Castor Maritime (NASDAQ: CTRM) swings to $69.2M profit in Q1 2026
Castor Maritime Inc. reported a sharp turnaround for the three months ended March 31, 2026, with net income of $69.2 million versus a net loss a year earlier. Total revenues edged up to $21.3 million, as vessel revenues rose on much higher charter rates and services revenue increased modestly.
Shipping performance improved, with the Daily TCE Rate climbing to $14,926 from $9,555, despite a smaller fleet after prior vessel sales. A large portion of profitability came from a $46.5 million net gain on equity method investments measured at fair value and $18.5 million in other income, including foreign exchange gains and securities gains.
Adjusted net income grew to $9.6 million and Adjusted EBITDA to $15.2 million, indicating stronger underlying operations. Cash, cash equivalents and restricted cash increased to $192.8 million, helped by positive operating cash flow, portfolio activity, and a $15.6 million sale-and-leaseback financing of the M/V Magic Perseus, while total debt rose to $98.4 million.
Positive
- Strong swing to profitability: Net income reached $69.2 million and Adjusted net income rose to $9.6 million, supported by higher TCE rates, improved margins, and sizable gains on equity method investments.
- Improved balance sheet and liquidity: Cash and restricted cash increased to $192.8 million while maintaining total debt at $98.4 million, aided by positive operating cash flow and a $15.6 million sale-and-leaseback financing.
Negative
- Earnings heavily influenced by market-related revaluations: A substantial portion of Q1 profit stems from a $46.5 million net gain on equity method investments measured at fair value and significant foreign exchange gains, which may be less predictable than operating income.
Insights
Castor’s Q1 profit surge is real but heavily market-driven.
Castor Maritime moved from a net loss to net income of $69.2 million, aided by stronger freight markets and asset-light earnings from its investment portfolio. Daily TCE improved to $14,926, even with fewer vessels and lower voyage and operating expenses.
However, a large share of profit reflects non-cash items: a $46.5 million gain on equity method investments measured at fair value and $18.5 million in other income, including $10.0 million foreign exchange gains. Adjusted EBITDA of $15.2 million shows the core business also strengthened.
Liquidity looks robust, with cash and restricted cash at $192.8 million and total debt at $98.4 million, partly from the $15.6 million sale-and-leaseback of the M/V Magic Perseus. Future filings may clarify how sustainable higher TCE rates and portfolio-related gains remain across subsequent quarters.
Key Figures
Key Terms
Daily TCE Rate financial
sale and leaseback transaction financial
equity method investments measured at fair value financial
Adjusted EBITDA financial
noncontrolling interests financial
5.00% Series D Fixed Rate Cumulative Perpetual Convertible Preferred Shares financial
Earnings Snapshot
|
Form 20-F ☒
|
Form 40-F ☐
|
|
CASTOR MARITIME INC.
|
||
|
Dated: June 2, 2026
|
||
|
By:
|
/s/ Petros Panagiotidis
|
|
|
Petros Panagiotidis
|
||
|
Chairman, Chief Executive Officer and Chief Financial Officer
|
||
| ◾ |
Total vessel revenues: $11.9 million for the three months ended March 31, 2026, as compared to $11.3 million for the three months ended March 31, 2025, or a 5.3% increase;
|
| ◾ |
Revenue from services: $9.3 million for the three months ended March 31, 2026, as compared to $9.0 million for the three months ended March 31, 2025, or a 3.3% increase;
|
| ◾ |
Net income of $69.2 million for the three months ended March 31, 2026, as compared to a $23.3 million loss for the three months ended March 31, 2025, or a 397.0% increase;
|
| ◾ |
Adjusted net income(1) of $9.6 million for the three months ended March 31, 2026, as compared to $4.9 million for the three
months ended March 31, 2025;
|
| ◾ |
Earnings / (loss) per common share, basic: $4.65 per share for the three months ended March 31, 2026, as compared to $(2.18) per
share for the three months ended March 31, 2025;
|
| ◾ |
EBITDA(1): $74.8 million for the three months ended March 31, 2026, as compared to $(18.3) million for the three months ended March
31, 2025;
|
| ◾ |
Adjusted EBITDA(1): $15.2 million for the three months ended March 31, 2026, as compared to $9.9
million for the three months ended March 31, 2025; and
|
| ◾ |
Cash and restricted cash of $192.8 million as of March 31, 2026, as compared to $152.8 million as of December 31, 2025.
|
|
Dry Bulk Carriers
|
||||||||
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of Employment(1)
|
Daily Gross
Charter Rate
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Magic Thunder
|
Kamsarmax
|
83,375
|
2011
|
Japan
|
TC period
|
$15,300 (3)
|
-(4)
|
-(4)
|
|
Magic Perseus
|
Kamsarmax
|
82,158
|
2013
|
Japan
|
TC period
|
$15,400 (5)
|
-(4)
|
-(4)
|
|
Magic Starlight
|
Kamsarmax
|
81,048
|
2015
|
China
|
TC period
|
$16,600 (6)
|
-(4)
|
-(4)
|
|
Magic Mars
|
Panamax
|
76,822
|
2014
|
Korea
|
TC period
|
$18,425 (8)
|
-(4)
|
-(4)
|
|
Magic P
|
Panamax
|
76,453
|
2004
|
Japan
|
Panamax Pool (9)
|
N/A
|
-(10)
|
-(10)
|
|
Magic Pluto
|
Panamax
|
74,940
|
2013
|
Japan
|
TC period
|
$15,650 (11)
|
-(4)
|
-(4)
|
|
Magic Ariel
|
Kamsarmax
|
81,845
|
2020
|
China
|
TC period
|
108% of BPI5TC(2)
|
-(4)
|
-(4)
|
|
Magic Celeste
|
Ultramax
|
63,310
|
2015
|
China
|
TC period
|
111% of BSI10TC (12)
|
-(4)
|
-(4)
|
|
Containerships
|
||||||||
|
Vessel Name
|
Type
|
Capacity
(dwt)
|
Year
Built
|
Country of
Construction
|
Type of
Employment
|
Daily Gross
Charter Rate ($/day)
|
Estimated Redelivery Date
|
|
|
Earliest
|
Latest
|
|||||||
|
Raphaela
|
Containership
|
26,811
|
2008
|
Turkey
|
TC period
|
$26,250
|
Nov-26
|
Jan-27
|
|
Three Months Ended
|
||||||||
|
(Expressed in U.S. dollars)
|
March 31,
2026
(unaudited)
|
March 31,
2025
(unaudited) |
||||||
|
Total vessel revenues
|
$
|
11,942,829
|
$
|
11,322,496
|
||||
|
Revenue from services
|
$
|
9,315,113
|
$
|
9,021,663
|
||||
|
Operating income/(loss)
|
$
|
48,387,942
|
$
|
(33,448,226
|
)
|
|||
|
Net income / (loss), net of taxes
|
$
|
69,217,821
|
$
|
(23,346,862
|
)
|
|||
|
Adjusted net income, net of taxes(1)
|
$
|
9,631,660
|
$
|
4,860,721
|
||||
|
EBITDA(1)
|
$
|
74,831,349
|
$
|
(18,315,626
|
)
|
|||
|
Adjusted EBITDA(1)
|
$
|
15,245,188
|
$
|
9,891,957
|
||||
|
Earnings / (Loss) per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
4.65
|
$
|
(2.18
|
)
|
|||
|
Earnings / (Loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders
|
$
|
0.83
|
$
|
(2.18
|
)
|
|||
|
Three Months Ended
March 31,
|
||||||||
|
(Expressed in U.S. dollars except for operational data)
|
2026
|
2025
|
||||||
|
Ownership Days(1)(7)
|
810
|
1,094
|
||||||
|
Available Days(2)(7)
|
741
|
1,068
|
||||||
|
Operating Days(3)(7)
|
740
|
1,064
|
||||||
|
Daily TCE Rate(4)
|
$
|
14,926
|
$
|
9,555
|
||||
|
Fleet Utilization(5) (7)
|
99.9
|
%
|
99.6
|
%
|
||||
|
Daily vessel operating expenses(6)
|
$
|
5,122
|
$
|
5,180
|
||||
| (1) |
Ownership Days are the total number of calendar days in a period during which we owned a vessel.
|
| (2) |
Available Days are the Ownership Days in a period less the aggregate number of days our vessels are off-hire due to scheduled repairs, dry-dockings or special or intermediate surveys.
|
| (3) |
Operating Days are the Available Days in a period after subtracting unscheduled off-hire and idle days.
|
| (4) |
Daily TCE Rate is not a recognized measure under U.S. GAAP. Please refer to Appendix B for the definition and
reconciliation of this measure to Total vessel revenues, the most directly comparable financial measure calculated and presented in accordance with U.S. GAAP.
|
| (5) |
Fleet Utilization is calculated by dividing the Operating Days during a period by the number of Available Days during that period.
|
| (6) |
Daily vessel operating expenses are calculated by dividing vessel operating expenses for the relevant period by the Ownership Days for such period.
|
| (7) |
Our definitions of Ownership Days, Available Days, Operating Days and Fleet Utilization may not be comparable to those reported by other companies.
|
|
(In U.S. dollars except for number of share data)
|
Three Months Ended
March 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
REVENUES
|
||||||||
|
Time charter revenues
|
$
|
10,914,590
|
$
|
11,322,496
|
||||
|
Pool revenues
|
1,028,239
|
—
|
||||||
|
Total vessel revenues
|
$
|
11,942,829
|
$
|
11,322,496
|
||||
|
Revenue from services (including related party revenues)
|
$
|
9,315,113
|
$
|
9,021,663
|
||||
|
Total revenues
|
$
|
21,257,942
|
$
|
20,344,159
|
||||
|
EXPENSES
|
||||||||
|
Voyage expenses (including commissions to related party)
|
(882,438
|
)
|
(1,117,692
|
)
|
||||
|
Vessel operating expenses
|
(4,148,479
|
)
|
(5,667,151
|
)
|
||||
|
Cost of revenue from services
|
(5,610,294
|
)
|
(4,723,514
|
)
|
||||
|
Management fees - related parties
|
(847,140
|
)
|
(1,279,215
|
)
|
||||
|
Depreciation and amortization
|
(3,696,879
|
)
|
(3,449,413
|
)
|
||||
|
Loss on vessels held for sale (including commissions to related party)
|
—
|
(5,554,777
|
)
|
|||||
|
(Provision) / recovery of provision for doubtful accounts
|
75,622
|
(4,981
|
)
|
|||||
|
General and administrative expenses (including related party fees)
|
(3,899,356
|
)
|
(4,133,036
|
)
|
||||
|
Net loss on sale of vessel (including commissions to related party)
|
—
|
(2,084,289
|
)
|
|||||
|
Net gain on disposition of assets
|
637
|
19,256
|
||||||
|
Net (loss) / gain from equity method investments
|
(343,371
|
)
|
569,498
|
|||||
|
Net gain / (loss) from equity method investments measured at fair value
|
46,481,698
|
(26,367,071
|
)
|
|||||
|
Operating income / (loss)
|
$
|
48,387,942
|
$
|
(33,448,226
|
)
|
|||
|
Interest and finance costs, net (1) (including related party interest expense)
|
(337,528
|
)
|
(1,287,414
|
)
|
||||
|
Other income, net
|
18,541,411
|
6,539,666
|
||||||
|
Dividend income from equity method investments measured at fair value (related party)
|
4,205,117
|
5,143,521
|
||||||
|
Income taxes
|
(1,579,121
|
)
|
(294,409
|
)
|
||||
|
Net income / (loss)
|
$
|
69,217,821
|
$
|
(23,346,862
|
)
|
|||
|
Less: Net (income) / loss attributable to the non-controlling interest
|
(22,222,104
|
)
|
4,261,079
|
|||||
|
Net income / (loss) attributable to Castor Maritime Inc.
|
46,995,717
|
(19,085,783
|
)
|
|||||
|
Dividend on Series D Preferred Shares
|
(1,250,000
|
)
|
(1,250,000
|
)
|
||||
|
Deemed dividend on Series D Preferred Shares
|
(799,816
|
)
|
(712,537
|
)
|
||||
|
Net income / (loss) attributable to common shareholders of Castor Maritime Inc.
|
$
|
44,945,901
|
$
|
(21,048,320
|
)
|
|||
|
Other comprehensive income / (loss):
|
||||||||
|
Foreign currency translation
|
(8,427,085
|
)
|
9,187,348
|
|||||
|
Net cash flow hedges
|
(140,764
|
)
|
256,907
|
|||||
|
Other comprehensive income / (loss)
|
(8,567,849
|
)
|
9,444,255
|
|||||
|
Other comprehensive loss / (income) attributable to noncontrolling interests
|
3,571,480
|
(2,458,445
|
)
|
|||||
|
Other comprehensive income / (loss) attributable to Castor Maritime Inc.
|
(4,996,369
|
)
|
6,985,810
|
|||||
|
Total comprehensive income / (loss)
|
60,649,972
|
(13,902,607
|
)
|
|||||
|
Less: Comprehensive (income) / loss attributable to
noncontrolling interests
|
(18,650,624
|
)
|
1,802,634
|
|||||
|
Total comprehensive income / (loss) attributable to Castor Maritime Inc.
|
41,999,348
|
(12,099,973
|
)
|
|||||
|
Earnings / (loss) per common share, basic attributable to Castor Maritime Inc. common shareholders
|
$
|
4.65
|
$
|
(2.18
|
)
|
|||
|
Earnings / (loss) per common share, diluted attributable to Castor Maritime Inc. common shareholders
|
$
|
0.83
|
$
|
(2.18
|
)
|
|||
|
Weighted average number of common shares outstanding, basic
|
9,662,354
|
9,662,354
|
||||||
|
Weighted average number of common shares outstanding, diluted
|
56,558,376
|
9,662,354
|
||||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
|
|
March 31,
2026
|
December 31,
2025
|
||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
191,809,759
|
$
|
151,775,129
|
||||
|
Due from related parties
|
10,828,910
|
13,155,509
|
||||||
|
Investment in equity securities
|
19,335,272
|
27,759,775
|
||||||
|
Investment in debt securities
|
557,745
|
554,924
|
||||||
|
Other current assets
|
28,368,579
|
28,169,537
|
||||||
|
Total current assets
|
250,900,265
|
221,414,874
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Vessels, net
|
154,259,328
|
156,496,033
|
||||||
|
Property, plant and equipment, net
|
33,576,594
|
34,658,519
|
||||||
|
Restricted cash
|
1,000,000
|
1,000,000
|
||||||
|
Due from related parties
|
2,893,839
|
2,893,839
|
||||||
|
Investment in related party
|
117,521,579
|
117,521,579
|
||||||
|
Equity method investments
|
43,303,140
|
50,045,840
|
||||||
|
Equity method investments measured at fair value
|
215,481,838
|
139,745,917
|
||||||
|
Intangible assets, net
|
20,112,217
|
21,173,403
|
||||||
|
Goodwill
|
23,551,297
|
24,126,824
|
||||||
|
Other non-current assets
|
30,443,636
|
28,281,613
|
||||||
|
Total non-current assets
|
642,143,468
|
575,943,567
|
||||||
|
Total assets
|
893,043,733
|
797,358,441
|
||||||
|
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current portion of long-term debt, net
|
6,479,332
|
5,637,620
|
||||||
|
Current portion of financial liabilities, net
|
2,860,159
|
1,548,990
|
||||||
|
Accrued liabilities
|
15,731,739
|
16,700,000
|
||||||
|
Due to related parties, current
|
1,073,082
|
1,106,606
|
||||||
|
Other current liabilities
|
10,340,624
|
9,413,688
|
||||||
|
Total current liabilities
|
36,484,936
|
34,406,904
|
||||||
|
March 31,
2026
|
December 31,
2025
|
|||||||
|
NON-CURRENT LIABILITIES:
|
||||||||
|
Long-term debt, net
|
62,240,232
|
64,992,597
|
||||||
|
Long‐term financial liabilities, net
|
25,146,445
|
12,046,770
|
||||||
|
Deferred tax liabilities
|
11,624,337
|
10,596,230
|
||||||
|
Other non-current liabilities
|
5,972,582
|
6,358,462
|
||||||
|
Total non-current liabilities
|
104,983,596
|
93,994,059
|
||||||
|
Total liabilities
|
141,468,532
|
128,400,963
|
||||||
|
MEZZANINE EQUITY
|
||||||||
|
5.00% Series D fixed rate cumulative perpetual convertible preferred shares: 100,000 shares issued and outstanding as
of March 31, 2026 and December 31, 2025, aggregate liquidation preference of $100,000,000 as of March 31, 2026 and December 31, 2025
|
81,513,891
|
80,714,075
|
||||||
|
Total mezzanine equity
|
81,513,891
|
80,714,075
|
||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common shares, $0.001 par value; 1,950,000,000 shares authorized; 9,662,354 issued and outstanding as of March 31, 2026 and December 31, 2025
|
9,662
|
9,662
|
||||||
|
Series B Preferred Shares - 12,000 shares issued and outstanding as of March 31, 2026 and December 31, 2025
|
12
|
12
|
||||||
|
Additional paid-in capital
|
265,339,741
|
265,339,741
|
||||||
|
Retained earnings
|
284,398,681
|
239,452,780
|
||||||
|
Accumulated other comprehensive income
|
15,632,143
|
20,628,512
|
||||||
|
Total Castor Maritime Inc. shareholders’ equity
|
565,380,239
|
525,430,707
|
||||||
|
Noncontrolling interests
|
104,681,071
|
62,812,696
|
||||||
|
Total shareholders’ equity
|
670,061,310
|
588,243,403
|
||||||
|
Total liabilities, mezzanine equity and shareholders’ equity
|
$
|
893,043,733
|
$
|
797,358,441
|
||||
|
(Expressed in U.S. Dollars)
|
Three Months Ended
March 31,
|
|||||||
|
|
2026
|
2025
|
||||||
|
Cash Flows provided by / (used in) Operating Activities:
|
||||||||
|
Net income / (loss)
|
$
|
69,217,821
|
$
|
(23,346,862
|
)
|
|||
|
Adjustments to reconcile net income to net cash provided by / (used in) Operating Activities:
|
||||||||
|
Depreciation and amortization
|
3,696,879
|
3,449,413
|
||||||
|
Amortization and write off of deferred finance charges
|
117,245
|
8,587
|
||||||
|
Amortization of fair value of acquired time charters
|
—
|
119,733
|
||||||
|
Straight line amortization of hire
|
(405,823
|
) |
52,084
|
|||||
|
Net loss on sale of vessels
|
—
|
2,084,289
|
||||||
|
Loss on vessels held for sale
|
—
|
5,554,777
|
||||||
|
Provision / (recovery) of provision for doubtful accounts
|
(75,622
|
) |
4,981
|
|||||
|
Share-based compensation
|
62,575
|
53,753
|
||||||
|
Non-cash compensation (transfer of shares)
|
—
|
272,780
|
||||||
|
Adjustments for non-cash finance costs
|
40,189
|
—
|
||||||
|
Net gain on disposition of assets
|
(637
|
) |
(19,256
|
)
|
||||
|
Non-cash effects from translation to reporting currency
|
(942,498
|
) |
(89,232
|
)
|
||||
|
Unrealized losses / (gains) from equity method investments
|
343,371
|
(569,498
|
)
|
|||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
(46,481,698
|
) |
26,367,071
|
|||||
|
Dividend income from equity method investments measured at fair value (related party)
|
(4,205,117
|
) |
(5,143,521
|
)
|
||||
|
Unrealized foreign exchange gains from equity method investments
|
(10,236,718
|
) |
(3,179,953
|
)
|
||||
|
Realized gain on sale of equity securities
|
(3,481,080
|
) |
(1,980,684
|
)
|
||||
|
Unrealized gains on equity securities
|
(3,270,869
|
) |
(291,347
|
)
|
||||
|
Unrealized gain on debt securities
|
(2,822
|
) |
—
|
|||||
|
Deferred income taxes
|
1,582,716
|
—
|
||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable trade
|
10,823
|
(1,955,462
|
)
|
|||||
|
Inventories
|
(19,705
|
) |
818,493
|
|||||
|
Due from/to related parties
|
2,462,778
|
(1,030,053
|
)
|
|||||
|
Prepaid expenses and other assets
|
(287,561
|
) |
(1,271,340
|
)
|
||||
|
Accounts payable
|
(446,428
|
) |
2,064,552
|
|||||
|
Accrued liabilities
|
(865,023
|
) |
(6,589,824
|
)
|
||||
|
Income tax receivable / payable
|
(346,204
|
) |
(695,443
|
)
|
||||
|
Derivative assets and liabilities, net
|
251,979
|
(467,075
|
)
|
|||||
|
Deferred revenue
|
269,400
|
49,137
|
||||||
|
Dry-dock costs paid
|
(2,583,828
|
) |
(1,148,908
|
)
|
||||
|
Dividends received from equity method investments measured at fair value
|
4,205,117
|
5,143,521
|
||||||
|
Net Cash provided by / (used in) Operating Activities:
|
8,609,260
|
(1,735,287
|
)
|
|||||
|
|
||||||||
|
Cash flow provided by Investing Activities:
|
||||||||
|
Vessel acquisition and other vessel improvements
|
(16,290
|
) |
(106,375
|
)
|
||||
|
Net proceeds from sale of vessels
|
—
|
29,191,321
|
||||||
|
Advance received for sale of vessel
|
—
|
1,450,000
|
||||||
|
Acquisitions of property and equipment, net
|
(99,696
|
) |
(112,563
|
)
|
||||
|
Purchase of equity securities
|
—
|
(8,880,477
|
)
|
|||||
|
Proceeds from sale of equity securities
|
15,203,916
|
21,936,807
|
||||||
|
Payments for acquisition of equity method investments
|
(36,858
|
) |
(2,595,745
|
)
|
||||
|
Payments received from disposition of equity method investments
|
5,702,697
|
—
|
||||||
|
Proceeds from disposition of equity investments
|
1,287,110
|
—
|
||||||
|
Payments for acquisition of equity investments
|
(1,106,423
|
) |
—
|
|||||
|
Net cash provided by Investing Activities:
|
20,934,456
|
40,882,968
|
||||||
|
|
||||||||
|
Cash flows (used in) / provided by Financing Activities:
|
||||||||
|
Dividends paid on Series D Preferred Shares
|
(1,250,000
|
) |
(847,222
|
)
|
||||
|
Repayment of long-term debt (including related party)
|
(1,511,693
|
) |
(50,527,407
|
)
|
||||
|
Proceeds from long-term debt
|
—
|
1,577,002
|
||||||
|
Proceeds from long term financial liability
|
15,600,000
|
—
|
||||||
|
Repayment of long-term financial liability
|
(761,040
|
) |
—
|
|||||
|
Payment of deferred financing costs
|
(476,653
|
) |
(110,000
|
)
|
||||
|
Net cash (used in) / provided by Financing Activities:
|
11,600,614
|
(49,907,627
|
)
|
|||||
|
|
||||||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(1,109,700
|
) |
1,289,919
|
|||||
|
Net increase / (decrease) in cash, cash equivalents, and restricted cash
|
40,034,630
|
(9,470,027
|
)
|
|||||
|
Cash, cash equivalents and restricted cash at the beginning of the period
|
152,775,129
|
88,616,996
|
||||||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
192,809,759
|
$
|
79,146,969
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
(In U.S. dollars, except for Available Days)
|
2026
|
2025
|
||||||
|
Total vessel revenues
|
$
|
11,942,829
|
$
|
11,322,496
|
||||
|
Voyage expenses - including commissions to related party
|
(882,438
|
)
|
(1,117,692
|
)
|
||||
|
TCE revenues
|
$
|
11,060,391
|
$
|
10,204,804
|
||||
|
Available Days
|
741
|
1,068
|
||||||
|
Daily TCE Rate
|
$
|
14,926
|
$
|
9,555
|
||||
|
Three Months Ended
March 31,
|
||||||||
|
(In U.S. dollars)
|
2026
|
2025
|
||||||
|
Net income / (loss), net of taxes
|
$
|
69,217,821
|
$
|
(23,346,862
|
)
|
|||
|
Depreciation and amortization
|
3,696,879
|
3,449,413
|
||||||
|
Interest and finance costs, net (1)
|
337,528
|
1,287,414
|
||||||
|
Income taxes
|
1,579,121
|
294,409
|
||||||
|
EBITDA
|
$
|
74,831,349
|
$
|
(18,315,626
|
)
|
|||
|
Unrealized (gain) / loss on equity securities
|
(3,270,869
|
)
|
(291,347
|
)
|
||||
|
Unrealized (gain) / loss on debt securities
|
(2,822
|
)
|
—
|
|||||
|
Unrealized loss / (gain) from equity method investments
|
343,371
|
(569,498
|
)
|
|||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
(46,481,698
|
)
|
26,367,071
|
|||||
|
Unrealized foreign exchange losses / (gains) from equity method investments
|
(10,236,718
|
)
|
(3,179,953
|
)
|
||||
|
(Gain) / Loss on vessels held for sale
|
—
|
5,554,777
|
||||||
|
Share-based compensation
|
62,575
|
53,753
|
||||||
|
Non-cash compensation (transfer of shares)
|
—
|
272,780
|
||||||
|
Adjusted EBITDA
|
$
|
15,245,188
|
$
|
9,891,957
|
||||
| (1) |
Includes interest and finance costs and interest income, if any.
|
|
Three Months Ended
March 31,
|
||||||||
|
(In U.S. dollars)
|
2026
|
2025
|
||||||
|
Net income / (loss), net of taxes
|
$
|
69,217,821
|
$
|
(23,346,862
|
)
|
|||
|
Unrealized (gain) / loss on equity securities
|
(3,270,869
|
)
|
(291,347
|
)
|
||||
|
Unrealized (gain) / loss on debt securities
|
(2,822
|
)
|
—
|
|||||
|
Unrealized loss / (gain) from equity method investments
|
343,371
|
(569,498
|
)
|
|||||
|
Unrealized (gains) / losses from equity method investments measured at fair value
|
(46,481,698
|
)
|
26,367,071
|
|||||
|
Unrealized foreign exchange losses / (gains) from equity method investments
|
(10,236,718
|
)
|
(3,179,953
|
)
|
||||
|
(Gain) / Loss on vessels held for sale
|
—
|
5,554,777
|
||||||
|
Share-based compensation
|
62,575
|
53,753
|
||||||
|
Non-cash compensation (transfer of shares)
|
—
|
272,780
|
||||||
|
Adjusted net income, net of taxes
|
$
|
9,631,660
|
$
|
4,860,721
|
||||