Expand Energy prices $500M 5.65% notes due 2031
Expand Energy Corp will issue $500 million of 5.650% senior unsecured notes due 2031, raising roughly $496 million in net proceeds for general corporate purposes.
Expand Energy Corporation (EXE) is offering $500,000,000 aggregate principal amount of 5.650% Senior Notes due 2031 under a shelf registration. The notes are senior unsecured obligations, effectively subordinated to any future secured debt and structurally subordinated to subsidiary debt, including the Twin Eagle Credit Facility.
The notes are priced at 99.889% of principal with a 0.600% underwriting discount, generating expected net proceeds of about $496.4 million before expenses, to be used for general corporate purposes. Interest accrues from September 17, 2026, is payable semi-annually on March 15 and September 15 starting March 15, 2027, and the notes mature on September 15, 2031, with make-whole and par call redemption features.
Positive
- None.
Negative
- None.
Key Figures
Key Terms
make-whole redemption price financial
Treasury Rate financial
Adjusted EBITDAX financial
Net Debt financial
Non-Recourse Debt financial
structurally subordinated financial
Offering Details
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What is Expand Energy (EXE) offering in this 424B2 filing?
What are the key terms of EXE’s 5.650% Senior Notes due 2031?
How much will Expand Energy (EXE) receive from this notes offering?
How will EXE use the proceeds from the 5.650% notes offering?
What is the ranking of EXE’s new 5.650% Senior Notes due 2031?
Can Expand Energy (EXE) redeem the 5.650% notes before maturity?
What recent financial performance does EXE disclose in this prospectus?
AI-generated analysis. How Rhea-AI works. Not financial advice.
Registration Nos. 333-283348
(To prospectus dated November 20, 2024)
| | | |
Per note
|
| |
Total
|
| ||||||
|
Public offering price(1)
|
| | | | 99.889% | | | | | $ | 499,445,000 | | |
|
Underwriting discount
|
| | | | 0.600% | | | | | $ | 3,000,000 | | |
|
Proceeds to Expand Energy Corporation (before expenses)
|
| | | | 99.289% | | | | | $ | 496,445,000 | | |
| | Citigroup | | | | | |
J.P. Morgan
|
|
| |
Citizens Capital Markets
|
| |
Mizuho
|
| |
MUFG
|
|
| | RBC Capital Markets | | |
TD Securities
|
| |
Wells Fargo Securities
|
|
| |
Fifth Third Securities
|
| |
CIBC Capital Markets
|
| |
Goldman Sachs & Co. LLC
|
|
| | Morgan Stanley | | |
PNC Capital Markets LLC
|
| |
Regions Securities LLC
|
|
| | Scotiabank | | |
Truist Securities
|
| |
BOK Financial Securities, Inc.
|
|
| |
FORWARD-LOOKING STATEMENTS
|
| | | | S-1 | | |
| |
SUMMARY
|
| | | | S-3 | | |
| |
THE OFFERING
|
| | | | S-5 | | |
| |
SUMMARY HISTORICAL CONSOLIDATED FINANCIAL INFORMATION
|
| | | | S-7 | | |
| |
RISK FACTORS
|
| | | | S-10 | | |
| |
USE OF PROCEEDS
|
| | | | S-13 | | |
| |
CAPITALIZATION
|
| | | | S-14 | | |
| |
DESCRIPTION OF THE NOTES
|
| | | | S-15 | | |
| |
MATERIAL U.S. FEDERAL INCOME TAX CONSEQUENCES
|
| | | | S-28 | | |
| |
UNDERWRITING (CONFLICTS OF INTEREST)
|
| | | | S-34 | | |
| |
LEGAL MATTERS
|
| | | | S-40 | | |
| |
EXPERTS
|
| | | | S-41 | | |
| |
WHERE YOU CAN FIND MORE INFORMATION; INCORPORATION BY REFERENCE
|
| | | | S-42 | | |
| |
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
| |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 2 | | |
| |
WHERE YOU CAN FIND MORE INFORMATION; INCORPORATION BY REFERENCE
|
| | | | 4 | | |
| |
OUR COMPANY
|
| | | | 6 | | |
| |
RISK FACTORS
|
| | | | 7 | | |
| |
USE OF PROCEEDS
|
| | | | 8 | | |
| |
DESCRIPTION OF CAPITAL STOCK
|
| | | | 9 | | |
| |
DESCRIPTION OF DEBT SECURITIES
|
| | | | 14 | | |
| |
DESCRIPTION OF OTHER SECURITIES
|
| | | | 22 | | |
| |
GLOBAL SECURITIES
|
| | | | 23 | | |
| |
PLAN OF DISTRIBUTION
|
| | | | 27 | | |
| |
LEGAL MATTERS
|
| | | | 28 | | |
| |
EXPERTS
|
| | | | 28 | | |
| | | |
Six months
Ended June 30, |
| |
Years Ended
December 31, |
| ||||||||||||||||||
|
($ in millions)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Financial Review | | | | | | | | | | | | | | | | | | | | | | | | | |
| Statements of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Revenues and Other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Natural gas, oil and NGL
|
| | | $ | 5,145 | | | | | $ | 4,321 | | | | | $ | 8,476 | | | | | $ | 2,969 | | |
|
Marketing
|
| | | | 1,893 | | | | | | 1,698 | | | | | | 3,163 | | | | | | 1,290 | | |
|
Gains (losses) on derivatives
|
| | | | 320 | | | | | | (137) | | | | | | 550 | | | | | | (38) | | |
|
Gains (losses) on sales of assets
|
| | | | (1) | | | | | | 4 | | | | | | (65) | | | | | | 14 | | |
|
Total revenues and other
|
| | | | 7,357 | | | | | | 5,886 | | | | | | 12,124 | | | | | | 4,235 | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Production
|
| | | | 353 | | | | | | 298 | | | | | | 635 | | | | | | 316 | | |
|
Gathering, processing and transportation
|
| | | | 1,324 | | | | | | 1,126 | | | | | | 2,376 | | | | | | 1,035 | | |
|
Severance and ad valorem taxes
|
| | | | 120 | | | | | | 97 | | | | | | 193 | | | | | | 97 | | |
|
Exploration
|
| | | | 30 | | | | | | 27 | | | | | | 46 | | | | | | 10 | | |
|
Marketing
|
| | | | 1,770 | | | | | | 1,710 | | | | | | 3,160 | | | | | | 1,310 | | |
|
General and administrative
|
| | | | 113 | | | | | | 87 | | | | | | 181 | | | | | | 186 | | |
|
Separation and other termination costs
|
| | | | 9 | | | | | | — | | | | | | 5 | | | | | | 23 | | |
|
Depreciation, depletion and amortization
|
| | | | 1,433 | | | | | | 1,480 | | | | | | 2,980 | | | | | | 1,729 | | |
|
Impairments
|
| | | | — | | | | | | — | | | | | | 37 | | | | | | — | | |
|
Other operating expense, net
|
| | | | 13 | | | | | | 60 | | | | | | 40 | | | | | | 332 | | |
|
Total operating expenses
|
| | | | 5,165 | | | | | | 4,885 | | | | | | 9,653 | | | | | | 5,038 | | |
|
Income (loss) from operations
|
| | | | 2,192 | | | | | | 1,001 | | | | | | 2,471 | | | | | | (803) | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (102) | | | | | | (119) | | | | | | (235) | | | | | | (123) | | |
|
Gains (losses) on purchases, exchanges or extinguishments of debt
|
| | | | 37 | | | | | | 3 | | | | | | 4 | | | | | | (1) | | |
|
Other income, net
|
| | | | 34 | | | | | | 24 | | | | | | 42 | | | | | | 86 | | |
|
Total other income (expense)
|
| | | | (31) | | | | | | (92) | | | | | | (189) | | | | | | (38) | | |
|
Income (loss) before income taxes
|
| | | | 2,161 | | | | | | 909 | | | | | | 2,282 | | | | | | (841) | | |
|
Income tax expense (benefit)
|
| | | | 480 | | | | | | 190 | | | | | | 463 | | | | | | (127) | | |
|
Net income (loss)
|
| | | $ | 1,681 | | | | | $ | 719 | | | | | $ | 1,819 | | | | | $ | (714) | | |
| | | |
Six months
Ended June 30, |
| |
Years Ended
December 31, |
| ||||||||||||||||||
|
($ in millions)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Statements of Cash Flows Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net cash provided by operating activities
|
| | | $ | 3,498 | | | | | $ | 2,418 | | | | | $ | 4,575 | | | | | $ | 1,565 | | |
|
Net cash used in investing activities
|
| | | $ | (1,299) | | | | | $ | (1,098) | | | | | $ | (2,759) | | | | | $ | (1,904) | | |
|
Net cash used in financing activities
|
| | | $ | (2,131) | | | | | $ | (909) | | | | | $ | (1,515) | | | | | $ | (419) | | |
| | | |
As of June 30,
|
| |
As of December 31,
|
| ||||||||||||||||||
|
($ in millions)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
| Balance Sheets Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total liabilities
|
| | | $ | 8,620 | | | | | $ | 9,831 | | | | | $ | 9,709 | | | | | $ | 10,329 | | |
|
Total stockholders’ equity
|
| | | $ | 19,410 | | | | | $ | 17,937 | | | | | $ | 18,578 | | | | | $ | 17,565 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 28,030 | | | | | $ | 27,768 | | | | | $ | 28,287 | | | | | $ | 27,894 | | |
|
Total assets
|
| | | $ | 28,030 | | | | | $ | 27,768 | | | | | $ | 28,287 | | | | | $ | 27,894 | | |
| Non-GAAP Financial Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Adjusted EBITDAX(a)
|
| | | $ | 3,151 | | | | | $ | 2,571 | | | | | $ | 5,078 | | | | | $ | 2,195 | | |
|
Net Debt(b)
|
| | | $ | 3,075 | | | | | $ | 4,404 | | | | | $ | 4,409 | | | | | $ | 5,369 | | |
| | | |
Six months
ended June 30, |
| |
Years Ended
December 31, |
| ||||||||||||||||||
|
($ in millions)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Net Income (Loss) (GAAP)
|
| | | $ | 1,681 | | | | | $ | 719 | | | | | $ | 1,819 | | | | | $ | (714) | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | 102 | | | | | | 119 | | | | | | 235 | | | | | | 123 | | |
|
Income tax expense (benefit)
|
| | | | 480 | | | | | | 190 | | | | | | 463 | | | | | | (127) | | |
|
Depreciation, depletion and amortization
|
| | | | 1,433 | | | | | | 1,480 | | | | | | 2,980 | | | | | | 1,729 | | |
|
Exploration
|
| | | | 30 | | | | | | 27 | | | | | | 46 | | | | | | 10 | | |
|
Unrealized (gains) losses on derivatives
|
| | | | (432) | | | | | | 127 | | | | | | (361) | | | | | | 979 | | |
|
Separation and other termination costs
|
| | | | 9 | | | | | | — | | | | | | 5 | | | | | | 23 | | |
|
(Gains) losses on sale of assets
|
| | | | 1 | | | | | | (4) | | | | | | 65 | | | | | | (14) | | |
|
Other operating expense, net
|
| | | | 13 | | | | | | 58 | | | | | | 29 | | | | | | 325 | | |
|
Impairments
|
| | | | — | | | | | | — | | | | | | 37 | | | | | | — | | |
|
(Gains) losses on purchases, exchanges or extinguishments of debt
|
| | | | (37) | | | | | | (3) | | | | | | (4) | | | | | | 1 | | |
|
Contract amortization
|
| | | | (98) | | | | | | (124) | | | | | | (203) | | | | | | (57) | | |
|
Other
|
| | | | (31) | | | | | | (18) | | | | | | (33) | | | | | | (83) | | |
|
Adjusted EBITDAX (Non-GAAP)
|
| | | $ | 3,151 | | | | | $ | 2,571 | | | | | $ | 5,078 | | | | | $ | 2,195 | | |
| | | |
June 30,
|
| |
December 31,
|
| ||||||||||||||||||
|
($ in millions)
|
| |
2026
|
| |
2025
|
| |
2025
|
| |
2024
|
| ||||||||||||
|
Total Debt (GAAP)
|
| | | $ | 3,685 | | | | | $ | 5,122 | | | | | $ | 5,009 | | | | | $ | 5,680 | | |
|
Premiums, discounts and issuance costs on debt
|
| | | | 53 | | | | | | 13 | | | | | | 16 | | | | | | 6 | | |
|
Principal amount of debt
|
| | | | 3,738 | | | | | | 5,135 | | | | | | 5,025 | | | | | | 5,686 | | |
|
Cash and cash equivalents
|
| | | | (663) | | | | | | (731) | | | | | | (616) | | | | | | (317) | | |
|
Net Debt (Non-GAAP)
|
| | | $ | 3,075 | | | | | $ | 4,404 | | | | | $ | 4,409 | | | | | $ | 5,369 | | |
| | | |
As of June 30, 2026
|
| |||||||||
|
(in millions)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 663 | | | | | $ | 1,157 | | |
| Debt: | | | | | | | | | | | | | |
|
Revolving Credit Facility(1)
|
| | | $ | — | | | | | $ | — | | |
|
5.875% senior notes due 2029(2)
|
| | | | — | | | | | | — | | |
|
6.75% senior notes due 2029(2)
|
| | | | — | | | | | | — | | |
|
5.375% senior notes due 2029
|
| | | | 638 | | | | | | 638 | | |
|
5.375% senior notes due 2030
|
| | | | 1,200 | | | | | | 1,200 | | |
|
4.75% senior notes due 2032
|
| | | | 1,150 | | | | | | 1,150 | | |
|
5.70% senior notes due 2035
|
| | | | 750 | | | | | | 750 | | |
|
Notes offered hereby
|
| | | | — | | | | | | 500 | | |
|
Discounts on senior notes, net
|
| | | | (47) | | | | | | (48) | | |
|
Debt issuance costs
|
| | | | (6) | | | | | | (11) | | |
|
Total debt, net
|
| | | $ | 3,685 | | | | | $ | 4,179 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Common stock, $0.01 par value, 450,000,000 shares authorized: 234,349,727 shares issued
|
| | | $ | 2 | | | | | $ | 2 | | |
|
Additional paid-in capital
|
| | | | 13,774 | | | | | | 13,774 | | |
|
Retained earnings
|
| | | | 5,634 | | | | | | 5,634 | | |
|
Total stockholders’ equity
|
| | | | 19,410 | | | | | | 19,410 | | |
|
Total capitalization
|
| | | $ | 23,095 | | | | | $ | 23,589 | | |
|
Underwriters
|
| |
Principal Amount
of the notes |
| |||
|
Citigroup Global Markets Inc.
|
| | | $ | 98,750,000 | | |
|
J.P. Morgan Securities LLC
|
| | | $ | 98,750,000 | | |
|
Citizens JMP Securities, LLC
|
| | | $ | 26,250,000 | | |
|
Mizuho Securities USA LLC
|
| | | $ | 26,250,000 | | |
|
MUFG Securities Americas Inc.
|
| | | $ | 26,250,000 | | |
|
RBC Capital Markets, LLC
|
| | | $ | 26,250,000 | | |
|
TD Securities (USA) LLC
|
| | | $ | 26,250,000 | | |
|
Wells Fargo Securities, LLC
|
| | | $ | 26,250,000 | | |
|
Fifth Third Securities, Inc.
|
| | | $ | 17,500,000 | | |
|
CIBC World Markets Corp.
|
| | | $ | 17,500,000 | | |
|
Goldman Sachs & Co. LLC
|
| | | $ | 17,500,000 | | |
|
Morgan Stanley & Co. LLC
|
| | | $ | 17,500,000 | | |
|
PNC Capital Markets LLC
|
| | | $ | 17,500,000 | | |
|
Regions Securities LLC
|
| | | $ | 17,500,000 | | |
|
Scotia Capital (USA) Inc.
|
| | | $ | 17,500,000 | | |
|
Truist Securities, Inc.
|
| | | $ | 17,500,000 | | |
|
BOK Financial Securities, Inc.
|
| | | $ | 5,000,000 | | |
|
Total
|
| | | $ | 500,000,000 | | |
| | | |
Per note
|
| |
Total
|
| ||||||
|
Underwriting discount paid by us
|
| | | | 0.600% | | | | | $ | 3,000,000 | | |
Attention: Investor Relations
10000 Energy Drive
Spring, TX 77389 (346) 535-0990
Preferred Stock
Debt Securities
Depositary Shares
Warrants
Purchase Contracts
Units
| |
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
| |
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 2 | | |
| |
WHERE YOU CAN FIND MORE INFORMATION; INCORPORATION BY REFERENCE
|
| | | | 4 | | |
| |
OUR COMPANY
|
| | | | 6 | | |
| |
RISK FACTORS
|
| | | | 7 | | |
| |
USE OF PROCEEDS
|
| | | | 8 | | |
| |
DESCRIPTION OF CAPITAL STOCK
|
| | | | 9 | | |
| |
DESCRIPTION OF DEBT SECURITIES
|
| | | | 14 | | |
| |
DESCRIPTION OF OTHER SECURITIES
|
| | | | 22 | | |
| |
GLOBAL SECURITIES
|
| | | | 23 | | |
| |
PLAN OF DISTRIBUTION
|
| | | | 27 | | |
| |
LEGAL MATTERS
|
| | | | 28 | | |
| |
EXPERTS
|
| | | | 28 | | |
Attention: Investor Relations
6100 North Western Avenue
Oklahoma City, OK 73118
(405) 848-8000
J.P. Morgan
Citizens Capital Markets
Mizuho
MUFG
RBC Capital Markets
TD Securities
Wells Fargo Securities
CIBC Capital Markets
Goldman Sachs & Co. LLC
Morgan Stanley
PNC Capital Markets LLC
Regions Securities LLC
Scotiabank
Truist Securities
BOK Financial Securities, Inc.