[10-Q] Entera Bio Ltd. Quarterly Earnings Report
Entera Bio Ltd. reported consolidated cash, cash equivalents and restricted cash of $18.9 million as of June 30, 2025, up from $9.1 million a year earlier, driven by equity financings and a collaboration payment held in escrow. The company recorded a six‑month net loss of $5.2 million (loss per share $0.12), increasing R&D spend to $2.6 million as it prepares for an EB613 Phase 3 program and advances the OPKO collaboration on oral OXM.
Management states available funds should support operations through the middle of the third quarter of 2026 under current plans but excludes the capital required to initiate the EB613 Phase 3 study, and the filing notes this raises substantial doubt about the company’s ability to continue as a going concern. Material near‑term developments include a $8.0 million issuance to OPKO (3,685,226 shares) placed in escrow to fund collaborative program costs and the FDA’s written concurrence (July 28, 2025) that a single 24‑month multinational Phase 3 with total hip BMD primary endpoint can support an NDA for EB613.
Entera Bio Ltd. ha riportato liquidità consolidate, equivalenti di cassa e cassa vincolata per $18.9 million al 30 giugno 2025, in aumento rispetto ai $9.1 million dell'anno precedente, trainate da finanziamenti azionari e da un pagamento di collaborazione depositato in escrow. La società ha registrato una perdita netta semestrale di $5.2 million (perdita per azione $0.12), aumentando la spesa per R&D a $2.6 million mentre si prepara al programma di Fase 3 per EB613 e porta avanti la collaborazione con OPKO sull'OXM orale.
La direzione dichiara che i fondi disponibili dovrebbero sostenere le operazioni fino alla metà del terzo trimestre 2026 secondo gli attuali piani, ma non comprendono il capitale necessario per avviare lo studio di Fase 3 su EB613; ciò pone gravi dubbi sulla capacità della società di continuare la propria attività. Tra gli sviluppi rilevanti a breve termine figurano un'emissione di $8.0 million a OPKO (3.685.226 azioni) posta in escrow per finanziare i costi del programma collaborativo e la concordanza scritta della FDA (28 luglio 2025) secondo cui un singolo studio multinazionale di Fase 3 di 24 mesi con la BMD dell'anca totale come endpoint primario può supportare una NDA per EB613.
Entera Bio Ltd. informó efectivo consolidado, equivalentes de efectivo y efectivo restringido por $18.9 million al 30 de junio de 2025, frente a $9.1 million un año antes, impulsado por emisiones de capital y un pago de colaboración depositado en garantía. La compañía registró una pérdida neta semestral de $5.2 million (pérdida por acción $0.12), incrementando el gasto en R&D a $2.6 million mientras se prepara para un programa de Fase 3 de EB613 y avanza la colaboración con OPKO en OXM oral.
La dirección indica que los fondos disponibles deberían respaldar las operaciones hasta mediados del tercer trimestre de 2026 según los planes actuales, pero excluyen el capital necesario para iniciar el estudio de Fase 3 de EB613; esto plantea dudas sustanciales sobre la capacidad de la compañía para continuar como empresa en funcionamiento. Entre los desarrollos materiales a corto plazo figura una emisión a OPKO de $8.0 million (3,685,226 acciones) colocada en depósito en garantía para financiar los costos del programa colaborativo y la conformidad escrita de la FDA (28 de julio de 2025) de que un único ensayo multinacional de Fase 3 de 24 meses con la DMO de cadera total como criterio primario puede respaldar una NDA para EB613.
Entera Bio Ltd.는 2025년 6월 30일 기준 연결 현금, 현금성자산 및 제한 현금이 $18.9 million로 전년 동기 $9.1 million에서 증가했다고 보고했습니다. 이는 주식 자금 조달과 에스크로에 예치된 협력금에 기인합니다. 회사는 6개월 순손실 $5.2 million(주당손실 $0.12)을 기록했으며, EB613의 임상 3상 프로그램 준비와 경구 OXM에 대한 OPKO와의 협력 진전에 따라 R&D 지출을 $2.6 million으로 늘렸습니다.
경영진은 현재 계획 하에서는 사용 가능한 자금이 2026년 3분기 중반까지 운영을 지원할 것으로 보고 있으나 EB613 3상 시험 개시를 위한 자금은 포함되어 있지 않아 회사의 계속기업 존속능력에 중대한 의문을 제기한다. 단기 주요 사안으로는 협력 프로그램 비용을 충당하기 위해 OPKO에 대해 에스크로에 예치된 $8.0 million(3,685,226주) 발행과, FDA가 2025년 7월 28일 서면으로 단일 24개월 다국가 3상 시험에서 전체 고관절 BMD를 1차 평가변수로 채택하면 EB613의 NDA를 뒷받침할 수 있다는 동의가 포함됩니다.
Entera Bio Ltd. a déclaré des liquidités consolidées, équivalents de trésorerie et trésorerie restreinte de $18.9 million au 30 juin 2025, contre $9.1 million un an plus tôt, soutenues par des financements par actions et un paiement de collaboration placé en séquestre. La société a enregistré une perte nette semestrielle de $5.2 million (perte par action $0.12), portant les dépenses de R&D à $2.6 million alors qu'elle se prépare à un programme de phase 3 pour EB613 et fait progresser la collaboration avec OPKO sur l'OXM oral.
La direction indique que les fonds disponibles devraient couvrir les opérations jusqu'au milieu du troisième trimestre 2026 selon les plans actuels, mais excluent les capitaux nécessaires au lancement de l'étude de phase 3 d'EB613 ; cela entraîne un doute important quant à la capacité de la société à poursuivre son activité. Les développements matériels à court terme incluent une émission à OPKO de $8.0 million (3 685 226 actions) placée en séquestre pour financer les coûts du programme collaboratif et l'accord écrit de la FDA (28 juillet 2025) selon lequel un seul essai multinational de phase 3 de 24 mois avec la DMO de la hanche totale comme critère principal peut étayer une NDA pour EB613.
Entera Bio Ltd. meldete zum 30. Juni 2025 konsolidierte Zahlungsmittel, Zahlungsmitteläquivalente und gebundenes Bargeld in Höhe von $18.9 million, gegenüber $9.1 million ein Jahr zuvor. Treibende Faktoren waren Eigenkapitalfinanzierungen und eine in Treuhand gehaltene Kollaborationszahlung. Das Unternehmen verzeichnete einen Halbjahresfehlbetrag von $5.2 million (Verlust je Aktie $0.12) und erhöhte die F&E‑Ausgaben auf $2.6 million, während es sich auf ein Phase‑3‑Programm für EB613 vorbereitet und die Zusammenarbeit mit OPKO zu oralem OXM vorantreibt.
Das Management gibt an, dass die verfügbaren Mittel die Geschäftstätigkeit nach aktuellem Plan bis Mitte des dritten Quartals 2026 unterstützen sollten, schließt jedoch das zur Einleitung der Phase‑3‑Studie von EB613 erforderliche Kapital aus; dies wirft erhebliche Zweifel an der Fortführungsfähigkeit des Unternehmens auf. Wesentliche kurzfristige Entwicklungen umfassen eine an OPKO ausgegebene Zahlung in Höhe von $8.0 million (3.685.226 Aktien), die treuhänderisch hinterlegt wurde, um Kosten des gemeinsamen Programms zu finanzieren, sowie die schriftliche Zustimmung der FDA (28. Juli 2025), dass eine einzige 24‑monatige multinationale Phase‑3‑Studie mit der BMD der Hüfte als primärem Endpunkt eine NDA für EB613 stützen kann.
- $18.9 million in cash and restricted cash as of June 30, 2025, up from $9.1 million a year earlier
- Entered a 2025 Collaboration Agreement with OPKO that provided $8.0 million in proceeds (3,685,226 shares) placed in escrow to fund program costs
- FDA provided written concurrence (July 28, 2025) that a single 24‑month multinational Phase 3 with total hip BMD primary endpoint can support an NDA filing for EB613
- Management discloses substantial doubt about the company’s ability to continue as a going concern without additional financing
- Accumulated deficit of $119.2 million and continued negative operating cash flow (six‑month net loss $5.2 million)
- Current cash runway excludes funding required to initiate the EB613 Phase 3 program, creating a material funding gap
Insights
TL;DR: Cash runway extended by financings and OPKO escrow, but Phase 3 funding gap and going‑concern disclosure keep near‑term risk elevated.
The company increased cash resources to $18.9M including an $8.0M escrow from OPKO tied to the collaboration, and generated $13.3M of net financing proceeds in H1 2025. Operating losses widened to $5.2M for six months as R&D spending climbed to prepare EB613 Phase 3. Management expects funds to mid‑Q3 2026 under current plans, but expressly excludes capital to start Phase 3, which creates a clear funding requirement. The FDA concurrence on a single Phase 3 design for EB613 is a material regulatory development supporting an NDA pathway.
TL;DR: Collaboration proceeds improve near‑term liquidity, but accumulated deficit and stated substantial doubt create material operational risk.
The company carries an accumulated deficit of $119.2M and reported continued negative operating cash flow. While the OPKO share purchase deposited $8.0M into escrow and ATM proceeds provided additional capital, management explicitly states substantial doubt about the ability to continue as a going concern absent additional financing, and that capital to commence EB613 Phase 3 is not included in current resources. This combination of ongoing losses, limited headcount (21 employees) and specific Phase 3 funding needs represents a material near‑term risk to operations if additional capital is not secured.
Entera Bio Ltd. ha riportato liquidità consolidate, equivalenti di cassa e cassa vincolata per $18.9 million al 30 giugno 2025, in aumento rispetto ai $9.1 million dell'anno precedente, trainate da finanziamenti azionari e da un pagamento di collaborazione depositato in escrow. La società ha registrato una perdita netta semestrale di $5.2 million (perdita per azione $0.12), aumentando la spesa per R&D a $2.6 million mentre si prepara al programma di Fase 3 per EB613 e porta avanti la collaborazione con OPKO sull'OXM orale.
La direzione dichiara che i fondi disponibili dovrebbero sostenere le operazioni fino alla metà del terzo trimestre 2026 secondo gli attuali piani, ma non comprendono il capitale necessario per avviare lo studio di Fase 3 su EB613; ciò pone gravi dubbi sulla capacità della società di continuare la propria attività. Tra gli sviluppi rilevanti a breve termine figurano un'emissione di $8.0 million a OPKO (3.685.226 azioni) posta in escrow per finanziare i costi del programma collaborativo e la concordanza scritta della FDA (28 luglio 2025) secondo cui un singolo studio multinazionale di Fase 3 di 24 mesi con la BMD dell'anca totale come endpoint primario può supportare una NDA per EB613.
Entera Bio Ltd. informó efectivo consolidado, equivalentes de efectivo y efectivo restringido por $18.9 million al 30 de junio de 2025, frente a $9.1 million un año antes, impulsado por emisiones de capital y un pago de colaboración depositado en garantía. La compañía registró una pérdida neta semestral de $5.2 million (pérdida por acción $0.12), incrementando el gasto en R&D a $2.6 million mientras se prepara para un programa de Fase 3 de EB613 y avanza la colaboración con OPKO en OXM oral.
La dirección indica que los fondos disponibles deberían respaldar las operaciones hasta mediados del tercer trimestre de 2026 según los planes actuales, pero excluyen el capital necesario para iniciar el estudio de Fase 3 de EB613; esto plantea dudas sustanciales sobre la capacidad de la compañía para continuar como empresa en funcionamiento. Entre los desarrollos materiales a corto plazo figura una emisión a OPKO de $8.0 million (3,685,226 acciones) colocada en depósito en garantía para financiar los costos del programa colaborativo y la conformidad escrita de la FDA (28 de julio de 2025) de que un único ensayo multinacional de Fase 3 de 24 meses con la DMO de cadera total como criterio primario puede respaldar una NDA para EB613.
Entera Bio Ltd.는 2025년 6월 30일 기준 연결 현금, 현금성자산 및 제한 현금이 $18.9 million로 전년 동기 $9.1 million에서 증가했다고 보고했습니다. 이는 주식 자금 조달과 에스크로에 예치된 협력금에 기인합니다. 회사는 6개월 순손실 $5.2 million(주당손실 $0.12)을 기록했으며, EB613의 임상 3상 프로그램 준비와 경구 OXM에 대한 OPKO와의 협력 진전에 따라 R&D 지출을 $2.6 million으로 늘렸습니다.
경영진은 현재 계획 하에서는 사용 가능한 자금이 2026년 3분기 중반까지 운영을 지원할 것으로 보고 있으나 EB613 3상 시험 개시를 위한 자금은 포함되어 있지 않아 회사의 계속기업 존속능력에 중대한 의문을 제기한다. 단기 주요 사안으로는 협력 프로그램 비용을 충당하기 위해 OPKO에 대해 에스크로에 예치된 $8.0 million(3,685,226주) 발행과, FDA가 2025년 7월 28일 서면으로 단일 24개월 다국가 3상 시험에서 전체 고관절 BMD를 1차 평가변수로 채택하면 EB613의 NDA를 뒷받침할 수 있다는 동의가 포함됩니다.
Entera Bio Ltd. a déclaré des liquidités consolidées, équivalents de trésorerie et trésorerie restreinte de $18.9 million au 30 juin 2025, contre $9.1 million un an plus tôt, soutenues par des financements par actions et un paiement de collaboration placé en séquestre. La société a enregistré une perte nette semestrielle de $5.2 million (perte par action $0.12), portant les dépenses de R&D à $2.6 million alors qu'elle se prépare à un programme de phase 3 pour EB613 et fait progresser la collaboration avec OPKO sur l'OXM oral.
La direction indique que les fonds disponibles devraient couvrir les opérations jusqu'au milieu du troisième trimestre 2026 selon les plans actuels, mais excluent les capitaux nécessaires au lancement de l'étude de phase 3 d'EB613 ; cela entraîne un doute important quant à la capacité de la société à poursuivre son activité. Les développements matériels à court terme incluent une émission à OPKO de $8.0 million (3 685 226 actions) placée en séquestre pour financer les coûts du programme collaboratif et l'accord écrit de la FDA (28 juillet 2025) selon lequel un seul essai multinational de phase 3 de 24 mois avec la DMO de la hanche totale comme critère principal peut étayer une NDA pour EB613.
Entera Bio Ltd. meldete zum 30. Juni 2025 konsolidierte Zahlungsmittel, Zahlungsmitteläquivalente und gebundenes Bargeld in Höhe von $18.9 million, gegenüber $9.1 million ein Jahr zuvor. Treibende Faktoren waren Eigenkapitalfinanzierungen und eine in Treuhand gehaltene Kollaborationszahlung. Das Unternehmen verzeichnete einen Halbjahresfehlbetrag von $5.2 million (Verlust je Aktie $0.12) und erhöhte die F&E‑Ausgaben auf $2.6 million, während es sich auf ein Phase‑3‑Programm für EB613 vorbereitet und die Zusammenarbeit mit OPKO zu oralem OXM vorantreibt.
Das Management gibt an, dass die verfügbaren Mittel die Geschäftstätigkeit nach aktuellem Plan bis Mitte des dritten Quartals 2026 unterstützen sollten, schließt jedoch das zur Einleitung der Phase‑3‑Studie von EB613 erforderliche Kapital aus; dies wirft erhebliche Zweifel an der Fortführungsfähigkeit des Unternehmens auf. Wesentliche kurzfristige Entwicklungen umfassen eine an OPKO ausgegebene Zahlung in Höhe von $8.0 million (3.685.226 Aktien), die treuhänderisch hinterlegt wurde, um Kosten des gemeinsamen Programms zu finanzieren, sowie die schriftliche Zustimmung der FDA (28. Juli 2025), dass eine einzige 24‑monatige multinationale Phase‑3‑Studie mit der BMD der Hüfte als primärem Endpunkt eine NDA für EB613 stützen kann.
|
|
Not applicable
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Trading Symbol
|
|
Name of Each Exchange on Which Registered
|
|
|
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
☒
|
Smaller reporting company
|
|
|
|
Emerging growth company
|
|
Page | ||
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS | 1 | |
PART I – FINANCIAL INFORMATION | 3 | |
Item 1. | Financial Statements | 3 |
Condensed Consolidated Balance Sheets as of June 30, 2025 and December 31, 2024 (unaudited) | 5 | |
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 (unaudited) | 6 | |
Condensed Consolidated Statement of Changes in Shareholders’ Equity for the three and six months ended June 30, 2025 and 2024 (unaudited) | 7 | |
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 (unaudited) | 8 | |
Notes to Condensed Consolidated Financial Statements (unaudited) | 9 | |
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 17 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 29 |
Item 4. | Controls and Procedures | 29 |
PART II – OTHER INFORMATION | 30 | |
Item 1. | Legal Proceedings | 30 |
Item 1A. | Risk Factors | 30 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 31 |
Item 3. | Defaults Upon Senior Securities | 31 |
Item 4. | Mine Safety Disclosures | 31 |
Item 5. | Other Information | 31 |
Item 6. | Exhibits | 31 |
SIGNATURES | 32 |
• | Clinical development involves a lengthy and expensive process with uncertain outcomes. We may incur additional costs and experience delays in developing and commercializing or be unable to develop or commercialize our current and future product candidates; |
• | The regulatory approval processes of the U.S. Food and Drug Administration (“FDA”) and comparable foreign authorities are lengthy, time-consuming and inherently unpredictable, and if we are ultimately unable to obtain regulatory approval for our product candidates, our business will be materially harmed; |
• | Preclinical development is uncertain. Our preclinical programs may experience delays or may never advance to clinical trials, which would adversely affect our ability to obtain regulatory approvals or commercialize these programs on a timely basis or at all; |
• | Positive results from preclinical studies and early-stage clinical trials may not be predictive of future results. Initial positive results in any of our clinical trials may not be indicative of results obtained when the trial is completed or in later stage trials; |
• | The scope, progress and costs of developing our product candidates such as EB613 for osteoporosis and EB612 or other oral peptides for hypoparathyroidism may alter over time based on various factors such as regulatory requirements, collaboration agreements, the competitive environment and new data from pre-clinical and clinical studies; |
• | The accuracy of our estimates regarding expenses, capital requirements, the sufficiency of our cash resources and the need for additional financing; |
• | Our ability to continue as a going concern absent access to sources of liquidity; |
• | Our ability to raise additional funds or consummate strategic partnerships to offset additional required capital to pursue our business objectives, which may not be available on acceptable terms or at all. A failure to obtain this additional capital when needed, or failure to consummate strategic partnerships, could delay, limit or reduce our product development, and other operations; |
• | Even if a current or future product candidate receives marketing approval, it may fail to achieve the degree of market acceptance by physicians, patients, third-party payors and others in the medical community necessary for commercial success; |
• | The successful commercialization of our product candidates, if approved, will depend in part on the extent to which governmental authorities and third-party payors establish adequate coverage and reimbursement levels and pricing policies; |
• | Failure to obtain or maintain coverage and adequate reimbursement for our product candidates, if approved, could limit our ability to market those products and decrease our ability to generate revenue; |
• | If we are unable to obtain and maintain patent protection for our product candidates, or if the scope of the patent protection obtained is not sufficiently broad or robust, our competitors could develop and commercialize products similar or identical to ours, and our ability to successfully commercialize our product candidates may be adversely affected; |
• | Because we do not anticipate paying any cash dividends on our capital stock in the foreseeable future, capital appreciation, if any, will be your sole source of gain; |
• | Our reliance on third parties to conduct our clinical trials and on third-party suppliers to supply or produce our product candidates; |
• | Our interpretation of FDA feedback and guidance and how such guidance may impact our clinical development plan; |
• | Our ability to use and expand our drug delivery technology (“N-Tab™”) to additional product candidates; |
• | Our operation as a development stage company with limited operating history and a history of operating losses and our ability to fund our operations going forward; |
• | Our competitive position with respect to other products on the market or in development for the treatment of osteoporosis, hypoparathyroidism, short bowel syndrome, obesity, metabolic conditions and other disease categories we pursue; |
• | Our ability to establish and maintain development and commercialization collaborations; |
• | Our ability to manufacture and supply enough material to support our clinical trials and any potential future commercial requirements; |
• | The size of any market we may target and the adoption of our product candidates, if approved, by physicians and patients; |
• | Our ability to obtain, maintain and protect our intellectual property and operate our business without infringing, misappropriating, or otherwise violating any intellectual property rights of others; |
• | Our ability to retain key personnel and recruit additional qualified personnel; |
• | Our ability to comply with laws and regulations that currently apply or become applicable to our business; |
• | Our ability to manage growth; and |
• | The duration and intensity of the ongoing Israel-Hamas War, and escalation of Hezbollah's conflict since October 2023 as well as the developing conflict with Iran and its proxies in the Middle East, such as the Houthis in Yemen and militias in Iraq and Syria, and their impact on our operations and workforce. |
Page | |
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS: | |
Condensed Consolidated Balance Sheets (unaudited) | 5 |
Condensed Consolidated Statements of Operations (unaudited) | 6 |
Condensed Consolidated Statements of Changes in Shareholders' Equity (unaudited) | 7 |
Condensed Consolidated Statements of Cash Flows (unaudited) | 8 |
Notes to the Condensed Consolidated Financial Statements (unaudited) | 9 |
Assets
|
June 30,
|
December 31,
|
||||||
2025
|
2024
|
|||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
|
|
||||||
Accounts receivable
|
|
|
||||||
Restricted cash
|
|
|
||||||
Other current assets
|
|
|
||||||
TOTAL CURRENT ASSETS
|
|
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Property and equipment, net
|
|
|
||||||
Operating lease right-of-use assets
|
|
|
||||||
Restricted deposit
|
|
|
||||||
Funds in respect of employee rights upon retirement
|
|
|
||||||
TOTAL NON-CURRENT ASSETS
|
|
|
||||||
TOTAL ASSETS
|
|
|
||||||
Liabilities and shareholders' equity
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable
|
|
|
||||||
Accrued expenses and other payables
|
|
|
||||||
Current maturities of operating lease
|
|
|
||||||
TOTAL CURRENT LIABILITIES
|
|
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Operating lease liabilities
|
|
|
||||||
Other long-term liability
|
|
|
||||||
Liability for employee rights upon retirement
|
|
|
||||||
TOTAL NON-CURRENT LIABILITIES
|
|
|
||||||
TOTAL LIABILITIES
|
|
|
||||||
COMMITMENTS AND CONTINGENCIES
|
||||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Ordinary shares, NIS
and
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Accumulated other comprehensive income
|
|
|
||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
TOTAL SHAREHOLDERS' EQUITY
|
|
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
Six Months Ended
June 30,
|
Three Months Ended
June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
REVENUES
|
|
|
|
|
||||||||||||
COST OF REVENUES
|
|
|
|
|
||||||||||||
GROSS PROFIT
|
|
|
|
|
||||||||||||
OPERATING EXPENSES:
|
||||||||||||||||
Research and development, net
|
|
|
|
|
||||||||||||
General and administrative
|
|
|
|
|
||||||||||||
TOTAL OPERATING EXPENSES
|
|
|
|
|
||||||||||||
OPERATING LOSS
|
|
|
|
|
||||||||||||
FINANCIAL INCOME, NET
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
NET LOSS
|
|
|
|
|
||||||||||||
LOSS PER SHARE BASIC AND DILUTED
|
|
|
|
|
||||||||||||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING USED IN COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE
|
|
|
|
|
Ordinary shares
|
||||||||||||||||||||||||
Number of shares issued
|
Amounts
|
Additional paid-in
capital
|
Accumulated other Comprehensive income
|
Accumulated deficit
|
Total
|
|||||||||||||||||||
BALANCE AT JANUARY 1, 2025
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
Net loss
|
-
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Exercise of warrants to Ordinary Shares
|
|
*
|
|
|
|
|
||||||||||||||||||
Exercise of options to Ordinary Shares
|
|
*
|
|
|
|
|
||||||||||||||||||
Issuance of Ordinary Shares under collaboration agreement, net
|
|
*
|
|
|
|
|
||||||||||||||||||
Issuance of Ordinary Shares under ATM program, net of issuance costs
|
|
*
|
|
|
|
|
||||||||||||||||||
Vested restricted share units
|
|
*
|
-
|
|
|
|
||||||||||||||||||
Share-based compensation
|
-
|
|
|
|
|
|
||||||||||||||||||
BALANCE AT JUNE 30, 2025
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
BALANCE AT APRIL 1, 2025
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
Net loss
|
-
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Exercise of options to Ordinary Shares
|
|
*
|
|
|
|
|
||||||||||||||||||
Vested restricted share units
|
|
*
|
-
|
|
|
|
||||||||||||||||||
Share-based compensation
|
-
|
|
|
|
|
|
||||||||||||||||||
BALANCE AT JUNE 30, 2025
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
BALANCE AT JANUARY 1, 2024
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
Net loss
|
-
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Exercise of warrants to Ordinary Shares
|
|
*
|
|
|
|
|
||||||||||||||||||
Exercise of options to Ordinary Shares
|
|
*
|
|
|
|
|
||||||||||||||||||
Issuance of Ordinary Shares under ATM program, net of issuance costs
|
|
*
|
|
|
|
|
||||||||||||||||||
Vested restricted share units
|
|
*
|
-
|
|
|
|
||||||||||||||||||
Share-based compensation
|
-
|
|
|
|
|
|
||||||||||||||||||
BALANCE AT JUNE 30, 2024
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
BALANCE AT APRIL 1, 2024
|
|
|
|
|
(
|
)
|
|
|||||||||||||||||
Net loss
|
-
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||||||||
Exercise of warrants to Ordinary Shares
|
|
*
|
|
|
|
|
||||||||||||||||||
Exercise of options to Ordinary Shares
|
|
*
|
|
|
|
|
||||||||||||||||||
Issuance of Ordinary Shares under the ATM program, net of issuance costs
|
|
*
|
|
|
|
|
||||||||||||||||||
Vested restricted share units
|
|
*
|
-
|
|
|
|
||||||||||||||||||
Share-based compensation
|
-
|
|
|
|
|
|
||||||||||||||||||
BALANCE AT JUNE 30, 2024
|
|
|
|
|
(
|
)
|
|
Six months
ended June 30, |
||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
2025
|
2024
|
||||||
Net loss
|
(
|
)
|
(
|
)
|
||||
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation
|
|
|
||||||
Share-based compensation
|
|
|
||||||
Finance expenses (income), net
|
|
(
|
)
|
|||||
Changes in operating asset and liabilities:
|
||||||||
Increase in other current assets
|
(
|
)
|
(
|
)
|
||||
Decrease (increase) in accounts receivable
|
|
(
|
)
|
|||||
Increase (decrease) in accounts payable
|
|
(
|
)
|
|||||
Increase in accrued expenses and other payables and other long-term liability
|
|
|
||||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of property and equipment
|
(
|
)
|
|
|||||
Net cash used in investing activities
|
(
|
)
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from issuance of Ordinary Shares under ATM program
|
|
|
||||||
Issuance cost
|
(
|
)
|
(
|
)
|
||||
Issuance of Ordinary Shares, under collaboration agreement
|
|
|
||||||
Exercise of warrants and options to Ordinary Shares
|
|
|
||||||
Net cash provided by financing activities
|
|
|
||||||
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND DEPOSITS
|
|
(
|
)
|
|||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND DEPOSITS AT BEGINNING OF THE PERIOD
|
|
|
||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND DEPOSITS AT END OF THE PERIOD
|
|
|
||||||
Reconciliation in amounts on consolidated balance sheets:
|
||||||||
Cash and cash equivalents
|
|
|
||||||
Restricted cash and deposits
|
|
|
||||||
Total cash and cash equivalents and restricted cash and deposit
|
|
|
||||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW TRANSACTIONS:
|
||||||||
Interest received
|
|
|
||||||
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:
|
||||||||
Operating lease right of use assets obtained in exchange for new operating lease liabilities
|
|
|
(U.S. dollars in thousands, except share and per share data)
a. |
Entera Bio Ltd. (collectively with its subsidiary, the "Company") was incorporated on September 30, 2009 and commenced operation on June 1, 2010. On January 8, 2018, the Company incorporated its wholly owned subsidiary, Entera Bio, Inc., in Delaware, United States.
|
b. |
The Company's ordinary shares, NIS
|
c. |
Because the Company is engaged in research and development activities, it has not derived significant income from its activities, and, since its inception in 2009, the Company has incurred an accumulated deficit in the amount of $
These factors raise substantial doubt as to the Company's ability to continue as a going concern. Management continually evaluates various financing alternatives and strategic collaborations, as the Company will need to finance future research and clinical development with additional capital. However, there is no certainty that the Company will be able to obtain such funding. These condensed consolidated financial statements do not include any adjustments that may be necessary should the Company be unable to continue as a going concern. |
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
d. |
In October 2023, Israel was attacked by Hamas, a terrorist organization and entered a state of war. Since the commencement of these events, there have been additional active hostilities, including with Hezbollah in Lebanon, the Houthi movement which controls parts of Yemen, and with Iran. As of the date of these condensed consolidated financial statements, the war with Hamas is ongoing and continues to evolve. In response to ongoing Iranian aggression and support of proxy attacks against Israel, on June 12, 2025, Israel conducted a series of preemptive defensive air strikes in Iran targeting Iran’s nuclear program and military commanders. On June 21, 2025, U.S. President Donald Trump announced that the United States had conducted air strikes against three nuclear sites within Iran. On June 24, 2025, U.S. President Donald Trump announced that a ceasefire had been reached and, since such date, there has been no further escalation of hostilities between Israel and Iran; however, there is no assurance that the ceasefire will be upheld and military activity and or escalate. The Company’s research personnel and some management personnel are located in Israel; however, other core activities including clinical, regulatory and supply chain are located outside of Israel.
Currently, the Company’s activities in Israel remain largely unaffected by the foregoing events. During the six months ended June 30, 2025 and as of December 31, 2024, the impact of such events on the Company’s results of operations and financial condition was immaterial. |
a. | Basis of presentation of the financial statements | |
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
b. | Loss per share |
c. | Newly issued and recently adopted accounting pronouncements: |
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
a. |
On September 2, 2022, the Company entered into a sales agreement with Leerink Partners LLC (formerly known as SVB Securities LLC), as sales agent, to implement an ATM program under which the Company had originally been able from time to time offer and sell up to
|
b. |
In January 2025,
|
c. |
On January 15, 2025, the Company issued
|
d. |
In March 2025, in connection with the execution of a collaboration and license agreement (the “2025 Collaboration Agreement”) with OPKO, the Company issued and sold to OPKO an aggregate of
|
e. |
In April 2025, the Chairman of the board of directors exercised warrants for an aggregate of
|
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
a. |
On January 15, 2025, an aggregate of
|
b. |
On April 28, 2025, the board of directors approved the following options grants:
|
(i) |
options to purchase an aggregate of
|
|
(ii) |
options to purchase an aggregate of
|
These options vest over
Six months
ended June 30,
2025
|
|
Exercise price
|
$
|
Dividend yield
|
|
Expected volatility
|
|
Risk-free interest rate
|
|
Expected life - in years
|
|
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
June 30,
|
December 31,
|
|||||||
Other current assets:
|
2025
|
2024
|
||||||
Prepaid expenses
|
|
|
||||||
Other
|
|
|
||||||
|
|
June 30,
|
December 31,
|
|||||||
Accrued expenses and other payables:
|
2025
|
2024
|
||||||
Employees and employees related
|
|
|
||||||
Provision for vacation
|
|
|
||||||
Accrued expenses
|
|
|
||||||
Other payables (See Note 5b)
|
|
|
||||||
|
|
a. |
In April 2024, the Company entered into a material transfer and research project agreement with a third party. According to the agreement, the third party will pay the Company a monthly payment for the research services, as well as reimbursement for external expenses based on an agreed budget. During the first quarter of 2025, the Company completed the first stage of the research services under this agreement.
|
b. |
On March 16, 2025, the Company entered into the 2025 Collaboration Agreement with OPKO and its wholly owned subsidiary, OPKO Biologics Ltd., to collaborate with respect to the preclinical and clinical development and decision making related to the oral delivery of a dual agonist GLP-1/glucagon peptide in an oral dosage form using Entera’s N-Tab™ technology platform for the treatment of obesity, metabolic and fibrotic disorders in humans (the “Program”). The Program combines OPKO’s proprietary long-acting oxyntomodulin (OXM, dual targeted GLP-1/Glucagon agonist, OPK-88006) analog and Entera’s proprietary N-Tab™ technology.
|
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
ENTERA BIO LTD.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
a. |
The Company operates in Israel as a single operating segment.
|
b. |
Segment information:
|
Six Months Ended June 30,
|
Three Months Ended June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Revenues
|
$
|
|
$
|
|
|
$
|
|
|||||||||
Less:
|
||||||||||||||||
Research and development, net:
|
||||||||||||||||
Sub-contractors and consulting expense (EB613)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Net expenses related to OPKO Collaboration Agreement
|
|
|
|
|
||||||||||||
Payroll and related expenses
|
|
|
|
|
||||||||||||
Share-based compensation
|
|
|
|
|
||||||||||||
Rent and related expenses
|
|
|
|
|
||||||||||||
Other development expenses*
|
|
|
|
|
||||||||||||
Other segment expenses**
|
|
|
|
|
||||||||||||
Segment net loss
|
$
|
|
$
|
|
$
|
|
$
|
|
In July 2025,
|
16
• |
employee-related expenses, including salaries, bonuses and share-based compensation expenses for employees and service providers in the research and development function;
|
• |
costs associated with our research and development platform used across programs, process development, manufacturing, consulting fees and preclinical development for earlier stage programs and new technologies;
|
• |
expenses incurred in operating our laboratories including our small-scale manufacturing facility; and
|
• |
depreciation of research and development equipment, allocated overhead, rent and facilities-related expenses.
|
• |
expenses incurred under agreements with CROs and investigative sites that conduct our clinical trials;
|
• |
other costs associated with pre-clinical and clinical activities;
|
• |
supply, development and manufacturing costs relating to clinical trial materials; and
|
• |
certain consulting and advisory services related to the program;
|
• |
the uncertainty of the scope, rate of progress, results and cost of our clinical trials, nonclinical testing and other related activities;
|
• |
the cost of manufacturing clinical supplies and establishing commercial supplies of our product candidates and any products that we may develop;
|
• |
the number and characteristics of product candidates that we pursue;
|
• |
the cost, timing and outcomes of regulatory approvals;
|
• |
the cost and timing of establishing any sales, marketing, and distribution capabilities; and
|
• |
the terms and timing of any collaborative, licensing and other arrangements that we may establish, including any milestone and royalty payments thereunder.
|
|
Six Months Ended June 30,
(unaudited) |
Three Months Ended June 30,
(unaudited) |
||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
|
(In thousands)
|
(In thousands)
|
||||||||||||||
External Expenses related to EB613
|
$
|
972
|
$
|
152
|
$
|
599
|
$
|
30
|
||||||||
Internal and External expenses related to OXM collaboration with OPKO
|
120
|
-
|
120
|
-
|
||||||||||||
Internal and External expenses related to other development program:
|
||||||||||||||||
Payroll and related expenses
|
766
|
735
|
372
|
356
|
||||||||||||
Share-based compensation
|
470
|
414
|
294
|
328
|
||||||||||||
Rent and related expenses
|
226
|
214
|
103
|
134
|
||||||||||||
Other development expenses
|
89
|
306
|
32
|
235
|
||||||||||||
Research and development expenses, net
|
$
|
2,643
|
$
|
1,821
|
$
|
1,520
|
$
|
1,086
|
|
Three Months Ended
June 30, |
Increase (Decrease)
|
||||||||||||||
|
2025
|
2024
|
$ |
|
%
|
|||||||||||
|
(In thousands, except for percentage information)
|
|||||||||||||||
Revenues
|
$
|
-
|
$ |
57
|
$ |
(57
|
)
|
(100
|
)%
|
|||||||
Cost of Revenues
|
$ |
-
|
$ |
48
|
$ |
(48
|
)
|
(100
|
)%
|
|||||||
Gross Profit
|
$ |
-
|
$ |
9
|
$ |
(9
|
)
|
(100
|
)%
|
|||||||
Operating expenses:
|
||||||||||||||||
Research and development expenses
|
$ |
1,520
|
$ |
1,086
|
$ |
434
|
40
|
% | ||||||||
General and administrative expenses
|
$ |
1,148
|
$ |
1,088
|
$ |
60
|
6
|
% | ||||||||
Operating loss
|
$ |
2,668
|
$ |
2,165
|
$ |
503
|
23
|
% | ||||||||
Financial income, net
|
$ |
(12
|
)
|
$ |
(20
|
)
|
$ |
8
|
(40
|
)%
|
||||||
Net loss
|
$ |
2,656
|
$ |
2,145
|
$ |
511
|
24
|
% |
|
Six Months Ended
June 30, |
Increase (Decrease)
|
||||||||||||||
|
2025
|
2024
|
$ |
|
%
|
|||||||||||
|
(In thousands, except for percentage information)
|
|||||||||||||||
Revenues
|
$
|
42
|
$
|
57
|
$
|
(15
|
)
|
(26
|
)%
|
|||||||
Cost of Revenues
|
$
|
42
|
$
|
48
|
$
|
(6
|
)
|
(12
|
)%
|
|||||||
Gross Profit
|
$
|
-
|
$
|
9
|
$
|
(9
|
)
|
(100
|
)%
|
|||||||
Operating expenses:
|
||||||||||||||||
Research and development expenses
|
$
|
2,643
|
$
|
1,821
|
$
|
822
|
45
|
% | ||||||||
General and administrative expenses
|
$
|
2,588
|
$ |
2,415
|
$
|
173
|
7
|
% | ||||||||
Operating loss
|
$ |
5,231
|
$ |
4,227
|
$ |
1,004
|
24
|
% | ||||||||
Financial income, net
|
$ |
(8
|
)
|
$ |
(65
|
)
|
$ |
57
|
(88
|
)%
|
||||||
Net loss
|
$
|
5,223
|
$
|
4,162
|
$
|
1,061
|
25
|
% |
• |
the costs, timing and outcome of clinical trials for, and regulatory review of, EB613, EB612 and any other product candidates we may develop;
|
• |
the costs of development activities for any other product candidates we may pursue;
|
• |
the costs of preparing, filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending intellectual property-related claims; and
|
• |
our ability to establish collaborations on favorable terms, if at all.
|
|
Six Months Ended June 30,
(unaudited) |
|||||||
|
2025
|
2024
|
||||||
|
(In thousands)
|
|||||||
Net Cash used in operating activities
|
$
|
(3,035
|
)
|
$
|
(3,197
|
)
|
||
Net Cash used in investing activities
|
$ |
(37
|
)
|
$
|
-
|
|||
Net Cash provided by financing activities
|
$ |
13,286
|
$ |
1,246
|
||||
Net increase (decrease) in cash and cash equivalents
|
$
|
10,214
|
$
|
(1,951
|
)
|
In October 2023, Israel was attacked by Hamas, a terrorist organization and entered a state of war. Since the commencement of these events, there have been continuous rocket strikes across Israel, including with Hezbollah in Lebanon, the Houthi movement which controls parts of Yemen, and with Iran. As of the date of this Quarterly Report, the war with Hamas is ongoing and continues to evolve. In response to ongoing Iranian aggression and support of proxy attacks against Israel, on June 12, 2025, Israel conducted a series of preemptive defensive air strikes in Iran targeting Iran’s nuclear program and military commanders. On June 21, 2025, U.S. President Donald Trump announced that the United States had conducted air strikes against three nuclear sites within Iran. On June 24, 2025, U.S. President Donald Trump announced that a ceasefire had been reached, since such date, there has been no further escalation of hostilities between Israel and Iran; however, there is no assurance that the ceasefire will be upheld, and military activity and hostilities may continue or escalate. The Company’s research personnel and some management personnel are located in Israel; however, other core activities including clinical, regulatory and supply chain are outside of Israel.
None.
Exhibit No.
|
|
Description of Exhibits
|
10.1
|
Amendment No. 1 to Sales Agreement, dated June 5, 2025, by and between Entera Bio Ltd. and Leerink Partners LLC
|
|
31.1
|
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1*
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2*
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document.
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
|
ENTERA BIO LTD.
|
|
|
Date: August 8, 2025
|
/s/ Miranda Toledano
|
|
Miranda Toledano
Chief Executive Officer |
|
(Principal Executive Officer)
|
|
|
Date: August 8, 2025
|
/s/ Dana Yaacov-Garbeli
|
|
Dana Yaacov-Garbeli
Chief Financial Officer |
|
(Principal Financial and Accounting Officer)
|