[6-K] DIAGEO PLC Current Report (Foreign Issuer)
Diageo plc reported mixed results for the six months ended 31 December 2025, with softer growth in key markets, a rebased dividend and a stronger deleveraging focus. Net sales were $10.46 billion, down 4.0% reported and 2.8% organically, as weakness in US Spirits and Chinese white spirits outweighed solid growth in Europe, Latin America and Africa.
Operating profit was $3.12 billion, down 1.2%, while organic operating profit fell 2.8% as adverse mix and tariffs only partly offset cost efficiencies. Free cash flow was $1.53 billion, $164 million lower than a year earlier, and net debt stood at $21.7 billion. Diageo expects fiscal 2026 organic net sales to decline 2–3% and organic operating profit to be flat to up low-single-digit, but still targets $3 billion of free cash flow.
The board cut the interim dividend to 20 cents per share from 40.50 cents and reset policy to a 30–50% payout ratio with a 50-cent annual floor, aiming to accelerate balance sheet strengthening. An agreed sale of its stakes in East African Breweries and the Kenyan spirits business to Asahi is expected to generate about $2.3 billion of net proceeds and reduce leverage by around 0.25x net debt to adjusted EBITDA, supporting a renewed focus on financial flexibility and future strategy under the new CEO.
Positive
- None.
Negative
- None.
Insights
Dividend cut and weaker outlook overshadow regional growth and cost savings.
Diageo’s half-year showed top-line pressure in its most profitable markets. Organic net sales fell
Management lowered fiscal
The most thesis-changing move is the dividend reset: an interim payment of 20 cents versus 40.50 cents and a new 30–50% payout range with a 50‑cent floor. Combined with the planned
Page | |
Introduction | 3 |
Presentation of financial information | 3 |
Market data | 3 |
Cautionary statement concerning forward-looking statements | 4 |
Capitalisation and indebtedness | 5 |
Business review | 6 |
Information presented | 6 |
Operating results for the six months ended 31 December 2025 compared with the six months ended 31 December 2024 | 7 |
Recent trends | 8 |
Liquidity and capital resources | 30 |
Definitions and reconciliation of non-GAAP measures to GAAP measures | 32 |
Index to the unaudited condensed financial information for the six months ended 31 December 2025 and 31 December 2024 | F- 1 |
Unaudited condensed consolidated income statement | F- 2 |
Unaudited condensed consolidated statement of comprehensive income | F- 3 |
Unaudited condensed consolidated balance sheet | F- 4 |
Unaudited condensed consolidated statement of changes in equity | F- 5 |
Unaudited condensed consolidated statement of cash flows | F- 6 |
Notes to the unaudited condensed consolidated financial information | F- 7 |
Signature |
31 December 2025 | |
$ million | |
Indebtedness | |
Short-term borrowings and bank overdrafts | 3,303 |
Long-term borrowings | 20,209 |
Lease liabilities | 687 |
Total indebtedness | 24,199 |
Capitalisation | |
Share capital | 887 |
Share premium | 1,703 |
Capital redemption reserve | 4,082 |
Hedging and exchange reserve | (3,764) |
Own shares | (2,212) |
Other retained earnings | 10,905 |
Equity attributable to the equity shareholders of the parent company | 11,601 |
Non-controlling interests | 2,093 |
Total equity | 13,694 |
Total capitalisation and indebtedness | 37,893 |
Cash and cash equivalents | 2,209 |
Reported results | Adjusted results(1) | ||||
F26 H1 | vs F25 H1 | F26 H1 | vs F25 H1 | ||
Net sales | $10,460m | (4.0)% | Organic net sales movement | $(295)m | (2.8)%(2) |
Operating profit | $3,116m | (1.2)% | Operating profit before exceptional items | $3,256m | (2.8)%(2) |
Operating profit margin | 29.8% | 85bps | Operating profit margin before exceptional items | 31.1% | 1bps(2) |
Net profit | $2,110m | 1.7% | |||
Basic earnings per share | 89.7c | 3.0% | Basic earnings per share before exceptional items | 95.3c | (2.5)% |
Net cash flow from operating activities | $2,123m | $(202)m | Free cash flow | $1,532m | $(164)m |
North America | Europe | Asia Pacific | Latin America and Caribbean | Africa | Corporate | Diageo | ||
Volume | EUm | 24.3 | 27.1 | 40.6 | 12.4 | 17.3 | — | 121.7 |
Net sales | $ million | 3,790 | 2,760 | 1,835 | 1,116 | 873 | 86 | 10,460 |
Marketing | $ million | 724 | 447 | 275 | 162 | 85 | 10 | 1,703 |
Operating profit before exceptional items | $ million | 1,392 | 878 | 522 | 377 | 222 | (135) | 3,256 |
Operating profit | $ million | 1,350 | 789 | 515 | 376 | 221 | (135) | 3,116 |
North America | Europe | Asia Pacific | Latin America and Caribbean | Africa | Corporate | Diageo | ||
Volume | % | (4.3) | (1.8) | (1.2) | (0.8) | 5.5 | — | (1.1) |
Net sales | % | (7.4) | 4.9 | (13.0) | 6.3 | (7.5) | 22.9 | (4.0) |
Marketing | % | (8.4) | (7.3) | (21.0) | (2.4) | (12.4) | (23.1) | (10.2) |
Operating profit before exceptional items | % | (14.7) | 10.2 | (19.1) | 12.9 | 33.7 | 32.8 | (3.4) |
Operating profit | % | (16.5) | 28.5 | (17.9) | 13.3 | 33.1 | 32.8 | (1.2) |
North America | Europe | Asia Pacific | Latin America and Caribbean | Africa | Corporate | Diageo | ||
Volume | % | (4.0) | (1.8) | (1.2) | (1.6) | 7.7 | — | (0.9) |
Net sales | % | (6.8) | 2.7 | (11.1) | 4.5 | 10.9 | 14.3 | (2.8) |
Marketing | % | (5.8) | (11.6) | (20.1) | (4.9) | (2.4) | — | (9.7) |
Operating profit before exceptional items | % | (11.3) | 9.1 | (16.1) | 9.7 | 23.0 | 27.6 | (2.8) |
F25 H1 | Exchange | Acquisitions and disposals | Organic movement | F26 H1 | Reported movement | |
Key financials | $ million | $ million | $ million | $ million | $ million | % |
Net sales | 4,095 | (1) | (30) | (274) | 3,790 | (7.4) |
Marketing | 790 | 5 | (27) | (44) | 724 | (8.4) |
Operating profit before exceptional items | 1,631 | (56) | (2) | (181) | 1,392 | (14.7) |
Exceptional operating items(1) | (14) | (42) | ||||
Operating profit | 1,617 | 1,350 |
Markets: | Reported volume movement | Reported net sales movement | Organic volume movement | Organic net sales movement |
Markets | % | % | % | % |
North America(2) | (4.3) | (7.4) | (4.0) | (6.8) |
US Spirits(2) | (8.3) | (10.9) | (6.8) | (9.3) |
DBC USA(3) | 5.6 | 7.3 | 5.5 | 7.3 |
Canada(2) | 5.4 | 4.6 | 4.7 | 2.3 |
F25 H1 | Exchange | Reclassification (1) | Acquisitions and disposals | Organic movement | Hyperinflation (2) | F26 H1 | Reported movement | |
Key financials | $ million | $ million | $ million | $ million | $ million | $ million | $ million | % |
Net sales | 2,632 | 71 | 3 | (15) | 69 | — | 2,760 | 4.9 |
Marketing | 482 | 20 | — | — | (55) | — | 447 | (7.3) |
Operating profit before exceptional items | 797 | 17 | 1 | (6) | 70 | (1) | 878 | 10.2 |
Exceptional operating items(3) | (183) | (89) | ||||||
Operating profit | 614 | 789 |
Markets: | Reported volume movement | Reported net sales movement | Organic volume movement | Organic net sales movement |
Markets | % | % | % | % |
Europe(4) | (1.8) | 4.9 | (1.8) | 2.7 |
Great Britain(4) | (5.1) | 7.5 | (5.6) | 2.9 |
Central and Eastern Europe(4) | (9.4) | (10.1) | (5.0) | (7.6) |
Ireland(4) | (1.7) | 8.3 | (1.8) | 1.3 |
Türkiye(4) | 9.5 | 5.4 | 9.3 | 26.2 |
DACH(4) | 1.2 | 14.7 | (3.7) | (1.8) |
Iberia(4) | (13.5) | (4.4) | (9.7) | (9.8) |
France(4) | 10.7 | 20.5 | (0.8) | 0.2 |
Italy(4) | (8.6) | 0.6 | (3.6) | (4.0) |
MENA | 38.3 | 24.6 | 38.1 | 24.6 |
F25 H1 | Exchange | Acquisitions and disposals | Organic movement | F26 H1 | Reported movement | |
Key financials | $ million | $ million | $ million | $ million | $ million | % |
Net sales | 2,110 | (43) | (3) | (229) | 1,835 | (13.0) |
Marketing | 348 | (4) | — | (69) | 275 | (21.0) |
Operating profit before exceptional items | 645 | (20) | (2) | (101) | 522 | (19.1) |
Exceptional operating items(1) | (18) | (7) | ||||
Operating profit | 627 | 515 |
Reported volume movement | Reported net sales movement | Organic volume movement | Organic net sales movement | |
Markets | % | % | % | % |
Asia Pacific(2) | (1.2) | (13.0) | (1.2) | (11.1) |
India | 1.5 | 3.6 | 1.5 | 8.7 |
Greater China(2) | (24.5) | (41.2) | (24.6) | (42.3) |
Australia(2) | (7.2) | (3.7) | (6.7) | (1.9) |
South East Asia(2) | (15.1) | (10.2) | (15.0) | (10.3) |
North Asia(2) | (17.3) | (7.9) | (10.3) | (3.3) |
Travel Retail Asia(2) | 5.0 | (1.6) | 4.8 | 2.0 |
F25 H1 | Exchange | Acquisitions and disposals | Organic movement | Hyperinflation (1) | F26 H1 | Reported movement | |
Key financials | $ million | $ million | $ million | $ million | $ million | $ million | % |
Net sales | 1,050 | — | 3 | 47 | 16 | 1,116 | 6.3 |
Marketing | 166 | 3 | — | (8) | 1 | 162 | (2.4) |
Operating profit before exceptional items | 334 | 17 | 1 | 33 | (8) | 377 | 12.9 |
Exceptional operating items(2) | (2) | (1) | |||||
Operating profit | 332 | 376 |
Reported volume movement | Reported net sales movement | Organic volume movement | Organic net sales movement | |
Markets | % | % | % | % |
Latin America and Caribbean(3) | (0.8) | 6.3 | (1.6) | 4.5 |
Brazil(3) | (3.3) | 12.0 | (3.4) | 6.5 |
Mexico(3) | 4.0 | 8.4 | 3.9 | 1.6 |
CCAV(3) | 3.5 | (5.1) | 1.1 | 2.8 |
Colombia(3) | 14.2 | 24.8 | 15.9 | 16.9 |
South LAC(3) | (13.8) | (9.4) | (13.7) | (9.1) |
F25 H1 | Exchange | Reclassification (1) | Acquisitions and disposals | Organic movement | Hyperinflation (2) | F26 H1 | Reported movement | |
Key financials | $ million | $ million | $ million | $ million | $ million | $ million | $ million | % |
Net sales | 944 | 10 | (3) | (156) | 82 | (4) | 873 | (7.5) |
Marketing | 97 | (1) | — | (9) | (2) | — | 85 | (12.4) |
Operating profit before exceptional items | 166 | 38 | (1) | (27) | 38 | 8 | 222 | 33.7 |
Exceptional operating items(3) | — | (1) | ||||||
Operating profit | 166 | 221 |
Markets: | Reported volume movement | Reported net sales movement | Organic volume movement | Organic net sales movement |
Markets | % | % | % | % |
Africa(4) | 5.5 | (7.5) | 7.7 | 10.9 |
East Africa(4) | 8.3 | 11.2 | 8.3 | 9.4 |
SWC Africa(4) | 28.6 | (18.0) | 6.7 | 14.6 |
Organic volume movement(1) % | Organic net sales movement % | Reported net sales movement % | Reported net sales by category % | |
Spirits(2) | (2) | (6) | (6) | 76 |
Scotch | — | 1 | 1 | 25 |
Tequila | (17) | (17) | (17) | 11 |
Vodka(3)(4) | (4) | (3) | (6) | 8 |
Canadian whisky | (7) | (8) | (8) | 6 |
Liqueurs | (3) | (1) | 2 | 6 |
Rum(4) | 8 | 3 | 2 | 5 |
Gin(4) | (1) | (3) | (1) | 4 |
IMFL whisky | (1) | 4 | — | 4 |
US whiskey | (6) | (8) | (8) | 2 |
Chinese white spirits | (50) | (56) | (55) | 2 |
Beer | — | 8 | 3 | 17 |
Ready to drink | 43 | 17 | 13 | 4 |
Organic volume movement(6) % | Organic net sales movement % | Reported net sales movement % | |
Johnnie Walker | 1 | 2 | 2 |
Guinness | 7 | 11 | 11 |
Don Julio | (14) | (14) | (14) |
Crown Royal | (7) | (8) | (8) |
Baileys | (2) | (1) | 2 |
Smirnoff | (4) | (3) | (2) |
Captain Morgan | (1) | (3) | (1) |
Buchanan's | 11 | 13 | 11 |
McDowell's | (5) | (3) | (8) |
Casamigos(7) | (26) | (27) | (27) |
P6 | 2025 | 2024 | Organic growth % | Reported growth % | |
Net sales | $ million | 10,460 | 10,901 | (2.8) | (4.0) |
Cost of sales | $ million | (4,052) | (4,141) | (2.1) | |
Gross profit | $ million | 6,408 | 6,760 | (5.2) | |
Marketing | $ million | (1,703) | (1,896) | (9.7) | (10.2) |
Other operating items | $ million | (1,449) | (1,492) | ||
Operating profit before exceptional items | $ million | 3,256 | 3,372 | (2.8) | (3.4) |
Exceptional operating items(1) | $ million | (140) | (217) | ||
Operating profit | $ million | 3,116 | 3,155 | (1.2) | |
Non-operating exceptional items(1) | $ million | 7 | (54) | ||
Net finance charges(1) | $ million | (433) | (442) | ||
Share of after tax results of associates and joint ventures | $ million | 103 | 115 | (10.4) | |
Profit before taxation | $ million | 2,793 | 2,774 | ||
Taxation | $ million | (683) | (699) | ||
Profit for the year | $ million | 2,110 | 2,075 | ||
Attributable to: | |||||
Equity shareholders of the parent company | $ million | 1,995 | 1,935 | 3.1 | |
Non-controlling interests | $ million | (115) | (140) | ||
Basic earnings per share | cents | 89.7 | 87.1 | 3.0 | |
Basic earnings per share before exceptional items | cents | 95.3 | 97.7 | (2.5) |
Reported 31 December 2024 | Exceptional operating items (c) | Exchange (a) | Acquisitions and disposals (b) | Organic move- ment(1) | Hyper- inflation(1) | Reported 31 December 2025 | |
Six months ended 31 December 2025 | $ million | $ million | $ million | $ million | $ million | $ million | $ million |
Sales | 15,176 | — | (54) | (237) | (44) | 25 | 14,866 |
Excise duties | (4,275) | — | 97 | 36 | (251) | (13) | (4,406) |
Net sales | 10,901 | — | 43 | (201) | (295) | 12 | 10,460 |
Cost of sales | (4,163) | (1) | 5 | 119 | (29) | (6) | (4,075) |
Gross profit | 6,738 | (1) | 48 | (82) | (324) | 6 | 6,385 |
Marketing | (1,896) | — | (20) | 36 | 178 | (1) | (1,703) |
Other operating items | (1,687) | 78 | (14) | 10 | 53 | (6) | (1,566) |
Operating profit | 3,155 | 77 | 14 | (36) | (93) | (1) | 3,116 |
Other line items: | |||||||
Non-operating items | (54) | 7 | |||||
Taxation (d) | (699) | (683) |
Gains/(losses) | ||
$ million | ||
Translation impact | 72 | |
Transaction impact | (58) | |
Operating profit before exceptional items | 14 | |
Net finance charges – translation impact | 26 | |
Net finance charges – transaction impact | (36) | |
Net finance charges(1) | (10) | |
Associates – translation impact | 8 | |
Profit before exceptional items and taxation | 12 | |
(1) For more information about Finance income and charges please see page F-12. | ||
Six months ended 31 December 2025 | Six months ended 31 December 2024 | |
Exchange rates | ||
Translation $1 = | £0.75 | £0.78 |
Transaction $1 = | £0.76 | £0.81 |
Translation $1 = | €0.86 | €0.92 |
2025 | 2024 | |
$ million | $ million | |
Net borrowings at 30 June | (21,854) | (21,017) |
Free cash flow (1) | 1,532 | 1,696 |
Net movements in loans, other investments and other financial assets | (12) | (43) |
Acquisitions (2) | (20) | (29) |
Investment in associates | (29) | (47) |
Sale of businesses and brands (3) | 261 | 116 |
Net sale of own shares for share schemes | 1 | 3 |
Net purchase of treasury shares in respect of subsidiaries | — | (4) |
Dividend paid to non-controlling interests | (81) | (74) |
Net movements in bonds (4) | (79) | 948 |
Net movements in other borrowings (5) | 93 | (573) |
Equity dividends paid | (1,401) | (1,399) |
Net increase in cash and cash equivalents | 265 | 594 |
Net increase in bonds and other borrowings | (14) | (375) |
Exchange differences (6) | 59 | 111 |
Other non-cash items (4) | (128) | 11 |
Net borrowings at 31 December | (21,672) | (20,676) |
2025 | 2024 | |
$ million | $ million | |
Equity at 30 June | 13,178 | 12,070 |
Profit for the period | 2,110 | 2,075 |
Exchange adjustments (1) | (146) | (387) |
Remeasurement of post-employment benefit plans net of taxation | (79) | (128) |
Change in non-controlling interests from disposal of business | (28) | 11 |
Hyperinflation adjustments net of taxation (2) | 111 | 132 |
Dividend declared to non-controlling interests | (58) | (52) |
Equity dividend declared | (1,401) | (1,399) |
Other reserve movements | 7 | 83 |
Equity at 31 December | 13,694 | 12,405 |
31 December 2025 | |
$ million | |
Expiring within one year | 2,118 |
Expiring between one and two years | — |
Expiring after two years | 2,460 |
4,578 |
Six months ended 31 December 2025 | Six months ended 31 December 2024 | |
$ million | $ million | |
Net cash inflow from operating activities | 2,123 | 2,325 |
Net cash outflow from investing activities | (391) | (632) |
Net cash outflow from financing activities | (1,467) | (1,099) |
Net increase in net cash and cash equivalents | 265 | 594 |
Exchange differences | 6 | (68) |
Reclassification to assets and liabilities held for sale | (265) | 4 |
Net cash and cash equivalents at beginning of period | 2,178 | 1,109 |
Net cash and cash equivalents at end of the period | 2,184 | 1,639 |
31 December 2025 | 30 June 2025 | |
$ million | $ million | |
Overdrafts | (25) | (22) |
Other borrowings due within one year | (3,278) | (2,906) |
Borrowings due within one year | (3,303) | (2,928) |
Borrowings due between one and three years | (3,902) | (4,662) |
Borrowings due between three and five years | (3,909) | (4,159) |
Borrowings due after five years | (12,398) | (11,999) |
Fair value of foreign currency forwards and swaps | 492 | 557 |
Fair value of interest rate hedging instruments | (174) | (210) |
Lease liabilities | (687) | (653) |
Gross borrowings | (23,881) | (24,054) |
Offset by: | ||
Cash and cash equivalents | 2,209 | 2,200 |
Net borrowings | (21,672) | (21,854) |
Total $ million | US dollar % | Sterling % | Euro % | Indian rupee % | Chinese yuan % | Other % | |
Gross borrowings | (23,881) | 47% | 22% | 25% | —% | 4% | 2% |
Cash and cash equivalents | 2,209 | 62% | 2% | 1% | 8% | 7% | 20% |
Six months ended 31 December 2025 | Six months ended 31 December 2024 | |
$ million | $ million | |
Issued | ||
€ denominated | 1,171 | 2,106 |
Repaid | ||
€ denominated | — | (558) |
$ denominated | (1,250) | (600) |
(79) | 948 |
North America million | Europe million | Asia Pacific million | Latin America and Caribbean million | Africa million | Corporate million | Total million | |
Volume (equivalent units) | |||||||
Six months ended 31 December 2024 reported(1) | 25.4 | 27.6 | 41.1 | 12.5 | 16.4 | — | 123.0 |
Reclassification(2) | — | 0.1 | — | — | (0.1) | — | — |
Disposals(3) | (0.3) | (0.1) | — | — | (2.1) | — | (2.5) |
Six months ended 31 December 2024 adjusted | 25.1 | 27.6 | 41.1 | 12.5 | 14.2 | — | 120.5 |
Organic movement | (1.0) | (0.5) | (0.5) | (0.2) | 1.1 | — | (1.1) |
Acquisitions and disposals(3) | 0.2 | — | — | 0.1 | 2.0 | — | 2.3 |
Six months ended 31 December 2025 reported | 24.3 | 27.1 | 40.6 | 12.4 | 17.3 | — | 121.7 |
Organic movement % | (4) | (2) | (1) | (2) | 8 | — | (1) |
North America $ million | Europe $ million | Asia Pacific $ million | Latin America and Caribbean $ million | Africa $ million | Corporate $ million | Total $ million | |
Sales | |||||||
Six months ended 31 December 2024 reported | 4,403 | 4,440 | 3,480 | 1,371 | 1,412 | 70 | 15,176 |
Exchange | (6) | (181) | (51) | (24) | (16) | — | (278) |
Reclassification(2) | — | 3 | — | — | (3) | — | — |
Disposals(3) | (50) | (22) | (6) | (3) | (196) | — | (277) |
Hyperinflation | — | (48) | — | (2) | (5) | — | (55) |
Six months ended 31 December 2024 adjusted | 4,347 | 4,192 | 3,423 | 1,342 | 1,192 | 70 | 14,566 |
Organic movement | (198) | 182 | (244) | 112 | 94 | 10 | (44) |
Acquisitions and disposals(3) | 15 | — | 2 | 6 | 17 | — | 40 |
Exchange | 4 | 233 | (38) | (16) | 35 | 6 | 224 |
Hyperinflation | — | 51 | — | 29 | — | — | 80 |
Six months ended 31 December 2025 reported | 4,168 | 4,658 | 3,143 | 1,473 | 1,338 | 86 | 14,866 |
Organic movement % | (5) | 4 | (7) | 8 | 8 | 14 | — |
North America $ million | Europe $ million | Asia Pacific $ million | Latin America and Caribbean $ million | Africa $ million | Corporate $ million | Total $ million | |
Net sales | |||||||
Six months ended 31 December 2024 reported | 4,095 | 2,632 | 2,110 | 1,050 | 944 | 70 | 10,901 |
Exchange | (5) | (77) | (35) | (12) | (13) | — | (142) |
Reclassification(2) | — | 3 | — | — | (3) | — | — |
Disposals(3) | (45) | (15) | (5) | (3) | (173) | — | (241) |
Hyperinflation | — | (20) | — | (2) | (4) | — | (26) |
Six months ended 31 December 2024 adjusted | 4,045 | 2,523 | 2,070 | 1,033 | 751 | 70 | 10,492 |
Organic movement | (274) | 69 | (229) | 47 | 82 | 10 | (295) |
Acquisitions and disposals(3) | 15 | — | 2 | 6 | 17 | — | 40 |
Exchange | 4 | 148 | (8) | 12 | 23 | 6 | 185 |
Hyperinflation | — | 20 | — | 18 | — | — | 38 |
Six months ended 31 December 2025 reported | 3,790 | 2,760 | 1,835 | 1,116 | 873 | 86 | 10,460 |
Organic movement % | (7) | 3 | (11) | 5 | 11 | 14 | (3) |
North America $ million | Europe $ million | Asia Pacific $ million | Latin America and Caribbean $ million | Africa $ million | Corporate $ million | Total $ million | |
Marketing | |||||||
Six months ended 31 December 2024 reported | 790 | 482 | 348 | 166 | 97 | 13 | 1,896 |
Exchange | 2 | (5) | (5) | (2) | (4) | (3) | (17) |
Disposals(3) | (30) | — | — | — | (9) | — | (39) |
Hyperinflation | — | (2) | — | — | — | — | (2) |
Six months ended 31 December 2024 adjusted | 762 | 475 | 343 | 164 | 84 | 10 | 1,838 |
Organic movement | (44) | (55) | (69) | (8) | (2) | — | (178) |
Acquisitions and disposals(3) | 3 | — | — | — | — | — | 3 |
Exchange | 3 | 25 | 1 | 5 | 3 | — | 37 |
Hyperinflation | — | 2 | — | 1 | — | — | 3 |
Six months ended 31 December 2025 reported | 724 | 447 | 275 | 162 | 85 | 10 | 1,703 |
Organic movement % | (6) | (12) | (20) | (5) | (2) | — | (10) |
North America $ million | Europe $ million | Asia Pacific $ million | Latin America and Caribbean $ million | Africa $ million | Corporate $ million | Total $ million | |
Operating profit before exceptional items | |||||||
Six months ended 31 December 2024 reported | 1,631 | 797 | 645 | 334 | 166 | (201) | 3,372 |
Exchange(4) | (40) | (44) | (15) | 1 | 30 | 27 | (41) |
Reclassification(2) | — | 1 | — | — | (1) | — | — |
Acquisitions and disposals(3) | 9 | (6) | (3) | (1) | (38) | — | (39) |
Hyperinflation | — | 23 | — | 5 | 8 | — | 36 |
Six months ended 31 December 2024 adjusted | 1,600 | 771 | 627 | 339 | 165 | (174) | 3,328 |
Organic movement | (181) | 70 | (101) | 33 | 38 | 48 | (93) |
Acquisitions and disposals(3) | (11) | — | 1 | 2 | 11 | — | 3 |
Exchange(4) | (16) | 61 | (5) | 16 | 8 | (9) | 55 |
Hyperinflation | — | (24) | — | (13) | — | — | (37) |
Six months ended 31 December 2025 reported | 1,392 | 878 | 522 | 377 | 222 | (135) | 3,256 |
Organic movement % | (11) | 9 | (16) | 10 | 23 | 28 | (3) |
Organic operating margin %(5) | |||||||
Six months ended 31 December 2025 | 37.6 | 32.4 | 28.6 | 34.4 | 24.4 | n/a | 31.7 |
Six months ended 31 December 2024 | 39.6 | 30.6 | 30.3 | 32.8 | 22.0 | n/a | 31.7 |
Organic operating margin movement (bps) | (193) | 189 | (172) | 163 | 240 | n/a | 1 |
Volume | Sales | Net sales | Marketing | Operating profit | |
EU million | $ million | $ million | $ million | $ million | |
Six months ended 31 December 2024 | |||||
Acquisitions | |||||
Ritual Beverage Company LLC | — | — | — | — | 6 |
— | — | — | — | 6 | |
Disposals | |||||
Guinness Nigeria PLC | (0.8) | (70) | (67) | (3) | (20) |
Guinness Ghana Breweries Limited | (1.2) | (97) | (84) | (4) | (12) |
Cîroc LLC | (0.3) | (50) | (45) | (30) | 3 |
Seychelles Breweries Limited | (0.1) | (29) | (22) | (2) | (6) |
Pampero brand | — | (11) | (8) | — | (3) |
Cacique brand | (0.1) | (13) | (9) | — | (4) |
UDL brand | — | (4) | (4) | — | (2) |
Ruski brand | — | (2) | (1) | — | (1) |
Safari brand | — | (1) | (1) | — | — |
(2.5) | (277) | (241) | (39) | (45) | |
Acquisitions and disposals | (2.5) | (277) | (241) | (39) | (39) |
Six months ended 31 December 2025 | |||||
Acquisitions | |||||
Ritual Beverage Company LLC | — | 3 | 3 | 3 | (9) |
— | 3 | 3 | 3 | (9) | |
Disposals | |||||
Guinness Nigeria PLC | 1.0 | 4 | 4 | — | 2 |
Guinness Ghana Breweries Limited | 1.0 | 13 | 13 | — | 9 |
Cîroc LLC | 0.2 | 12 | 12 | — | (2) |
Pampero brand | 0.1 | 3 | 3 | — | 1 |
Cacique brand | — | 3 | 3 | — | 1 |
UDL brand | — | 1 | 1 | — | 1 |
Ruski brand | — | 1 | 1 | — | — |
2.3 | 37 | 37 | — | 12 | |
Acquisitions and disposals | 2.3 | 40 | 40 | 3 | 3 |
2025 | 2024 | |
$ million | $ million | |
Profit attributable to equity shareholders of the parent company | 1,995 | 1,935 |
Exceptional operating and non-operating items | 133 | 271 |
Exceptional tax items and tax in respect of exceptional operating and non-operating items and finance income | (11) | (32) |
Exceptional items attributable to non-controlling interests | 1 | (4) |
Profit attributable to equity shareholders of the parent company before exceptional items | 2,118 | 2,170 |
Weighted average number of shares | million | million |
Shares in issue excluding own shares | 2,223 | 2,221 |
Dilutive potential ordinary shares | 8 | 7 |
Diluted shares in issue excluding own shares | 2,231 | 2,228 |
cents | cents | |
Basic earnings per share before exceptional items | 95.3 | 97.7 |
Diluted earnings per share before exceptional items | 94.9 | 97.4 |
2025 | 2024 | |
$ million | $ million | |
Net cash inflow from operating activities | 2,123 | 2,325 |
Disposal of property, plant and equipment and computer software | 14 | 3 |
Purchase of property, plant and equipment and computer software | (605) | (632) |
Free cash flow | 1,532 | 1,696 |
2025 | 2024 | |
$ million | $ million | |
Borrowings due within one year | 3,303 | 2,496 |
Borrowings due after one year | 20,209 | 19,224 |
Fair value of foreign currency derivatives and interest rate hedging instruments | (318) | (11) |
Lease liabilities | 687 | 623 |
Less: Cash and cash equivalents | (2,209) | (1,656) |
Net borrowings | 21,672 | 20,676 |
Post-employment benefit liabilities before tax | 413 | 433 |
Adjusted net borrowings | 22,085 | 21,109 |
Profit for the year | 2,573 | 3,899 |
Taxation | 983 | 1,256 |
Net finance charges | 762 | 896 |
Depreciation, amortisation and impairment (excluding exceptional accelerated depreciation and impairment) | 728 | 713 |
Exceptional accelerated depreciation and impairment | 1,017 | (242) |
EBITDA(1) | 6,063 | 6,522 |
Exceptional operating items (excluding accelerated depreciation and impairment) | 275 | 210 |
Non-operating items | 159 | 64 |
Adjusted EBITDA(1) | 6,497 | 6,796 |
Adjusted net borrowings to adjusted EBITDA | 3.4 | 3.1 |
2025 | 2024 | |
$ million | $ million | |
Taxation on profit (a) | 683 | 699 |
Tax credit in respect of exceptional items | 11 | 32 |
Tax before exceptional items (b) | 694 | 731 |
Profit before taxation | 2,793 | 2,774 |
Less: Share of after tax results of associates and joint ventures | (103) | (115) |
Profit excluding share of after tax results of associates and joint ventures (c) | 2,690 | 2,659 |
Exceptional non-operating items | (7) | 54 |
Exceptional operating items | 140 | 217 |
Profit before taxation and exceptional items excluding share of after tax results of associates and joint ventures (d) | 2,823 | 2,930 |
Tax rate after exceptional items (a/c) | 25.4% | 26.3% |
Tax rate before exceptional items (b/d) | 24.6% | 24.9% |
Page | ||
Unaudited condensed consolidated income statement | F- 2 | |
Unaudited condensed consolidated statement of comprehensive income | F- 3 | |
Unaudited condensed consolidated balance sheet | F- 4 | |
Unaudited condensed consolidated statement of changes in equity | F- 5 | |
Unaudited condensed consolidated statement of cash flows | F- 6 | |
Notes to the unaudited condensed consolidated financial information | F- 7 |
Six months ended 31 December 2025 | Six months ended 31 December 2024 | ||
Notes | $ million | $ million | |
Sales | 2 | ||
Excise duties | ( | ( | |
Net sales | 2 | ||
Cost of sales | ( | ( | |
Gross profit | |||
Marketing | 2 | ( | ( |
Other operating items | ( | ( | |
Operating profit | 2 | ||
Non-operating items | 3 | ( | |
Finance income | 4 | ||
Finance charges | 4 | ( | ( |
Share of after tax results of associates and joint ventures | 2 | ||
Profit before taxation | |||
Taxation | 5 | ( | ( |
Profit for the period | |||
Attributable to: | |||
Equity shareholders of the parent company | |||
Non-controlling interests | |||
million | million | ||
Weighted average number of shares | |||
Shares in issue excluding own shares | |||
Dilutive potential ordinary shares | |||
cents | cents | ||
Basic earnings per share | |||
Diluted earnings per share |
Six months ended 31 December 2025 | Six months ended 31 December 2024 | |
$ million | $ million | |
Other comprehensive income | ||
Items that will not be recycled subsequently to the income statement | ||
Net remeasurement of post-employment benefit plans | ||
Group | ( | ( |
Associates and joint ventures | ||
Tax on post-employment benefit plans | ||
( | ( | |
Items that may be recycled subsequently to the income statement | ||
Exchange differences on translation of foreign operations | ||
Group | ( | ( |
Associates and joint ventures | ( | ( |
Non-controlling interests | ( | ( |
Net investment hedges | ||
Exchange loss and hyperinflation adjustment recycled to the income statement | ||
On disposal of foreign operations | ||
Tax on exchange differences – group | ( | |
Effective portion of changes in fair value of cash flow hedges | ||
Hedging of foreign currency debt of the group | ( | ( |
Transaction exposure hedging of the group | ( | |
Hedges by associates and joint ventures | ( | ( |
Commodity price risk hedging of the group | ( | |
Recycled to income statement – hedging of foreign currency debt of the group | ||
Recycled to income statement – transaction exposure hedging of the group | ( | ( |
Recycled to income statement – commodity price risk hedging of the group | ||
Cost of hedging | ||
Recycled to income statement – cost of hedging | ( | ( |
Tax on effective portion of changes in fair value of cash flow hedges | ||
Hyperinflation adjustments | ||
Tax on hyperinflation adjustments | ( | ( |
( | ( | |
Other comprehensive loss net of tax, for the period | ( | ( |
Profit for the period | ||
Total comprehensive income for the period | ||
Attributable to: | ||
Equity shareholders of the parent company | ||
Non-controlling interests | ||
Total comprehensive income for the period |
31 December 2025 | 30 June 2025 | 31 December 2024 | |||||
Notes | $ million | $ million | $ million | $ million | $ million | $ million | |
Non-current assets | |||||||
Intangible assets | |||||||
Property, plant and equipment | |||||||
Biological assets | |||||||
Investments in associates and joint ventures | |||||||
Other investments | |||||||
Other receivables | |||||||
Other financial assets | |||||||
Deferred tax assets | |||||||
Post-employment benefit assets | |||||||
Current assets | |||||||
Inventories | 6 | ||||||
Trade and other receivables | |||||||
Assets held for sale | 12 | ||||||
Corporate tax receivables | 5 | ||||||
Other financial assets | |||||||
Cash and cash equivalents | 7 | ||||||
Total assets | |||||||
Current liabilities | |||||||
Borrowings and bank overdrafts | 7 | ( | ( | ( | |||
Other financial liabilities | ( | ( | ( | ||||
Trade and other payables | ( | ( | ( | ||||
Liabilities held for sale | 12 | ( | ( | ( | |||
Corporate tax payables | 5 | ( | ( | ( | |||
Provisions | ( | ( | ( | ||||
( | ( | ( | |||||
Non-current liabilities | |||||||
Borrowings | 7 | ( | ( | ( | |||
Other financial liabilities | ( | ( | ( | ||||
Other payables | ( | ( | ( | ||||
Provisions | ( | ( | ( | ||||
Deferred tax liabilities | ( | ( | ( | ||||
Post-employment benefit liabilities | ( | ( | ( | ||||
( | ( | ( | |||||
Total liabilities | ( | ( | ( | ||||
Net assets | |||||||
Equity | |||||||
Share capital | |||||||
Share premium | |||||||
Other reserves | ( | ||||||
Retained earnings | |||||||
Equity attributable to equity shareholders of the parent company | |||||||
Non-controlling interests | |||||||
Total equity | |||||||
Retained earnings/(deficit) | Equity attributable to parent company shareholders $ million | ||||||||
Share capital $ million | Share premium $ million | Other reserves $ million | Own shares $ million | Other retained earnings $ million | Total $ million | Non- controlling interests $ million | Total equity $ million | ||
At 30 June 2024 | ( | ( | |||||||
Profit for the period | — | — | — | — | |||||
Other comprehensive (loss)/income | — | — | ( | — | ( | ( | ( | ||
Total comprehensive (loss)/income for the period | — | — | ( | — | |||||
Employee share schemes | — | — | — | — | |||||
Share-based incentive plans | — | — | — | — | — | ||||
Share-based incentive plans in respect of associates | — | — | — | — | — | ||||
Share-based payments and purchase of own shares in respect of subsidiaries | — | — | — | — | ( | ( | ( | ( | ( |
Change in non-controlling interests from disposal of business | — | — | — | — | — | — | — | ||
Change in fair value of put option | — | — | — | — | — | ||||
Reversal of share buyback transaction cost | — | — | — | — | — | ||||
Dividends | — | — | — | — | ( | ( | ( | ( | ( |
At 31 December 2024 | ( | ( | |||||||
At 30 June 2025 | ( | ||||||||
Profit for the period | — | — | — | — | |||||
Other comprehensive (loss)/income | — | — | ( | — | ( | ( | ( | ||
Total comprehensive (loss)/income for the period | — | — | ( | — | |||||
Employee share schemes | — | — | — | — | |||||
Share-based incentive plans | — | — | — | — | — | ||||
Share-based incentive plans in respect of associates | — | — | — | — | — | ||||
Change in non-controlling interests from disposal of business | — | — | — | — | — | — | — | ( | ( |
Change in fair value of put option | — | — | — | — | ( | ( | ( | — | ( |
Dividends | — | — | — | — | ( | ( | ( | ( | ( |
At 31 December 2025 | ( | ||||||||
Six months ended 31 December 2025 | Six months ended 31 December 2024 | |||
$ million | $ million | $ million | $ million | |
Cash flows from operating activities | ||||
Profit for the period | ||||
Taxation | ||||
Share of after tax results of associates and joint ventures | ( | ( | ||
Net finance charges | ||||
Non-operating items | ( | |||
Operating profit | ||||
Increase in inventories | ( | ( | ||
Increase in trade and other receivables | ( | ( | ||
Increase in trade and other payables and provisions | ||||
Net increase in working capital | ( | ( | ||
Depreciation, amortisation and impairment | ||||
Dividends received | ||||
Post-employment payments less amounts included in operating profit | ||||
Other items | ||||
Cash generated from operations | ||||
Interest received | ||||
Interest paid | ( | ( | ||
Taxation paid | ( | ( | ||
( | ( | |||
Net cash inflow from operating activities | ||||
Cash flows from investing activities | ||||
Disposal of property, plant and equipment and computer software | ||||
Purchase of property, plant and equipment and computer software | ( | ( | ||
Net movements in loans, other investments and other financial assets | ( | ( | ||
Sale of businesses and brands | ||||
Acquisition of subsidiaries | ( | ( | ||
Investments in associates and joint ventures | ( | ( | ||
Net cash outflow from investing activities | ( | ( | ||
Cash flows from financing activities | ||||
Net sale of own shares for share schemes | ||||
Net purchase of treasury shares in respect of subsidiaries | ( | |||
Dividends paid to non-controlling interests | ( | ( | ||
Proceeds from bonds | ||||
Repayments of bonds | ( | ( | ||
Cash inflow from other borrowings | ||||
Cash outflow from other borrowings | ( | ( | ||
Equity dividends paid | ( | ( | ||
Net cash outflow from financing activities | ( | ( | ||
Net increase in net cash and cash equivalents | ||||
Exchange differences | ( | |||
Reclassification to assets and liabilities held for sale | ( | |||
Net cash and cash equivalents at beginning of the period | ||||
Net cash and cash equivalents at end of the period | ||||
Net cash and cash equivalents consist of: | ||||
Cash and cash equivalents | ||||
Bank overdrafts | ( | ( | ||
North America | Europe | Asia Pacific | Latin America and Caribbean | Africa | Corporate and other | Total | |
Six months ended 31 December 2025 | $ million | $ million | $ million | $ million | $ million | $ million | $ million |
Sales | |||||||
Net sales | |||||||
Cost of sales | ( | ( | ( | ( | ( | ( | ( |
Marketing | ( | ( | ( | ( | ( | ( | ( |
Other operating items | ( | ( | ( | ( | ( | ( | ( |
Operating profit/(loss) before exceptional items | ( | ||||||
Exceptional operating items(1) | ( | ||||||
Operating profit/(loss) | |||||||
Non-operating items | |||||||
Net finance charges | ( | ||||||
Share of after tax results of associates and joint ventures | |||||||
Profit before taxation |
North America | Europe | Asia Pacific | Latin America and Caribbean | Africa | Corporate and other | Total | |
Six months ended 31 December 2024 | $ million | $ million | $ million | $ million | $ million | $ million | $ million |
Sales | |||||||
Net sales | |||||||
Cost of sales | ( | ( | ( | ( | ( | ( | ( |
Marketing | ( | ( | ( | ( | ( | ( | ( |
Other operating items | ( | ( | ( | ( | ( | ( | ( |
Operating profit/(loss) before exceptional items | ( | ||||||
Exceptional operating items(1) | ( | ||||||
Operating profit/(loss) | |||||||
Non-operating items | ( | ||||||
Net finance charges | ( | ||||||
Share of after tax results of associates and joint ventures | |||||||
Profit before taxation |
Category analysis | Geographical analysis | |||||||||
Spirits $ million | Beer $ million | Ready to drink $ million | Other $ million | Total $ million | United States $ million | India $ million | Great Britain $ million | Rest of world $ million | Total $ million | |
Six months ended 31 December 2025 | ||||||||||
Sales(1) | ||||||||||
Six months ended 31 December 2024 | ||||||||||
Sales(1) | ||||||||||
Six months ended 31 December 2025 | Six months ended 31 December 2024 | |
$ million | $ million | |
Exceptional operating items | ||
Restructuring programmes (1) | ( | ( |
Discretionary increase in pension benefits in Ireland (2) | ( | |
Litigations in Europe (3) | ( | |
Distill Ventures (4) | ||
Distribution model change in France (5) | ( | |
( | ( | |
Non-operating items | ||
Sale of businesses and brands | ||
Seychelles Breweries Limited (6) | ||
Guinness Ghana Breweries PLC (7) | ( | |
East African Breweries PLC and the Kenyan spirits business prospective sale (8) | ( | |
Guinness Nigeria PLC (9) | ( | |
Pampero brand (10) | ( | |
Guinness Cameroun S.A. (11) | ( | |
Safari brand (12) | ||
Other (13) | ||
( | ||
Exceptional items before taxation | ( | ( |
Items included in taxation | ||
Tax on exceptional operating items | ||
Tax on exceptional non-operating items | ( | ( |
Total exceptional items | ( | ( |
Attributable to: | ||
Equity shareholders of the parent company | ( | ( |
Non-controlling interests | ( | |
Total exceptional items | ( | ( |
Six months ended 31 December 2025 | Six months ended 31 December 2024 | |
$ million | $ million | |
Interest income | ||
Fair value gain on financial instruments | ||
Total interest income | ||
Interest charge on bonds, commercial paper, bank loans and overdrafts | ( | ( |
Interest charge on finance leases | ( | ( |
Borrowing costs capitalised | ||
Other interest charges | ( | ( |
Fair value loss on financial instruments | ( | ( |
Total interest charges | ( | ( |
Net interest charges | ( | ( |
Net finance income in respect of post-employment plans in surplus | ||
Monetary gain on hyperinflation in various economies (a) | ||
Interest income in respect of direct and indirect tax | ||
Change in financial liability - Zacapa (Level 3) | ||
Total other finance income | ||
Net finance charge in respect of post-employment plans in deficit | ( | ( |
Interest charge in respect of direct and indirect tax | ( | ( |
Unwinding of discounts | ( | ( |
Change in financial liability - Zacapa (Level 3) | ( | |
Guarantee fees | ( | ( |
Other finance charges | ( | ( |
Total other finance charges | ( | ( |
Net other finance (charges)/income | ( |
31 December 2025 | 30 June 2025 | 31 December 2024 | |
$ million | $ million | $ million | |
Raw materials and consumables | |||
Work in progress | |||
Maturing inventories | |||
Finished goods and goods for resale | |||
31 December 2025 | 30 June 2025 | 31 December 2024 | |
$ million | $ million | $ million | |
Borrowings due within one year and bank overdrafts | ( | ( | ( |
Borrowings due after one year | ( | ( | ( |
Fair value of foreign currency forwards and swaps | |||
Fair value of interest rate hedging instruments | ( | ( | ( |
Lease liabilities | ( | ( | ( |
( | ( | ( | |
Cash and cash equivalents | |||
( | ( | ( |
Six months ended 31 December 2025 | Six months ended 31 December 2024 | |
$ million | $ million | |
Net increase in cash and cash equivalents before exchange | ||
Net increase in bonds and other borrowings | ( | ( |
Net decrease in net borrowings from cash flows | ||
Exchange differences on net borrowings | ||
Other non-cash items(1) | ( | |
Net borrowings at beginning of the period | ( | ( |
Net borrowings at end of the period | ( | ( |
31 December 2025 | 30 June 2025 | 31 December 2024 | |
$ million | $ million | $ million | |
Derivative assets | |||
Derivative liabilities | ( | ( | ( |
Valuation techniques based on observable market input (Level 2) | ( | ||
Financial assets - other | |||
Financial liabilities - other | ( | ( | ( |
Valuation techniques based on unobservable market input (Level 3) | ( | ( | ( |
Zacapa financial liability | Contingent consideration recognised on acquisition of businesses | Zacapa financial liability | Contingent consideration recognised on acquisition of businesses | |
Six months ended 31 December 2025 | Six months ended 31 December 2025 | Six months ended 31 December 2024 | Six months ended 31 December 2024 | |
$ million | $ million | $ million | $ million | |
At the beginning of the period | ( | ( | ( | ( |
Net (losses)/gains included in the income statement | ( | ( | ( | |
Net (losses)/gains included in exchange in other comprehensive income | ( | |||
Net (losses)/gains included in retained earnings | ( | |||
Settlement of liabilities | ||||
At the end of the period | ( | ( | ( | ( |
Six months ended 31 December 2025 | Six months ended 31 December 2024 | |
Amounts recognised as distributions to equity shareholders | $ million | $ million |
Final dividend for the year ended 30 June 2025 of (2024 - |
Diageo Operations Italy S.p.A. $ million | Other $ million | Total $ million | |
Sale consideration | |||
Cash received | |||
Transaction and other directly attributable costs paid | ( | ( | ( |
Net cash received | |||
Deferred consideration receivable | |||
Transaction costs payable and other directly attributable items | |||
Net assets disposed of | |||
Assets and liabilities held for sale | ( | ( | ( |
Inventories | |||
( | ( | ( | |
Less non-controlling interest | |||
Hyperinflationary adjustment recycled from other comprehensive income | |||
Exchange recycled from other comprehensive income | ( | ( | ( |
(Loss)/gain on disposal before taxation | ( | ||
Taxation | ( | ( | |
(Loss)/gain on disposal after taxation | ( | ( |
Diageo Operations Italy S.p.A. $ million | Other $ million | Total $ million | |
Net cash received as included in net cashflow from investing activities | |||
Cash included in disposed assets and liabilities held for sale | ( | ( | ( |
Net cash flow from sale of businesses and brands | ( |
31 December 2025 | 30 June 2025 | 31 December 2024 | |
$ million | $ million | $ million | |
Intangible assets | |||
Property, plant and equipment | |||
Inventories | |||
Trade and other receivables | |||
Corporate tax receivables | |||
Cash | |||
Assets held for sale | |||
Trade and other payables | ( | ( | ( |
Provisions | ( | ||
Deferred tax liabilities | ( | ( | ( |
Bank overdrafts | ( | ( | |
Loans and leases | ( | ( | |
Post-employment benefit liabilities | ( | ||
Liabilities held for sale | ( | ( | ( |
Total |
/s/ Nik Jhangiani |
Name: Nik Jhangiani |
Title: Chief Financial Officer |
25 February 2026 |
Filing Exhibits & Attachments
5 documentsOther Documents
- EX-101 XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 86.2 KB
- EX-101 XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT 121.1 KB
- EX-101 XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT 295.2 KB
- EX-101 XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT 658.8 KB
- EX-101 XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT 444.1 KB