FGI Industries (FGI) swings to Q2 2026 profit as margins rise and guidance held
Rhea-AI Filing Summary
FGI Industries Ltd. reported stronger results for the quarter ended June 30, 2026. Revenue was $31.9 million, up 2.9% year over year, while gross profit rose 22.5% to $10.7 million, lifting gross margin to 33.4% from 28.1%. Operating income improved to $1.4 million from a loss of $0.8 million, and net income attributable to shareholders was $1.3 million, or $0.65 per diluted share, versus a loss of $0.64 per share a year ago. Segment performance was mixed, with U.S. revenue up 20.3% but Canada and Europe down 24.5% and 21.0%. Sanitaryware and shower systems grew, while bath furniture and other products declined.
FGI ended the quarter with $4.4 million in cash, $13.0 million of total debt and total liquidity of $7.9 million. For fiscal 2026, the company reaffirmed guidance for total net revenue of $134–141 million, adjusted operating income of $0.7–2.5 million and adjusted net income between $(0.3) million and $1.1 million, while noting ongoing tariff and macroeconomic uncertainty.
Positive
- Return to profitability with margin expansion: Q2 2026 operating income was $1.4 million versus a $0.8 million loss, and gross margin improved to 33.4% from 28.1%, driven by higher gross profit and lower selling and distribution costs.
- Net income swing over $2.5 million year over year: Net income attributable to shareholders reached $1.3 million in Q2 2026, or $0.65 per diluted share, compared with a net loss of $1.2 million, or $0.64 per diluted share, in Q2 2025.
- Improved cash generation: Net cash provided by operating activities for the first six months of 2026 was $1.8 million, compared with $0.2 million in the prior-year period, supporting higher cash on hand of $4.4 million.
- Reaffirmed full-year 2026 guidance: The company maintained targets for total net revenue of $134–141 million and adjusted net income in a range of $(0.3) million to $1.1 million, indicating no reduction in its previously stated outlook.
Negative
- Soft top-line trend year to date: For the first six months of 2026, revenue was $62.4 million versus $64.2 million in the prior-year period, reflecting weaker demand in certain regions and categories.
- Significant regional declines outside the U.S.: Q2 2026 revenue decreased 24.5% in Canada and 21.0% in Europe year over year, highlighting exposure to softer demand and tariff-related uncertainty in those markets.
- Mixed segment performance: While sanitaryware and shower systems grew, bath furniture revenue fell to $3.5 million from $4.1 million and other revenue to $3.2 million from $3.5 million in Q2 2025, indicating pressure in parts of the portfolio.
- Limited liquidity relative to debt: As of June 30, 2026, the company reported total liquidity of $7.9 million alongside total debt of $13.0 million, which may constrain flexibility amid an uncertain tariff and macroeconomic environment.
Filing Explained
The filing adds positive first-half operating cash flow and a June 30 ordinary-share count relevant to ownership percentages.
The company’s August 12 Form 8-K, a filing used to report specified material events, furnishes second-quarter results and adds a six-month cash-flow view: operations provided
That positive operating cash flow contrasts with a six-month net loss of
The balance sheet reports
This updates the denominator used for ownership percentages; if the increase reflects issued additional shares, the supplied dilution definition indicates that existing holders’ percentage ownership would fall absent offsetting changes.
8-K Event Classification
2 items: 2.02, 9.01
2 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Key Figures
Q2 2026 Revenue: $31,885,552
Q2 2026 Gross Margin: 33.4%
Q2 2026 Net Income to Shareholders: $1,296,109
+5 more
8 metrics
Q2 2026 Revenue
$31,885,552
Three months ended June 30, 2026 revenue, up 2.9% year over year
Q2 2026 Gross Margin
33.4%
Gross margin for Q2 2026 versus 28.1% in Q2 2025
Q2 2026 Net Income to Shareholders
$1,296,109
Net income attributable to FGI Industries Ltd. shareholders in Q2 2026
Cash Balance
$4,421,058
Cash as of June 30, 2026 on the condensed consolidated balance sheet
Total Debt
$13,034,989
Short-term loans as of June 30, 2026, representing total debt disclosed
Total Liquidity
$7,900,000
Cash plus availability under credit facilities as of June 30, 2026
2026 Revenue Guidance
$134–141 million
Full-year 2026 total net revenue guidance reaffirmed by the company
Adjusted Net Income Q2 2026
$1,209,093
Adjusted Net Income for the three months ended June 30, 2026
Key Terms
Adjusted Operating Income, Adjusted Net Income, Adjusted Operating Margins, right-of-use asset, +2 more
6 terms
Adjusted Operating Income financial
"We define Adjusted Operating Income as GAAP income from operations excluding the impact of certain non-recurring"
Adjusted operating income is a company's profit from its main activities, excluding certain one-time or unusual costs and gains. It helps investors see how well the business is performing in its normal operations, without distractions from rare events or expenses. This way, they get a clearer picture of the company’s true profitability.
Adjusted Net Income financial
"We define Adjusted Net Income as GAAP income before income taxes excluding the impact of certain non-recurring"
Adjusted net income is a company's reported profit after removing unusual, one-time, or non-operational items so the number reflects the business’s regular earning power. Investors use it like a cleaned-up scorecard — similar to judging a player’s season performance without a few fluke games — to compare companies or assess trends without being misled by rare gains or losses that won’t affect future cash flow.
Adjusted Operating Margins financial
"We define Adjusted Operating Margins as Adjusted Operating Income divided by revenue."
Adjusted operating margins measure the percentage of revenue a company keeps as profit from its regular business after removing one-time or unusual items (like restructuring costs or asset sales). Think of it as the share of each dollar of sales left for investors once typical operating expenses are paid, with one-off distortions sliced away so you can compare how efficiently the core business makes money over time or against peers.
right-of-use asset technical
"Lease liability arising from obtaining a right-of-use asset"
A right-of-use asset is the value a company records on its balance sheet for the practical use of something it leases — like the benefit of living in a rented office or using leased equipment for a set period. Investors care because it turns many leases into on-balance-sheet assets and matching liabilities, which can change reported leverage, asset base and performance metrics much like taking on a loan would.
Section 301 tariffs regulatory
"In July, Section 301 tariffs were permanently implemented replacing the temporary Section 122 tariffs."
Section 301 tariffs are extra import duties a government can impose on goods from another country after it finds unfair trade practices, like forced technology transfer or discriminatory rules. Think of them as a penalty fee added to certain foreign products; they matter to investors because they can raise costs, disrupt supply chains, change competitive positions, and affect corporate profits, pricing and market access across affected industries.
non-GAAP financial measures financial
"These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
Earnings Snapshot
Revenue Q2 2026: $31,885,552 · Guidance included
Quarter and six months ended June 30, 2026
Revenue Q2 2026
$31,885,552
Increased 2.9% versus Q2 2025
Gross Margin Q2 2026
33.4%
Improved from 28.1% in Q2 2025
Operating Income Q2 2026
$1,400,584
Improved from an operating loss of $832,338 in Q2 2025
Net Income to Shareholders Q2 2026
$1,296,109
Compared to a net loss of $1,231,524 in Q2 2025
Cash From Operations H1 2026
$1,815,957
Up from $195,667 in the first half of 2025
Guidance
For full-year 2026, the company reaffirmed total net revenue guidance of $134–141 million, adjusted operating income of $0.7–2.5 million, and adjusted net income between $(0.3) million and $1.1 million.
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did FGI (FGI) perform financially in the second quarter of 2026?
FGI reported Q2 2026 revenue of $31.9 million, up 2.9% year over year, with gross profit of $10.7 million and operating income of $1.4 million. Net income attributable to shareholders was $1.3 million, or $0.65 per diluted share.
What were FGI (FGI)’s profit margins in Q2 2026?
FGI’s gross margin was 33.4% in Q2 2026, improving from 28.1% a year earlier. Operating margin, on both GAAP and adjusted bases, was 4.4%, compared with a (2.7%) operating margin in the second quarter of 2025.
How strong is FGI (FGI)’s balance sheet and liquidity as of June 30, 2026?
As of June 30, 2026, FGI had $4.4 million in cash, $13.0 million of total debt and $3.4 million of availability under credit facilities, for total liquidity of $7.9 million. Total assets were $67.8 million and total shareholders’ equity was $15.1 million.
What guidance did FGI (FGI) reaffirm for full-year 2026?
FGI reaffirmed 2026 guidance for total net revenue of $134–141 million, adjusted operating income of $0.7–2.5 million, and adjusted net income between $(0.3) million and $1.1 million, excluding specified non-recurring items and trade-related recoveries.
How did FGI (FGI)’s revenue mix and segments perform in Q2 2026?
In Q2 2026, sanitaryware revenue was $19.1 million and shower systems revenue was $6.0 million, both up year over year. Bath furniture fell to $3.5 million and other revenue to $3.2 million, reflecting softer demand and tariff-related uncertainty.
What macro and tariff factors are affecting FGI (FGI)’s outlook?
Management noted that the industry outlook remains uncertain due to tariffs and economic uncertainty. In July, Section 301 tariffs were permanently implemented, replacing temporary Section 122 tariffs, and FGI continues to evaluate diversifying and broadening its geographic sourcing.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
____________________________________________________
FORM 8-K
____________________________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): August 12, 2026
____________________________________________________
(Exact name of registrant as specified in its charter)
____________________________________________________
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
(Address of principal executive offices) (Zip Code)
(973 ) 428-0400
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
____________________________________________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02. Results of Operations and Financial Condition.
On August 12, 2026, FGI Industries Ltd. (the “Company”) issued a press release reporting financial results for the second quarter ended June 30, 2026. A copy of the press release is furnished herewith under the Securities Exchange Act of 1934, as amended, as Exhibit 99.1 to this Form 8-K and is incorporated by reference into this Item 2.02 as if fully set forth herein.
Item 9.01. Financial Statements and Exhibits.
(d)Exhibits.
| Exhibit | ||||||||
| Number | Description | |||||||
| 99.1 | Press release, dated August 12, 2026. | |||||||
| 104 | Cover Page Interactive Data File formatted in Inline XBRL. | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| FGI Industries Ltd. | ||||||||
Date: August 12, 2026 | By: | /s/ John Chen | ||||||
| John Chen | ||||||||
| Executive Chairman | ||||||||
EXHIBIT 99.1
FGI INDUSTRIES ANNOUNCES
SECOND QUARTER 2026 RESULTS
EAST HANOVER, N.J., August 12, 2026 – FGI Industries Ltd. (Nasdaq: FGI) (“FGI” or the “Company”), a leading global supplier of kitchen and bath products, today announced results for the second quarter 2026.
SECOND QUARTER 2026 HIGHLIGHTS
(As compared to the second quarter of 2025)
▪Total revenue of $31.9 million, +2.9% y/y
▪Gross profit of $10.7 million, +22.5% y/y
▪Gross margin of 33.4%, +530 bps y/y
▪Operating income of $1.4 million and net income attributable to shareholders of $1.3 million
▪Adjusted operating income of $1.4 million1
▪Adjusted net income of $1.2 million
MANAGEMENT COMMENTARY
Dave Bruce, CEO of FGI, stated, “FGI reported total revenue of $31.9 million in the quarter, representing a year-over-year increase of 2.9%. Gross profit was $10.7 million, an increase of 22.5% compared to the prior year. The gross margin was 33.4% compared to 28.1% in the second quarter of 2025. The industry outlook remains uncertain due to tariffs and economic uncertainty but FGI’s strategic investments in our Brands, Products and Channels strategy continues. FGI and our customers continue to evaluate diversifying and broadening our geographic sourcing. Revenue increased 20.3% in the U.S., while revenue decreased 24.5% in Canada and 21.0% in the European market. Revenue from sanitaryware and shower systems increased 5.9% and 15.2% year-over-year due to a recovery of US business from the prior year which was affected by the implementation of tariffs as well as recently launched programs. Canada and Europe reflect softer demand environments compared to the prior year. Bath Furniture and Other business segments decreased 15.5% and 9.2%, respectively, compared to the prior year period reflecting a softer demand environment due, in part, to continued tariff-related uncertainty in customer purchasing decisions. Covered Bridge further expanded its geographies and increased its dealer count. Isla Porter, our custom kitchen joint venture, continues to establish relationships with the premium design community with on-trend products. In India, we added more dealers as we expand our presence there.” Bruce continued, “We are excited about our new product introductions and continue to invest in our brands and our future growth initiatives in our core businesses."
Jae Chung, Chief Financial Officer of FGI, commented, “Total revenue increased 2.9% year-over-year in the second quarter. FGI continues to invest in long-term growth through our BPC strategy and exercise discipline in overall operating expenses, which decreased 2.9% year-over-year to $9.3 million due primarily to lower selling and distribution and the optimization of our warehouse operations. In the quarter, FGI received IEEPA recoveries which are included in cost of goods sold that partially offset costs not passed through to our customers. In July, Section 301 tariffs were permanently implemented replacing the temporary Section 122 tariffs. FGI ended the second quarter with total available liquidity of $7.9 million. We believe the best use of our capital is for internal investment in order to attract new customers, expand existing relationships, develop new products and manufacturing capabilities and expand into new jurisdictions, and this will remain our priority in the near term.”
1Adjusted operating income (loss) and adjusted net income (loss) are non-GAAP financial measures. Please refer to the paragraph titled “Non-GAAP Measures” for the definitions of non-GAAP financial measures and reconciliations to GAAP measures included in this press release.
SECOND QUARTER 2026 RESULTS
Revenue totaled $31.9 million during the second quarter of 2026, an increase of 2.9% compared to the prior-year period despite the on-going and fluid tariff environment.
•Sanitaryware revenue was $19.1 million during the second quarter of 2026, an increase from $18.1 million in the prior-year period.
•Bath Furniture revenue was $3.5 million during the second quarter of 2026, a decrease from revenue of $4.1 million in the prior-year period.
•Shower Systems revenue was $6.0 million during the second quarter of 2026, an increase from $5.2 million last year.
•Other revenue, primarily from Kitchen Cabinets, was $3.2 million during the second quarter, a decrease from $3.5 million in the prior year.
Gross profit was $10.7 million during the second quarter of 2026, an increase of 22.5% compared to the prior-year period. Gross profit margin was 33.4% during the second quarter of 2026, an increase from 28.1% in the prior-year period.
Operating income was $1.4 million during the second quarter of 2026, improving from an operating loss of $0.8 million in the prior-year period. Adjusted operating income was $1.4 million during the second quarter compared to a loss of $0.8 million in the prior-year-period. The improvement in operating income (loss) and adjusted operating income (loss) from the prior year was primarily a result of increased gross profit and a decrease in selling and distribution costs. Operating margin and adjusted operating margin were both 4.4% during the second quarter, up from (2.7%) in the same period last year.
The Company reported GAAP net income attributable to shareholders of $1.3 million, or net income of $0.65 per diluted share during the second quarter of 2026, versus net loss of $1.2 million, or $0.64 per diluted share, in the same period last year. Adjusted net income for the second quarter of 2026 was $1.2 million, or $0.60 per diluted share, versus adjusted net loss of $1.2 million, or $0.61 per diluted share, for the same prior-year-period. All share and per-share data gives retroactive effect to the reverse share split of the preference shares and ordinary shares at a ratio of 1-for-5 that became effective July 31, 2025.
FGI holds earnings calls only for the second and fourth quarters, but releases results of operations via press releases and SEC filings on a quarterly basis. Inquiries may continue to be submitted to investorrelations@fgi-industries.com or by phone at 973-515-7190.
FINANCIAL RESOURCES AND LIQUIDITY
As of June 30, 2026, the Company had $4.4 million of cash, $13.0 million of total debt and $3.4 million of availability under its credit facilities net of letters of credit. Total liquidity was $7.9 million at June 30, 2026.
FINANCIAL GUIDANCE
The Company reaffirms its fiscal 2026 guidance as follows:
•Total net revenue of $134-141 million
•Total adjusted operating income of $0.7-2.5 million
•Total adjusted net income of $(0.3)-1.1 million
Note that total adjusted operating income excludes certain non-recurring extraordinary items and trade related recoveries; total adjusted net income excludes certain non-recurring extraordinary items and trade related recoveries and include an adjustment for minority interest.
SECOND QUARTER CONFERENCE CALL
FGI will conduct a conference call on Thursday, August 13 at 9:00 am Eastern Time to discuss the quarterly results.
A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company’s corporate website at https://investor.fgi-industries.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time to register and download and install any necessary audio software.
To participate in the live teleconference:
| Toll Free: | 1-833-821-8134 | |||||||
| International Live: | 1-412-652-1262 | |||||||
To listen to a replay of the teleconference, which will be available through August 27, 2026:
| Domestic Replay: | 1-844-512-2921 | |||||||
| International Replay: | 1-412-317-6671 | |||||||
| Conference ID: | 10210782 | |||||||
ABOUT FGI INDUSTRIES
FGI Industries Ltd. (Nasdaq: FGI) is a leading global supplier of kitchen and bath products. For over 30 years, we have built an industry-wide reputation for product innovation, quality, and excellent customer service. We are currently focused on the following product categories: sanitaryware (primarily toilets, sinks, pedestals, and toilet seats), bath furniture (vanities, mirrors and cabinets), shower systems, custom kitchen cabinetry and other accessory items. These products are sold primarily for repair and remodel activity and, to a lesser extent, new home or commercial construction. We sell our products through numerous partners, including mass retail centers, wholesale and commercial distributors, online retailers and specialty stores.
Non-GAAP Measures
In addition to the measures presented in our consolidated financial statements, we use the following non-GAAP measures to evaluate our business, measure our performance, identify trends affecting our business and assist us in making strategic decisions. Our non-GAAP measures are: Adjusted Operating Income, Adjusted Operating Margins and Adjusted Net Income. These non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). They are supplemental financial measures of our performance only, and should not be considered substitutes for net income, income from operations or any other measure derived in accordance with GAAP and may not be comparable to similarly titled measures reported by other entities. We define Adjusted Operating Income as GAAP income from operations excluding the impact of certain non-recurring income and expenses, including non-recurring compensation expenses related to our initial public offering ("IPO"), as well as income taxes at historical average effective rate and net income attributable to non-controlling shareholders. We define Adjusted Net Income as GAAP income before income taxes excluding the impact of certain non-recurring income and expenses, such as non-recurring compensation expenses related to our IPO, as well as income taxes at historical average effective rate and net income attributable to non-controlling shareholders. We define Adjusted Operating Margins as Adjusted Operating Income divided by revenue.
We use these non-GAAP measures, along with GAAP measures, to evaluate our business, measure our financial performance and profitability and our ability to manage expenses, after adjusting for certain one-time expenses, identify trends affecting our business and assist us in making strategic decisions. We believe these non-GAAP measures, when reviewed in conjunction with GAAP financial measures, and not in isolation or as substitutes for analysis of our results of operations under GAAP, are useful to investors as they are widely used measures of performance and the adjustments we make to these non-GAAP measures provide investors further insight into our profitability and additional perspectives in comparing our performance over time on a consistent basis. With respect to the Company’s expectations of its future performance, the Company’s reconciliations of
guidance for full year 2026 Adjusted Operating Income and 2026 Adjusted Net Income are not available, as the Company is unable to quantify certain amounts to the degree of precision that would be required in the relevant GAAP measures without unreasonable effort.
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The use of words such as “anticipate,” “expect,” “could,” “may,” “intend,” “plan”, “see” and “believe,” among others, generally identify forward-looking statements. These forward-looking statements include, among others, statements regarding FGI’s guidance, the Company’s growth strategies, outlook and potential acquisition activity, the tariff environment, the macroeconomic instability and its associated impact on the national and global economy and the residential repair and remodel market, the Company’s planned product launches and new customer partnerships and the effect of supply chain disruptions and freight costs. These forward-looking statements are based on currently available operating, financial, economic and other information, and are subject to a number of risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. A variety of factors, many of which are beyond our control, could cause actual future results or events to differ materially from those projected in the forward-looking statements in this release. For a full description of the risks and uncertainties which could cause actual results to differ from our forward-looking statements, please refer to FGI’s periodic filings with the Securities & Exchange Commission including those described as “Risk Factors” in FGI’s annual report on Form 10-K for the year ended December 31, 2025, and in subsequent reports we file from time to time thereafter. FGI does not undertake any obligation to update forward-looking statements whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
INVESTOR CONTACT
Jae Chung, Chief Financial Officer
973-515-7190
investorrelations@fgi-industries.com
FGI INDUSTRIES LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
| As of June 30, 2026 | As of December 31, 2025 | ||||||||||
| USD | USD | ||||||||||
| (Unaudited) | |||||||||||
| ASSETS | |||||||||||
| CURRENT ASSETS | |||||||||||
| Cash | $ | 4,421,058 | $ | 1,899,801 | |||||||
| Accounts receivable, net | 15,479,104 | 13,847,762 | |||||||||
| Inventories, net | 12,044,099 | 15,292,742 | |||||||||
| Prepayments and other current assets | 3,623,798 | 3,228,259 | |||||||||
| Prepayments and other receivables – related parties | 15,937,253 | 17,274,859 | |||||||||
| Total current assets | 51,505,312 | 51,543,423 | |||||||||
| NONCURRENT ASSETS | |||||||||||
| Property and equipment, net | 3,662,418 | 3,853,864 | |||||||||
| Intangible assets, net | 1,608,103 | 1,733,616 | |||||||||
| Operating lease right-of-use assets, net | 9,908,253 | 11,031,892 | |||||||||
| Deferred tax assets, net | 204,184 | 211,581 | |||||||||
| Other noncurrent assets | 918,861 | 1,163,205 | |||||||||
| Total noncurrent assets | 16,301,819 | 17,994,158 | |||||||||
| Total assets | $ | 67,807,131 | $ | 69,537,581 | |||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| CURRENT LIABILITIES | |||||||||||
| Short-term loans | $ | 13,034,989 | $ | 11,868,828 | |||||||
| Accounts payable | 22,935,373 | 24,687,900 | |||||||||
| Accounts payable – related parties | 54,536 | 49,855 | |||||||||
| Operating lease liabilities – current | 1,737,632 | 1,700,936 | |||||||||
| Accrued expenses and other current liabilities | 6,071,610 | 5,607,405 | |||||||||
| Total current liabilities | 43,834,140 | 43,914,924 | |||||||||
| NONCURRENT LIABILITIES | |||||||||||
| Operating lease liabilities – noncurrent | 8,908,217 | 10,012,616 | |||||||||
| Total liabilities | 52,742,357 | 53,927,540 | |||||||||
| COMMITMENTS AND CONTINGENCIES | |||||||||||
| SHAREHOLDERS’ EQUITY | |||||||||||
Preference Shares ($0.0001 par value, 2,000,000 shares authorized, no shares issued and outstanding as of June 30, 2026 and December 31, 2025) | — | — | |||||||||
Ordinary shares ($0.0005 par value, 40,000,000 shares authorized, 1,931,271 and 1,920,140 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively) | 966 | 960 | |||||||||
| Additional paid-in capital | 21,619,076 | 21,612,226 | |||||||||
| Accumulated deficit | (2,600,387) | (2,927,091) | |||||||||
| Accumulated other comprehensive loss | (1,938,566) | (1,402,946) | |||||||||
| FGI Industries Ltd. shareholders’ equity | 17,081,089 | 17,283,149 | |||||||||
| Non-controlling interests | (2,016,315) | (1,673,108) | |||||||||
| Total shareholders’ equity | 15,064,774 | 15,610,041 | |||||||||
| Total liabilities and shareholders’ equity | $ | 67,807,131 | $ | 69,537,581 | |||||||
FGI INDUSTRIES LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
| For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| USD | USD | USD | USD | ||||||||||||||||||||
| Revenue | $ | 31,885,552 | $ | 30,998,260 | $ | 62,387,012 | $ | 64,210,808 | |||||||||||||||
| Cost of revenue | 21,223,160 | 22,291,653 | 43,563,929 | 46,603,943 | |||||||||||||||||||
| Gross profit | 10,662,392 | 8,706,607 | 18,823,083 | 17,606,865 | |||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Selling and distribution | 5,978,039 | 6,209,728 | 12,193,296 | 13,372,906 | |||||||||||||||||||
| General and administrative | 2,877,453 | 2,844,715 | 5,231,686 | 5,545,928 | |||||||||||||||||||
| Research and development | 406,316 | 484,502 | 688,926 | 801,228 | |||||||||||||||||||
| Total operating expenses | 9,261,808 | 9,538,945 | 18,113,908 | 19,720,062 | |||||||||||||||||||
| Income (loss) from operations | 1,400,584 | (832,338) | 709,175 | (2,113,197) | |||||||||||||||||||
| Other income (expenses) | |||||||||||||||||||||||
| Interest income | 1,694 | 1,688 | 2,569 | 2,129 | |||||||||||||||||||
| Interest expense | (449,751) | (282,191) | (804,653) | (584,951) | |||||||||||||||||||
| Other income (expenses), net | 315,334 | (466,200) | 242,283 | (438,109) | |||||||||||||||||||
| Total other expenses, net | (132,723) | (746,703) | (559,801) | (1,020,931) | |||||||||||||||||||
| Income (loss) before income taxes | 1,267,861 | (1,579,041) | 149,374 | (3,134,128) | |||||||||||||||||||
| Total provision for (benefit of) income taxes | 141,199 | (214,576) | 165,877 | (954,106) | |||||||||||||||||||
| Net income (loss) | 1,126,662 | (1,364,465) | (16,503) | (2,180,022) | |||||||||||||||||||
| Less: net loss attributable to non-controlling shareholders | (169,447) | (132,941) | (343,207) | (319,406) | |||||||||||||||||||
| Net income (loss) attributable to FGI Industries Ltd. shareholders | 1,296,109 | (1,231,524) | 326,704 | (1,860,616) | |||||||||||||||||||
| Other comprehensive (loss) income | |||||||||||||||||||||||
| Foreign currency translation adjustment | (499,569) | 603,035 | (535,620) | 689,467 | |||||||||||||||||||
| Comprehensive income (loss) | 627,093 | (761,430) | (552,123) | (1,490,555) | |||||||||||||||||||
| Less: comprehensive loss attributable to non-controlling shareholders | (169,447) | (132,941) | (343,207) | (319,406) | |||||||||||||||||||
| Comprehensive income (loss) attributable to FGI Industries Ltd. shareholders | $ | 796,540 | $ | (628,489) | $ | (208,916) | $ | (1,171,149) | |||||||||||||||
Weighted average number of ordinary shares(1) | |||||||||||||||||||||||
| Basic | 1,930,144 | 1,918,248 | 1,925,408 | 1,917,029 | |||||||||||||||||||
| Diluted | 2,008,306 | 1,918,248 | 1,970,423 | 1,917,029 | |||||||||||||||||||
| Earnings (loss) per share | |||||||||||||||||||||||
| Basic | $ | 0.67 | $ | (0.64) | $ | 0.17 | $ | (0.97) | |||||||||||||||
| Diluted | $ | 0.65 | $ | (0.64) | $ | 0.17 | $ | (0.97) | |||||||||||||||
(1) Giving retroactive effect to the Reverse Share Split of the Preference Shares and Ordinary Shares at a ratio of 1-for-5 that became effective July 31, 2025.
FGI INDUSTRIES LTD.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| For the Six Months Ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| USD | USD | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net loss | $ | (16,503) | $ | (2,180,022) | |||||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||||||||
| Depreciation | 355,152 | 311,218 | |||||||||
| Amortization | 1,059,021 | 1,138,345 | |||||||||
| Share-based compensation | 6,856 | 200,929 | |||||||||
| Provision for credit losses | 17,441 | 75,359 | |||||||||
| Provision for defective return | 488,492 | 51,900 | |||||||||
| Foreign exchange transaction loss (gain) | (270,219) | 383,579 | |||||||||
| Deferred income tax expense (benefit) | 7,397 | (1,002,613) | |||||||||
| Changes in operating assets and liabilities | |||||||||||
| Accounts receivable | (2,137,275) | 4,461,914 | |||||||||
| Inventories | 3,248,644 | 1,277,386 | |||||||||
| Prepayments and other current assets | (548,358) | (333,999) | |||||||||
| Prepayments and other receivables – related parties | 1,337,605 | (3,798,705) | |||||||||
| Other noncurrent assets | 244,344 | 287,874 | |||||||||
| Income taxes | 152,819 | 28,182 | |||||||||
| Accounts payable | (1,752,528) | 2,097,761 | |||||||||
| Accounts payable – related parties | 4,681 | (691,003) | |||||||||
| Operating lease liabilities | (845,818) | (920,707) | |||||||||
| Accrued expenses and other current liabilities | 464,206 | (1,191,731) | |||||||||
| Net cash provided by operating activities | 1,815,957 | 195,667 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Purchase of property and equipment | (169,941) | (555,954) | |||||||||
| Purchase of intangible assets | (5,458) | (75,196) | |||||||||
| Net cash used in investing activities | (175,399) | (631,150) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Proceeds from credit facilities | 56,291,162 | 31,157,739 | |||||||||
| Repayments of credit facilities | (55,125,001) | (33,101,606) | |||||||||
| Net cash provided by (used in) financing activities | 1,166,161 | (1,943,867) | |||||||||
| EFFECT OF EXCHANGE RATE FLUCTUATION ON CASH | (285,462) | 340,307 | |||||||||
| NET CHANGES IN CASH | 2,521,257 | (2,039,043) | |||||||||
| CASH, BEGINNING OF PERIOD | 1,899,801 | 4,558,160 | |||||||||
| CASH, END OF PERIOD | $ | 4,421,058 | $ | 2,519,117 | |||||||
| SUPPLEMENTAL CASH FLOW INFORMATION | |||||||||||
| Cash paid during the period for interest | $ | (725,551) | $ | (589,676) | |||||||
| Cash paid during the period for income taxes | $ | (5,818) | $ | (22,153) | |||||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||||||||
| Lease liability arising from obtaining a right-of-use asset | $ | 21,879 | $ | 1,133,514 | |||||||
| Derecognition of right-of-use asset and lease liability upon early termination | $ | — | $ | (1,251,111) | |||||||
Non-GAAP Measures
The following table reconciles GAAP income from operations to Adjusted Operating Income (Loss) and Adjusted Operating Margins, as well as GAAP net income to Adjusted Net Income for the periods presented.
| For the Three Months Ended June 30, | For the Twelve Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| USD | USD | USD | USD | ||||||||||||||||||||
| Income (loss) from operations | $ | 1,400,584 | $ | (832,338) | $ | 420,316 | $ | (3,441,492) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Non-recurring IPO-related share-based compensation | — | — | — | 139,344 | |||||||||||||||||||
| Business expansion expense | — | — | — | 123,540 | |||||||||||||||||||
| Adjusted Operating Income (Loss) | $ | 1,400,584 | $ | (832,338) | $ | 420,316 | $ | (3,178,608) | |||||||||||||||
| Revenue | $ | 31,885,552 | $ | 30,998,260 | $ | 128,704,856 | $ | 135,904,413 | |||||||||||||||
| Adjusted Operating Margins (%) | 4.4 | (2.7) | 0.3 | (2.3) | |||||||||||||||||||
| For the Three Months Ended June 30, | For the Twelve Months Ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| USD | USD | USD | USD | ||||||||||||||||||||
| Income (loss) before income taxes | $ | 1,267,861 | $ | (1,579,041) | $ | (1,055,512) | $ | (4,578,826) | |||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Non-recurring IPO-related share-based compensation | — | — | — | 139,344 | |||||||||||||||||||
| Business expansion expense | — | — | — | 123,540 | |||||||||||||||||||
| Adjusted income (loss) before income taxes | 1,267,861 | (1,579,041) | (1,055,512) | (4,315,942) | |||||||||||||||||||
| Less: income taxes at 18% rate | 228,215 | (284,227) | (189,992) | (776,870) | |||||||||||||||||||
| Less: net loss attributable to non-controlling shareholders | (169,447) | (132,941) | (1,009,681) | (539,944) | |||||||||||||||||||
| Adjusted Net Income (Loss) | $ | 1,209,093 | $ | (1,161,873) | $ | 144,161 | $ | (2,999,128) | |||||||||||||||