STOCK TITAN

Endeavour Silver (NYSE: EXK) Q1 2026 earnings jump on Terronera and Kolpa output

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Endeavour Silver reported a sharply stronger Q1 2026, driven by new mines and record metal prices. Revenue rose to $209.7M from $63.5M, while net earnings swung to a profit of $64.9M from a $32.9M loss. Silver-equivalent production increased 78% to 3.34M ounces as Terronera and Kolpa contributed meaningfully alongside Guanaceví. Operating cash flow strengthened and cash reached $231.8M, supporting shareholders’ equity of $644.7M. Profitability was partly offset by higher unit costs and a $24.2M loss on derivative contracts, but guidance for 2026 still calls for 14.6–15.6M silver‑equivalent ounces at consolidated all‑in sustaining costs of $27–$28 per silver ounce.

Positive

  • Transformational revenue and earnings growth: Q1 2026 revenue rose to $209.7M from $63.5M and net earnings to $64.9M from a $32.9M loss, as Terronera and Kolpa joined Guanaceví in driving much higher silver‑equivalent production.
  • Stronger production base and guidance: Silver‑equivalent output reached 3.34M oz in Q1 2026, and full‑year 2026 guidance targets 14.6–15.6M silver‑equivalent ounces from Terronera, Guanaceví and Kolpa.
  • Improved liquidity and working capital: Cash increased to $231.8M and working capital to $173.4M, providing financial flexibility alongside shareholders’ equity of $644.7M.
  • Value realization from Bolañitos sale: The Bolañitos mine disposal generated $55.9M upfront consideration plus up to $10M deferred, and a $35.6M accounting gain, simplifying the asset portfolio.

Negative

  • Substantial cost escalation per ounce: Consolidated cash costs per silver ounce rose 42% to $22.54 and all‑in sustaining costs increased 51% to $37.03, reflecting inflation, stronger Mexican peso, higher royalties and more expensive third‑party ore.
  • Material derivative and hedging losses: A $24.2M loss on derivative contracts in Q1 2026, mainly from gold forward swaps and silver collars, highlights earnings volatility linked to financial instruments and streaming arrangements.
  • Higher tax burden with elevated profitability: Income tax expense climbed to $21.0M, including $9.2M of special mining duty and $24.6M of current income tax, reducing net earnings leverage to metal price upside.
  • Complex capital structure and obligations: The company carries $236.1M of convertible senior notes, a $44.2M copper stream liability and $9.1M contingent payments, adding ongoing financial commitments and valuation complexity.

Insights

Q1 2026 shows a step‑change in scale and profitability, powered by Terronera, Kolpa and much higher metal prices.

Endeavour Silver delivered revenue of $209.7M versus $63.5M a year earlier, as silver‑equivalent output rose 78% to 3.34M oz. New contributions from Terronera and Kolpa, plus stronger realized prices of $85.95/oz silver and $5,035/oz gold, transformed mine operating earnings to $93.5M and net earnings to $64.9M.

Balance sheet metrics improved: cash increased to $231.8M and working capital to $173.4M, even after investing $37.9M in properties, plant and equipment. However, leverage and financial complexity rose with $236.1M of convertible senior notes and sizable Level 3 items, including a $44.2M copper stream liability and contingent payments.

Costs moved in the opposite direction. Consolidated cash costs climbed to $22.54 per silver ounce and all‑in sustaining costs to $37.03, reflecting inflation, stronger Mexican peso, higher royalties and purchase of third‑party ore. A $24.2M loss on derivatives (notably gold swaps and silver collars) shows meaningful hedging exposure. For 2026, guidance of 14.6–15.6M silver‑equivalent ounces at AISC of $27–$28 per oz frames expectations around continued volume growth with moderated unit costs.

Revenue $209.7M Three months ended March 31, 2026
Net earnings $64.9M Three months ended March 31, 2026
Silver-equivalent production 3,341,943 oz Three months ended March 31, 2026
All-in sustaining costs $37.03/oz silver Consolidated Q1 2026
Cash and cash equivalents $231.8M Statement of financial position at March 31, 2026
Convertible senior notes liability $236.1M Carrying amount at March 31, 2026
Bolañitos upfront consideration $55.9M Sale of Mina Bolañitos completed January 15, 2026
2026 silver production guidance 8.3–8.9M oz Full-year 2026 outlook
all-in sustaining costs financial
"All-in sustaining costs per ounce ($) (2) | 37.03 | 24.48 | 51%"
All-in sustaining costs (AISC) is a per-unit measure used mainly in the mining sector that captures the full ongoing cost to produce a unit of metal, including operating expenses, sustaining capital (maintenance of current operations), and a share of corporate overhead and site-level costs. Investors use AISC to judge whether production generates real profit and sustainable cash flow—think of it as the total monthly household cost to keep a home running, not just the utility bill.
cash costs per silver ounce financial
"Cash costs per silver ounce ($) (2) | 22.54 | 15.89 | 42%"
silver equivalent ounces financial
"Silver equivalent ounces produced (1) | 3,341,943 | 1,872,833 | 78%"
A measure that converts the production or reserves of various metals (like gold, lead, zinc) into the amount of silver they would be worth at current price ratios, so all metals are reported as ‘silver ounces.’ Think of it like converting different currencies into a single one to make totals easier to compare. Investors use it to get a single, comparable figure for output or value, but the number depends on the price ratios chosen and can change as metal prices move.
convertible senior notes financial
"offering of $350.0 aggregate principal amount of unsecured convertible senior notes"
Convertible senior notes are a type of loan that a company issues to investors, which can be turned into company shares later on. They are called "senior" because they are paid back before other debts if the company runs into trouble. This allows investors to earn interest like a loan but also have the chance to own part of the company if its value rises.
copper stream liability financial
"The copper stream liability is measured at fair value through profit or loss"
contingent payment liability financial
"Contingent payment liability | 9.1 | 8.8"

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2026

Commission File Number: 001-33153

ENDEAVOUR SILVER CORP.
(Translation of registrant's name into English)

#1130-609 Granville Street
Vancouver, British Columbia, Canada V7Y 1G5

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

[   ] Form 20-F   [ x ] Form 40-F


Incorporated by reference as exhibits to the Registration Statement on Form F-10 (File No. 333-287602)

SUBMITTED HEREWITH

Exhibit   Description
   
99.1   Condensed Consolidated Interim Financial Statements for the Period Ended March 31, 2026
99.2   Management’s Discussion & Analysis for the Period Ended March 31, 2026
99.3   Form 52-109F2 Certification of Interim Filings Full Certificate - CEO
99.4   Form 52-109F2 Certification of Interim Filings Full Certificate - CFO


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  Endeavour Silver Corp.
  (Registrant)
     
Date: May 6, 2026 By: /s/ Daniel Dickson
    Daniel Dickson
  Title: CEO

 



 

Endeavour Silver Corp.

 

Condensed Consolidated Interim Financial Statements

Unaudited

Three Months Ended March 31, 2026 and 2025

 

 

 


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

(unaudited)

(expressed in millions of US dollars)

    Notes     March 31,
2026
    December 31,
2025
 
                   
ASSETS                  
                   
Current assets                  
Cash and cash equivalents       $ 231.8   $ 215.4  
Other investments   4     9.1     1.0  
Accounts and other receivables   5     34.9     26.0  
IVA receivables   6     62.9     63.8  
Inventories   7     75.6     62.3  
Derivative assets   18     0.3     1.1  
Prepaids and other current assets         8.3     6.0  
Assets held for sale         -     47.6  
Total current assets         422.9     423.2  
                   
Non-current income tax receivable         5.3     5.4  
Non-current IVA receivable   6     3.0     3.0  
Non-current investments   4     8.1     -  
Non-current derivative assets   18     10.8     8.0  
Deferred consideration   4     7.6     -  
Other non-current assets   8     8.9     10.2  
Mineral properties, plant and equipment   8     787.1     785.9  
Total assets       $ 1,253.7   $ 1,235.7  
                   
LIABILITIES AND SHAREHOLDERS' EQUITY                  
                   
Current liabilities                  
Accounts payable, accrued liabilities and other       $ 105.3   $ 120.4  
Income taxes payable         30.4     24.3  
Loans payable   10     8.2     8.8  
Copper stream liability   18     7.6     7.7  
Derivative liabilities   18     98.0     94.1  
Liabilities held for sale         -     21.5  
Total current liabilities         249.5     276.8  
                   
Non-current loans payable   10     3.4     3.9  
Provisions for reclamation and rehabilitation         23.0     22.3  
Deferred income tax liability         25.4     38.2  
Non-current copper stream liability   18     36.6     37.0  
Non-current derivative liabilities    18     23.8     36.2  
Convertible senior notes   9     236.1     231.2  
Contingent payment liability   18     9.1     8.8  
Other non-current liabilities         2.1     2.2  
Total liabilities         609.0     656.6  
                   
Shareholders' equity                  
Common shares   11     983.2     981.2  
Contributed surplus   11     87.9     89.2  
Retained deficit         (426.4 )   (491.3 )
Total shareholders' equity         644.7     579.1  
Total liabilities and shareholders' equity       $ 1,253.7   $ 1,235.7  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Approved on behalf of the Board:

/s/    Margaret Beck   /s/    Daniel Dickson  
Director   Director  


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE EARNINGS (LOSS)

(unaudited)

(expressed in millions of US dollars, except for shares and per share amounts)

          Three months ended  
          March 31,     March 31,  
    Notes     2026     2025  
                   
Revenue   12   $ 209.7   $ 63.5  
                   
Cost of sales:                  
Direct production costs         84.0     35.2  
Royalties         11.2     6.2  
Share-based payments         0.2     -  
Depreciation         20.9     9.2  
          116.3     50.6  
                   
Mine operating earnings         93.5     12.9  
                   
Expenses:                  
Exploration, evaluation and development   13     5.0     4.5  
General and administrative   14     4.7     4.3  
          9.7     8.8  
                   
Operating earnings         83.8     4.1  
                   
Finance costs         5.8     0.4  
                   
Other income (expense):                  
Foreign exchange gain (loss)         (0.3 )   (1.0 )
Loss on derivative liabilities   18     (24.2 )   (31.9 )
Gain on sale of Bolañitos   4     35.6     -  
Investment gains (losses) and other         (3.2 )   1.4  
          7.9     (31.5 )
                   
Earnings (loss) before income taxes         85.9     (27.8 )
                   
Income tax expense (recovery):                  
Current income tax expense         33.8     5.3  
Deferred income tax recovery         (12.8 )   (0.2 )
          21.0     5.1  
                   
Net earnings (loss) and comprehensive earnings (loss)       $ 64.9   $ (32.9 )
                   
                   
Basic earnings (loss) per share       $ 0.23   $ (0.13 )
Diluted earnings (loss) per share   11   $ 0.21   $ (0.13 )
                   
Basic weighted average number of shares outstanding ('000)         283,078     262,323  
Diluted weighted average number of shares outstanding ('000)   11     326,963     262,323  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(unaudited)

(expressed in millions of US dollars, except for shares and per share amounts)

    Notes     Number of
shares
    Share
Capital
    Contributed
Surplus
    Retained
Deficit
    Total
Shareholders'
Equity
 
Balance at December 31, 2024         262,324   $ 851.0   $ 5.6   $ (372.2 ) $ 484.4  
                                     
Share-based compensation   11(b)     -     -     0.5     -     0.5  
Loss for the period         -     -     -     (32.9 )   (32.9 )
Balance at March 31, 2025         262,324   $ 851.0   $ 6.1   $ (405.1 ) $ 452.0  
                                     
Public equity offerings, net of issuance costs         16,724     70.5     -     -     70.5  
Exercise of options   11(b)     2,184     11.0     (3.8 )   -     7.2  
Redemption of deferred share units         103     0.3     (0.3 )   -     -  
Issued as part of business acquisition         14,075     48.4     -     -     48.4  
Conversion feature of the convertible senior notes         -     -     111.1     -     111.1  
Deferred tax impact of convertible senior notes conversion feature recognized in equity         -     -     (27.4 )   -     (27.4 )
Share-based compensation   11(b)     -     -     3.4     -     3.4  
Loss for the period         -     -     -     (86.2 )   (86.2 )
Balance at December 31, 2025         295,410   $ 981.2   $ 89.2   $ (491.3 ) $ 579.1  
                                     
Exercise of options   11(a)     350     1.4     (0.5 )   -     0.9  
Settlement of performance and deferred share units   11(b)     176     0.6     (2.2 )   -     (1.6 )
Share-based compensation   11(a)(b)     -     -     1.4     -     1.4  
Earnings for the period         -     -     -     64.9     64.9  
Balance at March 31, 2026         295,936   $ 983.2   $ 87.9   $ (426.4 ) $ 644.7  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(unaudited)

(expressed in millions of US dollars)

          Periods ended  
          March 31,     March 31,  
    Notes     2026     2025  
                   
Operating activities                  
Net earnings (loss) for the period       $ 64.9   $ (32.9 )
                   
Items not affecting cash:                  
Share-based compensation   11     1.4     0.5  
Depreciation   8     21.3     9.5  
Deferred income tax expense (recovery)         (12.8 )   (0.2 )
Unrealized foreign exchange loss (gain)         0.6     0.3  
Finance costs         5.8     0.4  
Interest income         (2.0 )   (1.0 )
Loss on copper stream revaluation         1.2     -  
Unrealized (gain) loss on derivatives   18     24.2     31.9  
Unrealized (gain) loss on other investments   4     4.1     (0.1 )
Gain from disposal of Bolañitos   4     (35.6 )   -  
Other non-cash adjustments         0.3     -  
Repayment of derivative liabilities   18     (34.6 )   -  
Net changes in non-cash working capital   15     (18.1 )   (5.0 )
Cash from operating activities         20.7     3.4  
                   
Investing activities                  
Payment for mineral properties, plant and equipment   8     (37.9 )   (41.6 )
Proceeds from sale of Bolañitos, net of cash disposed   4     27.5     -  
Interest received         2.0     1.0  
Cash used in investing activities         (8.4 )   (40.6 )
                   
Financing activities                  
Repayment of loans payable   10     (1.1 )   (1.2 )
Repayment of lease liabilities         (0.2 )   (0.1 )
Interest paid   10     (0.3 )   (3.2 )
Net proceeds from exercise of options   11     0.9     -  
Repayment of copper stream   18     (1.7 )   -  
Performance and deferred share units withholding tax settlement         (1.6 )   -  
Cash used in financing activities         (4.0 )   (4.5 )
                   
Effect of exchange rate change on cash and cash equivalents         (0.2 )   -  
                   
Increase (decrease) in cash and cash equivalents         8.1     (41.7 )
Cash and cash equivalents, beginning of the period         215.4     106.4  
Cash and cash equivalents, beginning of the period presented in assets held for sale         8.3     -  
Cash and cash equivalents, end of the period       $ 231.8   $ 64.7  

Supplemental cash flow information (Note 15)

The accompanying notes are an integral part of these condensed consolidated interim financial statements.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

1. CORPORATE INFORMATION

Endeavour Silver Corp. (the "Company" or "Endeavour Silver") is a corporation governed by the Business Corporations Act (British Columbia). The Company is engaged in silver mining in Mexico and Peru and related activities including acquisition, exploration, development, extraction, processing, refining and reclamation. The Company is also engaged in exploration activities in Chile and the United States. On January 15, 2026, the Company completed the sale of Mina Bolañitos, S.A. de C.V. ("Mina Bolañitos" or "Bolañitos") (Note 4). The Company is listed on the Toronto Stock Exchange (the "TSX") (TSX: EDR), and the New York Stock Exchange (the "NYSE") (NYSE: EXK). The address of the registered office is Suite 3500, 1133 Melville Street, Vancouver, BC, Canada V6E 4E5.

2. BASIS OF PRESENTATION

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting and do not include all of the information required for full annual financial statements and should be read in conjunction with the Company's annual audited consolidated financial statements as at and for the year ended December 31, 2025.

The Board of Directors approved these condensed consolidated interim financial statements for issue on May 6, 2026.

The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

These condensed consolidated interim financial statements are presented in the Company's functional currency of US dollars and include the accounts of the Company and its subsidiaries, all of which are wholly owned. All intercompany transactions and balances have been eliminated upon consolidation of these subsidiaries.

3. MATERIAL ACCOUNTING POLICIES

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the Company's annual audited consolidated financial statements as at and for the year ended December 31, 2025, except as described below:

During the three months ended March 31, 2026, the Company adopted amendments to IFRS 9 Financial Instruments and related amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures related to the settlement of financial assets and financial liabilities through electronic payment systems. The amendments clarify the timing of recognition and derecognition of financial assets and financial liabilities settled electronically and introduce an optional exception for certain electronic payment arrangements. The adoption of these amendments did not have a material impact on the Company's consolidated financial statements.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that were applied to the annual audited consolidated financial statements for the year ended December 31, 2025.

4. SALE OF BOLAÑITOS

On January 15, 2026, the Company completed the disposal of Mina Bolañitos, pursuant to a definitive agreement with Guanajuato Silver Company Ltd. dated November 24, 2025. The transaction includes upfront consideration of (i) cash of $30.0; (ii) 36.9 million common shares of Guanajuato Silver, measured at their fair value of $20.2 based on the quoted share price of C$0.76 per share at the close of the agreement date; (iii) an estimated working capital adjustment in the Company's favour of $5.7. As at March 31, 2026, the Company had received $30.0 in cash and a $3.0 preliminary working capital adjustment based on December 31, 2025 balances. The remaining estimated working capital adjustment of $2.7 million is recorded in accounts and other receivables.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

The total upfront consideration for the sale of the Mina Bolañitos consisted of the following components:

Cash consideration $ 30.0  
Common shares received   20.2  
Working capital adjustment   5.7  
Total upfront consideration $ 55.9  

As at March 31, 2026, the Company held 36.9 million common shares of Guanajuato Silver that are subject to transfer restrictions and carried at a fair value of $16.2 (December 31, 2025 - $nil). During the three months ended March 31, 2026, the shares were revalued with a revaluation loss of $4.0 (2025 - $nil) recorded in investment and other within earnings (loss) for the period. The shares are subject to transfer restrictions consisting of an initial 12-month prohibition on transfers followed by two successive 12-month periods during which transfers are permitted only up to specified thresholds. Based on the expected timing over which the restrictions lapse, $8.1 of the shares are classified within current assets and $8.1 within non-current assets as at March 31, 2026.

In addition to the upfront consideration, the Company is entitled to receive up to $10.0 of deferred consideration, payable in two installments of $5.0 each upon the Bolañitos mine achieving the cumulative production milestones of two million and four million silver-equivalent ounces. There is no requirement that such production be achieved within a specified period. The fair value of the deferred consideration at the disposal date was determined to be $7.6. The deferred consideration represents a financial asset measured at fair value through profit or loss and is re-measured at the end of each reporting period, with changes in fair value recognized in profit or loss. The fair value of the deferred consideration as at March 31, 2026, was determined to be $7.6, and the change in fair value during the period from January 15, 2026, to March 31, 2026, that rounds to $nil, was recorded in other income.

The Company recognized a gain on disposal of $35.6, calculated as follows:

Upfront consideration $ 55.9  
Deferred consideration   7.6  
Less: costs to sell   (0.1 )
Fair value less costs of disposal $ 63.4  
       
Carrying value of net assets disposed $ 27.8  
Gain on disposal $ 35.6  

At January 15, 2026, the carrying amounts of the assets and liabilities relating to Bolañitos were as follows:

    January 15, 2026  
       
  Cash and cash equivalents $ 5.5  
  Accounts and other receivables   10.5  
  Inventories   4.5  
  Mineral properties, plant and equipment   26.2  
  Deferred income tax assets   0.5  
  Other assets   0.3  
  $ 47.5  
       
  Accounts payable and accrued liabilities $ 8.2  
  Income tax payable   6.1  
  Reclamation and closure provisions   4.1  
  Other liabilities   1.3  
  $ 19.7  
       
Net assets $ 27.8  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

5. ACCOUNTS AND OTHER RECEIVABLES

    March 31,     December 31,  
    2026     2025  
             
Trade receivables $ 26.4   $ 20.6  
Sales tax receivables (GST and IGV)   0.9     0.9  
Other receivables   5.0     2.2  
Current portion of loan receivable   2.6     2.3  
  $ 34.9   $ 26.0  

The trade receivables include receivables from concentrate sales. The fair value of receivables arising from concentrate sales that contain provisional pricing mechanisms is determined by using the appropriate forward metal prices quoted at period end from the exchange that is the principal active market for the particular metal. As such, these receivables, which meet the definition of a derivative, are classified within Level 2 of the fair value hierarchy (Note 18).

6. IVA RECEIVABLES

As at March 31, 2026, the total receivable balance for the Company's Mexican subsidiaries value added tax, Impuesto al Valor Agregado ("IVA") of $65.9 (December 31, 2025 - $66.8) has been allocated between the current portion of $62.9, and the non-current portion of $3.0 (December 31, 2025 - $63.8 and $3.0, respectively). The non-current portion relates to the claim of Minera Pitarrilla, S.A. de C.V. that will be eligible for submission upon generation of revenue (December 31, 2025 - $1.9).

7. INVENTORIES

    March 31,     December 31,  
    2026     2025  
             
Warehouse inventory $ 32.6   $ 31.0  
Stockpile inventory   14.9     14.1  
Finished goods inventory   25.7     14.9  
Work in process inventory   2.4     2.3  
  $ 75.6   $ 62.3  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

8. MINERAL PROPERTIES, PLANT AND EQUIPMENT AND OTHER NON-CURRENT ASSETS

    Exploration
& evaluation
assets
    Mineral
properties
    Plant &
buildings
    Machinery &
equipment
    Transport &
office
equipment
    Total  
Cost                                    
                                     
Balance at December 31, 2024 $ 83.7   $ 694.3   $ 229.6   $ 149.7   $ 16.6   $ 1,173.9  
                                     
Additions   1.3     23.9     147.9     15.2     2.4     190.7  
Acquired in business combination   -     74.4     98.8     12.1     6.8     192.1  
Reclassified to assets held for sale   -     (93.5 )   (23.8 )   (34.9 )   (2.6 )   (154.8 )
Disposals -     -     (0.2 )   (3.5 )   (0.7 )   (4.4 )
Impairment of exploration properties   (0.4 )   -     -     -     -     (0.4 )
Balance at December 31, 2025 $ 84.6   $ 699.1   $ 452.3   $ 138.6   $ 22.5   $ 1,397.1  
                                     
Additions   0.2     13.2     7.6     2.6     0.3     23.9  
Disposals   -     -     -     -     (0.1 )   (0.1 )
Balance at March 31, 2026 $ 84.8   $ 712.3   $ 459.9   $ 141.2   $ 22.7   $ 1,420.9  
                                     
Accumulated depreciation                                    
                                     
Balance at December 31, 2024 $ -   $ 489.3   $ 97.6   $ 69.3   $ 11.5   $ 667.7  
                                     
Depreciation   -     38.0     22.7     12.7     2.5     75.9  
Reclassified to assets held for sale   -     (85.0 )   (20.0 )   (21.6 )   (2.1 )   (128.7 )
Disposals   -     -     (0.1 )   (3.0 )   (0.6 )   (3.7 )
Balance at December 31, 2025 $ -   $ 442.3   $ 100.2   $ 57.4   $ 11.3   $ 611.2  
                                     
Depreciation   -     10.2     8.8     3.0     0.7     22.7  
Disposals   -     -     -     -     -     -  
Balance at March 31, 2026 $ -   $ 452.5   $ 109.0   $ 60.4   $ 12.0   $ 633.9  
                                     
Net book value                                    
At December 31, 2025 $ 84.6   $ 256.8   $ 352.1   $ 81.2   $ 11.2   $ 785.9  
At March 31, 2026 $ 84.9   $ 259.9   $ 350.9   $ 80.6   $ 10.8   $ 787.1  

Other non-current assets include $2.6 (December 31, 2025 - $3.2) of deposits related to items of property, plant and equipment at Terronera.

9. CONVERTIBLE SENIOR NOTES

On December 4, 2025, the Company completed an offering of $350.0 aggregate principal amount of unsecured convertible senior notes (the "Notes") due in 2031. The Notes bear interest at 0.25% per annum, payable semi-annually, and are convertible at the option of the holder into a fixed number of the Company's common shares at a conversion price defined in the offering agreement. The Company received net proceeds of $339.1 which were allocated between liability, equity and early redemption derivative components. The early redemption derivative asset embedded in the Notes is valued using FINCAD model with key assumptions including underlying stock volatility and the Company's credit spread, and is classified within Level 3 in the fair value hierarchy.

As at March 31, 2026, the carrying amount of the liability component of the instrument, net of allocated issuance costs, was $236.1 (December 31, 2025 - $231.2), reflecting interest accretion under the effective interest method of $4.9 during the three months ended March 31, 2026. The embedded derivative related to the early redemption option had a carrying amount of $10.8 as at March 31, 2026 (December 31, 2025 - $8.0), reflecting remeasurement to fair value during the period of $2.7 (Note 18).


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

10. LOANS PAYABLE

 
 
  Terronera
Debt Facility
    Equipment
Financing
    Kolpa
Loans
    Total  
Loan currency   USD     USD     USD        
Year of maturity   2026     2029     2028        
Balance at December 31, 2024 $ 114.7   $ 7.9   $ -   $ 122.6  
                         
    Loan drawdowns   15.0     4.0     -     19.0  
    Assumed on business acquisition   -     1.1     24.7     25.8  
    Finance cost   18.4     0.7     1.4     20.5  
    Repayments of principal   (130.0 )   (5.3 )   (24.3 )   (159.6 )
    Payments of interest   (13.1 )   (0.7 )   (1.8 )   (15.6 )
Balance at December 31, 2025 $ 5.0   $ 7.7   $ -   $ 12.7  
                         
    Finance cost   0.1     0.1     -     0.2  
    Repayments of principal   -     (1.1 )   -     (1.1 )
    Payments of interest   (0.1 )   (0.1 )   -     (0.2 )
Balance at March 31, 2026 $ 5.0   $ 6.6   $ -   $ 11.6  
                         
    Less: Current portion of loans payable   5.0     3.2     -     8.2  
Balance: Non-current loans payable $ -   $ 3.4   $ -   $ 3.4  

Debt Facility

The balance is repayable on June 30, 2026, and is secured by corporate guarantees from the Company and a first-ranking security interest over the Terronera mine. The Company was in compliance with all applicable covenants as at March 31, 2026.

Equipment Financing

The equipment financing is secured by the underlying equipment purchased and is subject to various non-financial covenants, and as at March 31, 2026, the Company was in compliance with these covenants. As at March 31, 2026, the net book value of equipment included $13.4 (December 31, 2025 - $17.9) of equipment pledged as security for the equipment financing.

11.  SHARE CAPITAL

(a) Stock Options

Expressed in Canadian dollars   Three months ended     Year ended   
    March 31,
2026
    December 31,
2025
 
    Number of
options
    Weighted average
exercise price
    Number of
options
    Weighted average
exercise price
 
                   
Outstanding, beginning of period   1,671,794   $ 4.13     3,181,491   $ 4.13  
Granted   -   $ 0.00     763,530   $ 5.36  
Exercised   (349,872 ) $ 3.55     (2,184,107 ) $ 4.56  
Expired and forfeited   (28,000 ) $ 4.50     (89,120 ) $ 4.21  
Outstanding, end of period   1,293,922   $ 4.28     1,671,794   $ 4.13  
Options exercisable at the end of the period   879,344   $ 3.77     892,416   $ 4.01  

Subsequent to March 31, 2026, an additional 40,890 common shares were issued on the exercise of 40,890 stock options, with a weighted average exercise price of CAN$3.98, and 12,000 stock options were cancelled.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

Expressed in Canadian dollars              
    Options Outstanding     Options Exercisable  
Exercise   Number
Outstanding
    Weighted Average
Remaining
    Weighted
Average
    Number
Exercisable
    Weighted
Average
 
Price   as at     Contractual Life     Exercise     as at     Exercise  
Intervals   March 31, 2026     (Number of Years)     Price     March 31, 2026     Price  
                               
$2.00 - $2.99   503,900     2.9     $2.89     503,900     $2.89  
$4.00 - $4.99   197,000     2.3     $4.23     174,000     $4.17  
$5.00 - $5.99   533,828     4.0     $5.39     142,250     $5.40  
$6.00 - $6.99   59,194     1.0     $6.24     59,194     $6.24  
    1,293,922     3.2     $4.28     879,344     $3.77  

During the three months ended March 31, 2026, the Company recognized share-based compensation expense of $0.2 (March 31, 2025 - $0.2) based on the fair value of the vested portion of options.

(b) Share Units Plan

Performance Share Units (PSUs)

    Three months ended     Year ended   
    March 31,
2026
    December 31,
2025
 
    Number of units     Number of units  
             
Outstanding, beginning of period   1,214,900     1,078,000  
Granted   101,800     299,900  
Cancelled   -     (163,000 )
Settled for Shares   (177,006 )   -  
Settled for Cash   (142,994 )   -  
Outstanding, end of period   996,700     1,214,900  

Performance criteria are based on the Company's share price performance relative to a representative group of other mining companies. On March 6, 2026, 320,000 PSUs issued in 2023 vested with performance metric of 99%; the Company elected to pay employment taxes using cash and therefore, 176,251 shares were issued in settlement. Of the outstanding PSUs, 595,000 vest on March 12, 2027, 299,900 vest on April 1, 2028, and 101,800 vest on March 1, 2029 once certain performance criteria are met.

During the three months ended March 31, 2026, the Company recognized share-based compensation expense of $0.4 related to the PSUs (March 31, 2025 - $0.3).

Deferred share units (DSUs) - Equity Settled

    Three months ended     Year ended  
    March 31,
2026
    December 31,
2025
 
    Number of units     Number of units  
             
Outstanding, beginning of period   598,437     564,841  
Granted   39,627     136,969  
Settled   -     (103,373 )
Outstanding, end of period   638,064     598,437  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

During the three months ended March 31, 2026, under the Share Units Plan, the Company granted 39,627 DSUs (March 31, 2025 - $nil) and recognized a share-based compensation expense of $0.5 (March 31, 2025 - $nil).

Restricted Share Units (RSUs)

Expressed in Canadian dollars   Three months ended     Year ended   
    March 31,
2026
    December 31,
2025
 
    Number of Units     Number of Units  
             
Outstanding, beginning of period   363,520     -  
Granted   248,300     374,310  
Cancelled   (10,000 )   (10,790 )
Outstanding, end of period   601,820     363,520  

During the three months ended March 31, 2026, the Company recognized share-based compensation expense of $0.3 related to the RSUs (March 31, 2025 - $nil). Subsequent to March  31, 2026, a total of 24,124 RSUs were cancelled.

(c) Historical Cash Settled Deferred Share Units 

Expressed in Canadian dollars   Three months ended     Year ended  
    March 31,
2026
    December 31,
2025
 
    Number
of Units
    Weighted
Average
Grant Price
    Number
of Units
    Weighted
Average
Grant Price
 
       
                   
Outstanding, beginning of period   942,628   $ 3.24     1,044,204   $ 3.19  
Settled   -     -     (101,576 ) $ 2.74  
Outstanding, end of period   942,628   $ 3.24     942,628   $ 3.24  
                   
Fair value at period end   942,628   $ 12.98     942,628   $ 12.91  

During the three months ended March 31, 2026, the Company recognized a mark to market recovery on cash-settled Deferred Share Units related to directors' compensation, which is included in general and administrative employee costs, of $0.1 (March 31, 2025 - a mark to market expense of $0.6) based on the change in the fair value of the cash-settled Deferred Share Units. As of March 31, 2026, deferred share units outstanding have a fair market liability value of $8.8 (December 31, 2025 - $8.9) recognized in accounts payable, accrued liabilities and other.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

(d) Diluted loss per Share

    Periods ended  
    March 31,     March 31,  
  2026     2025  
             
Adjusted net earnings (loss) for diluted EPS $ 68.5   $ (32.9 )
Basic weighted average number of shares outstanding (in thousands)   295,687     262,324  
Effect of dilutive securities:            
  Stock options   938     -  
  Convertible note   28,101     -  
  Restricted share units   602     -  
  Equity settled deferred share units   638     -  
  Performance share units   997     -  
Diluted weighted average number of shares outstanding (in thousands)   326,963     262,324  
             
Diluted gain (loss) per share $ 0.21   $ (0.13 )

As of March 31, 2026, there are no anti-dilutive stock options (March 31, 2025 - 925,291).

12. REVENUE

    Periods ended  
    March 31,     March 31,  
    2026     2025  
             
Silver sales $ 141.2   $ 39.2  
Gold sales   55.1     24.7  
Lead sales   8.9     -  
Zinc sales   7.0     -  
Copper sales   0.7     -  
Other metals sales   0.8     -  
Less: smelting and refining costs   (4.0 )   (0.4 )
Revenue $ 209.7   $ 63.5  

Changes in fair value from provisional pricing are included in silver, gold, lead, zinc and copper sales. Revenue per product type was as follows:

    Periods ended  
    March 31,     March 31,  
    2026     2025  
Concentrate sales $ 145.0   $ 17.0  
Provisional pricing adjustments   (0.3 )   0.1  
Total revenue from concentrate sales   144.7     17.1  
Refined metal sales   65.0     46.4  
Total revenue $ 209.7   $ 63.5  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

13. EXPLORATION, EVALUATION AND DEVELOPMENT

    Periods ended  
    March 31,
2026
    March 31,
2025
 
             
Exploration expenditures            
Depreciation $ -   $ 0.3  
Share-based compensation   -     0.1  
Employee costs   1.0     0.8  
Direct exploration expenditures   3.0     2.1  
Evaluation and development expenditures            
Employee costs   -     0.7  
Direct evaluation and development expenditures   1.0     0.6  
  $ 5.0   $ 4.5  

14. GENERAL AND ADMINISTRATIVE

    Periods ended  
    March 31,     March 31,  
    2026     2025  
             
Depreciation $ 0.1   $ 0.1  
Share-based compensation   1.2     0.4  
Salaries, wages and benefits   1.5     1.0  
Directors' DSU liability expense (recovery)   (0.1 )   0.6  
Direct general and administrative   2.0     2.1  
  $ 4.7   $ 4.2  

15. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

    Periods ended  
    March 31,     March 31,  
    2026     2025  
             
Net changes in non-cash working capital:            
Accounts and other receivables $ (10.4 ) $ (6.3 )
Income tax receivable   (0.1 )   (0.1 )
Inventories   (11.2 )   (2.2 )
Prepaids   (2.3 )   (1.2 )
Accounts payable and accrued liabilities   (1.4 )   3.6  
Income taxes payable   6.7     1.3  
IVA receivable   0.7     -  
  $ (18.1 ) $ (4.9 )
             
Non-cash financing and investing activities:            
Fair value of exercised options allocated to share capital $ 0.4   $ -  
             
Other cash disbursements:            
    Income taxes paid $ 21.4   $ 2.4  
    Special mining duty paid $ 5.2   $ 3.9  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

16. SEGMENT DISCLOSURES

The Company’s operating segments are based on internal management reports that are reviewed by the Company’s executives (the chief operating decision makers) in assessing performance. The Company has three operating mining segments: Guanaceví and Terronera in Mexico, and Kolpa in Peru. The Company also reports Exploration and Corporate segments. Bolañitos was sold on January 15, 2026, and accordingly is no longer included as an operating segment as of March 31, 2026 (Note 4).

The Exploration segment consists of projects in the exploration and evaluation phases in Mexico, Chile and the USA. Exploration projects that are in the local district surrounding a mine are included in the mine's segments. Both mines located in Mexico produce silver and gold, while Kolpa produces silver, lead, zinc and copper. Refined metal sales come from Guanaceví while the other two mines sell metals in concentrate. The Corporate segment includes the gain on disposal of Bolañitos.

Three months ended
March 31
        Revenue     Cost of sales
- direct
    Cost of sales
- depreciation
    Cost of
sales -
other
    Mine
operating
earnings
    Net earnings and
comprehensive
earnings
 
                                           
Guanaceví   2026   $ 65.0   $ 24.0   $ 4.7   $ 7.2   $ 29.2   $ 18.7  
    2025     46.9     25.4     6.6     6.1     8.8     5.5  
Bolañitos   2026     4.7     1.7     -     -     3.0     2.4  
    2025     16.6     9.7     2.6     0.2     4.1     2.3  
Terronera   2026     84.2     33.8     9.4     2.5     38.4     6.7  
    2025     -     -     -     -     -     (33.6 )
Kolpa   2026     55.8     24.5     6.8     1.6     22.9     18.0  
    2025     -     -     -     -     -     -  
Exploration   2026     -     -     -     -     -     (5.0 )
    2025     -     -     -     -     -     (3.2 )
Corporate   2026     -     -     -     -     -     24.1  
    2025     -     -     -     -     -     (3.8 )
Consolidated   2026   $ 209.7   $ 84.0   $ 20.9   $ 11.3   $ 93.5   $ 64.9  
    2025   $ 63.5   $ 35.1   $ 9.2   $ 6.3   $ 12.9   $ (32.8 )

The Exploration segment included $0.3 of costs incurred in Chile for the three months ended March 31, 2026 (March 31, 2025 - $0.3).

 
 
        Total assets     Total liabilities     Additions to fixed
assets
 
                         
Guanaceví   March 31, 2026     119.7     47.5     5.7  
    December 31, 2025     117.2     55.7     19.6  
Bolañitos   March 31, 2026     -     -     -  
    December 31, 2025     47.6     21.5     10.4  
Terronera   March 31, 2026     566.9     166.8     9.3  
    December 31, 2025     553.4     184.1     130.3  
Kolpa   March 31, 2026     248.9     74.2     8.5  
    December 31, 2025     236.5     77.2     25.6  
Exploration   March 31, 2026     92.8     1.0     0.4  
    December 31, 2025     91.1     2.0     4.4  
Corporate   March 31, 2026     225.3     319.5     -  
    December 31, 2025     189.9     316.1     0.4  
Consolidated   March 31, 2026     1,253.7     609.0     23.9  
    December 31, 2025   $ 1,235.7   $ 656.6   $ 190.7  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

17. COMMITMENTS & CONTINGENCIES

Commitments

As of March 31, 2026, the Company had $9.4 committed for capital equipment purchases.

Contingencies

Due to the nature of the Company's activities, various legal and tax matters are outstanding from time to time. The Company is routinely subject to audit by tax authorities in the countries in which it operates and has received a number of tax assessments in various locations, which are currently at various stages of progress with the relevant authorities. The outcomes of these audits and assessments are uncertain, however, the Company is confident of its position on the various matters under review.

18. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Contingent payment on acquisition of Kolpa

Consideration is valued using a discounted cash flow model and it is classified as Level 3 in the fair value hierarchy. The key unobservable inputs used in the valuation include a discount rate of 15.0%, as well as assumptions about future technical report's silver-equivalent ounces contained in Kolpa's reserves and resources.

The fair value of the contingent consideration payable as at March 31, 2026, was $9.1 (December 31, 2025 - $8.8).

Deferred consideration on sale of Bolañitos

The deferred consideration was measured at fair value using probability-weighted discounted cash flow models based on forecasted production from Bolañitos. Accordingly, it is classified within the Level 3 of the fair value hierarchy. The key unobservable inputs used in the valuation include a discount rate of 13.5%, as well as assumptions about forecasted production from Bolañitos. The fair value of the deferred consideration as at March 31, 2026, was $7.6 (December 31, 2025 - $nil).

Commodity contracts

In connection with the Terronera Debt Facility (Note 10), the Company entered into gold forward swap contracts on March 28, 2024, at a forward price of $2,311 per ounce of gold. As of March 31, 2026, 45,244 oz remain outstanding, with settlement scheduled through June 2027.

In September 2025, in relation to the amendment to the Terronera Debt Facility (Note 10), the Company implemented un-margined zero-cost collars for 968,000 ounces of silver with a price range of $31 to $42. As at March 31, 2026, the Company had 387,096 silver collar oz outstanding to be settled over the period from April 2026 to June 2026.

Concurrently with the acquisition of Minera Kolpa on May 1, 2025, the Company entered into a ten-year Copper Stream agreement on copper produced from Kolpa with Versamet Royalties Corporation. The copper stream liability is measured at fair value through profit or loss using a discounted cash flow model based on market and operational assumptions, including discount rates and forward copper price curves and classified within  Level 3 in the fair value hierarchy.

Foreign exchange contracts

The Company also hedged a portion of the estimated remaining capital and operating expenditures incurred in Mexican Pesos.  During the three months ended March 31, 2026, the Company settled $9.0 of MXN forward contracts and recognized realized gains of $1.1. As of March 31, 2026, the Company had $33.0 Mexican Peso forward contracts with a weighted average settlement exchange rate of 18.47 pesos for US dollar settling between April 2026 and June 2027.


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

Reconciliation of derivatives assets, liabilities and loss on derivative contracts

    Gold
forward
swap
    Silver
Collars
    Mexican
Peso
forward
    Copper
stream
liability
    Convertible
notes
derivative
    Total  
                                     
Derivative asset (liability) at
December 31, 2025
$ (110.1 ) $ (20.2 ) $ 1.1   $ (44.7 ) $ 8.0   $ (165.9 )
(Loss) gain on revaluation    1.5     7.1     (0.8 )   (1.2 )   2.8     9.4  
Settled copper stream liability   -     -     -     1.7     -     1.7  
Derivative asset (liability) at March 31, 2026 $ (108.6 ) $ (13.1 ) $ 0.3   $ (44.2 ) $ 10.8   $ (154.8 )
                                     
Presented in the statement of financial position:                                    
  Current derivative asset $ -   $ -   $ 0.3   $ -   $ -   $ 0.3  
  Non-current derivative assets   -     -     -     -     10.8     10.8  
  Current derivative liabilities   (84.9 )   (13.1 )   -     -     -     (98.0 )
  Non-current derivative liabilities   (23.8 )   -     -     -     -     (23.8 )
  Current copper stream liability   -     -     -     (7.6 )   -     (7.6 )
  Non-current copper stream liability   -     -     -     (36.6 )   -     (36.6 )
Derivative asset (liability) at March 31, 2026 $ (108.6 ) $ (13.1 ) $ 0.3   $ (44.2 ) $ 10.8   $ (154.8 )
                                     
                                     
(Loss) gain on revaluation $ 1.5   $ 7.1   $ (0.8 ) $ (1.2 ) $ 2.8   $ 9.4  
Realized (loss) gain on derivatives   (20.7 )   (13.9 )   1.0     -     -     (33.6 )
Loss on derivative contracts $ (19.2 ) $ (6.8 ) $ 0.2   $ (1.2 ) $ 2.8   $ (24.2 )

(a) Financial assets and liabilities

As at March 31, 2026, the carrying and fair values of the Company's financial instruments by category were as follows:

    Fair value through
profit or loss
    Amortized cost     Carrying value     Fair value  
                         
Financial assets:                        
  Cash and cash equivalents $ -   $ 231.8   $ 231.8   $ 231.8  
  Other investments   17.1     -     17.1     17.1  
  Accounts and other receivables   26.4     5.9     32.3     32.3  
  Derivative assets   11.1     -     11.1     11.1  
  Loans receivable   -     2.6     2.6     2.6  
  Deferred consideration   7.6     -     7.6     7.6  
Total financial assets $ 62.2   $ 240.3   $ 302.5   $ 302.5  302.5  
                         
Financial liabilities:                        
  Accounts payable, accrued liabilities and other
  current liabilities
$ 8.8   $ 96.6   $ 105.3   $ 105.3  
  Derivative liabilities   121.7     -     121.7     121.7  
  Copper stream liability   44.2     -     44.2     44.2  
  Contingent payment   9.1     -     9.1     9.1  
  Loans payable   -     11.6     11.6     11.6  
  Convertible senior notes   -     236.1     236.1     239.5  
Total financial liabilities $ 183.8   $ 344.3   $ 528.0   $ 531.4  

As at December 31, 2025, the carrying and fair values of the Company's financial instruments by category were as follows:


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

    Fair value through
profit or loss
    Amortized cost     Carrying value     Fair value  
                         
Financial assets:                        
  Cash and cash equivalents $ -   $ 215.4   $ 215.4   $ 215.4  
  Other investments   1.0     -     1.0     1.0  
  Accounts and other receivables   20.6     3.1     23.8     23.8  
  Derivative assets   9.1     -     9.1     9.1  
  Loans receivable   -     2.6     2.6     2.6  
Total financial assets $ 30.7   $ 221.1   $ 251.9   $ 251.9  
                         
Financial liabilities:                        
  Accounts payable, accrued liabilities and other
  current liabilities
$ 8.9   $ 111.5   $ 120.4   $ 120.4  
  Derivative liabilities   130.3     -     130.3     130.3  
  Copper stream liability   44.7     -     44.7     44.7  
  Contingent payment   8.8     -     8.8     8.8  
  Loans payable   -     12.7     12.7     12.7  
  Convertible senior notes   -     231.2     231.2     231.2  
Total financial liabilities $ 192.7   $ 355.4   $ 548.1   $ 548.1  

(b) Fair value hierarchy

Assets and liabilities as at March 31, 2026 that are measured at fair value on a recurring basis include:

      Level 1     Level 2     Level 3     Total  
Financial assets:                        
  Other investments $ 17.0   $ -   $ 0.1   $ 17.1  
  Trade receivables   -     26.4     -     26.4  
  Derivative assets   -     0.3     10.8     11.1  
  Deferred consideration   -     -     7.6     7.6  
Total financial assets $ 17.0   $ 26.7   $ 18.5   $ 62.2  
                         
Financial liabilities:                        
  Cash settled deferred share units $ 8.8   $ -   $ -   $ 8.8  
  Derivative liability   -     121.7     -     121.7  
  Copper stream liability   -     -     44.2     44.2  
  Contingent payment   -     -     9.1     9.1  
Total financial liabilities $ 8.8   $ 121.7   $ 53.3   $ 183.8  

Assets and liabilities as at December 31, 2025 that are measured at fair value on a recurring basis include:

      Level 1     Level 2     Level 3     Total  
Financial assets:                        
  Other investments $ 0.9   $ -   $ 0.1   $ 1.0  
  Trade receivables   -     20.6     -     20.6  
  Derivative assets   -     1.1     8.0     9.1  
Total financial assets $ 0.9   $ 21.7   $ 8.1   $ 30.7  
                         
Financial liabilities:                        
  Cash settled deferred share units $ 8.9   $ -   $ -   $ 8.9  
  Derivative liability   -     130.3     -     130.3  
  Copper stream liability   -     -     44.7     44.7  
  Contingent payment   -     -     8.8     8.8  
Total financial liabilities $ 8.9   $ 130.3   $ 53.5   $ 192.7  


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2026 and 2025
(unaudited)
(expressed in millions of US dollars, unless otherwise stated)

HEAD OFFICE Suite 1130, 609 Granville Street
  Vancouver, BC, Canada  V7Y 1G5
  Telephone: (604) 685-9775
  1-877-685-9775
  Website: www.edrsilver.com
   
DIRECTORS Margaret Beck
  Daniel Dickson
  Amy Jacobsen
  Angela Johnson
  Rex McLennan
  George Paspalas
  Kenneth Pickering
  Mario Szotlender
   
OFFICERS Daniel Dickson - Chief Executive Officer
  Luis Castro - Chief Operating Officer
  Elizabeth Senez - Chief Financial Officer
  Greg Baylock - Vice President, Operations
  Dale Mah - Vice President, Corporate Development
  Allison Pettit - Vice President, Investor Relations 
  Gord Bussieres - Vice President, Projects
  Alejandra Hincapie - Corporate Secretary
   
REGISTRAR AND Computershare Trust Company of Canada
TRANSFER AGENT 3rd Floor - 510 Burrard Street
  Vancouver, BC, Canada  V6C 3B9
   
AUDITORS KPMG LLP
  777 Dunsmuir Street
  Vancouver, BC, Canada  V7Y 1K3
   
SOLICITORS Blake, Cassels & Graydon LLP
  1133 Melville Street #3500
  Vancouver, BC, Canada  V6E 4E5
   
SHARES LISTED Toronto Stock Exchange
  Trading Symbol - EDR
   
  New York Stock Exchange
  Trading Symbol - EXK



 

Endeavour Silver Corp.

Management’s Discussion & Analysis
For the Three Months Ended March 31, 2026 and 2025

 

 

 


MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE PERIOD ENDED MARCH 31, 2026
 

This Management Discussion and Analysis ("MD&A") should be read in conjunction with the condensed consolidated interim financial statements of Endeavour Silver Corp. ("Endeavour" or "the Company") for the period ended March 31, 2026 and the related notes contained therein, which were prepared in accordance with IAS 34 - Interim Financial Reporting of the International Financial

Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").

The Company uses certain non-IFRS financial measures in this MD&A as described under "Non-IFRS Measures". Additional information relating to the Company, including the most recent Annual Information Form (the "Annual Information Form"), is available on SEDAR+ at www.sedarplus.com, and the Company's most recent annual report on Form 40-F which has been filed with the U.S. Securities and Exchange Commission (the "SEC") on EDGAR at www.sec.gov. This MD&A contains "forward-looking statements" that are subject to the risk factors set out in a cautionary note contained herein. All dollar ($) amounts are expressed in United States ("$") dollars and tabular amounts are expressed in millions of U.S. dollars unless Canadian dollars (CAN$), Mexican pesos (MXN) or Peruvian soles (PEN) are otherwise indicated. This MD&A is dated as of May 6, 2026, and all information contained herein is current as of May 6, 2026, unless otherwise stated.

Cautionary Note to U.S. Investors Regarding Mineral Reserves and Resources

This MD&A has been prepared in accordance with the requirements of Canadian provincial securities laws, which differ from the requirements of U.S. securities laws. As a result, the Company reports the mineral reserves and resources of the projects it has an interest in according to Canadian standards. Canadian reporting requirements for disclosure of mineral properties are governed by National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101"). NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for all public disclosure an issuer makes of scientific and technical information concerning mineral projects. These standards differ from the requirements of the SEC that are applicable to domestic United States reporting companies under subpart 1300 of Regulation S-K ("S-K 1300") under the Exchange Act. As an issuer that prepares and files its reports with the SEC pursuant to the Multijurisdictional Disclosure System, the Company is not subject to the requirements of S-K 1300. Any mineral reserves and mineral resources reported by the Company in accordance with NI 43-101 may not qualify as such under or differ from those prepared in accordance with S-K 1300. Accordingly, information included or incorporated by reference in this MD&A concerning descriptions of mineralization and estimates of mineral reserves and resources under Canadian standards may not be comparable to similar information made public by United States companies subject to the reporting and disclosure requirements of S-K 1300.


Forward-Looking Statements

This MD&A contains “forward-looking statements” within the meaning of the U.S. Securities Litigation Reform Act of 1995, as amended and “forward-looking information” within the meaning of applicable Canadian securities legislation. Such forward‑looking statements and information include, but are not limited to, the reliability of mineral resource estimates; the continuation of exploration and mining operations; the Company’s future production and cost guidance announcements; The Company’s areas of focus at its properties; mineral resource estimations and life of mine plans; planned expansions, exploration and drilling activities, and the Company’s areas of focus for each; production increases, efficiency programs and cost reductions at the Terronera mine and related timing; investment at the Pitarrilla project; expectations regarding throughput at the Kolpa mine; the Company’s plans for drilling and technical work; the Company’s annual outlook including anticipated performance in 2026, production and cost guidance and financial results, silver and gold grades and recoveries, cash costs per ounce (“oz”), anticipated operating costs, planned capital expenditures and sustaining capital, and the forecast price of gold and silver; planned capital allocation; working capital; the Company’s capital requirements and the adequacy of the operating cash flow and existing working capital to meet capital requirements and the timing and results of various activities. Forward-looking statements are frequently characterized by words such as “plan”, “expect”, “forecast”, “project”, “intend”, ‘believe”, “anticipate”, “outlook” and other similar words, or statements that certain events or conditions “may” or “will” occur. Forward‑looking statements are based on the opinions and estimates of management at the dates the statements are made, and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking statements.

The Company does not intend to, and does not assume any obligation to, update such forward-looking statements or information, other than as required by applicable law. Forward-looking statements or information involve known and unknown risks, uncertainties and other factors and are based on assumptions that may cause the actual results, level of activity, performance or achievements of the Company and its operations and related timeframes to be materially different from those expressed or implied by such statements. Such factors and assumptions include, among others: the ongoing effects of inflation and supply chain issues on project economics; fluctuations in the prices of silver and gold; fluctuations in the currency markets (particularly the Mexican peso, Chilean peso, Canadian dollar, Peruvian sol, and U.S. dollar); fluctuations in interest rates; effects of inflation changes in national and local governments, legislation, taxation, controls, regulations and political or economic developments in Canada, Peru and Mexico; operating or technical difficulties in mineral exploration, development and mining activities; risks and hazards of mineral exploration, development and mining (including, but not limited to environmental hazards, industrial accidents, unusual or unexpected geological conditions, pressures, cave-ins and flooding); inadequate insurance, or inability to obtain insurance; availability of and costs associated with mining inputs and labour; the speculative nature of mineral exploration and development; diminishing quantities or grades of mineral reserves as properties are mined; risks in obtaining necessary licenses and permits; challenges to the Company's title to properties; as well as those factors described under "Risk Factors" in the Company's most recent Annual Information Form. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or information, there may be other factors that cause results to be materially different from those anticipated, described, estimated, assessed or intended. There can be no assurance that any forward-looking statements or information will prove to be accurate as actual results and future events could differ materially from those anticipated in such statements or information. Accordingly, readers should not place undue reliance on forward-looking statements or information.

Certain forward-looking statements and information in this MD&A may be considered "financial outlook" within the meaning of applicable Canadian securities legislation. Financial outlook is presented in this MD&A for the purpose of assisting investors and others in understanding certain key elements of the Company's financial results and business plan, as well as the objectives, strategic priorities and business outlook of the Company, and in obtaining a better understanding of the Company's anticipated operating environment. Readers are cautioned that such financial outlook may not be appropriate for other purposes.

Qualified Person

The scientific and technical information contained in this MD&A relating to the Company's mines and mineral projects has been reviewed and approved by Dale Mah, B.Sc., P.Geo., Vice President Corporate Development of Endeavour, a Qualified Person within the meaning of NI 43-101.


Table of Contents

OVERVIEW OF THE BUSINESS 5
OPERATING HIGHLIGHTS 5
REVIEW OF OPERATING RESULTS 6
GUANACEVÍ 7
KOLPA 8
TERRONERA 9
BOLAÑITOS 10
EXPLORATION AND EVALUATION 11
CONSOLIDATED FINANCIAL RESULTS 11
KEY ECONOMIC TRENDS 13
ANNUAL OUTLOOK 15
LIQUIDITY AND CAPITAL RESOURCES 17
FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS 19
OUTSTANDING SHARE DATA 22
CHANGES IN ACCOUNTING POLICIES AND CRITICAL ACCOUNTING ESTIMATES 23
CONTROLS AND PROCEDURES 23
QUARTERLY RESULTS AND TRENDS 24
NON-IFRS MEASURES 25


OVERVIEW OF THE BUSINESS

The Company is engaged in silver mining in Mexico and Peru and related activities including property acquisitions, exploration, development, mineral extraction, processing, refining and reclamation. The Company is also engaged in exploration activities in Chile and Nevada, USA. The Company's operations are comprised of the Guanaceví mine ("Guanaceví") located in Durango, Mexico, the Terronera mine ("Terronera") in Jalisco, Mexico, and the Kolpa mine ("Kolpa") in Huancavelica, Peru. On January 15, 2026, the Company completed the sale of the Bolañitos mine ("Bolañitos"). The Company is advancing several exploration projects in order to achieve its goal of becoming a premier senior producer in the silver mining sector.

The Company's common shares are listed on the Toronto Stock Exchange (TSX: EDR) and the New York Stock Exchange (NYSE: EXK).

OPERATING HIGHLIGHTS

Q1 2026 Highlights   Three Months Ended March 31  
  2026     2025     % Change  
Production                  
Silver ounces produced   1,875,375     1,205,793     56%  
Gold ounces produced   11,740     8,338     41%  
Lead tonnes produced   4,939     -     -  
Zinc tonnes produced   2,842     -     -  
Silver equivalent ounces produced(1)   3,341,943     1,872,833     78%  
Cash costs per silver ounce ($)(2)   22.54     15.89     42%  
Total production costs per ounce ($)(2)   35.21     24.23     45%  
All-in sustaining costs per ounce ($)(2)   37.03     24.48     51%  
Processed tonnes   456,657     209,507     118%  
Direct operating costs per tonne ($) (2)   186.92     142.72     31%  
Direct costs per tonne ($)(2)   256.33     207.27     24%  
Financial                  
Revenue ($ millions)   209.7     63.5     230%  
Silver ounces sold   1,642,220     1,223,684     34%  
Gold ounces sold   10,942     8,538     28%  
Realized silver price per ounce ($)   85.95     31.99     169%  
Realized gold price per ounce ($)   5,035     2,903     73%  
Net earnings (loss) ($ millions)   64.9     (32.9)     297%  
Adjusted net earnings (loss)(2) ($ millions)   59.2     (0.2)     28861%  
Mine operating earnings ($ millions)   93.5     12.8     628%  
Mine operating cash flow before taxes ($ millions)(2)   114.6     22.1     419%  
Operating cash flow before working capital changes ($ millions)(2)   38.8     8.3     365%  
EBITDA ($ millions) (2)   112.6     (18.1)     722%  
Adjusted EBITDA ($ millions) (2)   108.4     15.1     617%  
Working capital ($ millions) (2)   173.4     14.8     1071%  
Shareholders                  
Earnings (loss) per share - basic ($)   0.23     (0.13)     277%  
Adjusted earnings (loss) per share - basic ($)(2)   0.21     -     100%  
Operating cash flow before working capital changes per share ($)(2)   0.14     0.03     367%  
Basic weighted average shares outstanding ('000)   283,078     262,323     8%  

(1) Silver equivalents for 2026 are calculated using a 90:1 Ag:Au ratio, 45 silver oz to 1 lead tonne; 61 silver oz to 1 zinc tonne; 238 silver oz to 1 copper tonne ratio. Silver equivalents for 2025 are calculated using an 80:1 Ag:Au ratio.

(2) Non-IFRS measure. For a description of how these measures are calculated and a reconciliation of these measures to the most directly comparable measures specified, defined or determined under IFRS and presented in the Company's financial statements, refer to "Non-IFRS Measures".

The above highlights are key measures used by management, however, they should not be the sole measures used in determining the performance of the Company's operations.


REVIEW OF OPERATING RESULTS

Consolidated Production Results for the Three Months Ended March 31, 2026 and 2025

CONSOLIDATED   Three Months Ended March 31  
    2026     2025     % Change  
Processed tonnes   456,657     209,507     118%  
Total silver ounces produced   1,875,375     1,205,793     56%  
Total gold ounces produced   11,740     8,338     41%  
Total lead tonnes produced   4,939     -     -  
Total zinc tonnes produced   2,842     -     -  
Total copper tonnes produced   66     -     -  
Silver equivalent ounces produced(1)   3,341,943     1,872,833     78%  
Cash costs per silver ounce ($)(2)   22.54     15.89     42%  
Total production costs per ounce ($)(2)   35.21     24.23     45%  
All-in sustaining costs per ounce ($)(2)   37.03     24.48     51%  
Direct operating costs per tonne ($)(2)   186.92     142.72     31%  
Direct costs per tonne ($)(2)   256.33     207.27     24%  

(1) Silver equivalents for 2026 are calculated using a 90:1 Ag:Au ratio, 45 silver oz to 1 lead tonne; 61 silver oz to 1 zinc tonne; 238 silver oz to 1 copper tonne ratio. Silver equivalents for 2025 are calculated using an 80:1 Ag:Au ratio.

(2) Non-IFRS measure. For a description of how these measures are calculated and a reconciliation of these measures to the most directly comparable measures specified, defined or determined under IFRS and presented in the Company's financial statements, refer to "Non-IFRS Measures".

(1) Silver equivalents for 2026 are calculated using a 90:1 Ag:Au ratio, 45 silver oz to 1 lead tonne; 61 silver oz to 1 zinc tonne; 238 silver oz to 1 copper tonne ratio. Silver equivalents for 2025 are calculated using an 80:1 Ag:Au ratio, 60 silver oz to 1 lead tonne; 85 silver oz to 1 zinc tonne; 300 silver oz to 1 copper tonne ratio

Consolidated Production

Three months ended March 31, 2026 (compared to the three months ended March 31, 2025)

Consolidated plant throughput for the quarter was 456,657 tonnes, 118% more than 209,507 tonnes in Q1 2025. Plant throughput has primarily increased due to the additions of Kolpa which contributed 171,727 tonnes; and Terronera which contributed 175,418 tonnes; partially offset by the sale of Bolañitos on January 15, 2026, and 6,914 tonnes (7%) lower throughput at Guanaceví.

Consolidated silver production during Q1 2026 was 1,875,375 oz, 56% higher than 1,205,793 oz in Q1 2025. The higher silver production was primarily due to the same reasons as discussed for plant throughput, with Kolpa contributing 530,118 oz, Terronera contributing 533,301 oz, partially offset by Guanaceví contributing 221,767 oz less than the same period in 2025 due to the lower grade and somewhat lower throughput and by Bolañitos contributing 172,070 oz less than the same period in 2025 due to its sale on January 15, 2026.

Gold production for the first quarter of 2026 totaled 11,740 oz, which was 3,402 oz more than the same period in 2025. This increase was driven by the 8,478 oz produced by Terronera offset by 3,856 oz lower at Bolañitos as a result of the sale of the mine and 1,220 oz lower gold production at Guanaceví due to the lower grade and lower throughput.

The acquisition of Kolpa in Q2 2025 added base metal production to the Company, producing 4,939 tonnes of lead, 2,842 tonnes of zinc, and 66 tonnes of copper during the first quarter of 2026, none of which were present in the comparative period.


Consolidated Operating Costs

Three months ended March 31, 2026 (compared to the three months ended March 31, 2025)

Direct operating costs per tonne in Q1 2026 were $186.92, 31% higher than $142.72 in Q1 2025. The addition of Terronera and Kolpa which had direct operating costs per tonne of $195.11 and $155.92 respectively, during Q1 2026, increased the average cost compared to Q1 2025. Furthermore, the disposal of Bolañitos, which had a lower cost per tonne of $102.81 in Q1 2025, also affected the average cost per tonne. In addition to this, Guanaceví experienced higher costs per tonne in Q1 2026 due to lower throughput and higher underlying direct production costs.

Consolidated cash costs per silver ounce, net of by-product credits, were $22.54 in Q1 2026, representing a 42% increase from $15.89 in Q1 2025 due to the higher metal prices causing higher royalty, third party material cost, and special mining duties. Each mine has different costs and produces different amounts of payable silver, which affect the consolidated cash cost per ounce depending on the mix of production. For the three months ended March 31, 2026, the cash costs per silver ounce were $24.52 for Kolpa, $38.59 for Guanaceví, offset by negative $2.14 for Terronera.

Consolidated All-in Sustaining Costs (AISC) per silver ounce in Q1 2026 were $37.03, 51% higher than $24.48 in Q1 2025, predominantly due to the contribution of Kolpa with AISC of $36.12 per oz and higher AISC at Guanaceví. This was partially offset by the contribution from Terronera which at $22.31 lowered the average AISC.

GUANACEVÍ

Production Results for the Three Months Ended March 31, 2026 and 2025

GUANACEVÍ   Three Months Ended March 31  
    2026     2025     % Change  
Ore tonnes processed   95,524     102,438     (7%)  
Average silver grade (g/t)   285     348     (18%)  
Silver recovery (%)   90.7     88.6     2%  
Total silver ounces produced   793,560     1,015,327     (22%)  
Payable silver ounces produced   785,494     1,012,281     (22%)  
Average gold grade (g/t)   1.02     1.30     (22%)  
Gold recovery (%)   88.4     92.9     (5%)  
Total gold ounces produced   2,769     3,989     (31%)  
Payable gold ounces produced   2,741     3,977     (31%)  
Silver equivalent ounces produced(1)   1,042,779     1,334,447     (22%)  
Cash costs per silver ounce ($)(2)   38.59     19.73     96%  
Total production costs per ounce ($)(2)   46.76     26.66     75%  
All-in sustaining costs per ounce ($)(2)   48.47     26.50     83%  
Direct operating costs per tonne ($)(2)   238.30     184.43     29%  
Direct costs per tonne ($)(2)   457.23     310.52     47%  

(1) Silver equivalents for 2026 are calculated using a 90:1 Ag:Au ratio. Silver equivalents for 2025 are calculated using an 80:1 Ag:Au ratio.

(2) Non-IFRS measure. For a description of how these measures are calculated and a reconciliation of these measures to the most directly comparable measures specified, defined or determined under IFRS and presented in the Company's financial statements, refer to "Non-IFRS Measures".

Guanaceví Production Results

Three months ended March 31, 2026 (compared to the three months ended March 31, 2025)

During the three months ended March 31, 2026, Guanaceví processed 95,524 tonnes of ore, 7% lower than 102,438 tonnes in the same period of 2025, primarily due to a transformer failure which caused a 2.5-day shutdown of the tailing filters. Supplies of local third-party mill feed continued to supplement Guanaceví mine production, amounting to 27% of quarterly throughput. The average silver grade was 285 grams per tonne ("g/t") in Q1 2026, down from 348 g/t in Q1 2025, and despite this silver recovery was 90.7%, up from 88.6% in Q1 2025, resulting in total silver production of 793,560 ounces, which was 22% lower than 1,015,327 ounces produced in Q1 2025.

Gold production totaled 2,769 ounces, 31% lower than 3,989 ounces in Q1 2025. Lower gold production is a result of 22% lower average gold grades (1.02 g/t vs. 1.30 g/t) and 7% lower throughput for the reasons noted above. Changes in grade and recovery are in line with the plan and reflect typical variations between planned and actual grades, and from accessing different areas in the mine.


Guanaceví Operating Costs

Three months ended March 31, 2026 (compared to the three months ended March 31, 2025)

Direct operating costs per tonne for the three months ended March 31, 2026, were $238.30, 29% higher than $184.43 in the same period in 2025, driven by the lower throughput and $3.9 million higher direct operating costs. Direct operating costs were higher due to 16% stronger Mexican peso during the current period compared to the same period in 2025.

Including royalty and special mining duty costs, direct costs per tonne were $457.23 in Q1 2026, a significant increase from $310.52 in Q1 2025. This increase in direct costs per tonne is due to a higher volume and cost of third-party material purchases which have become more expensive on a per tonne basis due to higher metal prices, as well as increasing royalties and special mining duties driven by higher metal prices and higher mine profitability.  The purchase of local third-party material in the period contributed $108.32 per tonne compared to $57.26 per tonne in Q1 2025. The royalty and special mining duty contributed $108.32 and $36.21 per tonne respectively during Q1 2026 compared to $59.22 and $9.61 per tonne in Q1 2025.

Cash costs per silver ounce were $38.59 in Q1 2026, 96% higher than $19.73 in Q1 2025. The increase is driven by a combination of the 47% increase in the underlying direct cost per tonne, as well as the 22% lower silver production due to the lower grades. AISC per ounce also rose by 83% to $48.47 compared to $26.50 in Q1 2025, primarily due to the higher underlying cash costs per silver ounce and relatively stable other costs which are allocated to the all in sustaining costs.

KOLPA

Production Results for the Three Months Ended March 31, 2026 and 2025

KOLPA   Three Months Ended March 31(3)  
    2026     2025     % Change  
Processed Tonnes   171,727     -     -  
Average silver grade (g/t)   106     -     -  
Silver recovery (%)   90.6     -     -  
Total silver ounces produced   530,118     -     -  
Payable silver ounces produced   501,458     -     -  
Average Pb grade (%)   3.05     -     -  
Lead recovery (%)   94.3     -     -  
Total lead tonnes produced   4,939     -     -  
Payable lead tonnes produced   4,692     -     -  
Average Zn grade (%)   1.97     -     -  
Zinc recovery (%)   84.0     -     -  
Total zinc tonnes produced   2,842     -     -  
Payable zinc tonnes produced   2,409     -     -  
Average Cu grade (%)   0.20     -     -  
Copper recovery (%)   19.6     -     -  
Total copper tonnes produced   66     -     -  
Payable copper tonnes produced   57     -     -  
Silver equivalent ounces produced(1)   940,050     -     -  
Cash costs per silver ounce ($)(2)   24.52     -     -  
Total production costs per ounce ($)(2)   38.43     -     -  
All-in sustaining costs per ounce ($) (2)   36.12     -     -  
Direct operating costs per tonne ($)(2)   155.92     -     -  
Direct costs per tonne ($)(2)   177.82     -     -  

(1) Silver equivalents are calculated 45 silver oz to 1 lead tonne; 61 silver oz to 1 zinc tonne; 238 silver oz to 1 copper tonne ratio.

(2) Non-IFRS measure. For a description of how these measures are calculated and a reconciliation of these measures to the most directly comparable measures specified, defined or determined under IFRS and presented in the Company's financial statements, refer to "Non-IFRS Measures".

(3) As the asset was not owned or operated by the Company during the comparative period in 2025, no corresponding data is presented for that period. As such, year-over-year comparisons are not applicable and should be interpreted accordingly.


Kolpa Production Results

Three months ended March 31, 2026

During the three months ended March 31, 2026, Kolpa processed 171,727 tonnes resulting in 530,118 ounces of silver production. In March 2026, new crushers and a new 14' x 24' ball mill were commissioned impacting throughput during commissioning. The new crushing circuit and ball mill are expected to enable consistent throughput in line with the guidance, in the second quarter of 2026. Grades were in line with experience from the 8 months of Endeavour ownership in 2025, except for zinc, which was 1.97 g/t compared to 1.83 g/t in the May to December 2025 period. Recoveries were also in line, except for copper, which was 19.6% compared to 26.7% in the May-December 2025 period.

Huancavelica, the region of Peru where Kolpa is located, experienced rainfall of unusual high intensity in Q1 2026, attributing to a delay in ramping up the plant expansion and leading to increased water treatment and higher humidity of the material being processed during the quarter. Additionally, with higher metal prices and an expansion of mining activities in Peru, there have been labour shortages throughout the mining industry.

Kolpa Operating Costs

Three months ended March 31, 2026

Direct operating costs per tonne was $155.92 slightly higher than the average costs of $133.74 per tonne incurred in period May to December 2025, due to the lower average daily throughput with the commissioning of the new plant equipment. During the three months ended March 31, 2026, Kolpa's cash costs were $24.52 per silver ounce reflecting lower metal production in comparison to $13.38 per oz incurred in period May to December 2025. The higher metal prices have further negatively impacted the cost of purchased third-party material, royalties, Peruvian special mining tax, and employee profit participation. The higher cash costs per ounce underlies the higher AISC which was $36.12 per oz compared to $27.99 per oz during period May to December 2025.

TERRONERA

Production Results for the Three Months Ended March 31, 2026 and 2025

TERRONERA   Three Months Ended March 31(3)  
    2026     2025     % Change  
Ore tonnes processed   175,418     -     -  
Average silver grade (g/t)   112.6     -     -  
Silver recovery (%)   84.0     -     -  
Total silver ounces produced   533,301     -     -  
Payable silver ounces produced   510,521     -     -  
Average gold grade (g/t)   2.07     -     -  
Gold recovery (%)   72.7     -     -  
Total gold ounces produced   8,478     -     -  
Payable gold ounces produced   8,157     -     -  
Silver equivalent ounces produced(1)   1,296,348     -     -  
Cash costs per silver ounce ($)(2)   (2.14)     -     -  
Total production costs per ounce ($)(2)   16.67     -     -  
All-in sustaining costs per ounce ($)(2)   22.31     -     -  
Direct operating costs per tonne ($)(2)   195.11     -     -  
Direct costs per tonne ($)(2)   233.84     -     -  

(1) Silver equivalents are calculated using a 90:1 Ag:Au ratio.

(2) Non-IFRS measure. For a description of how these measures are calculated and a reconciliation of these measures to the most directly comparable measures specified, defined or determined under IFRS and presented in the Company's financial statements, refer to "Non-IFRS Measures".

(3) As the asset was in development prior to October 1, 2025, no corresponding data is presented for those periods. As such, year-over-year comparisons are not applicable and should be interpreted accordingly.


Terronera Production Results

Three months ended March 31, 2026

During the three months ended March 31, 2026, Terronera processed 175,418 tonnes of ore with average grades of 112.6 g/t silver and 2.07 g/t gold, producing 533,301 ounces of silver and 8,478 ounces of gold. Terronera recoveries averaged 84.0% for silver and 72.7% for gold, both slightly below Q1 plan. During the first quarter, plant management refined processes to improve recoveries which gradually improved throughout the period. In March, recoveries were in line with plan and are expected to further improve with additional optimization activities underway. The ore grades achieved during the quarter of 112.6 g/t for silver and 2.07 g/t of gold were in line with plan. Production was also in line with plan and is expected to increase during the year as mine development accesses higher-grade areas in Q3 2026. The February security events in Jalisco had minimal impact at Terronera; operations were paused for three days to ensure employee safety, with a minor impact on overall throughput.

Terronera Operating Costs

Three months ended March 31, 2026

During the three months ended March 31, 2026, Terronera's direct operating costs were $195.11 per tonne, a significant decrease from the $222.57 per tonne during Q4 2025 which was Terronera's first quarter of commercial operations. Construction contractors' demobilization and workflow optimization measures were finalized during Q1 2026; however, the quarter still reflects higher costs incurred in January and February as these measures were being implemented. The Terronera mine and plant results were further impacted by the temporary pause in operations in February.

Cash costs were negative $2.14 per silver ounce in line with the guidance and a substantial improvement on the positive $4.76 per oz incurred in Q4 2025, driven by lower cost per tonne as noted above, higher silver grades achieved, and higher by-product gold credits which resulted from throughput and metal prices. AISC included additional exploration costs, as well as the allocation of general and administrative costs allocated to Terronera which is based upon production metrics. AISC in Q1 2026 was $22.31 compared to $65.70 per oz in Q4 2025, reflecting lower cash costs per oz and a substantial decrease in sustaining capital expenditures during the first quarter relative to the fourth quarter of 2025.

BOLAÑITOS

On January 15, 2026, the Company completed the sale of the Bolañitos, accordingly the Q1 2026 results include production and operating costs of Bolañitos only up to the disposal date. During the 15-day period ended January 15, 2026, production results and operating costs at the Bolañitos Mine were approximately in line with plan and past performance.

Production Results for the Three Months Ended March 31, 2026 and 2025

BOLAÑITOS   Three Months Ended March 31  
    2026(2)     2025     % Change  
Ore tonnes processed   13,988     107,069     (87%)  
Average silver grade (g/t)   47     67     (29%)  
Silver recovery (%)   86.2     83.0     4%  
Total silver ounces produced   18,396     190,466     (90%)  
Payable silver ounces produced   17,668     181,077     (90%)  
Average gold grade (g/t)   1.27     1.43     (11%)  
Gold recovery (%)   86.5     88.3     (2%)  
Total gold ounces produced   493     4,349     (89%)  
Payable gold ounces produced   476     4,211     (89%)  
Silver equivalent ounces produced(1)   62,766     538,386     (88%)  

(1) Silver equivalents for 2026 are calculated using a 90:1 Ag:Au ratio. Silver equivalents are calculated using an 80:1 Ag:Au ratio.

(2) Only includes the 15-day period ended January 15, 2026.


EXPLORATION AND EVALUATION

During the first quarter of 2026, the Company advanced exploration activities across its core assets, including Kolpa, with a continued focus on expanding mineral resources and refining geological interpretations. A total of 57 drill holes were completed, representing approximately 13,649 meters of drilling, with total exploration expenditures of $5.0 million for the quarter, inclusive of holding costs.

At Terronera, during Q1 2026, the Company drilled 6 holes totaling 1,055 meters at a cost of $0.3 million, with activities focused on underground drilling and related technical support in Terronera vein, alongside geological mapping and sampling along the Quiteria vein. Activities in the quarter also included ongoing engagement and follow-ups with regulators, consultants and community stakeholders on project-related matters.

At Guanaceví, Q1 2026 drilling consisted of 7 holes totaling 2,354 meters at a cost of $0.4 million, advancing the underground diamond drilling in the Alondra-Porvenir Dos area. The Company received and compiled laboratory assay results for the quarter's drill holes. Reported drill targets and structures referenced during the quarter include the Santa Cruz and Conglomerate veins in the Alondra area.

At Kolpa, the Company drilled 44 holes totaling 10,245 meters at a cost of $1.4 million during Q1 2026. Underground exploration activities were conducted across the mine and underground drilling programs continued in the Bienaventurada area and the Yamila area.

In Chile, work progressed primarily through permitting and technical preparation across Aida and Genesis during Q1 2026. The Aida Project advanced from ongoing engagement with the Environmental Assessment Service to confirmation of an Environmental Qualification Resolution and related permit-forward planning. Genesis work included mapping, geochemical interpretation, and expansion of soil sampling coverage. During the quarter the Company incurred $0.2 million of exploration costs in Chile.

At Parral and other properties, the Company incurred total of $0.2 million during Q1 2026, with activities focused on routine site care and maintenance.

The Company also incurred $0.7 million in ongoing holding costs related to exploration concessions and properties across its portfolio, as well as $0.2 million in administrative and corporate costs associated with exploration activities during the year.

Pitarrilla

At Pitarrilla, the Company incurred exploration and evaluation costs of $1.8 million, with activities focused on technical and site work. Progress continues on permitting, engineering, and site planning, with teams completing technical designs and models and initiating on-site drilling and testing to support underground development and water management planning.

Activities during the first quarter of 2026 included continued resampling of historical drill holes, ongoing rehabilitation and cleaning work in the ramp and crosscuts, and extensive topographic surveys. No drilling was completed during the quarter; however, by late March, underground drilling had commenced in the ramp as part of a feasibility-phase hydrogeological study to support piezometer installation, alongside continued water-well and environmental monitoring activities.

CONSOLIDATED FINANCIAL RESULTS

Three months ended March 31, 2026 (compared to the three months ended March 31, 2025)

Revenue of $209.7 million in Q1 2026, net of $4.0 million of smelting and refining costs, has significantly increased compared to $63.5 million, net of $0.4 million of smelting and refining costs, in Q1 2025. Gross sales of $213.7 million in Q1 2026 are 234% higher than gross sales of $63.9 million for the same period in 2025. Gross sales have increased predominantly due to the $85.4 million of revenue contribution from Terronera, and $58.4 million of revenue from Kolpa, with the remaining increase caused by an $18.2 million (39%) increase in revenue from Guanaceví driven by higher metal prices. Revenue was partially offset by lower revenue from Bolañitos following its sale on January 15, 2026.


During Q1 2026, the Company sold 1,642,220 oz silver and 10,942 oz gold, at realized prices of $85.95 and $5,035 per oz, respectively, compared to sales of 1,223,684 oz silver and 8,538 oz gold, at realized prices of $31.99 and $2,903 per oz, respectively, in the same period of 2025. For the three months ended March 31, 2026, the realized prices of silver were within 2% of the average market prices and gold prices were within 4% of market prices. Silver and gold market prices averaged $84.1 and $4,863 per oz, respectively. Additionally, the Company recorded $8.9 million from sales of lead, $7.0 million from sales of zinc, $0.7 million from sales of copper, and $0.8 million from sales of other metals including antimony; base metal sales flow from Kolpa which was purchased in Q2 2025.

At the end of the first quarter, silver and gold prices experienced downward pressure and management decided to hold bullion inventory temporarily, increasing finished goods inventory above the historical average. As at March 31, 2026, the Company's finished goods inventory included 491,747 oz of silver and 1,980 oz of gold, compared to 318,008 oz silver and 1,597 oz gold at December 31, 2025. The cost allocated to these finished goods, together with base metals, was $25.7 million as at March 31, 2026, compared to $15.3 million at December 31, 2025. As at March 31, 2026, the total finished goods inventory fair market value was $46.2 million, compared to $29.8 million at December 31, 2025.

Cost of sales for Q1 2026 was $116.3 million, an increase of 130% over the cost of sales of $50.6 million for Q1 2025. The increase in the cost of sales compared to the prior period was driven by $45.7 million from Terronera and $32.9 million costs at Kolpa with the remaining increase from Guanaceví. Guanaceví's cost of sales were higher than the comparative period due to higher cost of purchased material, higher royalties, and higher depreciation and mining costs, caused by the advancing age of the mine. These higher cost of sales were partially offset by lower cost of sales at Bolañitos having only 15 days contribution during the period.

The Company's mine operating earnings were $93.5 million in Q1 2026, $80.5 million higher than the $12.9 million in the comparative period, due to the $38.4 million operating earnings in Terronera, $23.0 million operating earnings from Kolpa, and $20.4 million higher operating earnings from Guanaceví, partially offset by lower operating earnings at Bolañitos. General and administrative expenses of $4.7 million in Q1 2026 were slightly higher than the $4.3 million incurred in the same period. Exploration expenses were $5.0 million compared to $4.5 million in Q1 2025, due to additional exploration expenditures on advancing the Pitarrilla Project and additional exploration work at Kolpa, partially offset by lower exploration expenses at Terronera. In Q1 2025 the Company incurred certain project costs in relation to Terronera that were not eligible for capitalization, such as supervisory activities and allocated general and administrative costs; these did not recur in 2026 now that Terronera is in operation. As a result, the Company incurred operating earnings of $83.7 million for the quarter (Q1 2025 - operating earnings of $4.1 million).

The Company incurred a foreign exchange loss of $0.3 million in Q1 2026 compared to $1.0 million in Q1 2025 due to lower volatility of the Mexican peso in relation to the U.S. dollar. The Company further incurred $24.2 million loss on derivative contract revaluations (Q1 2025 - $31.9 million), primarily from the loss on revaluation of the gold forward swap contracts of $19.1 million (Q1 2025 - loss of $33.7 million) and silver collar contract of $6.8 million (Q1 2025 - $ nil), and $1.4 million loss on revaluation of copper stream liability (Q1 2025 - $nil), partially offset by $0.3 million gain on Mexican peso forward contracts (Q1 2025 - gain of $1.9 million) and $2.6 million gain on the redemption feature derivative in the convertible note.

The Company incurred $5.8 million in finance charges (Q1 2025 - $0.4 million) primarily related to the finance charge on unwinding the discount relating to the senior convertible notes of $4.9 million. Additionally, in Q1 2026 the Company recognized a loss of $3.2 million in investment and other income, compared to income of $1.5 million in Q1 2025, predominantly due to the revaluation of shares of Guanajuato Silver Company Ltd. (“Guanajuato Silver”) received as part of the consideration on sale of Bolañitos. As a result of the sale of Bolañitos, the Company also recorded a gain on sale of $35.6 million in Q1 2026. This contributed to earnings before taxes for Q1 2026 of $85.9 million (Q1 2025 - loss of $27.7 million).

Income tax was $21.0 million in Q1 2026 compared to $5.1 million in Q1 2025. The $21.0 million is comprised of $33.8 million expense in current income tax with the inclusion of Terronera and Kolpa (Q1 2025 - recovery of $5.3 million) and a recovery of $12.8 million in deferred income tax (Q1 2025 - recovery of $0.2 million). The current income tax expense consists of $9.2 million in special mining duty taxes and $24.6 million expense of current income taxes. The deferred income tax recovery of $12.8 million primarily relates to temporary timing differences arising from differences in the recognition of revenue for accounting and tax purposes. These differences in Q1 2026 arose primarily in relation to the buildup of finished goods inventory on hand as noted above.


KEY ECONOMIC TRENDS

Precious Metal Price Trends

The prices of silver and gold are a critical factor in determining profitability and cash flow from operations. The financial performance of the Company has been, and is expected to continue to be, closely linked to the prices of silver and gold.

During the three months ended March 31, 2026, the average price of silver was $84.10 per ounce, with silver trading between $118.45 and $67.23 per oz. This compares to an average of $31.88 per oz for the three months ended March 31, 2025, with a low of $29.41 and a high of $34.40 per oz. For the three months ended March 31, 2026, the Company realized an average price of $85.95 per silver oz compared with $31.99 per oz for the three months ended March 31, 2025.

During the three months ended March 31, 2026, the average price of gold was $4,863 per oz, with gold trading between $5,269 and $4,384 per oz. This compares to an average of $2,860 per oz for the three months ended March 31, 2025, with a low of $2,633 and a high of $3,115 per oz. For the three months ended March 31, 2026, the Company realized an average price of $5,035 per oz compared with $2,903 per oz for the three months ended March 31, 2025.

Several factors drove these large increases in gold and silver prices; global tensions, including ongoing conflicts in Ukraine, Iran and elsewhere in the Middle East, expectations of slower economic growth, concerns over U.S. trade policies, and tariffs pushed investors and central banks toward gold and silver to diversify away from the U.S. dollar and other fiat currencies. These dynamics propelled precious metals into record price territory, with gold and silver reaching all-time peaks of $5,269 per ounce of gold in March 2026, and $118.45 per ounce of silver in January 2026. Beyond the safe haven characteristics of silver, there has been a growing sense of optimism in the silver market, driven by industrial demand and supply constraints. The global push towards electrification, renewable energy, solid state batteries, and electric vehicles is expected to increase the demand for silver in industrial applications. Silver plays an indispensable role in solar panels, batteries, and other key technologies, positioning it as a strategic metal in the clean energy transition. Over this same period of industrial demand growth, the silver market has faced supply-demand deficits in recent years, with exploration, new discoveries and new production not keeping pace with mineral resource depletion. A lack of new major projects coming online is creating a supply-demand imbalance that has supported the rise in the silver price since the beginning of 2025 and especially noted in early 2026.

Currency Fluctuations

The Company's operations are located in Mexico and Peru, therefore a significant portion of operating costs and capital expenditures are denominated in Mexican pesos and Peruvian soles. The Company's corporate activities are based in Vancouver, Canada with a portion of these expenditures being denominated in Canadian dollars.


During the three months ended March 31, 2026, the Mexican peso strengthened and then weakened, so much so that it ended the period with no significant net change against the U.S. dollar, creating minimal foreign exchange impact from peso balances revalued into U.S. dollars. The average foreign exchange rate was $17.57 Mexican pesos per U.S. dollar, with the peso trading within a range of $17.14 to $18.10. The average rate was 16% stronger than the comparative period in 2025 where the peso traded at an average of $20.42 Mexican pesos per U.S. dollar, with a range of $19.87 to $20.88 Mexican pesos per U.S. dollar. This stronger Mexican peso in Q1 2026 compared to Q1 2025 drove relatively higher costs when translated into U.S. dollar for financial reporting.

During the three months ended March 31, 2026, the Peruvian sol weakened against the U.S. dollar. The average foreign exchange rate in the period was $3.41 Peruvian soles per U.S. dollar, with the sol trading within a range of $3.36 to $3.52. The Company was not exposed to the Peruvian sol fluctuation prior to the Kolpa acquisition in May 2025. The weaker Peruvian sol drives lower costs when translated into U.S. dollars for financial reporting, however due to many costs in Peru being based on U.S. dollar imports, the impact of the weaker Peruvian sol has a smaller effect.


Cost Trends

As discussed above, the impact of higher metal prices has a key impact on the Company's cost per tonne; $1.00 per ounce increase in the silver price increases cost per tonne by $0.50 at Kolpa, by $0.90 at Terronera, and by $3.80 at Guanaceví. Therefore, the higher precious metal price experienced during Q1 2026 had a negative impact on underlying cost per tonne due to the higher cost of purchased third-party material, higher royalties, higher special mining duties and higher profit participation payments to employees. Furthermore, the Company's profitability is subject to industry-wide cost pressures on development and operating costs with respect to labour, energy, consumables and capital expenditures. Underground mining is labour and energy intensive and approximately 30% of the Company's production costs are directly tied to labour; with a higher price environment more mining operations in Mexico and Peru have been re-started or expanded and there has been a resulting increase in skilled labour compensation. Furthermore, 10-15% of the Company's costs are tied to the cost of energy. Notably since the commissioning and ramp up of Terronera, the impact of diesel costs to power much of the mine and plant operations has been significant, with oil prices increasing during the period due to supply disruptions caused by the ongoing conflicts in the Middle East. At Terronera, the LNG plant is being commissioned and expected to reduce cost per tonne by approximately $8 once it begins operation in mid-2026. To mitigate the impact of higher labour, power and consumable costs, the Company focuses on continuous improvement by promoting more efficient use of materials and supplies and by pursuing more advantageous pricing while increasing performance and without compromising operational integrity.

ANNUAL OUTLOOK

2026 Production and Cost Guidance

For the full year 2026, silver production from Terronera, Guanaceví, and Kolpa is projected to range between 8.3 and 8.9 million oz, while gold output from Terronera and Guanaceví is expected to range between 46,000 and 48,000 oz. During the first half of 2026, mine production at Terronera will be from areas of the deposit with lower grades including stockwork, as mine development accesses higher-grade areas in the second half of 2026, which will improve grades.

    Terronera Guanaceví Kolpa Consolidated
Tonnes per day T 1,950 - 2,050 1,000 - 1,100 2,300 - 2,500 5,250 - 5,650
Silver Production M oz 2.4 - 2.6 3.6 - 3.8 2.3 - 2.5 8.3 - 8.9
Gold Production K oz 35.0 - 36.0 11.0 - 12.0 - 46.0 - 48.0
Lead Production K t - - 22.0 - 24.0 22.0 - 24.0
Zinc Production K t - - 16.0 - 18.0 16.0 - 18.0
Copper Production T - - 650 - 750 650 - 750
Silver Eq Production(1) M oz 5.6 - 5.8 4.6 - 4.9 4.4 - 4.9 14.6 - 15.6

(1) Silver equivalent for 2026 guidance is calculated using the following ratios: 90 silver oz to 1 gold oz; 45 silver oz to 1 lead tonne; 61 silver oz to 1 zinc tonne; 238 silver oz to 1 copper tonne.

During Q1 2026 the Company produced 1,875,375 oz of silver and 11,740 oz of gold. Silver production was below production guidance due to the Terronera's plan to increase throughout the year, and Kolpa's throughput being below the plan due to the factors described in the Kolpa discussion above. Throughput at Kolpa is expected to increase to be consistent 2,500 tonnes per day for the remainder of the year now that the plant expansion has been commissioned.

Consolidated cash costs in 2026 for Terronera, Guanaceví, and Kolpa are projected to range from $12.00 to $13.00 per payable silver oz, while AISC are estimated at $27.00 to $28.00 per oz, net of by-product credits.



    Terronera Guanacevi Kolpa Consolidated
Direct operating costs per tonne $/t $130 - $140 $180 - $190 $130 - $140 $140 - $150
Direct costs per tonne $/t $150 - $160 $290 - $300 $140 - $150 $170 - $180
Cash costs, net of by-product credits $/oz Ag ($2.00 - $1.00) $21.00 - $22.00 $13.00 - $14.00 $12.00 - $13.00
AISC, net of by-product credits $/oz Ag $28.00 - $29.00 $29.00 - $30.00 $22.00 - $23.00 $27.00 - $28.00
Sustaining capital budget $million $56.7 $24.5 $9.8 $91.0
Growth capital budget $million     $16.7 $16.7

Consolidated cash costs in Q1 2026 were $22.54 due to the higher costs at Guanaceví and Kolpa for reasons discussed above. Management expects the costs to improve in the remaining quarters of 2026 due to higher throughput at Kolpa, the impact of ramp up efficiency programs at Terronera, including the LNG plant commissioning, and the higher-grade material expected to be accessed later in the year at Terronera.

Consolidated Operating Costs

Direct operating costs per tonne are projected to range between $140 and $150. Direct costs which include third-party material purchases, royalties, and special mining duties, are forecast to range between $170 and $180 per tonne.

Management's 2026 cost forecasts are based on a silver price of $36.00 per oz, a gold price of $3,240 per oz, an exchange rate of 18.50 Mexican pesos per U.S. dollar and 3.60 Peruvian soles per U.S. dollar, as well as annual inflation assumptions of 4% in Mexico and 2% in Peru. For every $1.00 increase in silver price per oz, direct costs per tonne would be expected to rise by approximately $0.90 at Terronera, $3.80 at Guanaceví, and $0.50 at Kolpa, reflecting the impact of royalties, duties, and third-party purchases.

Consolidated direct operating cost per tonne in Q1 2026 was $186.92 per tonne. Higher consolidated cost per tonne was impacted by higher costs at each of the three operating mines and is expected to improve in the remainder of the year due to higher throughput and the results of efficiency programs underway.

2026 Planned Capital Expenditures

Project Sustaining Mine
Development
Sustaining Other
Capital
Total Sustaining
Capital
Growth Capital Total Capital
Terronera $32.9 million $23.8 million $56.7 million - $56.7 million
Guanaceví $15.5 million $9.0 million $24.5 million - $24.5 million
Kolpa $2.7 million $7.1 million $9.8 million $16.7 million $26.5 million
Pitarrilla - - - $48.0 million $48.0 million
Exploration - - - $1.8 million $1.8 million
Corporate - - - $0.3 million $0.3 million
Total $51.1 million $39.9 million $91.0 million $66.8 million $157.8 million

Capital Investments

In 2026, Endeavour plans to invest $91.0 million in sustaining capital across its three operating mines. At budgeted metal prices, these investments are expected to be funded from operating cash flows.

At Terronera, $56.7 million is being allocated to capital projects, including $32.9 million for 9,000 metres of mine development at the Terronera vein. The remaining $23.8 million will support one-time mine and plant infrastructure enhancements, including the transition from diesel to LNG, construction of a new warehouse, expansion of accommodations by increasing bed capacity and other key initiatives designed to strengthen operational efficiency and sustainability.

At Guanaceví, $24.5 million is being invested in capital projects, with the largest component being 4,500 metres of mine development at El Curso and Milache for an estimated $15.5 million. An additional $6.3 million will be for mine infrastructure and equipment, $1.4 million for plant equipment and tailings storage facility expansion, and $1.3 million for various surface infrastructure and equipment upgrades.

At Kolpa, $26.5 million is being invested in capital projects, including $2.7 million for 3,500 metres of mine development in the Bienaventurada and Poderosa areas. A further $7.1 million will be for mine infrastructure, equipment, and building improvements. Growth expenditures of $16.7 million have supported the plant expansion to 2,500 tonnes per day during the first quarter of the year, including the installation of a new ball mill, upgrades to flotation cells and expansion of the tailings storage facility.


The Company is also spending $2.1 million to maintain exploration concessions, acquire mobile exploration equipment, and support corporate infrastructure.

Pitarrilla

Endeavour will continue advancing the Pitarrilla project in 2026 with an estimated investment of $65.8 million, which includes $15.0 million for the feasibility study, $2.8 million for exploration work including 8,550 metres of drilling, and $48.0 million in capital expenditures. Capital spending includes $10.4 million for mine equipment, $4.0 million for additional equipment, $11.2 million for camp, warehouse, and surface infrastructure, $7.0 million to complete 1,300 metres of underground development, and $15.4 million in other indirect project costs, including contingency.

During the first quarter of 2026, the Company invested $0.1 million in Pitarrilla's property plant and equipment. Expenditures at Pitarrilla do not qualify for capitalization until the project formally transitions to the development stage and these costs are expensed through the statement of earnings and loss as exploration costs. Management expects the pace of investment to ramp up in the remainder of 2026, as permitting goals are achieved, and feasibility study work advances.

LIQUIDITY AND CAPITAL RESOURCES

The Company has historically funded its acquisition, exploration and development activities through equity financings, debt facilities and convertible debt. In recent years, the Company has financed most of its acquisition, exploration, development and operating activities from production cash flows, treasury, equity offerings and debt. The Company may choose to undertake equity, debt, convertible debt or other financings, on an as-needed basis, in order to facilitate its growth.

Management of the Company believes that operating cash flow and existing current assets will be sufficient to cover capital requirements and meet its short-term obligations for at least the next twelve months. The Company continues to assess financing alternatives, including equity or debt or a combination of both, to fund future growth. As of March 31, 2026, $35.3 million of capacity under the at-the-market distribution facility remains available through the prospectus supplement dated July 10, 2025.

Expressed in millions of U.S. dollars    As at March 31, 2026     As at December 31, 2025  

 
   
 
Current assets $ 422.9   $ 423.2  
Current liabilities   249.5     276.8  
Working capital surplus $ 173.4   $ 146.4  

As at March 31, 2026, the Company had a working capital surplus of $173.4 million compared to $146.4 million as of December 31, 2025 (including $26.1 million of net current assets classified as held for sale). The $53.0 million increase during the quarter of working capital excluding net assets classified as held for sale, was primarily due to $20.7 million of cash from operations, $13.3 million increase in inventory, $8.9 million increase in accounts and other receivables due to the higher sales, $8.0 million of shares in Guanajuato Silver received on sale of Bolañitos, and $15.1 million decrease in accounts payable caused by timing of payments and repayments of certain capital items held in payables as of December 31, 2025. This increase was partially offset by $6.1 million increase in income tax payables due to higher profitability of the operations, and approximately $2.5 million net decrease driven by the changes related to other current assets and liabilities.

Three months ended March 31, 2026 (compared to the three months ended March 31, 2025)

Cash flow provided by operating activities

During Q1 2026, operating activities generated cash flow of $20.7 million compared to $3.4 million in Q1 2025, while the Company invested $18.1 million in working capital in Q1 2026 (Q1 2025 - invested $5.0 million). Higher metal prices and metal production helped generate stronger cash flow and as a result cash flow from operations before working capital changes was $38.8 million in Q1 2026, compared to $8.4 million in Q1 2025. Q1 2026 operating earnings exceeded Q1 2025 by $79.6 million, while operating cash flows before working capital changes have increased by $30.4 million. Increase in operating cash flows was lower compared to the increase in the operating earnings due to the $34.6 million settlements of gold forward swap contracts, silver collars and other realized derivative contracts, as well as other payments of income tax and special mining duty tax, partially offset by the higher depreciation and other operating non-cash expenses.


Cash flow used by investing activities

During Q1 2026, investing activities used net cash of $8.4 million compared to $40.6 million in Q1 2025. Payments for mineral properties, plant and equipment totaled $37.9 million in Q1 2026 compared to $41.6 million in Q1 2025 due to higher capital growth investment at Terronera in 2025. In Q1 2026 the Company received $27.5 million of proceeds from sale of Bolañitos, net of the cash held for sale at the time of the disposal.

Of the $37.9 million invested in mineral properties, plants and equipment during Q1 2026, $18.9 million was at Terronera, most significant of which was $9.6 million on settlements of prior periods accounts payables related to mineral properties, plant and equipment, $8.3 million on mine development and $1.0 million on equipment and infrastructure. At Kolpa during the first quarter of 2026, $12.2 million was invested, of which $7.3 million on equipment and infrastructure primarily related to the plant capacity expansion, with $3.8 million on settlements of prior periods accounts payables related to mineral properties, plant and equipment, and $1.0 million on mine development. At Guanaceví, the Company invested $5.7 million, with $3.7 million spent on mine development and $2.0 million on equipment and infrastructure. The remaining capital expenditure was related to Pitarrilla and exploration activities.

Cash flow provided by financing activities

Financing activities for the three months period ended March 31, 2026 used $4.0 million, compared to $4.5 million in the same period of 2025. During Q1 2026, the Company paid $1.3 million in principal repayments on loans and lease liabilities, $1.7 million on repayment of copper stream liability, $0.3 million in interest payments and used $0.9 million of cash in other types of activities. By comparison, in Q1 2025, the Company paid $1.3 million in principal repayments on loans and lease liabilities and $3.2 million in interest payments. Interest payments were higher in the comparative period as the Company had fully drawn the $120 million debt facility for Terronera (the “Debt Facility”), in contrast during the current period only $5 million was outstanding on this Debt Facility.

Equity financings

On May 27, 2025, the Company filed an updated Base Shelf prospectus, and on July 10, 2025, issued a prospectus supplement for an offering of up to $60.0 million of shares through an ATM facility of which $35.3 million remains available as of March 31, 2026.

On November 27, 2024, the Company completed a bought deal equity offering for the issuance of a total of 15,825,000 common shares at a price of $4.60 per share, which raised gross proceeds of $72.8 million. The net proceeds for this financing as at March 31, 2026, have been used as follows:

Use of proceeds (millions)    
Net proceeds received   $ 68.6  
Advancing Pitarrilla project     15.1  
Allocated to working capital   $ 53.5  

Contingencies

The Company has a number of disputes with the Mexican tax authorities as disclosed in the MD&A for the year ended December 31, 2025, which are currently being addressed in the Mexican court process, and judgment is used to assess the likelihood of outcomes in favour of the Company and recognition of any liabilities. The Company is also required to use judgment to determine certain tax treatments in calculating income tax expense and Mexican value added tax "Impuesto al Valor Agregado" ("IVA") recoverable. These judgments are subject to various uncertainties. From time to time, Mexican authorities may apply, re-interpret legislation or disregard precedents and it is possible that these uncertainties may be resolved unfavorably for the Company.

Capital Requirements

As of March 31, 2026, the Company held $231.8 million in cash and cash equivalents and had a working capital surplus including cash of $173.4 million. The Company may be required to raise additional funds through future debt or equity financings in order to carry out other business plans.


The Company had the following undiscounted contractual obligations inclusive of interest, as at March 31, 2026:

Payments due by period (in millions of U.S. dollars)













 
Contractual Obligations
 
  Total     Less than 1
year
    1 - 3 years     3 - 5 years     More than 5
years
 
Capital asset purchases $ 9.4   $ 9.4   $ -   $ -   $ -  
Accounts payable, accrued liabilities and other   105.3     105.3     -     -     -  
Loans payable   12.3     8.7     3.6     -     -  
Lease liabilities   1.8     1.2     0.6     -     -  
Other contracts   0.3     0.1     0.2     -     -  
Reclamation obligations   27.3     -     7.6     0.6     19.1  
Gold forward swaps   114.6     88.9     25.7     -     -  
Silver collar contracts   12.9     12.9     -     -     -  
Copper stream liability   57.6     7.9     16.2     14.7     18.9  
Contingent payment   10.0     10.0     -     -     -  
Convertible note debenture   354.5     1.0     1.7     351.8     -  
Total $ 706.1   $ 245.4   $ 55.6   $ 367.1   $ 38.0  

FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

As at March 31, 2026, the carrying and fair values of the Company's financial instruments by category were as follows:

    As at March 31, 2026     As at December 31, 2025  
Expressed in millions of U.S. dollars   Carrying value     Estimated fair
value
    Carrying value     Estimated fair
value
 
 
Financial assets:                        
Cash and cash equivalents $ 231.8   $ 231.8   $ 215.4   $ 215.4  
Other investments   17.1     17.1     1.0     1.0  
Trade and other receivables   32.3     32.3     23.8     23.8  
Derivative assets   11.1     11.1     9.1     9.1  
Loan receivable   2.6     2.6     2.6     2.6  
Deferred consideration   7.6     7.6     -     -  
Total financial assets $ 302.5   $ 302.5   $ 251.9   $ 251.9  
                         
Financial liabilities:            
Accounts payable, accrued liabilities and other current liabilities $ 105.3   $ 105.3   $ 120.4   $ 120.4  
Derivative liabilities   121.7     121.7     130.3     130.3  
Copper stream liability   44.2     44.2     44.7     44.7  
Contingent payment   9.1     9.1     8.8     8.8  
Loans payable   11.6     11.6     12.7     12.7  
Senior convertible notes   236.1     239.5     231.2     231.2  
Total financial liabilities $ 528.0   $ 531.4   $ 548.1   $ 548.1  

Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means.

Level 3 inputs are unobservable (supported by no or little market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.


Assets and liabilities as at March 31, 2026 that are measured at fair value on a recurring basis include:

As at March 31, 2026            
Expressed in millions of U.S. dollars   Total     Level 1     Level 2     Level 3  
Financial Assets:                        
Other investments $ 17.1   $ 17.0   $ -   $ 0.1  
Accounts and other receivables   26.4     -     26.4     -  
Derivative assets   11.1     -     0.3     10.8  
Deferred consideration   7.6     -     -     7.6  
Total financial assets $ 62.2   $ 17.0   $ 26.7   $ 18.5  
                         
Financial Liabilities:                        
Cash-settled deferred share units $ 8.8   $ 8.8   $ -   $ -  
Copper stream liability   44.2     -     -     44.2  
Contingent payment   9.1     -     -     9.1  
Derivative liabilities   121.7     -     121.7     -  
Total financial liabilities $ 183.8   $ 8.8   $ 121.7   $ 53.3  

Other investments

The Company holds marketable securities classified as Level 1 and Level 3 in the fair value hierarchy. The fair values of Level 1 investments are determined based on a market approach reflecting the closing price of each particular security at the reporting date. The closing price is a quoted market price obtained from the stock exchange that is the principal active market for the particular security, being the market with the greatest volume and level of activity for the assets. For Level 3 investments, which consist of share purchase warrants where inputs are not observable, the estimated fair value is determined by using an option pricing model. Changes in fair value on available for sale marketable securities are recognized in earnings or loss.

Trade receivables

The trade receivables consist of receivables from provisional silver and gold sales from the Terronera and Kolpa mines. The fair value of receivables arising from concentrate sale contracts that contain provisional pricing mechanisms is determined using the appropriate quoted closing price on the measurement date from the exchange that is the principal active market for the particular metal. As such, these receivables, which meet the definition of an embedded derivative, are classified within Level 2 of the fair value hierarchy.

Deferred consideration

As part of the sale of Bolañitos, the Company is entitled to receive up to $10.0 million of deferred consideration, payable in two installments of $5.0 million each upon the Bolañitos mine achieving the cumulative production milestones of two million and four million silver-equivalent ounces respectively. The deferred consideration represents a financial asset measured at fair value through profit or loss and is re‑measured at the end of each reporting period, with changes in fair value recognized in profit or loss. Deferred consideration is valued using a probability weighted discounted cash flows with key assumptions being likelihood and timing of the milestones being reached. It is classified as Level 3 in the fair value hierarchy.

Derivative assets

The Company also hedged a portion of the estimated remaining capital and operating expenditures incurred in Mexican pesos. The fair value of the foreign exchange forward contracts is determined using mark-to-market values provided by counterparties. These valuations are based on observable market inputs, including spot rate, forward foreign exchange rates and interest rate curves. Accordingly, the instruments are classified as Level 2 in the fair value hierarchy. Derivative assets further include an early redemption derivative asset embedded in the convertible senior notes, which is valued using FINCAD model with key assumptions including underlying stock volatility and the Company's credit spread. This instrument is classified as Level 3 in the fair value hierarchy.

Deferred share units ("DSUs")

The Company previously issued DSUs to independent directors of the Company under a plan which has since been replaced. The DSUs vest immediately and are redeemable for cash based on the market value of the units at the time of a director's retirement. The DSUs are classified as Level 1 in the fair value hierarchy. The liability is determined based on a market approach reflecting the closing price of the Company's common shares at the reporting date. Changes in fair value are recognized in general and administrative expenses.


Copper stream liability

The Company entered into a copper stream agreement on copper produced by Kolpa. Under the copper stream agreement, the Company received a $35 million prepayment used to finance the cash consideration of Kolpa acquisition on May 1, 2025. The copper stream liability is classified as Level 3 in the fair value hierarchy and measured at fair value through profit or loss. The stream is valued using a discounted cash flow model based on current market and operational assumptions. The key unobservable inputs used in the valuations include a discount rate, reflecting credit risk and asset-specific risk, and copper price forecasts, based on observable forward price curves over the expected production term. Valuation involves significant management's judgment related to the life-of-mine production schedule, including expected output timing and volumes.

Contingent payment

Part of the consideration in the acquisition of Kolpa was a deferred payable totaling up to $10.0 million, contingent upon Kolpa'a future technical report's silver-equivalent ounces containing certain number of oz and payable upon filling of the technical report. Consideration is valued using a discounted cash flow model and it is classified as level 3 in the fair value hierarchy.


Derivative liabilities

The Company holds certain gold forward swap contracts and silver collars to hedge against the fluctuation in gold and silver prices. The fair values of the gold forward swap contracts and silver collars are determined using mark-to-market values provided by counterparties. These valuations are based on observable market inputs, including gold and silver spot price, forward price curve and interest rate curves. Accordingly, the instruments are classified as Level 2 in the fair value hierarchy.

Financial Instrument Risk Exposure and Risk Management

The Company is exposed to a variety of financial instrument related risks. The board of directors approves and monitors the risk management process. The types of risk exposure and the way in which such exposure is managed are provided as follows:

Credit Risk

The Company is exposed to credit risk on its bank accounts, accounts receivable and loan receivable. Credit risk exposure on bank accounts is limited through maintaining the Company's balances with high-credit quality financial institutions, maintaining investment policies, assessing institutional exposure and continual discussion with external advisors. Value-added tax receivables are generated on the purchase of supplies and services to produce silver, which are refundable from the Mexican government. Trade receivables are generated on the sale of concentrate inventory to reputable metal traders. The loan receivable is related to the remaining proceeds for the sale of the El Compas mine to Grupo ROSGO. There has been no indication of a change in the creditworthiness of the counterparty to the loan receivable since the initial recognition.

Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by continually monitoring forecasted and actual cash flows. The Company has in place a planning and budgeting process to help determine the funds required to support its normal operating requirement and development plans. The Company aims to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from operations, its holdings of cash and cash equivalents, and its committed and anticipated liabilities.

The Company's Mexican subsidiaries pay IVA on the purchase and sale of goods and services. The net amount paid is recoverable but is subject to review and assessment by the tax authorities. The Company regularly files the required IVA returns and all supporting documentation with the tax authorities, however, a smaller portion of IVA refund requests are denied from time to time based on the alleged lack of compliance with certain formal requirements and information returns by the Company's third-party suppliers. The Company takes necessary legal action on the delayed refunds as well as any denied refunds. The Company is in regular contact with the tax authorities in respect of its IVA filings and believes that the full amount of its IVA receivables will ultimately be received; however, the timing of recovery of these amounts and the nature and extent of any adjustments to the Company's IVA receivables remains uncertain.

Market Risk

The significant market risk exposures to which the Company is exposed are foreign currency risk, interest rate risk, and commodity price risk.

Foreign Currency Risk - The Company's operations in Mexico, Peru and Canada make it subject to foreign currency fluctuations. Certain of the Company's operating expenses are incurred in Mexican pesos, Peruvian soles and Canadian dollars; therefore, the fluctuation of the U.S. dollar in relation to these currencies will consequently impact the profitability of the Company and may also affect the value of the Company's assets and the amount of shareholders' equity. The Company also hedged a portion of the estimated operating expenditures incurred in Mexican pesos. As of March 31, 2026, the Company had $33.0 million in Mexican peso forward contracts with a weighted average rate of 18.47 pesos per U.S. dollar.

Interest Rate Risk - The interest rate risk is the risk that the fair value or the future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The interest rate on the Debt Facility is variable, and based on the exposure as of March 31, 2026, a 1% change in interest rate would result in an increase or decrease of interest costs of $0.1 million per year. As of March 31, 2026, all of the Company's outstanding equipment financing obligations bear interest at fixed rates and are therefore not exposed to changes in future cash flows attributable to changes in market interest rates.


The Company is exposed to interest rate risk on its cash and cash equivalents. The interest earned on cash and cash equivalents is based on bank account interest rates which may fluctuate. Based on the exposure as of March 31, 2026, a 1% change in the interest rates would result in an increase or decrease of approximately $2.3 million in interest earned by the Company. The Company has not entered into any derivative contracts to manage the interest rate risk.

Commodity Price Risk - The Company is subject to commodity price risk related to silver, gold, lead, zinc, and copper. Fluctuations in the market prices of these metals can have a direct and immediate impact on the valuation of related financial instruments, non-financial assets, and overall net earnings. Gold and silver prices have historically fluctuated significantly and are affected by numerous factors outside of the Company's control, including, but not limited to, industrial and retail demand, central bank lending, forward sales by producers and speculators, levels of worldwide production, short-term changes in supply and demand because of speculative hedging activities and certain other factors.

As of March 31, 2026, unfinalized sales of 267,486 oz of silver and 3,418 oz of gold as well as trivial amounts of base metals, which do not have a final settlement price and the estimated revenues have been recognized at current market prices. As at March 31, 2026, with other variables unchanged, a 10% decrease in the market value of silver and gold would result in a reduction of revenue and the associated receivable of $3.5 million.

On March 28, 2024, the Company entered into gold forward swap contracts for 68,000 oz, a portion of the expected gold sales in the first three years of production, to hedge against the fluctuation in gold prices. As of March 31, 2026, 45,244 oz remains outstanding with forward price of $2,311 per ounce of gold.

In September 2025, in relation to the amendment to the Debt Facility, the Company implemented un-margined zero cost collars for 968,000 ounces of silver with a price range of $31 to $42. As of March 31, 2026, the Company had 387,096 silver collar oz outstanding to be settled over the period from April 2026 to June 2026.

OUTSTANDING SHARE DATA

As of May 6, 2026, the Company had the following securities issued, issuable and outstanding:

  • 296,068,802 common shares;
  • 1,241,032 stock options;
  • 934,260 performance share units;
  • 638,064 equity settled DSUs;
  • 486,522 restricted share units.

As at March 31, 2026, the Company's issued share capital was $983.2 million (December 31, 2025 - $961.2 million), representing 295,935,738 common shares (December 31, 2025 - 295,410,615), and the Company had options outstanding to purchase 1,293,922 common shares (December 31, 2025 - 1,671,794) with a weighted average exercise price of CAD$4.28 (December 31, 2025 - CAD$4.13) as well as convertible senior notes with  $350.0 million aggregate principal value convertible into common shares based on an initial conversion rate of 80.2890 common shares per $1,000 principal amount of notes.

The Company considers the items included in the consolidated statement of shareholders' equity as capital. The Company's objective when managing capital is to safeguard its ability to continue as a going concern so that it can continue to provide returns for shareholders and benefits for other stakeholders. The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue new shares through private placements, prospectus offerings, convertible debentures, asset acquisitions or return capital to shareholders. The Company is not subject to externally imposed capital requirements.


CHANGES IN ACCOUNTING POLICIES AND CRITICAL ACCOUNTING ESTIMATES

Accounting standards adopted during the period

The accounting policies applied in the Company's condensed consolidated interim financial statements for the three months ended March 31, 2026, are the same as those applied in the Company's annual audited consolidated financial statements as at and for the year ended December 31, 2025, except for below:

During the three months ended March 31, 2026, the Company adopted amendments to IFRS 9 Financial Instruments and related amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures related to the settlement of financial assets and financial liabilities through electronic payment systems. The amendments clarify the timing of recognition and derecognition of financial assets and financial liabilities settled electronically and introduce an optional exception for certain electronic payment arrangements. The adoption of these amendments did not have a significant impact on the Company's consolidated financial statements.

Critical Accounting Estimates

The preparation of financial statements requires the Company to make estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  There have been no significant changes to the critical accounting estimates and judgments disclosed in the Company's annual MD&A for the year ended December 31, 2025.

CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

The Company's officers and management are responsible for establishing and maintaining disclosure controls and procedures for the Company. Disclosure controls and procedures are designed to provide reasonable assurance that material information required to be disclosed by the Company under securities legislation is recorded, processed, summarized and reported within the applicable time periods and to ensure that required information is gathered and communicated to the Company's management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO) as is appropriate to permit timely decisions regarding public disclosure. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

Changes in Internal Control over Financial Reporting

Management, including the CEO and CFO, has evaluated the Company's internal controls over financial reporting to determine whether any changes occurred during the period that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.

During the three months ended March 31, 2026, there have been no significant changes in internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Limitation on Scope

As disclosed in the Company's annual MD&A for the year ended December 31, 2025, management excluded from its assessment of internal control over financial reporting the internal control policies and procedures of Minera Kolpa S.A., which the Company acquired on May 1, 2025. Minera Kolpa's total assets, net assets, total revenues and net income (loss) constitute approximately 20%, 27%, 27% and 9%, respectively, of the condensed consolidated interim financial statements amounts as of and for the months ended March 31, 2026. This limitation of scope is in accordance with section 3.3(1)(b) of National Instrument 52-109 - Certification of Disclosure in Issuers' Annual and Interim Filings, which permits an issuer to limit the design of disclosure controls and processes and internal controls over financial reporting to exclude a business acquired not more than 365 days before the end of the relevant financial period. There have been no changes to the limitation on scope during the three months ended March 31, 2026.


QUARTERLY RESULTS AND TRENDS

The following table presents selected financial information for each of the most recent eight quarters:

Table in millions of U.S. dollars
except for share numbers and
per share amounts
2026 2025 2024
Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2
Gross Sales $213.7 $176.4 $146.0 $90.1 $63.9 $42.7 $54.0 $58.7
Smelting and refining costs included in revenue 4.0 3.8 3.1 1.5 0.4 0.5 0.5 0.5
Total Revenue 209.7 172.6 142.9 88.6 63.5 42.2 53.5 58.2
Direct production costs 84.0 92.0 93.9 59.2 35.2 25.4 28.7 33.7
Royalties 11.2 9.0 9.3 6.5 6.2 3.7 5.2 5.6
Mine operating cash flow before taxes 114.6 71.6 39.7 22.9 22.1 13.1 19.6 18.9
Share-based compensation 0.2 0.2 0.1 0.1 0.0 0.1 0.1 0.0
Depreciation 20.9 24.9 23.9 15.0 9.2 5.3 7.0 8.7
Mine operating earnings (loss) $93.5 $46.6 $15.7 $7.8 $12.9 $7.7 $12.5 $10.2
                 
Basic earnings (loss) per share $0.23 ($0.08) ($0.14) ($0.07) ($0.13) $0.00 ($0.07) ($0.06)
Diluted earnings (loss) per share $0.21 ($0.08) ($0.14) ($0.07) ($0.13) $0.00 ($0.07) ($0.06)
Weighted shares outstanding ('000) 283,078 294,636 291,373 283,534 262,323 252,170 246,001 242,900
                 
Net earnings (loss) 64.9 (23.8) (42.0) (20.5) (32.9) 1.0 (17.3) (14.0)
Depreciation 21.1 25.1 24.1 15.1 9.6 5.7 7.4 8.9
Finance costs 5.6 11.6 0.7 0.8 0.2 0.3 0.4 0.1
Current income tax 33.8 11.6 10.7 9.1 5.3 (0.2) 4.5 2.9
Deferred income tax (12.8) (12.8) (6.2) (3.2) (0.2) (2.5) (0.5) (0.2)
EBITDA $112.6 $11.7 ($12.7) $1.3 ($18.0) $4.3 ($5.5) ($2.3)


The following table presents selected production and costs information for each of the most recent eight quarters:

Highlights 2026 2025                   2024
  Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2
Processed tonnes   456,657 551,010 400,245 303,828 209,507 165,591 175,065 218,989
Terronera 175,418 154,180 - - - - - -
Guanaceví 95,524 104,380 99,340 96,834 102,438 58,798 67,094 112,897
Bolañitos 13,988 93,620 105,153 88,098 107,069 106,793 107,971 106,092
Kolpa 171,727 198,830 195,752 118,896 - - - -
Silver ounces 1,875,375 2,030,206 1,766,926 1,483,736 1,205,793 824,529 874,717 1,312,572
Terronera 533,301 352,002 - - - - - -
Guanaceví 793,560 877,554 1,024,321 997,875 1,015,327 718,797 768,905 1,195,753
Bolañitos 18,396 168,783 143,916 105,223 190,466 105,732 105,812 116,819
Kolpa 530,118 631,867 598,689 380,638 - - - -
Silver equivalent ounces(1) (1) 3,341,943 3,767,713 3,037,156 2,528,562 1,872,833 1,550,529 1,617,925 2,156,453
Terronera 1,296,348 1,003,822 - - - - - -
Guanaceví 1,042,779 1,117,703 1,279,860 1,282,853 1,334,447 928,557 995,146 1,535,161
Bolañitos 62,766 379,632 471,158 440,678 538,386 621,972 622,779 621,292
Kolpa 940,050 1,266,557 1,286,139 805,032 - - - -
Cash costs per oz (2) $22.54 $19.05 $18.09 $15.35 $15.89 $13.68 $11.35 $13.43
Terronera ($2.14) $4.76 - - - - - -
Guanaceví $38.59 $31.18 $22.98 $19.91 $19.73 $20.25 $19.59 $17.17
Bolañitos ($34.70) $11.18 ($11.47) ($17.26) ($5.60) ($33.11) ($51.38) ($26.67)
Kolpa $24.52 $11.42 $16.43 $11.81 - - - -
AISC per oz (2) $37.03 $41.19 $25.16 $24.48 $27.33 $25.82 $23.13 $21.44
Terronera $22.31 $65.70 - - - - - -
Guanaceví $48.47 $42.31 $26.81 $26.50 $32.40 $30.83 $24.53 $21.96
Bolañitos ($20.22) $35.95 $7.04 $13.16 ($8.78) ($12.31) $8.15 $15.59
Kolpa $36.12 $27.19 $25.66 - - - - -
Direct costs per tonne (2) $256.33 $207.91 $192.78 $201.24 $207.27 $209.49 $189.85 $192.68
Terronera $233.84 $230.35 - - - - - -
Guanaceví $457.23 $383.98 $349.83 $325.40 $310.52 $365.23 $330.55 $269.36
Bolañitos $130.37 $136.00 $118.41 $137.72 $108.49 $123.73 $102.42 $111.07
Kolpa $177.82 $131.93 $153.03 $147.20 - - - -

(1) Silver equivalents for 2026 are calculated using a 90:1 Ag:Au ratio, 45 silver oz to 1 lead tonne; 61 silver oz to 1 zinc tonne; 238 silver oz to 1 copper tonne ratio. Silver equivalents for 2025 and 2024 are calculated using an 80:1 Ag:Au, 60 silver oz to 1 lead tonne; 85 silver oz to 1 zinc tonne; 300 silver oz to 1 copper tonne ratio.

(2) Cash cost per oz, AISC per oz and direct costs per tonne are non-IFRS measures.

NON-IFRS MEASURES

Non-IFRS and Other Financial Measures and Ratios

We have included certain non-IFRS financial measures and ratios in this MD&A, as discussed below. We believe that these measures, in addition to conventional measures prepared in accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the Company. The non-IFRS measures and ratios are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These financial measures and ratios do not have any standardized meaning prescribed under IFRS and therefore may not be comparable to other issuers.

Non-IFRS financial measures are defined under National Instrument 52-112 - Non-GAAP and Other Financial Measures Disclosure ("NI 52-112") as a financial measure disclosed that (a) depicts the historical or expected future financial performance, financial position or cash flow of an entity, (b) with respect to its composition, excludes an amount that is included in, or includes an amount that is excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the entity, (c) is not disclosed in the financial statements of the entity, and (d) is not a ratio, fraction, percentage or similar representation.

A non-IFRS ratio is defined by 52-112 as a financial measure disclosed that (a) is in the form of a ratio, fraction, percentage or similar representation, (b) has a non-IFRS financial measure as one or more of its components, and (c) is not disclosed in the financial statements.


Working capital is a non-IFRS measure that is a common measure of liquidity but does not have any standardized meaning. The most directly comparable measure prepared in accordance with IFRS is current assets and current liabilities. Working capital is calculated by deducting current liabilities from current assets. Working capital should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS. The measure is intended to assist readers in evaluating the Company's liquidity.

Expressed in millions of U.S. dollars   As at March 31, 2026     As at December 31, 2025  
Current assets $ 422.9   $ 423.2  
Current liabilities   249.5     276.8  
Working capital $ 173.4   $ 146.4  

Adjusted earnings and adjusted earnings per share are non-IFRS measures that supplement information to the Company's consolidated financial statements. The Company believes that, in addition to the conventional measures prepared in accordance with IFRS, the Company and certain investors and analysts use this information to evaluate the Company's underlying core operating performance. The presentation of adjusted earnings and adjusted earnings per share is not meant to be a substitute for net income and net income per share presented in accordance with IFRS but rather should be evaluated in conjunction with such IFRS measures.

The Company defines the adjusted earnings as net income adjusted to include certain non-cash and unusual items, and items that in the Company's judgment are subject to volatility as a result of factors which are unrelated to the Company's operation in the period. Certain items that become applicable in a period may be adjusted for, with the Company retroactively presenting comparable periods with an adjustment for such items and, conversely, items no longer applicable may be removed from the calculation. During the current period, the Company has included unrealized foreign exchange (gain) loss, (gain) loss on derivatives, changes in the fair value of its investments in marketable securities and change in fair value of cash settled DSUs and made retroactive adjustments to prior periods for the same.

The following table provides a detailed reconciliation of net income as reported in the Company's financial statements to adjusted earnings and adjusted earnings per share.

Expressed in millions of U.S. dollars    Three Months Ended March 31  
(except for share numbers and per share amounts)   2026     2025  
Net earnings (loss) for the period per financial statements $ 64.9     ($32.9 )
Unrealized foreign exchange (gain) loss   0.6     0.3  
(Gain) loss on derivatives copper stream and
contingent liabilities revaluations
  25.4     31.9  
Gain from sale of Bolañitos   (35.6 )   -  
Change in fair value of investments   4.1     (0.1 )
Change in fair value of cash settled DSUs   (0.1 )   0.6  
Adjusted net earnings (loss) $ 59.2     ($0.2 )
Basic weighted average shares outstanding ('000)   283,078     262,323  
Adjusted net earnings (loss) per share $ 0.21     ($0.00 )

Mine operating cash flow before taxes is a non-IFRS measure that does not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. Mine operating cash flow is calculated as revenue minus direct production costs and royalties. Mine operating cash flow is used by management to assess the performance of the mine operations, excluding corporate and exploration activities, and is provided to investors as a measure of the Company's operating performance.

Expressed in millions of U.S. dollars   Three Months Ended March 31  
    2026     2025  
Mine operating earnings per financial statements $ 93.5   $ 12.8  
Share-based compensation   0.2     -  
Depreciation   20.9     9.2  
Mine operating cash flow before taxes $ 114.6   $ 22.1  


Operating cash flow before working capital changes per share is a non-IFRS measure that does not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. Operating cash flow per share is calculated by dividing cash from operating activities by the weighted average shares outstanding. Operating cash flow per share is used by management to assess operating performance on a per share basis, irrespective of working capital changes and is provided to investors as a measure of the Company's operating performance.

Expressed in millions of U.S. dollars   Three Months Ended March 31  
(except for per share amounts)   2026     2025  
Cash from (used in) operating activities per financial statements $ 20.7   $ 3.4  
Net changes in non-cash working capital per financial statements   (18.1 )   (5.0 )
Operating cash flow before working capital changes $ 38.8   $ 8.3  
Basic weighted average shares outstanding ('000)   283,078     262,323  
Operating cash flow before working capital changes per share $ 0.14   $ 0.03  

EBITDA is a non-IFRS financial measure, which excludes the following from net earnings:

  • Income tax expense;
  • Finance costs;
  • Depreciation.

Adjusted EBITDA excludes the following additional items from EBITDA:

  • Share based compensation;
  • Non-recurring impairments (reversals);
  • Unrealized foreign exchange (gain) loss;
  • Change in fair value of investments;
  • (Gain) loss on derivatives and copper stream revaluation;
  • Change in fair value of cash settled DSUs;
  • Significant non-routine items.

Adjusted EBITDA per share is calculated by dividing Adjusted EBITDA by the basic weighted average number of shares outstanding for the period.

Management believes EBITDA is a valuable indicator of the Company's ability to generate liquidity by producing operating cash flow to fund working capital needs, service debt obligations, and fund capital expenditures. Management uses EBITDA for this purpose.

EBITDA is also frequently used by investors and analysts for valuation purposes whereby EBITDA is multiplied by a factor or "EBITDA multiple" based on an observed or inferred relationship between EBITDA and market values to determine the approximate total enterprise value of a company.

EBITDA is intended to provide additional information to investors and analysts. It does not have any standardized definition under IFRS and should not be considered in isolation or as a substitute for measures of operating performance prepared in accordance with IFRS. EBITDA excludes the impact of cash costs of financing activities and taxes, and the effects of changes in operating working capital balances and therefore is not necessarily indicative of operating profit or cash flow from operations as determined by IFRS. Other companies may calculate EBITDA and Adjusted EBITDA differently.

Certain items that become applicable in a period may be adjusted for, with the Company retroactively presenting comparable periods with an adjustment for such items and, conversely, items no longer applicable may be removed from the calculation.



Expressed in millions of U.S. dollars   Three Months Ended March 31  
    2026     2025  
Net earnings (loss) for the period per financial statements $ 64.9     ($32.9 )
Depreciation - cost of sales   20.9     9.2  
Depreciation - exploration, evaluation and development   0.2     0.3  
Depreciation - general & administration   0.1     0.1  
Finance costs   5.6     0.2  
Current income tax expense (recovery)   33.8     5.3  
Deferred income tax expense (recovery)   (12.8 )   (0.2 )
EBITDA $ 112.6     ($18.1 )
Share based compensation   1.4     0.5  
Unrealized foreign exchange (Gain) loss   0.6     0.2  
(Gain) loss on derivatives, copper stream and contingent liabilities revaluations   25.4     31.9  
(Gain) loss from disposal of Bolañitos   (35.6 )   -  
Change in fair value of investments   4.1     (0.1 )
Change in fair value of cash settled DSUs   (0.1 )   0.6  
Adjusted EBITDA $ 108.4   $ 15.1  
Basic weighted average shares outstanding ('000)   283,078     262,323  
Adjusted EBITDA per share $ 0.38   $ 0.06  

Cash costs per silver oz, total production costs per oz, direct operating costs per tonne and direct costs per tonne are measures developed by precious metals companies in an effort to provide a comparable standard; however, there can be no assurance that the Company's reporting of these non-IFRS measures and ratios is similar to those reported by other mining companies. Cash costs per oz, total production costs per oz and direct costs per tonne are measures used by the Company to manage and evaluate operating performance at each of the Company's operating mining units. They are widely reported in the silver mining industry as a benchmark for performance, but do not have a standardized meaning and are disclosed in addition to IFRS measures. Direct operating costs include mining, processing (including smelting, refining, transportation and selling costs) and direct overhead at the operation sites. Direct costs include all direct operating costs plus royalties and special mining duty. Cash costs include all direct costs less by-product gold sales and changes in finished gold inventories.

Total production costs include all cash costs plus depreciation, changes in depreciation in finished goods inventory and site share-based compensation. Cash costs per silver ounce and total production costs per ounce are calculated by dividing cash costs and total production costs by the payable silver ounces produced. Direct operating costs per tonne and direct costs per tonne are calculated by dividing direct operating costs and direct costs by the number of processed tonnes. The following tables provide a detailed reconciliation of these measures to the Company's direct production costs, as reported in its consolidated financial statements.



Expressed in millions of U.S. dollars   Three Months Ended
March 31, 2026
 
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Direct production costs per financial statements $ 33.8   $ 24.0   $ 1.7   $ 24.5   $ 83.9  
Purchase of the third-party material   -     (10.3 )   -     (0.9 )   (11.3 )
Smelting and refining costs included in revenue   1.2     0.2     -     2.6     4.0  
Opening finished goods   (3.0 )   (8.6 )   (0.2 )   (0.8 )   (12.6 )
Closing finished goods   2.2     17.6     -     1.4     21.3  
Direct operating costs   34.2     22.8     1.6     26.8     85.4  
Purchase of the third-party material   -     10.3     -     0.9     11.3  
Royalties   2.4     7.1     -     1.6     11.2  
Special mining duty (1)   4.4     3.5     0.2     1.2     9.2  
Direct costs   41.0     43.7     1.8     30.5     117.1  
By-products sales   (42.5 )   (10.1 )   (2.5 )   (17.5 )   (72.6 )
Opening by-products inventory fair market value   3.0     3.2     0.1     0.6     6.9  
Closing by-products inventory fair market value   (2.6 )   (6.4 )   -     (1.3 )   (10.4 )
Cash costs net of by-products   (1.1 )   30.3     (0.6 )   12.3     40.9  
Depreciation   9.4     4.7     -     6.8     20.9  
Share-based compensation   0.1     0.1     -     0.1     0.2  
Opening finished goods depreciation   (0.5 )   (1.8 )   -     (0.2 )   (2.4 )
Closing finished goods depreciation   0.6     3.5     -     0.3     4.4  
Total production costs $ 8.5   $ 36.7     ($0.6 ) $ 19.3   $ 63.9  

Expressed in millions of U.S. dollars   Three Months Ended
March 31, 2025
 
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Direct production costs per financial statements $ -   $ 25.4   $ 9.7   $ -   $ 35.2  
Purchase of the third-party material   -     (5.9 )   -     -     (5.9 )
Smelting and refining costs included in revenue   -     -     0.4     -     0.4  
Opening finished goods   -     (5.4 )   (0.5 )   -     (5.9 )
Closing finished goods   -     4.8     1.3     -     6.1  
Direct operating costs   -     18.9     11.0     -     29.9  
Purchase of the third-party material   -     5.9     -     -     5.9  
Royalties   -     6.1     0.2     -     6.2  
Special mining duty (1)   -     1.0     0.4     -     1.4  
Direct costs   -     31.8     11.6     -     43.4  
By-products sales   -     (12.8 )   (12.0 )   -     (24.8 )
Opening by-products inventory fair market value   -     3.2     0.8     -     4.0  
Closing by-products inventory fair market value   -     (2.2 )   (1.4 )   -     (3.6 )
Cash costs net of by-products   -     20.0     (1.0 )   -     19.0  
Depreciation   -     6.6     2.6     -     9.2  
Share-based compensation   -     -     -     -     0.0  
Opening finished goods depreciation   -     (1.2 )   (0.1 )   -     (1.3 )
Closing finished goods depreciation   -     1.6     0.4     -     2.0  
Total production costs $ -   $ 27.0   $ 1.9   $ -   $ 28.9  

(1) Special mining duty is an EBITDA royalty tax presented as a current income tax in accordance with IFRS.



    Three Months Ended
March 31, 2026
 
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Throughput tonnes   175,418     95,524     13,988     171,727     456,657  
Payable silver ounces   510,521     785,494     17,668     501,458     1,815,142  
                               
Cash costs per silver ounce   ($2.14 ) $ 38.59     ($34.70 ) $ 24.52   $ 22.54  
Total production costs per ounce $ 16.67   $ 46.76     ($34.69 ) $ 38.43   $ 35.21  
Direct operating costs per tonne $ 195.11   $ 238.30   $ 113.74   $ 155.92   $ 186.92  
Direct costs per tonne $ 233.84   $ 457.23   $ 130.37   $ 177.82   $ 256.33  

    Three Months Ended
March 31, 2025
 
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Throughput tonnes   -     102,438     107,069     -     209,507  
Payable silver ounces   -     1,012,281     181,077     -     1,193,358  
                               
Cash costs per silver ounce $ -   $ 19.73     ($5.60 ) $ -   $ 15.89  
Total production costs per ounce $ -   $ 26.66   $ 10.65   $ -   $ 24.23  
Direct operating costs per tonne $ -   $ 184.43   $ 102.81   $ -   $ 142.72  
Direct costs per tonne $ -   $ 310.52   $ 108.49   $ -   $ 207.27  

Expressed in millions of U.S. dollars   March 31, 2026  
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Closing finished goods   2.2     17.6     -     1.4     21.3  
Closing finished goods depreciation   0.6     3.5     -     0.3     4.4  
Finished goods inventory $ 2.8   $ 21.1   $ -   $ 1.7   $ 25.7  

Expressed in millions of U.S. dollars   March 31, 2025  
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Closing finished goods   -     4.8     1.3     -     6.1  
Closing finished goods depreciation   -     1.6     0.4     -     2.0  
Finished goods inventory $ -     6.4     1.7   $ -     8.1  

AISC per oz and all-in costs per oz are measures developed by the World Gold Council (and used as a standard of the Silver Institute) in an effort to provide a comparable standard within the precious metal industry; however, there can be no assurance that the Company's reporting of these non-IFRS measures are similar to those reported by other mining companies. These measures are used by the Company to manage and evaluate operating performance at each of the Company's operating mining units and consolidated group and are widely reported in the silver mining industry as a benchmark for performance, but do not have a standardized meaning and are disclosed in addition to IFRS measures. The following tables provide a detailed reconciliation of these measures to the Company's cost of sales, as reported in the Company's consolidated financial statements.



Expressed in millions of U.S. dollars   Three Months Ended
March 31, 2026
 
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Cash costs net of by-products   ($1.1 ) $ 30.3     ($0.6 ) $ 12.3   $ 40.9  
Operations share-based compensation   0.1     0.1     -     0.1     0.2  
Corporate general and administrative   1.3     1.1     0.1     1.0     3.4  
Corporate share-based compensation   0.5     0.4     -     0.3     1.2  
Reclamation - amortization/accretion   0.1     0.1     -     -     0.3  
Mine site expensed exploration   0.3     0.4     -     1.4     2.1  
Equipment loan payments   0.9     -     -     0.2     1.1  
Capital expenditures sustaining   9.3     5.7     0.2     2.9     18.1  
All-In-Sustaining Costs $ 11.4   $ 38.1     ($0.4 ) $ 18.1   $ 67.2  
Growth exploration, evaluation and development                           2.7  
Growth capital expenditures                           5.8  
All-In-Costs                         $ 75.7  

Expressed in millions of U.S. dollars   Three Months Ended
March 31, 2025
 
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Cash costs net of by-products $ -   $ 20.0     ($1.0 ) $ -   $ 19.0  
Operations share-based compensation   -     -     -     -     -  
Corporate general and administrative   -     2.7     1.1     -     3.8  
Corporate share-based compensation   -     0.3     0.1     -     0.4  
Reclamation - amortization/accretion   -     0.1     0.1     -     0.2  
Mine site expensed exploration   -     0.3     0.2     -     0.4  
Capital expenditures sustaining   -     3.4     1.9     -     5.4  
All-In-Sustaining Costs $ -   $ 26.8   $ 2.4   $ -   $ 29.2  
Growth exploration, evaluation and development                           3.8  
Growth capital expenditures                           36.2  
All-In-Costs                         $ 69.2  

    Three Months Ended
March 31, 2026
 
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Throughput tonnes   175,418     95,524     13,988     171,727     456,657  
Payable silver ounces   510,521     785,494     17,668     501,458     1,815,142  
Silver equivalent production (ounces)   1,296,348     1,042,779     62,766     940,050     3,341,943  
                               
All-in-Sustaining cost per ounce $ 22.31   $ 48.47     ($20.22 ) $ 36.12   $ 37.03  

    Three Months Ended
March 31, 2025
 
  Terronera     Guanaceví     Bolañitos     Kolpa     Total  
Throughput tonnes   -     102,438     107,069     -     209,507  
Payable silver ounces   -     1,012,281     181,077     -     1,193,358  
Silver equivalent production (ounces)   -     1,334,447     538,386     -     1,872,833  
                               
All-in-Sustaining cost per ounce $ -   $ 26.50   $ 13.16   $ -   $ 24.48  



Expressed in millions of U.S. dollars   Three Months Ended March 31  
  2026     2025  
Capital expenditures sustaining $ 18.1   $ 5.4  
Growth capital expenditures   5.8   $ 36.2  
Property, plant and equipment expenditures per financial statements $ 23.9   $ 41.6  

Expressed in millions of U.S. dollars   Three Months Ended March 31  
  2026     2025  
Mine site expensed exploration $ 2.1   $ 0.4  
Growth exploration, evaluation and development   2.7     3.8  
Total exploration, evaluation and development   4.8     4.2  
Exploration, evaluation and development depreciation   0.2     0.3  
Exploration, evaluation and development share-based compensation   0.1     0.1  
Exploration, evaluation and development expense $ 5.0   $ 4.5  

Expressed in millions of U.S. dollars
Unless otherwise stated
  Three Months Ended March 31
  2026     2025
Gross silver sales $ 141.1   $ 39.2  
Silver ounces sold   1,642,220     1,223,684  
Realized silver price per ounce $ 85.95   $ 31.99  

Expressed in millions of U.S. dollars
Unless otherwise stated
  Three Months Ended March 31
  2026     2025
Gross gold sales $ 55.1   $ 24.8  
Gold ounces sold   10,942     8,538  
Realized gold price per ounce $ 5,035   $ 2,903  

Expressed in millions of U.S. dollars
Unless otherwise stated
  Three Months Ended March 31
  2026     2025
Gross lead sales $ 8.9   $ -  
Lead tonnes sold   4,542     -  
Realized lead price per tonne $ 1,966   $ -  

Expressed in millions of U.S. dollars
Unless otherwise stated
  Three Months Ended March 31
  2026     2025
Gross zinc sales $ 7.0   $ -  
Zinc tonnes sold   2,295     -  
Realized zinc price per tonne $ 3,070   $ -  

Expressed in millions of U.S. dollars
Unless otherwise stated
  Three Months Ended March 31
  2026     2025
Gross copper sales $ 0.7   $ -  
Copper tonnes sold   55     -  
Realized copper price per tonne $ 12,909   $ -  



Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Daniel Dickson, Chief Executive Officer of Endeavour Silver Corp., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Endeavour Silver Corp. (the "issuer") for the interim period ended March 31, 2026.

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.

5. Design:  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1 Control framework:  The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control - Integrated Framework (2013) (COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2 ICFR - material weakness relating to design: N/A


5.3 Limitation on scope of design:  The issuer has disclosed in its interim MD&A

(a) the fact that the issuer's other certifying officer(s) and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of 

(i) N/A

(ii) N/A

(iii)  a business that the issuer acquired not more than 365 days before the last day of the period covered by the interim filings; and 

(b)  Summary financial information about the proportionately consolidated entity, variable interest entity or business that the issuer acquired that has been proportionately consolidated or consolidated in the issuer's financial statements.

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on January 1, 2026 and ended on March 31, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

Date: May 6, 2026

"Daniel Dickson"

_______________________

Daniel Dickson

Chief Executive Officer



Form 52-109F2

Certification of Interim Filings

Full Certificate

I, Elizabeth Senez, Chief Financial Officer of Endeavour Silver Corp., certify the following:

1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Endeavour Silver Corp. (the "issuer") for the interim period ended March 31, 2026.

2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.

5. Design:  Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings

(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.

5.1 Control framework:  The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is the Internal Control - Integrated Framework (2013) (COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).

5.2 ICFR - material weakness relating to design: N/A


5.3 Limitation on scope of design:  The issuer has disclosed in its interim MD&A

(a) the fact that the issuer's other certifying officer(s) and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of 

(i) N/A

(ii) N/A

(iii)  a business that the issuer acquired not more than 365 days before the last day of the period covered by the interim filings; and 

(b) Summary financial information about the proportionately consolidated entity, variable interest entity or business that the issuer acquired that has been proportionately consolidated or consolidated in the issuer's financial statements.

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on January 1, 2026 and ended on March 31, 2026 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.

Date: May 6, 2026

"Elizabeth Senez"

_______________________

Elizabeth Senez

Chief Financial Officer


FAQ

How did Endeavour Silver (EXK) perform financially in Q1 2026?

Endeavour Silver posted a strong turnaround in Q1 2026. Revenue reached $209.7 million versus $63.5 million a year earlier, and net earnings were $64.9 million compared with a $32.9 million loss, driven by new mine contributions and significantly higher silver and gold prices.

What were Endeavour Silver’s key production results in Q1 2026?

Total silver-equivalent production rose sharply in Q1 2026. The company produced 1,875,375 ounces of silver, 11,740 ounces of gold, plus lead, zinc and copper, for 3,341,943 silver-equivalent ounces, a 78% increase year over year, mainly from Terronera and Kolpa ramp‑up.

How have Endeavour Silver’s costs per ounce changed in Q1 2026?

Unit costs increased meaningfully in Q1 2026. Consolidated cash costs per silver ounce climbed to $22.54 from $15.89, while all‑in sustaining costs rose to $37.03 from $24.48, reflecting higher input costs, stronger Mexican peso, royalties and more expensive third‑party material.

What is Endeavour Silver’s 2026 production guidance for silver and gold?

For 2026, the company targets higher silver and gold output. Silver production is projected at 8.3–8.9 million ounces and gold at 46,000–48,000 ounces, mainly from Terronera, Guanaceví and Kolpa, translating to 14.6–15.6 million silver-equivalent ounces for the full year.

What are Endeavour Silver’s expected 2026 cash costs and AISC per ounce?

Endeavour Silver guides to lower consolidated costs than Q1 levels. For 2026, cash costs are projected at $12.00–$13.00 per payable silver ounce and all‑in sustaining costs at $27.00–$28.00 per ounce, net of by‑product credits, across Terronera, Guanaceví and Kolpa.

What did Endeavour Silver receive from selling the Bolañitos mine?

The Bolañitos sale generated upfront and potential deferred value. The company received $30.0 million in cash, shares valued at $20.2 million, and a $5.7 million working capital adjustment upfront, plus up to $10.0 million in deferred contingent payments tied to future production milestones.

How strong is Endeavour Silver’s balance sheet after Q1 2026?

The balance sheet strengthened alongside higher earnings. Total assets reached $1,253.7 million, with cash and cash equivalents of $231.8 million, total liabilities of $609.0 million and shareholders’ equity of $644.7 million, supporting ongoing mine development and capital programs.

Filing Exhibits & Attachments

4 documents