporting Company
Emerging Growth Company
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes 
   No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.

Common stock – 18,115,847 shares outstanding at October 31, 2025



CAUTIONARY STATEMENT
REGARDING FORWARD LOOKING STATEMENTS

Certain of the statements contained herein that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Community Trust Bancorp, Inc.’s (“CTBI”) actual results may differ materially from those included in the forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may increase,” “may fluctuate,” and similar expressions or future or conditional verbs such as “will,” “should,” “would,” and “could.”  These forward-looking statements involve risks and uncertainties including, but not limited to, economic conditions, portfolio growth, the credit performance of the portfolios, including bankruptcies, and seasonal factors; changes in general economic conditions including the performance of financial markets, prevailing inflation and interest rates, realized gains from sales of investments, gains from asset sales, and losses on commercial lending activities; the effects of epidemics, pandemics, or other infectious disease outbreaks; results of various investment activities; the effects of competitors’ pricing policies, changes in laws and regulations, competition, and demographic changes on target market populations’ savings and financial planning needs; industry changes in information technology systems on which we are highly dependent; failure of acquisitions to produce revenue enhancements or cost savings at levels or within the time frames originally anticipated or unforeseen integration difficulties; the resolution of legal  proceedings and related matters; and such other factors as discussed throughout this quarterly report on Form 10-Q, CTBI’s annual report on Form 10-K for the year ended December 31, 2024, and other documents subsequently filed by CTBI with the Securities and Exchange Commission.  In addition, the banking industry in general is subject to various monetary, operational, and fiscal policies and regulations, which include, but are not limited to, those determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, and state regulators, whose policies, regulations, and enforcement actions could affect CTBI’s results.  These statements are representative only on the date hereof, and CTBI undertakes no obligation to update any forward-looking statements made.

PART I - FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements

The accompanying information has not been audited by our independent registered public accountants; however, in the opinion of management such information reflects all adjustments necessary for a fair presentation of the results for the interim period.  All such adjustments are of a normal and recurring nature.

The accompanying condensed consolidated financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America or those normally made in the Registrant’s annual report on Form 10-K.  Accordingly, the reader of the Form 10-Q should refer to the Registrant’s Form 10-K for the year ended December 31, 2024 for further information in this regard.

1

Community Trust Bancorp, Inc.
Condensed Consolidated Balance Sheets

(in thousands except share data)
 
(unaudited)
September 30
2025
   
December 31
2024
 
Assets:
           
Cash and due from banks
 
$
71,218
   
$
73,021
 
Interest bearing deposits
    436,406       296,484  
Cash and cash equivalents
   
507,624
     
369,505
 
                 
Certificates of deposit in other banks
   
245
     
245
 
Debt securities available-for-sale at fair value (amortized cost of $1,132,569 and $1,186,649, respectively)
   
1,037,965
     
1,055,728
 
Equity securities at fair value
   
3,961
     
3,781
 
Loans held for sale
   
483
     
184
 
                 
Loans
   
4,793,915
     
4,486,637
 
Allowance for credit losses
   
(59,135
)
   
(54,968
)
Net loans
   
4,734,780
     
4,431,669
 
                 
Premises and equipment, net
   
52,245
     
49,630
 
Operating right-of-use assets
   
11,948
     
11,414
 
Finance right-of-use assets     4,026       2,971  
Federal Home Loan Bank stock
   
5,061
     
5,062
 
Federal Reserve Bank stock
   
4,887
     
4,887
 
Goodwill
   
65,490
     
65,490
 
Bank owned life insurance
   
122,449
     
101,509
 
Mortgage servicing rights
   
6,874
     
7,357
 
Other real estate owned
   
4,856
     
3,647
 
Deferred tax asset
    21,747       29,065  
Accrued interest receivable
   
25,132
     
24,758
 
Other assets
   
28,356
     
26,343
 
Total assets
 
$
6,638,129
   
$
6,193,245
 
                 
Liabilities and shareholders’ equity:
               
Deposits:
               
Noninterest bearing
 
$
1,248,573
   
$
1,242,676
 
Interest bearing
   
4,136,888
     
3,827,513
 
Total deposits
   
5,385,461
     
5,070,189
 
                 
Repurchase agreements
   
284,863
     
240,166
 
Federal funds purchased
   
500
     
500
 
Advances from Federal Home Loan Bank
   
298
     
314
 
Long-term debt
   
63,843
     
64,016
 
Operating lease liability
   
12,316
     
11,751
 
Finance lease liability
   
4,593
     
3,439
 
Accrued interest payable
   
19,190
     
8,378
 
Other liabilities
   
35,692
     
36,908
 
Total liabilities
   
5,806,756
     
5,435,661
 

   
     
 
Shareholders’ equity:
   
     
 
Preferred stock, 300,000 shares authorized and unissued
   
0
     
0
 
Common stock, $5.00 par value, shares authorized 25,000,000; shares issued and outstanding 202518,110,333; 202418,057,923
   
90,552
     
90,290
 
Capital surplus
   
235,769
     
233,802
 
Retained earnings
   
576,165
     
531,861
 
Accumulated other comprehensive loss, net of tax
   
(71,113
)
   
(98,369
)
Total shareholders’ equity
   
831,373
     
757,584
 
                 
Total liabilities and shareholders’ equity
 
$
6,638,129
   
$
6,193,245
 

See notes to condensed consolidated financial statements.
2

Community Trust Bancorp, Inc.
Condensed Consolidated Statements of Income and Comprehensive Income
(unaudited)

    Three Months Ended     Nine Months Ended  
   
September 30
   
September 30
 
(in thousands except per share data)
 
2025
   
2024
   
2025
   
2024
 
Interest income:
                       
Interest and fees on loans, including loans held for sale
 
$
77,707
   
$
70,805
   
$
226,271
   
$
202,785
 
Interest and dividends on securities
                               
Taxable
   
5,762
     
6,025
     
17,246
     
19,087
 
Tax exempt
   
610
     
623
     
1,840
     
1,935
 
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
   
190
     
180
     
559
     
564
 
Interest on Federal Reserve Bank deposits
   
4,194
     
2,044
     
9,984
     
6,756
 
Other, including interest on federal funds sold
   
99
     
137
     
287
     
337
 
Total interest income
   
88,562
     
79,814
     
256,187
     
231,464
 
                                 
Interest expense:
                               
Interest on deposits
   
29,385
     
28,800
     
85,013
     
83,620
 
Interest on repurchase agreements and federal funds purchased
   
2,621
     
2,681
     
7,291
     
7,897
 
Interest on advances from Federal Home Loan Bank
    0       0       13       15  
Interest on long-term debt
   
1,002
     
1,134
     
3,009
     
3,464
 
Total interest expense
   
33,008
     
32,615
     
95,326
     
94,996
 
                                 
Net interest income
   
55,554
     
47,199
     
160,861
     
136,468
 
Provision for credit losses
   
3,866
     
2,736
     
9,528
     
8,364
 
Net interest income after provision for credit losses
   
51,688
     
44,463
     
151,333
     
128,104
 
                                 
Noninterest income:
                               
Deposit related fees
    8,131
      7,886
      22,303
      22,205
 
Gains on sales of loans, net
   
89
     
80
     
213
     
244
 
Trust and wealth management income
   
4,277
     
3,707
     
12,350
     
10,960
 
Loan related fees
   
897
     
813
     
3,111
     
3,485
 
Bank owned life insurance revenue
   
1,144
     
1,214
     
3,281
     
4,321
 
Brokerage revenue
   
588
     
563
     
1,608
     
1,736
 
Securities gains (losses)
   
(449
)
   
213
     
181
     
110
 
Other noninterest income
   
1,269
     
1,087
     
3,967
     
3,344
 
Total noninterest income
   
15,946
     
15,563
     
47,014
     
46,405
 
                                 
Noninterest expense:
                               
Officer salaries and employee benefits
   
4,337
     
3,715
     
14,344
     
12,088
 
Other salaries and employee benefits
   
17,437
     
15,806
     
49,202
     
47,146
 
Occupancy, net
   
2,468
     
2,374
     
7,608
     
7,127
 
Equipment
   
793
     
698
     
2,265
     
2,062
 
Data processing
   
3,575
     
2,804
     
9,760
     
7,991
 
Taxes other than property and payroll
    564       438       1,666       1,318  
Legal fees
   
378
     
304
     
1,257
     
819
 
Professional fees
   
667
     
720
     
2,014
     
2,015
 
Advertising and marketing
   
953
     
876
     
2,391
     
2,309
 
FDIC insurance
   
703
     
629
     
2,080
     
1,916
 
Other real estate owned provision and expense
    99       13       224       73  
Repossession expense
   
691
     
256
     
1,148
     
778
 
Other noninterest expense
   
4,079
     
3,879
     
12,656
     
11,512
 
Total noninterest expense
   
36,744
     
32,512
     
106,615
     
97,154
 
                                 
Income before income taxes
   
30,890
     
27,514
     
91,732
     
77,355
 
Income taxes
   
6,979
     
5,372
     
20,950
     
17,035
 
Net income
   
23,911
     
22,142
     
70,782
     
60,320
 
                                 
Other comprehensive gain:
                               
Unrealized holding gains arising during the period
   
12,665
     
35,346
     
36,318
     
30,309
 
Less: Reclassification adjustments for realized gains included in net income
    0       1       1       2  
Tax expense
   
3,161
     
8,820
     
9,061
     
7,562
 
Other comprehensive gain, net of tax
   
9,504
     
26,525
     
27,256
     
22,745
 
Comprehensive income
 
$
33,415
   
$
48,667
   
$
98,038
   
$
83,065
 
                                 
Basic earnings per share
 
$
1.33
   
$
1.23
   
$
3.93
   
$
3.36
 
Diluted earnings per share
 
$
1.32
   
$
1.23
   
$
3.92
   
$
3.36
 
                                 
Weighted average shares outstanding-basic
   
18,019
     
17,962
     
18,009
     
17,942
 
Weighted average shares outstanding-diluted
   
18,053
     
17,991
     
18,037
     
17,965
 

See notes to condensed consolidated financial statements.
3

Consolidated Statements of Changes in Shareholders’ Equity
Quarterly
(unaudited)

(in thousands except per share and share amounts)
 
Common
Shares
   
Common
Stock
   
Capital
Surplus
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
   
Total
 
Balance, June 30, 2025
   
18,105,371
   
$
90,527
   
$
235,154
   
$
561,805
   
$
(80,617
)
 
$
806,869
 
Net income
                           
23,911
             
23,911
 
Other comprehensive income (loss)
                                   
9,504
     
9,504
 
Cash dividends declared ($0.53 per share)
                           
(9,551
)
           
(9,551
)
Issuance of common stock
   
5,277
     
26
     
263
                     
289
 
Issuance of restricted stock
    0       0       0                       0  
Vesting of restricted stock
    0     0     0                       0  
Forfeiture of restricted stock
    (315 )     (1 )     1                       0  
Stock-based compensation
                   
351
                     
351
 
Balance,  September 30, 2025
   
18,110,333
   
$
90,552
   
$
235,769
   
$
576,165
   
$
(71,113
)
 
$
831,373
 

(in thousands except per share and share amounts)
 
Common
Shares
   
Common
Stock
   
Capital
Surplus
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
   
Total
 
Balance, June 30, 2024
   
18,025,763
   
$
90,129
   
$
232,179
   
$
504,116
   
$
(107,101
)
 
$
719,323
 
Net income
                           
22,142
             
22,142
 
Other comprehensive income (loss)
                                   
26,525
   
26,525
Cash dividends declared ($0.47 per share)
                           
(8,444
)
           
(8,444
)
Issuance of common stock
   
26,384
     
132
     
791
                     
923
 
Issuance of restricted stock
    0       0       0                       0  
Vesting of restricted stock
    0     0

    0                       0  
Forfeiture of restricted stock
    0     0     0                       0  
Stock-based compensation
                   
293
                     
293
 
Balance, September 30, 2024
   
18,052,147
   
$
90,261
   
$
233,263
   
$
517,814
   
$
(80,576
)
 
$
760,762
 

See notes to condensed consolidated financial statements.

4

Consolidated Statements of Changes in Shareholders’ Equity
Year-to-Date
(unaudited)

(in thousands except per share and share amounts)
 
Common
Shares
   
Common
Stock
   
Capital
Surplus
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
   
Total
 
Balance, December 31, 2024
   
18,057,923
   
$
90,290
   
$
233,802
   
$
531,861
   
$
(98,369
)
 
$
757,584
 
Net income
                           
70,782
             
70,782
 
Other comprehensive income
                                   
27,256
   
27,256
Cash dividends declared ($1.47 per share)
                           
(26,478
)
           
(26,478
)
Issuance of common stock
   
47,855
     
239
     
782
                     
1,021
 
Issuance of restricted stock
   
38,538
     
193
     
(193
)
                   
0
 
Vesting of restricted stock
   
(28,106
)
   
(141
)
   
141
                     
0
 
Forfeiture of restricted stock
    (5,877 )     (29 )     29                       0  
Stock-based compensation
                   
1,208
                     
1,208
 
Balance, September 30, 2025
   
18,110,333
   
$
90,552
   
$
235,769
   
$
576,165
   
$
(71,113
)
 
$
831,373
 

(in thousands except per share and share amounts)
 
Common
Shares
   
Common
Stock
   
Capital
Surplus
   
Retained
Earnings
   
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
   
Total
 
Balance, December 31, 2023
   
17,999,840
   
$
89,999
   
$
231,130
   
$
484,400
   
$
(103,321
)
 
$
702,208
 
Net income
                           
60,320
             
60,320
 
Other comprehensive income
                                   
22,745
   
22,745
Cash dividends declared ($1.39 per share)
                           
(24,945
)
           
(24,945
)
Issuance of common stock
   
62,575
     
313
     
1,182
                     
1,495
 
Issuance of restricted stock
   
15,000
     
75
     
(75
)
                   
0
 
Vesting of restricted stock
   
(22,831
)
   
(114
)
   
114
                     
0
 
Forfeiture of restricted stock
    (2,437 )     (12 )     12                       0  
Stock-based compensation
                   
900
                     
900
 
Cumulative effect of FASB adjustment
                            (1,961 )             (1,961 )
Balance, September 30, 2024
   
18,052,147
   
$
90,261
   
$
233,263
   
$
517,814
   
$
(80,576
)
 
$
760,762
 

See notes to condensed consolidated financial statements.
5

Community Trust Bancorp, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)

  Nine Months Ended
 
   
September 30
 
(in thousands)
 
2025
   
2024
 
Cash flows from operating activities:
           
Net income
 
$
70,782
   
$
60,320
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
3,059
     
2,865
 
Amortization of operating lease right-of-use assets
    1,185       895  
Deferred tax expense (benefit)
   
(1,743
)
   
250
 
Stock-based compensation
   
1,346
     
1,021
 
Provision for credit losses
   
9,528
     
8,364
 
Write-downs of other real estate owned and other repossessed assets
   
76
     
49
 
Gains on sale of mortgage loans held for sale
   
(213
)
   
(244
)
Securities gains
    (1 )     (2 )
Fair value adjustments in equity securities
   
(180
)
   
(108
)
Gains on sale of assets, net
   
(118
)
   
(100
)
Proceeds from sale of mortgage loans held for sale
   
7,868
     
9,344
 
Funding of mortgage loans held for sale
   
(8,039
)
   
(9,063
)
Amortization of securities premiums and discounts, net
   
1,860
     
1,968
 
Change in cash surrender value of bank owned life insurance
   
(2,262
)
   
(3,401
)
Payment of operating lease liabilities
    (1,154 )     (870 )
Interest expense on finance lease liabilities
    132       122  
Fair value adjustments in mortgage servicing rights
   
568
     
574
 
Changes in:
               
Accrued interest receivable
   
(374
)
   
(195
)
Other assets
   
(1,698
)
   
(2,844
)
Accrued interest payable
   
10,812
     
8,915
 
Other liabilities
   
(1,383
)
   
5,023
 
Net cash provided by operating activities
   
90,051
     
82,883
 
                 
Cash flows from investing activities:
               
Securities available-for-sale (AFS):
               
Purchase of AFS securities
   
(132,444
)
   
(51,192
)
Proceeds from sales of AFS securities
   
0
     
13,712
 
Proceeds from prepayments, calls, and maturities of AFS securities
   
184,665
     
131,469
 
Change in loans, net
   
(314,656
)
   
(304,365
)
Purchase of premises and equipment
   
(5,625
)
   
(5,044
)
Proceeds from sale and retirement of premises and equipment
    21       70  
Purchase of Federal Home Loan Bank stock     (4,675 )     (461 )
Redemption of Federal Home Loan Bank stock
    4,676       0  
Proceeds from sale of other real estate owned and repossessed assets
   
560
     
577
 
Additional investment in other real estate owned and repossessed assets
    0       (13 )
Additional investment in bank owned life insurance
    (19,116 )     0  
Liquidation of cash surrender value of bank owned life insurance
    438       2,356  
Proceeds from settlement of bank owned life insurance
    0       1,591  
Net cash used in investing activities
   
(286,156
)
   
(211,300
)
                 
Cash flows from financing activities:
               
Change in deposits, net
   
315,272
     
113,640
 
Change in repurchase agreements and federal funds purchased, net
   
44,697
     
8,079
 
Proceeds from Federal Home Loan Bank advances
    100,000       100,000  
Payments on advances from Federal Home Loan Bank
   
(100,016
)
   
(100,015
)
Payment of finance lease liabilities     (128 )     (115 )
Repayment of long-term debt/other borrowings
    (173 )     (167 )
Issuance of common stock
   
1,021
     
1,495
 
Dividends paid
   
(26,449
)
   
(24,960
)
Net cash provided by financing activities
   
334,224
     
97,957
 
Net increase (decrease) in cash and cash equivalents
   
138,119
     
(30,460
)
Cash and cash equivalents at beginning of period
   
369,505
     
271,400
 
Cash and cash equivalents at end of period
 
$
507,624
   
$
240,940
 
                 
Supplemental disclosures:
         
 

Income taxes paid
 
$
22,651
   
$
17,206
 
Interest paid
   
84,514
     
86,081
 
Non-cash activities:
               
Loans to facilitate the sale of other real estate owned and repossessed assets
   
2,472
     
238
 
Common stock dividends accrued, paid in subsequent quarter
   
304
     
276
 
Real estate acquired in settlement of loans
   
4,174
     
488
 
Right-of-use assets obtained in exchange for new operating lease liabilities
    1,719       0  
Right-of-use assets obtained in exchange for new finance lease liabilities
    1,150       0  

See notes to condensed consolidated financial statements.
6

Community Trust Bancorp, Inc.
Notes to Condensed Consolidated Financial Statements (unaudited)

Note 1 - Summary of Significant Accounting Policies


In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments (which consist of normal recurring adjustments) necessary, to present a fair statement of the results for the interim periods presented.  In accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, these statements do not include certain information and footnote disclosures required by GAAP for complete annual financial statements.  The results of operations, other comprehensive income (loss), the changes in shareholders’ equity, and the cash flows for the interim periods presented are not necessarily indicative of the results to be expected for the full year.  The condensed consolidated balance sheet as of December 31, 2024 has been derived from the audited consolidated financial statements of CTBI for that period.  For further information, refer to the consolidated financial statements and footnotes thereto for the year ended December 31, 2024, included in our annual report on Form 10-K.


Principles of Consolidation – The unaudited condensed consolidated financial statements include the accounts of CTBI and its separate and distinct, wholly owned subsidiaries Community Trust Bank, Inc. (“CTB”) and Community Trust and Investment Company.  All significant intercompany transactions have been eliminated in consolidation.


New Accounting Standards


 FASB Issues Standard that Enhances Income Tax Disclosures – In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires, among other things, greater disaggregation of information in the income tax rate reconciliation and for paid income taxes to be disaggregated by jurisdiction.  This ASU became effective on January 1, 2025.  This ASU affects annual financial statement disclosure only (which is not required until year end 2025) and, as a result, does not affect our results of operations or financial condition.



 FASB Issues Improvement to Income Statement Expense Disclosures – In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses to improve the disclosures about a public business entity’s expenses and address investor requests for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions.  ASU No. 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027.  Early adoption is permitted. The amendments in this update should be applied either prospectively to financial statements issued for reporting periods after the effective date of this update, or retrospectively to any or all prior periods presented in the financial statements.  ASU 2024-03 is not expected to have a material impact on CTBI’s financial statements.



The One Big Beautiful Bill Act (“OBBBA”) – The OBBBA, signed into law on July 4, 2025, introduces a series of legislative changes with notable impacts on financial institutions.  Here’s an overview of some key impacts:


1.  Regulatory changes and compliance obligations

CFPB funding cut: The OBBBA significantly reduces the funding for the Consumer Financial Protection Bureau (CFPB).

Foreign Remittance Excise Tax: A 1% excise tax is introduced on cash-based foreign remittance transfers, effective after December 31, 2025, with certain exemptions.

Enhanced Due Diligence for Green Energy and Manufacturing Incentives: Financial institutions involved in financing or investing in green energy and manufacturing projects must conduct stricter due diligence due to new restrictions on tax credit eligibility for entities associated with “foreign entities of concern.”

7

2.  Changes affecting financial products and services

Trump Accounts: A new tax-advantaged savings account for eligible minors is established.

Agricultural Finance and Insurance Expansion: The OBBBA enhances agricultural finance and insurance through increased support for farmers.
3.  Tax and investment incentives

Bonus Depreciation: The 100% bonus depreciation is made permanent for most qualified business assets placed in service after January 19, 2025.

Expensing of Domestic R&E Expenditures: The ability to immediately deduct domestic research and development expenditures is reinstated starting January 1, 2025.

Qualified Opportunity Zones (“QOZ”s): The QOZ program is made permanent with certain changes.


CTBI is still assessing the OBBBA’s provisions and their potential implications for our operations, clients, and risk management strategies.



Significant Accounting Policies –


The preparation of consolidated financial statements in conformity with GAAP requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.  Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates.  Such differences could be material to our consolidated financial statements.


We believe the application of accounting policies and the estimates required therein are reasonable. These accounting policies and estimates are constantly reevaluated, and adjustments are made when facts and circumstances dictate a change. Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.


We have identified the following significant accounting policies:


 Investments Management determines the classification of securities at purchase.  We classify debt securities into held-to-maturity (“HTM”) or available-for-sale (“AFS”) categories.  HTM securities are those which we have the positive intent and ability to hold to maturity and are reported at amortized cost.  We do not currently have any securities that are classified as HTM.



AFS securities are reported at fair value, with unrealized gains and losses reported in shareholders’ equity as a separate component of accumulated other comprehensive income, net of tax.  Gains or losses on disposition of debt securities are computed by specific identification for those securities, and is recognized in income as of the trade date.  Interest and dividend income, adjusted by amortization of purchase premium or discount, is included in earnings. Callable debt securities held at a premium are amortized to the earliest call date, shortening the amortization period. Debt securities held at a discount continue to be amortized to maturity. The premiums and discounts for securities use the effective interest method. Accrued interest on investment securities is based on stated rates and is presented as a component of accrued interest receivable in the consolidated balance sheets.



For AFS debt securities in an unrealized loss position, we evaluate the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or non-credit related factors. Any impairment that is not credit-related is recognized in accumulated other comprehensive income, net of tax.  Credit-related impairment is recognized as an allowance for credit losses (“ACL”) for AFS debt securities on the consolidated balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Accrued interest receivable on AFS debt securities is excluded from the estimate of credit losses. Both the ACL for AFS debt securities and the adjustment to net income may be reversed if conditions change. However, if we intend to sell an impaired AFS debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis.  Because the security’s amortized cost basis is adjusted to fair value, there is no ACL for AFS debt securities in this situation.
8


In evaluating AFS debt securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, we consider the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. There were no credit related factors underlying unrealized losses on AFS debt securities; therefore, no ACL for AFS securities has been recorded.



Losses are charged against the ACL for AFS debt securities when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.


Equity securities with a readily determinable fair value are measured at fair value, with changes in fair value recognized in net income. Equity securities without a readily determinable fair value are carried at cost, less any impairment, if any, plus or minus changes resulting from observable price changes for identical or similar investments. CTBI has made an irrevocable election to subsequently measure an equity security without a readily determinable fair value, and all identical or similar investments of the same issuer, including future purchases of identical or similar investments of the same issuer, at fair value. CTBI has made this election for our Visa Class B equity securities. The fair value of these securities was determined using Level 3 inputs as defined in Accounting Standards Codification (“ASC”) 820, Fair Value Measurement, and changes in fair value are recognized in income.


Loans  Loans with the ability and the intent to be held until maturity or for the foreseeable future are reported at the carrying value of unpaid principal reduced by unearned interest, an ACL, and unamortized deferred fees or costs and premiums. Income is recorded on the level yield basis. Interest accrual is discontinued when a loan is greater than 90 days past due or when management believes, after considering economic and business conditions, collateral value, and collection efforts, that the borrower’s financial condition is such that collection of interest is doubtful.  Any loan greater than 90 days past due must be well secured and in the process of collection to continue accruing interest.  Cash payments received on nonaccrual loans generally are applied against principal, and interest income is only recorded once principal recovery is reasonably assured. Loans are not reclassified as accruing until principal and interest payments remain current for a period of time, generally six months, and future payments appear reasonably certain. Loan origination and commitment fees and certain direct loan origination costs are deferred and the net amount amortized over the estimated life of the related loans or commitments to interest income using the effective interest method.


Allowance for Credit Losses CTBI measures expected credit losses of financial assets on a collective (pool) basis using the discounted cash flow method when the financial assets share similar risk characteristics.  Loans that do not share risk characteristics are evaluated on an individual basis. Regardless of an initial measurement method, once it is determined that foreclosure is probable, the ACL is measured based on the fair value of the collateral as of the measurement date. As a practical expedient, the fair value of the collateral may be used for a loan when determining the ACL for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. The fair value shall be adjusted for selling costs when foreclosure is probable. For collateral-dependent financial assets, the credit loss expected may be zero if the fair value less costs to sell exceed the amortized cost of the loan. Loans shall not be included in both collective assessments and individual assessments.

9


Using the ACL software, forecasts include gross domestic product, light weight vehicle sales index, and housing price index considerations. CTBI leverages economic projections from the Federal Open Market Committee to obtain various forecasts for unemployment rate, gross domestic product, light weight vehicle sales index, and the PNC forecast for the Case-Shiller National Home Price Index. CTBI has elected to forecast the first four quarters of the credit loss estimate and revert to a long-run average of each considered economic factor, as permitted in ASC 326-20-30-9, over four quarters.


All periods during the reasonable and supportable forecast period are utilizing a forecasted probability of default.  Loss driver analysis was performed during which regression models were built relating default rates of the various segments to the economic factors noted above.  Historical loss data for both CTBI and segment-specific selected peers was incorporated from Federal Financial Institutions Examination Council call report data.  For loss given default, the Frye-Jacobs LGD estimation technique was utilized in the ACL software providing a risk curve that most approximates the asset class under consideration.  Management elected to evaluate internal prepayment experience over a trailing timeframe to determine the appropriate prepayment and curtailment rates to be used in the credit loss estimate.



CTBI uses management judgement for qualitative loss factors such as delinquency trends, supervision and administration, quality control exceptions, collateral values, and industry concentrations. The ACL software allows management to approve a “worst case” scenario or a maximum loss rate for each segment. Qualitative dollars available for allocation then become the difference between the worst case and the ACL quantitative reserve estimate. Each factor is then given a risk weighting that is applied to determine a basis point allocation.  The qualitative loss factors are as follows:


Changes in delinquency trends by loan segment

Changes in international, national, regional, and local conditions

The effect of other external factors (i.e. competition, legal and regulatory requirements) on the level of estimated credit losses

The existence and effect of any concentrations of credit and changes in the levels of such concentrations

A supervision and administration allocation based on CTBI’s loan review process

Exceptions in lending policies and procedures as measured by quarterly loan portfolio exceptions reports

Changes in the value of underlying collateral for collateral dependent loans

Changes in the nature and volume of the portfolio and terms of loans



While we recognize that import tariffs have created increased volatility and uncertainty in the financial markets, there has been no direct impact on our loan portfolio to date and no bank customers have requested financial relief directly because of import tariffs. We will continue to monitor our loan portfolio and work with any customers who become financially impacted by tariffs. We do not anticipate any immediate or significant negative impact to our asset quality in the near term.


We maintain an ACL at a level that is appropriate to cover estimated credit losses on individually evaluated loans, as well as estimated credit losses inherent in the remainder of the loan and lease portfolio.  Credit losses, when deemed uncollectible, are charged to the ACL and any subsequent recoveries are credited to the ACL.


We utilize an internal risk grading system for commercial credits. Those credits that meet the following criteria are subject to individual evaluation:  the loan has an outstanding bank share balance of $1 million or greater and meets one of the following criteria: (i) has a criticized risk rating, (ii) is in nonaccrual status, (iii) the borrower is experiencing financial difficulty with significant payment delay, or (iv) is 90 days or more past due. The borrower’s cash flow, adequacy of collateral coverage, and other options available to CTBI, including legal remedies, are evaluated. Historical loss rates are analyzed and applied to other commercial loan segments not subject to individual evaluation. As these loans are individually evaluated, analysis could result in a specific reserve allocation within the ACL.

10


Homogenous loans, such as consumer installment, residential mortgages, and home equity lines are not individually risk graded. The associated ACL for these loans is measured in pools with similar risk characteristics under ASC 326.


When a secured commercial loan is displaying signs of weakness or deficiency, whether past due or not, a current assessment of the value of the underlying collateral is made. If the balance of the loan exceeds the fair value of the collateral, the loan is placed on nonaccrual and the loan is charged down to the value of the collateral less estimated cost to sell. When the foreclosed collateral has been legally assigned to CTBI, the estimated fair value of the collateral less costs to sell is then transferred to other real estate owned or other repossessed assets, and a charge-off is taken for any remaining balance. When any unsecured commercial loan is considered uncollectible the loan is charged off no later than at 90 days past due.


All closed-end consumer loans (excluding conventional 1-4 family residential loans and installment and revolving loans secured by real estate) are charged off no later than 120 days (five monthly payments) delinquent. If a loan is considered uncollectible, it is charged off earlier than 120 days delinquent. For conventional 1-4 family residential loans and installment and revolving loans secured by real estate, once the loan is 90 days past due, the loan is placed on nonaccrual if payment in full of principal or interest is not expected. Foreclosure proceedings are normally initiated after 120 days. When the foreclosed property has been legally assigned to CTBI, the fair value less estimated costs to sell is transferred to other real estate owned and the remaining balance is taken as a charge-off.



The risk characteristics of CTBI’s material portfolio segments are as follows:



Hotel/motel loans are a significant concentration for CTBI, representing approximately 10.1% of total loans. This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Hotel/motel lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial construction loans generally are made to customers for the purpose of building income-producing properties, and any hotel/motel construction loan would be included in this segment. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow.  Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested.


Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose 1-4 family/multi-family properties. All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial residential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements.  Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow.  Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested.

11


Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally one loan for construction to permanent financing.  All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate.  Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial nonresidential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required.  Such loans are made on a projected cash flow basis and are secured by the project being constructed.  Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements.  Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow.  Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested.



Dealer floorplans are segmented separately as they are a unique product with unique risk factors. CTBI maintains strict processing procedures over our floorplan product with any exceptions requested by a loan officer approved by the appropriate loan committee and the floorplan manager.


Commercial other loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower.  The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis.  In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from our customers. As we underwrite our equipment lease financing in a manner similar to our commercial loan portfolio described below, the risk characteristics for this portfolio mirror that of the commercial loan portfolio.



With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, CTBI generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded.  Home equity loans are typically secured by a subordinate interest in 1-4 family residences. Residential construction loans are handled through the home mortgage area of the bank. The repayment ability of the borrower and the maximum loan-to-value ratio are calculated using the normal mortgage lending criteria. Draws are processed based on percentage of completion stages including normal inspection procedures.  Such loans generally convert to term loans after the completion of construction.



Consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit.  Our determination of a borrower’s ability to repay these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels.  Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.



The indirect lending area of the bank is generally responsible for purchasing/funding consumer contracts with new and used automobile dealers. Dealer loan applications are forwarded to the indirect loan processing area for approval or denial.  Loan approvals or denials are based on the creditworthiness and repayment ability of the borrowers, and on the collateral value. Upon a dealer being funded on an approved loan application and assignment of the retail installment contract to CTB, CTB will have limited recourse with the dealer, as set forth in the CTB dealer agreement. On occasion, the dealer will execute a separate, full recourse agreement with CTB to obtain customer financing.


12


CTBI utilizes discounted cash flow loss rate methodologies for all loan segments.  Within the discount cash flow calculation, an effective yield of the instrument is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows.  The expected cash flows were modeled considering probability of default and segment-specific loss given default (“LGD”) risk factors, utilizing the software’s proprietary database of financial institutions’ filings, evaluated first by geography and asset size and then with the utilization of standard deviations, to assure relevance to CTBI’s loan segments along with CTBI’s own loss history.  Cash flows are then discounted at that effective yield to produce an instrument-level net present value (“NPV”) of expected cash flows. An ACL is established for the difference between the instrument’s NPV and amortized cost basis.  Any changes in NPV between periods is recorded as provision for credit losses. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on historical internal data and adjusted, if necessary, based on the reasonable and supportable forecast of economic conditions.  Management incorporates qualitative factors to loss estimates used to derive CTBI’s total ACL including delinquency trends, current economic conditions and trends, strength of supervision and administration of the loan portfolio, levels of underperforming loans, underwriting exceptions, and industry concentrations.  Forecast factors include gross domestic product, light weight vehicle sales, and S&P/Case-Shiller US National Home Price Index.  Management continually reevaluates the other subjective factors included in our ACL analysis.


Goodwill  We evaluate total goodwill for impairment using fair value techniques including multiples of price/equity.  Goodwill is evaluated for impairment on an annual basis or as other events may warrant. The balance of goodwill, at $65.5 million, has not changed since January 1, 2015.
 

Income Taxes – Income tax expense is based on the taxes due on the consolidated tax return plus deferred taxes based on the expected future tax benefits and consequences of temporary differences between carrying amounts and tax bases of assets and liabilities, using enacted tax rates.  Any interest and penalties incurred in connection with income taxes are recorded as a component of income tax expense in our consolidated financial statements.  During the interim periods presented, CTBI has not recognized a significant amount of interest expense or penalties in connection with income taxes.


Estimated Credit Losses on Off-Balance Sheet Credit Exposures Recognized as Other Liabilities – CTBI estimates expected credit losses over the contractual period in which it has exposure to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by CTBI. The ACL on off-balance sheet credit exposures recognized in other liabilities is adjusted as an expense in provision for credit losses. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated lives. Estimating credit losses on unfunded commitments requires CTBI to consider the following categories of off-balance sheet credit exposure: unfunded commitments to extend credit, unfunded lines of credit, and standby letters of credit.  Each of these unfunded commitments is then analyzed for a probability of funding to calculate a probable funding amount. The life of loan loss factor by related portfolio segment from the loan ACL calculation is then applied to the probable funding amount to calculate the estimated credit losses on off-balance sheet credit exposures recognized as other liabilities.

Note 2 – Stock-Based Compensation


Restricted stock expense for the three months ended September 30, 2025 and 2024 was $399 thousand and $293 thousand, respectively, including $48 thousand and $41 thousand, respectively, in dividends paid for those periods.  Restricted stock expense for the nine months ended September 30, 2025 and 2024 was $1.3 million and $1.0 million, respectively, including $138 thousand and $121 thousand, respectively, in dividends paid for those periods.  As of September 30, 2025, there was a total of $2.9 million of unrecognized compensation expense related to restricted stock grants that will be recognized as expense as the awards vest over a weighted average period of 2.8 years.


13


The following table shows restricted stock activity for the three months ended September 30, 2025 and 2024:

September 30   2025
    2024
 
   
Grants
   
Weighted
Average Fair
Value at Grant
   
Grants
   
Weighted Average Fair
Value at Grant
 
Outstanding at beginning of period
   
91,442
   
$
47.29
     
86,572
   
$
43.45
 
Granted
   
0
     
-
     
0
     
-
 
Vested
   
0
   
-
     
0
   
-
 
Forfeited
   
(315
)
   
51.29
     
0
   
-
 
Outstanding at end of period
   
91,127
   
$
47.28
     
86,572
   
$
43.45
 



The following table shows restricted stock activity for the nine months ended September 30, 2025 and 2024:

September 30
  2025     2024  
 
 
Grants
   
Weighted
Average Fair
Value at Grant
   
Grants
   
Weighted Average Fair
Value at Grant
 
Outstanding at beginning of year
   
86,572
   
$
43.45
     
96,840
   
$
43.75
 
Granted
   
38,538
     
53.53
     
15,000
     
41.29
 
Vested
   
(28,106
)
   
44.11
     
(22,831
)
   
43.37
 
Forfeited
   
(5,877
)
   
47.00
     
(2,437
)
   
42.87
 
Outstanding at end of period
   
91,127
   
$
47.28
     
86,572
   
$
43.45
 

The restricted stock was issued pursuant to the terms of CTBI’s 2015 Stock Ownership Incentive Plan. The restrictions on these shares of restricted stock will lapse ratably over four years, subject to such employee’s continued employment, except for 5,000 shares granted in January 2025 pursuant to a management retention restricted stock award which will cliff vest at the end of five years.  However, in the event of certain participant employee termination events occurring within 24 months of a change in control of CTBI or the death of the participant, the restrictions will lapse, and in the event of the participant’s disability, the restrictions will lapse on a pro rata basis.  The Compensation Committee will have discretion to review and revise restrictions applicable to a participant’s restricted stock in the event of the participant’s retirement.  CTBI recognizes forfeitures when they occur.



There was no stock option activity for the three and nine months ended September 30, 2025. The remaining 20,000 stock options outstanding as of the beginning of 2024 were exercised during the three months ended September 30, 2024.  There was no compensation expense related to stock option grants for the three and nine months ended September 30, 2025 and 2024 and no unrecognized compensation expense related to unvested stock option awards, as all stock option awards have fully vested.

14

Note 3 – Securities


The amortized cost and fair value of debt securities at September 30, 2025 are summarized as follows:

Available-for-Sale

(in thousands)
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
 
U.S. Treasury and government agencies
 
$
244,685
   
$
62
   
$
(10,134
)
 
$
234,613
 
State and political subdivisions
   
302,981
     
110
     
(39,362
)
   
263,729
 
Agency mortgage-backed securities
   
554,330
     
900
     
(46,131
)
   
509,099
 
Asset-backed securities
   
30,573
     
49
     
(98
)
   
30,524
 
Total available-for-sale securities
 
$
1,132,569
   
$
1,121
   
$
(95,725
)
 
$
1,037,965
 


The amortized cost and fair value of debt securities at December 31, 2024 are summarized as follows:

Available-for-Sale

(in thousands)
 
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
 
U.S. Treasury and government agencies
 
$
360,027
   
$
84
   
$
(18,616
)
 
$
341,495
 
State and political subdivisions
   
304,588
     
12
     
(51,043
)
   
253,557
 
Agency mortgage-backed securities
   
471,000
     
131
     
(61,422
)
   
409,709
 
Asset-backed securities
   
51,034
     
10
     
(77
)
   
50,967
 
Total available-for-sale securities
 
$
1,186,649
   
$
237
   
$
(131,158
)
 
$
1,055,728
 



The amounts reported in the preceding tables exclude accrued interest on securities of $4.0 million and $4.6 million at September 30, 2025 and December 31, 2024, respectively, which is presented as a component of accrued interest receivable in the consolidated balance sheets.


The amortized cost and fair value of debt securities at September 30, 2025 by contractual maturity are shown below.  Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 
Available-for-Sale
 
(in thousands)
 
Amortized
Cost
   
Fair Value
 
Due in one year or less
 
$
88,818
   
$
87,421
 
Due after one through five years
   
215,974
     
203,827
 
Due after five through ten years
   
131,800
     
116,328
 
Due after ten years
   
111,074
     
90,766
 
Agency mortgage-backed securities
   
554,330
     
509,099
 
Asset-backed securities
   
30,573
     
30,524
 
Total debt securities
 
$
1,132,569
   
$
1,037,965
 


During the three months ended September 30, 2025, we had a net securities loss of $449 thousand from the fair value adjustment of equity securities. During the three months ended September 30, 2024, we had a net securities gain of $213 thousand, consisting of a pre-tax gain of $1 thousand on sales and calls of AFS securities and an unrealized gain of $212 thousand from the fair value adjustment of equity securities. During the nine months ended September 30, 2025, we had a net securities gain of $181 thousand, consisting of a pre-tax gain of $1 thousand realized on calls of AFS securities and an unrealized gain of $180 thousand from the fair value adjustments of equity securities. During the nine months ended September 30, 2024, we had a net securities gain of $110 thousand, consisting of a pre-tax gain of $2 thousand realized on sales and calls of AFS securities and an unrealized gain of $108 thousand from the fair value adjustment of equity securities.

15


The amortized cost of securities pledged as collateral, to secure public deposits and for other purposes, was $606.4 million at September 30, 2025 and $630.8 million at December 31, 2024.  The fair value of securities pledged was $556.3 million at September 30, 2025 and $563.2 million at December 31, 2024.


The amortized cost of securities sold under agreements to repurchase amounted to $390.0 million at September 30, 2025 and $330.0 million at December 31, 2024.  The fair value of securities pledged was $356.9 million at September 30, 2025 and $292.2 million at December 31, 2024.


CTBI evaluates its investment portfolio on a quarterly basis for impairment.  The analysis performed as of September 30, 2025 indicates that all impairment is market and interest rate driven and not credit-related. The percentage of total debt securities with unrealized losses as of September 30, 2025 was 88.8% compared to 95.5% as of December 31, 2024. The following table provides the amortized cost, gross unrealized losses, and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of September 30, 2025 that are not deemed to have credit losses.


Available-for-Sale

(in thousands)
 
Amortized
Cost
   
Gross
Unrealized
Losses
   
Fair Value
 
Less Than 12 Months
                 
U.S. Treasury and government agencies
 
$
1,951
   
$
(6
)
 
$
1,945
 
State and political subdivisions
   
4,527
     
(223
)
   
4,304
 
Agency mortgage-backed securities
   
65,090
     
(425
)
   
64,665
 
Asset-backed securities
   
0
     
0
   
0
 
Total <12 months AFS securities with unrealized losses
   
71,568
   
(654
)
 
70,914
 
                         
12 Months or More
                       
U.S. Treasury and government agencies
 
238,299
   
(10,128
)
 
228,171
 
State and political subdivisions
   
285,485
     
(39,139
)
   
246,346
 
Agency mortgage-backed securities
   
401,088
     
(45,706
)
   
355,382
 
Asset-backed securities
   
21,209
     
(98
)
   
21,111
 
Total ≥12 months AFS securities with unrealized losses
 
946,081
   
(95,071
)
 
851,010
 
                         
Total
                       
U.S. Treasury and government agencies
 
240,250
   
(10,134
)
 
230,116
 
State and political subdivisions
   
290,012
     
(39,362
)
   
250,650
 
Agency mortgage-backed securities
   
466,178
     
(46,131
)
   
420,047
 
Asset-backed securities
   
21,209
     
(98
)
   
21,111
 
Total AFS securities with unrealized losses
 
$
1,017,649
   
$
(95,725
)
 
$
921,924
 

16


The analysis performed as of December 31, 2024 indicated that all impairment was market and interest rate driven and not credit-related. The following table provides the amortized cost, gross unrealized losses, and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of December 31, 2024 that are not deemed to have credit losses.

Available-for-Sale

(in thousands)
 
Amortized
Cost
   
Gross
Unrealized
Losses
   
Fair Value
 
Less Than 12 Months
                 
U.S. Treasury and government agencies
 
$
1,396
   
$
(2
)
 
$
1,394
 
State and political subdivisions
   
14,262
     
(192
)
   
14,070
 
Agency mortgage-backed securities
   
28,028
     
(994
)
   
27,034
 
Asset-backed securities
   
24,545
     
(14
)
   
24,531
 
Total <12 months AFS securities with unrealized losses
   
68,231
     
(1,202
)
   
67,029
 
                         
12 Months or More
                       
U.S. Treasury and government agencies
   
351,315
     
(18,614
)
   
332,701
 
State and political subdivisions
   
288,445
     
(50,851
)
   
237,594
 
Agency mortgage-backed securities
   
416,270
     
(60,428
)
   
355,842
 
Asset-backed securities
   
15,579
     
(63
)
   
15,516
 
Total ≥12 months AFS securities with unrealized losses
   
1,071,609
     
(129,956
)
   
941,653
 
                         
Total
                       
U.S. Treasury and government agencies
   
352,711
     
(18,616
)
   
334,095
 
State and political subdivisions
   
302,707
     
(51,043
)
   
251,664
 
Agency mortgage-backed securities
   
444,298
     
(61,422
)
   
382,876
 
Asset-backed securities
   
40,124
     
(77
)
   
40,047
 
Total AFS securities with unrealized losses
 
$
1,139,840
   
$
(131,158
)
 
$
1,008,682
 

U.S. Treasury and Government Agencies


The unrealized losses in U.S. Treasury and government agencies were caused by interest rate changes.  CTBI expects to recover the amortized cost basis over the term of the securities. These securities are guaranteed by the U.S. government and are generally considered to be risk-free, which is why CTBI does not record an allowance for credit loss on these investments. Furthermore, CTBI does not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost.

State and Political Subdivisions


The unrealized losses in securities of state and political subdivisions were caused by interest rate changes. These securities benefit from stable dedicated tax revenues, a legal framework that prioritizes bondholder payments, and third-party bond insurance, which significantly mitigate credit risk. Due to these robust credit protection measures, CTBI does not record an allowance for credit loss on its state and political subdivisions securities. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than par which will equal amortized cost at maturity. Furthermore, CTBI does not intend to sell the investments before recovery of their amortized cost and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost.

17

Agency Mortgage-backed Securities


The unrealized losses in agency mortgage-backed securities were caused by interest rate changes.  CTBI expects to recover the amortized cost basis over the term of the securities.  These securities are either guaranteed by the U.S. government or by the government sponsored enterprise and are generally considered to be risk-free, which is why CTBI does not record an allowance for credit loss on these investments.  Furthermore, CTBI does not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost.

Asset-Backed Securities


The unrealized losses in asset-backed securities were caused by interest rate changes. These securities benefit from structural credit enhancements, which significantly mitigate credit risk.  Due to these robust credit protection measures, CTBI does not record an allowance for credit loss on its asset-backed securities.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than par which will equal amortized cost at maturity.  CTBI does not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost.


Equity Securities at Fair Value


Equity securities at fair value as of September 30, 2025 were $4.0 million, as a result of a $449 thousand decrease in the fair value in the third quarter of 2025 and a $180 thousand increase for the nine months ended September 30, 2025.  The fair value of equity securities increased $212 thousand in the third quarter of 2024 and $108 thousand for the nine months ended September 30, 2024No equity securities were sold during the three and nine months ended September 30, 2025 or 2024.

Note 4 – Loans


Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

September 30, 2025
(in thousands)
  Gross Loans
   
Unearned
Fees/Costs
   
Unearned
Premiums
    Net Loans
 
Hotel/motel
 
$
483,833
   
$
0
    $
0     $
483,833  
Commercial real estate residential
   
573,270
     
0
      0       573,270  
Commercial real estate nonresidential
   
925,672
     
(3,990
)
    0       921,682  
Dealer floorplans
   
73,842
     
0
      0       73,842  
Commercial other
   
370,877
     
(7
)
    1,413       372,283  
Commercial loans
   
2,427,494
     
(3,997
)
    1,413       2,424,910  
                                 
Real estate mortgage
   
1,152,875
     
4,665
      0       1,157,540  
Home equity lines
   
184,189
     
2
      0       184,191  
Residential loans
   
1,337,064
     
4,667
      0       1,341,731  
                                 
Consumer direct
   
149,719
     
0
      0       149,719  
Consumer indirect
   
843,950
     
537
      33,068       877,555  
Consumer loans
   
993,669
     
537
      33,068       1,027,274  
                                 
Loans and lease financing
 
$
4,758,227
   
$
1,207
    $
34,481     $
4,793,915  

18

December 31, 2024
(in thousands)
  Gross Loans
   
Unearned
Fees/Costs
   
Unearned
Premiums
    Net Loans
 
Hotel/motel
 
$
458,832
    $ 0     $ 0    
$
458,832
 
Commercial real estate residential
   
508,310
      0       0      
508,310
 
Commercial real estate nonresidential
   
868,993
      (3,962 )     0      
865,031
 
Dealer floorplans
   
84,956
      0       0      
84,956
 
Commercial other
   
355,568
      (18 )     0      
355,550
 
Commercial loans
   
2,276,659
      (3,980 )     0      
2,272,679
 
                                 
Real estate mortgage
   
1,039,777
      3,624       0      
1,043,401
 
Home equity lines
   
167,425
      0       0      
167,425
 
Residential loans
   
1,207,202
      3,624       0      
1,210,826
 
                                 
Consumer direct
   
152,843
      0       0      
152,843
 
Consumer indirect
   
817,893
      357       32,039      
850,289
 
Consumer loans
   
970,736
      357       32,039      
1,003,132
 
                                 
Loans and lease financing
 
$
4,454,597
    $ 1     $ 32,039    
$
4,486,637
 


CTBI has segregated and evaluates our loan portfolio through nine portfolio segments with similar risk characteristics. CTBI serves customers in small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee.  Therefore, CTBI’s exposure to credit risk is significantly affected by changes in these communities.


Hotel/motel loans are a significant concentration for CTBI, representing approximately 10.1% of total loans.  This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility.  Additionally, any hotel/motel construction loans would be included in this segment as CTBI’s construction loans are primarily completed as one loan going from construction to permanent financing.  These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral.


Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose 1-4 family/multi-family properties.  These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral.


Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally one loan for construction to permanent financing.


Dealer floorplans consist of loans to dealerships to finance inventory and are collateralized under a blanket security agreement whereby all vehicle inventory is collateral against the outstanding loan without specific liens on individual units.  Advances are made for the dealer cost of individual vehicles in inventory, and the loan is repaid from the proceeds from the sale of the financed vehicle.  This risk is mitigated by the use of monthly inventory audits and follow-up is required on any out of compliance items identified.  These audits are subject to increasing frequency when fact patterns suggest more scrutiny is required.  Additional collateral or other credit enhancements (for example, personal guarantees from dealership owners) are typically obtained to further mitigate credit risk.


 Commercial other loans consist of agricultural loans, receivable financing, loans to financial institutions, loans for purchasing or carrying securities, and other commercial purpose loans.  Commercial loans are underwritten based on the borrower’s ability to service debt from the business’s underlying cash flows.  As a general practice, we obtain collateral such as equipment, or other assets, although such loans may be uncollateralized but guaranteed.


19


Residential real estate loans are a mixture of fixed rate and adjustable rate first and second lien residential mortgage loans and also include real estate construction loans which are typically for owner-occupied properties.  The terms of the real estate construction loans are generally short-term with permanent financing upon completion.  As a policy, CTBI holds adjustable rate loans and sells the majority of our fixed rate first lien mortgage loans into the secondary market with those loans classified as held for sale and not included in loan balances.  Changes in interest rates or market conditions may impact a borrower’s ability to meet contractual principal and interest payments.  Residential real estate loans are secured by real property.


Home equity lines are primarily revolving adjustable rate credit lines secured by real property.


Consumer direct loans are a mixture of fixed rate and adjustable rate products comprised of unsecured loans, consumer revolving credit lines, deposit secured loans, and all other consumer purpose loans.



Indirect loans are primarily fixed rate consumer loans secured by automobiles, trucks, vans, and recreational vehicles originated at the selling dealership underwritten and purchased by CTBI’s indirect lending department.  Both new and used products are financed.  Only dealers who have executed dealer agreements with CTBI participate in the indirect lending program.


Loans identified to be sold into the secondary market are classified as held for sale and are not included in the loans balance above.  Loans held for sale are recorded at lower of cost or fair value and were $0.5 million at September 30, 2025 and $0.2 million at December 31, 2024.  Accrued interest receivable for loan balances was $20.5 million at September 30, 2025 and $18.7 million at December 31, 2024.



Allowance for Credit Losses



The following tables present the balance in the ACL for loans for the three and nine months ended September 30, 2025 and September 30, 2024.

 
 
Three Months Ended
September 30, 2025
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,604
   
$
20
   
$
0
   
$
0
   
$
5,624
 
Commercial real estate residential
   
6,480
     
60
     
(65
)
   
5
     
6,480
 
Commercial real estate nonresidential
   
11,457
     
1,905
     
(1,000
)
   
3
     
12,365
 
Dealer floorplans
   
507
     
107
     
0
     
0
     
614
 
Commercial other
   
3,711
     
(98
)
   
(191
)
   
79
     
3,501
 
Real estate mortgage
   
12,953
     
726
     
(162
)
   
8
     
13,525
 
Home equity
   
1,604
     
17
     
0
     
2
     
1,623
 
Consumer direct
   
2,131
     
115
     
(313
)
   
119
     
2,052
 
Consumer indirect
   
13,378
     
1,206
     
(2,293
)
   
1,060
     
13,351
 
Total ACL
 
$
57,825
   
$
4,058
   
$
(4,024
)
 
$
1,276
   
$
59,135
 

20

 
 
Nine Months Ended
September 30, 2025
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
5,208
   
$
416
   
$
0
   
$
0
   
$
5,624
 
Commercial real estate residential
   
5,467
     
1,122
     
(124
)
   
15
     
6,480
 
Commercial real estate nonresidential
   
10,307
     
3,049
     
(1,002
)
   
11
     
12,365
 
Dealer floorplans
   
682
     
(68
)
   
0
     
0
     
614
 
Commercial other
   
3,832
     
550
     
(1,146
)
   
265
     
3,501
 
Real estate mortgage
   
12,504
     
1,240
     
(242
)
   
23
     
13,525
 
Home equity
   
1,499
     
116
     
(7
)
   
15
     
1,623
 
Consumer direct
   
2,221
     
312
     
(780
)
   
299
     
2,052
 
Consumer indirect
   
13,248
     
3,106
     
(5,973
)
   
2,970
     
13,351
 
Total ACL
 
$
54,968
   
$
9,843
   
$
(9,274
)
 
$
3,598
   
$
59,135
 

 
 
Three Months Ended
September 30, 2024
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
4,447
   
$
581
   
$
0
   
$
0
   
$
5,028
 
Commercial real estate residential
   
4,349
     
139
     
0
     
5
     
4,493
 
Commercial real estate nonresidential
   
8,706
     
388
     
0
     
6
     
9,100
 
Dealer floorplans
   
561
     
78
     
0
     
0
     
639
 
Commercial other
   
3,385
     
53
     
(278
)
   
228
     
3,388
 
Real estate mortgage
   
11,840
     
651
     
(37
)
   
6
     
12,460
 
Home equity
   
1,318
     
63
     
(40
)
   
5
     
1,346
 
Consumer direct
   
3,604
     
65
     
(249
)
   
43
     
3,463
 
Consumer indirect
   
13,938
     
718
     
(2,132
)
   
919
     
13,443
 
Total ACL
 
$
52,148
   
$
2,736
   
$
(2,736
)
 
$
1,212
   
$
53,360
 
 
 
Nine Months Ended
September 30, 2024
 
(in thousands)
 
Beginning
Balance
   
Provision
Charged to
Expense
   
Losses
Charged Off
   
Recoveries
   
Ending
Balance
 
ACL
                             
Hotel/motel
 
$
4,592
   
$
436
   
$
0
   
$
0
   
$
5,028
 
Commercial real estate residential
   
4,285
     
189
     
0
     
19
     
4,493
 
Commercial real estate nonresidential
   
7,560
     
1,481
     
0
     
59
     
9,100
 
Dealer floorplans
   
659
     
(20
)
   
0
     
0
     
639
 
Commercial other
   
3,760
     
316
     
(1,124
)
   
436
     
3,388
 
Real estate mortgage
   
10,197
     
2,327
     
(88
)
   
24
     
12,460
 
Home equity
   
1,367
     
6
     
(40
)
   
13
     
1,346
 
Consumer direct
   
3,261
     
999
     
(971
)
   
174
     
3,463
 
Consumer indirect
   
13,862
     
2,630
     
(6,016
)
   
2,967
     
13,443
 
Total ACL
 
$
49,543
   
$
8,364
   
$
(8,239
)
 
$
3,692
   
$
53,360
 


21


Nonaccrual loans and loans 90 days past due and still accruing, segregated by loan segment, as of September 30, 2025 and December 31, 2024 were as follows:

 
September 30, 2025
 
(in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Commercial real estate residential
  $
0
    $
1,026
    $
2,276
    $
3,302
 
Commercial real estate nonresidential
   
0
     
10,593
     
739
     
11,332
 
Commercial other
   
37
     
714
     
508
     
1,259
 
Total commercial loans
   
37
     
12,333
     
3,523
     
15,893
 
                                 
Real estate mortgage
   
0
     
2,999
     
4,416
     
7,415
 
Home equity lines
   
0
     
278
     
451
     
729
 
Total residential loans
   
0
     
3,277
     
4,867
     
8,144
 
                                 
Consumer direct
   
0
     
0
     
35
     
35
 
Consumer indirect
   
0
     
0
     
615
     
615
 
Total consumer loans
   
0
     
0
     
650
     
650
 
                                 
Loans and lease financing
 
$
37
   
$
15,610
   
$
9,040
   
$
24,687
 

 
December 31, 2024
 
(in thousands)
 
Nonaccrual Loans
with No ACL
   
Nonaccrual Loans
with ACL
   
90+ and Still
Accruing
   
Total
Nonperforming
Loans
 
                         
Commercial real estate residential
  $
0
    $
1,248
    $
369
    $
1,617
 
Commercial real estate nonresidential
   
8,000
     
1,641
     
3,513
     
13,154
 
Commercial other
   
246
     
1,106
     
64
     
1,416
 
Total commercial loans
   
8,246
     
3,995
     
3,946
     
16,187
 
                                 
Real estate mortgage
   
0
     
3,748
     
5,072
     
8,820
 
Home equity lines
   
0
     
204
     
444
     
648
 
Total residential loans
   
0
     
3,952
     
5,516
     
9,468
 
                                 
Consumer direct
   
0
     
176
     
93
     
269
 
Consumer indirect
   
0
     
0
     
762
     
762
 
Total consumer loans
   
0
     
176
     
855
     
1,031
 
                                 
Loans and lease financing
 
$
8,246
   
$
8,123
   
$
10,317
   
$
26,686
 


Interest income recognized for the nine months ended September 30, 2025 on nonaccrual loans totaled $26.6 thousand and $189.4 thousand for the year ended December 31, 2024.

22


The following tables present CTBI’s loan portfolio aging analysis, segregated by loan segment, as of September 30, 2025 and December 31, 2024 (includes loans 90 days past due and still accruing as well):

 
September 30, 2025
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
116
   
$
0
   
$
0
   
$
116
   
$
483,717
   
$
483,833
 
Commercial real estate residential
   
169
     
63
     
2,700
     
2,932
     
570,338
     
573,270
 
Commercial real estate nonresidential
   
2,563
     
85
     
11,085
     
13,733
     
907,949
     
921,682
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
73,842
     
73,842
 
Commercial other
   
1,758
     
114
     
983
     
2,855
     
369,428
     
372,283
 
Total commercial loans
   
4,606
     
262
     
14,768
     
19,636
     
2,405,274
     
2,424,910
 
                                                 
Real estate mortgage
   
1,092
     
4,773
     
6,404
     
12,269
     
1,145,271
     
1,157,540
 
Home equity lines
   
1,770
     
648
     
508
     
2,926
     
181,265
     
184,191
 
Total residential loans
   
2,862
     
5,421
     
6,912
     
15,195
     
1,326,536
     
1,341,731
 
                                                 
Consumer direct
   
943
     
142
     
35
     
1,120
     
148,599
     
149,719
 
Consumer indirect
   
3,826
     
1,111
     
615
     
5,552
     
872,003
     
877,555
 
Total consumer loans
   
4,769
     
1,253
     
650
     
6,672
     
1,020,602
     
1,027,274
 
                                                 
Loans and lease financing
 
$
12,237
   
$
6,936
   
$
22,330
   
$
41,503
   
$
4,752,412
   
$
4,793,915
 

 
December 31, 2024
 
(in thousands)
 
30-59 Days
Past Due
   
60-89
Days Past
Due
   
90+ Days
Past Due
   
Total
Past Due
   
Current
   
Total Loans
 
Hotel/motel
 
$
0
   
$
0
   
$
0
   
$
0
   
$
458,832
   
$
458,832
 
Commercial real estate residential
   
575
     
444
     
828
     
1,847
     
506,463
     
508,310
 
Commercial real estate nonresidential
   
1,349
     
118
     
12,890
     
14,357
     
850,674
     
865,031
 
Dealer floorplans
   
0
     
0
     
0
     
0
     
84,956
     
84,956
 
Commercial other
   
1,033
     
595
     
1,018
     
2,646
     
352,904
     
355,550
 
Total commercial loans
   
2,957
     
1,157
     
14,736
     
18,850
     
2,253,829
     
2,272,679
 
                                                 
Real estate mortgage
   
654
     
3,304
     
7,998
     
11,956
     
1,031,445
     
1,043,401
 
Home equity lines
   
1,919
     
348
     
613
     
2,880
     
164,545
     
167,425
 
Total residential loans
   
2,573
     
3,652
     
8,611
     
14,836
     
1,195,990
     
1,210,826
 
                                                 
Consumer direct
   
876
     
107
     
268
     
1,251
     
151,592
     
152,843
 
Consumer indirect
   
4,872
     
1,096
     
762
     
6,730
     
843,559
     
850,289
 
Total consumer loans
   
5,748
     
1,203
     
1,030
     
7,981
     
995,151
     
1,003,132
 
                                                 
Loans and lease financing
 
$
11,278
   
$
6,012
   
$
24,377
   
$
41,667
   
$
4,444,970
   
$
4,486,637
 


23

Credit Quality Indicators


CTBI categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  CTBI also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s).  CTBI analyzes commercial loans individually by classifying the loans as to credit risk.  Loans classified as loss, doubtful, substandard, or special mention are reviewed quarterly by CTBI for further deterioration or improvement to determine if appropriately classified and valued if deemed impaired.  All other commercial loan reviews are completed every 12 to 18 months.  In addition, during the renewal process of any loan, as well as if a loan becomes past due or if other information becomes available, CTBI will evaluate the loan grade.  CTBI uses the following definitions for risk ratings:

Pass grades include investment grade, low risk, moderate risk, and acceptable risk loans.  The loans range from loans that have no chance of resulting in a loss to loans that have a limited chance of resulting in a loss.  Customers in this grade have excellent to fair credit ratings.  The cash flows are adequate to meet required debt repayments.

Watch graded loans are loans that warrant extra management attention but are not currently criticized.  Loans on the watch list may be potential troubled credits or may warrant “watch” status for a reason not directly related to the asset quality of the credit.  The watch grade is a management tool to identify credits which may be candidates for future classification or may temporarily warrant extra management monitoring.

Other assets especially mentioned (OAEM) reflects loans that are currently protected but are potentially weak.  These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard.  The credit risk may be relatively minor yet constitute an unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI’s credit position at some future date.  The loans may be adversely affected by economic or market conditions.

Substandard grading indicates that the loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged.  These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that CTBI will sustain some loss if the deficiencies are not corrected.

Doubtful graded loans have the weaknesses inherent in the substandard grading with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to CTBI’s advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be determined.  Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.

24


The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by loan segment and based on last credit decision or year of origination:

Term Loans Amortized Cost Basis by Origination Year
As of September 30, 2025
 
(in thousands)
 
2025
   
2024
   
2023
   
2022
   
2021
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
Risk rating:
                                               
Pass
 
$
47,354
   
$
59,134
   
$
87,543
   
$
133,316
   
$
26,458
   
$
88,057
   
$
5,619
   
$
447,481
 
Watch
   
0
     
0
     
2,023
     
12,000
     
6,441
     
11,164
      0      
31,628
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
834
     
0
     
3,890
     
0
     
0
     
0
     
4,724
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
   
47,354
     
59,968
     
89,566
     
149,206
     
32,899
     
99,221
     
5,619
     
483,833
 
                                                                 
Hotel/motel year-to-date gross charge-offs
    0       0       0       0       0       0       0       0  
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
   
148,046
     
105,457
     
90,426
     
71,601
     
53,699
     
48,050
     
23,271
     
540,550
 
Watch
   
8,780
     
942
     
3,281
     
1,375
     
3,586
     
5,577
     
221
     
23,762
 
OAEM
   
0
     
0
     
193
     
0
     
0
     
53
     
0
     
246
 
Substandard
   
2,061
     
510
     
357
     
505
     
1,837
     
3,393
     
49
     
8,712
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
   
158,887
     
106,909
     
94,257
     
73,481
     
59,122
     
57,073
     
23,541
     
573,270
 
                                                                 
Commercial real estate residential year-to-date gross charge-offs
    0       (18 )     (106 )     0       0       0       0       (124 )
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
   
143,099
     
164,868
     
107,456
     
109,097
     
102,079
     
175,799
     
38,952
     
841,350
 
Watch
   
1,561
     
6,740
     
4,242
     
7,192
     
17,437
     
11,933
     
835
     
49,940
 
OAEM
   
0
     
100
     
0
     
0
     
0
     
17
     
0
     
117
 
Substandard
   
3,576
     
1,115
     
2,130
     
2,072
     
2,386
     
18,995
     
0
     
30,274
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
1
     
0
     
1
 
Total commercial real estate nonresidential
   
148,236
     
172,823
     
113,828
     
118,361
     
121,902
     
206,745
     
39,787
     
921,682
 
                                                                 
Commercial real estate nonresidential year-to-date gross charge-offs
    0       (1,000 )     0       0       0       (2 )     0       (1,002 )
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
   
0
     
0
     
0
     
0
     
0
     
0
     
64,610
     
64,610
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
8,953
     
8,953
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
0
     
279
     
279
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
   
0
     
0
     
0
     
0
     
0
     
0
     
73,842
     
73,842
 
                                                                 
Dealer floorplans year-to-date gross charge-offs
    0       0       0       0       0       0       0       0  
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
   
76,310
     
42,772
     
35,248
     
30,517
     
22,604
     
40,506
     
71,733
     
319,690
 
Watch
   
1,087
     
1,067
     
797
     
818
     
164
     
489
     
20,078
     
24,500
 
OAEM
   
0
     
0
     
85
     
0
     
8,038
     
0
     
245
     
8,368
 
Substandard
   
13,517
     
1,189
     
3,270
     
357
     
169
     
426
     
797
     
19,725
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
   
90,914
     
45,028
     
39,400
     
31,692
     
30,975
     
41,421
     
92,853
     
372,283
 
                                                                 
Commercial other year-to-date gross charge-offs
    (559 )     (105 )     (260 )     (6 )     (213 )     (3 )     0       (1,146 )
                                                                 
Commercial loans
                                                               
Risk rating:
                                                               
Pass
   
414,809
     
372,231
     
320,673
     
344,531
     
204,840
     
352,412
     
204,185
     
2,213,681
 
Watch
   
11,428
     
8,749
     
10,343
     
21,385
     
27,628
     
29,163
     
30,087
     
138,783
 
OAEM
   
0
     
100
     
278
     
0
     
8,038
     
70
     
245
     
8,731
 
Substandard
   
19,154
     
3,648
     
5,757
     
6,824
     
4,392
     
22,814
     
1,125
     
63,714
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
1
     
0
     
1
 
Total commercial loans
 
$
445,391
   
$
384,728
   
$
337,051
   
$
372,740
   
$
244,898
   
$
404,460
   
$
235,642
   
$
2,424,910
 
                                                                 
Total commercial loans year-to-date gross charge-offs
  $ (559 )   $ (1,123 )   $ (366 )   $ (6 )   $ (213 )   $ (5 )   $ 0     $ (2,272 )

25

Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2024
 
(in thousands)
 
2024
   
2023
   
2022
   
2021
   
2020
   
Prior
   
Revolving
Loans
   
Total
 
Hotel/motel
                                               
Risk rating:
                                               
Pass
 
$
72,924
   
$
88,016
   
$
134,663
   
$
27,145
   
$
21,609
   
$
70,311
   
$
5,419
   
$
420,087
 
Watch
   
0
     
2,062
     
10,822
     
6,570
     
0
     
13,358
     
0
     
32,812
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
1,954
     
0
     
3,979
     
0
     
0
     
0
     
0
     
5,933
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total hotel/motel
   
74,878
     
90,078
     
149,464
     
33,715
     
21,609
     
83,669
     
5,419
     
458,832
 
                                                                 
Hotel/motel year-to-date gross charge-offs
    0       0       0       0       0       0       0       0  
                                                                 
Commercial real estate residential
                                                               
Risk rating:
                                                               
Pass
   
162,855
     
94,758
     
78,106
     
60,482
     
24,603
     
37,689
     
21,267
     
479,760
 
Watch
   
5,381
     
3,009
     
1,692
     
3,739
     
1,523
     
5,261
     
58
     
20,663
 
OAEM
   
31
     
0
     
0
     
0
     
0
     
58
     
0
     
89
 
Substandard
   
1,470
     
609
     
792
     
531
     
420
     
3,928
     
48
     
7,798
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial real estate residential
   
169,737
     
98,376
     
80,590
     
64,752
     
26,546
     
46,936
     
21,373
     
508,310
 
                                                                 
Commercial real estate residential year-to-date gross charge-offs
    0       0       0     0       0       0       0       0
                                                                 
Commercial real estate nonresidential
                                                               
Risk rating:
                                                               
Pass
   
180,139
     
121,801
     
124,200
     
120,623
     
62,674
     
155,561
     
38,270
     
803,268
 
Watch
   
4,574
     
2,004
     
4,004
     
8,683
     
3,425
     
6,970
     
624
     
30,284
 
OAEM
   
0
     
7
     
12
     
0
     
0
     
45
     
0
     
64
 
Substandard
   
4,873
     
1,527
     
357
     
2,700
     
11,179
     
10,778
     
0
     
31,414
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
1
     
0
     
1
 
Total commercial real estate nonresidential
   
189,586
     
125,339
     
128,573
     
132,006
     
77,278
     
173,355
     
38,894
     
865,031
 
                                                                 
Commercial real estate nonresidential year-to-date gross charge-offs
    0       0       0     0       0       0     0       0
                                                                 
Dealer floorplans
                                                               
Risk rating:
                                                               
Pass
   
0
     
0
     
0
     
0
     
0
     
0
     
82,639
     
82,639
 
Watch
   
0
     
0
     
0
     
0
     
0
     
0
     
1,861
     
1,861
 
OAEM
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Substandard
   
0
     
0
     
0
     
0
     
0
     
456
     
0
     
456
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total dealer floorplans
   
0
     
0
     
0
     
0
     
0
     
456
     
84,500
     
84,956
 
                                                                 
Dealer floorplans year-to-date gross charge-offs
    0       0       0       0       0       0       0       0  
                                                                 
Commercial other
                                                               
Risk rating:
                                                               
Pass
   
83,742
     
43,935
     
38,912
     
25,806
     
25,187
     
19,520
     
79,851
     
316,953
 
Watch
   
1,823
     
877
     
671
     
295
     
111
     
533
     
14,739
     
19,049
 
OAEM
   
27
     
0
     
0
     
8,469
     
0
     
0
     
30
     
8,526
 
Substandard
   
2,301
     
4,279
     
2,203
     
299
     
447
     
162
     
1,331
     
11,022
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
0
     
0
     
0
 
Total commercial other
   
87,893
     
49,091
     
41,786
     
34,869
     
25,745
     
20,215
     
95,951
     
355,550
 
                                                                 
Commercial other year-to-date gross charge-offs
    (1,148 )     (134 )     (142 )     (45 )     (2 )     (5 )     0       (1,476 )
                                                                 
Commercial loans
                                                               
Risk rating:
                                                               
Pass
   
499,660
     
348,510
     
375,881
     
234,056
     
134,073
     
283,081
     
227,446
     
2,102,707
 
Watch
   
11,778
     
7,952
     
17,189
     
19,287
     
5,059
     
26,122
     
17,282
     
104,669
 
OAEM
   
58
     
7
     
12
     
8,469
     
0
     
103
     
30
     
8,679
 
Substandard
   
10,598
     
6,415
     
7,331
     
3,530
     
12,046
     
15,324
     
1,379
     
56,623
 
Doubtful
   
0
     
0
     
0
     
0
     
0
     
1
     
0
     
1
 
Total commercial loans
 
$
522,094
   
$
362,884
   
$
400,413
   
$
265,342
   
$
151,178
   
$
324,631
   
$
246,137
   
$
2,272,679
 
                                                                 
Total commercial loans year-to-date gross charge-offs
  $
(1,148 )   $
(134 )   $ (142 )   $ (45 )   $
(2 )   $
(5 )   $
0     $
(1,476 )

26


The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by loan segment:

Term Loans Amortized Cost Basis by Origination Year
As of September 30, 2025
 
(in thousands)
 
2025
   
2024
   
2023
   
2022
   
2021
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
5,885
   
$
177,577
   
$
183,462
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
207
     
522
     
729
 
Total home equity lines
   
0
     
0
     
0
     
0
     
0
     
6,092
     
178,099
     
184,191
 
 
                                                               
Home equity year-to-date gross charge-offs
    0       0       0       0       0       (7 )     0       (7 )
                                                                 
Mortgage loans
                                                               
Performing
   
201,267
     
190,959
     
175,386
     
132,403
     
136,866
     
313,244
     
0
     
1,150,125
 
Nonperforming
   
536
     
1,036
     
827
     
1,319
     
550
     
3,147
     
0
     
7,415
 
Total mortgage loans
   
201,803
     
191,995
     
176,213
     
133,722
     
137,416
     
316,391
     
0
     
1,157,540
 
 
                                                               
Mortgage loans year-to-date gross charge-offs
    0       0       0       (37 )     (16 )     (189 )     0       (242 )
 
                                                               
Residential loans
                                                               
Performing
   
201,267
     
190,959
     
175,386
     
132,403
     
136,866
     
319,129
   
$
177,577
     
1,333,587
 
Nonperforming
   
536
     
1,036
     
827
     
1,319
     
550
     
3,354
     
522
     
8,144
 
Total residential loans
   
201,803
     
191,995
     
176,213
     
133,722
     
137,416
   
$
322,483
     
178,099
   
$
1,341,731
 
 
                                                               
Total residential loans year-to-date gross charge-offs
  $ 0     $ 0     $ 0     $ (37 )   $ (16 )   $ (196 )   $ 0     $ (249 )
 
                                                               
Consumer direct loans
                                                               
Performing
 
$
46,323
   
$
33,967
   
$
24,707
   
$
14,173
   
$
12,904
   
$
17,610
   
$
0
   
$
149,684
 
Nonperforming
   
19
     
0
     
16
     
0
     
0
     
0
     
0
     
35
 
Total consumer direct loans
   
46,342
     
33,967
     
24,723
     
14,173
     
12,904
     
17,610
     
0
     
149,719
 
 
                                                               
Consumer direct loans year-to-date gross charge-offs
    (14 )     (242 )     (220 )     (197 )     (50 )     (57 )     0       (780 )
 
                                                               
Consumer indirect loans
                                                               
Performing
   
297,413
     
244,788
     
171,566
     
105,750
     
38,026
     
19,397
     
0
     
876,940
 
Nonperforming
   
31
     
292
     
165
     
100
     
21
     
6
     
0
     
615
 
Total consumer indirect loans
   
297,444
     
245,080
     
171,731
     
105,850
     
38,047
     
19,403
     
0
     
877,555
 
 
                                                               
Consumer indirect loans year-to-date gross charge-offs
    (69 )     (975 )     (2,732 )     (1,538 )     (423 )     (236 )     0       (5,973 )
 
                                                               
Consumer loans
                                                               
Performing
   
343,736
     
278,755
     
196,273
     
119,923
     
50,930
     
37,007
     
0
     
1,026,624
 
Nonperforming
   
50
     
292
     
181
     
100
     
21
     
6
     
0
     
650
 
Total consumer loans
 
$
343,786
   
$
279,047
   
$
196,454
   
$
120,023
   
$
50,951
   
$
37,013
   
$
0
   
$
1,027,274
 
 
                                                               
Total consumer loans year-to-date gross charge-offs
  $ (83 )   $ (1,217 )   $ (2,952 )   $ (1,735 )   $ (473 )   $ (293 )   $ 0     $ (6,753 )

27

Term Loans Amortized Cost Basis by Origination Year
As of December 31, 2024
 
(in thousands)
 
2024
   
2023
   
2022
   
2021
   
2020
   
Prior
   
Revolving
Loans
   
Total
 
Home equity lines
                                               
Performing
 
$
0
   
$
0
   
$
0
   
$
0
   
$
0
   
$
7,121
   
$
159,656
   
$
166,777
 
Nonperforming
   
0
     
0
     
0
     
0
     
0
     
362
     
286
     
648
 
Total home equity lines
   
0
     
0
     
0
     
0
     
0
     
7,483
     
159,942
     
167,425
 
                                                                 
Home equity lines year-to-date gross charge-offs
    0       0       0       0       0       (80 )     0       (80 )
                                                                 
Mortgage loans
                                                               
Performing
   
197,756
     
192,959
     
140,265
     
146,391
     
107,009
     
250,201
     
0
     
1,034,581
 
Nonperforming
   
0
     
1,074
     
1,424
     
250
     
279
     
5,793
     
0
     
8,820
 
Total mortgage loans
   
197,756
     
194,033
     
141,689
     
146,641
     
107,288
     
255,994
     
0
     
1,043,401
 
                                                                 
Mortgage loans year-to-date gross charge-offs
    0       0       (28 )     0       0       (97 )     0       (125 )
                                                                 
Residential loans
                                                               
Performing
   
197,756
     
192,959
     
140,265
     
146,391
     
107,009
     
257,322
     
159,656
     
1,201,358
 
Nonperforming
   
0
     
1,074
     
1,424
     
250
     
279
     
6,155
     
286
     
9,468
 
Total residential loans
 
$
197,756
   
$
194,033
   
$
141,689
   
$
146,641
   
$
107,288
   
$
263,477
   
$
159,942
   
$
1,210,826
 
                                                                 
Total residential loans year-to-date gross charge-offs
  $ 0     $ 0     $ 0     $ (28 )   $ 0     $ (177 )   $ 0     $ (205 )
                                                                 
Consumer direct loans
                                                               
Performing
 
$
54,745
   
$
35,179
   
$
21,456
   
$
17,509
   
$
9,839
   
$
13,846
   
$
0
   
$
152,574
 
Nonperforming
   
7
     
72
     
190
     
0
     
0
     
0
     
0
     
269
 
Total consumer direct loans
   
54,752
     
35,251
     
21,646
     
17,509
     
9,839
     
13,846
     
0
     
152,843
 
                                                                 
Consumer direct loans year-to-date gross charge-offs
    (41 )     (314 )     (690 )     (85 )     (29 )     (61 )     0       (1,220 )
                                                                 
Consumer indirect loans
                                                               
Performing
   
333,945
     
243,247
     
162,051
     
65,032
     
34,870
     
10,382
     
0
     
849,527
 
Nonperforming
   
117
     
324
     
218
     
63
     
40
     
0
     
0
     
762
 
Total consumer indirect loans
   
334,062
     
243,571
     
162,269
     
65,095
     
34,910
     
10,382
     
0
     
850,289
 
                                                                 
Consumer indirect loans year-to-date gross charge-offs
    (363 )     (2,760 )     (2,609 )     (1,385 )     (236 )     (249 )     0       (7,602 )
                                                                 
Consumer loans
                                                               
Performing
   
388,690
     
278,426
     
183,507
     
82,541
     
44,709
     
24,228
     
0
     
1,002,101
 
Nonperforming
   
124
     
396
     
408
     
63
     
40
     
0
     
0
     
1,031
 
Total consumer loans
 
$
388,814
   
$
278,822
   
$
183,915
   
$
82,604
   
$
44,749
   
$
24,228
   
$
0
   
$
1,003,132
 
                                                                 
Total consumer loans year-to-date gross charge-offs
  $ (404 )   $ (3,074 )   $ (3,299 )   $ (1,470 )   $ (265 )   $ (310 )   $ 0     $ (8,822 )


The total of consumer mortgage loans secured by real estate properties for which formal foreclosure proceedings are in process was $1.7 million at September 30, 2025 and $4.0 million at December 31, 2024.

28

Individually Evaluated Loans


If a loan does not share risk characteristics with other pooled loans in determining the ACL, the loan is evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:

 
September 30, 2025
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
1
   
$
3,519
   
$
0
 
Commercial real estate residential
   
1
     
1,521
     
0
 
Commercial real estate nonresidential
   
8
     
26,286
     
1,075
 
Commercial other
   
4
     
20,462
     
0
 
Total collateral dependent loans
   
14
   
$
51,788
   
$
1,075
 

 
December 31, 2024
 
(in thousands)
 
Number of
Loans
   
Recorded
Investment
   
Specific
Reserve
 
Hotel/motel
   
2
   
$
5,555
   
$
0
 
Commercial real estate residential
   
0
     
0
     
0
 
Commercial real estate nonresidential
   
8
     
27,087
     
325
 
Commercial other
   
3
     
12,963
     
0
 
Total collateral dependent loans
   
13
   
$
45,605
   
$
325
 


Based on the quarterly evaluation of losses for these credits, the combined amount of expected loss is $1.1 million.  This expected loss is tied to four unrelated loans that demonstrate a shortfall in collateral which is insufficient to repay the principal balance of the loans in the event of a liquidation of the collateral and after estimated selling costs.  All other evaluated credits show sufficient collateral to repay the entire loan balances after estimated selling costs.  The hotel/motel, commercial real estate residential, and commercial real estate nonresidential segments are all collateralized with real estate.  Four loans listed in the commercial other segment at September 30, 2025 are collateralized by inventory, equipment, and accounts receivable.  The dealer floorplan is collateralized with automobiles.

29

Loan Modifications


Certain loans have been modified where the customer is facing financial difficulty and economic concessions were granted to borrowers, consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances.  These loans, segregated by loan segment and concession granted, are presented below for the three months ended September 30, 2025:

   
Amortized Cost at September 30, 2025
 
(in thousands)
 
Interest Rate
Reduction
   
% of total
   
Term Extension
   
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
0
     
0.00
     
41
     
0.01
 
Commercial real estate nonresidential
   
7,254
      0.79
     
124
     
0.01
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
169
     
0.05
 
Commercial loans
   
7,254
     
0.30
     
334
     
0.01
 
                                 
Real estate mortgage
   
435
     
0.04
     
2,780
     
0.24
 
Home equity lines
   
47
     
0.03
     
0
     
0.00
 
Residential loans
   
482
     
0.04
     
2,780
     
0.21
 
                                 
Consumer direct
   
0
     
0.00
     
0
     
0.00
 
Consumer indirect
   
0
     
0.00
     
302
     
0.03
 
Consumer loans
   
0
     
0.00
     
302
     
0.03
 
                                 
Loans and lease financing
 
$
7,736
     
0.16
%
 
$
3,416
      0.07
%

   
Amortized Cost at September 30, 2025
 
(in thousands)
 
Combination –
Term Extension
and Interest Rate
Reduction
   
% of total
    Payment Change    
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
0
     
0.00
     
121
     
0.02
 
Commercial real estate nonresidential
   
242
     
0.03
     
0
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
65
     
0.02
 
Commercial loans
   
242
     
0.01
     
186
     
0.01
 
                                 
Real estate mortgage
   
108
     
0.01
     
0
     
0.00
 
Home equity lines
   
95
     
0.05
     
0
     
0.00
 
Residential loans
   
203
     
0.02
     
0
     
0.00
 
                                 
Consumer direct
   
0
     
0.00
     
0
     
0.00
 
Consumer indirect
   
0
     
0.00
     
0
     
0.00
 
Consumer loans
   
0
     
0.00
     
0
     
0.00
 
                                 
Loans and lease financing
 
$
445
     
0.01
%
 
$
186
     
0.00
%

30


The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the three months ended September 30, 2025:

Loan Type
 
Interest Rate Reduction
Financial Impact
 
Term Extension
Financial Impact
Commercial real estate residential
 
 
Added a weighted-average 0.3 years to life of the loans
 
       
Commercial real estate nonresidential
  Reduced weighted-average contractual interest rate from 7.5% to 2.0%   Added a weighted-average 20.2 years to life of the loans
 
       
Commercial other
     
Added a weighted-average 0.3 years to life of the loans
 
     
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 7.2% to 3.7%
 
Added a weighted-average 0.4 years to life of the loans
 
     
Home equity lines
 
Reduced weighted-average contractual interest rate from 8.9% to 7.5%
 

 
     
Consumer direct
     

 
       
Consumer indirect
     
Added a weighted-average 1.1 years to life of the loans

Loan Type
 
Combination – Term Extension and
 Interest Rate Reduction
Financial Impact
 
Payment Changes
Financial Impact
Commercial real estate residential
 

  Provided payment changes that will be added to the end of the original loan term
         
Commercial real estate nonresidential
 
Reduced weighted-average contractual interest rate from 6.5% to 4.5% and increased the weighted-average life by 0.5 years
 
         
Commercial other
 
  Provided payment changes that will be added to the end of the original loan term
       
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 5.4% to 3.0% and increased the weighted-average life by 6.5 years
 
         
Home Equity Lines
 
Reduced weighted-average contractual interest rate from 8.7% to 7.5% and increased the weighted-average life by 9.0 years
   
         
Consumer indirect
     
31


These loans, segregated by loan segment and concession granted, are presented below for the nine months ended September 30, 2025:


   
Amortized Cost at September 30, 2025
 
(in thousands)
 
Interest Rate
Reduction
   
% of total
   
Term Extension
   
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
0
     
0.00
     
340
     
0.06
 
Commercial real estate nonresidential
   
7,381
      0.80      
2,616
     
0.28
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
1,362
     
0.37
 
Commercial loans
   
7,381
     
0.30
     
4,318
     
0.18
 
                                 
Real estate mortgage
   
807
     
0.07
     
7,717
     
0.67
 
Home equity lines
   
47
     
0.03
     
320
     
0.17
 
Residential loans
   
854
     
0.06
     
8,037
     
0.60
 
                                 
Consumer direct
   
0
     
0.00
     
216
     
0.14
 
Consumer indirect
   
0
     
0.00
     
575
     
0.07
 
Consumer loans
   
0
     
0.00
     
791
     
0.08
 
                                 
Loans and lease financing
 
$
8,235
      0.17 %  
$
13,146
      0.27 %

   
Amortized Cost at September 30, 2025
 
(in thousands)
 
Combination –
Term Extension
and Interest Rate
Reduction
   
% of total
    Payment Change    
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
1,065
     
0.19
     
121
     
0.02
 
Commercial real estate nonresidential
   
242
     
0.03
     
348
     
0.04
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
378
     
0.10
     
460
     
0.12
 
Commercial loans
   
1,685
     
0.07
     
929
     
0.04
 
                                 
Real estate mortgage
   
717
     
0.06
     
35
     
0.00
 
Home equity lines
   
142
     
0.08
     
0
     
0.00
 
Residential loans
   
859
     
0.06
     
35
     
0.00
 
                                 
Consumer direct
   
0
     
0.00
     
0
     
0.00
 
Consumer indirect
   
0
     
0.00
     
149
     
0.02
 
Consumer loans
   
0
     
0.00
     
149
     
0.01
 
                                 
Loans and lease financing
 
$
2,544
     
0.05
%
 
$
1,113
     
0.02
%
32


The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the nine months ended September 30, 2025:

Loan Type
 
Interest Rate Reduction
Financial Impact
 
Term Extension
Financial Impact
Commercial real estate residential
 
 
Added a weighted-average 0.9 years to life of the loans
 
       
Commercial real estate nonresidential
  Reduced weighted-average contractual interest rate from 7.5% to 2.1%   Added a weighted-average 1.4 years to life of the loans
 
       
Commercial other
     
Added a weighted-average 3.8 years to life of the loans
 
             
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 7.5% to 4.0%
 
Added a weighted-average 0.4 years to life of the loans
 
       
Home equity lines
 
Reduced weighted-average contractual interest rate from 8.9% to 7.5%
 
Added a weighted-average 2.9 years to life of the loans
 
             
Consumer direct
     
Added a weighted-average 0.3 years to life of the loans
 
       
Consumer indirect
     
Added a weighted-average 1.0 years to life of the loans

Loan Type
 
Combination – Term Extension and
 Interest Rate Reduction
Financial Impact
 
Payment Changes
Financial Impact
Commercial real estate residential
 
Reduced weighted-average contractual interest rate from 9.3% to 8.1% and increased the weighted-average life by 15.9 years
  Provided payment changes that will be added to the end of the original loan term
         
Commercial real estate nonresidential
 
Reduced weighted-average contractual interest rate from 6.5% to 4.5% and increased the weighted-average life by 0.5 years
  Provided payment changes that will be added to the end of the original loan term
         
Commercial other
  Increased weighted-average contractual interest rate from 7.0% to 8.0% and increased the weighted-average life by 5.6 years  
Provided payment changes that will be added to the end of the original loan term
               
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 5.3% to 3.6% and increased the weighted-average life by 5.5 years
  Provided payment changes that will be added to the end of the original loan term
         
Home equity lines
 
Reduced weighted-average contractual interest rate from 8.3% to 7.5% and increased the weighted-average life by 7.5 years
 

               
Consumer indirect
      Provided payment changes that will be added to the end of the original loan term
33


These loans, segregated by class of loans and concessions granted, are presented below for the three months ended September 30, 2024:

   
Amortized Cost at September 30, 2024
 
(in thousands)
 
Interest Rate
Reduction
   
% of total
    Term Extension    
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
0
     
0.00
     
0
     
0.00
 
Commercial real estate nonresidential
   
0
     
0.00
     
0
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
345
     
0.10
 
Commercial loans
   
0
     
0.00
     
345
     
0.02
 
                                 
Real estate mortgage
   
183
     
0.02
     
2,030
     
0.20
 
Home equity lines
   
0
     
0.00
     
0
     
0.00
 
Residential loans
   
183
     
0.02
     
2,030
     
0.17
 
                                 
Consumer direct
   
0
     
0.00
     
71
     
0.05
 
Consumer indirect
   
0
     
0.00
     
0
     
0.00
 
Consumer loans
   
0
     
0.00
     
71
     
0.01
 
                                 
Loans and lease financing
 
$
183
      0.00 %  
$
2,446
      0.06 %

    Amortized Cost at September 30, 2024
 
(in thousands)
 
Combination –
Term Extension
and Interest Rate
Reduction
   
% of total
    Payment Change    
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
1,954
     
0.43
%
Commercial real estate residential
   
0
     
0.00
     
0
     
0.00
 
Commercial real estate nonresidential
   
0
     
0.00
     
0
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
164
     
0.05
     
195
     
0.06
 
Commercial loans
   
164
     
0.01
     
2,149
     
0.10
 
                                 
Real estate mortgage
   
258
     
0.03
     
0
     
0.00
 
Home equity lines
   
32
     
0.02
     
0
     
0.00
 
Residential loans
   
290
     
0.02
     
0
     
0.00
 
                                 
Consumer direct
   
0
     
0.00
     
1
     
0.00
 
Consumer indirect
   
0
     
0.00
     
9
     
0.00
 
Consumer loans
   
0
     
0.00
     
10
     
0.00
 
                                 
Loans and lease financing
 
$
454
     
0.01
%
 
$
2,159
     
0.05
%
34


The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the three months ended September 30, 2024:

Loan Type
 
Interest Rate Reduction
Financial Impact
 
Term Extension
Financial Impact
Hotel/motel
       
         
Commercial real estate residential
 

 
         
Commercial real estate nonresidential
       
         
Dealer floorplans
       
         
Commercial other
     
Added a weighted-average 0.3 years to life of the loans
         
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 6.2% to 3.3%
 
Added a weighted-average 1.4 years to life of the loans

       
Home equity lines
       
         
Consumer direct       Added a weighted-average 0.2 years to life of the loans
         
Consumer indirect
     


35

Loan Type
 
Combination – Term Extension and
Interest Rate Reduction
Financial Impact
   
Payment Changes
Financial Impact
Hotel/motel
    Provided payment changes that will be added to the end of the original loan term

       
Commercial real estate residential        

       
Commercial real estate nonresidential        

       
Dealer floorplans
       
         
Commercial other
  Increased weighted-average contractual interest rate from 4.0% to 8.5% and increased the weighted-average life by 15.0 years   Provided payment changes that will be added to the end of the original loan term
         
Real estate mortgage
 
Weighted-average contractual interest rate remained at 8.5% and increased the weighted-average life by 20.0 years
   
         
Home equity lines
 
Reduced weighted-average contractual interest rate from 5.4% to 3.0% and increased the weighted-average life by 1.4 years
 


       
Consumer direct       Provided payment changes that will be added to the end of the original loan term
         
Consumer indirect
      Provided payment changes that will be added to the end of the original loan term
36


Those loans, segregated by class of loans and concession granted, are presented below for the nine months ended September 30, 2024:

   
Amortized Cost at September 30, 2024
 
(in thousands)
 
Interest Rate
Reduction
   
% of total
    Term Extension    
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
0
     
0.00
%
Commercial real estate residential
   
0
     
0.00
     
78
     
0.02
 
Commercial real estate nonresidential
   
0
     
0.00
     
0
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
0
     
0.00
     
937
     
0.26
 
Commercial loans
   
0
     
0.00
     
1,015
     
0.05
 
                                 
Real estate mortgage
   
1,020
     
0.10
     
7,125
     
0.71
 
Home equity lines
   
0
     
0.00
     
31
     
0.02
 
Residential loans
   
1,020
     
0.09
     
7,156
     
0.61
 
                                 
Consumer direct
   
0
     
0.00
     
103
     
0.07
 
Consumer indirect
   
0
     
0.00
     
279
     
0.03
 
Consumer loans
   
0
     
0.00
     
382
     
0.04
 
                                 
Loans and lease financing
 
$
1,020
      0.02 %  
$
8,553
      0.20 %

    Amortized Cost at September 30, 2024
 
(in thousands)
 
Combination –
Term Extension
and Interest Rate
Reduction
   
% of total
    Payment Change    
% of total
 
Hotel/motel
 
$
0
     
0.00
%
 
$
1,954
     
0.43
%
Commercial real estate residential
   
13
     
0.00
     
206
     
0.04
 
Commercial real estate nonresidential
   
27
     
0.00
     
0
     
0.00
 
Dealer floorplans
   
0
     
0.00
     
0
     
0.00
 
Commercial other
   
174
     
0.05
     
934
     
0.26
 
Commercial loans
   
214
     
0.01
     
3,094
     
0.14
 
                                 
Real estate mortgage
   
590
     
0.06
     
0
     
0.00
 
Home equity lines
   
112
     
0.07
     
0
     
0.00
 
Residential loans
   
702
     
0.06
     
0
     
0.00
 
                                 
Consumer direct
   
0
     
0.00
     
1
     
0.00
 
Consumer indirect
   
0
     
0.00
     
64
     
0.01
 
Consumer loans
   
0
     
0.00
     
65
     
0.01
 
                                 
Loans and lease financing
 
$
916
     
0.02
%
 
$
3,159
     
0.07
%

37


The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the nine months ended September 30, 2024:

Loan Type
 
Interest Rate Reduction
Financial Impact
 
Term Extension
Financial Impact
Hotel/motel
       
         
Commercial real estate residential
 

 
Added a weighted-average 0.3 years to life of the loans
         
Commercial real estate nonresidential
 

 

         
Dealer floorplans
       
         
Commercial other
     
Added a weighted-average 0.3 years to life of the loans
         
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 7.8% to 4.7%
 
Added a weighted-average 0.8 years to life of the loans
         
Home equity lines
     
Added a weighted-average 0.5 years to life of the loans
         
Consumer direct
     
Added a weighted-average 0.1 years to life of the loans
         
Consumer indirect
     
Added a weighted-average 0.3 years to life of the loans

38

Loan Type  
Combination – Term Extension and
Interest Rate Reduction
Financial Impact
   
Payment Changes
Financial Impact
Hotel/motel
      Provided payment changes that will be added to the end of the original loan term
         
Commercial real estate residential
 
Weighted-average contractual interest rate remained at 8.5% and increased the weighted-average life by 4.0 years
  Provided payment changes that will be added to the end of the original loan term
         
Commercial real estate nonresidential
  Increased weighted-average contractual interest rate from 6.0% to 8.5% and increased the weighted-average life by 10.3 years
 
         
Dealer floorplans
       
         
Commercial other
  Increased weighted-average contractual interest rate from 4.3% to 8.5% and increased the weighted-average life by 14.3 years
 
Provided payment changes that will be added to the end of the original loan term
         
Real estate mortgage
 
Reduced weighted-average contractual interest rate from 5.6% to 4.2% and increased the weighted-average life by 4.3 years
   
         
Home equity lines
 
Reduced weighted-average contractual interest rate from 9.3% to 8.6% and increased the weighted-average life by 13.1 years
 

         
Consumer direct
     
Provided payment changes that will be added to the end of the original loan term
         
Consumer indirect
      Provided payment changes that will be added to the end of the original loan term


Loans retain their accrual status at the time of their modification.  As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual.  Commercial and consumer loans modified due to a borrower’s financial difficulty are closely monitored for delinquency as an early indicator of possible future default.  If a loan to a borrower experiencing financial difficulty subsequently defaults, CTBI evaluates the loan for possible further impairment. The table below represents the payment status of  loans to borrowers experiencing financial difficulty for the past 12 months as of September 30, 2025.

   
Past Due Status (Amortized Cost Basis)
 
(in thousands)
 
Current
     
30-89 Days
     
90+ Days

 
Nonaccrual
 
Hotel/motel
 
$
834
   
$
0
   
$
0
   
$
0
 
Commercial real estate residential
   
1,807
     
0
     
0
     
602
 
Commercial real estate nonresidential
   
10,874
     
109
     
0
     
0
 
Dealer floorplans
   
279
     
0
     
0
     
0
 
Commercial other
   
2,143
     
545
     
314
     
24
 
Real estate mortgage
   
10,168
     
1,062
     
728
     
216
 
Home equity lines
   
170
     
245
     
0
     
166
 
Consumer direct
   
231
     
0
     
0
     
0
 
Consumer indirect
   
873
     
28
     
0
     
0
 
Loans to borrowers experiencing financial difficulty
 
$
27,379
   
$
1,989
   
$
1,042
   
$
1,008
 

39


The allowance for credit losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan. During the quarter ended September 30, 2025, there were eleven loans to borrowers experiencing financial difficulty that subsequently defaulted. CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual.  Presented below, segregated by segment, are loans to borrowers experiencing financial difficulty for which there was a payment default during the periods indicated and such default was within 12 months of the loan modification.


 
Three Months Ended
September 30, 2025
 
(in thousands)
 
Number of Loans
   
Recorded Balance
 
Commercial:
               
Commercial other     2     $
219  
Residential:    
     
 
Real estate mortgage
    8      
845  
Home equity lines
    1       23  
Loans to borrowers experiencing financial difficulty
    11    
$
1,087  


 
Nine Months Ended
September 30, 2025
 
(in thousands)
 
Number of Loans
   
Recorded Balance
 
Commercial:                
Commercial other     3     $
314  
Residential:
   
     
 
Real estate mortgage
    12       1,075  
Home equity lines
    1       23  
Loans to borrowers experiencing financial difficulty
    16    
$
1,412  


 
Three Months Ended
September 30, 2024
 
(in thousands)
 
Number of Loans
   
Recorded Balance
 
Real estate mortgage
    5     $
467  
Total loans experiencing financial difficulty
    5    
$
467  


 
Nine Months Ended
September 30, 2024
 
(in thousands)
 
Number of Loans
   
Recorded Balance
 
Commercial real estate residential     1     $
237  
Commercial other
    4    
316  
Real estate mortgage
    8       1,263  
Total loans experiencing financial difficulty
    13    
$
1,816  


40


Financial instrument credit losses apply to off-balance sheet credit exposures such as unfunded loan commitments and standby letters of credit.  A liability for expected credit losses for off-balance sheet exposures is recognized if the entity has a present contractual obligation to extend the credit and the obligation is not unconditionally cancellable by the entity.  Changes in this allowance are reflected in provision expense.  The total unfunded commitment off-balance sheet credit exposure at September 30, 2025 and 2024 is presented below:



 
Three Months Ended
September 30, 2025
 
(in thousands)
Beginning
Balance
 
Provision
Charged to
Expense
 
Losses
Charged Off
 
Recoveries
 
Ending
Balance
 
ACL for unfunded commitments:
                   
Commercial
 
$
899
   
$
(77
)
 
$
0
   
$
0
   
$
822
 
Real estate mortgage
   
420
     
(115
)
   
0
     
0
     
305
 
Consumer
   
23
     
0
     
0
     
0
     
23
 
Total unfunded commitment off-balance sheet credit exposure
 
$
1,342
   
$
(192
)
 
$
0
   
$
0
   
$
1,150
 

 
Nine Months Ended
September 30, 2025
 
(in thousands)
Beginning
Balance
 
Provision
Charged to
Expense
 
Losses
Charged Off
 
Recoveries
 
Ending
Balance
 
ACL for unfunded commitments:
                   
Commercial
 
$
1,071
   
$
(249
)
 
$
0
   
$
0
   
$
822
 
Real estate mortgage
   
372
     
(67
)
   
0
     
0
     
305
 
Consumer
   
22
     
1
     
0
     
0
     
23
 
Total unfunded commitment off-balance sheet credit exposure
 
$
1,465
   
$
(315
)
 
$
0
   
$
0
   
$
1,150
 

 
Three Months Ended
September 30, 2024
 
(in thousands)
Beginning
Balance
 
Provision
Charged to
Expense
 
Losses
Charged Off
 
Recoveries
 
Ending
Balance
 
ACL for unfunded commitments:
                   
Commercial
 
$
1,071
   
$
0
   
$
0
   
$
0
   
$
1,071
 
Real estate mortgage
   
372
     
0
     
0
     
0
     
372
 
Consumer
   
22
     
0
     
0
     
0
     
22
 
Total unfunded commitment off-balance sheet credit exposure
 
$
1,465
   
$
0
   
$
0
   
$
0
   
$
1,465
 

 
Nine Months Ended
September 30, 2024
 
(in thousands)
Beginning
Balance
 
Provision
Charged to
Expense
 
Losses
Charged Off
 
Recoveries
 
Ending
Balance
 
ACL for unfunded commitments:
                   
Commercial
 
$
1,071
   
$
0
   
$
0
   
$
0
   
$
1,071
 
Real estate mortgage
   
372
     
0
     
0
     
0
     
372
 
Consumer
   
22
     
0
     
0
     
0
     
22
 
Total unfunded commitment off-balance sheet credit exposure
 
$
1,465
   
$
0
   
$
0
   
$
0
   
$
1,465
 

41

Note 5 – Repurchase Agreements


We utilize securities sold under agreements to repurchase to facilitate the needs of our customers and provide additional funding to our balance sheet.  Repurchase agreements are transactions whereby we offer to sell to a counterparty an undivided interest in an eligible security at an agreed upon purchase price, and which obligates CTBI to repurchase the security on an agreed upon date at an agreed upon repurchase price plus interest at an agreed upon rate.  Securities sold under agreements to repurchase are recorded at the amount of cash received in connection with the transaction and are reflected in the accompanying consolidated balance sheets.


We monitor collateral levels on a continuous basis and maintain records of each transaction specifically describing the applicable security and the counterparty’s fractional interest in that security, and we segregate the security from its general assets in accordance with regulations governing custodial holdings of securities.  The primary risk with our repurchase agreements is market risk associated with the securities securing the transactions, as we may be required to provide additional collateral based on fair value changes of the underlying securities.  Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.  The carrying value of investment securities available-for-sale pledged as collateral under repurchase agreements totaled $356.9 million and $292.2 million at September 30, 2025 and December 31, 2024, respectively.


The remaining contractual maturity of the securities sold under agreements to repurchase by class of collateral pledged included in the accompanying consolidated balance sheets as of September 30, 2025 and December 31, 2024 is presented in the following tables:

 
September 30, 2025
 
   
Remaining Contractual Maturity of the Agreements
 
(in thousands)
 
Overnight
and
Continuous
   
Up to 30
days
   
30-90 days
   
Greater
Than
90 days
   
Total
 
Repurchase agreements and repurchase-to-maturity transactions:
                             
U.S. Treasury and government agencies
 
$
11,849
   
$
0
   
$
13
   
$
11,222
   
$
23,084
 
State and political subdivisions
   
108,047
     
0
     
2,038
     
16,098
     
126,183
 
Agency mortgage-backed securities
   
25,506
     
0
     
481
     
95,090
      121,077  
Asset-backed securities
    3,304       0       0       11,215       14,519  
Total repurchase agreements  
$
148,706
   
$
0
   
$
2,532
   
$
133,625
   
$
284,863
 

 
December 31, 2024
 
   
Remaining Contractual Maturity of the Agreements
 
(in thousands)
 
Overnight
and
Continuous
   
Up to 30
days
   
30-90 days
   
Greater
Than
90 days
   
Total
 
Repurchase agreements and repurchase-to-maturity transactions:
                             
U.S. Treasury and government agencies
 
$
23,240
   
$
11
   
$
7,657
   
$
25,482
   
$
56,390
 
State and political subdivisions
   
108,775
     
489
     
7,288
     
3,700
     
120,252
 
Agency mortgage-backed securities
   
17,756
     
0
     
34,355
     
7,091
     
59,202
 
Asset-backed securities
    4,322       0       0       0       4,322  
Total repurchase agreements
 
$
154,093
   
$
500
   
$
49,300
   
$
36,273
   
$
240,166
 

42


Repurchase agreements are subject to underlying agreements with master netting or similar arrangements, which provide for the right of setoff in the event of default or in the event of bankruptcy of either party to the transactions. Repurchase agreements are reported to these arrangements on a gross basis. The following table presents information regarding repurchase agreements as if it was presented on a net basis as of September 30, 2025 and December 31, 2024:


     
Gross Amount Not Offset
in the Balance Sheet
       
(in thousands)
 
Gross
Amount of
Recognized
Liabilities
   
Gross
Amount
Offset in the
Balance
Sheet
   
Net Amount
of Liabilities
Presented in
the Balance
Sheet
   
Financial
Instruments
Posted as
Collateral
   
Cash Posted
as Collateral
   
Net
Amount
 
September 30, 2025:
                                   
Repurchase agreements
 
$
284,863
   
$
0
   
$
284,863
   
$
(284,863
)
 
$
0
   
$
0
 
                                                 
December 31, 2024:
                                               
Repurchase agreements
 
$
240,166
   
$
0
   
$
240,166
   
$
(240,166
)
 
$
0
   
$
0
 




Amounts disclosed for collateral received or posted include cash and securities up to and not exceeding the net amount of the repurchase agreement liability presented in the balance sheet. The fair value of the total collateral may exceed the amounts presented.  Refer to Note 3 for the total fair value of financial instruments pledged as collateral for repurchase agreements.

Note 6 – Fair Value of Financial Assets and Liabilities

Fair Value Measurements


ASC 820, Fair Value Measurements, defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. ASC 820 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs.  In this standard, the FASB clarifies the principle that fair value should be based on the exit price when pricing the asset or liability. In support of this principle, ASC 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy is as follows:

Level 1 Inputs – Quoted prices in active markets for identical assets or liabilities.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 Inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in determining an exit price for the assets or liabilities.


A financial instrument’s categorization within the above valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  CTBI’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and CTBI considers factors specific to the assets or liabilities.  The following is a description of the valuation methodologies used for CTBI’s assets and liabilities measured at fair value on a recurring basis.

43

Recurring Measurements


The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of September 30, 2025 and December 31, 2024 and indicate the level within the fair value hierarchy of the valuation techniques.

       
Fair Value Measurements at
September 30, 2025 Using
 
(in thousands)
 
Fair Value
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
 
$
234,613
   
$
0
   
$
234,613
   
$
0
 
State and political subdivisions
   
263,729
     
0
     
263,729
     
0
 
Agency mortgage-backed securities
   
509,099
     
0
     
509,099
     
0
 
Asset-backed securities
   
30,524
     
0
     
30,524
     
0
 
Equity securities at fair value
   
3,961
     
0
     
0
     
3,961
 
Mortgage servicing rights
   
6,874
     
0
     
0
     
6,874
 


       
Fair Value Measurements at
December 31, 2024 Using
 
(in thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – recurring basis
                       
Available-for-sale securities:
                       
U.S. Treasury and government agencies
 
$
341,495
   
$
328,569
   
$
12,926
   
$
0
 
State and political subdivisions
   
253,557
     
0
     
253,557
     
0
 
Agency mortgage-backed securities
   
409,709
     
0
     
409,709
     
0
 
Asset-backed securities
   
50,967
     
0
     
50,967
     
0
 
Equity securities at fair value
   
3,781
     
0
     
0
     
3,781
 
Mortgage servicing rights
   
7,357
     
0
     
0
     
7,357
 


Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. These valuation methodologies were applied to all of CTBI’s financial assets carried at fair value. CTBI had no liabilities measured and recorded at fair value as of September 30, 2025 and December 31, 2024. There have been no significant changes in the valuation techniques during the quarter ended September 30, 2025. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

44

Uncertainty of Fair Value Measurements


The following is a discussion of the uncertainty of fair value measurements, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement, and how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

Available-for-Sale Securities


Securities classified as AFS are reported at fair value on a recurring basis. U.S. Treasury and government agencies are classified as Level 1 of the valuation hierarchy where quoted market prices are available in the active market on which the individual securities are traded.


If quoted market prices are not available, CTBI obtains fair value measurements from an independent pricing service, such as Interactive Data, which utilizes pricing models to determine fair value measurement. CTBI reviews the pricing quarterly to verify the reasonableness of the pricing.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other factors. U.S. Treasury and government agencies, state and political subdivisions, agency mortgage-backed securities, and asset-backed securities are classified as Level 2 inputs.


In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. Fair value determinations for Level 3 measurements are estimated on a quarterly basis where assumptions used are reviewed to ensure the estimated fair value complies with accounting standards generally accepted in the United States.

Equity Securities at Fair Value


As of September 30, 2025 and December 31, 2024, the only securities owned by CTBI that were valued using Level 3 criteria are Visa Class B Stock (included in equity securities at fair value). Fair value for Visa Class B Stock is determined by utilizing assumptions about factors such as quarterly common stock dividend payments, the conversion of the securities to the relevant Class A Stock shares subject to the prevailing conversion rate and conversion date. We have concluded the assumptions, processes, and conclusions to be reasonable and appropriate in determining the fair value of this asset. See the tables below for inputs and valuation techniques used for Level 3 equity securities.


Fair value for equity securities is derived based on unobservable inputs, such as the discount rate, quarterly dividends payable to the Visa Class B common stock, and the prevailing conversion rate at the conversion date.  The most recent conversion rate of 1.5549 and the most recent dividend rate of 0.9174 were used to derive the fair value estimate.  Significant increases (decreases) in either of those inputs in isolation would result in a significantly lower (higher) fair value measurement.  Generally, a change in the assumption used for discount rate is accompanied by a directionally opposite change in the fair value estimate.  The weighted averages presented in the tables below are determined by taking the median of the estimates in conversion dates and discount rate.

Mortgage Servicing Rights


Mortgage servicing rights (“MSRs”) do not trade in an active, open market with readily observable prices. CTBI reports MSRs at fair value on a recurring basis with subsequent remeasurement of MSRs based on change in fair value.


In determining fair value, CTBI utilizes assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends, and industry demand. Due to the nature of the valuation inputs, MSRs are classified within Level 3 of the hierarchy. We have determined these assumptions, processes, and conclusions to be reasonable and appropriate in determining the fair value of this asset. See the table below for inputs and valuation techniques used for Level 3 MSRs.

45


Fair value for MSRs is derived based on unobservable inputs, such as prepayment speeds of the underlying loans generated using the Andrew Davidson Prepayment Model, FHLMC/FNMA guidelines, the weighted average life of the loan, the discount rate, the weighted average coupon, and the weighted average default rate. Significant increases (decreases) in either of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for prepayment speeds is accompanied by a directionally opposite change in the assumption for interest rates.

Level 3 Reconciliation


Following is a reconciliation of the beginning and ending balances of recurring fair value measurements, for the periods indicated, using significant unobservable (Level 3) inputs:

 
Three Months Ended
September 30, 2025
   
Three Months Ended
September 30, 2024
 
(in thousands)  
Equity
Securities
at Fair
Value
   
Mortgage
Servicing
Rights
   
Equity
Securities
at Fair
Value
   
Mortgage
Servicing
Rights
 
Beginning balance
 
$
4,410
   
$
7,096
   
$
3,054
   
$
7,749
 
Total unrealized gains (losses)
                               
Included in net income
   
(449
)
   
(65
)
   
212
     
(494
)
Issues
   
0
     
36
     
0
     
34
 
Settlements
   
0
     
(193
)
   
0
     
(198
)
Ending balance
 
$
3,961
   
$
6,874
   
$
3,266
   
$
7,091
 
                                 
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 
$
(449
)
 
$
(65
)
 
$
212
   
$
(494
)

 
Nine Months Ended
September 30, 2025
   
Nine Months Ended
September 30, 2024
 
(in thousands)  
Equity
Securities
at Fair
Value
   
Mortgage
Servicing
Rights
   
Equity
Securities
at Fair Value
   
Mortgage
Servicing
Rights
 
Beginning balance
 
$
3,781
   
$
7,357
   
$
3,158
   
$
7,665
 
Total unrealized gains (losses)
                               
Included in net income
   
180
     
(20
)
   
108
     
(173
)
Issues
   
0
     
85
     
0
     
100
 
Settlements
   
0
     
(548
)
   
0
     
(501
)
Ending balance
 
$
3,961
   
$
6,874
   
$
3,266
   
$
7,091
 
                                 
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date
 
$
180
   
$
(20
)
 
$
108
   
$
(173
)

46


Realized and unrealized gains and losses for items reflected in the tables above are included in net income in the consolidated statements of income as follows:

Noninterest Income
       
 
Three Months Ended
 
Nine Months Ended
 
 
September 30
 
September 30
 
(in thousands)
2025
 
2024
 
2025
 
2024
 
Total gains (losses)
 
$
(707
)
 
$
(480
)
 
$
(388
)
 
$
(566
)

Nonrecurring Measurements


The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of September 30, 2025 and December 31, 2024 and indicate the level within the fair value hierarchy of the valuation techniques.


       
Fair Value Measurements at
September 30, 2025 Using
 
(in thousands)
 
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Collateral dependent loans   $
7,347     $
0     $
0     $
7,347  
Other real estate owned
 

148
   

0
   

0
   

148
 


       
Fair Value Measurements at
December 31, 2024 Using
 
(in thousands)  
Fair Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Assets measured – nonrecurring basis
                       
Collateral dependent loans
 
$
8,310
   
$
0
   
$
0
   
$
8,310
 
Other real estate owned
   
731
     
0
     
0
     
731
 


Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy.  For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral Dependent Loans


The estimated fair value of collateral-dependent loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy.


CTBI considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Chief Credit Officer. Appraisals are reviewed for accuracy and consistency by the Chief Credit Officer. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the Chief Credit Officer by comparison to historical results.

47


Loans considered collateral-dependent are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty.  There were two fair value adjustments to collateral-dependent loans during the nine months ended September 30, 2025 totaling $1.8 million, while there were no fair value adjustments to collateral-dependent loans during the nine months ended September 30, 2024. Fair value adjustments for the year ended December 31, 2024 were $0.1 million.

Other Real Estate Owned


Estimated fair value of other real estate owned (“OREO”) is based on appraisals or evaluations.  OREO is classified within Level 3 of the fair value hierarchy.  Long-lived assets are subject to nonrecurring fair value adjustments to reflect subsequent partial write-downs that are based on the observable market price or current appraised value of the collateral.  Fair value adjustments to OREO disclosed above for the nine months ended September 30, 2025 and 2024 were $65 thousand and $6 thousand, respectfully, while fair value adjustments for the year ended December 31, 2024 were $63 thousand.


Our policy for determining the frequency of periodic reviews is based upon consideration of the specific properties and the known or perceived market fluctuations in a particular market and is typically between 12 and 18 months but generally not more than 24 months.  Appraisers are selected from the list of approved appraisers maintained by management.

48

Unobservable (Level 3) Inputs

Unobservable inputs for mortgage servicing rights were weighted by loan amount.  Unobservable inputs for equity securities were weighted by security value.  Unobservable inputs for OREO were weighted by estimated cost to sell. The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at September 30, 2025 and December 31, 2024.

 
Quantitative Information about Level 3 Fair Value Measurements
(in thousands)  
Fair Value at
September 30, 2025
 
Valuation
Technique(s)
Unobservable Input
 
Range (Weighted
Average)
Equity securities at fair value
 
$
3,961
 
Discount cash flows, computer pricing model
Discount rate
 
8.0% - 12.0%
(10.0%)
         
Conversion date
 
Dec 2026 - Dec 2030
(Dec 2028)
                 
Mortgage servicing rights
 
$
6,874
 
Discount cash flows, computer pricing model
Constant prepayment rate
 
0.0% - 22.3%
(6.6%)
            Cost to service
 
$0 - $567
($76)
         
Probability of default
 
0.0% - 100.0%
(1.2%)
         
Discount rate
 
9.3% - 11.5%
(9.7%)
                 
Collateral-dependent loans
  $
 7,347
   Market comparable properties
 Marketability discount
 
 18.8% - 23.0%
(19.7%)
                 
Other real estate owned
  $
148    Market comparable properties  Comparability adjustments  
0.0%  - 10.0%
(9.1%)

49

 
Quantitative Information about Level 3 Fair Value Measurements
(in thousands)  
Fair Value at
December 31, 2024
 
Valuation
Technique(s)
Unobservable Input
 
Range (Weighted
Average)
Equity securities at fair value
 
$
3,781
 
Discount cash flows, computer pricing model
Discount rate
 
8.0% - 12.0%
(10.0%)
         
Conversion date
 
Dec 2025 - Dec 2029
(Dec 2027)
                 
Mortgage servicing rights
 
$
7,357
 
Discount cash flows, computer pricing model
Constant prepayment rate
 
0.0% - 21.2%
(6.6%)
            Cost to service  
$0 - $435
($76)
         
Probability of default
 
0.0% - 100.0%
(1.7%)
         
Discount rate
 
9.5% - 12.3%
(10.1%)
                 
Collateral-dependent loans   $ 8,310
 

Market comparable properties

Marketability discount
 
11.5%  - 18.9%
(12.6%)
                 
Other real estate owned
 
$
731
 
Market comparable properties
Comparability adjustments
 
10.0% - 58.53%
(42.2%)

50

Fair Value of Financial Instruments


The following table presents estimated fair value of CTBI’s financial instruments as of September 30, 2025 and indicates the level within the fair value hierarchy of the valuation techniques.  In accordance with the adoption of ASU 2016-01, the fair values as of September 30, 2025 were measured using an exit price notion.

       
Fair Value Measurements
at September 30, 2025 Using
 
(in thousands)
Carrying
Amount
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Financial assets:
                       
Cash and cash equivalents
 
$
507,624
   
$
507,624
   
$
0
   
$
0
 
Certificates of deposit in other banks
   
245
     
0
     
245
     
0
 
Debt securities available-for-sale
   
1,037,965
     
0
     
1,037,965
     
0
 
Equity securities at fair value
   
3,961
     
0
     
0
     
3,961
 
Loans held for sale
   
483
     
492
     
0
     
0
 
Loans, net
   
4,734,780
     
0
     
0
     
4,733,747
 
Federal Home Loan Bank stock
   
5,061
     
0
     
5,061
     
0
 
Federal Reserve Bank stock
   
4,887
     
0
     
4,887
     
0
 
Accrued interest receivable
   
25,132
     
0
     
25,132
     
0
 
                                 
Financial liabilities:
                               
Deposits
 
$
5,385,461
   
$
1,248,573
   
$
3,938,237
   
$
0
 
Repurchase agreements
   
284,863
     
0
     
0
     
284,826
 
Federal funds purchased
   
500
     
0
     
500
     
0
 
Advances from Federal Home Loan Bank
   
298
     
0
     
310
     
0
 
Long-term debt
   
63,843
     
0
     
0
     
54,687
 
Accrued interest payable
   
19,190
     
0
     
19,190
     
0
 
                                 
Unrecognized financial instruments:
                               
Letters of credit
  $ 0    
$
0
   
$
0
   
$
0
 
Commitments to extend credit
   
0
     
0
     
0
     
0
 
Forward sale commitments
   
0
     
0
     
0
     
0
 

51


The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2024 and indicates the level within the fair value hierarchy of the valuation techniques.


       
Fair Value Measurements
at December 31, 2024 Using
 
(in thousands)  
Carrying
Amount
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs
(Level 3)
 
Financial assets:
                       
Cash and cash equivalents
 
$
369,505
   
$
369,505
   
$
0
   
$
0
 
Certificates of deposit in other banks
   
245
     
0
     
245
     
0
 
Debt securities available-for-sale
   
1,055,728
     
328,569
     
727,159
     
0
 
Equity securities at fair value
   
3,781
     
0
     
0
     
3,781
 
Loans held for sale
   
184
     
188
     
0
     
0
 
Loans, net
   
4,431,669
     
0
     
0
     
4,166,636
 
Federal Home Loan Bank stock
   
5,062
     
0
     
5,062
     
0
 
Federal Reserve Bank stock
   
4,887
     
0
     
4,887
     
0
 
Accrued interest receivable
   
24,758
     
0
     
24,758
     
0
 
                                 
Financial liabilities:
                               
Deposits
 
$
5,070,189
   
$
1,242,676
   
$
3,598,253
   
$
0
 
Repurchase agreements
   
240,166
     
0
     
0
     
240,213
 
Federal funds purchased
   
500
     
0
     
500
     
0
 
Advances from Federal Home Loan Bank
   
314
     
0
     
322
     
0
 
Long-term debt
   
64,016
     
0
     
0
     
52,394
 
Accrued interest payable
   
8,378
     
0
     
8,378
     
0
 
                                 
Unrecognized financial instruments:
                               
Letters of credit
 
$
0
   
$
0
   
$
0
   
$
0
 
Commitments to extend credit
   
0
     
0
     
0
     
0
 
Forward sale commitments
   
0
     
0
     
0
     
0
 
 
52

Note 7 – Segment Reporting


CTBI is a financial holding company, whose principal activity is the ownership and management of its wholly-owned subsidiaries, including CTB and Community Trust and Investment Company.  As a community-oriented financial institution, the majority of CTBI’s operations consist of commercial and personal banking services.  Management analyzes the operation of CTBI assuming one operating segment, community banking services.  CTBI, through our operating subsidiaries, offers a wide range of consumer and commercial community banking services.  Our chief operating decision maker is comprised of the executive officers of CTBI (the “Executive Committee”).  The Executive Committee uses net income to allocate resources in the annual budget and forecasting process.  The Executive Committee considers budget-to-actual variances on a monthly basis for profit measures when making decisions about allocating capital and personnel to the operating segment.  The Executive Committee uses net interest income and noninterest income to allocate resources (including employees, financial, or capital resources) to that segment in the annual budget and forecasting process and uses that measure as a basis for evaluating product offerings and pricing.  The following tables present information about reported segment revenue, measures of a segment’s profit or loss, and significant segment expenses for the quarters and nine months ended September 30, 2025 and 2024, and measure of a segment’s assets as of September 30, 2025 and December 31, 2024.  CTBI does not allocate all holding company expenses, income taxes, or unusual items to the reportable segment.  Accounting policies for the segment are the same as described in Note 1 above.  All operations of CTBI are domestic.  The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to CTBI’s consolidated financial statement totals for the periods indicated.

(in thousands)
Three Months Ended
September 30, 2025
 
Community Banking
Services
   
Holding
Company
   
Eliminations
   
Consolidated
 
Interest income:
                       
Interest and fees on loans, including loans held for sale
 
$
77,707
   
$
0
   
$
0
   
$
77,707
 
Interest and dividends on securities:
                               
Taxable
   
5,762
     
0
     
0
     
5,762
 
Tax exempt
   
610
     
0
     
0
     
610
 
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
   
190
     
0
     
0
     
190
 
Interest on Federal Reserve Bank deposits
   
4,194
     
0
     
0
     
4,194
 
Other, including interest on federal funds sold
   
70
     
29
     
0
     
99
 
Total interest income
   
88,533
     
29
     
0
     
88,562
 
                                 
Interest expense:
                               
Interest on deposits
   
29,385
     
0
     
0
     
29,385
 
Interest on repurchase agreements and federal funds purchased
   
2,621
     
0
     
0
     
2,621
 
Interest on advances from Federal Home Loan Bank
    0       0       0       0  
Interest on long-term debt
   
102
     
954
     
(54
)
   
1,002
 
Total interest expense
   
32,108
     
954
     
(54
)
   
33,008
 
                                 
Net interest income
   
56,425
     
(925
)
   
54
     
55,554
 
Provision for credit losses
   
3,866
     
0
     
0
     
3,866
 
Net interest income after provision for credit losses
   
52,559
     
(925
)
   
54
     
51,688
 
                                 

Noninterest income:
                       
Deposit related fees
   
8,131
     
0
     
0
     
8,131
 
Gains on sales of loans, net
   
89
     
0
     
0
     
89
 
Trust and wealth management income
   
4,419
     
0
     
(142
)
   
4,277
 
Loan related fees
   
897
     
0
     
0
     
897
 
Bank owned life insurance
   
1,144
     
0
     
0
     
1,144
 
Brokerage revenue
   
588
     
0
     
0
     
588
 
Securities gains (losses)
   
(449
)
   
0
     
0
     
(449
)
Dividend and undistributed income from subsidiaries
   
0
     
25,331
     
(25,331
)
   
0
 
Other noninterest income
   
1,565
     
310
     
(606
)
   
1,269
 
Total noninterest income
   
16,384
     
25,641
     
(26,079
)
   
15,946
 
                                 
Noninterest expense:
                               
Officer salaries and employee benefits
   
3,908
     
650
     
(221
)
   
4,337
 
Other salaries and employee benefits
   
17,437
     
230
     
(230
)
   
17,437
 
Occupancy, net
   
2,468
     
0
     
0
     
2,468
 
Equipment
   
810
     
51
     
(68
)
   
793
 
Data processing
   
4,009
     
10
     
(444
)
   
3,575
 
Tax other than property and payroll
   
564
     
0
     
0
     
564
 
Legal fees
   
335
     
43
     
0
     
378
 
Professional fees
   
1,349
     
104
     
(786
)
   
667
 
Advertising and marketing
   
922
     
31
     
0
     
953
 
FDIC insurance
   
703
     
0
     
0
     
703
 
Other real estate owned provision and expense
   
99
     
0
     
0
     
99
 
Repossession expense
   
691
     
0
     
0
     
691
 
Other noninterest expense
   
3,984
     
245
     
(150
)
   
4,079
 
Total noninterest expense
   
37,279
     
1,364
     
(1,899
)
   
36,744
 
                                 
Income before income taxes
   
31,664
     
23,352
     
(24,126
)
   
30,890
 
Income taxes
   
7,538
     
(559
)
   
0
     
6,979
 
Net income
 
$
24,126
   
$
23,911
   
$
(24,126
)
 
$
23,911
 

53

(in thousands)
Three Months Ended
September 30, 2024
 
Community Banking
Services
   
Holding
Company
   
Eliminations
   
Consolidated
 
Interest income:
                       
Interest and fees on loans, including loans held for sale
 
$
70,805
   
$
0
   
$
0
   
$
70,805
 
Interest and dividends on securities:
                               
Taxable
   
6,025
     
0
     
0
     
6,025
 
Tax exempt
   
623
     
0
     
0
     
623
 
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
   
180
     
0
     
0
     
180
 
Interest on Federal Reserve Bank deposits
   
2,044
     
0
     
0
     
2,044
 
Other, including interest on federal funds sold
   
104
     
33
     
0
     
137
 
Total interest income
   
79,781
     
33
     
0
     
79,814
 
                                 
Interest expense:
                               
Interest on deposits
   
28,800
     
0
     
0
     
28,800
 
Interest on repurchase agreements and federal funds purchased
   
2,681
     
0
     
0
     
2,681
 
Interest on advances from Federal Home Loan Bank
    0       0       0       0  
Interest on long-term debt
   
94
     
1,103
     
(63
)
   
1,134
 
Total interest expense
   
31,575
     
1,103
     
(63
)
   
32,615
 
                                 
Net interest income
   
48,206
     
(1,070
)
   
63
     
47,199
 
Provision for credit losses
   
2,736
     
0
     
0
     
2,736
 
Net interest income after provision for credit losses
   
45,470
     
(1,070
)
   
63
     
44,463
 

Noninterest income:
                       
Deposit related fees
 

7,886
     
0
     
0
     
7,886
 
Gains on sales of loans, net
   
80
     
0
     
0
     
80
 
Trust and wealth management income
   
3,707
     
0
      0
   
3,707
 
Loan related fees
   
813
     
0
     
0
     
813
 
Bank owned life insurance
   
1,214
     
0
     
0
     
1,214
 
Brokerage revenue
   
563
     
0
     
0
     
563
 
Securities gains (losses)
   
213
   
0
     
0
     
213
Dividend and undistributed income from subsidiaries
   
0
     
23,258
     
(23,258
)
   
0
 
Other noninterest income
   
1,365
     
299
     
(577
)
   
1,087
 
Total noninterest income
   
15,841
     
23,557
     
(23,835
)
   
15,563
 
                                 
Noninterest expense:
                               
Officer salaries and employee benefits
   
3,774
     
149
     
(208
)
   
3,715
 
Other salaries and employee benefits
   
15,806
     
218
     
(218
)
   
15,806
 
Occupancy, net
   
2,373
     
1
     
0
     
2,374
 
Equipment
   
697
     
53
     
(52
)
   
698
 
Data processing
   
3,197
     
4
     
(397
)
   
2,804
 
Taxes other than property and payroll
   
438
     
0
     
0
     
438
 
Legal fees
   
234
     
70
     
0
     
304
 
Professional fees
   
1,565
     
100
     
(945
)
   
720
 
Advertising and marketing
   
869
     
7
     
0
     
876
 
FDIC insurance
   
629
     
0
     
0
     
629
 
Other real estate owned provision and expense
   
13
     
0
     
0
     
13
 
Repossession expense
   
256
     
0
     
0
     
256
 
Other noninterest expense
   
3,759
     
268
     
(148
)
   
3,879
 
Total noninterest expense
   
33,610
     
870
     
(1,968
)
   
32,512
 
                                 
Income before income taxes
   
27,701
     
21,617
     
(21,804
)
   
27,514
 
Income taxes
   
5,897
     
(525
)
   
0
     
5,372
 
Net income
 
$
21,804
   
$
22,142
   
$
(21,804
)
 
$
22,142
 

54

(in thousands)
Nine Months Ended
September 30, 2025
 
Community Banking
Services
   
Holding
Company
   
Eliminations
   
Consolidated
 
Interest income:
                       
Interest and fees on loans, including loans held for sale
 
$
226,271
   
$
0
   
$
0
   
$
226,271
 
Interest and dividends on securities:
                               
Taxable
   
17,246
     
0
     
0
     
17,246
 
Tax exempt
   
1,840
     
0
     
0
     
1,840
 
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
   
559
     
0
     
0
     
559
 
Interest on Federal Reserve Bank deposits
   
9,984
     
0
     
0
     
9,984
 
Other, including interest on federal funds sold
   
200
     
87
     
0
     
287
 
Total interest income
   
256,100
     
87
     
0
     
256,187
 
                                 
Interest expense:
                               
Interest on deposits
   
85,013
     
0
     
0
     
85,013
 
Interest on repurchase agreements and federal funds purchased
   
7,291
     
0
     
0
     
7,291
 
Interest on advances from Federal Home Loan Bank
    13       0       0       13  
Interest on long-term debt
   
284
     
2,890
     
(165
)
   
3,009
 
Total interest expense
   
92,601
     
2,890
     
(165
)
   
95,326
 
                                 
Net interest income
   
163,499
     
(2,803
)
   
165
     
160,861
 
Provision for credit losses
   
9,528
     
0
     
0
     
9,528
 
Net interest income after provision for credit losses
   
153,971
     
(2,803
)
   
165
     
151,333
 
                                 

Noninterest income:
                       
Deposit related fees
 

22,303
     
0
     
0
     
22,303
 
Gains on sales of loans, net
   
213
     
0
     
0
     
213
 
Trust and wealth management income
   
12,764
     
0
     
(414
)
   
12,350
 
Loan related fees
   
3,111
     
0
     
0
     
3,111
 
Bank owned life insurance
   
3,281
     
0
     
0
     
3,281
 
Brokerage revenue
   
1,608
     
0
     
0
     
1,608
 
Securities gains (losses)
   
181
     
0
     
0
     
181
 
Dividend and undistributed income from subsidiaries
   
0
     
75,445
     
(75,445
)
   
0
 
Other noninterest income
   
4,855
     
931
     
(1,819
)
   
3,967
 
Total noninterest income
   
48,316
     
76,376
     
(77,678
)
   
47,014
 
                                 
Noninterest expense:
                               
Officer salaries and employee benefits
   
12,637
     
2,370
     
(663
)
   
14,344
 
Other salaries and employee benefits
   
49,202
     
690
     
(690
)
   
49,202
 
Occupancy, net
   
7,608
     
0
     
0
     
7,608
 
Equipment
   
2,317
     
154
     
(206
)
   
2,265
 
Data processing
   
11,065
     
27
     
(1,332
)
   
9,760
 
Tax other than property and payroll
   
1,666
     
0
     
0
     
1,666
 
Legal fees
   
1,043
     
214
     
0
     
1,257
 
Professional fees
   
4,052
     
309
     
(2,347
)
   
2,014
 
Advertising and marketing
   
2,376
     
15
   
0
     
2,391
 
FDIC insurance
   
2,080
     
0
     
0
     
2,080
 
Other real estate owned provision and expense
   
224
     
0
     
0
     
224
 
Repossession expense
   
1,148
     
0
     
0
     
1,148
 
Other noninterest expense
   
12,192
     
914
     
(450
)
   
12,656
 
Total noninterest expense
   
107,610
     
4,693
     
(5,688
)
   
106,615
 
                                 
Income before income taxes
   
94,677
     
68,880
     
(71,825
)
   
91,732
 
Income taxes
   
22,852
     
(1,902
)
   
0
     
20,950
 
Net income
 
$
71,825
   
$
70,782
   
$
(71,825
)
 
$
70,782
 

55

(in thousands)
Nine Months Ended
September 30, 2024
 
Community Banking
Services
   
Holding
Company
   
Eliminations
   
Consolidated
 
Interest income:
                       
Interest and fees on loans, including loans held for sale
 
$
202,785
   
$
0
   
$
0
   
$
202,785
 
Interest and dividends on securities:
                               
Taxable
   
19,087
     
0
     
0
     
19,087
 
Tax exempt
   
1,935
     
0
     
0
     
1,935
 
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock
   
564
     
0
     
0
     
564
 
Interest on Federal Reserve Bank deposits
   
6,756
     
0
     
0
     
6,756
 
Other, including interest on federal funds sold
   
236
     
101
     
0
     
337
 
Total interest income
   
231,363
     
101
     
0
     
231,464
 
                                 
Interest expense:
                               
Interest on deposits
   
83,620
     
0
     
0
     
83,620
 
Interest on repurchase agreements and federal funds purchased
   
7,897
     
0
     
0
     
7,897
 
Interest on advances from Federal Home Loan Bank
    15       0       0       15  
Interest on long-term debt
   
278
     
3,379
     
(193
)
   
3,464
 
Total interest expense
   
91,810
     
3,379
     
(193
)
   
94,996
 
                                 
Net interest income
   
139,553
     
(3,278
)
   
193
     
136,468
 
Provision for credit losses
   
8,364
     
0
     
0
     
8,364
 
Net interest income after provision for credit losses
   
131,189
     
(3,278
)
   
193
     
128,104
 
                                 

Noninterest income:
                       
Deposit related fees
 

22,205
     
0
     
0
     
22,205
 
Gains on sales of loans, net
   
244
     
0
     
0
     
244
 
Trust and wealth management income
   
10,960
     
0
     
0
   
10,960
 
Loan related fees
   
3,485
     
0
     
0
     
3,485
 
Bank owned life insurance
   
4,321
     
0
     
0
     
4,321
 
Brokerage revenue
   
1,736
     
0
     
0
     
1,736
 
Securities gains (losses)
   
110
   
0
     
0
     
110
Dividend and undistributed income from subsidiaries
   
0
     
64,526
     
(64,526
)
   
0
 
Other noninterest income
   
4,176
     
883
     
(1,715
)
   
3,344
 
Total noninterest income
   
47,237
     
65,409
     
(66,241
)
   
46,405
 
                                 
Noninterest expense:
                               
Officer salaries and employee benefits
   
11,355
     
1,356
     
(623
)
   
12,088
 
Other salaries and employee benefits
   
47,146
     
654
     
(654
)
   
47,146
 
Occupancy, net
   
7,126
     
1
     
0
     
7,127
 
Equipment
   
2,086
     
152
     
(176
)
   
2,062
 
Data processing
   
9,157
     
12
     
(1,178
)
   
7,991
 
Taxes other than property and payroll
   
1,318
     
0
     
0
     
1,318
 
Legal fees
   
674
     
145
     
0
     
819
 
Professional fees
   
4,500
     
343
     
(2,828
)
   
2,015
 
Advertising and marketing
   
2,265
     
44
     
0
     
2,309
 
FDIC insurance
   
1,916
     
0
     
0
     
1,916
 
Other real estate owned provision and expense
   
73
     
0
     
0
     
73
 
Repossession expense
   
778
     
0
     
0
     
778
 
Other noninterest expense
   
11,131
     
824
     
(443
)
   
11,512
 
Total noninterest expense
   
99,525
     
3,531
     
(5,902
)
   
97,154
 
                                 
Income before income taxes
   
78,901
     
58,600
     
(60,146
)
   
77,355
 
Income taxes
   
18,755
     
(1,720
)
   
0
     
17,035
 
Net income
 
$
60,146
   
$
60,320
   
$
(60,146
)
 
$
60,320
 

56


The following tables present other segment disclosures for the periods indicated:

(in thousands)
Three Months Ended September 30, 2025
 
Community Banking
Services
   
Holding
Company
   
Eliminations
   
Consolidated
 
Depreciation and amortization
 
$
1,025
   
$
51
   
$
0
   
$
1,076
 
Amortization of operating lease right-of-use assets
   
350
     
0
     
0
     
350
 
Significant non-cash items:
                               
Provision for credit losses
   
3,866
     
0
     
0
     
3,866
 
Change in cash surrender value of bank owned life insurance
   
808
     
0
     
0
     
808
 
Expenditures for long-lived assets
   
1,153
     
35
     
0
     
1,188
 

(in thousands)
Three Months Ended September 30, 2024
 
Community Banking
Services
   
Holding
Company
   
Eliminations
   
Consolidated
 
Depreciation and amortization
 
$
915
   
$
53
   
$
0
   
$
968
 
Amortization of operating lease right-of-use assets
   
372
     
0
     
0
     
372
 
Significant non-cash items:
                               
Provision for credit losses
   
2,736
     
0
     
0
     
2,736
 
Change in cash surrender value of bank owned life insurance
   
909
     
0
     
0
     
909
 
Expenditures for long-lived assets
   
1,298
     
41
     
0
     
1,339
 

(in thousands)
Nine Months Ended September 30, 2025
 
Community Banking
Services
   
Holding
Company
   
Eliminations
   
Consolidated
 
Depreciation and amortization
 
$
2,905
   
$
154
   
$
0
   
$
3,059
 
Amortization of operating lease right-of-use assets
   
1,185
     
0
     
0
     
1,185
 
Significant non-cash items:
                               
Provision for credit losses
   
9,528
     
0
     
0
     
9,528
 
Change in cash surrender value of bank owned life insurance
   
2,262
     
0
     
0
     
2,262
 
Expenditures for long-lived assets
   
5,523
     
102
     
0
     
5,625
 

(in thousands)
Nine Months Ended September 30, 2024
 
Community Banking
Services
   
Holding
Company
   
Eliminations
   
Consolidated
 
Depreciation and amortization
 
$
2,713
   
$
152
   
$
0
   
$
2,865
 
Amortization of operating lease right-of-use assets
   
895
     
0
     
0
     
895
 
Significant non-cash items:
                               
Provision for credit losses
   
8,364
     
0
     
0
     
8,364
 
Change in cash surrender value of bank owned life insurance
   
3,401
     
0
     
0
     
3,401
 
Expenditures for long-lived assets
   
4,773
     
271
     
0
     
5,044
 

57


Below is a reconciliation of our reportable segment assets to CTBI’s consolidated total assets as of September 30, 2025 and December 31, 2024:

 
(in thousands)
 
September 30
2025
   
December 31
2024
 
Assets
           
Community banking services assets
 
$
6,631,839
   
$
6,186,518
 
Holding company assets
   
896,557
     
822,851
 
Elimination of subsidiary and parent cash and intercompany receivables
   
(4,082
)
   
(3,779
)
Elimination of investment in subsidiaries
   
(886,185
)
   
(812,345
)
Consolidated total assets
 
$
6,638,129
   
$
6,193,245
 

Note 8 – Revenue Recognition


CTBI’s primary source of revenue is interest income generated from loans and investment securities.  Interest income is recognized according to the terms of the financial instrument agreement over the life of the loan or investment security unless it is determined that the counterparty is unable to continue making interest payments.  Interest income also includes prepaid interest fees from commercial customers, which approximates the interest foregone on the balance of the loan prepaid.


CTBI’s additional source of income, also referred to as noninterest income, includes service charges on deposit accounts, gains on sales of loans, trust and wealth management income, loan related fees, brokerage revenue, and other miscellaneous income and is largely based on contracts with customers.  In these cases, CTBI recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer.  CTBI considers a customer to be any party to which we will provide goods or services that are an output of CTBI’s ordinary activities in exchange for consideration.  There is little seasonality with regards to revenue from contracts with customers and all inter-company revenue is eliminated when CTBI’s financial statements are consolidated.


Generally, CTBI enters into contracts with customers that are short-term in nature where the performance obligations are fulfilled and payment is processed at the same time.  Such examples include revenue related to merchant fees, interchange fees, and investment services income.  In addition, revenue generated from existing customer relationships such as deposit accounts are also considered short-term in nature, because the relationship may be terminated at any time and payment is processed at the time performance obligations are fulfilled.  As a result, CTBI does not have contract assets, contract liabilities, or related receivable accounts for contracts with customers.  In cases where collectability is a concern, CTBI does not record revenue.


Generally, the pricing of transactions between CTBI and each customer is either (i) established within a legally enforceable contract between the two parties, as is the case with loan sales, or (ii) disclosed to the customer at a specific point in time, as is the case when a deposit account is opened or before a new loan is underwritten.  Fees are usually fixed at a specific amount or as a percentage of a transaction amount.  No judgment or estimates by management are required to record revenue related to these transactions and pricing is clearly identified within these contracts.


CTBI primarily operates in Kentucky and contiguous areas.  Therefore, all significant operating decisions are based upon analysis of CTBI as one operating segment.


We disaggregate our revenue from contracts with customers by contract-type and timing of revenue recognition, as we believe it best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors.  Noninterest income not generated from customers during CTBI’s ordinary activities primarily relates to MSRs, gains/losses on the sale of investment securities, gains/losses on the sale of OREO, gains/losses on the sale of property, plant and equipment, and income from bank owned life insurance.

58

Note 9 – Earnings Per Share


The following table sets forth the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2025 and 2024:

    Three Months Ended     Nine Months Ended  
 
September 30
   
September 30
 
(in thousands except per share data)
 
2025
   
2024
   
2025
   
2024
 
Numerator:
                       
Net income
 
$
23,911
   
$
22,142
   
$
70,782
   
$
60,320
 
                                 
Denominator:
                               
Basic earnings per share:
                               
Weighted average shares
   
18,019
     
17,962
     
18,009
     
17,942
 
Diluted earnings per share:
                               
Dilutive effect of equity grants
   
34
     
29
     
28
     
23
 
Adjusted weighted average shares
   
18,053
     
17,991
     
18,037
     
17,965
 
                                 
Earnings per share:
                               
Basic earnings per share
 
$
1.33
   
$
1.23
   
$
3.93
   
$
3.36
 
Diluted earnings per share
   
1.32
     
1.23
     
3.92
     
3.36
 


There were no options to purchase common shares that were excluded from the diluted calculations above for the three and nine months ended September 30, 2025 and 2024. Unvested restricted stock grants were used in the calculation of diluted earnings per share based on the treasury method.

Note 10 – Accumulated Other Comprehensive Income (Loss)


The following table shows the reconciliation of accumulated other comprehensive income (loss) (“AOCI”) for the three and nine months ended September 30, 2025 and 2024 and amounts reclassified to earnings during these periods.


   
Three Months Ended
September 30
   
Nine Months Ended
September 30
 
(in thousands)
 
2025
   
2024
   
2025
   
2024
 
Beginning balance
 
$
(80,617
)
 
$
(107,101
)
 
$
(98,369
)
 
$
(103,321
)

                               
Unrealized holding gains on debt securities AFS
    12,665       35,346     36,318       30,309
Tax expense
    3,161       8,820     9,061       7,562
Unrealized holding gains on debt securities AFS, net of tax
    9,504       26,526     27,257       22,747

                               
Reclassification adjustments for realized gains included in securities
    0       1       1       2  
Tax expense
   
0
     
0
     
0
     
0
 
Reclassification adjustments for realized gains included in securities, net of tax
   
0
     
1
     
1
     
2
 

                               
Other comprehensive income
    9,504       26,525     27,256       22,745
                                 
Ending balance
 
$
(71,113
)
 
$
(80,576
)
 
$
(71,113
)
 
$
(80,576
)

59

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc. (“CTBI”), our operations, and our present business environment.  The MD&A is provided as a supplement to, and should be read in conjunction with, our condensed consolidated financial statements and the accompanying notes thereto contained in Part I, Item 1 of this quarterly report, as well as our consolidated financial statements, the accompanying notes thereto, and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations in our annual report on Form 10-K for the year ended December, 31, 2024.

Our Business

Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky.  Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust company, Community Trust and Investment Company.  Through our subsidiaries, we have eighty-one banking locations in eastern, northern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust offices across Kentucky, and one trust office in northeastern Tennessee.  At September 30, 2025, we had total consolidated assets of $6.6 billion and total consolidated deposits, including repurchase agreements, of $5.7 billion.  Total shareholders’ equity at September 30, 2025 was $831.4 million.  Trust assets under management at September 30, 2025 were $4.0 billion, including CTB’s investment portfolio totaling $1.0 billion.

Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making secured and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services.  The lending activities of CTB include making commercial, construction, mortgage, and personal loans.  Lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available.  Our corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of full-service brokerage, and insurance services.  For further information, see Item 1 of our annual report on Form 10-K for the year ended December 31, 2024.

Results of Operations and Financial Condition

We reported earnings for the third quarter 2025 of $23.9 million, or $1.33 per basic share, compared to $24.9 million, or $1.38 per basic share, earned during the second quarter 2025 and $22.1 million, or $1.23 per basic share, earned during the third quarter 2024.  Total revenue for the quarter was $1.3 million above prior quarter and $8.7 million above prior year same quarter.  Net interest revenue for the quarter increased $1.5 million compared to prior quarter and $8.4 million compared to prior year same quarter, and noninterest income decreased $0.2 million compared to prior quarter but increased $0.4 million compared to prior year same quarter.  Our provision for credit losses for the quarter increased $1.8 million from prior quarter and $1.1 million from prior year same quarter.  Noninterest expense increased $1.1 million compared to prior quarter and $4.2 million compared to prior year same quarter.  Earnings for the nine months ended September 30, 2025 were $10.5 million, or $0.57 per basic share, above prior year.

60

Quarterly Highlights

Net interest income for the quarter of $55.6 million was $1.5 million, or 2.8%, above prior quarter and $8.4 million, or 17.7%, above prior year same quarter, as our net interest margin decreased 4 basis points from prior quarter but increased 21 basis points from prior year same quarter.

Provision for credit losses at $3.9 million for the quarter increased $1.8 million from prior quarter and $1.1 million from prior year same quarter.

Noninterest income for the quarter ended September 30, 2025 of $15.9 million was $0.2 million, or 1.4%, below prior quarter but $0.4 million, or 2.5%, above prior year same quarter.

Noninterest expense for the quarter ended September 30, 2025 of $36.7 million was $1.1 million, or 3.0%, above prior quarter and $4.2 million, or 13.0%, above prior year same quarter.

Our loan portfolio at $4.8 billion increased $92.1 million, an annualized 7.8%, during the quarter and $307.3 million, or 6.8%, from prior year end.

We had net loan charge-offs of $2.7 million, an annualized 0.23% of average loans, for the third quarter 2025 compared to $1.4 million, an annualized 0.12% of average loans, for the second quarter 2025 and $1.5 million, an annualized 0.14% of average loans, for the third quarter 2024.

Our total nonperforming loans at $24.7 million increased $0.3 million during the quarter but decreased $2.0 million from prior year end.  Nonperforming assets at $29.5 million increased $0.3 million during the quarter but decreased $0.8 million from prior year end.

Deposits, including repurchase agreements, at $5.7 billion increased $212.2 million, an annualized 15.4%, during the quarter and $360.0 million, or 6.8%, from prior year end.

Shareholders’ equity at $831.4 million increased $24.5 million, an annualized 12.0%, during the quarter and $73.8 million, or 9.7%, from prior year end.

Income Statement Review

Nine Months Ended September 30
             
Change
 
($ in thousands)
 
2025
   
2024
   
Amount
   
Percent (%)
 
Net interest income
 
$
160,861
   
$
136,468
   
$
24,393
     
17.9
 
Provision for credit losses
   
9,528
     
8,364
     
1,164
     
13.9
 
Noninterest income
   
47,014
     
46,405
     
609
     
1.3
 
Noninterest expense
   
106,615
     
97,154
     
9,461
     
9.7
 
Income taxes
   
20,950
     
17,035
     
3,915
     
23.0
 
Net income
 
$
70,782
   
$
60,320
   
$
10,462
     
17.3
 

61

Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates

   
Three Months Ended
 
   
September 30, 2025
   
September 30, 2024
 
($ in thousands)
 
Average
Balances
   
Interest
   
Average
Rate
   
Average
Balances
   
Interest
   
Average
Rate
 
Earning assets:
                                   
                                     
Loans (1)(2)(3)
 
$
4,736,104
   
$
77,799
     
6.52
%
 
$
4,300,652
   
$
70,872
     
6.56
%
Loans held for sale
   
194
     
7
     
14.32
     
183
     
6
     
13.04
 
Securities:
                                               
U.S. Treasury and agencies
   
707,479
     
4,156
     
2.33
     
769,283
     
4,055
     
2.10
 
Tax exempt state and political subdivisions (3)
   
97,935
     
813
     
3.29
     
100,943
     
830
     
3.27
 
Other securities
   
205,250
     
1,605
     
3.10
     
224,088
     
1,970
     
3.50
 
Federal Reserve Bank and Federal Home Loan Bank stock
   
10,581
     
190
     
7.16
     
11,294
     
180
     
6.34
 
Federal funds sold
   
261
     
3
     
4.56
     
0
     
0
     
0.00
 
Interest bearing deposits
   
391,229
     
4,260
     
4.32
     
161,613
     
2,146
     
5.28
 
Other investments
   
245
     
1
     
1.62
     
245
     
1
     
1.62
 
Investment in unconsolidated subsidiaries
   
1,856
     
29
     
6.20
     
1,859
     
34
     
7.28
 
Total earning assets
 
$
6,151,134
   
$
88,863
     
5.73
%
 
$
5,570,160
   
$
80,094
     
5.72
%
Allowance for credit losses
   
(58,150
)
                   
(52,375
)
               
Total earnings assets, net of allowance for credit losses
   
6,092,984
                     
5,517,785
                 
Nonearning assets:
                                               
Cash and due from banks
   
56,847
                     
58,206
                 
Premises and equipment and right of use assets, net
   
67,848
                     
62,607
                 
Other assets
   
270,138
                     
252,559
                 
Total assets
 
$
6,487,817
                   
$
5,891,157
                 
                                                 
Interest bearing liabilities:
                                               
Deposits:
                                               
Savings and demand deposits
 
$
2,483,470
   
$
14,478
     
2.31
%
 
$
2,328,697
   
$
16,462
     
2.81
%
Time deposits
   
1,542,244
     
14,907
     
3.83
     
1,233,011
     
12,338
     
3.98
 
Repurchase agreements and federal funds purchased
   
259,571
     
2,621
     
4.01
     
230,407
     
2,681
     
4.63
 
Advances from Federal Home Loan Bank
   
301
     
0
     
0.00
     
321
     
0
     
0.00
 
Long-term debt
   
63,872
     
950
     
5.90
     
64,102
     
1,092
     
6.78
 
Finance lease liability
   
3,855
     
52
     
5.35
     
3,440
     
42
     
4.86
 
Total interest bearing liabilities
 
$
4,353,313
   
$
33,008
     
3.01
%
 
$
3,859,978
   
$
32,615
     
3.36
%
                                                 
Noninterest bearing liabilities:
                                               
Demand deposits
   
1,247,455
                     
1,223,388
                 
Other liabilities
   
64,033
                     
59,693
                 
Total liabilities
   
5,664,801
                     
5,143,059
                 
                                                 
Shareholders’ equity
   
823,016
                     
748,098
                 
Total liabilities and shareholders’ equity
 
$
6,487,817
                   
$
5,891,157
                 
                                                 
Net interest income, tax equivalent
         
$
55,855
                   
$
47,479
         
Less tax equivalent interest income
           
301
                     
280
         
Net interest income
         
$
55,554
                   
$
47,199
         
Net interest spread
                   
2.72
%
                   
2.36
%
Benefit of interest free funding
                   
0.88
                     
1.03
 
Net interest margin
                   
3.60
%
                   
3.39
%

(1)
Interest includes fees on loans of $0.5 million for each of the three months ended September 30, 2025 and September 30, 2024.
(2)
Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
(3)
Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.

62

   
Nine Months Ended
 
   
September 30, 2025
   
September 30, 2024
 
($ in thousands)
 
Average
Balances
   
Interest
   
Average
Rate
   
Average
Balances
   
Interest
   
Average
Rate
 
Earning assets:
                                   
                                     
Loans (1)(2)(3)
 
$
4,646,475
   
$
226,501
     
6.52
%
 
$
4,196,884
   
$
202,990
     
6.46
%
Loans held for sale
   
142
     
16
     
15.06
     
163
     
19
     
15.57
 
Securities:
                                               
U.S. Treasury and agencies
   
714,525
     
12,226
     
2.29
     
778,806
     
12,439
     
2.13
 
Tax exempt state and political subdivisions (3)
   
98,008
     
2,452
     
3.34
     
103,548
     
2,578
     
3.33
 
Other securities
   
209,683
     
5,020
     
3.20
     
232,303
     
6,647
     
3.82
 
Federal Reserve Bank and Federal Home Loan Bank stock
   
10,251
     
559
     
7.29
     
10,141
     
564
     
7.43
 
Federal funds sold
   
163
     
5
     
4.10
     
24
     
1
     
5.57
 
Interest bearing deposits
   
313,868
     
10,174
     
4.33
     
175,635
     
6,986
     
5.31
 
Other investments
   
245
     
4
     
2.18
     
245
     
4
     
2.18
 
Investment in unconsolidated subsidiaries
   
1,856
     
87
     
6.27
     
1,859
     
102
     
7.33
 
Total earning assets
 
$
5,995,216
   
$
257,044
     
5.73
%
 
$
5,499,608
   
$
232,330
     
5.64
%
Allowance for credit losses
   
(56,889
)
                   
(51,101
)
               
Total earnings assets, net of allowance for credit losses
   
5,938,327
                     
5,448,507
                 
Nonearning assets:
                                               
Cash and due from banks
   
56,077
                     
58,422
                 
Premises and equipment and right of use assets, net
   
66,579
                     
62,279
                 
Other assets
   
266,201
                     
255,572
                 
Total assets
 
$
6,327,184
                   
$
5,824,780
                 
                                                 
Interest bearing liabilities:
                                               
Deposits:
                                               
Savings and demand deposits
 
$
2,485,324
   
$
43,606
     
2.35
%
 
$
2,280,210
   
$
47,836
     
2.80
%
Time deposits
   
1,440,460
     
41,407
     
3.84
     
1,227,022
     
35,784
     
3.90
 
Repurchase agreements and federal funds purchased
   
242,601
     
7,291
     
4.02
     
227,972
     
7,897
     
4.63
 
Advances from Federal Home Loan Bank
   
672
     
13
     
2.59
     
691
     
15
     
2.90
 
Long-term debt
   
63,930
     
2,877
     
6.02
     
64,158
     
3,342
     
6.96
 
Finance lease liability
   
3,579
     
132
     
4.93
     
3,438
     
122
     
4.74
 
Total interest bearing liabilities
 
$
4,236,566
   
$
95,326
     
3.01
%
 
$
3,803,491
   
$
94,996
     
3.34
%
                                                 
Noninterest bearing liabilities:
                                               
Demand deposits
   
1,232,161
                     
1,242,687
                 
Other liabilities
   
59,461
                     
55,919
                 
Total liabilities
   
5,528,188
                     
5,102,097
                 
                                                 
Shareholders’ equity
   
798,996
                     
722,683
                 
Total liabilities and shareholders’ equity
 
$
6,327,184
                   
$
5,824,780
                 
                                                 
Net interest income, tax equivalent
         
$
161,718
                   
$
137,334
         
Less tax equivalent interest income
           
857
                     
864
         
Net interest income
         
$
160,861
                   
$
136,468
         
Net interest spread
                   
2.72
%
                   
2.30
%
Benefit of interest free funding
                   
0.89
                     
1.04
 
Net interest margin
                   
3.61
%
                   
3.34
%

(1)
Interest includes fees on loans of $1.7 million and $1.5 million for the nine months ended September 30, 2025 and September 30, 2024, respectively.
(2)
Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
(3)
Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.

63

Net Interest Differential

The following table illustrates the approximate effect of volume and rate changes on net interest differentials between the three months ended September 30, 2025 and September 30, 2024.

Three Months Ended September 30
 
Total Change
   
Change Due to
 
(in thousands)
   
2025/2024
   
Volume
   
Rate
 
Interest income:
                   
Loans
 
$
6,927
   
$
7,155
   
$
(228
)
Loans held for sale
   
1
     
0
     
1
 
U.S. Treasury and agencies
   
101
     
(311
)
   
412
 
Tax exempt state and political subdivisions
   
(17
)
   
(25
)
   
8
 
Other securities
   
(365
)
   
(174
)
   
(191
)
Federal Reserve Bank and Federal Home Loan Bank stock
   
10
     
(11
)
   
21
 
Federal funds sold
   
3
     
0
     
3
 
Interest bearing deposits
   
2,114
     
2,564
     
(450
)
Other investments
   
0
     
0
     
0
 
Investment in unconsolidated subsidiaries
   
(5
)
   
0
     
(5
)
Total interest income
   
8,769
     
9,198
     
(429
)
                         
Interest expense:
                       
Savings and demand deposits
   
(1,984
)
   
1,044
     
(3,028
)
Time deposits
   
2,569
     
3,004
     
(435
)
Repurchase agreements and federal funds purchased
   
(60
)
   
318
     
(378
)
Advances from Federal Home Loan Bank
   
0
     
0
     
0
 
Long-term debt
   
(142
)
   
(4
)
   
(138
)
Finance lease liability
   
10
     
5
     
5
 
Total interest expense
   
393
     
4,367
     
(3,974
)
                         
Net interest income
 
$
8,376
   
$
4,831
   
$
3,545
 

64

The following table illustrates the approximate effect of volume and rate changes on net interest differentials between the nine months ended September 30, 2025 and September 30, 2024.

Nine Months Ended September 30
 
Total Change
   
Change Due to
 
(in thousands)
   
2025/2024
   
Volume
   
Rate
 
Interest income:
                   
Loans
 
$
23,511
   
$
7,381
   
$
16,130
 
Loans held for sale
   
(3
)
   
(1
)
   
(2
)
U.S. Treasury and agencies
   
(213
)
   
(332
)
   
119
 
Tax exempt state and political subdivisions
   
(126
)
   
(46
)
   
(80
)
Other securities
   
(1,627
)
   
(231
)
   
(1,396
)
Federal Reserve Bank and Federal Home Loan Bank stock
   
(5
)
   
2
     
(7
)
Federal funds sold
   
4
     
1
     
3
 
Interest bearing deposits
   
3,188
     
1,575
     
1,613
 
Other investments
   
0
     
0
     
0
 
Investment in unconsolidated subsidiaries
   
(15
)
   
0
     
(15
)
Total interest income
   
24,714
     
8,349
     
16,365
 
                         
Interest expense:
                       
Savings and demand deposits
   
(4,230
)
   
1,365
     
(5,595
)
Time deposits
   
5,623
     
2,070
     
3,553
 
Repurchase agreements and federal funds purchased
   
(606
)
   
163
     
(769
)
Advances from Federal Home Loan Bank
   
(2
)
   
0
     
(2
)
Long-term debt
   
(465
)
   
(4
)
   
(461
)
Finance lease liability
   
10
     
2
     
8
 
Total interest expense
   
330
     
3,596
     
(3,266
)
                         
Net interest income
 
$
24,384
   
$
4,753
   
$
19,631
 

For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for percentages.  Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.

Net interest income for the quarter of $55.6 million was $1.5 million, or 2.8%, above prior quarter and $8.4 million, or 17.7%, above prior year same quarter.  Our net interest margin, on a fully tax equivalent basis, at 3.60% decreased 4 basis points from prior quarter but increased 21 basis points from prior year same quarter.  Our quarterly average earning assets increased $168.0 million, an annualized 11.1%, from prior quarter and $581.0 million, or 10.4%, from prior year same quarter.  Our yield on average earning assets decreased 3 basis points from prior quarter but increased 1 basis point from prior year same quarter, while our cost of funds increased 1 basis point from prior quarter but decreased 35 basis points from prior year same quarter.  Net interest income for the nine months ended September 30, 2025 at $160.9 million was $24.4 million, or 17.9%, above prior year.  Our ratio of average loans to deposits, including repurchase agreements, was 85.6% for the quarter ended September 30, 2025 compared to 86.6% for the quarter ended June 30, 2025 and 85.8% for the quarter ended September 30, 2024.

Provision for Credit Losses

Our provision for credit losses at $3.9 million for the quarter increased $1.8 million from prior quarter and $1.1 million from prior year same quarter.  Of the provision for the quarter, $3.8 million was allotted to fund changes in loan volume and composition, $0.3 million was allotted based on quantitative and qualitative factors, and $0.2 million was credited against the provision for unfunded commitments.  Provision for credit losses for the nine months ended September 30, 2025 of $9.5 million was a $1.2 million increase over the nine months ended September 30, 2024.  Our reserve coverage (allowance for credit losses to nonperforming loans) at September 30, 2025 was 239.5% compared to 237.1% at June 30, 2025 and 212.7% at September 30, 2024.  Our loan loss reserve as a percentage of total loans outstanding at September 30, 2025 remained at 1.23% from June 30, 2025 and September 30, 2024.

65

Noninterest Income

                     
Percent Change
(%)
3Q 2025
Compared to:
                   
($ in thousands)
 
3Q
2025
   
2Q
2025
   
3Q
2024
   
2Q
2025
   
3Q
2024
   
YTD
2025
   
YTD
2024
   
Percent
Change
(%)
 
Deposit related fees
 
$
8,131
   
$
7,350
   
$
7,886
     
10.6
     
3.1
   
$
22,303
   
$
22,205
     
0.4
 
Trust and wealth management income
   
4,277
     
4,092
     
3,707
     
4.5
     
15.4
     
12,350
     
10,960
     
12.7
 
Gains on sales of loans
   
89
     
77
     
80
     
15.6
     
11.3
     
213
     
244
     
(12.7
)
Loan related fees
   
897
     
1,249
     
813
     
(28.1
)
   
10.4
     
3,111
     
3,485
     
(10.7
)
Bank owned life insurance revenue
   
1,144
     
1,102
     
1,214
     
3.8
     
(5.8
)
   
3,281
     
4,321
     
(24.1
)
Brokerage revenue
   
588
     
526
     
563
     
11.8
     
4.5
     
1,608
     
1,736
     
(7.4
)
Other
   
820
     
1,775
     
1,300
     
(53.8
)
   
(36.9
)
   
4,148
     
3,454
     
20.1
 
Total noninterest income
 
$
15,946
   
$
16,171
   
$
15,563
     
(1.4
)
   
2.5
   
$
47,014
   
$
46,405
     
1.3
 

Noninterest income for the quarter ended September 30, 2025 of $15.9 million was $0.2 million, or 1.4%, below prior quarter but $0.4 million, or 2.5%, above prior year same quarter.  The variance quarter over quarter was primarily the result of decreases in net securities gains ($0.6 million) and loan related fees ($0.4 million), partially offset by increased deposit related fees ($0.8 million).  The decrease in securities gains was the result of a change in the valuation of our equity securities.  The decrease in loan related fees was the result of the change in valuation of our mortgage servicing rights.  Year over year increases in trust and wealth management income ($0.6 million) and deposit related fees ($0.2 million) were partially offset by a decrease in securities gains ($0.7 million).  Noninterest income for the nine months ended September 30, 2025 of $47.0 million was a $0.6 million, or 1.3%, increase from prior year.

66

Noninterest Expense

                     
Percent Change
(%)
3Q 2025
Compared to:
                   
($ in thousands)
 
3Q
2025
   
2Q
2025
   
3Q
2024
   
2Q
2025
   
3Q
2024
   
YTD
2025
   
YTD
2024
   
Percent
Change
(%)
 
Salaries
 
$
13,913
   
$
13,667
   
$
13,374
     
1.8
     
4.0
   
$
40,849
   
$
39,447
     
3.6
 
Employee benefits
   
7,861
     
7,987
     
6,147
     
(1.6
)
   
27.9
     
22,697
     
19,787
     
14.7
 
Net occupancy and equipment
   
3,261
     
3,172
     
3,072
     
2.8
     
6.2
     
9,873
     
9,189
     
7.4
 
Data processing
   
3,575
     
3,326
     
2,804
     
7.5
     
27.5
     
9,760
     
7,991
     
22.1
 
Legal and professional fees
   
1,045
     
1,001
     
1,024
     
4.5
     
2.1
     
3,271
     
2,834
     
15.4
 
Advertising and marketing
   
953
     
765
     
876
     
24.5
     
8.7
     
2,391
     
2,309
     
3.5
 
Taxes other than property and payroll
   
564
     
573
     
438
     
(1.6
)
   
28.7
     
1,666
     
1,318
     
26.4
 
Other
   
5,572
     
5,172
     
4,777
     
7.7
     
16.6
     
16,108
     
14,279
     
12.8
 
Total noninterest expense
 
$
36,744
   
$
35,663
   
$
32,512
     
3.0
     
13.0
   
$
106,615
   
$
97,154
     
9.7
 

Noninterest expense for the quarter ended September 30, 2025 of $36.7 million was $1.1 million, or 3.0%, above prior quarter and $4.2 million, or 13.0%, above prior year same quarter.  The quarter over quarter increase primarily resulted from increases in repossession expense ($0.4 million), data processing expense ($0.2 million), and marketing and promotional ($0.2 million).  A $1.3 million increase in group medical and life insurance expense was partially offset by a $1.2 million decrease in the accrual for the annual incentive payment to employees, based on projected net income for the year.  The year over year increase included increases in personnel expense ($2.3 million), data processing expense ($0.8 million), repossession expense ($0.4 million), and marketing and promotional ($0.2 million).  The increase in personnel expense included a $1.2 million increase in group medical and life insurance expense, a $0.5 million increase in salaries, a $0.2 million increase in bonuses and incentives, and a $0.4 million increase in other employee benefits.  Noninterest expense for the nine months ended September 30, 2025 of $106.6 million increased $9.5 million, or 9.7%, from prior year.

Balance Sheet Review

CTBI’s total assets at $6.6 billion increased $247.2 million, 15.3% annualized, during the quarter and $444.9 million, 9.6% annualized, from prior year end.  Loans outstanding at $4.8 billion increased $92.1 million, 7.8% annualized, during the quarter and $307.3 million, 9.2% annualized, from prior year end.  The increase in loans from prior quarter included a $42.3 million increase in the commercial loan portfolio and a $51.9 million increase in the residential loan portfolio, partially offset by a $0.9 million decrease in the consumer indirect loan portfolio and a $1.2 million decrease in the consumer direct loan portfolio.  CTBI’s investment portfolio increased $42.5 million, 16.9% annualized, during the quarter but decreased $17.6 million, 2.2% annualized, from prior year end.  Deposits in other banks increased $117.7 million from prior quarter and $139.9 million from prior year end.

Deposits, including repurchase agreements, at $5.7 billion increased $212.2 million, 15.4% annualized, during the quarter and $360.0 million, 9.1% annualized, from prior year end.  CTBI is not dependent on any one customer or group of customers for their source of deposits.  As of September 30, 2025, two customers accounted for 3% each of our $5.4 billion in deposits.  Only two customer relationships accounted for more than 1% each.

67

Shareholders’ equity at $831.4 million increased $24.5 million, 12.0% annualized, during the quarter and $73.8 million, 13.0% annualized, from prior year end.  Net unrealized losses on securities, net of deferred taxes, were $71.1 million at September 30, 2025, compared to $80.6 million at June 30, 2025 and $98.4 million at December 31, 2024.

Loans

($ in thousands)
 
September 30, 2025
 
Loan Category
 
Balance
   
Variance
from Prior
Year (%)
   
Net (Charge
Offs)/
Recoveries
   
Nonperforming
   
ACL
 
Commercial:
                             
Hotel/motel
 
$
483,833
     
5.4
   
$
0
   
$
0
   
$
5,624
 
Commercial real estate residential
   
573,270
     
12.8
     
(109
)
   
3,302
     
6,480
 
Commercial real estate nonresidential
   
921,682
     
6.5
     
(991
)
   
11,332
     
12,365
 
Dealer floorplans
   
73,842
     
(13.1
)
   
0
     
0
     
614
 
Commercial other
   
372,283
     
4.7
     
(881
)
   
1,259
     
3,501
 
Total commercial
   
2,424,910
     
6.7
     
(1,981
)
   
15,893
     
28,584
 
                                         
Residential:
                                       
Real estate mortgage
   
1,157,540
     
10.9
     
(219
)
   
7,415
     
13,525
 
Home equity
   
184,191
     
10.0
     
8
     
729
     
1,623
 
Total residential
   
1,341,731
     
10.8
     
(211
)
   
8,144
     
15,148
 
                                         
Consumer:
                                       
Consumer direct
   
149,719
     
(2.0
)
   
(481
)
   
35
     
2,052
 
Consumer indirect
   
877,555
     
3.2
     
(3,003
)
   
615
     
13,351
 
Total consumer
   
1,027,274
     
2.4
     
(3,484
)
   
650
     
15,403
 
                                         
Total loans
 
$
4,793,915
     
6.8
   
$
(5,676
)
 
$
24,687
   
$
59,135
 

68

Total Deposits and Repurchase Agreements

                     
Percent Change (%)
3Q 2025 Compared to:
 
($ in thousands)
 
3Q
2025
   
2Q
2025
   
YE
2024
   
2Q
2025
   
YE
2024
 
Noninterest bearing deposits
 
$
1,248,573
   
$
1,258,205
   
$
1,242,676
     
(0.8
)
   
0.5
 
Interest bearing deposits
                                       
Interest checking
   
194,327
     
173,795
     
167,736
     
11.8
     
15.9
 
Money market savings
   
1,815,111
     
1,820,230
     
1,781,415
     
(0.3
)
   
1.9
 
Savings accounts
   
501,189
     
508,467
     
511,378
     
(1.4
)
   
(2.0
)
Time deposits
   
1,626,261
     
1,472,311
     
1,366,984
     
10.5
     
19.0
 
Repurchase agreements
   
284,863
     
225,075
     
240,166
     
26.6
     
18.6
 
Total interest bearing deposits and repurchase agreements
   
4,421,751
     
4,199,878
     
4,067,679
     
5.3
     
8.7
 
Total deposits and repurchase agreements
 
$
5,670,324
   
$
5,458,083
   
$
5,310,355
     
3.9
     
6.8
 

Deposit Maturities

Maturities of uninsured certificates of deposit and other time deposits are presented below:

   
Maturities by Period at September 30, 2025
 
(in thousands)
 
Total
   
Within 1 Year
   
2 Years
   
3 Years
   
4 Years
   
5 Years
   
After 5 Years
 
Uninsured certificates of deposits and other time deposits greater than $250,000
 
$
474,891
   
$
459,507
   
$
2,760
   
$
9,036
   
$
2,670
   
$
918
   
$
0
 

As of September 30, 2025, we had approximately $1.5 million in uninsured deposits.  CTBI has no brokered deposits.

Repurchase Agreements

Repurchase agreements are accounted for as secured borrowings.  The following table presents information regarding the balances of our repurchase agreement borrowings as of and for the periods indicated:

   
Repurchase Agreements
 
($ in thousands)
 
Balance Outstanding as
of Quarter End
   
Average Balance
Outstanding For the
Quarter End
   
Maximum Balance
Outstanding During the
Quarter Ended
 
September 30, 2025
 
$
284,863
   
$
258,292
   
$
284,863
 
December 31, 2024
   
240,166
     
233,183
     
240,166
 
September 30, 2024
   
233,324
     
229,410
     
239,487
 

69

Asset Quality

Our total nonperforming loans at $24.7 million increased $0.3 million from prior quarter but decreased $2.0 million from prior year end.  Accruing loans 90+ days past due at $9.0 million increased $0.6 million from prior quarter but decreased $1.3 million from prior year end.  Nonaccrual loans at $15.6 million decreased $0.3 million from prior quarter and $0.7 million from prior year end.  Accruing loans 30-89 days past due at $18.5 million decreased $1.6 million from prior quarter but increased $1.7 million from prior year end.  Nonaccrual loans to totals loans were 0.3% at September 30, 2025 compared to 0.4% at December 31, 2024.  The allowance for credit losses to nonaccrual loans for the quarter ended September 30, 2025 was 377.9% compared to 335.8% at December 31, 2024.  Our loan portfolio risk management processes include weekly delinquent loan review meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due.  Any activity regarding a criticized/classified loan (i.e. problem loan) must be approved by CTB’s Watch List Asset Committee (i.e. Problem Loan Committee).  CTB’s Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of $100,000 or greater.  CTB’s Loan Portfolio Risk Management Committee also meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio.  We also have a Loan Review Department that reviews every market within CTB annually and performs extensive testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, loan modifications for borrowers experiencing financial difficulty, nonaccrual status, and adequate loan loss reserves.  The Loan Review Department has annually reviewed on average 97% of the outstanding commercial loan portfolio for the past three years.  The average annual review percentage of the consumer and residential loan portfolio for the past three years was 82% based on the loan production during the number of months included in the review scope.  The review scope is generally four to six months of production.  CTBI generally does not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only loans, loans with initial teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these products.  For further information regarding nonperforming loans, see Note 4 to the condensed consolidated financial statements contained herein.

We had net loan charge-offs of $2.7 million, an annualized 0.23% of average loans, compared to $1.4 million, an annualized 0.12% of average loans, for the prior quarter and $1.5 million, an annualized 0.14% of average loans, for the prior year same period.  Of the net charge-offs for the quarter, $1.2 million were in commercial loans, $0.1 million were in residential loans, $1.2 million were in consumer indirect loans, and $0.2 million were in consumer direct loans.  The primary increase in net charge-offs consisted of a $1 million charge-off on one commercial credit totaling $8 million.  Year-to-date net charge-offs were $5.7 million, an annualized 0.16% of average loans, compared to $4.5 million, an annualized 0.14% of average loans, for the same period prior year.

Dividends

The following schedule shows the quarterly cash dividends paid for the past six quarters:

Pay Date
Record Date
Amount Per Share
October 1, 2025
September 15, 2025
$0.53
July 1, 2025
June 15, 2025
$0.47
April 1, 2025
March 15, 2025
$0.47
January 1, 2025
December 15, 2024
$0.47
October 1, 2024
September 15, 2024
$0.47
July 1, 2024
June 15, 2024
$0.46

70

Liquidity and Market Risk

The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet changes in loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits.  As of September 30, 2025, we had approximately $507.6 million in cash and cash equivalents and approximately $94.2 million in unpledged securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs on a continuing basis compared to $369.5 million and $170.6 million, respectively, at December 31, 2024.  Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans.  In addition to core deposit funding, we also have a variety of other short-term and long-term funding sources available.  We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position.  Federal Home Loan Bank advances were $0.3 million at September 30, 2025 and December 31, 2024.  As of September 30, 2025, we had a $575.5 million available borrowing position with the Federal Home Loan Bank, compared to $485.0 million at December 31, 2024.  We generally rely upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash for our investing activities.  As is typical of many financial institutions, significant financing activities include deposit gathering, use of short-term borrowing facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt.  At September 30, 2025 and December 31, 2024, we had $50 million in lines of credit with various correspondent banks available to meet any future cash needs.  Our primary investing activities include purchases of securities and loan originations.  We do not rely on any one source of liquidity and manage availability in response to changing consolidated balance sheet needs.  Included in our cash and cash equivalents at September 30, 2025 were deposits with the Federal Reserve of $424.8 million, compared to $289.4 million at December 31, 2024.  Additionally, we project cash flows from our investment portfolio to generate additional liquidity over the next 90 days.

The investment portfolio consists of investment grade short-term issues suitable for bank investments.  The majority of the investment portfolio is in U.S. government and government sponsored agency issuances.  At September 30, 2025, available-for-sale (“AFS”) securities comprised 99.6% of the total investment portfolio, and the AFS portfolio was 124.8% of equity capital.  Ninety-two percent of the pledge-eligible portfolio was pledged.

Interest Rate Risk

We consider interest rate risk one of our most significant market risks.  Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.  Consistency of our net interest revenue is largely dependent upon the effective management of interest rate risk.  We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings simulation model to analyze net interest income sensitivity to changing interest rates.  The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities.  Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model.  These assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income.  Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.

CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk within Board-approved policy limits.  Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.

71

Capital Resources

We continue to offer a dividend to our shareholders, providing an annualized dividend yield of 3.79%.  Our primary source of capital growth is the retention of earnings.  Year-to-date cash dividends were $1.47 per share.  We retained 62.6% of our earnings for the period compared to 58.6% for prior year same period.

Insured depository institutions are required to meet certain capital level requirements.  On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018.  Under the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated assets and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework.  The community bank leverage ratio is the ratio of a banking organization’s Tier 1 capital to its average total consolidated assets, both as reported on the banking organization’s applicable regulatory filings.  Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9% will be considered to have met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii) any other applicable capital or leverage requirements.  Management elected to use the CBLR framework for CTBI and CTB.  CTBI’s CBLR ratio as of September 30, 2025 was 13.68%.  CTB’s CBLR ratio as of September 30, 2025 was 13.21%.

As of September 30, 2025, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a material adverse impact on our liquidity, capital resources, or operations.

Impact of Inflation, Changing Prices, and Economic Conditions

The majority of our assets and liabilities are monetary in nature.  Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary assets, such as fixed assets and inventories.  However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain an appropriate equity to assets ratio.  Inflation also affects other expenses, which tend to rise during periods of general inflation.

We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates.  We seek to maintain an essentially balanced position between interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.

Stock Repurchase Program

CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003, and March 2020.  As of September 30, 2025, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization.

Critical Accounting Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.  Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates.  Such differences could be material to the consolidated financial statements.

72

We believe the application of accounting policies and the estimates required therein are reasonable.  These accounting policies and estimates are constantly reevaluated, and adjustments are made when facts and circumstances dictate a change.  Historically, we have found our application of accounting estimates to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

Our accounting policies are described in Note 1 to the condensed consolidated financial statements contained herein.  We have identified the following critical accounting estimates:

Allowance for Credit Losses  We disaggregate our portfolio loans into portfolio segments for purposes of determining the ACL.  Our loan portfolio segments include commercial, residential mortgage, and consumer.  We further disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics.  For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer to Note 4 to the condensed consolidated financial statements contained herein.

The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations of the collectability of loans, including historical credit loss experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in estimating expected credit losses.  Provisions for credit losses are recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans.  CTBI’s strategy for credit risk management includes a combination of conservative exposure limits significantly below legal lending limits and conservative underwriting, documentation, and collection standards.  The strategy also emphasizes diversification on a geographic, industry, and customer level, regular credit examinations, and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.

CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar risk characteristics and specific allowances for loans which are individually evaluated.

Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses and (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) have a borrower experiencing financial difficulty with significant payment delay, or (iv) are 90 days or more past due, are individually evaluated for an ACL.  CTBI considers the current value of collateral, credit quality of any guarantees, the guarantor’s liquidity and willingness to cooperate, the loan structure and other factors when determining the amount of the ACL.  Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic environment, the industry and geographic region of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management.  Significant management judgment is required when evaluating which of these factors are most relevant in individual circumstances, and when estimating the amount of expected credit losses based on those factors.  When loans are individually evaluated, allowances are determined based on management’s estimate of the borrower’s ability to repay the loan given the availability of collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI.  Allowances for individually evaluated loans that are collateral-dependent are typically measured based on the fair value of the underlying collateral, less expected costs to sell where applicable.  For collateral-dependent financial assets, the credit loss expected may be zero if the fair value less costs to sell exceeds the amortized cost of the loan.  Loans shall not be included in both collective assessments and individual assessments.  Individually evaluated loans that are not collateral-dependent are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate.  Specific allowances on individually evaluated commercial loans, including loans to borrowers experiencing financial difficulty, are reviewed quarterly and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience.  Regardless of an initial measurement method, once it is determined that foreclosure is probable, the ACL is measured based on the fair value of the collateral as of the measurement date.  As a practical expedient, the fair value of the collateral may be used for a loan when determining the ACL for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty.  The fair value shall be adjusted for selling costs when foreclosure is probable.

73

Expected credit losses are estimated on a collective basis for loans that are not individually evaluated.  These include commercial loans that do not meet the criteria for individual evaluation as well as homogeneous loans in the residential mortgage and consumer portfolio segments.  CTBI uses a discounted cash flow (“DCF”) model for all loan segments.  The primary reasons that contributed to this decision were: DCF models allow for the effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner; the analysis aligns well with other calculations outside of the ACL estimation which will mitigate model risk in other areas; and peer data is available for certain inputs if first party data is not available or meaningful.  Expected credit losses are estimated on a collective basis for loans that are not individually evaluated.  These include commercial loans that do not meet the criteria for individual evaluation as well as homogeneous loans in the residential mortgage and consumer portfolio segments.   See Note 4 to the condensed consolidated financial statements contained herein for information on CTBI’s risk rating system.

CTBI’s expected credit loss models consider historical credit loss experience, peer data, current market and economic conditions, and forecasted changes in market and economic conditions if such forecasts are considered reasonable and supportable.  Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date.  For periods beyond the reasonable and supportable forecast period, expected credit losses are estimated by reverting to historical loss information on an input basis.  CTBI reverts to a long-run average of the modeled economic factors over four quarters to derive a long-run average probability of default/loss given default.  CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually, or more often if warranted by economic conditions or other circumstances.

Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered and the extent of their impact on the ACL estimate.  Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models.  These include adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews.  These may also include adjustments, when deemed necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures.  Qualitative factors may also be used to address the impacts of unforeseen events on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology.  When evaluating the adequacy of allowances, consideration is also given to regional geographic concentrations and the closely associated effect that changing economic conditions may have on CTBI’s customers.

Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the reasonableness of the modeled results and the appropriateness of qualitative adjustments.  CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of inputs to the expected credit loss models that require significant management judgment.  These inputs have the potential to drive significant variability in the resulting ACL.

74

The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is included in other liabilities in the consolidated balance sheets.  The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the current funded balance and estimated exposure over the reasonable and supportable forecast period.  This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously discussed.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Interest rate risk management focuses on maintaining consistent growth in net interest income within Board-approved policy limits.  CTBI uses an earnings simulation model to analyze net interest income sensitivity to movements in interest rates.  Given a 200 basis point increase to the yield curve used in the simulation model, it is estimated net interest income for CTBI would increase by 2.39% over one year and 4.13% over two years.  A 200 basis point decrease in the yield curve would decrease net interest income by an estimated 3.02% over one year and 4.94% over two years.  For further discussion of CTBI’s market risk, see the Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Market Risk included in the annual report on Form 10-K for the year ended December 31, 2024.

Item 4.  Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

CTBI’s management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934.  As of September 30, 2025, an evaluation was carried out by CTBI’s management, with the participation of our Chief Executive Officer and our Chief Financial Officer of the effectiveness of the design and operation of our disclosure controls and procedures.  Based on this evaluation, management concluded that disclosure controls and procedures as of September 30, 2025 were effective in ensuring material information required to be disclosed in this quarterly report on Form 10-Q was recorded, processed, summarized, and reported on a timely basis.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes in CTBI’s internal control over financial reporting that occurred during the three months ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, CTBI’s internal control over financial reporting.

75

PART II - OTHER INFORMATION

Item 1.
Legal Proceedings
None
     
Item 1A.
Risk Factors
None
     
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None
     
Item 3.
Defaults Upon Senior Securities
None
     
Item 4.
Mine Safety Disclosure
Not applicable
     
Item 5.
Other Information:
 
 
(a)        Information required to be disclosed in a report on Form 8-K
None
     
 
(b)        Changes to director nomination procedures
None
     
 
(c)        Insider trading arrangements
 
     
 
During the three months ended September 30, 2025, no director or officer of CTBI adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
 
     
Item 6.
Exhibits:
 
 
(1)   Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.1
Exhibit 31.2
 
(2)   Certifications Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1
Exhibit 32.2
 
(3)   XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL
Exhibit 101.INS
 
(4)   XBRL Taxonomy Extension Schema Document
Exhibit 101.SCH
 
(5)   XBRL Taxonomy Extension Calculation Linkbase
Exhibit 101.CAL
 
(6)   XBRL Taxonomy Extension Definition Linkbase
Exhibit 101.DEF
 
(7)   XBRL Taxonomy Extension Label Linkbase
Exhibit 101.LAB
 
(8)   XBRL Taxonomy Extension Presentation Linkbase
Exhibit 101.PRE
 
(9)   Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
Exhibit 104

76

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, CTBI has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 
COMMUNITY TRUST BANCORP, INC.
   
Date:  November 7, 2025
By:
   
 
/s/ Mark A. Gooch
 
Mark A. Gooch
 
Chairman, President, and Chief Executive Officer
   
 
/s/ Kevin J. Stumbo
 
Kevin J. Stumbo
 
Executive Vice President, Chief Financial Officer, and Treasurer


77

Community Tr Bancorp Inc

NASDAQ:CTBI

CTBI Rankings

CTBI Latest News

CTBI Latest SEC Filings

CTBI Stock Data

950.23M
17.87M
1.29%
64.95%
0.74%
Banks - Regional
State Commercial Banks
Link
United States
PIKEVILLE