STOCK TITAN

First Financial (NASDAQ: FFIN) Q2 profit rises to $71.9M

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

First Financial Bankshares, Inc. reported Q2 2026 net income of $71.89 million, up from $66.66 million a year earlier and slightly above $71.54 million in Q1 2026. Basic and diluted EPS were $0.50 versus $0.47 in Q2 2025. For the first six months of 2026, net income was $143.437 million, compared with $128.004 million in the prior-year period.

Q2 net interest income reached $136.91 million, and the tax-equivalent net interest margin improved to 3.90% from 3.81% a year ago, aided by lower deposit costs and higher securities yields. Noninterest income increased to $35.84 million, driven by growth in wealth management fees, mortgage income and higher fair values in a supplemental executive retirement plan.

The provision for credit losses was $4.18 million, and the allowance for credit losses stood at $112.43 million, or 1.35% of loans, with net recoveries of $0.6 million. Nonperforming assets were 0.80% of loans and foreclosed assets. At June 30, 2026, total assets were $15.31 billion, loans were $8.35 billion, deposits and repurchase agreements totaled $13.17 billion, and the common equity Tier 1 capital ratio was 20.40%.

Positive

  • None.

Negative

  • None.

Insights

Analyzing...

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 net income $71.89 million Quarter ended June 30, 2026
Q2 2026 diluted EPS $0.50 Quarter ended June 30, 2026
Q2 2026 net interest income $136.91 million Quarter ended June 30, 2026
Net interest margin (tax equivalent) 3.90% Q2 2026, compared with 3.81% in Q2 2025
Loans held-for-investment $8.35 billion Balance at June 30, 2026
Deposits and repurchase agreements $13.17 billion Balance at June 30, 2026
Allowance for credit losses $112.43 million (1.35% of loans) Balance at June 30, 2026
Common equity Tier 1 capital ratio 20.40% Regulatory capital ratio at June 30, 2026
net interest margin financial
"The net interest margin, on a tax-equivalent basis, was 3.90 percent"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
efficiency ratio financial
"The Company’s efficiency ratio was 45.94 percent for the second quarter of 2026"
A measure of how much a company spends to produce each dollar of revenue, usually shown as operating expenses divided by revenue and expressed as a percentage. Think of it as a household’s budget: a lower percentage means more of each dollar earned stays as profit, while a higher number means costs are eating into returns. Investors use it to judge cost control and compare how efficiently companies turn revenue into earnings, especially in banks and financial firms.
nonperforming assets financial
"Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.80 percent"
Nonperforming assets are loans or investments that are not generating expected payments or returns because the borrower has fallen behind on payments or the investment has lost value. They matter to investors because a high level of nonperforming assets can indicate financial trouble for a bank or institution, potentially affecting its stability and profitability.
allowance for credit losses financial
"the allowance for credit losses totaled $112.43 million, or 1.35 percent of loans"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
tangible common equity ratio financial
"Tangible common equity ratio was 11.23 percent at June 30, 2026"
Tangible common equity ratio measures how much real, loss-absorbing capital common shareholders have relative to a company's tangible assets—calculated by removing intangible items (like goodwill) and preferred equity from total equity and comparing that net amount to tangible assets. Think of it as the thickness of a safety cushion made of solid, visible value rather than accounting entries; investors use it to judge how well a company could withstand losses and protect common shareholders' claims.
Q2 2026 net income $71.89 million compared with $66.66 million in Q2 2025
Q2 2026 diluted EPS $0.50 compared with $0.47 in Q2 2025
Q2 2026 net interest income $136.91 million compared with $123.73 million in Q2 2025
Q2 2026 net interest margin (tax equivalent) 3.90% compared with 3.81% in Q2 2025

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How much were First Financial Bankshares (FFIN) earnings in Q2 2026?

First Financial Bankshares earned $71.89 million in Q2 2026, up from $66.66 million in Q2 2025 and slightly above $71.54 million in Q1 2026. Basic and diluted EPS were $0.50, compared with $0.47 a year earlier.

How did First Financial Bankshares (FFIN) net interest margin change in Q2 2026?

The tax-equivalent net interest margin was 3.90% in Q2 2026, compared with 3.81% in Q2 2025 and 3.86% in Q1 2026. Improvement reflected lower deposit costs and better yields on the securities portfolio.

What were loans and deposits for First Financial Bankshares (FFIN) at June 30, 2026?

At June 30, 2026, loans held-for-investment totaled $8.35 billion, and deposits plus repurchase agreements totaled $13.17 billion. Loans grew $61.81 million during Q2 2026 and $188.66 million year-to-date on an annualized basis.

How did noninterest income and expenses trend for First Financial Bankshares (FFIN) in Q2 2026?

Noninterest income rose to $35.84 million from $32.87 million a year earlier, helped by higher wealth management and mortgage fees. Noninterest expense increased to $81.11 million from $71.74 million, mainly from higher salaries, benefits and professional fees.

What were First Financial Bankshares (FFIN) capital ratios as of June 30, 2026?

As of June 30, 2026, the common equity Tier 1 capital ratio was 20.40%, total capital ratio 21.62%, Tier 1 leverage ratio 12.88%, and tangible common equity ratio 11.23%, indicating a strong capital position.

How did credit quality look for First Financial Bankshares (FFIN) in Q2 2026?

The allowance for credit losses was $112.43 million, or 1.35% of loans, with net recoveries of $0.6 million in Q2 2026. Nonperforming assets were 0.80% of loans and foreclosed assets, and classified loans totaled $283.10 million.
0000036029false00000360292026-07-162026-07-16

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of Earliest Event Reported): July 16, 2026

 

 

First Financial Bankshares, Inc.

(Exact name of registrant as specified in its Charter)

 

 

Texas

0-07674

75-0944023

(State or other jurisdiction of

incorporation or organization)

(Commission
File No.)

(I.R.S. Employer

Identification No.)

 

 

400 Pine Street, Abilene, Texas 79601

 

 

(Address of Principal Executive Offices and Zip Code)

 

 

 

Registrant’s Telephone Number (325) 627-7155

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 203.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b))

 

Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13 e-4 (c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common Stock, $0.01 par value

 

FFIN

 

The Nasdaq Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 

 


 

 

 

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

 

Attached as an exhibit to this Form 8-K is the earnings release for the quarter ended June 30, 2026 of First Financial Bankshares, Inc.

 

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

 

99.1 Press Release dated July 16, 2026

104 Cover Page Interactive Data File (embedded within Inline XBRL document)

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

FIRST FINANCIAL BANKSHARES, INC.

 

 

(Registrant)

 

 

 

DATE: July 17, 2026

By:

/s/ David W. Bailey

 

 

DAVID W. BAILEY

 

 

President and Chief Executive Officer

 

 

 

 

 


 

For immediate release

For More Information:

Michelle S. Hickox, EVP & Chief Financial Officer 325.627.7155

 

FIRST FINANCIAL BANKSHARES ANNOUNCES SECOND QUARTER 2026 EARNINGS

ABILENE, Texas, July 16, 2026 - First Financial Bankshares, Inc. (the “Company,” “we,” “us” or “our”) (NASDAQ: FFIN) today reported earnings of $71.89 million for the second quarter of 2026 compared to earnings of $66.66 million for the same quarter a year ago and $71.54 million for the quarter ended March 31, 2026. Basic and diluted earnings per share were $0.50 for the second quarter of 2026 compared with $0.47 for the second quarter of 2025 and $0.50 for the linked quarter.

“Our second quarter results reflect solid year-over-year earnings growth, highlighted by expansion in our net interest margin and continued increases in fee income generated by wealth management and mortgage banking," said David Bailey, President and CEO. “As we look ahead, we remain focused on disciplined growth, prudent risk management and creating long term value for shareholders. We appreciate the dedication of our associates across Texas and their commitment to serving our customers and communities with excellence.”

Net interest income for the second quarter of 2026 was $136.91 million compared to $123.73 million for the second quarter of 2025 and $134.79 million for the first quarter of 2026. The net interest margin, on a tax-equivalent basis, was 3.90 percent for the second quarter of 2026 compared to 3.81 percent for the second quarter of 2025 and 3.86 percent for the first quarter of 2026. Net interest income and margin benefited from a decrease in deposit costs as well as improved securities yields over the past year. Average interest-earning assets were $14.46 billion for the second quarter of 2026 compared to $13.34 billion for the same quarter a year ago and $14.54 billion for the first quarter of 2026.

The Company recorded a provision for credit losses of $4.18 million for the second quarter of 2026 compared to a provision for credit losses of $3.13 million for the second quarter of 2025 and $2.29 million for the first quarter of 2026. At June 30, 2026, the allowance for credit losses totaled $112.43 million, or 1.35 percent of loans held-for-investment (“loans” hereafter), compared to $102.79 million, or 1.27 percent of loans, at June 30, 2025, and $107.92 million, or 1.30 percent of loans, at March 31, 2026. Additionally, the reserve for unfunded commitments totaled $6.21 million at June 30, 2026 compared to $9.91 million at June 30, 2025, and $5.94 million at March 31, 2026.

For the second quarter of 2026, the Company recorded net recoveries of $600 thousand compared to net charge-offs of $720 thousand for the second quarter of 2025 and net charge-offs of $356 thousand for the first quarter of 2026. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.80 percent at June 30, 2026, compared to 0.79 percent at June 30, 2025 and 0.66 percent at March 31, 2026. Classified loans totaled $283.10 million at June 30, 2026, compared to $257.07 million at June 30, 2025 and $289.76 million at March 31, 2026.

 

 


 

Noninterest income for the second quarter of 2026 was $35.84 million compared to $32.87 million for the second quarter of 2025 and $32.10 million for the linked quarter.

Wealth Management fee income increased to $13.96 million for the second quarter of 2026 compared to $12.75 million for the second quarter of 2025 and $13.36 million for the linked quarter. The increase from prior year is driven by growth in assets under management with the increase over linked quarter related to improved mineral fee revenue due to recent higher oil prices. The market value of assets under management totaled $12.23 billion at June 30, 2026, compared to $11.46 billion at June 30, 2025 and $11.91 billion at March 31, 2026.
Service charges on deposits increased to $6.26 million for the second quarter of 2026 compared with $6.13 million for the second quarter of 2025 and $6.08 million for the first quarter 2026, driven by increases in fees on deposit accounts for both periods and offset by a decrease in overdraft fees year over year.
Mortgage income increased to $4.68 million for the second quarter of 2026 compared to $4.13 million for the second quarter of 2025 and $4.28 million for first quarter of 2026. Mortgage income continues to benefit from the restructuring of the secondary mortgage department, new mortgage lenders and centralization of mortgage operations this past year and an increase in the volume of mortgage loans originated.
Other noninterest income increased to $5.02 million for the second quarter of 2026 compared to $3.74 million for the second quarter of 2025 and $2.54 million in the linked quarter. In the second quarter of 2026, non-interest income increased $1.17 million over the second quarter of 2025 and $1.68 million from the linked quarter reflecting the increase in the fair market value of the assets held in Company’s supplemental executive retirement plan. The plan holds marketable securities, including shares of Company stock. Deferred compensation related to these changes in value is included in salaries and employee benefits expense. Also, during the second quarter of 2026, the Company received life insurance proceeds of approximately $200 thousand for the death of a former employee.

 

Noninterest expense for the second quarter of 2026 totaled $81.11 million compared to $71.74 million for the second quarter of 2025 and $76.77 million in the linked quarter.

Salary, commissions, and employee benefit costs increased to $49.66 million for the second quarter of 2026, compared to $42.58 million in the second quarter of 2025 and $45.98 million for the linked quarter. The increase for both periods is primarily resulting from annual merit-based and market-driven pay increases that were effective March 1st and profit sharing and incentive accruals, which are up due to year-over-year earnings growth. Mortgage incentives are also up for both periods due to higher loan volumes. Also, there was a change in deferred compensation expense of $1.17 million from the second quarter of the prior year and $1.68 million from the first quarter of 2026 due to the increase in the supplemental executive retirement plan deferred compensation liability as discussed above.
Noninterest expenses, excluding salary related costs, increased $2.29 million for the second quarter of 2026 compared to the same period in 2025 and $660 thousand compared to the linked quarter, largely due to increases in software amortization and professional fees in both periods and offset by debit card expenses as compared to prior year.

 

The Company’s efficiency ratio was 45.94 percent for the second quarter of 2026 compared to 44.97 percent for the second quarter of 2025 and 44.98 percent for the first quarter of 2026.

 


 

As of June 30, 2026, consolidated total assets were $15.31 billion compared to $14.38 billion at June 30, 2025 and $15.39 billion at March 31, 2026. Loans totaled $8.35 billion at June 30, 2026, compared with loans of $8.07 billion at June 30, 2025 and $8.29 billion at March 31, 2026. During the second quarter of 2026, loans grew $61.81 million, or 2.99 percent annualized, when compared to March 31, 2026 balances. Loans have grown $188.66 million, or 4.66 percent annualized, year-to-date. Deposits and Repurchase Agreements totaled $13.17 billion at June 30, 2026, compared to $12.50 billion at June 30, 2025 and $13.31 billion at March 31, 2026. Deposits and Repurchase Agreement balances are down $234.85 million year-to-date primarily due to reduced balances of municipal deposits from year end. Deposits, excluding public funds, increased $149.57 million year-to-date.

Shareholders’ equity was $2.00 billion as of June 30, 2026, compared to $1.74 billion and $1.94 billion at June 30, 2025 and March 31, 2026, respectively. The unrealized loss on the securities portfolio, net of applicable tax, totaled $279.67 million at June 30, 2026, compared to unrealized losses of $373.46 million at June 30, 2025 and $290.06 million at March 31, 2026, due to changes in market interest rates during the respective periods.

 

 


 

About First Financial Bankshares, Inc.

Headquartered in Abilene, Texas, First Financial Bankshares, Inc. is a financial holding company that through its subsidiary, First Financial Bank, operates multiple banking regions with 79 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Franklin, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Lumberton, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Spring, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Wealth Management, with nine locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The Nasdaq Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at https://www.ffin.com.

####

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as “expect,” “plan,” “anticipate,” “target,” “forecast,” “project,” and “goal.” Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; economic impact of oil and gas prices, changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents and Filings” on the Company’s Website or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.

 


 

FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

 

As of

 

 

2026

 

 

 

2025

 

 

ASSETS

 

June 30,

 

 

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

Cash and due from banks

$

 

284,759

 

 

$

 

264,850

 

 

$

 

249,466

 

 

$

 

237,466

 

 

$

 

264,000

 

 

Interest-bearing demand deposits in banks

 

 

286,973

 

 

 

 

458,203

 

 

 

 

826,947

 

 

 

 

401,580

 

 

 

 

435,612

 

 

Federal funds sold

 

 

8,650

 

 

 

 

14,075

 

 

 

 

1,575

 

 

 

 

11,750

 

 

 

 

8,750

 

 

Investment securities

 

 

5,675,957

 

 

 

 

5,668,792

 

 

 

 

5,514,113

 

 

 

 

5,260,813

 

 

 

 

4,886,548

 

 

Loans, held-for-investment

 

 

8,346,931

 

 

 

 

8,285,120

 

 

 

 

8,158,276

 

 

 

 

8,243,625

 

 

 

 

8,074,944

 

 

Allowance for credit losses

 

 

(112,433

)

 

 

 

(107,918

)

 

 

 

(105,536

)

 

 

 

(105,958

)

 

 

 

(102,792

)

 

Net loans, held-for-investment

 

 

8,234,498

 

 

 

 

8,177,202

 

 

 

 

8,052,740

 

 

 

 

8,137,667

 

 

 

 

7,972,152

 

 

Loans, held-for-sale

 

 

23,616

 

 

 

 

22,984

 

 

 

 

29,992

 

 

 

 

26,015

 

 

 

 

33,233

 

 

Premises and equipment, net

 

 

155,560

 

 

 

 

150,989

 

 

 

 

149,985

 

 

 

 

149,651

 

 

 

 

148,999

 

 

Goodwill

 

 

313,481

 

 

 

 

313,481

 

 

 

 

313,481

 

 

 

 

313,481

 

 

 

 

313,481

 

 

Other intangible assets

 

 

86

 

 

 

 

128

 

 

 

 

171

 

 

 

 

257

 

 

 

 

343

 

 

Other assets

 

 

322,857

 

 

 

 

316,941

 

 

 

 

308,006

 

 

 

 

302,848

 

 

 

 

313,723

 

 

Total assets

$

 

15,306,437

 

 

$

 

15,387,645

 

 

$

 

15,446,476

 

 

$

 

14,841,528

 

 

$

 

14,376,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

$

 

3,478,755

 

 

$

 

3,385,878

 

 

$

 

3,401,057

 

 

$

 

3,446,262

 

 

$

 

3,439,059

 

 

Interest-bearing deposits

 

 

9,641,228

 

 

 

 

9,859,359

 

 

 

 

9,944,472

 

 

 

 

9,399,986

 

 

 

 

9,009,357

 

 

Total deposits

 

 

13,119,983

 

 

 

 

13,245,237

 

 

 

 

13,345,529

 

 

 

 

12,846,248

 

 

 

 

12,448,416

 

 

Repurchase agreements

 

 

53,656

 

 

 

 

67,946

 

 

 

 

62,956

 

 

 

 

50,646

 

 

 

 

48,026

 

 

Borrowings

 

 

21,829

 

 

 

 

22,306

 

 

 

 

21,680

 

 

 

 

21,956

 

 

 

 

22,153

 

 

Trade date payable

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

24,965

 

 

Other liabilities

 

 

114,082

 

 

 

 

108,305

 

 

 

 

98,994

 

 

 

 

92,410

 

 

 

 

95,929

 

 

Shareholders' equity

 

 

1,996,887

 

 

 

 

1,943,851

 

 

 

 

1,917,317

 

 

 

 

1,830,268

 

 

 

 

1,737,352

 

 

Total liabilities and shareholders' equity

$

 

15,306,437

 

 

$

 

15,387,645

 

 

$

 

15,446,476

 

 

$

 

14,841,528

 

 

$

 

14,376,841

 

 

 

 

Quarter Ended

 

 

2026

 

 

 

2025

 

 

INCOME STATEMENTS

 

June 30,

 

 

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

Interest income

$

 

185,960

 

 

$

 

182,945

 

 

$

 

182,869

 

 

$

 

179,692

 

 

$

 

172,810

 

 

Interest expense

 

 

49,046

 

 

 

 

48,154

 

 

 

 

51,501

 

 

 

 

52,691

 

 

 

 

49,080

 

 

Net interest income

 

 

136,914

 

 

 

 

134,791

 

 

 

 

131,368

 

 

 

 

127,001

 

 

 

 

123,730

 

 

Provision for credit losses

 

 

4,183

 

 

 

 

2,291

 

 

 

 

(2,486

)

 

 

 

24,435

 

 

 

 

3,132

 

 

Net interest income after provision for credit losses

 

 

132,731

 

 

 

 

132,500

 

 

 

 

133,854

 

 

 

 

102,566

 

 

 

 

120,598

 

 

Noninterest income

 

 

35,844

 

 

 

 

32,096

 

 

 

 

33,349

 

 

 

 

34,264

 

 

 

 

32,873

 

 

Noninterest expense

 

 

81,106

 

 

 

 

76,768

 

 

 

 

77,650

 

 

 

 

73,666

 

 

 

 

71,735

 

 

Net income before income taxes

 

 

87,469

 

 

 

 

87,828

 

 

 

 

89,553

 

 

 

 

63,164

 

 

 

 

81,736

 

 

Income tax expense

 

 

15,575

 

 

 

 

16,285

 

 

 

 

16,239

 

 

 

 

10,897

 

 

 

 

15,078

 

 

Net income

$

 

71,894

 

 

$

 

71,543

 

 

$

 

73,314

 

 

$

 

52,267

 

 

$

 

66,658

 

 

 

PER COMMON SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - basic

$

 

0.50

 

 

$

 

0.50

 

 

$

 

0.51

 

 

$

 

0.37

 

 

$

 

0.47

 

 

Net income - diluted

 

 

0.50

 

 

 

 

0.50

 

 

 

 

0.51

 

 

 

 

0.36

 

 

 

 

0.47

 

 

Cash dividends declared

 

 

0.22

 

 

 

 

0.19

 

 

 

 

0.19

 

 

 

 

0.19

 

 

 

 

0.19

 

 

Book value

 

 

13.93

 

 

 

 

13.57

 

 

 

 

13.39

 

 

 

 

12.78

 

 

 

 

12.14

 

 

Tangible book value

 

 

11.75

 

 

 

 

11.38

 

 

 

 

11.20

 

 

 

 

10.59

 

 

 

 

9.95

 

 

Market value

 

 

34.60

 

 

 

 

29.45

 

 

 

 

29.87

 

 

 

 

33.65

 

 

 

 

35.98

 

 

Shares outstanding - end of period

 

 

143,319,824

 

 

 

 

143,279,030

 

 

 

 

143,213,102

 

 

 

 

143,188,051

 

 

 

 

143,077,619

 

 

Average outstanding shares - basic

 

 

143,280,452

 

 

 

 

143,210,755

 

 

 

 

143,180,215

 

 

 

 

143,105,224

 

 

 

 

143,023,544

 

 

Average outstanding shares - diluted

 

 

143,698,421

 

 

 

 

143,608,079

 

 

 

 

143,542,801

 

 

 

 

143,474,169

 

 

 

 

143,378,505

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.89

 

%

 

 

1.89

 

%

 

 

1.94

 

%

 

 

1.44

 

%

 

 

1.89

 

%

Return on average equity

 

 

14.70

 

 

 

 

14.83

 

 

 

 

15.62

 

 

 

 

11.85

 

 

 

 

15.82

 

 

Return on average tangible equity

 

 

17.49

 

 

 

 

17.66

 

 

 

 

18.78

 

 

 

 

14.44

 

 

 

 

19.43

 

 

Net interest margin (tax equivalent)

 

 

3.90

 

 

 

 

3.86

 

 

 

 

3.81

 

 

 

 

3.80

 

 

 

 

3.81

 

 

Efficiency ratio

 

 

45.94

 

 

 

 

44.98

 

 

 

 

46.10

 

 

 

 

44.74

 

 

 

 

44.97

 

 

 

 

 

 

 

 

 

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

 

Six Months Ended

 

June 30,

INCOME STATEMENTS

 

2026

 

 

 

2025

 

 

Interest income

$

 

368,905

 

 

$

 

339,920

 

 

Interest expense

 

 

97,200

 

 

 

 

97,401

 

 

Net interest income

 

 

271,705

 

 

 

 

242,519

 

 

Provision for credit losses

 

 

6,474

 

 

 

 

6,660

 

 

Net interest income after provisions for credit losses

 

 

265,231

 

 

 

 

235,859

 

 

Noninterest income

 

 

67,940

 

 

 

 

63,103

 

 

Noninterest expense

 

 

157,874

 

 

 

 

142,070

 

 

Net income before income taxes

 

 

175,297

 

 

 

 

156,892

 

 

Income tax expense

 

 

31,860

 

 

 

 

28,888

 

 

Net income

$

 

143,437

 

 

$

 

128,004

 

 

 

 

 

 

 

 

 

 

 

PER COMMON SHARE DATA

 

 

 

 

 

 

 

 

Net income - basic

$

 

1.00

 

 

$

 

0.90

 

 

Net income - diluted

 

 

1.00

 

 

 

 

0.89

 

 

Cash dividends declared

 

 

0.41

 

 

 

 

0.37

 

 

Book value

 

 

13.93

 

 

 

 

12.14

 

 

Tangible book value

 

 

11.75

 

 

 

 

9.95

 

 

Market value

$

 

34.60

 

 

$

 

35.98

 

 

Shares outstanding - end of period

 

 

143,319,824

 

 

 

 

143,077,619

 

 

Average outstanding shares - basic

 

 

143,245,796

 

 

 

 

142,986,734

 

 

Average outstanding shares - diluted

 

 

143,662,250

 

 

 

 

143,378,720

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.89

 

%

 

 

1.83

 

%

Return on average equity

 

 

14.76

 

 

 

 

15.48

 

 

Return on average tangible equity

 

 

17.57

 

 

 

 

19.07

 

 

Net interest margin (tax equivalent)

 

 

3.88

 

 

 

 

3.78

 

 

Efficiency ratio

 

 

45.47

 

 

 

 

45.65

 

 

 

 

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

 

Quarter Ended

 

 

2026

 

 

 

2025

 

 

ALLOWANCE FOR LOAN LOSSES

 

June 30,

 

 

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

Balance at beginning of period

$

 

107,918

 

 

$

 

105,536

 

 

$

 

105,958

 

 

$

 

102,792

 

 

$

 

101,080

 

 

Loans charged-off

 

 

(961

)

 

 

 

(1,174

)

 

 

 

(3,387

)

 

 

 

(22,612

)

 

 

 

(1,189

)

 

Loan recoveries

 

 

1,561

 

 

 

 

818

 

 

 

 

2,996

 

 

 

 

272

 

 

 

 

469

 

 

Net recoveries (charge-offs)

 

 

600

 

 

 

 

(356

)

 

 

 

(391

)

 

 

 

(22,340

)

 

 

 

(720

)

 

Provision for loan losses

 

 

3,915

 

 

 

 

2,738

 

 

 

 

(31

)

 

 

 

25,506

 

 

 

 

2,432

 

 

Balance at end of period

$

 

112,433

 

 

$

 

107,918

 

 

$

 

105,536

 

 

$

 

105,958

 

 

$

 

102,792

 

 

 

ALLOWANCE FOR UNFUNDED COMMITMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

 

5,940

 

 

$

 

6,387

 

 

$

 

8,842

 

 

$

 

9,914

 

 

$

 

9,214

 

 

Provision for unfunded commitments

 

 

268

 

 

 

 

(447

)

 

 

 

(2,455

)

 

 

 

(1,072

)

 

 

 

700

 

 

Balance at end of period

$

 

6,208

 

 

$

 

5,940

 

 

$

 

6,387

 

 

$

 

8,842

 

 

$

 

9,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

period-end loans held-for-investment

 

 

1.35

 

%

 

 

1.30

 

%

 

 

1.29

 

%

 

 

1.29

 

%

 

 

1.27

 

%

Allowance for loan losses /

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

nonperforming loans

 

 

174.94

 

 

 

 

206.16

 

 

 

 

188.41

 

 

 

 

187.39

 

 

 

 

162.60

 

 

Net charge-offs (recoveries) / average total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(annualized)

 

 

(0.03

)

 

 

 

0.02

 

 

 

 

0.02

 

 

 

 

1.07

 

 

 

 

0.04

 

 

 

 

As of

 

 

2026

 

 

 

2025

 

 

COMPOSITION OF LOANS HELD-FOR-INVESTMENT

 

June 30,

 

 

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

$

 

1,087,656

 

 

$

 

1,149,931

 

 

$

 

1,116,461

 

 

$

 

1,174,770

 

 

$

 

1,202,151

 

 

Municipal

 

 

419,070

 

 

 

 

384,473

 

 

 

 

342,501

 

 

 

 

347,559

 

 

 

 

306,140

 

 

Total Commercial

 

 

1,506,726

 

 

 

 

1,534,404

 

 

 

 

1,458,962

 

 

 

 

1,522,329

 

 

 

 

1,508,291

 

 

Agricultural

 

 

81,786

 

 

 

 

77,583

 

 

 

 

95,776

 

 

 

 

88,820

 

 

 

 

86,133

 

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Development

 

 

1,191,082

 

 

 

 

1,169,037

 

 

 

 

1,157,865

 

 

 

 

1,214,649

 

 

 

 

1,172,834

 

 

Farm

 

 

344,483

 

 

 

 

329,151

 

 

 

 

327,625

 

 

 

 

322,710

 

 

 

 

302,969

 

 

Non-Owner Occupied CRE

 

 

831,929

 

 

 

 

825,771

 

 

 

 

832,816

 

 

 

 

802,675

 

 

 

 

746,341

 

 

Owner Occupied CRE

 

 

1,144,093

 

 

 

 

1,132,114

 

 

 

 

1,120,608

 

 

 

 

1,119,425

 

 

 

 

1,124,610

 

 

Residential

 

 

2,322,000

 

 

 

 

2,322,097

 

 

 

 

2,285,830

 

 

 

 

2,308,708

 

 

 

 

2,286,220

 

 

Total Real Estate

 

 

5,833,587

 

 

 

 

5,778,170

 

 

 

 

5,724,744

 

 

 

 

5,768,167

 

 

 

 

5,632,974

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auto

 

 

776,433

 

 

 

 

751,283

 

 

 

 

732,351

 

 

 

 

718,501

 

 

 

 

698,897

 

 

Non-Auto

 

 

148,399

 

 

 

 

143,680

 

 

 

 

146,443

 

 

 

 

145,808

 

 

 

 

148,649

 

 

Total Consumer

 

 

924,832

 

 

 

 

894,963

 

 

 

 

878,794

 

 

 

 

864,309

 

 

 

 

847,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans held-for-investment

$

 

8,346,931

 

 

$

 

8,285,120

 

 

$

 

8,158,276

 

 

$

 

8,243,625

 

 

$

 

8,074,944

 

 

 

SUMMARY OF LOAN CLASSIFICATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

$

 

48,486

 

 

$

 

66,864

 

 

$

 

66,058

 

 

$

 

76,647

 

 

$

 

62,774

 

 

Substandard

 

 

234,618

 

 

 

 

222,895

 

 

 

 

189,548

 

 

 

 

176,311

 

 

 

 

194,291

 

 

Total classified loans

$

 

283,104

 

 

$

 

289,759

 

 

$

 

255,606

 

 

$

 

252,958

 

 

$

 

257,065

 

 

 

NONPERFORMING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

$

 

63,310

 

 

$

 

52,129

 

 

$

 

55,121

 

 

$

 

56,394

 

 

$

 

63,142

 

 

Accruing loans 90 days past due

 

 

958

 

 

 

 

218

 

 

 

 

892

 

 

 

 

151

 

 

 

 

77

 

 

Total nonperforming loans

 

 

64,268

 

 

 

 

52,347

 

 

 

 

56,013

 

 

 

 

56,545

 

 

 

 

63,219

 

 

Foreclosed assets

 

 

2,770

 

 

 

 

1,962

 

 

 

 

479

 

 

 

 

1,997

 

 

 

 

489

 

 

Total nonperforming assets

$

 

67,038

 

 

$

 

54,309

 

 

$

 

56,492

 

 

$

 

58,542

 

 

$

 

63,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As a % of loans held-for-investment and foreclosed assets

 

 

0.80

 

%

 

 

0.66

 

%

 

 

0.69

 

%

 

 

0.71

 

%

 

 

0.79

 

%

As a % of end of period total assets

 

 

0.44

 

 

 

 

0.35

 

 

 

 

0.37

 

 

 

 

0.39

 

 

 

 

0.44

 

 

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

 

Quarter Ended

 

 

2026

 

 

 

2025

 

 

CAPITAL RATIOS

 

June 30,

 

 

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

Common equity Tier 1 capital ratio

 

 

20.40

 

%

 

 

20.23

 

%

 

 

19.99

 

%

 

 

19.10

 

%

 

 

19.16

 

%

Tier 1 capital ratio

 

 

20.40

 

 

 

 

20.23

 

 

 

 

19.99

 

 

 

 

19.10

 

 

 

 

19.16

 

 

Total capital ratio

 

 

21.62

 

 

 

 

21.42

 

 

 

 

21.17

 

 

 

 

20.29

 

 

 

 

20.35

 

 

Tier 1 leverage ratio

 

 

12.88

 

 

 

 

12.58

 

 

 

 

12.55

 

 

 

 

12.34

 

 

 

 

12.61

 

 

Tangible common equity ratio

 

 

11.23

 

 

 

 

10.81

 

 

 

 

10.60

 

 

 

 

10.44

 

 

 

 

10.12

 

 

Equity/Assets ratio

 

 

13.05

 

 

 

 

12.63

 

 

 

 

12.41

 

 

 

 

12.33

 

 

 

 

12.08

 

 

 

 

Quarter Ended

 

 

2026

 

 

 

2025

 

 

NONINTEREST INCOME

 

June 30,

 

 

 

Mar. 31,

 

 

 

Dec. 31,

 

 

 

Sept. 30,

 

 

 

June 30,

 

 

Wealth Management fees

$

 

13,960

 

 

$

 

13,363

 

 

$

 

13,512

 

 

$

 

12,950

 

 

$

 

12,746

 

 

Service charges on deposits

 

 

6,263

 

 

 

 

6,077

 

 

 

 

6,140

 

 

 

 

6,447

 

 

 

 

6,126

 

 

Debit card fees

 

 

5,584

 

 

 

 

5,245

 

 

 

 

5,791

 

 

 

 

5,333

 

 

 

 

5,218

 

 

Credit card fees

 

 

734

 

 

 

 

651

 

 

 

 

678

 

 

 

 

699

 

 

 

 

707

 

 

Gain on sale and fees on mortgage loans

 

 

4,679

 

 

 

 

4,277

 

 

 

 

4,216

 

 

 

 

4,375

 

 

 

 

4,126

 

 

Net gain (loss) on sale of foreclosed assets

 

 

(19

)

 

 

 

(56

)

 

 

 

(12

)

 

 

 

(122

)

 

 

 

200

 

 

Net gain (loss) on sale of assets

 

 

(374

)

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

 

6

 

 

Other noninterest income

 

 

5,017

 

 

 

 

2,539

 

 

 

 

3,024

 

 

 

 

4,582

 

 

 

 

3,744

 

 

Total noninterest income

$

 

35,844

 

 

$

 

32,096

 

 

$

 

33,349

 

 

$

 

34,264

 

 

$

 

32,873

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries, commissions and employee benefits, excluding profit sharing

$

 

46,216

 

 

$

 

42,959

 

 

$

 

42,409

 

 

$

 

40,681

 

 

$

 

39,834

 

 

Profit sharing expense

 

 

3,444

 

 

 

 

3,023

 

 

 

 

4,819

 

 

 

 

1,924

 

 

 

 

2,741

 

 

Net occupancy expense

 

 

3,728

 

 

 

 

3,630

 

 

 

 

3,458

 

 

 

 

3,545

 

 

 

 

3,600

 

 

Equipment expense

 

 

2,169

 

 

 

 

2,158

 

 

 

 

2,128

 

 

 

 

2,395

 

 

 

 

2,478

 

 

FDIC insurance premiums

 

 

1,767

 

 

 

 

1,560

 

 

 

 

1,695

 

 

 

 

1,635

 

 

 

 

1,585

 

 

Debit card expense

 

 

3,043

 

 

 

 

3,108

 

 

 

 

3,265

 

 

 

 

3,512

 

 

 

 

3,308

 

 

Legal, tax and professional fees

 

 

4,159

 

 

 

 

3,834

 

 

 

 

3,079

 

 

 

 

3,332

 

 

 

 

3,143

 

 

Audit fees

 

 

441

 

 

 

 

455

 

 

 

 

531

 

 

 

 

536

 

 

 

 

463

 

 

Printing, stationery and supplies

 

 

292

 

 

 

 

623

 

 

 

 

528

 

 

 

 

456

 

 

 

 

473

 

 

Amortization of intangible assets

 

 

43

 

 

 

 

43

 

 

 

 

86

 

 

 

 

86

 

 

 

 

86

 

 

Advertising, meals and public relations

 

 

1,849

 

 

 

 

1,701

 

 

 

 

1,923

 

 

 

 

1,714

 

 

 

 

1,653

 

 

Operational and other losses

 

 

801

 

 

 

 

1,000

 

 

 

 

1,583

 

 

 

 

1,957

 

 

 

 

720

 

 

Software amortization and expense

 

 

5,053

 

 

 

 

4,594

 

 

 

 

4,456

 

 

 

 

4,280

 

 

 

 

4,020

 

 

Other noninterest expense

 

 

8,101

 

 

 

 

8,080

 

 

 

 

7,690

 

 

 

 

7,613

 

 

 

 

7,631

 

 

Total noninterest expense

$

 

81,106

 

 

$

 

76,768

 

 

$

 

77,650

 

 

$

 

73,666

 

 

$

 

71,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

$

 

3,799

 

 

$

 

3,791

 

 

$

 

3,709

 

 

$

 

3,406

 

 

$

 

2,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

 

Six Months Ended

 

June 30,

 

 

NONINTEREST INCOME

 

2026

 

 

 

2025

 

 

Wealth Management fees

$

 

27,323

 

 

$

 

25,399

 

 

Service charges on deposits

 

 

12,340

 

 

 

 

12,302

 

 

Debit card fees

 

 

10,829

 

 

 

 

10,185

 

 

Credit card fees

 

 

1,385

 

 

 

 

1,284

 

 

Gain on sale and fees on mortgage loans

 

 

8,955

 

 

 

 

6,958

 

 

Net gain (loss) on sale of foreclosed assets

 

 

(75

)

 

 

 

165

 

 

Net gain (loss) on sale of assets

 

 

(374

)

 

 

 

6

 

 

Other noninterest income

 

 

7,557

 

 

 

 

6,804

 

 

Total noninterest income

$

 

67,940

 

 

$

 

63,103

 

 

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

Salaries, commissions and employee benefits, excluding profit sharing

$

 

89,175

 

 

$

 

78,991

 

 

Profit sharing expense

 

 

6,467

 

 

 

 

5,726

 

 

Net occupancy expense

 

 

7,359

 

 

 

 

7,320

 

 

Equipment expense

 

 

4,328

 

 

 

 

4,799

 

 

FDIC insurance premiums

 

 

3,326

 

 

 

 

3,160

 

 

Debit card expense

 

 

6,151

 

 

 

 

6,680

 

 

Legal, tax and professional fees

 

 

7,993

 

 

 

 

6,209

 

 

Audit fees

 

 

896

 

 

 

 

914

 

 

Printing, stationery and supplies

 

 

915

 

 

 

 

955

 

 

Amortization of intangible assets

 

 

86

 

 

 

 

181

 

 

Advertising, meals and public relations

 

 

3,550

 

 

 

 

3,332

 

 

Operational and other losses

 

 

1,801

 

 

 

 

1,260

 

 

Software amortization and expense

 

 

9,646

 

 

 

 

7,753

 

 

Other noninterest expense

 

 

16,181

 

 

 

 

14,790

 

 

Total noninterest expense

$

 

157,874

 

 

$

 

142,070

 

 

 

 

 

 

 

 

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

$

 

7,590

 

 

$

 

5,626

 

 

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

 

Three Months Ended

 

 

 

Three Months Ended

 

June 30, 2026

 

 

 

Mar. 31, 2026

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

$

 

4,642

 

 

$

 

43

 

 

 

 

3.72

 

%

 

 

 

$

 

4,565

 

 

$

 

40

 

 

 

 

3.55

 

%

Interest-bearing demand deposits in nonaffiliated banks

 

 

333,359

 

 

 

 

3,074

 

 

 

 

3.70

 

 

 

 

 

 

 

461,579

 

 

 

 

4,209

 

 

 

 

3.70

 

 

Taxable securities

 

 

4,091,117

 

 

 

 

33,666

 

 

 

 

3.29

 

 

 

 

 

 

 

4,076,690

 

 

 

 

32,283

 

 

 

 

3.17

 

 

Tax-exempt securities

 

 

1,709,709

 

 

 

 

14,134

 

 

 

 

3.31

 

 

 

 

 

 

 

1,726,765

 

 

 

 

14,184

 

 

 

 

3.29

 

 

Loans

 

 

8,317,815

 

 

 

 

138,841

 

 

 

 

6.70

 

 

 

 

 

 

 

8,273,995

 

 

 

 

136,020

 

 

 

 

6.67

 

 

Total interest-earning assets

 

 

14,456,642

 

 

$

 

189,758

 

 

 

 

5.26

 

%

 

 

 

 

 

14,543,594

 

 

$

 

186,736

 

 

 

 

5.21

 

%

Noninterest-earning assets

 

 

833,268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

821,635

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

15,289,910

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

15,365,229

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

 

9,676,860

 

 

$

 

48,697

 

 

 

 

2.02

 

%

 

 

 

$

 

9,824,362

 

 

$

 

47,851

 

 

 

 

1.98

 

%

Repurchase Agreements

 

 

60,403

 

 

 

 

223

 

 

 

 

1.48

 

 

 

 

 

 

 

62,849

 

 

 

 

229

 

 

 

 

1.48

 

 

Borrowings

 

 

28,459

 

 

 

 

125

 

 

 

 

1.76

 

 

 

 

 

 

 

22,155

 

 

 

 

74

 

 

 

 

1.35

 

 

Total interest-bearing liabilities

 

 

9,765,722

 

 

$

 

49,045

 

 

 

 

2.01

 

%

 

 

 

 

 

9,909,366

 

 

$

 

48,154

 

 

 

 

1.97

 

%

Noninterest-bearing deposits

 

 

3,445,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,401,092

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

116,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

97,986

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

1,962,211

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,956,785

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

 

15,289,910

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

15,365,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (tax equivalent)

 

 

 

 

$

 

140,713

 

 

 

 

3.90

 

%

 

 

 

 

 

 

 

$

 

138,582

 

 

 

 

3.86

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

Dec. 31, 2025

 

 

 

Sept. 30, 2025

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

$

 

6,565

 

 

$

 

62

 

 

 

 

3.75

 

%

 

 

 

$

 

10,711

 

 

$

 

130

 

 

 

 

4.82

 

%

Interest-bearing demand deposits in nonaffiliated banks

 

 

434,445

 

 

 

 

4,284

 

 

 

 

3.91

 

 

 

 

 

 

 

216,739

 

 

 

 

2,387

 

 

 

 

4.37

 

 

Taxable securities

 

 

3,683,108

 

 

 

 

29,231

 

 

 

 

3.17

 

 

 

 

 

 

 

3,560,347

 

 

 

 

26,539

 

 

 

 

2.98

 

 

Tax-exempt securities

 

 

1,712,261

 

 

 

 

14,144

 

 

 

 

3.30

 

 

 

 

 

 

 

1,564,767

 

 

 

 

12,906

 

 

 

 

3.30

 

 

Loans

 

 

8,241,265

 

 

 

 

138,857

 

 

 

 

6.68

 

 

 

 

 

 

 

8,249,113

 

 

 

 

141,136

 

 

 

 

6.79

 

 

Total interest-earning assets

 

 

14,077,644

 

 

$

 

186,578

 

 

 

 

5.26

 

%

 

 

 

 

 

13,601,677

 

 

$

 

183,098

 

 

 

 

5.34

 

%

Noninterest-earning assets

 

 

893,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

826,660

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

14,971,383

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

14,428,337

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

 

9,476,716

 

 

$

 

51,207

 

 

 

 

2.14

 

%

 

 

 

$

 

9,051,463

 

 

$

 

52,010

 

 

 

 

2.28

 

%

Repurchase Agreements

 

 

56,573

 

 

 

 

219

 

 

 

 

1.54

 

 

 

 

 

 

 

50,051

 

 

 

 

210

 

 

 

 

1.66

 

 

Borrowings

 

 

22,113

 

 

 

 

75

 

 

 

 

1.35

 

 

 

 

 

 

 

56,198

 

 

 

 

471

 

 

 

 

3.33

 

 

Total interest-bearing liabilities

 

 

9,555,402

 

 

$

 

51,501

 

 

 

 

2.14

 

%

 

 

 

 

 

9,157,712

 

 

$

 

52,691

 

 

 

 

2.28

 

%

Noninterest-bearing deposits

 

 

3,454,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,419,378

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

99,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101,268

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

1,862,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,749,979

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

 

14,971,383

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

14,428,337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (tax equivalent)

 

 

 

 

$

 

135,077

 

 

 

 

3.81

 

%

 

 

 

 

 

 

 

$

 

130,407

 

 

 

 

3.80

 

%

 

 


 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

 

Three Months Ended

 

June 30, 2025

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

$

 

9,397

 

 

$

 

113

 

 

 

 

4.84

 

%

Interest-bearing demand deposits in nonaffiliated banks

 

 

379,364

 

 

 

 

4,191

 

 

 

 

4.43

 

 

Taxable securities

 

 

3,470,028

 

 

 

 

25,242

 

 

 

 

2.91

 

 

Tax-exempt securities

 

 

1,433,498

 

 

 

 

10,811

 

 

 

 

3.02

 

 

Loans

 

 

8,045,340

 

 

 

 

135,378

 

 

 

 

6.75

 

 

Total interest-earning assets

 

 

13,337,627

 

 

$

 

175,735

 

 

 

 

5.28

 

%

Noninterest-earning assets

 

 

826,635

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

14,164,262

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

 

8,923,737

 

 

$

 

48,730

 

 

 

 

2.19

 

%

Repurchase Agreements

 

 

54,482

 

 

 

 

221

 

 

 

 

1.63

 

 

Borrowings

 

 

26,557

 

 

 

 

128

 

 

 

 

1.93

 

 

Total interest-bearing liabilities

 

 

9,004,776

 

 

$

 

49,079

 

 

 

 

2.19

 

%

Noninterest-bearing deposits

 

 

3,383,851

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

85,745

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

1,689,890

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

 

14,164,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (tax equivalent)

 

 

 

 

$

 

126,656

 

 

 

 

3.81

 

%

 

 

Six Months Ended

 

 

 

Six Months Ended

 

June 30, 2026

 

 

 

June 30, 2025

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

 

 

Average

 

 

 

Tax Equivalent

 

 

 

Yield /

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

 

 

 

 

Balance

 

 

 

Interest

 

 

 

Rate

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

$

 

4,604

 

 

$

 

83

 

 

 

 

3.64

 

%

 

 

 

$

 

8,501

 

 

$

 

203

 

 

 

 

4.82

 

%

Interest-bearing deposits in nonaffiliated banks

 

 

397,115

 

 

 

 

7,283

 

 

 

 

3.70

 

 

 

 

 

 

 

332,960

 

 

 

 

7,365

 

 

 

 

4.46

 

 

Taxable securities

 

 

4,083,944

 

 

 

 

65,949

 

 

 

 

3.23

 

 

 

 

 

 

 

3,487,932

 

 

 

 

50,277

 

 

 

 

2.88

 

 

Tax exempt securities

 

 

1,718,190

 

 

 

 

28,319

 

 

 

 

3.30

 

 

 

 

 

 

 

1,420,541

 

 

 

 

20,723

 

 

 

 

2.92

 

 

Loans

 

 

8,296,026

 

 

 

 

274,861

 

 

 

 

6.68

 

 

 

 

 

 

 

7,999,398

 

 

 

 

266,977

 

 

 

 

6.73

 

 

Total interest-earning assets

 

 

14,499,879

 

 

$

 

376,495

 

 

 

 

5.24

 

%

 

 

 

 

 

13,249,332

 

 

$

 

345,545

 

 

 

 

5.26

 

%

Noninterest-earning assets

 

 

827,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

828,336

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

15,327,381

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

14,077,668

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

 

9,750,203

 

 

$

 

96,548

 

 

 

 

2.00

 

%

 

 

 

$

 

8,903,004

 

 

$

 

96,280

 

 

 

 

2.18

 

%

Repurchase Agreements

 

 

61,619

 

 

 

 

452

 

 

 

 

1.48

 

 

 

 

 

 

 

54,203

 

 

 

 

430

 

 

 

 

1.60

 

 

Borrowings

 

 

25,324

 

 

 

 

200

 

 

 

 

1.59

 

 

 

 

 

 

 

50,426

 

 

 

 

690

 

 

 

 

2.76

 

 

Total interest-bearing liabilities

 

 

9,837,146

 

 

$

 

97,200

 

 

 

 

1.99

 

%

 

 

 

 

 

9,007,633

 

 

$

 

97,400

 

 

 

 

2.18

 

%

Noninterest-bearing deposits

 

 

3,423,184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,325,170

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

107,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

77,030

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

1,959,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,667,835

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

$

 

15,327,381

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

14,077,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (tax equivalent)

 

 

 

 

$

 

279,295

 

 

 

 

3.88

 

%

 

 

 

 

 

 

 

$

 

248,145

 

 

 

 

3.78

 

%

 

 


Filing Exhibits & Attachments

2 documents