STOCK TITAN

Farmers National Banc Q3 diluted EPS falls to $0.25

Each Middlefield common share converted into 2.6 FMNB shares, while quarterly security losses were $10.342 million.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

Farmers National Banc Corp. (FMNB) reported third-quarter net income of $14.535 million, compared with $12.461 million a year earlier, while diluted earnings per share were $0.25 versus $0.33. Net interest income rose to $57.942 million from $36.307 million, but noninterest income was $7.927 million versus $11.430 million; the quarter included $10.342 million of security losses, compared with $0.927 million.

For the nine months ended September 30, 2026, net income was $53.834 million versus $39.949 million, and net cash from operating activities was $63.036 million versus $40.400 million. The company completed its merger with Middlefield Banc Corp. on March 2, 2026. Each Middlefield common share converted into the right to receive 2.6 FMNB common shares; holders became entitled to cash in lieu of fractional shares. The transaction value was approximately $277.4 million, based on FMNB's February 27, 2026 closing stock price of $12.93.

At September 30, available-for-sale securities had $276.995 million in gross unrealized losses. The company attributed these losses to noncredit factors and stated that no allowance for credit losses was recorded on the portfolio.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointThird-quarter net income reached $14.535 million, compared with $12.461 million a year earlier.
  • Moderate pointNine-month operating cash flow was $63.036 million, compared with $40.400 million.

Negative

  • Moderate pointThird-quarter diluted earnings per share were $0.25, versus $0.33 a year earlier.

Filing Explained

Unrealized available-for-sale security losses are reflected in equity through other comprehensive income, not a credit-loss allowance; for the quarter, Farmers reported $72,031 thousand of other comprehensive loss and $57,496 thousand of total comprehensive loss despite $14,535 thousand of net income.

Third-quarter net income $14.535 million Three months ended September 30, 2026; $12.461 million in 2025
Diluted earnings per share $0.25 per share Three months ended September 30, 2026; $0.33 per share in 2025
Net interest income $57.942 million Three months ended September 30, 2026; $36.307 million in 2025
Noninterest income $7.927 million Three months ended September 30, 2026; $11.430 million in 2025
Nine-month net income $53.834 million Nine months ended September 30, 2026; $39.949 million in 2025
Net cash from operating activities $63.036 million Nine months ended September 30, 2026; $40.400 million in 2025
Merger transaction value Approximately $277.4 million Middlefield merger completed March 2, 2026; value based on FMNB's $12.93 closing stock price on February 27, 2026
Gross unrealized losses on available-for-sale securities $276.995 million As of September 30, 2026
available-for-sale securities financial
"securities available for sale, at fair value"
Available-for-sale securities are investments in stocks, bonds or similar instruments that a company does not intend to trade frequently but may sell before they mature. They matter to investors because changes in the market value of these holdings show up as paper gains or losses on the company's balance sheet rather than immediately in profit, so they can affect reported net worth and the timing of income without changing day-to-day earnings. Think of them like items on a household shelf you might sell later: their value moves with the market even if you haven’t cashed out.
goodwill financial
"The Company recorded goodwill of $103.1 million as a result of the Merger."
Goodwill is the extra value a buyer pays for a company above the measurable worth of its buildings, inventory and other tangible items, reflecting things like brand reputation, customer loyalty and expected future profits. Think of paying more for a café because of its famous name and regulars rather than its furniture alone. It matters to investors because changes in goodwill — for example a write-down if expected benefits don’t materialize — can reduce reported earnings and signal that past acquisitions aren’t delivering as hoped.
purchase credit deteriorated (PCD) financial
"not considered purchase credit deteriorated (PCD) at the Merger effective date"
modified cost financial
"These SBIC investments are held at modified cost"

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How did FMNB's third-quarter 2026 earnings compare with 2025?

Net income was $14.535 million, compared with $12.461 million, while diluted earnings per share were $0.25 versus $0.33. Net interest income was $57.942 million, compared with $36.307 million; noninterest income was $7.927 million, compared with $11.430 million.

What did Middlefield shareholders receive in the FMNB merger?

Each issued and outstanding Middlefield common share converted into the right to receive 2.6 FMNB common shares; no fractional shares were issued, and Middlefield shareholders became entitled to cash in lieu of fractional shares. The transaction value was approximately $277.4 million, based on FMNB's February 27, 2026 closing stock price of $12.93.

How did FMNB characterize its available-for-sale securities losses?

FMNB stated that the unrealized losses resulted from noncredit factors and that no allowance for credit losses was recorded on the portfolio. As of September 30, 2026, 1,041 of the company's 1,070 securities were in an unrealized loss position.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0000709337 FARMERS NATIONAL BANC CORP /OH/ false --12-31 Q3 2026 1,680,390 1,525,224 0 0 75,000,000 50,000,000 60,772,208 39,321,709 59,248,856 37,653,183 1,523,352 1,668,526 0.17 0.17 0.17 0.17 0.17 0.17 2 0 0 0 0 0 0 0 http://fasb.org/us-gaap/2026#OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax http://fasb.org/us-gaap/2026#OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax http://fasb.org/us-gaap/2026#OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax http://fasb.org/us-gaap/2026#OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax 45.90 38.89 3.80 11.40 14.44 2.40 7.78 11.29 3.03 57.94 41.77 15.31 11.58 14.18 6.26 4,801,287 0 0 4,633,242 5,808,770 0 5,812,109 http://fasb.org/us-gaap/2026#OtherAssets http://fasb.org/us-gaap/2026#OtherAssets http://fasb.org/us-gaap/2026#OtherLiabilities http://fasb.org/us-gaap/2026#OtherLiabilities 3.5 0 0 0 1 1 100.0 1,000,000 10.3 http://fasb.org/us-gaap/2026#PrimeRateMember 0 http://fasb.org/us-gaap/2026#PrimeRateMember 0 0 0 0 http://fasb.org/us-gaap/2026#IncomeTaxExpenseBenefit http://fasb.org/us-gaap/2026#IncomeTaxExpenseBenefit http://fasb.org/us-gaap/2026#IncomeTaxExpenseBenefit http://fasb.org/us-gaap/2026#IncomeTaxExpenseBenefit http://fasb.org/us-gaap/2026#IncreaseDecreaseInOtherOperatingCapitalNet http://fasb.org/us-gaap/2026#IncreaseDecreaseInOtherOperatingCapitalNet http://fasb.org/us-gaap/2026#IncreaseDecreaseInOtherOperatingCapitalNet http://fasb.org/us-gaap/2026#IncreaseDecreaseInOtherOperatingCapitalNet false false false false Excludes $6.1 million and $22.6 million in merger expense of both entities for the three and nine months ended September 30, 2026, respectively. No merger costs were recorded for the three and nine months ended September 30, 2025. The Bank segment includes Farmers National Insurance and Farmers of Canfield Investment Co. Excludes $14.8 million in allowance for credit losses booked in the first quarter of 2026. There was not a similar entry for the third quarter of 2026 or the three or nine months ended September 30, 2025. 00007093372026-01-012026-09-30 xbrli:shares 00007093372026-10-30 thunderdome:item iso4217:USD 00007093372026-09-30 00007093372025-12-31 iso4217:USDxbrli:shares 00007093372026-07-012026-09-30 00007093372025-07-012025-09-30 00007093372025-01-012025-09-30 0000709337us-gaap:DepositAccountMember2026-07-012026-09-30 0000709337us-gaap:DepositAccountMember2025-07-012025-09-30 0000709337us-gaap:DepositAccountMember2026-01-012026-09-30 0000709337us-gaap:DepositAccountMember2025-01-012025-09-30 0000709337us-gaap:FiduciaryAndTrustMember2026-07-012026-09-30 0000709337us-gaap:FiduciaryAndTrustMember2025-07-012025-09-30 0000709337us-gaap:FiduciaryAndTrustMember2026-01-012026-09-30 0000709337us-gaap:FiduciaryAndTrustMember2025-01-012025-09-30 0000709337fmnb:InsuranceAgencyCommissionsMember2026-07-012026-09-30 0000709337fmnb:InsuranceAgencyCommissionsMember2025-07-012025-09-30 0000709337fmnb:InsuranceAgencyCommissionsMember2026-01-012026-09-30 0000709337fmnb:InsuranceAgencyCommissionsMember2025-01-012025-09-30 0000709337fmnb:RetirementPlanConsultingMember2026-07-012026-09-30 0000709337fmnb:RetirementPlanConsultingMember2025-07-012025-09-30 0000709337fmnb:RetirementPlanConsultingMember2026-01-012026-09-30 0000709337fmnb:RetirementPlanConsultingMember2025-01-012025-09-30 0000709337fmnb:InvestmentCommissionsMember2026-07-012026-09-30 0000709337fmnb:InvestmentCommissionsMember2025-07-012025-09-30 0000709337fmnb:InvestmentCommissionsMember2026-01-012026-09-30 0000709337fmnb:InvestmentCommissionsMember2025-01-012025-09-30 0000709337us-gaap:CreditAndDebitCardMember2026-07-012026-09-30 0000709337us-gaap:CreditAndDebitCardMember2025-07-012025-09-30 0000709337us-gaap:CreditAndDebitCardMember2026-01-012026-09-30 0000709337us-gaap:CreditAndDebitCardMember2025-01-012025-09-30 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-12-31 0000709337us-gaap:RetainedEarningsMember2025-12-31 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-31 0000709337us-gaap:TreasuryStockCommonMember2025-12-31 0000709337us-gaap:RetainedEarningsMember2026-01-012026-03-31 00007093372026-01-012026-03-31 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-31 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-01-012026-03-31 0000709337us-gaap:TreasuryStockCommonMember2026-01-012026-03-31 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-03-31 0000709337us-gaap:RetainedEarningsMember2026-03-31 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-31 0000709337us-gaap:TreasuryStockCommonMember2026-03-31 00007093372026-03-31 0000709337us-gaap:RetainedEarningsMember2026-04-012026-06-30 00007093372026-04-012026-06-30 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-04-012026-06-30 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-04-012026-06-30 0000709337us-gaap:TreasuryStockCommonMember2026-04-012026-06-30 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-06-30 0000709337us-gaap:RetainedEarningsMember2026-06-30 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-30 0000709337us-gaap:TreasuryStockCommonMember2026-06-30 00007093372026-06-30 0000709337us-gaap:RetainedEarningsMember2026-07-012026-09-30 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-07-012026-09-30 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-07-012026-09-30 0000709337us-gaap:TreasuryStockCommonMember2026-07-012026-09-30 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2026-09-30 0000709337us-gaap:RetainedEarningsMember2026-09-30 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-09-30 0000709337us-gaap:TreasuryStockCommonMember2026-09-30 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2024-12-31 0000709337us-gaap:RetainedEarningsMember2024-12-31 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0000709337us-gaap:TreasuryStockCommonMember2024-12-31 00007093372024-12-31 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-01-012025-03-31 0000709337us-gaap:RetainedEarningsMember2025-01-012025-03-31 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-31 0000709337us-gaap:TreasuryStockCommonMember2025-01-012025-03-31 00007093372025-01-012025-03-31 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-03-31 0000709337us-gaap:RetainedEarningsMember2025-03-31 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0000709337us-gaap:TreasuryStockCommonMember2025-03-31 00007093372025-03-31 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-04-012025-06-30 0000709337us-gaap:RetainedEarningsMember2025-04-012025-06-30 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-30 0000709337us-gaap:TreasuryStockCommonMember2025-04-012025-06-30 00007093372025-04-012025-06-30 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-06-30 0000709337us-gaap:RetainedEarningsMember2025-06-30 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-30 0000709337us-gaap:TreasuryStockCommonMember2025-06-30 00007093372025-06-30 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-07-012025-09-30 0000709337us-gaap:RetainedEarningsMember2025-07-012025-09-30 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-30 0000709337us-gaap:TreasuryStockCommonMember2025-07-012025-09-30 0000709337us-gaap:CommonStockIncludingAdditionalPaidInCapitalMember2025-09-30 0000709337us-gaap:RetainedEarningsMember2025-09-30 0000709337us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-30 0000709337us-gaap:TreasuryStockCommonMember2025-09-30 00007093372025-09-30 0000709337fmnb:EquitySecuritiesExcludingSbicFundMember2026-01-012026-09-30 0000709337fmnb:EquitySecuritiesExcludingSbicFundMember2025-01-012025-09-30 0000709337fmnb:SbicFundsMember2026-01-012026-09-30 0000709337fmnb:SbicFundsMember2025-01-012025-09-30 xbrli:pure 0000709337fmnb:MiddlefieldBancCorpMember2026-03-02 0000709337fmnb:MiddlefieldBancCorpMember2026-03-022026-03-02 0000709337fmnb:MiddlefieldBancCorpMember2026-02-27 0000709337fmnb:MiddlefieldBancCorpMember2026-07-012026-09-30 0000709337fmnb:MiddlefieldBancCorpMember2026-01-012026-09-30 0000709337fmnb:MiddlefieldBancCorpMember2025-07-012025-09-30 0000709337fmnb:MiddlefieldBancCorpMember2025-01-012025-09-30 0000709337fmnb:MiddlefieldBancCorpMember2026-03-31 0000709337fmnb:MiddlefieldBancCorpMember2026-09-30 0000709337fmnb:MiddlefieldBancCorpMember2025-09-30 0000709337us-gaap:USTreasuryAndGovernmentMember2026-09-30 0000709337us-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-30 0000709337us-gaap:CorporateDebtSecuritiesMember2026-09-30 0000709337us-gaap:MortgageBackedSecuritiesMember2026-09-30 0000709337us-gaap:CollateralizedMortgageObligationsMember2026-09-30 0000709337fmnb:SmallBusinessAdministrationMember2026-09-30 0000709337us-gaap:USTreasuryAndGovernmentMember2025-12-31 0000709337us-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0000709337us-gaap:CorporateDebtSecuritiesMember2025-12-31 0000709337us-gaap:MortgageBackedSecuritiesMember2025-12-31 0000709337us-gaap:CollateralizedMortgageObligationsMember2025-12-31 0000709337fmnb:SmallBusinessAdministrationMember2025-12-31 0000709337fmnb:SbicFundsMember2026-09-30 0000709337fmnb:LocalAndRegionalBanksAndOtherFundsMember2026-09-30 0000709337fmnb:SbicFundsMember2025-12-31 0000709337fmnb:LocalAndRegionalBanksAndOtherFundsMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2026-06-30 0000709337us-gaap:CommercialPortfolioSegmentMember2026-06-30 0000709337us-gaap:ResidentialPortfolioSegmentMember2026-06-30 0000709337us-gaap:ConsumerPortfolioSegmentMember2026-06-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2026-07-012026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMember2026-07-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMember2026-07-012026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-012026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMember2026-01-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMember2026-01-012026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-30 0000709337us-gaap:CommercialPortfolioSegmentMember2025-06-30 0000709337us-gaap:ResidentialPortfolioSegmentMember2025-06-30 0000709337us-gaap:ConsumerPortfolioSegmentMember2025-06-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2025-07-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMember2025-07-012025-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMember2025-07-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMember2025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMember2025-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMember2025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0000709337us-gaap:CommercialPortfolioSegmentMember2024-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMember2024-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMember2024-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-09-30 0000709337us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337fmnb:BusinessAssetsMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:AutomobilesMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337fmnb:CashCollateralMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:RealEstateMember2026-09-30 0000709337fmnb:BusinessAssetsMember2026-09-30 0000709337us-gaap:AutomobilesMember2026-09-30 0000709337fmnb:CashCollateralMember2026-09-30 0000709337us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2025-12-31 0000709337us-gaap:RealEstateMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337fmnb:BusinessAssetsMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337us-gaap:AutomobilesMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337fmnb:CashCollateralMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337us-gaap:RealEstateMember2025-12-31 0000709337fmnb:BusinessAssetsMember2025-12-31 0000709337us-gaap:AutomobilesMember2025-12-31 0000709337fmnb:CashCollateralMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:FinancingReceivables30To59DaysPastDueMember2026-09-30 0000709337us-gaap:FinancingReceivables60To89DaysPastDueMember2026-09-30 0000709337us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0000709337us-gaap:FinancialAssetPastDueMember2026-09-30 0000709337us-gaap:FinancialAssetNotPastDueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-31 0000709337us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-31 0000709337us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0000709337us-gaap:FinancialAssetPastDueMember2025-12-31 0000709337us-gaap:FinancialAssetNotPastDueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:PaymentDeferralMember2026-07-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ExtendedMaturityMember2026-07-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ContractualInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:CombinationTermExtensionAndPaymentDeferralMember2026-07-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-07-012026-09-30 0000709337us-gaap:PaymentDeferralMember2026-07-012026-09-30 0000709337us-gaap:ExtendedMaturityMember2026-07-012026-09-30 0000709337us-gaap:ContractualInterestRateReductionMember2026-07-012026-09-30 0000709337fmnb:CombinationPaymentDeferralAndInterestRateReductionMember2026-07-012026-09-30 0000709337fmnb:CombinationTermExtensionAndPaymentDeferralMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:PaymentDeferralMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ExtendedMaturityMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ContractualInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:CombinationTermExtensionAndPaymentDeferralMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-01-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:PaymentDeferralMember2026-01-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ExtendedMaturityMember2026-01-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ContractualInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:CombinationTermExtensionAndPaymentDeferralMember2026-01-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-01-012026-09-30 0000709337us-gaap:PaymentDeferralMember2026-01-012026-09-30 0000709337us-gaap:ExtendedMaturityMember2026-01-012026-09-30 0000709337us-gaap:ContractualInterestRateReductionMember2026-01-012026-09-30 0000709337fmnb:CombinationPaymentDeferralAndInterestRateReductionMember2026-01-012026-09-30 0000709337fmnb:CombinationTermExtensionAndPaymentDeferralMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:PaymentDeferralMember2025-07-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ExtendedMaturityMember2025-07-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ContractualInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-07-012025-09-30 0000709337fmnb:OtherLoansMemberus-gaap:PaymentDeferralMember2025-07-012025-09-30 0000709337fmnb:OtherLoansMemberus-gaap:ExtendedMaturityMember2025-07-012025-09-30 0000709337fmnb:OtherLoansMemberus-gaap:ContractualInterestRateReductionMember2025-07-012025-09-30 0000709337fmnb:OtherLoansMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-07-012025-09-30 0000709337fmnb:OtherLoansMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-07-012025-09-30 0000709337fmnb:OtherLoansMember2025-07-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:PaymentDeferralMember2025-07-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:ExtendedMaturityMember2025-07-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:ContractualInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:PaymentDeferralMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ExtendedMaturityMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ContractualInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:PaymentDeferralMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:ExtendedMaturityMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:ContractualInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-07-012025-09-30 0000709337us-gaap:PaymentDeferralMember2025-07-012025-09-30 0000709337us-gaap:ExtendedMaturityMember2025-07-012025-09-30 0000709337us-gaap:ContractualInterestRateReductionMember2025-07-012025-09-30 0000709337fmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-07-012025-09-30 0000709337fmnb:CombinationTermExtensionAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:PaymentDeferralMember2025-01-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ExtendedMaturityMember2025-01-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-01-012025-09-30 0000709337fmnb:OtherLoansMemberus-gaap:PaymentDeferralMember2025-01-012025-09-30 0000709337fmnb:OtherLoansMemberus-gaap:ExtendedMaturityMember2025-01-012025-09-30 0000709337fmnb:OtherLoansMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-09-30 0000709337fmnb:OtherLoansMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-01-012025-09-30 0000709337fmnb:OtherLoansMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-01-012025-09-30 0000709337fmnb:OtherLoansMember2025-01-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:PaymentDeferralMember2025-01-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:ExtendedMaturityMember2025-01-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:PaymentDeferralMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ExtendedMaturityMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:PaymentDeferralMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:ExtendedMaturityMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:ContractualInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberfmnb:CombinationTermExtensionAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-01-012025-09-30 0000709337us-gaap:PaymentDeferralMember2025-01-012025-09-30 0000709337us-gaap:ExtendedMaturityMember2025-01-012025-09-30 0000709337us-gaap:ContractualInterestRateReductionMember2025-01-012025-09-30 0000709337fmnb:CombinationPaymentDeferralAndInterestRateReductionMember2025-01-012025-09-30 0000709337fmnb:CombinationTermExtensionAndInterestRateReductionMember2025-01-012025-09-30 utr:Y 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ContractualInterestRateReductionMember2026-09-30 0000709337fmnb:OtherLoansMemberus-gaap:ContractualInterestRateReductionMember2025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:ContractualInterestRateReductionMember2025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:PaymentDeferralMember2025-01-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:ContractualInterestRateReductionMember2025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:ContractualInterestRateReductionMember2025-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2026-07-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2026-07-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:FinancialAssetNotPastDueMember2026-07-012026-09-30 0000709337fmnb:AccruingMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2026-07-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2026-07-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:FinancialAssetNotPastDueMember2026-07-012026-09-30 0000709337fmnb:NonaccrualMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-07-012026-09-30 0000709337us-gaap:FinancialAssetNotPastDueMember2026-07-012026-09-30 0000709337fmnb:FinancialAsset30To89DaysPastDueMember2026-07-012026-09-30 0000709337us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-07-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2026-01-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2026-01-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:FinancialAssetNotPastDueMember2026-01-012026-09-30 0000709337fmnb:AccruingMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2026-01-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2026-01-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:FinancialAssetNotPastDueMember2026-01-012026-09-30 0000709337fmnb:NonaccrualMemberfmnb:FinancialAsset30To89DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:NonaccrualMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-09-30 0000709337us-gaap:FinancialAssetNotPastDueMember2026-01-012026-09-30 0000709337fmnb:FinancialAsset30To89DaysPastDueMember2026-01-012026-09-30 0000709337us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:FinancialAssetNotPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:OtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberfmnb:OtherLoansMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2025-07-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-07-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:FinancialAssetNotPastDueMember2025-07-012025-09-30 0000709337fmnb:NonaccrualMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-07-012025-09-30 0000709337us-gaap:FinancialAssetNotPastDueMember2025-07-012025-09-30 0000709337fmnb:FinancialAsset30To89DaysPastDueMember2025-07-012025-09-30 0000709337us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-07-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancialAssetNotPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:FinancialAssetNotPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:FinancialAssetNotPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:OtherLoansMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2025-01-012025-09-30 0000709337fmnb:AccruingMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:FinancialAssetNotPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberfmnb:FinancialAsset30To89DaysPastDueMember2025-01-012025-09-30 0000709337fmnb:NonaccrualMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-09-30 0000709337us-gaap:FinancialAssetNotPastDueMember2025-01-012025-09-30 0000709337fmnb:FinancialAsset30To89DaysPastDueMember2025-01-012025-09-30 0000709337us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:PaymentDeferralMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ExtendedMaturityMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ContractualInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:PaymentDeferralMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:ExtendedMaturityMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:ContractualInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:ExtendedMaturityAndInterestRateReductionMember2026-07-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:PaymentDeferralMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:ExtendedMaturityMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:ContractualInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberfmnb:CombinationPaymentDeferralAndInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:ExtendedMaturityAndInterestRateReductionMember2026-01-012026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:ExtendedMaturityAndInterestRateReductionMember2025-07-012025-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMemberus-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:ExtendedMaturityAndInterestRateReductionMember2025-01-012025-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:PassMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:SpecialMentionMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:SubstandardMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:PassMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:SpecialMentionMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:SubstandardMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:PassMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:SpecialMentionMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:SubstandardMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:PassMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:SpecialMentionMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:SubstandardMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-01-012026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:PassMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:SubstandardMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-01-012026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:PassMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:SpecialMentionMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:SubstandardMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-01-012026-09-30 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-01-012026-09-30 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-01-012026-09-30 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2026-09-30 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2026-01-012026-09-30 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2026-09-30 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2026-01-012026-09-30 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-01-012026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:PassMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:SpecialMentionMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMemberus-gaap:SubstandardMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2025-01-012025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:PassMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:SpecialMentionMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:SubstandardMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMemberus-gaap:DoubtfulMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-01-012025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:PassMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMemberus-gaap:SubstandardMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-01-012025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:PassMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:SpecialMentionMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMemberus-gaap:SubstandardMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2025-01-012025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:PassMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:SpecialMentionMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMemberus-gaap:SubstandardMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-01-012025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:PassMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:SpecialMentionMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMemberus-gaap:SubstandardMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2025-01-012025-12-31 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-01-012025-12-31 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-01-012025-12-31 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2025-12-31 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:IndirectLoansMember2025-01-012025-12-31 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2025-12-31 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:DirectLoansMember2025-01-012025-12-31 0000709337us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2025-12-31 0000709337us-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2025-01-012025-12-31 0000709337us-gaap:UnfundedLoanCommitmentMember2026-09-30 0000709337us-gaap:UnfundedLoanCommitmentMember2025-12-31 0000709337fmnb:UnfundedLoanCommitmentRelatedToMergerMember2026-01-012026-09-30 0000709337fmnb:UnfundedLoanCommitmentRelatedToConstructionMember2025-01-012025-12-31 0000709337fmnb:IncludingDay1ReserveRelatedToMergerMember2026-09-30 0000709337fmnb:MiddlefieldBancCorpMember2026-03-022026-03-31 0000709337us-gaap:DepositAccountMemberfmnb:TrustSegmentMember2026-07-012026-09-30 0000709337us-gaap:DepositAccountMemberfmnb:BankSegmentMember2026-07-012026-09-30 0000709337us-gaap:DebitCardMemberfmnb:TrustSegmentMember2026-07-012026-09-30 0000709337us-gaap:DebitCardMemberfmnb:BankSegmentMember2026-07-012026-09-30 0000709337us-gaap:DebitCardMember2026-07-012026-09-30 0000709337us-gaap:FiduciaryAndTrustMemberfmnb:TrustSegmentMember2026-07-012026-09-30 0000709337us-gaap:FiduciaryAndTrustMemberfmnb:BankSegmentMember2026-07-012026-09-30 0000709337fmnb:InsuranceAgencyCommissionsMemberfmnb:TrustSegmentMember2026-07-012026-09-30 0000709337fmnb:InsuranceAgencyCommissionsMemberfmnb:BankSegmentMember2026-07-012026-09-30 0000709337fmnb:RetirementPlanConsultingMemberfmnb:TrustSegmentMember2026-07-012026-09-30 0000709337fmnb:RetirementPlanConsultingMemberfmnb:BankSegmentMember2026-07-012026-09-30 0000709337fmnb:InvestmentCommissionsMemberfmnb:TrustSegmentMember2026-07-012026-09-30 0000709337fmnb:InvestmentCommissionsMemberfmnb:BankSegmentMember2026-07-012026-09-30 0000709337fmnb:TrustSegmentMember2026-07-012026-09-30 0000709337fmnb:BankSegmentMember2026-07-012026-09-30 0000709337us-gaap:DepositAccountMemberfmnb:TrustSegmentMember2026-01-012026-09-30 0000709337us-gaap:DepositAccountMemberfmnb:BankSegmentMember2026-01-012026-09-30 0000709337us-gaap:DebitCardMemberfmnb:TrustSegmentMember2026-01-012026-09-30 0000709337us-gaap:DebitCardMemberfmnb:BankSegmentMember2026-01-012026-09-30 0000709337us-gaap:DebitCardMember2026-01-012026-09-30 0000709337us-gaap:FiduciaryAndTrustMemberfmnb:TrustSegmentMember2026-01-012026-09-30 0000709337us-gaap:FiduciaryAndTrustMemberfmnb:BankSegmentMember2026-01-012026-09-30 0000709337fmnb:InsuranceAgencyCommissionsMemberfmnb:TrustSegmentMember2026-01-012026-09-30 0000709337fmnb:InsuranceAgencyCommissionsMemberfmnb:BankSegmentMember2026-01-012026-09-30 0000709337fmnb:RetirementPlanConsultingMemberfmnb:TrustSegmentMember2026-01-012026-09-30 0000709337fmnb:RetirementPlanConsultingMemberfmnb:BankSegmentMember2026-01-012026-09-30 0000709337fmnb:InvestmentCommissionsMemberfmnb:TrustSegmentMember2026-01-012026-09-30 0000709337fmnb:InvestmentCommissionsMemberfmnb:BankSegmentMember2026-01-012026-09-30 0000709337fmnb:TrustSegmentMember2026-01-012026-09-30 0000709337fmnb:BankSegmentMember2026-01-012026-09-30 0000709337us-gaap:DepositAccountMemberfmnb:TrustSegmentMember2025-07-012025-09-30 0000709337us-gaap:DepositAccountMemberfmnb:BankSegmentMember2025-07-012025-09-30 0000709337us-gaap:DebitCardMemberfmnb:TrustSegmentMember2025-07-012025-09-30 0000709337us-gaap:DebitCardMemberfmnb:BankSegmentMember2025-07-012025-09-30 0000709337us-gaap:DebitCardMember2025-07-012025-09-30 0000709337us-gaap:FiduciaryAndTrustMemberfmnb:TrustSegmentMember2025-07-012025-09-30 0000709337us-gaap:FiduciaryAndTrustMemberfmnb:BankSegmentMember2025-07-012025-09-30 0000709337fmnb:InsuranceAgencyCommissionsMemberfmnb:TrustSegmentMember2025-07-012025-09-30 0000709337fmnb:InsuranceAgencyCommissionsMemberfmnb:BankSegmentMember2025-07-012025-09-30 0000709337fmnb:RetirementPlanConsultingMemberfmnb:TrustSegmentMember2025-07-012025-09-30 0000709337fmnb:RetirementPlanConsultingMemberfmnb:BankSegmentMember2025-07-012025-09-30 0000709337fmnb:InvestmentCommissionsMemberfmnb:TrustSegmentMember2025-07-012025-09-30 0000709337fmnb:InvestmentCommissionsMemberfmnb:BankSegmentMember2025-07-012025-09-30 0000709337fmnb:TrustSegmentMember2025-07-012025-09-30 0000709337fmnb:BankSegmentMember2025-07-012025-09-30 0000709337us-gaap:DepositAccountMemberfmnb:TrustSegmentMember2025-01-012025-09-30 0000709337us-gaap:DepositAccountMemberfmnb:BankSegmentMember2025-01-012025-09-30 0000709337us-gaap:DebitCardMemberfmnb:TrustSegmentMember2025-01-012025-09-30 0000709337us-gaap:DebitCardMemberfmnb:BankSegmentMember2025-01-012025-09-30 0000709337us-gaap:DebitCardMember2025-01-012025-09-30 0000709337us-gaap:FiduciaryAndTrustMemberfmnb:TrustSegmentMember2025-01-012025-09-30 0000709337us-gaap:FiduciaryAndTrustMemberfmnb:BankSegmentMember2025-01-012025-09-30 0000709337fmnb:InsuranceAgencyCommissionsMemberfmnb:TrustSegmentMember2025-01-012025-09-30 0000709337fmnb:InsuranceAgencyCommissionsMemberfmnb:BankSegmentMember2025-01-012025-09-30 0000709337fmnb:RetirementPlanConsultingMemberfmnb:TrustSegmentMember2025-01-012025-09-30 0000709337fmnb:RetirementPlanConsultingMemberfmnb:BankSegmentMember2025-01-012025-09-30 0000709337fmnb:InvestmentCommissionsMemberfmnb:TrustSegmentMember2025-01-012025-09-30 0000709337fmnb:InvestmentCommissionsMemberfmnb:BankSegmentMember2025-01-012025-09-30 0000709337fmnb:TrustSegmentMember2025-01-012025-09-30 0000709337fmnb:BankSegmentMember2025-01-012025-09-30 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2026-09-30 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-09-30 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2026-09-30 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2026-09-30 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2026-09-30 0000709337us-gaap:FairValueMeasurementsRecurringMemberfmnb:SmallBusinessAdministrationMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfmnb:SmallBusinessAdministrationMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfmnb:SmallBusinessAdministrationMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfmnb:SmallBusinessAdministrationMember2026-09-30 0000709337us-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337fmnb:ForwardSalesContractMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337fmnb:ForwardSalesContractMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337fmnb:ForwardSalesContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337fmnb:ForwardSalesContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-09-30 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USTreasuryAndGovernmentMember2025-12-31 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-31 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateDebtSecuritiesMember2025-12-31 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MortgageBackedSecuritiesMember2025-12-31 0000709337us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CollateralizedMortgageObligationsMember2025-12-31 0000709337us-gaap:FairValueMeasurementsRecurringMemberfmnb:SmallBusinessAdministrationMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberfmnb:SmallBusinessAdministrationMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberfmnb:SmallBusinessAdministrationMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberfmnb:SmallBusinessAdministrationMember2025-12-31 0000709337us-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:InterestRateContractMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:InterestRateContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337fmnb:ForwardSalesContractMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337fmnb:ForwardSalesContractMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337fmnb:ForwardSalesContractMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337fmnb:ForwardSalesContractMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:FairValueHedgingMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:FairValueHedgingMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-31 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OwnerOccupiedMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:AgriculturalMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ConsumerPortfolioSegmentMemberfmnb:OtherLoansMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:NonownerOccupiedMember2025-12-31 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberfmnb:FarmlandMember2025-12-31 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialPortfolioSegmentMemberfmnb:CommercialAndIndustrialMember2025-12-31 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberfmnb:OneToFourFamilyResidentialMember2025-12-31 0000709337us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2025-12-31 0000709337us-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:IncomeApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MinimumMemberus-gaap:IncomeApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MaximumMemberus-gaap:IncomeApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:WeightedAverageMemberus-gaap:IncomeApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:CommercialPortfolioSegmentMemberus-gaap:MeasurementInputPriceVolatilityMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:ConsumerPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2026-09-30 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:IncomeApproachValuationTechniqueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MinimumMemberus-gaap:IncomeApproachValuationTechniqueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MaximumMemberus-gaap:IncomeApproachValuationTechniqueMember2025-12-31 0000709337us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:WeightedAverageMemberus-gaap:IncomeApproachValuationTechniqueMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberus-gaap:ValuationTechniqueConsensusPricingModelMember2025-12-31 0000709337us-gaap:CommercialPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMemberus-gaap:ValuationTechniqueConsensusPricingModelMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:MarketApproachValuationTechniqueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MinimumMemberus-gaap:MarketApproachValuationTechniqueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:MaximumMemberus-gaap:MarketApproachValuationTechniqueMember2025-12-31 0000709337us-gaap:ResidentialPortfolioSegmentMemberus-gaap:MeasurementInputCapRateMembersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMember2025-12-31 0000709337us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-30 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0000709337us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0000709337us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0000709337us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0000709337us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0000709337us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0000709337us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0000709337us-gaap:CustomerRelationshipsMember2026-09-30 0000709337us-gaap:CustomerRelationshipsMember2025-12-31 0000709337us-gaap:NoncompeteAgreementsMember2026-09-30 0000709337us-gaap:NoncompeteAgreementsMember2025-12-31 0000709337us-gaap:TradeNamesMember2026-09-30 0000709337us-gaap:TradeNamesMember2025-12-31 0000709337us-gaap:CoreDepositsMember2026-09-30 0000709337us-gaap:CoreDepositsMember2025-12-31 0000709337srt:MaximumMember2026-09-30 0000709337us-gaap:InterestRateSwapMember2026-10-30 0000709337us-gaap:InterestRateSwapMember2025-12-31 0000709337us-gaap:InterestRateSwapMember2026-07-012026-09-30 0000709337us-gaap:InterestRateSwapMember2026-01-012026-09-30 0000709337us-gaap:InterestRateSwapMember2025-07-012025-09-30 0000709337us-gaap:InterestRateSwapMember2025-01-012025-09-30 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-09-30 0000709337us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-12-31 0000709337fmnb:ForwardSalesContractMember2026-07-012026-09-30 0000709337fmnb:ForwardSalesContractMember2025-07-012025-09-30 0000709337fmnb:ForwardSalesContractMember2026-01-012026-09-30 0000709337fmnb:ForwardSalesContractMember2025-01-012025-09-30 0000709337us-gaap:InterestRateContractMember2026-07-012026-09-30 0000709337us-gaap:InterestRateContractMember2025-07-012025-09-30 0000709337us-gaap:InterestRateContractMember2026-01-012026-09-30 0000709337us-gaap:InterestRateContractMember2025-01-012025-09-30 0000709337us-gaap:InterestRateContractMember2026-09-30 0000709337us-gaap:InterestRateContractMember2025-12-31 0000709337fmnb:ForwardSalesContractMember2026-09-30 0000709337fmnb:ForwardSalesContractMember2025-12-31 0000709337us-gaap:RestrictedStockUnitsRSUMember2026-07-012026-09-30 0000709337us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-09-30 0000709337us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-30 0000709337us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-30 0000709337fmnb:The2026PlanMember2026-04-30 0000709337fmnb:ServiceRestrictedStockUnitsMemberfmnb:The2026PlanMember2026-07-012026-09-30 0000709337fmnb:ServiceRestrictedStockUnitsMemberfmnb:The2022PlanMember2026-07-012026-09-30 0000709337fmnb:PerformanceRestrictedStockUnitsMemberfmnb:The2022PlanMember2026-07-012026-09-30 0000709337fmnb:The2026PlanMember2026-09-30 0000709337us-gaap:RestrictedStockUnitsRSUMember2026-07-012026-09-30 0000709337us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-09-30 0000709337us-gaap:RestrictedStockUnitsRSUMember2025-07-012025-09-30 0000709337us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-09-30 0000709337us-gaap:RestrictedStockUnitsRSUMember2026-09-30 0000709337fmnb:ServiceRestrictedStockUnitsMember2025-12-31 0000709337fmnb:PerformanceRestrictedStockUnitsMember2025-12-31 0000709337fmnb:ServiceRestrictedStockUnitsMember2026-01-012026-09-30 0000709337fmnb:PerformanceRestrictedStockUnitsMember2026-01-012026-09-30 0000709337fmnb:ServiceRestrictedStockUnitsMember2026-09-30 0000709337fmnb:PerformanceRestrictedStockUnitsMember2026-09-30 0000709337fmnb:ServiceRestrictedStockUnitsMember2024-12-31 0000709337fmnb:PerformanceRestrictedStockUnitsMember2024-12-31 0000709337fmnb:ServiceRestrictedStockUnitsMember2025-01-012025-09-30 0000709337fmnb:PerformanceRestrictedStockUnitsMember2025-01-012025-09-30 0000709337fmnb:ServiceRestrictedStockUnitsMember2025-09-30 0000709337fmnb:PerformanceRestrictedStockUnitsMember2025-09-30 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-12-31 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2025-12-31 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-12-31 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-01-012026-03-31 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2026-01-012026-03-31 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-01-012026-03-31 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-03-31 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2026-03-31 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-03-31 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-04-012026-06-30 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2026-04-012026-06-30 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-04-012026-06-30 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-06-30 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2026-06-30 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-06-30 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-07-012026-09-30 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2026-07-012026-09-30 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-07-012026-09-30 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-09-30 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2026-09-30 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-09-30 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-12-31 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2024-12-31 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-31 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-01-012025-03-31 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2025-01-012025-03-31 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-012025-03-31 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-03-31 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2025-03-31 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-03-31 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-04-012025-06-30 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2025-04-012025-06-30 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-04-012025-06-30 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-06-30 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2025-06-30 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-06-30 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-07-012025-09-30 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2025-07-012025-09-30 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-07-012025-09-30 0000709337us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-09-30 0000709337us-gaap:AociDerivativeQualifyingAsHedgeExcludedComponentParentMember2025-09-30 0000709337us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-09-30 0000709337srt:ParentCompanyMember2026-09-30 0000709337fmnb:BankMember2026-09-30 0000709337srt:ParentCompanyMember2025-12-31 0000709337fmnb:BankMember2025-12-31 0000709337us-gaap:OperatingSegmentsMemberfmnb:TrustSegmentMember2026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:BankSegmentMember2026-09-30 0000709337us-gaap:OperatingSegmentsMember2026-09-30 0000709337fmnb:EliminationsAndReconcilingItemsMember2026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:TrustSegmentMember2025-12-31 0000709337us-gaap:OperatingSegmentsMemberfmnb:BankSegmentMember2025-12-31 0000709337us-gaap:OperatingSegmentsMember2025-12-31 0000709337fmnb:EliminationsAndReconcilingItemsMember2025-12-31 0000709337us-gaap:OperatingSegmentsMemberfmnb:TrustSegmentMember2026-07-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:BankSegmentMember2026-07-012026-09-30 0000709337us-gaap:OperatingSegmentsMember2026-07-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMemberfmnb:TrustSegmentMember2026-07-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMemberfmnb:BankSegmentMember2026-07-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMember2026-07-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMemberfmnb:TrustSegmentMember2026-07-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMemberfmnb:BankSegmentMember2026-07-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMember2026-07-012026-09-30 0000709337srt:ConsolidationEliminationsMember2026-07-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:TrustSegmentMember2026-01-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:BankSegmentMember2026-01-012026-09-30 0000709337us-gaap:OperatingSegmentsMember2026-01-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMemberfmnb:TrustSegmentMember2026-01-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMemberfmnb:BankSegmentMember2026-01-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMember2026-01-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMemberfmnb:TrustSegmentMember2026-01-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMemberfmnb:BankSegmentMember2026-01-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMember2026-01-012026-09-30 0000709337srt:ConsolidationEliminationsMember2026-01-012026-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:TrustSegmentMember2025-07-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:BankSegmentMember2025-07-012025-09-30 0000709337us-gaap:OperatingSegmentsMember2025-07-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMemberfmnb:TrustSegmentMember2025-07-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMemberfmnb:BankSegmentMember2025-07-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMember2025-07-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMemberfmnb:TrustSegmentMember2025-07-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMemberfmnb:BankSegmentMember2025-07-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMember2025-07-012025-09-30 0000709337srt:ConsolidationEliminationsMember2025-07-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:TrustSegmentMember2025-01-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:BankSegmentMember2025-01-012025-09-30 0000709337us-gaap:OperatingSegmentsMember2025-01-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMemberfmnb:TrustSegmentMember2025-01-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMemberfmnb:BankSegmentMember2025-01-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberus-gaap:FiduciaryAndTrustMember2025-01-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMemberfmnb:TrustSegmentMember2025-01-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMemberfmnb:BankSegmentMember2025-01-012025-09-30 0000709337us-gaap:OperatingSegmentsMemberfmnb:RetirementPlanConsultingMember2025-01-012025-09-30 0000709337srt:ConsolidationEliminationsMember2025-01-012025-09-30 0000709337fmnb:BelowPrimeRateLineOfCreditMember2026-09-30 0000709337fmnb:BelowPrimeRateLineOfCreditMember2025-12-31 0000709337fmnb:TheSecondBelowPrimeRateLineOfCreditMember2026-09-30 0000709337fmnb:TheSecondBelowPrimeRateLineOfCreditMember2025-12-31 0000709337us-gaap:FederalHomeLoanBankAdvancesMember2026-09-30 0000709337us-gaap:FederalHomeLoanBankAdvancesMember2025-12-31 0000709337us-gaap:SubordinatedDebtMember2026-09-30 0000709337us-gaap:SubordinatedDebtMember2021-11-30 0000709337us-gaap:SubordinatedDebtMemberus-gaap:SecuredOvernightFinancingRateSofrMember2021-11-012021-11-30 0000709337us-gaap:SubordinatedDebtMember2021-11-012021-11-30 0000709337us-gaap:SubordinatedDebtMember2024-08-31 0000709337fmnb:MiddlefieldBancCorpMemberus-gaap:SecuredOvernightFinancingRateSofrMember2026-03-022026-03-02 0000709337fmnb:MiddlefieldBancCorpMemberfmnb:AdditionalSpreadAdjustmentMember2026-03-022026-03-02 0000709337fmnb:CortlandAcquisitionMember2021-11-01 0000709337fmnb:CortlandStatutoryTrustIMemberus-gaap:SecuredOvernightFinancingRateSofrMember2021-11-012021-11-01 0000709337fmnb:CortlandStatutoryTrustIMemberfmnb:AdditionalSpreadAdjustmentMember2021-11-012021-11-01 0000709337fmnb:CortlandStatutoryTrustIMember2026-09-30 0000709337fmnb:CortlandStatutoryTrustIMember2025-12-31 0000709337fmnb:MapleLeafFinancialStatutoryTrustIiMember2020-01-07 0000709337fmnb:MapleLeafFinancialStatutoryTrustIiMemberfmnb:AdditionalSpreadAdjustmentMember2020-01-072020-01-07 0000709337fmnb:MapleLeafFinancialStatutoryTrustIiMember2026-09-30 0000709337fmnb:MapleLeafFinancialStatutoryTrustIiMember2025-12-31 0000709337fmnb:TseoStatutoryTrustIMember2015-12-31 0000709337fmnb:TseoStatutoryTrustIMemberfmnb:AdditionalSpreadAdjustmentMember2015-01-012015-12-31 0000709337fmnb:TseoStatutoryTrustIMember2026-09-30 0000709337fmnb:TseoStatutoryTrustIMember2025-12-31 0000709337fmnb:MiddlefieldStatutoryTrustIMember2026-09-30 0000709337fmnb:MiddlefieldStatutoryTrustIMember2025-12-31 0000709337fmnb:AffordableHousingTaxCreditsMember2026-09-30 0000709337fmnb:AffordableHousingTaxCreditsMember2025-12-31 0000709337fmnb:AffordableHousingTaxCreditsMember2026-07-012026-09-30 0000709337fmnb:AffordableHousingTaxCreditsMember2025-07-012025-09-30 0000709337fmnb:AffordableHousingTaxCreditsMember2026-01-012026-09-30 0000709337fmnb:AffordableHousingTaxCreditsMember2025-01-012025-09-30 0000709337fmnb:SolarInvestmentTaxCreditMember2026-09-30 0000709337fmnb:SolarInvestmentTaxCreditMember2025-12-31 0000709337fmnb:SolarInvestmentTaxCreditMember2026-07-012026-09-30 0000709337fmnb:SolarInvestmentTaxCreditMember2025-07-012025-09-30 0000709337fmnb:SolarInvestmentTaxCreditMember2026-01-012026-09-30 0000709337fmnb:SolarInvestmentTaxCreditMember2025-01-012025-09-30 0000709337us-gaap:SubordinatedDebtMemberus-gaap:SubsequentEventMember2026-10-05

 

Table of Contents


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

or

☐ Transition Report Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

For the Quarterly period ended September 30, 2026

 

Commission file number 001-35296

 


 

FARMERS NATIONAL BANC CORP.

(Exact name of registrant as specified in its charter)

 


 

ohio

34-1371693

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No)

 

 

20 South Broad Street Canfield, OH

44406

(Address of principal executive offices)

(Zip Code)

 

(330) 533-3341

(Registrant’s telephone number, including area code)

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 


 

Securities registered pursuant to Section 12(b) of the Act.

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock, No Par Value

FMNB

The NASDAQ Stock Market

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 


Table of Contents

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

☐

Accelerated filer

☒

 

 

 

 

Non-accelerated filer

☐

Small reporting company

☐

 

 

 

 

Emerging growth company

☐

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at October 30, 2026

Common Stock, No Par Value

 

59,257,064 shares

 


 


Table of Contents

 

 

 

Page Number

PART I - FINANCIAL INFORMATION

 

 

 

 

Item 1

Financial Statements (Unaudited)

 

 

 

 

 

Included in Part I of this report:

 

 

 

 

 

Farmers National Banc Corp. and Subsidiaries

 

 

 

 

 

Consolidated Condensed Balance Sheets (Unaudited)

2

 

Consolidated Condensed Statements of Income (Unaudited)

3

 

Consolidated Condensed Statements of Comprehensive (Loss) Income (Unaudited)

4

 

Consolidated Condensed Statements of Stockholders’ Equity (Unaudited)

5

 

Consolidated Condensed Statements of Cash Flows (Unaudited)

6

 

Notes to Unaudited Condensed Consolidated Financial Statements

7

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

55

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

66

 

 

 

Item 4

Controls and Procedures

67

 

 

 

PART II - OTHER INFORMATION 

67

 

 

 

Item 1

Legal Proceedings

67

 

 

 

Item 1A

Risk Factors

68

 

 

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

68

 

 

 

Item 3

Defaults Upon Senior Securities

68

 

 

 

Item 4

Mine Safety Disclosures

68

 

 

 

Item 5

Other Information

68

 

 

 

Item 6

Exhibits

69

 

 

SIGNATURES

70

 

 

10-Q Certifications

 

 

 

Section 906 Certifications

 

 

1


Table of Contents

 

CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited)

FARMERS NATIONAL BANC CORP. AND SUBSIDIARIES

 

 

 

(In Thousands of Dollars)

 

 

 

September 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$31,067

 

 

$20,486

 

Federal funds sold and other

 

 

80,852

 

 

 

71,871

 

TOTAL CASH AND CASH EQUIVALENTS

 

 

111,919

 

 

 

92,357

 

Securities available for sale, at fair value (Amortized cost $1,680,390 in 2026 and $1,525,224 in 2025)

 

 

1,403,531

 

 

 

1,343,457

 

Other investments

 

 

63,482

 

 

 

45,397

 

Loans held for sale, at fair value

 

 

3,144

 

 

 

1,516

 

Loans

 

 

4,854,818

 

 

 

3,304,713

 

Less allowance for credit losses

 

 

53,531

 

 

 

36,811

 

NET LOANS

 

 

4,801,287

 

 

 

3,267,902

 

Premises and equipment, net

 

 

77,362

 

 

 

56,861

 

Goodwill

 

 

270,507

 

 

 

167,450

 

Other intangibles, net

 

 

35,511

 

 

 

17,851

 

Bank owned life insurance

 

 

154,008

 

 

 

119,367

 

Tax credit investments

 

 

45,996

 

 

 

29,256

 

Other assets

 

 

152,616

 

 

 

104,456

 

TOTAL ASSETS

 

$7,119,363

 

 

$5,245,870

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$1,415,970

 

 

$994,122

 

Interest-bearing

 

 

4,392,800

 

 

 

3,348,656

 

TOTAL DEPOSITS

 

 

5,808,770

 

 

 

4,342,778

 

Short-term borrowings

 

 

427,000

 

 

 

281,000

 

Long-term borrowings

 

 

94,646

 

 

 

86,733

 

Other liabilities

 

 

72,462

 

 

 

49,634

 

TOTAL LIABILITIES

 

 

6,402,878

 

 

 

4,760,145

 

Commitments and contingent liabilities

 

 

  

 

 

 

  

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Common Stock, no par value; 75,000,000 and 50,000,000 shares authorized in 2026 and 2025, respectively; 60,772,208 and 39,321,709 shares issued, respectively; 59,248,856 and 37,653,183 shares outstanding, respectively

 

 

643,382

 

 

 

366,625

 

Retained earnings

 

 

312,866

 

 

 

286,196

 

Accumulated other comprehensive (loss)

 

 

(218,720

)

 

 

(144,075)

Treasury stock, at cost; 1,523,352 and 1,668,526 shares in 2026 and 2025, respectively

 

 

(21,043

)

 

 

(23,021)

TOTAL STOCKHOLDERS' EQUITY

 

 

716,485

 

 

 

485,725

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$7,119,363

 

 

$5,245,870

 

 

See accompanying notes

 

2


Table of Contents

 

CONSOLIDATED CONDENSED STATEMENTS OF INCOME (Unaudited)

FARMERS NATIONAL BANC CORP. AND SUBSIDIARIES

 

 

 

(In Thousands except Per Share Data)

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$73,958

 

 

$48,603

 

 

$202,043

 

 

$142,361

 

Taxable securities

 

 

9,303

 

 

 

7,466

 

 

 

24,950

 

 

 

21,946

 

Tax exempt securities

 

 

3,658

 

 

 

2,372

 

 

 

10,116

 

 

 

7,200

 

Dividends

 

 

742

 

 

 

459

 

 

 

2,195

 

 

 

1,462

 

Federal funds sold and other interest income

 

 

861

 

 

 

466

 

 

 

2,428

 

 

 

1,405

 

TOTAL INTEREST AND DIVIDEND INCOME

 

 

88,522

 

 

 

59,366

 

 

 

241,732

 

 

 

174,374

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

25,463

 

 

 

20,372

 

 

 

71,888

 

 

 

60,329

 

Short-term borrowings

 

 

3,901

 

 

 

1,681

 

 

 

9,910

 

 

 

5,634

 

Long-term borrowings

 

 

1,216

 

 

 

1,006

 

 

 

3,392

 

 

 

2,986

 

TOTAL INTEREST EXPENSE

 

 

30,580

 

 

 

23,059

 

 

 

85,190

 

 

 

68,949

 

NET INTEREST INCOME

 

 

57,942

 

 

 

36,307

 

 

 

156,542

 

 

 

105,425

 

Provision for credit losses

 

 

2,762

 

 

 

1,501

 

 

 

3,823

 

 

 

5,109

 

Provision (credit) for unfunded commitments

 

 

30

 

 

 

(82)

 

 

373

 

 

 

(346)

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

 

55,150

 

 

 

34,888

 

 

 

152,346

 

 

 

100,662

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,313

 

 

 

1,874

 

 

 

6,713

 

 

 

5,381

 

Bank owned life insurance income

 

 

1,116

 

 

 

852

 

 

 

4,009

 

 

 

2,494

 

Trust fees

 

 

3,178

 

 

 

2,745

 

 

 

9,297

 

 

 

7,982

 

Insurance agency commissions

 

 

1,432

 

 

 

1,395

 

 

 

4,600

 

 

 

4,964

 

Security (losses), including fair value changes for equity securities

 

 

(10,342

)

 

 

(927

)

 

 

(10,338

)

 

 

(2,205)

Retirement plan consulting fees

 

 

899

 

 

 

1,060

 

 

 

2,739

 

 

 

2,641

 

Investment commissions

 

 

1,085

 

 

 

658

 

 

 

3,000

 

 

 

1,908

 

Net gains on sale of loans

 

 

390

 

 

 

559

 

 

 

1,168

 

 

 

1,214

 

Other mortgage banking income, net

 

 

268

 

 

 

192

 

 

 

944

 

 

 

366

 

Debit card and EFT fees

 

 

2,584

 

 

 

2,068

 

 

 

7,168

 

 

 

5,951

 

Other operating income

 

 

5,004

 

 

 

954

 

 

 

6,727

 

 

 

3,336

 

TOTAL NONINTEREST INCOME

 

 

7,927

 

 

 

11,430

 

 

 

36,027

 

 

 

34,032

 

NONINTEREST EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

22,542

 

 

 

15,992

 

 

 

62,365

 

 

 

46,880

 

Occupancy and equipment

 

 

5,710

 

 

 

4,370

 

 

 

16,770

 

 

 

12,627

 

FDIC insurance and state and local taxes

 

 

1,954

 

 

 

1,212

 

 

 

5,490

 

 

 

3,736

 

Professional fees

 

 

1,083

 

 

 

990

 

 

 

3,552

 

 

 

3,213

 

System conversion/Acquisition related costs

 

 

6,106

 

 

 

3,123

 

 

 

11,782

 

 

 

3,123

 

Advertising

 

 

624

 

 

 

466

 

 

 

1,795

 

 

 

1,376

 

Intangible amortization

 

 

1,214

 

 

 

718

 

 

 

3,274

 

 

 

2,188

 

Core processing charges

 

 

2,679

 

 

 

1,412

 

 

 

6,756

 

 

 

4,210

 

Other operating expenses

 

 

4,730

 

 

 

3,396

 

 

 

13,049

 

 

 

10,028

 

TOTAL NONINTEREST EXPENSES

 

 

46,642

 

 

 

31,679

 

 

 

124,833

 

 

 

87,381

 

INCOME BEFORE INCOME TAXES

 

 

16,435

 

 

 

14,639

 

 

 

63,540

 

 

 

47,313

 

INCOME TAXES

 

 

1,900

 

 

 

2,178

 

 

 

9,706

 

 

 

7,364

 

NET INCOME

 

$14,535

 

 

$12,461

 

 

$53,834

 

 

$39,949

 

EARNINGS PER SHARE - basic

 

$0.25

 

 

$0.33

 

 

$0.99

 

 

$1.07

 

EARNINGS PER SHARE - diluted

 

$0.25

 

 

$0.33

 

 

$0.99

 

 

$1.06

 

 

See accompanying notes

 

3


Table of Contents

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (Unaudited)

FARMERS NATIONAL BANC CORP. AND SUBSIDIARIES

 

 

 

(In Thousands of Dollars)

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

NET INCOME

 

$14,535

 

 

$12,461

 

 

$53,834

 

 

$39,949

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding (losses) gains on available for sale securities

 

 

(101,577

)

 

 

26,433

 

 

 

(105,383

)

 

 

46,197

 

Reclassification adjustment for losses realized in income on sales

 

 

10,291

 

 

 

960

 

 

 

10,291

 

 

 

2,294

 

Reclassification adjustment for losses (gains) realized in income on fair value hedge

 

 

108

 

 

 

16

 

 

 

605

 

 

 

(161)

Net unrealized holding (losses) gains

 

 

(91,178

)

 

 

27,409

 

 

 

(94,487

)

 

 

48,330

 

Income tax effect

 

 

19,147

 

 

 

(5,756)

 

 

19,842

 

 

 

(10,150)

Unrealized holding (losses) gains, net of reclassification and tax

 

 

(72,031

)

 

 

21,653

 

 

 

(74,645

)

 

 

38,180

 

Change in funded status of post-retirement plan, net of tax

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Other comprehensive (loss) income, net of tax

 

 

(72,031

)

 

 

21,653

 

 

 

(74,645

)

 

 

38,180

 

TOTAL COMPREHENSIVE (LOSS) INCOME

 

$(57,496

)

 

$34,114

 

 

$(20,811

)

 

$78,129

 

 

See accompanying notes

 

4


Table of Contents

 

CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)

FARMERS NATIONAL BANC CORP. AND SUBSIDIARIES

(Table Dollar Amounts in Thousands except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Retained

 

 

Comprehensive

 

 

Treasury

 

 

 

 

 

 

 

Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Stock

 

 

Total

 

Balance December 31, 2025

 

$366,625

 

 

$286,196

 

 

$(144,075)

 

$(23,021)

 

$485,725

 

Net income

 

 

 

 

 

 

16,264

 

 

 

 

 

 

 

 

 

 

 

16,264

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

(6,080)

 

 

 

 

 

 

(6,080)

Share Issuance as part of a business combination

 

 

277,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277,355

 

Restricted share issuance

 

 

(815)

 

 

 

 

 

 

 

 

 

 

815

 

 

 

0

 

Stock based compensation expense

 

 

662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

662

 

Net vesting of Incentive Plan

 

 

(1,012)

 

 

 

 

 

 

 

 

 

 

1,012

 

 

 

0

 

Share forfeitures for taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(604)

 

 

(604)

Dividends paid at $0.17 per share

 

 

 

 

 

 

(6,432)

 

 

 

 

 

 

 

 

 

 

(6,432)

Balance March 31, 2026

 

$642,815

 

 

$296,028

 

 

$(150,155)

 

$(21,798)

 

$766,890

 

Net income

 

 

 

 

 

 

23,035

 

 

 

 

 

 

 

 

 

 

 

23,035

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

3,466

 

 

 

 

 

 

 

3,466

 

Restricted share issuance

 

 

(673)

 

 

 

 

 

 

 

 

 

 

673

 

 

 

0

 

Stock based compensation expense

 

 

712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

712

 

Net vesting of Incentive Plan

 

 

22

 

 

 

 

 

 

 

 

 

 

 

(22)

 

 

0

 

Share forfeitures for taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(82)

 

 

(82)

Dividends paid at $0.17 per share

 

 

 

 

 

 

(10,069)

 

 

 

 

 

 

 

 

 

 

(10,069)

Balance June 30, 2026

 

$642,876

 

 

$308,994

 

 

$(146,689)

 

$(21,229)

 

$783,952

 

Net income

 

 

 

 

 

 

14,535

 

 

 

 

 

 

 

 

 

 

 

14,535

 

Other comprehensive (loss)

 

 

 

 

 

 

 

 

(72,031

)

 

 

 

 

 

(72,031

)

Restricted share issuance

 

 

(262

)

 

 

 

 

 

 

 

 

 

 

262

 

 

 

0

 

Stock based compensation expense

 

 

812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

812

 

Net vesting of Incentive Plan

 

 

(44

)

 

 

 

 

 

 

 

 

 

 

44

 

 

 

0

 

Share forfeitures for taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(120

)

 

 

(120

)

Dividends paid at $0.17 per share

 

 

 

 

 

 

(10,663

)

 

 

 

 

 

 

 

 

 

 

(10,663

)

Balance September 30, 2026

 

$643,382

 

 

$312,866

 

 

$(218,720)

 

$(21,043)

 

$716,485

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Common

 

 

Retained

 

 

Comprehensive

 

 

Treasury

 

 

 

 

 

 

 

Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Stock

 

 

Total

 

Balance December 31, 2024

 

$366,059

 

 

$257,173

 

 

$(193,265)

 

$(23,939)

 

$406,028

 

Net income

 

 

 

 

 

13,578

 

 

 

 

 

 

 

 

 

13,578

 

Other comprehensive income

 

 

 

 

 

 

 

 

15,964

 

 

 

 

 

 

15,964

 

Restricted share issuance

 

 

(491)

 

 

 

 

 

 

 

 

491

 

 

 

0

 

Restricted share forfeitures

 

 

0

 

 

 

 

 

 

 

 

 

0

 

 

 

0

 

Stock based compensation expense

 

 

642

 

 

 

 

 

 

 

 

 

 

 

 

642

 

Net vesting of Incentive Plan

 

 

(565)

 

 

 

 

 

 

 

 

565

 

 

 

0

 

Share forfeitures for taxes

 

 

 

 

 

 

 

 

 

 

 

(683)

 

 

(683)

Dividends paid at $0.17 per share

 

 

 

 

 

(6,395)

 

 

 

 

 

 

 

 

(6,395)

Balance March 31, 2025

 

$365,645

 

 

$264,356

 

 

$(177,301)

 

$(23,566)

 

$429,134

 

Net income

 

 

 

 

 

13,910

 

 

 

 

 

 

 

 

 

13,910

 

Other comprehensive income

 

 

 

 

 

 

 

 

563

 

 

 

 

 

 

563

 

Restricted share issuance

 

 

(421)

 

 

 

 

 

 

 

 

421

 

 

 

0

 

Stock based compensation expense

 

 

645

 

 

 

 

 

 

 

 

 

 

 

 

645

 

Net vesting of Incentive Plan

 

 

(79)

 

 

 

 

 

 

 

 

79

 

 

 

0

 

Share forfeitures for taxes

 

 

 

 

 

 

 

 

 

 

 

(107)

 

 

(107)

Dividends paid at $0.17 per share

 

 

 

 

 

(6,397)

 

 

 

 

 

 

 

 

(6,397)

Balance June 30, 2025

 

$365,790

 

 

$271,869

 

 

$(176,738)

 

$(23,173)

 

$437,748

 

Net income

 

 

 

 

 

12,461

 

 

 

 

 

 

 

 

 

12,461

 

Other comprehensive income

 

 

 

 

 

 

 

 

21,653

 

 

 

 

 

 

21,653

 

Restricted share issuance

 

 

(221)

 

 

 

 

 

 

 

 

221

 

 

 

0

 

Restricted share forfeitures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

Stock based compensation expense

 

 

645

 

 

 

 

 

 

 

 

 

 

 

 

645

 

Share forfeitures for taxes

 

 

 

 

 

 

 

 

 

 

 

(158)

 

 

(158)

Dividends paid at $0.17 per share

 

 

 

 

 

(6,400)

 

 

 

 

 

 

 

 

(6,400)

Balance September 30, 2025

 

$366,214

 

 

$277,930

 

 

$(155,085)

 

$(23,110)

 

$465,949

 

 

See accompanying notes.

 

5


Table of Contents

 

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited)

FARMERS NATIONAL BANC CORP. AND SUBSIDIARIES

 

 

 

(In Thousands of Dollars)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$53,834

 

 

$39,949

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

 

 

Provision for credit losses

 

 

3,823

 

 

 

5,109

 

Provision (credit) for unfunded loans

 

 

373

 

 

 

(346)

Depreciation and amortization

 

 

7,361

 

 

 

5,046

 

Net amortization accretion of securities

 

 

(2,639

)

 

 

(475)

Available for sale security losses

 

 

10,291

 

 

 

2,294

 

Realized (gains) losses on equity securities

 

 

47

 

 

 

(89)

(Gain) loss on premises and equipment sales and disposals, net

 

 

49

 

 

 

(78)

Stock compensation expense

 

 

2,186

 

 

 

1,932

 

Earnings on bank owned life insurance

 

 

(3,231

)

 

 

(2,383)

Income recognized from death benefit on bank owned life insurance

 

 

(778

)

 

 

(111)

Origination of loans held for sale

 

 

(65,774

)

 

 

(66,602)

Proceeds from loans held for sale

 

 

65,314

 

 

 

66,396

 

Net gains on sale of loans

 

 

(1,168

)

 

 

(1,214)

Net change in other assets and liabilities

 

 

(6,652

)

 

 

(9,028)

NET CASH FROM OPERATING ACTIVITIES

 

 

63,036

 

 

 

40,400

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from maturities and repayments of securities available for sale

 

 

71,197

 

 

 

53,986

 

Proceeds from sales of securities available for sale

 

 

90,546

 

 

 

52,651

 

Purchases of securities available for sale

 

 

(171,794

)

 

 

(95,179)

Proceeds from sales of equity securities

 

 

470

 

 

 

70

 

Purchase of equity securities

 

 

(111

)

 

 

(72)

Proceeds from maturities and repayments of SBIC funds

 

 

1,049

 

 

 

1,010

 

Purchases of SBIC funds

 

 

(1,432

)

 

 

(2,958)

Proceeds from redemption of restricted stock

 

 

29,336

 

 

 

17,548

 

Purchase of restricted stock

 

 

(36,395

)

 

 

(14,349)

Loan originations and payments, net

 

 

(14,780

)

 

 

(64,603)

Purchase of portfolio loans

 

 

(32,708

)

 

 

(8,044)

Proceeds from loans held for sale previously classified as portfolio loans

 

 

750

 

 

 

3,565

 

Proceeds from BOLI death benefit

 

 

3,072

 

 

 

460

 

Purchase of company owned life insurance

 

 

0

 

 

 

(15,000)

Proceeds from land, building and equipment sales

 

 

1,294

 

 

 

298

 

Additions to premises and equipment

 

 

(1,955

)

 

 

(6,772)

Net cash paid in business combinations

 

 

64,757

 

 

 

0

 

NET CASH (USED IN) FROM INVESTING ACTIVITIES

 

 

3,296

 

 

 

(77,389)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Net change in deposits

 

 

(19,800

)

 

 

133,736

 

Net change in short-term borrowings

 

 

1,000

 

 

 

(70,000)

Cash dividends paid

 

 

(27,027

)

 

 

(19,096)

Cash paid for withholding taxes on share-based awards

 

 

(943

)

 

 

(1,044)

NET CASH (USED IN) FROM FINANCING ACTIVITIES

 

 

(46,770

)

 

 

43,596

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

 

19,562

 

 

 

6,607

 

Beginning cash and cash equivalents

 

 

92,357

 

 

 

85,738

 

Ending cash and cash equivalents

 

$111,919

 

 

$92,345

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Interest paid

 

$85,865

 

 

$67,746

 

Supplemental noncash disclosures:

 

 

 

 

 

 

 

 

Issuance of stock awards

 

$2,786

 

 

$1,777

 

Issuance of stock for business combination

 

$277,363

 

 

$0

 

Transfer of loans to loans held for sale

 

$750

 

 

$2,115

 

Lease liabilities arising from obtaining right-of-use assets

 

$3,486

 

 

$286

 

Liability arising from investment in solar tax credits

 

$15,000

 

 

$10,000

 

 

See Note 2 regarding non-cash transactions included in the acquisition.  

See accompanying notes

 

6


Table of Contents

 

NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

 

Principles of Consolidation:

 

Farmers National Banc Corp. (“Company” or “Farmers”) is a Financial Holding Company registered under the Bank Holding Company Act of 1956, as amended. The Company provides full banking services through its nationally chartered subsidiary, The Farmers National Bank of Canfield (“Bank”). The consolidated financial statements also include the accounts of the Bank’s subsidiaries: Farmers National Insurance, LLC (“Insurance”) and Farmers of Canfield Investment Co. (“Investments”). The Company provides trust and retirement consulting services through its subsidiary, Farmers Trust Company (“Trust”), and insurance services through the Bank’s subsidiary, Insurance. The consolidated financial statements include the accounts of the Company, the Bank and its subsidiaries, along with the Trust company. All significant intercompany balances and transactions have been eliminated in the consolidation.

 

Basis of Presentation:

 

The unaudited consolidated condensed financial statements have been prepared in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles (“U.S. GAAP”) for complete financial statements. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2025 Annual Report to Shareholders included in the Company’s Annual Report on Form 10-K for the year ended  December 31, 2025 (“2025 Form 10-K”). The interim consolidated financial statements include all adjustments (consisting of only normal recurring items) that, in the opinion of management, are necessary for a fair presentation of the financial position and results of operations for the periods presented. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year. Certain items included in the prior period financial statements were reclassified to conform to the current period presentation. There was no effect on net income or total stockholders’ equity.

 

Estimates:

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Segments:

 

The Company provides a broad range of financial services to individuals and companies in northeastern Ohio and western Pennsylvania. Operations are managed and financial performance is primarily aggregated and reported in two lines of business, the Bank segment and the Trust segment.

 

Equity:

 

There are 75,000,000 shares authorized and available for issuance as of  September 30, 2026. Outstanding shares at  September 30, 2026 were 59,248,856.

 

Comprehensive Income:

 

Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) consists of unrealized gains and losses on securities available for sale and changes in the funded status of the post-retirement plan, which are recognized as components of stockholders’ equity, net of tax effect.

 

Updates to Significant Accounting Policies:

 

New Accounting Standard:

 

In November 2025, the FASB issued ASU 2025-08, Financial Instruments—Credit Losses (Topic 326). ASU 2025-08 expands the use of the gross up method to certain acquired loans beyond purchased financial assets with credit deterioration. The ASU applies the gross-up method to acquired non-PCD assets that are purchased seasoned loans ultimately eliminating the Day 1 credit loss expense and reducing interest income recognized in subsequent periods. The ASU is effective for interim and annual reporting periods in fiscal years beginning after December 15, 2026, and is applied on a prospective basis. Early adoption is permitted. This update was adopted by the Company during the first quarter of 2026.  

 

7


Table of Contents

 

Business Combinations:

 

 

On March 2, 2026, the Company completed its previously announced merger with Middlefield Banc Corp., an Ohio corporation (“Middlefield”), pursuant to the Agreement and Plan of Merger dated as of October 22, 2025, between the Company and Middlefield (the “Merger Agreement”). Pursuant to the terms of the Merger Agreement, at the effective time of the Merger (the “Effective Time”) Middlefield merged with and into the Company (the “Merger”), with the Company as the surviving entity in the Merger. Promptly following the consummation of the Merger, The Middlefield Banking Company, the banking subsidiary of Middlefield, merged with and into The Farmers National Bank of Canfield, the national banking subsidiary of the Company (“Farmers Bank”), with Farmers Bank as the surviving bank.

 

Pursuant to the terms of the Merger Agreement, at the Effective Time of the Merger, each common share, without par value, of Middlefield (“Middlefield Common Shares”) issued and outstanding immediately prior to the Effective Time was converted into the right to receive 2.6 common shares, without par value, of the Company (“Company Common Shares”). No fractional Company Common Shares were issued in the Merger, and Middlefield’s shareholders became entitled to receive cash in lieu of fractional Company Common Shares, which represented a transaction value of approximately $277.4 million based on its closing stock price of $12.93 on February 27, 2026.  

 

In accordance with ASC 805, the Company expensed $3.7 million and $8.5 million of merger related costs during the three and nine months ended  September 30, 2026, respectively.  There were no merger related expenses recorded during the three and six months ended  September 30, 2025.  The Company recorded goodwill of $103.1 million as a result of the Merger.  Goodwill represents the future economic benefits arising from net assets acquired that are not individually identified and separately recognized and is attributable to synergies, including the reduction of personnel and overlapping contracts, expected to be derived from the Company’s strategy to enhance and expand its presence.  The Merger offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded market area.  The goodwill was determined not to be deductible for income tax purposes.

 

The following table summarizes the consideration paid for Middlefield and the amounts of the assets acquired and liabilities assumed on the closing date of the Merger.

 

(In Thousands of Dollars)

 

 

 

 

Consideration

 

 

 

 

Cash

 

$8

 

Stock

 

 

277,355

 

Fair value of total consideration transferred

 

$277,363

 

Fair value of assets acquired

 

 

 

 

Cash and cash equivalents

 

$64,759

 

Securities available for sale

 

 

152,767

 

Loans, net

 

 

1,490,843

 

Premises and equipment

 

 

22,039

 

Bank owned life insurance

 

 

35,715

 

Core deposit intangible

 

 

20,935

 

Current and deferred taxes

 

 

7,169

 

Other assets

 

 

28,184

 

Total assets acquired

 

 

1,822,411

 

Fair value of liabilities assumed

 

 

 

 

Deposits

 

 

1,485,792

 

Short-term borrowings

 

 

145,000

 

Long-term borrowings

 

 

7,223

 

Accrued interest payable and other liabilities

 

 

10,089

 

Total liabilities

 

 

1,648,104

 

Net assets acquired

 

$174,307

 

Goodwill created

 

 

103,056

 

Total net assets acquired

 

$277,363

 

 

 

8


Table of Contents

 

The fair value of net assets acquired includes fair value adjustments to certain receivables that were considered performing as of the effective date of the Merger.  The fair value adjustments were determined using the income method, discounted cash flow approach.  However, the Company believes that all contractual cash flows related to these financial instruments will be collected.  As such, these receivables were not considered purchase credit deteriorated (“PCD”) at the Merger effective date and were not subject to the guidance relating to PCD loans.  Receivables acquired that were not subject to these requirements had a fair value and gross contractual amounts receivable of $1.46 billion and $1.48 billion on the date of acquisition.

 

The fair value of purchased financial assets that were classified as PCD loans are discussed in the Purchased Loans footnote. 

 

The following table presents unaudited pro forma information as if the Merger had occurred on January 1, 2025. The pro forma adjustments give effect to any change in interest income due to the accretion of the discount associated with the fair value adjustments to acquired loans, any change in interest expense due to estimated premium amortization/discount accretion associated with the fair value adjustment to acquired interest-bearing deposits and long-term debt and the amortization of the core deposit intangible that would have resulted had the deposits been acquired as of January 1, 2025.  The pro forma information is not indicative of what would have occurred had the Merger occurred as of the beginning of the year prior to the Merger effective date. The pro forma amounts below do not reflect any adjustments to the provision for credit losses for acquired loans, or the Company's expectations as of the date of the pro forma information of further operating cost savings and other business synergies expected to be achieved, including revenue growth as a result of the Merger.  As a result, actual amounts differed from the unaudited pro forma information presented. 

 

 

 

Three months ended

 

 

Nine Months Ended

 

(In Thousands of Dollars)

 

September 30, 2026

 

 

September 30, 2025

 

 

September 30, 2026

 

 

September 30, 2025

 

Net interest income

 

$57,942

 

 

$54,797

 

 

$173,312

 

 

$159,300

 

Noninterest income

 

 

7,927

 

 

 

13,754

 

 

 

37,090

 

 

 

41,378

 

Noninterest expense (1)

 

 

40,536

 

 

 

44,269

 

 

 

127,108

 

 

 

124,717

 

Net income (1)(2)

 

 

20,641

 

 

 

18,913

 

 

 

67,930

 

 

 

59,717

 

 

(1) Excludes $6.1 million and $22.6 million in merger expense of both entities for the three and nine months ended  September 30, 2026, respectively.  No merger costs were recorded for the three and nine months ended  September 30, 2025.  

(2) Excludes $14.8 million in allowance for credit losses booked in the first quarter of 2026.  There was not a similar entry for the third quarter of 2026 or the three or nine months ended  September 30, 2025. 

 

Securities:

 

The following table summarizes the amortized cost and fair value of the available-for-sale securities portfolio at  September 30, 2026 and  December 31, 2025, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss). No allowance for credit losses have been recognized for the securities portfolio at  September 30, 2026 or  December 31, 2025.

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

(In Thousands of Dollars)

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$4,392

 

 

$0

 

 

$(467

)

 

$3,925

 

State and political subdivisions

 

 

714,400

 

 

 

45

 

 

 

(142,150

)

 

 

572,295

 

Corporate bonds

 

 

25,914

 

 

 

76

 

 

 

(587

)

 

 

25,403

 

Mortgage-backed securities

 

 

680,844

 

 

 

5

 

 

 

(115,404

)

 

 

565,445

 

Collateralized mortgage obligations

 

 

253,065

 

 

 

10

 

 

 

(18,223

)

 

 

234,852

 

Small Business Administration

 

 

1,775

 

 

 

0

 

 

 

(164

)

 

 

1,611

 

Totals

 

$1,680,390

 

 

$136

 

 

$(276,995

)

 

$1,403,531

 

 

9


Table of Contents

 

 

 

 

 

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

Unrealized

 

 

Unrealized

 

 

 

 

 

(In Thousands of Dollars)

 

Cost

 

 

Gains

 

 

Losses

 

 

Fair Value

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$104,737

 

 

$45

 

 

$(9,487)

 

$95,295

 

State and political subdivisions

 

 

589,236

 

 

 

2,632

 

 

 

(88,171)

 

 

503,697

 

Corporate bonds

 

 

13,171

 

 

 

163

 

 

 

(289)

 

 

13,045

 

Mortgage-backed securities

 

 

629,376

 

 

 

731

 

 

 

(82,973)

 

 

547,134

 

Collateralized mortgage obligations

 

 

186,494

 

 

 

1,461

 

 

 

(5,739)

 

 

182,216

 

Small Business Administration

 

 

2,210

 

 

 

0

 

 

 

(140)

 

 

2,070

 

Totals

 

$1,525,224

 

 

$5,032

 

 

$(186,799)

 

$1,343,457

 

 

The proceeds from sales of available-for-sale securities and the associated gains and losses are as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(In Thousands of Dollars)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Proceeds

 

$90,546

 

 

$28,750

 

 

$90,546

 

 

$52,651

 

Gross gains

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Gross losses

 

 

(10,291

)

 

 

(960

)

 

 

(10,291

)

 

 

(2,294)

 

The amortized cost and fair value of the debt securities portfolio are shown in the table below by expected maturity. Expected maturities may differ from contractual maturities if issuers have the right to call or prepay obligations with or without call, or prepayment penalties. Securities not due at a single maturity date are shown separately.

 

 

 

September 30, 2026

 

(In Thousands of Dollars)

 

Amortized Cost

 

 

Fair Value

 

Maturity

 

 

 

 

 

 

 

 

Within one year

 

$2,419

 

 

$2,432

 

One to five years

 

 

41,768

 

 

 

40,033

 

Five to ten years

 

 

157,409

 

 

 

137,549

 

Beyond ten years

 

 

543,110

 

 

 

421,609

 

Mortgage-backed, collateralized mortgage obligations and Small Business Administration securities

 

 

935,684

 

 

 

801,908

 

Total

 

$1,680,390

 

 

$1,403,531

 

 

10


Table of Contents

 

The following table summarizes the investment securities with unrealized losses for which an allowance for credit losses has not been recorded at  September 30, 2026 and  December 31, 2025, aggregated by major security type and length of time in a continuous unrealized loss position.

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

(In Thousands of Dollars)

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$1,952

 

 

$(115

)

 

$1,973

 

 

$(352

)

 

$3,925

 

 

$(467

)

State and political subdivisions

 

 

198,399

 

 

 

(21,431

)

 

 

367,200

 

 

 

(120,719

)

 

 

565,599

 

 

 

(142,150

)

Corporate bonds

 

 

16,184

 

 

 

(389

)

 

 

5,411

 

 

 

(198

)

 

 

21,595

 

 

 

(587

)

Mortgage-backed securities

 

 

188,976

 

 

 

(13,280

)

 

 

375,136

 

 

 

(102,124

)

 

 

564,112

 

 

 

(115,404

)

Collateralized mortgage obligations

 

 

164,245

 

 

 

(11,226

)

 

 

69,549

 

 

 

(6,997

)

 

 

233,794

 

 

 

(18,223

)

Small Business Administration

 

 

0

 

 

 

0

 

 

 

1,611

 

 

 

(164

)

 

 

1,611

 

 

 

(164

)

Total

 

$569,756

 

 

$(46,441

)

 

$820,880

 

 

$(230,554

)

 

$1,390,636

 

 

$(276,995

)

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

 

Fair

 

 

Unrealized

 

(In Thousands of Dollars)

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

 

Value

 

 

Loss

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$100

 

 

$0

 

 

$93,211

 

 

$(9,487)

 

$93,311

 

 

$(9,487)

State and political subdivisions

 

 

6,302

 

 

 

(1,360)

 

 

432,053

 

 

 

(86,811)

 

 

438,355

 

 

 

(88,171)

Corporate bonds

 

 

2,962

 

 

 

(44)

 

 

6,293

 

 

 

(245)

 

 

9,255

 

 

 

(289)

Mortgage-backed securities

 

 

48,965

 

 

 

(313)

 

 

437,859

 

 

 

(82,660)

 

 

486,824

 

 

 

(82,973)

Collateralized mortgage obligations

 

 

50,887

 

 

 

(621)

 

 

69,006

 

 

 

(5,118)

 

 

119,893

 

 

 

(5,739)

Small Business Administration

 

 

0

 

 

 

0

 

 

 

2,070

 

 

 

(140)

 

 

2,070

 

 

 

(140)

Total

 

$109,216

 

 

$(2,338)

 

$1,040,492

 

 

$(184,461)

 

$1,149,708

 

 

$(186,799)

 

As of  September 30, 2026, the Company’s security portfolio consisted of 1,070 securities, 1,041 of which were in an unrealized loss position. The treasury, agency, mortgage-backed securities, collateralized mortgage obligations and small business administration securities that the Company owns are all issued by government sponsored entities and therefore contain no potential for credit loss. The Company does not consider any of its available-for-sale securities with unrealized losses to be attributable to credit-related factors, as the unrealized losses have occurred as a result of changes in noncredit related factors such as changes in interest rates, market spreads and market conditions subsequent to purchase, not credit deterioration. The vast majority of the Company's state and political subdivisions holdings are of high credit quality and are rated AA or higher. In addition, management has both the ability and intent to hold the securities for a period of time sufficient to allow for the recovery in fair value. As of  September 30, 2026, the Company has not recorded an allowance for credit losses on available for sale (“AFS”) securities.

 

11


Table of Contents

 

At  December 31, 2025, the Company’s security portfolio consisted of 899 securities, 716 of which were in an unrealized loss position. The treasury, agency, mortgage-backed securities, collateralized mortgage obligations and small business administration securities that the Company owns are all issued by government sponsored entities and therefore contain no potential for credit loss. At December 31, 2025, the Company did not consider any of its available-for-sale securities with unrealized losses to be attributable to credit-related factors, as the unrealized losses have occurred as a result of changes in noncredit related factors such as changes in interest rates, market spreads and market conditions subsequent to purchase, not credit deterioration. The vast majority of the Company's state and political subdivisions holdings are of high credit quality and are rated AA or higher. In addition, management had both the ability and intent to hold the securities for a period of time sufficient to allow for the recovery in fair value. At  December 31, 2025, the Company had not recorded an allowance for credit losses on AFS securities.

 

Equity Securities

 

The Company also holds equity securities which include $16.2 million in Small Business Investment Company (“SBIC”) partnership investments as well as $488,000 in local and regional bank holdings and other miscellaneous equity funds at  September 30, 2026. At  December 31, 2025, the Company held $15.5 million in SBIC investments and $370,000 in local and regional bank holdings and other miscellaneous equity funds. These SBIC investments are held at modified cost and any changes in the modified costs are recognized in income in both 2026 and 2025.

 

Loans:

 

Loan balances were as follows:

 

(In Thousands of Dollars)

 

September 30, 2026

 

 

December 31, 2025

 

Commercial real estate

 

 

 

 

 

 

 

 

Owner occupied

 

$631,940

 

 

$393,061

 

Non-owner occupied

 

 

1,038,674

 

 

 

710,468

 

Farmland

 

 

225,046

 

 

 

211,370

 

Other

 

 

388,143

 

 

 

294,587

 

Commercial

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

598,720

 

 

 

340,224

 

Agricultural

 

 

58,344

 

 

 

54,195

 

Residential real estate

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,238,920

 

 

 

850,300

 

Home equity lines of credit

 

 

372,256

 

 

 

181,544

 

Consumer

 

 

 

 

 

 

 

 

Indirect

 

 

255,107

 

 

 

231,242

 

Direct

 

 

21,235

 

 

 

16,483

 

Other

 

 

12,463

 

 

 

10,070

 

Total loans

 

$4,840,848

 

 

$3,293,544

 

Net deferred loan costs

 

 

13,970

 

 

 

11,169

 

Allowance for credit losses

 

 

(53,531

)

 

 

(36,811)

Net loans

 

$4,801,287

 

 

$3,267,902

 

 

12


Table of Contents

 

Allowance for credit loss activity

 

The following tables present the activity in the allowance for credit losses by portfolio segment for the three and nine month periods ended September 30, 2026 and 2025:

 

Three Months Ended  September 30, 2026

 

 

 

Commercial

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Real Estate

 

 

Commercial

 

 

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$28,671

 

 

$7,950

 

 

$11,052

 

 

$5,612

 

 

$53,285

 

(Credit) Provision for credit losses

 

 

1,697

 

 

 

159

 

 

 

174

 

 

 

732

 

 

 

2,762

 

Initial allowance on purchased seasoned loans

 

 

25

 

 

 

85

 

 

 

0

 

 

 

0

 

 

 

110

 

Loans charged off

 

 

(2,319

)

 

 

(49

)

 

 

(67

)

 

 

(471

)

 

 

(2,906

)

Recoveries

 

 

0

 

 

 

92

 

 

 

23

 

 

 

165

 

 

 

280

 

Total ending allowance balance

 

$28,074

 

 

$8,237

 

 

$11,182

 

 

$6,038

 

 

$53,531

 

 

Nine Months Ended  September 30, 2026

 

 

 

Commercial

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Real Estate

 

 

Commercial

 

 

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$20,064

 

 

$4,536

 

 

$7,241

 

 

$4,970

 

 

$36,811

 

(Credit) Provision for credit losses

 

 

1,673

 

 

 

377

 

 

 

(70

)

 

 

1,843

 

 

 

3,823

 

Initial allowance on loans purchased with credit deterioration

 

 

3,418

 

 

 

630

 

 

 

15

 

 

 

0

 

 

 

4,063

 

Initial allowance on purchased seasoned loans

 

 

8,364

 

 

 

2,961

 

 

 

4,102

 

 

 

110

 

 

 

15,537

 

Loans charged off

 

 

(5,445

)

 

 

(528

)

 

 

(219

)

 

 

(1,246

)

 

 

(7,438

)

Recoveries

 

 

0

 

 

 

261

 

 

 

113

 

 

 

361

 

 

 

735

 

Total ending allowance balance

 

$28,074

 

 

$8,237

 

 

$11,182

 

 

$6,038

 

 

$53,531

 

 

Three Months Ended  September 30, 2025

 

 

 

Commercial

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Real Estate

 

 

Commercial

 

 

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$21,627

 

 

$4,973

 

 

$7,210

 

 

$4,753

 

 

$38,563

 

(Credit) Provision for credit losses

 

 

1,428

 

 

 

(204

)

 

 

127

 

 

 

150

 

 

 

1,501

 

Loans charged off

 

 

(75)

 

 

(319)

 

 

(154)

 

 

(321)

 

 

(869)

Recoveries

 

 

0

 

 

 

176

 

 

 

25

 

 

 

132

 

 

 

333

 

Total ending allowance balance

 

$22,980

 

 

$4,626

 

 

$7,208

 

 

$4,714

 

 

$39,528

 

 

Nine Months Ended  September 30, 2025

 

 

 

Commercial

 

 

 

 

 

 

Residential

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Real Estate

 

 

Commercial

 

 

Real Estate

 

 

Consumer

 

 

Total

 

Allowance for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$19,259

 

 

$4,628

 

 

$7,271

 

 

$4,705

 

 

$35,863

 

(Credit) Provision for credit losses

 

 

3,840

 

 

 

572

 

 

 

84

 

 

 

613

 

 

 

5,109

 

Loans charged off

 

 

(141)

 

 

(973)

 

 

(231)

 

 

(970)

 

 

(2,315)

Recoveries

 

 

22

 

 

 

399

 

 

 

84

 

 

 

366

 

 

 

871

 

Total ending allowance balance

 

$22,980

 

 

$4,626

 

 

$7,208

 

 

$4,714

 

 

$39,528

 

 

13


Table of Contents

 

The cumulative loss rate used as the basis for the estimate of credit losses is comprised of the Company's historical loss experience from December 31, 2011 to  September 30, 2026. As of  September 30, 2026, the Company expects that the markets in which it operates will experience minimal changes to economic conditions, stable trend in unemployment rate, and an increased trend of delinquencies. Management adjusted historical loss experience for these expectations. No reversion adjustments were necessary, as the starting point for the Company's estimate was a cumulative loss rate covering the expected contractual term of the portfolio. While there are many factors that go into the calculation of the allowance for credit losses, the change in the balances from  September 30, 2025 to  September 30, 2026, is largely attributed to the Middlefield Merger. The increase related to the Middlefield Merger was partially offset by charge offs related to the settlement or sale of the debt or collateral associated with three commercial real estate non-owner occupied relationships, and one multifamily relationship.

 

The following tables present the amortized cost basis of loans on nonaccrual status and loans past due over 89 days still accruing as of  September 30, 2026 and  December 31, 2025:

 

 

 

Nonaccrual with

 

 

Nonaccrual with

 

 

Loans past due

 

 

 

no allowance

 

 

an allowance

 

 

over 89 days

 

(In Thousands of Dollars)

 

for credit loss

 

 

for credit loss

 

 

still accruing

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$4,167

 

 

$2,775

 

 

$0

 

Non-owner occupied

 

 

8,116

 

 

 

3,191

 

 

 

0

 

Farmland

 

 

0

 

 

 

1,811

 

 

 

0

 

Other

 

 

1,430

 

 

 

3,499

 

 

 

4,426

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

6,726

 

 

 

3,561

 

 

 

0

 

Agricultural

 

 

0

 

 

 

145

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,128

 

 

 

3,375

 

 

 

377

 

Home equity lines of credit

 

 

297

 

 

 

853

 

 

 

30

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

29

 

 

 

820

 

 

 

30

 

Direct

 

 

0

 

 

 

54

 

 

 

0

 

Other

 

 

0

 

 

 

97

 

 

 

1

 

Total loans

 

$22,893

 

 

$20,181

 

 

$4,864

 

 

 

 

Nonaccrual with

 

 

Nonaccrual with

 

 

Loans past due

 

 

 

no allowance

 

 

an allowance

 

 

over 89 days

 

(In Thousands of Dollars)

 

for credit loss

 

 

for credit loss

 

 

still accruing

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$1,346

 

 

$207

 

 

$0

 

Non-owner occupied

 

 

2,408

 

 

 

10,776

 

 

 

0

 

Farmland

 

 

0

 

 

 

1,917

 

 

 

0

 

Other

 

 

1,093

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

0

 

 

 

2,778

 

 

 

82

 

Agricultural

 

 

0

 

 

 

159

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,095

 

 

 

2,329

 

 

 

271

 

Home equity lines of credit

 

 

424

 

 

 

689

 

 

 

0

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

61

 

 

 

462

 

 

 

0

 

Direct

 

 

0

 

 

 

21

 

 

 

0

 

Other

 

 

97

 

 

 

0

 

 

 

0

 

Total loans

 

$6,524

 

 

$19,338

 

 

$353

 

 

There were no loans that were held for sale and in nonaccrual status for the periods ending  September 30, 2026 and   December 31, 2025.

 

14


Table of Contents

 

The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of  September 30, 2026 and  December 31, 2025:

 

(In Thousands of Dollars)

 

Real Estate

 

 

Business Assets

 

 

Vehicles

 

 

Cash

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$6,494

 

 

$0

 

 

$0

 

 

$0

 

Non-owner occupied

 

 

26,296

 

 

 

0

 

 

 

0

 

 

 

0

 

Farmland

 

 

1,821

 

 

 

0

 

 

 

0

 

 

 

0

 

Other

 

 

4,929

 

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

20

 

 

 

9,705

 

 

 

0

 

 

 

0

 

Agricultural

 

 

0

 

 

 

7

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

3,266

 

 

 

0

 

 

 

0

 

 

 

0

 

Home equity lines of credit

 

 

799

 

 

 

0

 

 

 

0

 

 

 

0

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

0

 

 

 

0

 

 

 

69

 

 

 

0

 

Direct

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Other

 

 

97

 

 

 

0

 

 

 

0

 

 

 

0

 

Total loans

 

$43,722

 

 

$9,712

 

 

$69

 

 

$0

 

 

(In Thousands of Dollars)

 

Real Estate

 

 

Business Assets

 

 

Vehicles

 

 

Cash

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$1,346

 

 

$0

 

 

$0

 

 

$0

 

Non-owner occupied

 

 

24,235

 

 

 

0

 

 

 

0

 

 

 

0

 

Farmland

 

 

1,872

 

 

 

0

 

 

 

0

 

 

 

0

 

Other

 

 

1,093

 

 

 

0

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

0

 

 

 

2,352

 

 

 

0

 

 

 

0

 

Agricultural

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,411

 

 

 

0

 

 

 

0

 

 

 

0

 

Home equity lines of credit

 

 

944

 

 

 

0

 

 

 

0

 

 

 

0

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

0

 

 

 

0

 

 

 

102

 

 

 

0

 

Direct

 

 

0

 

 

 

0

 

 

 

4

 

 

 

0

 

Other

 

 

97

 

 

 

0

 

 

 

0

 

 

 

0

 

Total loans

 

$31,998

 

 

$2,352

 

 

$106

 

 

$0

 

 

15


Table of Contents

 

The following tables present the aging of the amortized cost basis in past due loans as of  September 30, 2026 and  December 31, 2025 by class of loans.

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or More

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

Past Due

 

 

Total

 

 

Loans Not

 

 

 

 

 

(In Thousands of Dollars)

 

Past Due

 

 

Past Due

 

 

and Nonaccrual

 

 

Past Due

 

 

Past Due

 

 

Total

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$1,127

 

 

$2,062

 

 

$6,942

 

 

$10,131

 

 

$621,665

 

 

$631,796

 

Non-owner occupied

 

 

2,059

 

 

 

2,122

 

 

 

11,307

 

 

 

15,488

 

 

 

1,022,800

 

 

 

1,038,288

 

Farmland

 

 

0

 

 

 

2

 

 

 

1,811

 

 

 

1,813

 

 

 

223,071

 

 

 

224,884

 

Other

 

 

929

 

 

 

0

 

 

 

9,355

 

 

 

10,284

 

 

 

377,157

 

 

 

387,441

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,253

 

 

 

261

 

 

 

10,287

 

 

 

12,801

 

 

 

587,580

 

 

 

600,381

 

Agricultural

 

 

314

 

 

 

45

 

 

 

145

 

 

 

504

 

 

 

58,880

 

 

 

59,384

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

2,492

 

 

 

2,108

 

 

 

5,880

 

 

 

10,480

 

 

 

1,229,844

 

 

 

1,240,324

 

Home equity lines of credit

 

 

3,010

 

 

 

696

 

 

 

1,180

 

 

 

4,886

 

 

 

367,824

 

 

 

372,710

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

2,959

 

 

 

780

 

 

 

879

 

 

 

4,618

 

 

 

261,203

 

 

 

265,821

 

Direct

 

 

58

 

 

 

10

 

 

 

54

 

 

 

122

 

 

 

21,200

 

 

 

21,322

 

Other

 

 

22

 

 

 

82

 

 

 

98

 

 

 

202

 

 

 

12,265

 

 

 

12,467

 

Total loans

 

$15,223

 

 

$8,168

 

 

$47,938

 

 

$71,329

 

 

$4,783,489

 

 

$4,854,818

 

  

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or More

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days

 

 

60-89 Days

 

 

Past Due

 

 

Total

 

 

Loans Not

 

 

 

 

 

(In Thousands of Dollars)

 

Past Due

 

 

Past Due

 

 

and Nonaccrual

 

 

Past Due

 

 

Past Due

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$419

 

 

$1,018

 

 

$1,553

 

 

$2,990

 

 

$389,881

 

 

$392,871

 

Non-owner occupied

 

 

8

 

 

 

0

 

 

 

13,184

 

 

 

13,192

 

 

 

696,884

 

 

 

710,076

 

Farmland

 

 

116

 

 

 

163

 

 

 

1,917

 

 

 

2,196

 

 

 

209,035

 

 

 

211,231

 

Other

 

 

0

 

 

 

0

 

 

 

1,093

 

 

 

1,093

 

 

 

292,915

 

 

 

294,008

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,064

 

 

 

174

 

 

 

2,860

 

 

 

4,098

 

 

 

337,639

 

 

 

341,737

 

Agricultural

 

 

235

 

 

 

30

 

 

 

159

 

 

 

424

 

 

 

54,665

 

 

 

55,089

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

9,848

 

 

 

1,122

 

 

 

3,695

 

 

 

14,665

 

 

 

836,515

 

 

 

851,180

 

Home equity lines of credit

 

 

75

 

 

 

54

 

 

 

1,113

 

 

 

1,242

 

 

 

180,544

 

 

 

181,786

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect

 

 

2,090

 

 

 

470

 

 

 

523

 

 

 

3,083

 

 

 

237,027

 

 

 

240,110

 

Direct

 

 

37

 

 

 

7

 

 

 

21

 

 

 

65

 

 

 

16,486

 

 

 

16,551

 

Other

 

 

17

 

 

 

0

 

 

 

97

 

 

 

114

 

 

 

9,960

 

 

 

10,074

 

Total loans

 

$13,909

 

 

$3,038

 

 

$26,215

 

 

$43,162

 

 

$3,261,551

 

 

$3,304,713

 

  

16


Table of Contents

  

Loan Restructurings

 

The Company evaluates all loan restructurings according to the accounting guidance for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows.

 

Any restructuring of a loan in which the borrower has experienced financial difficulty and the terms of the loan are more favorable than would generally be considered for borrowers with the same credit characteristics would be individually evaluated. Otherwise, the restructured loan remains in the appropriate segment in the ACL model.

 

The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2026 and  September 30, 2025, by class and type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:

 

Three Months Ended September 30, 2026

 

Amortized Cost

 

 

 

 

 

(In Thousands of Dollars)

 

Payment Deferral

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Combination Payment Deferral and Interest Rate Reduction

 

 

Combination Payment Deferral and Term Extension

 

 

Total

 

 

% of Total Class of Financing Receivable

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

190

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

11

 

 

 

201

 

 

 

0.02%

Total modifications to borrowers experiencing financial difficulty

 

$190

 

 

$0

 

 

$0

 

 

$0

 

 

$11

 

 

$201

 

 

 

0.00%

 

Nine Months Ended September 30, 2026

 

Amortized Cost

 

 

 

 

 

(In Thousands of Dollars)

 

Payment Deferral

 

 

Term Extension

 

 

Interest Rate Reduction

 

 

Combination Payment Deferral and Interest Rate Reduction

 

 

Combination Payment Deferral and Term Extension

 

 

Total

 

 

% of Total Class of Financing Receivable

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$4,321

 

 

$0

 

 

$0

 

 

$0

 

 

$2,777

 

 

$7,098

 

 

 

0.68%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

190

 

 

 

0

 

 

 

0

 

 

 

79

 

 

 

11

 

 

$280

 

 

 

0.02%

Total modifications to borrowers experiencing financial difficulty

 

$4,511

 

 

$0

 

 

$0

 

 

$79

 

 

$2,788

 

 

$7,378

 

 

 

0.15%

 

17


Table of Contents

 

 

Three Months Ended September 30, 2025

​

Amortized Cost

​

​

​

​

​

(In Thousands of Dollars)

​

Payment Deferral

​

​

Term Extension

​

​

Interest Rate Reduction

​

​

Combination Payment Deferral and Interest Rate Reduction

​

​

Combination Term Extension and Interest Rate Reduction

​

​

Total

​

​

% of Total Class of Financing Receivable

​

Commercial real estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-owner occupied

​

$

0

​

​

$

0

​

​

$

0

​

​

$

0

​

​

$

0

​

​

$

0

​

​

​

0.00

%

Other

​

​

111

​

​

​

0

​

​

​

482

​

​

​

510

​

​

​

0

​

​

​

1,103

​

​

​

0.37

%

Commercial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial

​

​

0

​

​

​

0

​

​

​

0

​

​

​

0

​

​

​

0

​

​

​

0

​

​

​

0.00

%

Residential real estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1-4 family residential

​

​

0

​

​

​

0

​

​

​

0

​

​

​

0

​

​

​

0

​

​

​

0

​

​

​

0.00

%

Home equity lines of credit

​

​

0

​

​

​

0

​

​

​

277

​

​

​

0

​

​

​

0

​

​

​

277

​

​

​

0.16

%

Total modifications to borrowers experiencing financial difficulty

​

$

111

​

​

$

0

​

​

$

759

​

​

$

510

​

​

$

0

​

​

$

1,380

​

​

​

0.04

%

 

Nine Months Ended September 30, 2025

​

Amortized Cost

​

​

​

​

​

​

​

Payment Deferral

​

​

Term Extension

​

​

Interest Rate Reduction

​

​

Combination Payment Deferral and Interest Rate Reduction

​

​

Combination Term Extension and Interest Rate Reduction

​

​

Total

​

​

% of Total Class of Financing Receivable

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(In Thousands of Dollars)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial real estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Non-owner occupied

​

$

0

​

​

$

11,128

​

​

$

0

​

​

$

0

​

​

$

0

​

​

$

11,128

​

​

​

1.52

%

Other

​

​

111

​

​

​

0

​

​

​

482

​

​

​

510

​

​

​

0

​

​

​

1,103

​

​

​

0.37

%

Commercial

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial and industrial

​

​

124

​

​

​

0

​

​

​

0

​

​

​

0

​

​

​

58

​

​

​

182

​

​

​

0.05

%

Residential real estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1-4 family residential

​

​

103

​

​

​

0

​

​

​

0

​

​

​

0

​

​

​

0

​

​

​

103

​

​

​

0.01

%

Home equity lines of credit

​

​

0

​

​

​

14

​

​

​

277

​

​

​

0

​

​

​

75

​

​

​

366

​

​

​

0.21

%

Total modifications to borrowers experiencing financial difficulty

​

$

338

​

​

$

11,142

​

​

$

759

​

​

$

510

​

​

$

133

​

​

$

12,882

​

​

​

0.39

%

 

18


Table of Contents

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2026 and  September 30, 2025:

 

​

​

Payment Deferral

​

​

Interest Rate Reduction

​

​

Term Extension

​

​

​

Weighted-Average

​

​

Weighted-Average Contractual Interest Rate

​

​

Weighted-Average Years

​

​

​

Principal Deferred

​

​

From

​

​

To

​

​

Added to the Life

​

Three Months Ended September 30, 2026

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

1-4 family residential

​

$

8

​

​

​

N/A

​

​

​

N/A

​

​

​

2

​

 

 

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Term Extension

 

 

 

Weighted-Average

 

 

Weighted-Average Contractual Interest Rate

 

 

Weighted-Average Years

 

 

 

Principal Deferred

 

 

From

 

 

To

 

 

Added to the Life

 

Nine Months Ended September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$64

 

 

 

N/A

 

 

 

N/A

 

 

 

1

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

13

 

 

 

5.976%

 

 

4.032%

 

 

2

 

 

 

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Term Extension

 

 

 

Weighted-Average

 

 

Weighted-Average Contractual Interest Rate

 

 

Weighted-Average Years

 

 

 

Principal Deferred

 

 

From

 

 

To

 

 

Added to the Life

 

Three Months Ended September 30, 2025

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Commercial real estate

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Non-owner occupied

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Other

 

$

16

 

 

 

6.81

%

 

 

5.25

%

 

 

 

​

Commercial

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Commercial and industrial

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Residential real estate

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

1-4 family residential

 

 

 

​

 

 

 

​

 

 

 

​

 

 

 

​

Home Equity Lines of Credit

 

 

 

​

 

 

7.75

%

 

 

5.00

%

 

 

 

​

 

19


Table of Contents

 

 

 

Payment Deferral

 

 

Interest Rate Reduction

 

 

Term Extension

 

 

 

Weighted-Average

 

 

Weighted-Average Contractual Interest Rate

 

 

Weighted-Average Years

 

 

 

Principal Deferred

 

 

From

 

 

To

 

 

Added to the Life

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Other

 

$16

 

 

 

6.81%

 

 

5.25%

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

112

 

 

 

10.25%

 

 

8.00%

 

 

6

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity Lines of Credit

 

 

 

 

 

 

7.75%

 

 

4.79%

 

 

9

 

 

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the three and nine months ended September 30, 2026 and  September 30, 2025:

 

Three Months Ended September 30, 2026

 

Payment status (Amortized cost Basis)

 

 

 

 

 

 

 

30-89

 

 

90+

 

(In Thousands of Dollars)

 

Current

 

 

Days past due

 

 

Days past due

 

Accrual restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$0

 

 

$0

 

 

$0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

11

 

 

 

0

 

 

 

0

 

Total accruing restructured loans

 

$11

 

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$0

 

 

$0

 

 

$0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

190

 

 

 

0

 

 

 

0

 

Total nonaccrual restructured loans

 

$190

 

 

$0

 

 

$0

 

Total restructured loans

 

$201

 

 

$0

 

 

$0

 

 

Nine Months Ended September 30, 2026

 

Payment status (Amortized cost Basis)

 

 

 

 

 

 

 

30-89

 

 

90+

 

(In Thousands of Dollars)

 

Current

 

 

Days past due

 

 

Days past due

 

Accrual restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$2,777

 

 

$0

 

 

$0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

52

 

 

 

0

 

 

 

0

 

Total accruing restructured loans

 

$2,829

 

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$4,321

 

 

$0

 

 

$0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

190

 

 

 

38

 

 

 

0

 

Total nonaccrual restructured loans

 

$4,511

 

 

$38

 

 

$0

 

Total restructured loans

 

$7,340

 

 

$38

 

 

$0

 

 

20


Table of Contents

 

Three Months Ended September 30, 2025

 

Payment status (Amortized cost Basis)

 

 

 

 

 

 

 

30-89

 

 

90+

 

(In Thousands of Dollars)

 

Current

 

 

Days past due

 

 

Days past due

 

Accrual restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$0

 

 

$0

 

 

$0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

0

 

 

 

0

 

 

 

0

 

Home equity lines of credit

 

 

0

 

 

 

0

 

 

 

0

 

Total accruing restructured loans

 

$0

 

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

$1,103

 

 

$0

 

 

$0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

0

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

277

 

 

 

0

 

 

 

0

 

Total nonaccrual restructured loans

 

$1,380

 

 

$0

 

 

$0

 

Total restructured loans

 

$1,380

 

 

$0

 

 

$0

 

 

Nine Months Ended September 30, 2025

 

Payment status (Amortized cost Basis)

 

 

 

 

 

 

 

30-89

 

 

90+

 

(In Thousands of Dollars)

 

Current

 

 

Days past due

 

 

Days past due

 

Accrual restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$11,154

 

 

$0

 

 

$0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

103

 

 

 

0

 

 

 

0

 

Home equity lines of credit

 

 

88

 

 

 

0

 

 

 

0

 

Total accruing restructured loans

 

$11,345

 

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual restructured loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

$1,103

 

 

$0

 

 

$0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

54

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

277

 

 

 

0

 

 

 

0

 

Total nonaccrual restructured loans

 

$1,434

 

 

$0

 

 

$0

 

Total restructured loans

 

$12,779

 

 

$0

 

 

$0

 

 

21


Table of Contents

 

As of  September 30, 2026, the Company had no commitments to lend any additional funds on restructured loans.

 

The following table presents the amortized cost basis of loans that had a payment default during the three and nine months ended September 30, 2026 and  September 30, 2025, and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty. For purposes of this disclosure a default occurs when within 12 months of the original modification, a loan is 30 days contractually past due under the modified terms:

 

Three Months Ended September 30, 2026

 

Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combination

 

 

Combination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Extension

 

 

Principal Deferral

 

 

 

Payment

 

 

Term

 

 

Interest Rate

 

 

and Interest Rate

 

 

and Interest Rate

 

(In Thousands of Dollars)

 

Deferral

 

 

Extension

 

 

Reduction

 

 

Reduction

 

 

Reduction

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$1,832

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

Other

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

37

 

Total modifications to borrowers experiencing financial difficulty

 

$1,832

 

 

$0

 

 

$0

 

 

$0

 

 

$37

 

 

Nine Months Ended September 30, 2026

 

Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combination

 

 

Combination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Extension

 

 

Principal Deferral

 

 

 

Payment

 

 

Term

 

 

Interest Rate

 

 

and Interest Rate

 

 

and Interest Rate

 

(In Thousands of Dollars)

 

Deferral

 

 

Extension

 

 

Reduction

 

 

Reduction

 

 

Reduction

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$1,832

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

Other

 

 

109

 

 

 

0

 

 

 

472

 

 

 

0

 

 

 

43

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

102

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

75

 

Total modifications to borrowers experiencing financial difficulty

 

$2,043

 

 

$0

 

 

$472

 

 

$0

 

 

$118

 

 

22


Table of Contents

 

Three Months Ended September 30, 2025

 

Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Extension

 

 

 

Payment

 

 

Term

 

 

Interest Rate

 

 

and Interest Rate

 

(In Thousands of Dollars)

 

Deferral

 

 

Extension

 

 

Reduction

 

 

Reduction

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$0

 

 

$0

 

 

$0

 

 

$0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Home equity lines of credit

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Total modifications to borrowers experiencing financial difficulty

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

Nine Months Ended September 30, 2025

 

Amortized Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combination

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Extension

 

 

 

Payment

 

 

Term

 

 

Interest Rate

 

 

and Interest Rate

 

(In Thousands of Dollars)

 

Deferral

 

 

Extension

 

 

Reduction

 

 

Reduction

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$124

 

 

$0

 

 

$0

 

 

$0

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Home equity lines of credit

 

 

0

 

 

 

0

 

 

 

0

 

 

 

19

 

Total modifications to borrowers experiencing financial difficulty

 

$124

 

 

$0

 

 

$0

 

 

$19

 

 

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance of the credit losses is adjusted by the same amount.

  

23


Table of Contents

 

Credit Quality Indicators

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company establishes a risk rating at origination for all commercial loan and commercial real estate relationships. For relationships over $3 million, management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm their risk ratings. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Substandard loans are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

 

The Company considers the performance of the loan portfolio and its impact on the allowance for credit losses. For residential, consumer indirect and direct loan classes, the Company evaluates credit quality based on the aging status of the loan and by payment activity. Nonperforming loans are loans past due 90 days and still accruing interest and nonaccrual loans.

 

24


Table of Contents

 

The following table presents total loans by risk categories and year of origination:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of September 30, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial real estate - Owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$48,115

 

 

$98,209

 

 

$86,068

 

 

$67,146

 

 

$59,572

 

 

$242,391

 

 

$7,031

 

 

$608,532

 

Special mention

 

 

0

 

 

 

2,307

 

 

 

900

 

 

 

2,900

 

 

 

334

 

 

 

4,750

 

 

 

0

 

 

 

11,191

 

Substandard

 

 

0

 

 

 

0

 

 

 

932

 

 

 

4,167

 

 

 

2,395

 

 

 

4,579

 

 

 

0

 

 

 

12,073

 

Total commercial real estate - Owner occupied loans

 

$48,115

 

 

$100,516

 

 

$87,900

 

 

$74,213

 

 

$62,301

 

 

$251,720

 

 

$7,031

 

 

$631,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Owner Occupied: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$1

 

 

$0

 

 

$1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$73,887

 

 

$89,622

 

 

$65,884

 

 

$95,052

 

 

$177,440

 

 

$472,586

 

 

$16,679

 

 

$991,150

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

5,044

 

 

 

3,769

 

 

 

0

 

 

 

8,813

 

Substandard

 

 

0

 

 

 

0

 

 

 

85

 

 

 

61

 

 

 

3,564

 

 

 

34,615

 

 

 

0

 

 

 

38,325

 

Total commercial real estate - Non-owner occupied loans

 

$73,887

 

 

$89,622

 

 

$65,969

 

 

$95,113

 

 

$186,048

 

 

$510,970

 

 

$16,679

 

 

$1,038,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied: Current period gross write-offs

 

$0

 

 

$0

 

 

$467

 

 

$0

 

 

$0

 

 

$4,976

 

 

$0

 

 

$5,443

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$19,321

 

 

$21,653

 

 

$20,319

 

 

$16,402

 

 

$32,505

 

 

$103,917

 

 

$8,809

 

 

$222,926

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Substandard

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1,821

 

 

 

0

 

 

 

137

 

 

 

0

 

 

 

1,958

 

Total commercial real estate - Farmland loans

 

$19,321

 

 

$21,653

 

 

$20,319

 

 

$18,223

 

 

$32,505

 

 

$104,054

 

 

$8,809

 

 

$224,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Farmland: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$49,540

 

 

$71,951

 

 

$71,629

 

 

$49,926

 

 

$34,620

 

 

$66,415

 

 

$20,904

 

 

$364,985

 

Special mention

 

 

0

 

 

 

1,200

 

 

 

0

 

 

 

2,059

 

 

 

0

 

 

 

144

 

 

 

0

 

 

 

3,403

 

Substandard

 

 

0

 

 

 

2,930

 

 

 

0

 

 

 

10,735

 

 

 

3,499

 

 

 

301

 

 

 

1,588

 

 

 

19,053

 

Total commercial real estate - Other loans

 

$49,540

 

 

$76,081

 

 

$71,629

 

 

$62,720

 

 

$38,119

 

 

$66,860

 

 

$22,492

 

 

$387,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Other: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$1

 

 

$0

 

 

$1

 

 

25


Table of Contents

 

 

 

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of September 30, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial - Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$110,222

 

 

$93,017

 

 

$65,224

 

 

$54,265

 

 

$38,970

 

 

$40,874

 

 

$168,336

 

 

$570,908

 

Special mention

 

 

0

 

 

 

148

 

 

 

3,028

 

 

 

2,308

 

 

 

0

 

 

 

221

 

 

 

11,344

 

 

 

17,049

 

Substandard

 

 

0

 

 

 

54

 

 

 

363

 

 

 

2,510

 

 

 

2,478

 

 

 

1,828

 

 

 

5,191

 

 

 

12,424

 

Total commercial - Commercial and industrial loans

 

$110,222

 

 

$93,219

 

 

$68,615

 

 

$59,083

 

 

$41,448

 

 

$42,923

 

 

$184,871

 

 

$600,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Commercial and industrial: Current period gross write-offs

 

$0

 

 

$86

 

 

$81

 

 

$32

 

 

$91

 

 

$220

 

 

$0

 

 

$510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$9,887

 

 

$10,228

 

 

$5,449

 

 

$6,037

 

 

$5,963

 

 

$2,147

 

 

$19,528

 

 

$59,239

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Substandard

 

 

0

 

 

 

0

 

 

 

2

 

 

 

0

 

 

 

28

 

 

 

115

 

 

 

0

 

 

 

145

 

Total commercial - Agricultural loans

 

$9,887

 

 

$10,228

 

 

$5,451

 

 

$6,037

 

 

$5,991

 

 

$2,262

 

 

$19,528

 

 

$59,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Agricultural: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$15

 

 

$3

 

 

$0

 

 

$18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - 1-4 family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$106,241

 

 

$158,387

 

 

$120,128

 

 

$93,417

 

 

$156,899

 

 

$594,172

 

 

$5,201

 

 

$1,234,445

 

Nonperforming

 

 

0

 

 

 

106

 

 

 

187

 

 

 

182

 

 

 

882

 

 

 

4,522

 

 

 

0

 

 

 

5,879

 

Total residential real estate - 1-4 family residential loans

 

$106,241

 

 

$158,493

 

 

$120,315

 

 

$93,599

 

 

$157,781

 

 

$598,694

 

 

$5,201

 

 

$1,240,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - 1-4 family residential: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$21

 

 

$23

 

 

$61

 

 

$0

 

 

$105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$624

 

 

$33

 

 

$175

 

 

$143

 

 

$489

 

 

$11,682

 

 

$358,384

 

 

$371,530

 

Nonperforming

 

 

0

 

 

 

76

 

 

 

32

 

 

 

160

 

 

 

393

 

 

 

519

 

 

 

0

 

 

 

1,180

 

Total residential real estate - Home equity lines of credit loans

 

$624

 

 

$109

 

 

$207

 

 

$303

 

 

$882

 

 

$12,201

 

 

$358,384

 

 

$372,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Home equity lines of credit: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$33

 

 

$0

 

 

$81

 

 

$0

 

 

$114

 

 

26


Table of Contents

 

 

 

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of September 30, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

Total

 

Consumer - Indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$93,060

 

 

$60,028

 

 

$38,794

 

 

$26,815

 

 

$19,900

 

 

$26,345

 

 

$0

 

 

$264,942

 

Nonperforming

 

 

133

 

 

 

239

 

 

 

96

 

 

 

126

 

 

 

108

 

 

 

177

 

 

 

0

 

 

 

879

 

Total consumer - Indirect loans

 

$93,193

 

 

$60,267

 

 

$38,890

 

 

$26,941

 

 

$20,008

 

 

$26,522

 

 

$0

 

 

$265,821

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Indirect: Current period gross write-offs

 

$24

 

 

$155

 

 

$113

 

 

$88

 

 

$78

 

 

$565

 

 

$0

 

 

$1,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Direct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$3,581

 

 

$3,832

 

 

$1,500

 

 

$954

 

 

$529

 

 

$10,872

 

 

$0

 

 

$21,268

 

Nonperforming

 

 

0

 

 

 

51

 

 

 

1

 

 

 

0

 

 

 

0

 

 

 

2

 

 

 

0

 

 

 

54

 

Total consumer - Direct loans

 

$3,581

 

 

$3,883

 

 

$1,501

 

 

$954

 

 

$529

 

 

$10,874

 

 

$0

 

 

$21,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Direct: Current period gross write-offs

 

$0

 

 

$12

 

 

$11

 

 

$9

 

 

$28

 

 

$11

 

 

$0

 

 

$71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$694

 

 

$11,675

 

 

$12,369

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

97

 

 

 

0

 

 

 

1

 

 

 

98

 

Total consumer - Other loans

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$97

 

 

$694

 

 

$11,676

 

 

$12,467

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Other: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$3

 

 

$149

 

 

$152

 

 

27


Table of Contents

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial real estate - Owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$54,226

 

 

$47,332

 

 

$49,344

 

 

$40,512

 

 

$55,333

 

 

$133,226

 

 

$3,195

 

 

$383,168

 

Special mention

 

 

0

 

 

 

648

 

 

 

4,729

 

 

 

0

 

 

 

1,069

 

 

 

74

 

 

 

0

 

 

 

6,520

 

Substandard

 

 

0

 

 

 

0

 

 

 

1,346

 

 

 

430

 

 

 

1

 

 

 

1,406

 

 

 

0

 

 

 

3,183

 

Total commercial real estate - Owner occupied loans

 

$54,226

 

 

$47,980

 

 

$55,419

 

 

$40,942

 

 

$56,403

 

 

$134,706

 

 

$3,195

 

 

$392,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Owner Occupied: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$22

 

 

$75

 

 

$0

 

 

$97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$79,473

 

 

$71,707

 

 

$47,336

 

 

$115,103

 

 

$75,125

 

 

$257,596

 

 

$20,072

 

 

$666,412

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

3,126

 

 

 

0

 

 

 

4,103

 

 

 

215

 

 

 

7,444

 

Substandard

 

 

0

 

 

 

21

 

 

 

124

 

 

 

1,870

 

 

 

10,528

 

 

 

21,812

 

 

 

0

 

 

 

34,355

 

Doubtful

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1,865

 

 

 

0

 

 

 

0

 

 

 

1,865

 

Total commercial real estate - Non-owner occupied loans

 

$79,473

 

 

$71,728

 

 

$47,460

 

 

$120,099

 

 

$87,518

 

 

$283,511

 

 

$20,287

 

 

$710,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Non-owner occupied: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$1,970

 

 

$0

 

 

$0

 

 

$0

 

 

$1,970

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Farmland:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$20,347

 

 

$19,990

 

 

$20,478

 

 

$35,611

 

 

$16,728

 

 

$91,987

 

 

$3,568

 

 

$208,709

 

Substandard

 

 

0

 

 

 

0

 

 

 

1,872

 

 

 

0

 

 

 

352

 

 

 

298

 

 

 

0

 

 

 

2,522

 

Total commercial real estate - Farmland loans

 

$20,347

 

 

$19,990

 

 

$22,350

 

 

$35,611

 

 

$17,080

 

 

$92,285

 

 

$3,568

 

 

$211,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Farmland: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$44

 

 

$0

 

 

$44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$62,052

 

 

$50,127

 

 

$48,815

 

 

$65,170

 

 

$23,895

 

 

$24,391

 

 

$1,351

 

 

$275,801

 

Special mention

 

 

0

 

 

 

0

 

 

 

9,279

 

 

 

0

 

 

 

0

 

 

 

1,364

 

 

 

0

 

 

 

10,643

 

Substandard

 

 

2,965

 

 

 

0

 

 

 

981

 

 

 

3,496

 

 

 

112

 

 

 

10

 

 

 

0

 

 

 

7,564

 

Total commercial real estate - Other loans

 

$65,017

 

 

$50,127

 

 

$59,075

 

 

$68,666

 

 

$24,007

 

 

$25,765

 

 

$1,351

 

 

$294,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate - Other: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$2,454

 

 

$0

 

 

$0

 

 

$0

 

 

$2,454

 

 

28


Table of Contents

 

 

 

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Commercial - Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$65,564

 

 

$63,502

 

 

$52,078

 

 

$38,843

 

 

$11,342

 

 

$19,002

 

 

$80,655

 

 

$330,986

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

2,158

 

 

 

253

 

 

 

0

 

 

 

2,050

 

 

 

4,461

 

Substandard

 

 

8

 

 

 

210

 

 

 

21

 

 

 

2,612

 

 

 

719

 

 

 

1,163

 

 

 

1,557

 

 

 

6,290

 

Total commercial - Commercial and industrial loans

 

$65,572

 

 

$63,712

 

 

$52,099

 

 

$43,613

 

 

$12,314

 

 

$20,165

 

 

$84,262

 

 

$341,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Commercial and industrial: Current period gross write-offs

 

$345

 

 

$122

 

 

$230

 

 

$311

 

 

$127

 

 

$116

 

 

$28

 

 

$1,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Agricultural:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$11,929

 

 

$6,738

 

 

$8,151

 

 

$8,058

 

 

$2,502

 

 

$1,028

 

 

$16,523

 

 

$54,929

 

Special mention

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Substandard

 

 

0

 

 

 

32

 

 

 

0

 

 

 

20

 

 

 

18

 

 

 

90

 

 

 

0

 

 

 

160

 

Total commercial - Agricultural loans

 

$11,929

 

 

$6,770

 

 

$8,151

 

 

$8,078

 

 

$2,520

 

 

$1,118

 

 

$16,523

 

 

$55,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Agricultural: Current period gross write-offs

 

$0

 

 

$114

 

 

$16

 

 

$38

 

 

$26

 

 

$18

 

 

$0

 

 

$212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - 1-4 family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$90,911

 

 

$88,021

 

 

$58,641

 

 

$142,333

 

 

$140,411

 

 

$323,056

 

 

$4,112

 

 

$847,485

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

396

 

 

 

574

 

 

 

238

 

 

 

2,487

 

 

 

0

 

 

 

3,695

 

Total residential real estate - 1-4 family residential loans

 

$90,911

 

 

$88,021

 

 

$59,037

 

 

$142,907

 

 

$140,649

 

 

$325,543

 

 

$4,112

 

 

$851,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - 1-4 family residential: Current period gross write-offs

 

$0

 

 

$0

 

 

$0

 

 

$0

 

 

$150

 

 

$67

 

 

$0

 

 

$217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Home equity lines of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$0

 

 

$24

 

 

$135

 

 

$296

 

 

$211

 

 

$4,963

 

 

$175,044

 

 

$180,673

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

7

 

 

 

438

 

 

 

0

 

 

 

668

 

 

 

0

 

 

 

1,113

 

Total residential real estate - Home equity lines of credit loans

 

$0

 

 

$24

 

 

$142

 

 

$734

 

 

$211

 

 

$5,631

 

 

$175,044

 

 

$181,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential real estate - Home equity lines of credit: Current period gross write-offs

 

$0

 

 

$0

 

 

$10

 

 

$28

 

 

$0

 

 

$13

 

 

$0

 

 

$51

 

 

29


Table of Contents

 

 

 

Term Loans Amortized Cost Basis by Origination Year (Continued)

 

(In Thousands of Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

As of December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

Total

 

Consumer - Indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$78,564

 

 

$55,727

 

 

$38,329

 

 

$30,359

 

 

$15,556

 

 

$21,052

 

 

$0

 

 

$239,587

 

Nonperforming

 

 

2

 

 

 

125

 

 

 

101

 

 

 

102

 

 

 

86

 

 

 

107

 

 

 

0

 

 

 

523

 

Total consumer - Indirect loans

 

$78,566

 

 

$55,852

 

 

$38,430

 

 

$30,461

 

 

$15,642

 

 

$21,159

 

 

$0

 

 

$240,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Indirect: Current period gross write-offs

 

$22

 

 

$191

 

 

$93

 

 

$40

 

 

$93

 

 

$489

 

 

$0

 

 

$928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Direct:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$4,010

 

 

$1,580

 

 

$1,280

 

 

$871

 

 

$647

 

 

$8,142

 

 

$0

 

 

$16,530

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

0

 

 

 

4

 

 

 

0

 

 

 

17

 

 

 

0

 

 

 

21

 

Total consumer - Direct loans

 

$4,010

 

 

$1,580

 

 

$1,280

 

 

$875

 

 

$647

 

 

$8,159

 

 

$0

 

 

$16,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Direct: Current period gross write-offs

 

$0

 

 

$6

 

 

$16

 

 

$9

 

 

$0

 

 

$28

 

 

$0

 

 

$59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment Performance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$0

 

 

$0

 

 

$0

 

 

$4

 

 

$64

 

 

$418

 

 

$9,491

 

 

$9,977

 

Nonperforming

 

 

0

 

 

 

0

 

 

 

0

 

 

 

97

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

97

 

Total consumer - Other loans

 

$0

 

 

$0

 

 

$0

 

 

$101

 

 

$64

 

 

$418

 

 

$9,491

 

 

$10,074

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer - Other: Current period gross write-offs

 

$0

 

 

$1

 

 

$5

 

 

$0

 

 

$1

 

 

$189

 

 

$0

 

 

$196

 

 

For the periods ending  September 30, 2026 and  December 31, 2025, there were no loans that were held for sale and in nonaccrual status. In the 1-4 family residential real estate portfolio at  September 30, 2026, other real estate owned and foreclosure properties were $72,000 and $1.2 million, respectively.  In the 1-4 family residential real estate portfolio at  December 31, 2025, other real estate owned and foreclosure properties were $52,000 and $506,000, respectively.

 

The Company follows ASU 2016-13 to calculate the allowance for credit losses which requires projecting credit losses over the lifetime of the credits. The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans. Although the Company has a diversified loan portfolio, the credit risk in the loan portfolio is largely influenced by general economic conditions and trends of the counties and markets in which the debtors operate, and the resulting impact on the operations of borrowers or on the value of any underlying collateral.

 

The credit loss estimation process involves procedures that consider the unique characteristics of the Company’s loan portfolio segments. These segments are disaggregated into the loan pools for monitoring. A model of risk characteristics, such as loss history and delinquency experience, trends in past due and non-performing loans, as well as existing economic conditions and supportable forecasts are used to determine credit loss assumptions.

 

The Company uses two methodologies to analyze loan pools. The cohort method and the probability of default/loss given default (“PD/LGD”). Cohort relies on the creation of cohorts to capture loans that qualify for a particular segment, as of a point in time. Those loans are then tracked over their remaining lives to determine their loss experience. The Company aggregates financial assets on the basis of similar risk characteristics when evaluating loans on a collective basis. Those characteristics include, but are not limited to, internal or external credit score, risk ratings, financial asset, loan type, collateral type, size, effective interest rate, term, or geographical location. The Company uses cohort primarily for consumer loan portfolios.

 

30


Table of Contents

 

The probability of default portion of PD/LGD is defined by the Company as 90 days past due, placed on non-accrual, loan restructuring for borrowers experiencing financial difficulty or is partially, or wholly, charged-off. Typically, a one-year time period is used to assess probability of default (“PD”). PD can be measured and applied using various risk criteria. Risk rating is one common way to apply PDs. Loss given default (“LGD”) is to determine the percentage of loss by facility or collateral type. LGD estimates can sometimes be driven, or influenced, by product type, industry or geography. The Company uses PD/LGD primarily for commercial loan portfolios.

 

The following table presents the loan pools and the associated methodology used during the calculation of the allowance for credit losses in 2026.

 

Portfolio Segments

 

Loan Pool

 

Methodology

 

Loss Drivers

Residential real estate

 

1-4 Family Residential Real Estate - 1st Liens

 

Cohort

 

Credit Loss History

 

 

1-4 Family Residential Real Estate - 2nd Liens

 

Cohort

 

Credit Loss History

Home Equity Lines of Credit

 

Home Equity Lines of Credit

 

Cohort

 

Credit Loss History

Consumer Finance

 

Cash Reserves

 

Cohort

 

Credit Loss History

 

 

Direct

 

Cohort

 

Credit Loss History

 

 

Indirect

 

Cohort

 

Credit Loss History

Commercial

 

Commercial and Industrial

 

PD/LGD

 

Credit Loss History

 

 

Agricultural

 

PD/LGD

 

Credit Loss History

 

 

Municipal

 

PD/LGD

 

Credit Loss History

Commercial real estate

 

Owner Occupied

 

PD/LGD

 

Credit Loss History

 

 

Non-Owner Occupied

 

PD/LGD

 

Credit Loss History

 

 

Multifamily

 

PD/LGD

 

Credit Loss History

 

 

Farmland

 

PD/LGD

 

Credit Loss History

 

 

Construction

 

PD/LGD

 

Credit Loss History

 

According to the accounting standard, an entity may make an accounting policy election not to measure an allowance for credit losses for accrued interest receivable if the entity writes off the applicable accrued interest receivable balance in a timely manner. The Company has made the accounting policy election not to measure an allowance for credit losses for accrued interest receivables for all loan segments. Current policy dictates that a loan will be placed on nonaccrual status, with the current accrued interest receivable balance being written off, upon the loan being 90 days delinquent or when the loan is deemed to be collateral dependent and the collateral analysis shows insufficient collateral coverage based on a current assessment of the value of the collateral.

 

In addition, ASU Topic 326 requires the Company to establish a liability for anticipated credit losses for unfunded commitments. To accomplish this, the Company must first establish a loss expectation for extended (funded) commitments. This loss expectation, expressed as a ratio to the amortized cost basis, is then applied to the portion of unfunded commitments not considered unilaterally cancelable, and considered by the company’s management as likely to fund over the life of the instrument. At  September 30, 2026, the Company had $1.09 billion in unfunded commitments and set aside $2.27 million in anticipated credit losses. At  December 31, 2025, the Company had $710 million in unfunded commitments and set aside $1.34 million in anticipated credit losses. The $305 million increase in unfunded commitments and $561,000 increase in the reserve for anticipated credit losses is attributed to the Middlefield Merger. The remaining $77 million increase in unfunded commitments and $372,000 increase in the reserve for anticipated credit loss is attributed to growth experienced in Commercial Real Estate Construction, Residential Construction and Commercial and Industrial. This reserve is recorded in other liabilities as opposed to the ACL.

 

The determination of the ACL is complex and the Company makes decisions on the effects of factors that are inherently uncertain. Evaluations of the loan portfolio and individual credits require certain estimates, assumptions and judgments as to the facts and circumstances related to particular situations or credits. The ACL was $53.5 million at  September 30, 2026 and $36.8 million at  December 31, 2025. The increase of $16.7 million was primarily due to the Day 1 reserve related to the Middlefield Merger and increased CECL factors associated with historical loss ratios partially offset by the release of reserves attributed to the reduction of the organic loan portfolio, charge offs related to the settlement or sale of the debt or collateral of three commercial real estate non-owner occupied relationships, and improvement in the Company's qualitative factors related to growth and staffing.

 

31


Table of Contents

 

Purchased Loans

 

As a result of the Middlefield Merger, the Company acquired $1.49 billion in loans. 

 

 

 

March 31, 2026

 

Par value of acquired loans at acquisition

 

$1,531,402

 

Net purchase discount

 

 

(21,229)

Allowance for credit losses of PCD loans

 

 

(4,063)

Allowance for credit losses of PSLs

 

 

(15,267)

Purchase price of loans at acquisition

 

$1,490,843

 

 

Under ASU Topic 326, when loans are obtained through a business combination accounted for using the acquisition method in accordance with ASC 805 and are not purchase credit deteriorated (“PCD”), they are accounted for as purchased seasoned loans (“PSL”). PCD loans have evidence of more than insignificant deterioration of credit. PCD loans and PSLs acquired in a transaction are marked to fair value and a mark on yield is recorded. In addition, an adjustment is made to the ACL for the expected loss on the acquisition date. PCD loans are assessed on a regular basis and subsequent adjustments to the ACL are recorded on the income statement. During 2026, the Company acquired PCD loans with a fair value of $45.2 million, credit discount of $4.1 million and noncredit discount of $5.3 million. The outstanding balance at  September 30, 2026 and related allowance on PCD loans is as follows:

 

 

 

September 30, 2026

 

 

December 31, 2025

 

(In Thousands of Dollars)

 

 

Loan Balance

 

 

 

ACL Balance

 

 

 

Loan Balance

 

 

 

ACL Balance

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

$8,937

 

 

$526

 

 

$258

 

 

$9

 

Non-owner Occupied

 

 

20,566

 

 

 

976

 

 

 

25,690

 

 

 

1,428

 

Farmland

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Other

 

 

3,279

 

 

 

110

 

 

 

0

 

 

 

0

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

13,697

 

 

 

421

 

 

 

509

 

 

 

25

 

Agricultural

 

 

88

 

 

 

5

 

 

 

88

 

 

 

6

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 family residential

 

 

1,829

 

 

 

7

 

 

 

894

 

 

 

4

 

Home equity lines of credit

 

 

428

 

 

 

3

 

 

 

0

 

 

 

0

 

Total

 

$48,824

 

 

$2,048

 

 

$27,439

 

 

$1,472

 

    

32


Table of Contents

   

Revenue from Contracts with Customers:

 

All material revenue from contracts with customers in the scope of ASC 606 is recognized within noninterest income. ASC 606 rules govern the disclosure of revenue tied to contracts. The following table presents the Company’s noninterest income by revenue stream and reportable segment, net of eliminations, for the three and nine months ended September 30, 2026 and 2025.

 

 

 

Trust

 

 

Bank

 

 

 

 

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Totals

 

For Three Months Ended September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$0

 

 

$2,313

 

 

$2,313

 

Debit card and EFT fees

 

 

0

 

 

 

2,584

 

 

 

2,584

 

Trust fees

 

 

3,178

 

 

 

0

 

 

 

3,178

 

Insurance agency commissions

 

 

0

 

 

 

1,432

 

 

 

1,432

 

Retirement plan consulting fees

 

 

899

 

 

 

0

 

 

 

899

 

Investment commissions

 

 

0

 

 

 

1,085

 

 

 

1,085

 

Other (outside the scope of ASC 606)

 

 

0

 

 

 

(3,564

)

 

 

(3,564

)

Total noninterest income

 

$4,077

 

 

$3,850

 

 

$7,927

 

 

 

 

Trust

 

 

Bank

 

 

 

 

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Totals

 

For Nine Months Ended September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$0

 

 

$6,713

 

 

$6,713

 

Debit card and EFT fees

 

 

0

 

 

 

7,168

 

 

 

7,168

 

Trust fees

 

 

9,297

 

 

 

0

 

 

 

9,297

 

Insurance agency commissions

 

 

0

 

 

 

4,600

 

 

 

4,600

 

Retirement plan consulting fees

 

 

2,739

 

 

 

0

 

 

 

2,739

 

Investment commissions

 

 

0

 

 

 

3,000

 

 

 

3,000

 

Other (outside the scope of ASC 606)

 

 

0

 

 

 

2,510

 

 

 

2,510

 

Total noninterest income

 

$12,036

 

 

$23,991

 

 

$36,027

 

 

33


Table of Contents

 

 

 

Trust

 

 

Bank

 

 

 

 

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Totals

 

For Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$0

 

 

$1,874

 

 

$1,874

 

Debit card and EFT fees

 

 

0

 

 

 

2,068

 

 

 

2,068

 

Trust fees

 

 

2,745

 

 

 

0

 

 

 

2,745

 

Insurance agency commissions

 

 

0

 

 

 

1,395

 

 

 

1,395

 

Retirement plan consulting fees

 

 

1,060

 

 

 

0

 

 

 

1,060

 

Investment commissions

 

 

0

 

 

 

658

 

 

 

658

 

Other (outside the scope of ASC 606)

 

 

0

 

 

 

1,630

 

 

 

1,630

 

Total noninterest income

 

$3,805

 

 

$7,625

 

 

$11,430

 

 

 

 

Trust

 

 

Bank

 

 

 

 

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Totals

 

For Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

$0

 

 

$5,381

 

 

$5,381

 

Debit card and EFT fees

 

 

0

 

 

 

5,951

 

 

 

5,951

 

Trust fees

 

 

7,982

 

 

 

0

 

 

 

7,982

 

Insurance agency commissions

 

 

0

 

 

 

4,964

 

 

 

4,964

 

Retirement plan consulting fees

 

 

2,641

 

 

 

0

 

 

 

2,641

 

Investment commissions

 

 

0

 

 

 

1,908

 

 

 

1,908

 

Other (outside the scope of ASC 606)

 

 

0

 

 

 

5,205

 

 

 

5,205

 

Total noninterest income

 

$10,623

 

 

$23,409

 

 

$34,032

 

 

A description of the Company’s revenue streams under ASC 606 follows:

 

Service charges on deposit accounts – The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Management reviewed the deposit account agreements, and determined that the agreements can be terminated at any time by either the Bank or the account holder. Transaction fees, such as balance transfers, wires and overdraft charges are settled the day the performance obligation is satisfied. The Bank’s monthly service charges and maintenance fees are for services provided to the customer on a monthly basis and are considered a series of services that have the same pattern of transfer each month. The review of service charges assessed on deposit accounts included the amount of variable consideration that is a part of the monthly charges. It was found that the waiver of service charges due to insufficient funds and dormant account fees is immaterial and would not require a change in the accounting treatment for these fees under the revenue standards.

 

34


Table of Contents

 

Debit Card Interchange Fees – Customers and the Bank have an account agreement and maintain deposit balances with the Bank. Customers use a bank issued debit card to purchase goods and services, and the Bank earns interchange fees on those transactions, typically a percentage of the sale amount of the transaction. The Bank records the amount due when it receives the settlement from the payment network. Payments from the payment network are received and recorded into income on a daily basis. There are no contingent debit card interchange fees recorded by the Company that could be subject to a clawback in future periods.

 

Trust fees – Services provided to Trust customers are a series of distinct services that have the same pattern of transfer each month. Fees for trust accounts are billed and drafted from trust accounts monthly. The Company records these fees on the income statement on a monthly basis. Fees are assessed based on the total investable assets of the customer’s trust account. A signed contract between the Company and the customer is maintained for all customer trust accounts with payment terms identified. It is probable that the fees will be collectible as funds being managed are accessible by the asset manager. Past history of trust fee income recorded by the Company indicates that it is highly unlikely that a significant reversal could occur. There are no contingent incentive fees recorded by the Company that could be subject to a clawback in future periods.

 

Insurance Agency Commissions – Insurance agency commissions are received from insurance carriers for the agency’s share of commissions from customer premium payments. These commissions are recorded into income when checks are received from the insurance carriers, and there is no contingent portion associated with these commission checks. There may be a short time-lag in recording revenue when cash is received instead of recording the revenue when the policy is signed by the customer, but the time lag is insignificant and does not impact the revenue recognition process.

 

Insurance also receives incentive checks from the insurance carriers for achieving specified levels of production with particular carriers. These amounts are recorded into income when a check is received, and there are no contingent amounts associated with these payments that may be clawed back by the carrier in the future. Similar to the monthly commissions explained in the preceding paragraph, there may be a short time-lag in recording incentive revenue on a cash basis as opposed to estimating the amount of incentive revenue expected to be earned, this does not materially impact the recognition of Insurance revenue. If there were any amounts that would need to be refunded for one specific Insurance customer, management believes the reversal would not be significant.

 

Other potential situations surrounding the recognition of Insurance revenue include estimating potential refunds due to the likely cancellation of a percentage of customers canceling their policies and recording revenue at the time of policy renewals.

 

Retirement Plan Consulting Fees – Revenue is recognized based on the level of work performed for the client. Any payments that are received for work to be performed in the future are recorded in a deferred revenue account, and recorded into income when the fees are earned.

 

Investment Commissions – Investment commissions are earned through the sales of non-deposit investment products to customers of the Company. The sales are conducted through a third-party broker-dealer. When the commissions are received and recorded into income on the Bank’s income statement, there is no contingent portion that may need to be refunded back to the broker dealer.

 

Other – Income items included in “Other” are Bank owned life insurance income, security gains, net gains on the sale of loans and other operating income. Any amounts within the scope of ASC 606 are deemed immaterial.

 

35


Table of Contents

 

Fair Value:

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 

There are three levels of inputs that may be used to measure fair values:

 

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial instrument:

 

Investment Securities

 

The Company uses a third party service to estimate fair value on available for sale securities on a monthly basis. The Company’s service provider uses a leading evaluation pricing service for U.S. domestic fixed income securities and values securities using exit pricing requirements. The Company independently corroborates the fair value received through this pricing service by obtaining the pricing through a second source at the end of each quarter. The fair values for investment securities, which consist of equity securities that are recorded at fair value to comply with exit pricing, are determined by quoted market prices in active markets, if available (Level 1). The equity securities change in fair value is recorded in the income statement. For securities where quoted prices are not available, fair values are calculated based on quoted prices for similar assets in active markets, quoted prices for similar assets in markets that are not active or inputs other than quoted prices, which provide a reasonable basis for fair value determination. Such inputs may include interest rates and yield curves, prepayment speeds, credit risks and default rates. The inputs used are principally derived from observable market data (Level 2). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). The fair values of Level 3 investment securities are determined by using unobservable inputs to measure fair value of assets for which there is little, if any, market activity at the measurement date, using reasonable inputs and assumptions based on the best information at the time, to the extent that inputs are available without undue cost and effort.

 

At  September 30, 2026, the Company determined that no securities had a fair value less than amortized cost that was as a result of credit deterioration as outlined in ASU 2016-13.

 

Loans Held For Sale, at Fair Value

 

The fair value of loans held for sale is estimated based upon binding contracts or quotes from third party investors (Level 2).

 

Mortgage Banking Derivatives

 

The fair value of mortgage banking derivatives are calculated using derivative valuation models that utilize quoted prices for similar assets adjusted for the specific attributes of the commitments and other observable market data at the valuation date (Level 2).

 

36


Table of Contents

 

Loan Servicing Rights

 

Loan servicing rights are evaluated for impairment based upon the fair value of the rights as compared to the carrying amount at the end of each quarter. If the carrying amount of an individual tranche exceeds the fair value then an impairment is recorded on that tranche so that the servicing asset is carried at fair value. The calculation of the fair value is performed by an independent third party and the model uses factors such as the interest rate, prepayment speeds and other default rate assumptions that market participants would use in estimating the future net servicing income that can be validated against available market data (Level 2).

 

Interest Rate Swaps

 

The Company periodically enters into interest rate swap agreements with its commercial customers who desire a fixed rate loan term that is longer than the Company is willing to extend. The Company enters into a reciprocal swap agreement with a third party that offsets the interest rate risk from the interest rate extended to the customer. The fair value of these interest rate swap derivative instruments is calculated by an independent third party and are based upon valuation models that use observable market data as of the measurement date (Level 2).

 

The Company also periodically enters into fair value hedges to mitigate the risk of further interest rate increases and the subsequent impact on the valuation of the Company’s state and political subdivision municipal bond portfolio. The Company uses an independent third party to perform a market valuation analysis for this derivative (Level 2).

 

Collateral Dependent Loans

 

Fair value estimates of collateral dependent loans that are individually reviewed are based on the fair value of the collateral, less estimated costs to sell. Loans carried at fair value generally receive individual allocations of the allowance for credit losses in 2025 and 2026. For collateral dependent loans, fair value is commonly based on recent real estate appraisals or on quoted sales price in certain instances. Appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Adjustments to a quoted price are routinely made to factor in data that affect the marketability of the collateral. Such adjustments, in both instances, are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. These loans are evaluated on a quarterly basis and adjusted accordingly.

 

Other Real Estate Owned

 

Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair values are commonly based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Appraisals for both collateral-dependent loans and other real estate owned are performed by certified general appraisers (for commercial and commercial real estate properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Appraisal Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On an annual basis, the Company compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what adjustments should be made to appraisals to arrive at fair value.

 

37


Table of Contents

 

Assets measured at fair value on a recurring basis are summarized below:

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2026 Using:

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In Thousands of Dollars)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$3,925

 

 

$0

 

 

$3,925

 

 

$0

 

State and political subdivisions

 

 

572,295

 

 

 

0

 

 

 

572,295

 

 

 

0

 

Corporate bonds

 

 

25,403

 

 

 

0

 

 

 

24,917

 

 

 

486

 

Mortgage-backed securities-residential

 

 

565,445

 

 

 

0

 

 

 

565,445

 

 

 

0

 

Collateralized mortgage obligations

 

 

234,852

 

 

 

0

 

 

 

234,852

 

 

 

0

 

Small Business Administration

 

 

1,611

 

 

 

0

 

 

 

1,611

 

 

 

0

 

Total investment securities

 

$1,403,531

 

 

$0

 

 

$1,403,045

 

 

$486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

488

 

 

 

488

 

 

 

0

 

 

 

0

 

Loans held for sale

 

 

3,144

 

 

 

0

 

 

 

3,144

 

 

 

0

 

Interest rate swaps

 

 

4,786

 

 

 

0

 

 

 

4,786

 

 

 

0

 

Forward sales contract

 

 

209

 

 

 

0

 

 

 

209

 

 

 

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

4,786

 

 

 

0

 

 

 

4,786

 

 

 

0

 

Interest rate lock commitments

 

 

33

 

 

 

0

 

 

 

33

 

 

 

0

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2025 Using:

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In Thousands of Dollars)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government sponsored entities

 

$95,295

 

 

$0

 

 

$95,295

 

 

$0

 

State and political subdivisions

 

 

503,697

 

 

 

0

 

 

 

503,697

 

 

 

0

 

Corporate bonds

 

 

13,045

 

 

 

0

 

 

 

11,827

 

 

 

1,218

 

Mortgage-backed securities-residential

 

 

547,134

 

 

 

0

 

 

 

547,134

 

 

 

0

 

Collateralized mortgage obligations

 

 

182,216

 

 

 

0

 

 

 

182,216

 

 

 

0

 

Small Business Administration

 

 

2,070

 

 

 

0

 

 

 

2,070

 

 

 

0

 

Total investment securities

 

 

1,343,457

 

 

 

0

 

 

 

1,342,239

 

 

 

1,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

370

 

 

 

370

 

 

 

0

 

 

 

0

 

Loans held for sale

 

 

1,516

 

 

 

0

 

 

 

1,516

 

 

 

0

 

Interest rate swaps

 

 

911

 

 

 

0

 

 

 

911

 

 

 

0

 

Interest rate lock commitments

 

 

71

 

 

 

0

 

 

 

71

 

 

 

0

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

911

 

 

 

0

 

 

 

911

 

 

 

0

 

Forward sales contract

 

 

15

 

 

 

0

 

 

 

15

 

 

 

0

 

Fair value hedge derivative

 

 

529

 

 

 

0

 

 

 

529

 

 

 

0

 

 

38


Table of Contents

 

There were no significant transfers between Level 1 and Level 2 during the periods presented above.

 

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Three Months ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(In Thousands of Dollars)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Beginning Balance

 

$488

 

 

$1,419

 

 

$1,218

 

 

$1,409

 

Transfers between levels

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Acquired and/or purchased

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

Discount accretion (premium amortization)

 

 

2

 

 

 

15

 

 

 

10

 

 

 

44

 

Repayments, calls and maturities

 

 

0

 

 

 

(430

)

 

 

(750

)

 

 

(430

)

Changes in unrealized gains (losses)

 

 

(4

)

 

 

(46)

 

 

8

 

 

 

(65)

Ending Balance

 

$486

 

 

$958

 

 

$486

 

 

$958

 

 

Assets measured at fair value on a non-recurring basis are summarized below:

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2026 Using:

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In Thousands of Dollars)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner occupied

 

$1,865

 

 

$0

 

 

$0

 

 

$1,865

 

Non-owner occupied

 

 

7,838

 

 

 

0

 

 

 

0

 

 

 

7,838

 

Farmland

 

 

1,364

 

 

 

0

 

 

 

0

 

 

 

1,364

 

Other

 

 

3,468

 

 

 

0

 

 

 

0

 

 

 

3,468

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,512

 

 

 

0

 

 

 

0

 

 

 

2,512

 

Agricultural

 

 

7

 

 

 

0

 

 

 

0

 

 

 

7

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

 

54

 

 

 

0

 

 

 

0

 

 

 

54

 

Home equity lines of credit

 

 

208

 

 

 

0

 

 

 

0

 

 

 

208

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

30

 

 

 

 

 

 

 

 

 

 

 

30

 

Mortgage servicing rights

 

 

1,401

 

 

 

0

 

 

 

1,401

 

 

 

0

 

 

 

39


Table of Contents

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2025 Using:

 

 

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

for Identical

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Assets

 

 

Inputs

 

 

Inputs

 

(In Thousands of Dollars)

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

$7,626

 

 

$0

 

 

$0

 

 

$7,626

 

Farmland

 

 

1,558

 

 

 

0

 

 

 

0

 

 

 

1,558

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

2,137

 

 

 

0

 

 

 

0

 

 

 

2,137

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1–4 family residential

 

 

295

 

 

 

0

 

 

 

0

 

 

 

295

 

Home equity lines of credit

 

 

302

 

 

 

0

 

 

 

0

 

 

 

302

 

Mortgage servicing rights

 

 

988

 

 

 

0

 

 

 

988

 

 

 

0

 

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods ended  September 30, 2026 and  December 31, 2025:

 

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Valuation

 

Unobservable

 

(Weighted

September 30, 2026

 

Fair value

 

Technique(s)

 

Input(s)

 

Average)

Collateral dependent loans

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$14,536

 

Income Approach

 

Adjustment for difference between cap rates of comparable sales

 

(45.90%) - 38.89% 3.80%

Commercial

 

 

2,519

 

Quoted price for collateral

 

Offer Price

 

8.54%

Residential

 

 

262

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(11.40%) - 10.10% (2.40%)

Consumer other

 

 

30

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(7.78%) - 11.29% (3.03%)

 

 

 

 

 

 

 

 

 

 

 

Range

 

 

 

 

 

Valuation

 

Unobservable

 

(Weighted

December 31, 2025

 

Fair value

 

Technique(s)

 

Input(s)

 

Average)

Collateral dependent loans

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$9,184

 

Income approach

 

Adjustment for difference between cap rates of comparable sales

 

(57.94%) - 41.77% 15.31%

Commercial

 

 

2,137

 

Quoted price for collateral

 

Offer Price

 

9.14%

Residential

 

 

597

 

Sales comparison

 

Adjustment for differences between comparable sales

 

(11.58%) - 14.18% (6.26%)

 

40


Table of Contents

 

The carrying amounts and estimated fair values of financial instruments not previously disclosed at  September 30, 2026 and  December 31, 2025 are as follows:

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2026 Using:

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands of Dollars)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$111,919

 

 

$31,067

 

 

$80,852

 

 

$0

 

 

$111,919

 

Restricted stock

 

 

46,744

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Loans, net

 

 

4,801,287

 

 

 

0

 

 

 

0

 

 

 

4,633,242

 

 

 

4,633,242

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

5,808,770

 

 

 

4,971,280

 

 

 

840,829

 

 

 

0

 

 

 

5,812,109

 

Short-term borrowings

 

 

427,000

 

 

 

0

 

 

 

427,000

 

 

 

0

 

 

 

427,000

 

Long-term borrowings

 

 

94,646

 

 

 

0

 

 

 

93,733

 

 

 

0

 

 

 

93,733

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2025 Using:

 

 

 

Carrying

 

 

 

 

(In Thousands of Dollars)

 

Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$92,357

 

 

$20,486

 

 

$71,871

 

 

$0

 

 

$92,357

 

Restricted stock

 

 

29,531

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

 

 

n/a

 

Loans, net

 

 

3,267,902

 

 

 

0

 

 

 

0

 

 

 

3,190,808

 

 

 

3,190,808

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

4,342,778

 

 

 

3,576,017

 

 

 

768,246

 

 

 

0

 

 

 

4,344,263

 

Short-term borrowings

 

 

281,000

 

 

 

0

 

 

 

281,000

 

 

 

0

 

 

 

281,000

 

Long-term borrowings

 

 

86,733

 

 

 

0

 

 

 

80,998

 

 

 

0

 

 

 

80,998

 

 

41


Table of Contents

 

Goodwill and Intangible Assets:

 

Goodwill associated with the Merger during the first quarter of 2026 and the Company’s past acquisitions totaled $270.5 million and $167.5 million at  September 30, 2026 and  December 31, 2025, respectively. The Company recorded $103.1 million in goodwill in the first nine months as a result of the Merger.  Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through an impairment test. Management performs goodwill impairment testing on an annual basis as of September 30, or whenever events or changes in circumstances indicate that the fair value of a reporting unit may be below its carrying value. As of  September 30, 2026, no events or changes in circumstances indicated that the fair value of the reporting unit was below its carrying value. The Company will continue to monitor its goodwill for possible impairment.

 

Acquired Intangible Assets

 

Acquired intangible assets were as follows:

 

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Gross Carrying

 

 

Accumulated

 

(In Thousands of Dollars)

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationship intangibles

 

$7,975

 

 

$(7,347

)

 

$7,975

 

 

$(7,253)

Non-compete contracts

 

 

457

 

 

 

(438

)

 

 

457

 

 

 

(435)

Trade name

 

 

1,131

 

 

 

(508

)

 

 

1,131

 

 

 

(494)

Core deposit intangible

 

 

53,049

 

 

 

(18,808

)

 

 

32,115

 

 

 

(15,645)

Total

 

$62,612

 

 

$(27,101

)

 

$41,678

 

 

$(23,827)

 

Aggregate amortization expense was $1.2 million and $3.3 million for the three and nine months ended September 30, 2026, respectively. Aggregate amortization expense was $718,000 and $2.2 million for the three and nine months ended September 30, 2025, respectively.

 

Estimated amortization expense for each of the next five periods and thereafter:

 

2026 (3 months)

 

$1,224

 

2027

 

 

4,782

 

2028

 

 

4,772

 

2029

 

 

4,764

 

2030

 

 

4,481

 

Thereafter

 

 

15,488

 

Total

 

$35,511

 

 

Leases:

 

The Company has operating leases for branch office locations, vehicles, land and certain office equipment such as printers and copiers. The leases have remaining lease terms of up to 15.8 years, some of which have options to extend the lease for up to 15 years. The right of use assets and lease liabilities were $11.1 million and $11.4 million as of  September 30, 2026, respectively, and $7.9 million and $8.2 million at  December 31, 2025, respectively. The right of use assets are included in other assets while the lease liabilities are included in other liabilities on the balance sheet.

 

Lease expense for the three and nine months ended September 30, 2026 was $594,000 and $1.5 million, respectively. Lease expense for the three and nine months ended September 30, 2025 was $392,000 and $1.0 million, respectively. The weighted-average remaining lease term for all leases was 8.70 years as of  September 30, 2026. The weighted-average discount rate was 3.91% for all leases as of  September 30, 2026.

 

42


Table of Contents

 

On March 2, 2026, the Company performed a valuation of Middlefield's leases to determine an initial right of use asset and lease liability in connection with the Merger. The Company recorded an initial right of use asset and lease liability of $3.5 million for these leases. 

 

Maturities of lease liabilities are as follows as of  September 30, 2026:

 

2026 (3 months)

 

$502

 

2027

 

 

1,953

 

2028

 

 

1,852

 

2029

 

 

1,616

 

2030

 

 

1,424

 

Thereafter

 

 

6,301

 

Total Payments

 

 

13,648

 

Less: lease liability expense

 

 

(2,239

)

Total

 

$11,409

 

 

Derivative Financial Instruments:

 

Interest Rate Swaps

 

The Company maintains an interest rate protection program for commercial loan customers. Under this program, the Company provides a variable rate loan while creating a fixed rate loan for the customer by the customer entering into an interest rate swap with terms that match the loan. The Company offsets its risk exposure by entering into an offsetting interest rate swap with an unaffiliated institution. The Company had interest rate swaps associated with commercial loans with a notional value of $105.0 million and fair value of $4.8 million in other assets and $4.8 million in other liabilities at  September 30, 2026. At  December 31, 2025, the Company had interest rate swaps associated with commercial loans with a notional value of $88.7 million and fair value of $911,000 in other assets and $911,000 in other liabilities. The interest rate swaps with both the customers and third parties are not designated as hedges under FASB ASC 815. As the interest rate swaps are structured to offset each other, changes to the underlying benchmark interest rates considered in the valuation of these instruments do not result in an impact to earnings; however, there may be fair value adjustments related to credit quality variations between counterparties, which may impact earnings as required by FASB ASC 820.

 

There were no net gains or losses for interest rate swaps for the three and nine month periods ended  September 30, 2026 and 2025.

 

43


Table of Contents

 

Interest Rate Swap Designated as a Fair Value Hedge

 

At  December 31, 2025, the Company had one outstanding interest rate swap with a notional amount of $100.0 million, which subsequently matured in August 2026. This swap was designated as a fair value hedge to mitigate the risk of further interest rate increases and the subsequent impact on the valuation of the Company’s state and political subdivision municipal bond portfolio. At  December 31, 2025, the gross aggregate fair value of the swap was $(529,000) and was recorded as a $(451,000) mark to market adjustment in other liabilities, and $(78,000) was recorded to other liabilities for the accrued interest payable in the Consolidated Balance Sheet.  A summary of the interest rate swap designated as a fair value hedge at December 31, 2025 is presented below:

 

(In Thousands of Dollars)

​

December 31, 2025

​

Notional amount fair value hedge

​

$

100,000

​

Fixed pay rates

​

​

4.35

%

Variable SOFR receive rates

​

​

3.87

%

Remaining maturity (in years)

​

​

0.6

​

Fair value

​

$

(529

)

 

Mortgage Banking Derivatives

 

Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market and forward commitments for the future delivery of mortgage loans to third-party investors are considered derivatives. The Company enters into forward commitments for the future delivery of residential mortgage loans when the interest rate locks are committed in order to economically hedge the effect of changes in interest rates resulting from its commitments to fund the loans. These mortgage banking derivatives are not designated in hedge relationships.

 

The net gains (losses) relating to non-designated derivative instruments used for risk management are included in Net Gains on Sale of Loans on the Consolidated Statements of Income and are summarized below for the quarters ended  September 30, 2026 and September 30, 2025:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Forward sales contracts

 

$229

 

 

$69

 

 

$224

 

 

$(16)

Interest rate lock commitments

 

 

(113

)

 

 

79

 

 

 

(104

)

 

 

146

 

 

The following table reflects the amount and fair value of mortgage banking derivatives included in the Consolidated Balance Sheets as of  September 30, 2026 and  December 31, 2025:

 

 

 

September 30, 2026

 

 

December 31, 2025

 

 

 

Notional

 

 

Fair

 

 

Notional

 

 

Fair

 

(In Thousands of Dollars)

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Included in other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$0

 

 

$0

 

 

$6,337

 

 

$71

 

Forward sales contracts

 

 

7,000

 

 

 

209

 

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$7,626

 

 

$(33

)

 

$0

 

 

$0

 

Forward sales contracts

 

 

0

 

 

 

0

 

 

 

5,000

 

 

 

(15)

 

44


Table of Contents

 

Earnings Per Share:

 

The computation of basic and diluted earnings per share is shown in the following table:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (In thousands of dollars)

 

$14,535

 

 

$12,461

 

 

$53,834

 

 

$39,949

 

Weighted average shares outstanding

 

 

59,017,546

 

 

 

37,467,634

 

 

 

54,277,623

 

 

 

37,430,415

 

Basic earnings per share

 

$0.25

 

 

$0.33

 

 

$0.99

 

 

$1.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (In thousands of dollars)

 

$14,535

 

 

$12,461

 

 

$53,834

 

 

$39,949

 

Weighted average shares outstanding for basic earnings per share

 

 

59,017,546

 

 

 

37,467,634

 

 

 

54,277,623

 

 

 

37,430,415

 

Dilutive effect of restricted stock awards

 

 

283,597

 

 

 

209,490

 

 

 

208,933

 

 

 

195,684

 

Weighted average shares for diluted earnings per share

 

 

59,301,143

 

 

 

37,677,124

 

 

 

54,486,556

 

 

 

37,626,099

 

Diluted earnings per share

 

$0.25

 

 

$0.33

 

 

$0.99

 

 

$1.06

 

 

There were 0 and 180,000 restricted stock awards that were considered anti-dilutive for the three and nine months ended September 30, 2026, respectively. There were 0 and 125,698 restricted stock awards that were considered anti-dilutive for the three and nine months ended September 30, 2025, respectively.

 

Stock Based Compensation:

 

In April of 2026, the Company, with the approval of shareholders, created the 2026 Equity Incentive Plan (the “2026 Plan”). The 2026 Plan permits the award of up to one million shares to the Company’s directors and employees to attract and retain exceptional personnel, motivate performance and, most importantly, to help align the interests of the Company’s executives with those of the Company’s shareholders. The 2026 Plan replaced the 2022 Plan and the 2022 Plan has been sunset.  There were 38,272 service time based share awards granted under the 2026 Plan and 88,622 service time based share awards and 150,468 performance based share awards granted under the 2022 Plan during the nine month period ended September 30, 2026, as shown in the table below. The actual number of performance based shares issued will depend on the relative performance of the Company’s average return on tangible equity compared to a group of peer companies over a three year vesting period, ending December 31, 2028. As of  September 30, 2026, 961,728 shares were still available to be awarded from the 2026 Plan. 

 

The restricted stock awards were granted with a fair value price equal to the market price of the Company’s common stock at the date of the grant. Expense recognized was $812,000 and $2.2 million for the three and nine months ended September 30, 2026, respectively. The expense recognized was $645,000 and $1.9 million for the three and nine months ended September 30, 2025, respectively. As of  September 30, 2026, there was $3.9 million of total unrecognized compensation expense related to the nonvested shares granted under the 2026 and 2022 Plans. The remaining cost is expected to be recognized over 2.4 years.

 

45


Table of Contents

 

The following is the activity under the Plans during the nine month period ended September 30, 2026.

 

 

 

Maximum

 

 

Weighted

 

 

Maximum

 

 

Weighted

 

 

 

Awarded

 

 

Average

 

 

Awarded

 

 

Average

 

 

 

Service

 

 

Grant Date

 

 

Performance

 

 

Grant Date

 

 

 

Units

 

 

Fair Value

 

 

Units

 

 

Fair Value

 

Beginning balance - non-vested shares

 

 

176,915

 

 

$13.77

 

 

 

269,657

 

 

$14.13

 

Granted

 

 

126,894

 

 

 

13.60

 

 

 

150,468

 

 

 

13.04

 

Vested

 

 

(68,578

)

 

 

13.91

 

 

 

(85,527

)

 

 

13.83

 

Forfeited

 

 

(8,780

)

 

 

14.43

 

 

 

(10,491

)

 

 

15.61

 

Ending balance - non-vested shares

 

 

226,451

 

 

$13.83

 

 

 

324,107

 

 

$13.64

 

 

The following is the activity under the Plans during the nine month period ended September 30, 2025.

 

 

 

Maximum

 

 

Weighted

 

 

Maximum

 

 

Weighted

 

 

 

Awarded

 

 

Average

 

 

Awarded

 

 

Average

 

 

 

Service

 

 

Grant Date

 

 

Performance

 

 

Grant Date

 

 

 

Units

 

 

Fair Value

 

 

Units

 

 

Fair Value

 

Beginning balance - non-vested shares

 

 

231,430

 

 

$14.35

 

 

 

222,920

 

 

$14.57

 

Granted

 

 

82,080

 

 

 

13.76

 

 

 

102,336

 

 

 

14.38

 

Vested

 

 

(132,833)

 

 

14.00

 

 

 

(47,514)

 

 

14.06

 

Forfeited

 

 

(1,762)

 

 

12.44

 

 

 

(8,085)

 

 

12.44

 

Ending balance - non-vested shares

 

 

178,915

 

 

$13.59

 

 

 

269,657

 

 

$14.13

 

 

The 154,105 shares that vested during the nine month period ended September 30, 2026 had a weighted average fair value of $13.87 per share.

 

46


Table of Contents

 

Other Comprehensive Income (Loss):

 

The following tables represent the changes in accumulated other comprehensive income (loss) by component, net of tax, for the three and nine month periods ended September 30, 2026 and 2025.

 

 

 

 

 

 

 

Reclassification

 

 

 

 

 

 

 

 

 

 

 

Net unrealized

 

 

adjustment for

 

 

 

 

 

 

 

 

 

 

 

holding (losses)

 

 

(gains) losses

 

 

 

 

 

 

 

 

 

 

 

gains on available

 

 

realized in income

 

 

Change in funded status

 

 

 

 

 

(In Thousands of Dollars)

 

for sale securities

 

 

on fair value hedge

 

 

of post-retirement plan

 

 

Total

 

Balance December 31, 2025

 

$(143,597)

 

$(476)

 

$(2)

 

$(144,075)

Other comprehensive (loss) before reclassification

 

 

(6,270)

 

 

0

 

 

 

0

 

 

 

(6,270)

Amounts reclassified from accumulated other comprehensive income

 

 

0

 

 

 

190

 

 

 

0

 

 

 

190

 

Net current period other comprehensive (loss) income

 

 

(6,270)

 

 

190

 

 

 

0

 

 

 

(6,080)

Balance March 31, 2026

 

$(149,867)

 

$(286)

 

$(2)

 

$(150,155)

Other comprehensive income before reclassification

 

 

3,264

 

 

 

0

 

 

 

0

 

 

 

3,264

 

Amounts reclassified from accumulated other comprehensive income

 

 

0

 

 

 

202

 

 

 

0

 

 

 

202

 

Net current period other comprehensive income

 

 

3,264

 

 

 

202

 

 

 

0

 

 

 

3,466

 

Balance June 30, 2026

 

$(146,603)

 

$(84)

 

$(2)

 

$(146,689)

Other comprehensive (loss) before reclassification

 

 

(80,246

)

 

 

0

 

 

 

0

 

 

 

(80,246

)

Amounts reclassified from accumulated other comprehensive income

 

 

8,130

 

 

 

85

 

 

 

0

 

 

 

8,215

 

Net current period other comprehensive (loss) income

 

 

(72,116

)

 

 

85

 

 

 

0

 

 

 

(72,031

)

Balance September 30, 2026

 

$(218,719)

 

$1

 

 

$(2)

 

$(218,720)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2024

 

$(192,860)

 

$(403)

 

$(2)

 

$(193,265)

Other comprehensive income (loss) before reclassification

 

 

15,096

 

 

 

0

 

 

 

0

 

 

 

15,096

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

1,054

 

 

 

(186)

 

 

0

 

 

 

868

 

Net current period other comprehensive income (loss)

 

 

16,150

 

 

 

(186)

 

 

0

 

 

 

15,964

 

Balance March 31, 2025

 

$(176,710)

 

$(589)

 

$(2)

 

$(177,301)

Other comprehensive income (loss) before reclassification

 

 

517

 

 

 

0

 

 

 

0

 

 

 

517

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

0

 

 

 

46

 

 

 

0

 

 

 

46

 

Net current period other comprehensive income (loss)

 

 

517

 

 

 

46

 

 

 

0

 

 

 

563

 

Balance June 30, 2025

 

$(176,193)

 

$(543)

 

$(2)

 

$(176,738)

Other comprehensive income (loss) before reclassification

 

 

20,882

 

 

 

0

 

 

 

0

 

 

 

20,882

 

Amounts reclassified from accumulated other comprehensive income (loss)

 

 

758

 

 

 

13

 

 

 

0

 

 

 

771

 

Net current period other comprehensive income (loss)

 

 

21,640

 

 

 

13

 

 

 

0

 

 

 

21,653

 

Balance September 30, 2025

 

$(154,553)

 

$(530)

 

$(2)

 

$(155,085)

 

Security losses of $10.3 million were reclassified out of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2026.  There were no other material amounts reclassified out of accumulated other comprehensive income (loss) for the three or nine months ended September 30, 2026.  Amounts reclassified out of each component of accumulated other comprehensive income (loss) were not material for the three and nine months ended September 30, 2025.

 

47


Table of Contents

 

Regulatory Capital Matters:

 

Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action by regulators that, if undertaken, could have a direct material effect on the financial statements. Management believes that as of  September 30, 2026, the Company and the Bank meet all capital adequacy requirements to which they are subject.

 

The FDIC and other federal banking regulators revised the risk-based capital requirements applicable to financial holding companies and insured depository institutions, including the Company and the Bank, to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision (“Basel III”).

 

The common equity tier 1 capital, tier 1 capital and total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. The leverage ratio is calculated by dividing tier 1 capital by adjusted average total assets.

 

Basel III limits capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of common equity tier 1 capital, tier 1 capital and total capital to risk-weighted assets in addition to the amount necessary to meet minimum risk-based capital requirements. Excluding the additional buffer, Basel III requires the Company and the Bank to maintain (i) a minimum ratio of common equity tier 1 capital to risk-weighted assets of at least 4.5%, (ii) a minimum ratio of tier 1 capital to risk-weighted assets of at least 6.0%, (iii) a minimum ratio of total capital to risk-weighted assets of at least 8.0% and (iv) a minimum leverage ratio of at least 4.0%.

 

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If only adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At  September 30, 2026 and  December 31, 2025, the most recent regulatory notifications categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the institution’s category.

 

48


Table of Contents

 

Actual and required capital amounts and ratios, which do not include the capital conservation buffer, are presented below at  September 30, 2026 and  December 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

To be Well Capitalized

 

 

 

 

 

 

 

 

 

 

 

Requirement For Capital

 

 

Under Prompt Corrective

 

 

 

Actual

 

 

Adequacy Purposes:

 

 

Action Provisions:

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$637,423

 

 

 

11.88%

 

$241,419

 

 

 

4.5%

 

 

N/A

 

 

 

N/A

 

Bank

 

 

615,302

 

 

 

11.49%

 

 

240,927

 

 

 

4.5%

 

$348,006

 

 

 

6.5%

Total risk based capital ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

791,230

 

 

 

14.75%

 

 

429,190

 

 

 

8.0%

 

 

N/A

 

 

 

N/A

 

Bank

 

 

671,108

 

 

 

12.53%

 

 

428,315

 

 

 

8.0%

 

 

535,394

 

 

 

10.0%

Tier 1 risk based capital ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

663,423

 

 

 

12.37%

 

 

321,892

 

 

 

6.0%

 

 

N/A

 

 

 

N/A

 

Bank

 

 

615,302

 

 

 

11.49%

 

 

321,236

 

 

 

6.0%

 

 

428,315

 

 

 

8.0%

Tier 1 leverage ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

663,423

 

 

 

9.40%

 

 

282,306

 

 

 

4.0%

 

 

N/A

 

 

 

N/A

 

Bank

 

 

615,302

 

 

 

8.79%

 

 

280,020

 

 

 

4.0%

 

 

350,025

 

 

 

5.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$448,549

 

 

 

12.02%

 

$167,878

 

 

 

4.5%

 

 

N/A

 

 

 

N/A

 

Bank

 

 

491,553

 

 

 

13.20%

 

 

167,539

 

 

 

4.5%

 

$242,000

 

 

 

6.5%

Total risk based capital ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

576,703

 

 

 

15.46%

 

 

298,450

 

 

 

8.0%

 

 

N/A

 

 

 

N/A

 

Bank

 

 

529,707

 

 

 

14.23%

 

 

297,846

 

 

 

8.0%

 

 

372,308

 

 

 

10.0%

Tier 1 risk based capital ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

466,549

 

 

 

12.51%

 

 

223,838

 

 

 

6.0%

 

 

N/A

 

 

 

N/A

 

Bank

 

 

491,553

 

 

 

13.20%

 

 

223,385

 

 

 

6.0%

 

 

297,846

 

 

 

8.0%

Tier 1 leverage ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

466,549

 

 

 

8.92%

 

 

209,204

 

 

 

4.0%

 

 

N/A

 

 

 

N/A

 

Bank

 

 

491,553

 

 

 

9.42%

 

 

208,672

 

 

 

4.0%

 

 

260,840

 

 

 

5.0%

 

Segment Information:

 

The Company's reportable segments are determined by the Chief Financial Officer, who is the designated chief operating decision maker, based upon information provided about the Company's products and services offered, primarily distinguished between the banking and trust operations.  The segments are also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar.  The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance of each segment to evaluate compensation of certain employees.  Segment pretax profit is used to assess the performance of the banking segment by monitoring the net interest margin and non-interest expenses.  Segment pretax profit is also used to assess the performance of the trust segment by monitoring trust service fees, retirement plan consulting fees and non-interest expenses.  Loans and investments provide the significant revenues in the banking operation, while trust service fees and retirement plan consulting fees provide the significant revenues in trust operations.  Interest expense, provisions for credit losses and payroll provide the significant expenses in the banking operation, while payroll provides the significant expense in the trust segment.  All operations are domestic.

 

49


Table of Contents

 

Accounting policies for segments are the same as those described in the Financial Statement Notes.  Income taxes are calculated on operating income.  Transactions among segments are made at fair value.

 

Significant segment totals are reconciled to the financial statements as follows:

 

 

 

Trust

 

 

Bank

 

 

Consolidated

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Segment totals

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Total assets for reportable segments

 

$21,021

 

 

$7,095,660

 

 

$7,116,681

 

Eliminations and other

 

 

 

 

 

 

 

 

 

 

2,682

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

$7,119,363

 

 

 

 

Trust

 

 

Bank

 

 

Consolidated

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Segment totals

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Total assets for reportable segments

 

$17,000

 

 

$5,230,175

 

 

$5,247,175

 

Eliminations and other

 

 

 

 

 

 

 

 

 

 

(1,305)

Total consolidated assets

 

 

 

 

 

 

 

 

 

$5,245,870

 

 

 

 

Trust

 

 

Bank

 

 

Consolidated

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Segment totals

 

For Three Months Ended September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Interest income - loans including fees

 

$0

 

 

$73,958

 

 

$73,958

 

Interest income - investments

 

 

0

 

 

 

12,940

 

 

 

12,940

 

Trust fees

 

 

3,178

 

 

 

0

 

 

 

3,178

 

Retirement plan consulting fees

 

 

899

 

 

 

0

 

 

 

899

 

Total consolidated segment revenues

 

 

4,077

 

 

 

86,898

 

 

 

90,975

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

 

 

5,474

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

96,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense - deposits

 

 

0

 

 

 

25,463

 

 

 

25,463

 

Interest expense - borrowings

 

 

0

 

 

 

5,117

 

 

 

5,117

 

Credit for credit losses and unfunded loans

 

 

0

 

 

 

2,792

 

 

 

2,792

 

Payroll expenses

 

 

1,791

 

 

 

20,725

 

 

 

22,516

 

Total consolidated segment expenses

 

 

1,791

 

 

 

54,097

 

 

 

55,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit

 

 

2,286

 

 

 

32,801

 

 

 

35,087

 

Reconciliation of expenses

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses *

 

 

 

 

 

 

 

 

 

 

24,126

 

Total consolidated expenses

 

 

 

 

 

 

 

 

 

 

80,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated income before taxes

 

 

 

 

 

 

 

 

 

$16,435

 

Other segment disclosures

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy and equipment

 

 

135

 

 

 

5,544

 

 

 

5,679

 

Intangible amortization

 

 

14

 

 

 

1,200

 

 

 

1,214

 

 

50


Table of Contents

 

 

 

Trust

 

 

Bank

 

 

Consolidated

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Segment totals

 

For Nine Months Ended September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Interest income - loans including fees

 

$0

 

 

$202,043

 

 

$202,043

 

Interest income - investments

 

 

0

 

 

 

35,000

 

 

 

35,000

 

Trust fees

 

 

9,297

 

 

 

0

 

 

 

9,297

 

Retirement plan consulting fees

 

 

2,739

 

 

 

0

 

 

 

2,739

 

Total consolidated segment revenues

 

 

12,036

 

 

 

237,043

 

 

 

249,079

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

 

 

28,680

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

277,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense - deposits

 

 

0

 

 

 

71,888

 

 

 

71,888

 

Interest expense - borrowings

 

 

0

 

 

 

13,302

 

 

 

13,302

 

Provision for credit losses and unfunded loans

 

 

0

 

 

 

4,196

 

 

 

4,196

 

Payroll expenses

 

 

5,128

 

 

 

57,162

 

 

 

62,290

 

Total consolidated segment expenses

 

 

5,128

 

 

 

146,548

 

 

 

151,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit

 

 

6,908

 

 

 

90,495

 

 

 

97,403

 

Reconciliation of expenses

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses *

 

 

 

 

 

 

 

 

 

 

62,543

 

Total consolidated expenses

 

 

 

 

 

 

 

 

 

 

214,219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated income before taxes

 

 

 

 

 

 

 

 

 

$63,540

 

Other segment disclosures

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy and equipment

 

 

402

 

 

 

16,276

 

 

 

16,678

 

Intangible amortization

 

 

40

 

 

 

3,234

 

 

 

3,274

 

 

 

 

Trust

 

 

Bank

 

 

Consolidated

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Segment totals

 

For Three Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Interest income - loans including fees

 

$0

 

 

$48,603

 

 

$48,603

 

Interest income - investments

 

 

0

 

 

 

9,809

 

 

 

9,809

 

Trust fees

 

 

2,745

 

 

 

0

 

 

 

2,745

 

Retirement plan consulting fees

 

 

1,060

 

 

 

0

 

 

 

1,060

 

Total consolidated segment revenues

 

 

3,805

 

 

 

58,412

 

 

 

62,217

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

 

 

8,579

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

70,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense - deposits

 

 

0

 

 

 

20,372

 

 

 

20,372

 

Interest expense - borrowings

 

 

0

 

 

 

2,687

 

 

 

2,687

 

Provision for credit losses and unfunded loans

 

 

0

 

 

 

1,419

 

 

 

1,419

 

Payroll expenses

 

 

1,525

 

 

 

14,443

 

 

 

15,968

 

Total consolidated segment expenses

 

 

1,525

 

 

 

38,921

 

 

 

40,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit

 

 

2,280

 

 

 

19,491

 

 

 

21,771

 

Reconciliation of expenses

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses *

 

 

 

 

 

 

 

 

 

 

15,711

 

Total consolidated expenses

 

 

 

 

 

 

 

 

 

 

56,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated income before taxes

 

 

 

 

 

 

 

 

 

$14,639

 

Other segment disclosures

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy and equipment

 

 

143

 

 

 

4,217

 

 

 

4,360

 

Intangible amortization

 

 

23

 

 

 

695

 

 

 

718

 

 

51


Table of Contents

 

 

 

Trust

 

 

Bank

 

 

Consolidated

 

(In Thousands of Dollars)

 

Segment

 

 

Segment

 

 

Segment totals

 

For Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Interest income - loans including fees

 

$0

 

 

$142,361

 

 

$142,361

 

Interest income - investments

 

 

0

 

 

 

29,052

 

 

 

29,052

 

Trust fees

 

 

7,982

 

 

 

0

 

 

 

7,982

 

Retirement plan consulting fees

 

 

2,641

 

 

 

0

 

 

 

2,641

 

Total consolidated segment revenues

 

 

10,623

 

 

 

171,413

 

 

 

182,036

 

Reconciliation of revenue

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

 

 

 

 

 

 

 

 

 

26,370

 

Total consolidated revenues

 

 

 

 

 

 

 

 

 

 

208,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense - deposits

 

 

0

 

 

 

60,329

 

 

 

60,329

 

Interest expense - borrowings

 

 

0

 

 

 

8,620

 

 

 

8,620

 

Provision for credit losses and unfunded loans

 

 

0

 

 

 

4,763

 

 

 

4,763

 

Payroll expenses

 

 

4,440

 

 

 

42,382

 

 

 

46,822

 

Total consolidated segment expenses

 

 

4,440

 

 

 

116,094

 

 

 

120,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit

 

 

6,183

 

 

 

55,319

 

 

 

61,502

 

Reconciliation of expenses

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses *

 

 

 

 

 

 

 

 

 

 

40,559

 

Total consolidated expenses

 

 

 

 

 

 

 

 

 

 

161,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated income before taxes

 

 

 

 

 

 

 

 

 

$47,313

 

Other segment disclosures

 

 

 

 

 

 

 

 

 

 

 

 

Occupancy and equipment

 

 

426

 

 

 

12,165

 

 

 

12,591

 

Intangible amortization

 

 

69

 

 

 

2,119

 

 

 

2,188

 

 

* The Bank segment includes Farmers National Insurance and Farmers of Canfield Investment Co.

 

52


Table of Contents

 

Short-term borrowings:

 

The Bank had short-term advances from the Federal Home Loan Bank ("FHLB") of $427.0 million at  September 30, 2026, and $281.0 million at  December 31, 2025. The interest rate on these borrowings was 4.00% at the period ended  September 30, 2026, and 3.76% at the period ended  December 31, 2025. These short-term borrowings were borrowed using the FHLB's short term repurchase advance program, as these products allow the most flexibility to meet the Bank's varying liquidity needs. These FHLB advances were secured by pledged assets which are described in the following Long-Term Borrowings footnote.

 

The Bank has access to a line of credit for $25.0 million at a major domestic bank that is below prime rate. The line and terms are periodically reviewed by the lending bank and is generally subject to withdrawal at their discretion. There were no outstanding borrowings under this line at  September 30, 2026 or  December 31, 2025.

 

The Company has access to a line of credit for $10.0 million at a major domestic bank that is below prime rate. The line and terms are periodically reviewed by the lending bank and is generally subject to withdrawal at their discretion. There were no outstanding borrowings under this line at  September 30, 2026 or  December 31, 2025.

 

Long-term borrowings:

 

There were no long-term advances from the FHLB at  September 30, 2026 or  December 31, 2025.

 

Long-term and short-term FHLB advances are secured by a blanket pledge of residential mortgage, commercial real estate, and multi-family loans totaling $2.4 billion for the period ending  September 30, 2026 and $1.8 billion for the period ended  December 31, 2025. Based on this collateral, the Bank is eligible to borrow an additional $465.3 million at  September 30, 2026.

 

In November 2021, the Company completed the issuance of $75.0 million aggregate principal amount, fixed-to-floating rate subordinated notes due December 15, 2031, in a private offering exempt from the registration requirements under the Securities Act of 1933, as amended. The notes carry a fixed rate of 3.125% for five years at which time they will convert to a floating rate based on the three-month term secured overnight funding rate, plus a spread of 220 basis points. The net proceeds from the sale were approximately $73.8 million, after deducting the offering expenses. The Company’s intent was to use the proceeds from the sale for general corporate purposes, which may include, without limitation, providing capital to support its growth organically or through acquisitions, in financing investments, capital expenditures, repurchasing its common shares and for investments in the Bank as regulatory capital. The subordinated debentures are included in Total Capital under current regulatory guidelines and interpretations.

 

In August 2024, the Company bought back and retired $3.0 million of the outstanding subordinated notes. The Company may, at its option, beginning December 15, 2026, redeem additional portions of the notes, in whole or in part, from time to time, subject to certain conditions.

 

On March 2, 2026, the Company completed its acquisition of Middlefield, which included the assumption of Floating Rate Junior Subordinated Debt Securities due January 30, 2037 (the “junior subordinated debt securities”) at an acquisition-date fair value of $7.2 million, held in a wholly-owned statutory trust whose common securities were wholly-owned by Middlefield. The sole assets of the statutory trust are the junior subordinated debt securities and related payments. The junior subordinated debt securities and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee of the obligations of the statutory trust under the capital securities held by third-party investors. The securities bear interest at a rate of 1.67% over the 3-month term SOFR rate that includes an additional spread adjustment of 26 basis points. The rate at  September 30, 2026 was 5.77%.

 

On November 1, 2021, the Company completed its acquisition of Cortland, which included the assumption of Floating Rate Junior Subordinated Debt Securities due September 15, 2037 (the “junior subordinated debt securities”) at an acquisition-date fair value of $4.3 million, held in a wholly-owned statutory trust whose common securities were wholly-owned by Cortland. The sole assets of the statutory trust are the junior subordinated debt securities and related payments. The junior subordinated debt securities and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee of the obligations of the statutory trust under the capital securities held by third-party investors. The securities bear interest at a rate of 1.45% over the 3-month term SOFR rate that includes an additional spread adjustment of 26 basis points. The rate at  September 30, 2026 was 5.61% and at  December 31, 2025 the rate was 5.43%.

 

53


Table of Contents

 

On January 7, 2020, the Company completed its acquisition of Maple Leaf, which included the assumption of Floating Rate Junior Subordinated Debt Securities due December 15, 2036 (the “junior subordinated debt securities”) held in a wholly-owned statutory trust whose common securities were wholly-owned by Maple Leaf. The sole assets of the statutory trust are the junior subordinated debt securities and related payments. The junior subordinated debt securities and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee of the obligations of the statutory trust under the capital securities held by third-party investors. The securities bear interest at a rate of 1.80% over the 3-month term SOFR rate that includes an additional spread adjustment of 26 basis points. The rate at  September 30, 2026 was 5.96% and at  December 31, 2025 the rate was 5.78%.

 

In 2015, the Company completed its acquisition of National Bancshares Corporation, which included the assumption of Floating Rate Junior Subordinated Debt Securities due June 15, 2035 (the “junior subordinated debt securities”) held in a wholly-owned statutory trust, TSEO Statutory Trust I. The sole assets of the statutory trust are the junior subordinated debt securities and related payments. The junior subordinated debt securities and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee of the obligations of the statutory trust under the capital securities held by third-party investors. The securities bear interest at a rate of 1.70% over the 3-month term SOFR rate that includes an additional spread adjustment of 26 basis points. The rate at  September 30, 2026 was 5.86% and at  December 31, 2025 the rate was 5.68%.

 

In all of the above instances, the Company may redeem the junior subordinated debentures at any quarter-end, in whole, or in part, at par. This type of subordinated debenture qualifies as Tier 1 capital for regulatory purposes in determining and evaluating the Company’s capital adequacy.

 

A summary of all junior subordinated debentures issued by the Company to affiliates and subordinated debentures follows. For the junior subordinated debentures, these amounts represent the par value of the obligations owed to these affiliates, including the Company’s equity interest in the trusts along with any unamortized fair value marks. For the subordinated debentures, these amounts represent the par value less the remaining deferred offering expense associated with the issuance of the debentures. Balances were as follows at  September 30, 2026 and  December 31, 2025:

 

(In Thousands of Dollars)

 

 

September 30, 2026

 

 

 

December 31, 2025

 

TSEO Statutory Trust I

 

$2,655

 

 

$2,619

 

Maple Leaf Financial Statutory Trust II

 

 

8,354

 

 

 

8,187

 

Cortland Statutory Trust I

 

 

4,534

 

 

 

4,492

 

Middlefield Statutory Trust I

 

 

7,270

 

 

 

0

 

Total junior subordinated debentures owed to unconsolidated subsidiary trusts

 

$22,813

 

 

$15,298

 

Subordinated Debentures

 

$71,833

 

 

$71,435

 

Total long-term borrowings

 

$94,646

 

 

$86,733

 

 

Tax Credit Investments:

 

The Company invests in qualified affordable housing projects, as well as solar investment tax credits.

 

At  September 30, 2026 and  December 31, 2025, the balance of the investment for qualified affordable housing projects was $33.7 million and $26.5 million, respectively. Total unfunded commitments related to the investments in qualified affordable housing projects totaled $16.8 million and $13.2 million at  September 30, 2026 and  December 31, 2025. The Company expects to complete the fulfillment of these commitments during the year ending 2041.

 

54


Table of Contents

 

In the third quarters ended  September 30, 2026 and September 30, 2025, the Company recognized amortization expense of $810,000 and $539,000, respectively, from its investment in qualified affordable housing projects. In the nine month period ended September 30, 2026 and 2025, the Company recognized amortization expense of $2.0 million and $1.5 million, respectively, from its investment in qualified affordable housing projects. This amortization expense was included within income tax expense on the consolidated statements of income.

 

Additionally, during the third quarters ended  September 30, 2026 and September 30, 2025, the Company recognized tax credits and other benefits from its investment in affordable housing tax credits of $976,000 and $666,000, respectively. In the nine months ended September 30, 2026 and 2025, the Company recognized tax credits and other benefits from its investment in affordable housing tax credits of $2.4 million and $1.8 million, respectively. The qualified affordable housing investment credits are included in the net changes in other assets and liabilities in the cash flows from operating activities in the consolidated statements of cash flows. During the nine month period ended September 30, 2026 and 2025, the Company did not incur impairment losses related to its investment in affordable housing tax credits.

 

The Company began investing in solar investment tax credits in the first quarter of 2025. At  September 30, 2026, and  December 31, 2025, the balance of the investment was $12.3 million and $3.3 million, respectively. The total unfunded commitments related to the investments in solar investment tax credits totaled $13.3 million at  September 30, 2026 and $1.7 million at  December 31, 2025. 

 

In the third quarter ended  September 30, 2026 and 2025, the Company recognized amortization expense of $5.0 million and $2.4 million from its investment in solar investment tax credits, respectively. In the nine months ended September 30, 2026 and 2025, the Company recognized amortization expense of $6.1 million and $4.8 million from its investment in solar investment tax credits, respectively. This amortization expense was included within income tax expense on the consolidated statements of income.

 

Additionally, during the third quarter ended  September 30, 2026 and 2025, the Company recognized tax credits and other benefits from its investment in solar investment tax credits of $5.5 million and $2.6 million, respectively. In the nine months ended September 30, 2026 and 2025, the Company recognized tax credits and other benefits from its investment in solar investment tax credits of $7.0 million and $2.6 million. The solar investment tax credits are included in the net changes in other assets and liabilities in the cash flows from operating activities in the consolidated statements of cash flows. During the nine months ended September 30, 2026 and 2025, the Company did not incur impairment losses related to its investment in solar investment tax credits.

 

Subsequent Event:

 

On October 5, 2026, the Company provided notice to the trustee to redeem all $72.0 million of its Fixed-to-Floating Subordinated Notes ("2031 Notes") with a maturity date of December 15, 2031 on the first scheduled call date of December 15, 2026.  The redemption price for the 2031 Notes will equal 100% of the aggregated principal, plus accrued and unpaid interest in accordance with the terms of the note.   The fixed rate portion of the note is coming to an end on December 15, 2026 and the interest rate on the notes was due to reset from 3.125% to approximately 6.20% in accordance with the terms of the floating rate period. The Company feels that it has ample capital and liquidity to pay off the notes and that its future financial performance will benefit from the early redemption.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Cautionary Note Regarding Forward Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are not statements of historical fact, but rather statements based on the Company’s current expectations, beliefs and assumptions regarding the future of Farmers’ business, future plans and strategies, projections, anticipated events and trends, its intended results and future performance, the economy and other future conditions. Forward-looking statements are preceded by terms such as “will,” “would,” “should,” “could,” “may,” “expect,” “estimate,” “believe,” “anticipate,” “intend,” “plan,” “project,” or variations of these words, or similar expressions. Forward-looking statements are not a guarantee of future performance and actual future results could differ materially from those contained in forward-looking information. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Numerous uncertainties, risks, and changes could cause or contribute to Farmers’ actual results, performance, and achievements to be materially different from those expressed or implied by the forward-looking statements.

 

Factors that could cause or contribute to such differences include, without limitation, risks and uncertainties detailed from time to time in the Company’s filings with the Securities and Exchange Commission (the “Commission”), including without limitation, the risk factors disclosed in Item 1A, “Risk Factors,” in the Company’s 2025 Form 10-K, as updated in Item 1A, “Risk Factors,” in this Quarterly Report on Form 10-Q.

 

55


Table of Contents

 

Many of these factors are beyond the Company’s ability to control or predict, and readers are cautioned not to put undue reliance on those forward-looking statements. The following, which is not intended to be an all-encompassing list, summarizes several factors that could cause the Company’s actual results to differ materially from those anticipated or expected in any forward-looking statement:

 

 

•

general economic conditions in markets where the Company conducts business, which could materially impact credit quality trends;

 

•

the length and extent of the economic impacts of the ongoing conflict with Iran;

 

• the length and extent of U.S. and foreign country tariff policies and their impact on global, national, and regional economic conditions; 

 

•

actions by the Federal Reserve Board, U.S. Treasury and other government agencies, including those that impact money supply, market interest rates and inflation;

 

•

disruptions in the mortgage and lending markets and significant or unexpected fluctuations in interest rates related to governmental responses to inflation, including financial stimulus packages and interest rate changes;

 

•

general business conditions in the banking industry;

 

•

the regulatory environment;

 

•

general fluctuations in interest rates;

 

•

demand for loans in the market areas where the Company conducts business;

 

•

rapidly changing technology and evolving banking industry standards;

 

•

competitive factors, including increased competition with regional and national financial institutions;

 

•

Farmers' ability to attract, recruit and retain skilled employees; and

 

•

new service and product offerings by competitors and price pressures.

 

Other factors not currently anticipated may also materially and adversely affect the Company’s results of operations, cash flows and financial position. There can be no assurance that future results will meet expectations. While the Company believes that the forward-looking statements in the presentation are reasonable, you should not place undue reliance on any forward-looking statement. In addition, these statements speak only as of the date made. The Company does not undertake, and expressly disclaims, any obligation to update or alter any statements whether as a result of new information, future events or otherwise, except as may be required by applicable law.  

 

Results of Operations. The following is a comparison of selected financial ratios and other results at or for the three and nine month periods ended September 30, 2026 and 2025:

 

 

 

At or for the Three Months Ended

 

 

At or for the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(In Thousands, except Per Share Data)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Total assets

 

$ 7,119,363

 

 

$ 5,235,575

 

 

$ 7,119,363

 

 

$ 5,235,575

 

Net income

 

$ 14,535

 

 

$ 12,461

 

 

$ 53,834

 

 

$ 39,949

 

Diluted earnings per share

 

$ 0.25

 

 

$ 0.33

 

 

$ 0.99

 

 

$ 1.06

 

Return on average assets (annualized)

 

 

0.81 %

 

 

0.96 %

 

 

1.07 %

 

 

1.04 %

Return on average equity (annualized)

 

 

7.45 %

 

 

11.26 %

 

 

10.13 %

 

 

12.46 %

Net loans to assets

 

 

67.44 %

 

 

63.00 %

 

 

67.44 %

 

 

63.00 %

Loans to deposits

 

 

83.58 %

 

 

75.85 %

 

 

83.58 %

 

 

75.85 %

 

Net Income. The Company reported net income of $14.5 million, or $0.25 per diluted share, for the quarter ended September 30, 2026 compared to $12.5 million, or $0.33 per diluted share, for the quarter ended September 30, 2025. Net income for the third quarter of 2026 included a charge of $6.1 million related to the Merger with Middlefield and the conversion of our core system to Jack Henry. The new core platform contract will save the Company approximately $2.0 million per year, or $0.04 in diluted earnings per share.  In addition, the Company recognized a $10.3 million loss on the sale of securities and $600,000 in severance costs during the third quarter of 2026.  

 

The Company reported net income of $53.8 million, or $0.99 per diluted share, for the nine months ended September 30, 2026, compared to $39.9 million, or $1.06 per diluted share, for the nine months ended September 30, 2025. The year-to-date results were impacted by $11.8 million in costs related to the Merger with Middlefield and the core system conversion.  In addition, the Company recognized a $10.3 million loss on the sale of securities and $600,000 in severance costs in the nine months ended September 30, 2026. 

 

Net Interest Income. The following schedule details the various components of net interest income for the periods indicated. All asset yields are calculated on a tax-equivalent basis where applicable. Security yields are based on amortized cost.

 

56


Table of Contents

 

Average Balance Sheets and Related Yields and Rates

(Dollar Amounts in Thousands)

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

AVERAGE

 

 

 

 

 

 

 

 

 

 

AVERAGE

 

 

 

 

 

 

 

 

 

 

 

BALANCE

 

 

INTEREST

 

 

RATE (1)

 

 

BALANCE

 

 

INTEREST

 

 

RATE (1)

 

EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$ 4,799,788

 

 

$ 74,083

 

 

 

6.17 %

 

$ 3,311,535

 

 

$ 48,713

 

 

 

5.88 %

Taxable securities

 

 

1,192,889

 

 

 

9,302

 

 

 

3.12 %

 

 

1,134,806

 

 

 

7,466

 

 

 

2.63 %

Tax-exempt securities (2)

 

 

485,881

 

 

 

4,468

 

 

 

3.68 %

 

 

363,171

 

 

 

2,895

 

 

 

3.19 %

Other investments

 

 

63,147

 

 

 

742

 

 

 

4.70 %

 

 

40,940

 

 

 

459

 

 

 

4.48 %

Federal funds sold and other

 

 

112,953

 

 

 

861

 

 

 

3.05 %

 

 

71,823

 

 

 

466

 

 

 

2.60 %

TOTAL EARNING ASSETS

 

 

6,654,658

 

 

 

89,456

 

 

 

5.38 %

 

 

4,922,275

 

 

 

59,999

 

 

 

4.88 %

Nonearning assets

 

 

502,848

 

 

 

 

 

 

 

 

 

 

 

256,723

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$ 7,157,506

 

 

 

 

 

 

 

 

 

 

$ 5,178,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST-BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

$ 844,165

 

 

$ 6,834

 

 

 

3.24 %

 

$ 782,861

 

 

$ 6,825

 

 

 

3.49 %

Brokered time deposits

 

 

0

 

 

 

0

 

 

 

0.00 %

 

 

48,094

 

 

 

527

 

 

 

4.38 %

Savings deposits

 

 

1,966,024

 

 

 

10,060

 

 

 

2.05 %

 

 

1,177,080

 

 

 

4,566

 

 

 

1.55 %

Demand deposits - interest bearing

 

 

1,588,407

 

 

 

8,569

 

 

 

2.16 %

 

 

1,431,878

 

 

 

8,454

 

 

 

2.36 %

Total interest-bearing deposits

 

 

4,398,596

 

 

 

25,463

 

 

 

2.32 %

 

 

3,439,913

 

 

 

20,372

 

 

 

2.37 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term borrowings

 

 

401,000

 

 

 

3,901

 

 

 

3.89 %

 

 

150,022

 

 

 

1,681

 

 

 

4.48 %

Long term borrowings

 

 

94,513

 

 

 

1,216

 

 

 

5.15 %

 

 

86,506

 

 

 

1,006

 

 

 

4.65 %

Total borrowed funds

 

 

495,513

 

 

 

5,117

 

 

 

4.13 %

 

 

236,528

 

 

 

2,687

 

 

 

4.54 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INTEREST-BEARING LIABILITIES

 

 

4,894,109

 

 

 

30,580

 

 

 

2.50 %

 

 

3,676,441

 

 

 

23,059

 

 

 

2.51 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits - noninterest bearing

 

 

1,408,961

 

 

 

 

 

 

 

 

 

 

 

1,007,534

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

73,804

 

 

 

 

 

 

 

 

 

 

 

52,467

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

780,632

 

 

 

 

 

 

 

 

 

 

 

442,556

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$ 7,157,506

 

 

 

 

 

 

 

 

 

 

$ 5,178,998

 

 

 

 

 

 

 

 

 

Net interest income and interest rate spread

 

 

 

 

 

$ 58,876

 

 

 

2.88 %

 

 

 

 

 

$ 36,940

 

 

 

2.37 %

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.54 %

 

 

 

 

 

 

 

 

 

 

3.00 %

  

(1)

Rates are calculated on an annualized basis.

(2)

Interest on certain tax-exempt loans and tax-exempt securities in 2026 and 2025 is not taxable for Federal income tax purposes. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 21%.

  

57


Table of Contents

 

 

 

Nine Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2026

 

 

September 30, 2025

 

 

 

AVERAGE

 

 

 

 

 

 

 

 

 

 

AVERAGE

 

 

 

 

 

 

 

 

 

 

 

BALANCE

 

 

INTEREST

 

 

RATE (1)

 

 

BALANCE

 

 

INTEREST

 

 

RATE (1)

 

EARNING ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (2)

 

$ 4,466,028

 

 

$ 202,384

 

 

 

6.04 %

 

$ 3,282,794

 

 

$ 142,683

 

 

 

5.80 %

Taxable securities

 

 

1,183,247

 

 

 

24,942

 

 

 

2.81 %

 

 

1,137,393

 

 

 

21,946

 

 

 

2.57 %

Tax-exempt securities (2)

 

 

459,131

 

 

 

12,358

 

 

 

3.59 %

 

 

368,209

 

 

 

8,785

 

 

 

3.18 %

Other investments

 

 

57,038

 

 

 

2,195

 

 

 

5.13 %

 

 

41,760

 

 

 

1,462

 

 

 

4.67 %

Federal funds sold and other

 

 

114,457

 

 

 

2,428

 

 

 

2.83 %

 

 

70,407

 

 

 

1,405

 

 

 

2.66 %

TOTAL EARNING ASSETS

 

 

6,279,901

 

 

 

244,307

 

 

 

5.19 %

 

 

4,900,563

 

 

 

176,281

 

 

 

4.80 %

Nonearning assets

 

 

437,959

 

 

 

 

 

 

 

 

 

 

 

243,133

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$ 6,717,860

 

 

 

 

 

 

 

 

 

 

$ 5,143,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST-BEARING LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

$ 852,342

 

 

$ 20,675

 

 

 

3.23 %

 

$ 751,144

 

 

$ 20,041

 

 

 

3.56 %

Brokered time deposits

 

 

0

 

 

 

0

 

 

 

0.00 %

 

 

95,634

 

 

 

3,112

 

 

 

4.34 %

Savings deposits

 

 

1,805,618

 

 

 

26,286

 

 

 

1.94 %

 

 

1,146,098

 

 

 

12,861

 

 

 

1.50 %

Demand deposits - interest bearing

 

 

1,573,823

 

 

 

24,927

 

 

 

2.11 %

 

 

1,421,764

 

 

 

24,315

 

 

 

2.28 %

Total interest-bearing deposits

 

 

4,231,783

 

 

 

71,888

 

 

 

2.27 %

 

 

3,414,640

 

 

 

60,329

 

 

 

2.36 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term borrowings

 

 

345,770

 

 

 

9,910

 

 

 

3.82 %

 

 

168,480

 

 

 

5,634

 

 

 

4.46 %

Long term borrowings

 

 

92,677

 

 

 

3,392

 

 

 

4.88 %

 

 

86,358

 

 

 

2,986

 

 

 

4.61 %

Total borrowed funds

 

 

438,447

 

 

 

13,302

 

 

 

4.05 %

 

 

254,838

 

 

 

8,620

 

 

 

4.51 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INTEREST-BEARING LIABILITIES

 

 

4,670,230

 

 

 

85,190

 

 

 

2.43 %

 

 

3,669,478

 

 

 

68,949

 

 

 

2.51 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NONINTEREST-BEARING LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

1,288,072

 

 

 

 

 

 

 

 

 

 

 

992,824

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

51,050

 

 

 

 

 

 

 

 

 

 

 

54,014

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

708,508

 

 

 

 

 

 

 

 

 

 

 

427,380

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$ 6,717,860

 

 

 

 

 

 

 

 

 

 

$ 5,143,696

 

 

 

 

 

 

 

 

 

Net interest income and interest rate spread

 

 

 

 

 

$ 159,117

 

 

 

2.76 %

 

 

 

 

 

$ 107,332

 

 

 

2.29 %

Net interest margin

 

 

 

 

 

 

 

 

 

 

3.38 %

 

 

 

 

 

 

 

 

 

 

2.92 %

 

(1)

Rates are calculated on an annualized basis.

(2)

Interest on certain tax-exempt loans and tax-exempt securities in 2026 and 2025 is not taxable for Federal income tax purposes. In order to compare the tax-exempt yields on these assets to taxable yields, the interest earned on these assets is adjusted to a pre-tax equivalent amount based on the marginal corporate federal income tax rate of 21%.

 

58


Table of Contents

 

Net Interest Income. Net interest income for the three months ended September 30, 2026, was $57.9 million compared to $36.3 million for the three months ended September 30, 2025. The Merger with Middlefield and a 54 basis point increase in the net interest margin were the primary reasons for this increase.  

 

The net interest margin for the three-month period ended September 30, 2026, was 3.54% compared to 3.00% for the same period in 2025. Interest-earning asset yields increased 50 basis points in the third quarter of 2026 compared to the third quarter of 2025 while the cost of interest-bearing liabilities decreased 1 basis point when comparing these two periods. The increase in interest-earning assets resulted from an increase in yield on loans of 29 basis points and a 49 basis point increase in yields on taxable securities in comparing the third quarter of 2025 to the third quarter of 2026. 

 

Net interest income for the nine months ended September 30, 2026, was $156.5 million compared to $105.4 million for the nine months ended September 30, 2025. The increase in net interest income was primarily driven by the Merger with Middlefield and an increase in net interest margin of 46 basis points. 

 

The net interest margin for the nine months ended September 30, 2026, was 3.38% compared to 2.92% for the same period in 2025. Interest-yielding assets increased 39 basis points while interest-bearing liabilities decreased 8 basis points for the nine months ended September 30, 2026, compared to the same period in the prior year.  

 

Provision for Credit Losses and Provision for Unfunded Loans. The provision for credit losses and unfunded loans was $2.8 million for the three months ended September 30, 2026 compared to $1.4 million for the three months ended September 30, 2025. Annualized net charge-offs as a percentage of average loans were 0.22% in the third quarter of 2026, compared to 0.07% in the third quarter of 2025.  The increase in net charge-offs was associated with the partial charge-off of a non-performing loan.  The amount charged off was specifically reserved which had been recognized in loan loss provision expense in prior periods.  

  

For the first nine months of 2026, the Company recorded a provision for credit losses and unfunded loans of $4.2 million compared to a provision of credit losses and unfunded loans of $4.8 million for the first nine months of 2025. 

 

Noninterest Income. Noninterest income for the third quarter of 2026 was $7.9 million compared to $11.4 million for the third quarter of 2025. The decrease was due to the recognition of $10.3 million loss on the sale of securities partially offset by increases resulting from the Middlefield acquisition and continued growth in the wealth line of business.   

 

Service charges on deposit accounts increased $439,000 to $2.3 million for the third quarter of 2026 compared to $1.9 million for the third quarter in 2025 primarily as a result of the Merger. Bank owned life insurance ("BOLI") income increased $264,000 during the third quarter of 2026 to $1.1 million compared to $852,000 in the third quarter of 2025.  The addition of Middlefield was primarily responsible for the difference. Trust fees increased to $3.2 million at September 30, 2026, from $2.7 million at September 30, 2025.  The increase was due to continued growth in the business unit. Insurance agency commissions were $1.4 million for the third quarter of 2026 compared to $1.4 million for the same period in 2025.  During the third quarter of 2025, the Company recognized $329,000 in revenue sharing associated with its BOLI purchase in the first quarter of 2025. The Company did not have a similar transaction in 2026.  Losses on the sale of securities totaled $10.3 million in the third quarter of 2026 compared to losses on the sale of securities of $927,000 during the third quarter of 2025.  A security restructuring of $90.5 million of securities was the primary driver of the loss in 2026 compared to a much smaller security restructuring in 2025.  Retirement plan consulting fees decreased to $899,000 in the third quarter of 2026 from $1.1 million in the third quarter of 2025. Investment commissions grew $427,000 to $1.1 million in the third quarter of 2026 compared to $658,000 in the third quarter of 2025.  This increase was primarily due to the Merger with Middlefield.  In addition, the Company has a strong sales team in this line of business and is looking to continue to grow with deeper penetration into newer markets.  Other mortgage banking income was $268,000 in the third quarter of 2026 compared to $192,000 in the third quarter of 2025. Debit card income grew from $2.1 million in the third quarter of 2025 to $2.6 million in the third quarter of 2026 as better volumes were realized in the current period.  Other noninterest income was $5.0 million in the third quarter of 2026 compared to $954,000 in the third quarter of 2025.   The full payoff of a troubled loan that had been partially charged off by Middlefield prior to the Merger resulted in $3.9 million of income which was the primary driver for the increase in other noninterest income.   

 

For the nine months ended September 30, 2026, noninterest income increased by $2.0 million compared to the nine months ended September 30, 2025. The increase was primarily due to the Merger with Middlefield, improved profitability in fee-based lines of business partially offset by a higher level of losses on the sale of available for sale securities. 

 

59


Table of Contents

 

Service charges on deposit accounts increased $1.3 million to $6.7 million for the first nine months of 2026 compared to $5.4 million in the same period in 2025 primarily as a result of the Merger. BOLI income increased to $4.0 million during the first nine months of 2026 compared to $2.5 million for the same period in 2025.  The increase was primarily attributable to the addition of Middlefield and also reflected a $668,000 increase in claims compared to 2025. Trust fees increased to $9.3 million at September 30, 2026, from $8.0 million at September 30, 2025.  The increase was due to continued growth in the business unit. Insurance agency commissions were $4.6 and $5.0 million for the nine months ended September 30, 2026 and 2025, respectively.  Losses on the sale of securities totaled $10.3 million in the first nine months of 2026 compared to losses on the sale of securities of $2.2 million during the first nine months of 2025.  The Company restructured $90.5 million of securities in the third quarter of 2026, resulting in the realized loss.  The Company restructured $23.8 million of securities at the end of the first quarter of 2025 resulting in the loss realized on the sale.  Retirement plan consulting fees increased slightly to $2.7 million in the first nine months of 2026 from $2.6 million in the first nine months of 2025. Investment commissions increased to $3.0 million in the first nine months of 2026 compared to $1.9 million in the first nine months of 2025.  The Company has a strong sales team in this line of business and is looking to grow with deeper penetration into newer markets.  Other mortgage banking income was $944,000 in first nine months of 2026 compared to $366,000 in the first nine months of 2025. This increase was primarily due to the Company recovering $516,000 of mortgage servicing rights impairment in the first quarter of 2026.  Debit card income grew from $6.0 million in the first nine months of 2025 to $7.2 million in the first nine months of 2026 as better volumes were realized in the current period.  Other noninterest income was $6.7 million in the first nine months of 2026 compared to $3.3 million in the first nine months of 2025.  The primary driver of this increase was the full payoff of a troubled loan that had been partially charged off by Middlefield prior to the Merger, which resulted in $3.9 million of income which was the primary driver for the increase in other noninterest income.   

 

Noninterest Expense. Noninterest expense totaled $46.6 million for the quarter ended September 30, 2026 compared to $31.7 million for the quarter ended September 30, 2025. Salaries and employee benefits were $22.5 million in the third quarter of 2026 compared to $16.0 million in the third quarter of 2025. The increase was primarily driven by higher salaries associated with employee raises, the acquisition of Middlefield and higher commission expense from increased revenue in the fee-based businesses.  Occupancy and equipment expense increased to $5.7 million in the third quarter of 2026 from $4.4 million in the third quarter of 2025, reflecting the Merger. FDIC and state and local taxes increased by $742,000 to $2.0 million in the third quarter of 2026 compared to $1.2 million in the third quarter of 2025 due to the Merger and higher capital levels year-over-year.  Expense related to the Merger and to convert our core processing system increased to $6.1 million in the third quarter of 2026 compared to $3.1 million for the same period in 2025.  Core processing expense increased to $2.7 million in the third quarter of 2026 from $1.4 million in the third quarter of 2025.  The increase was due to the Merger. Other noninterest expense increased by $1.3 million to $4.7 million in the third quarter of 2026 from $3.4 million in the third quarter of 2025, primarily as a result of the Merger. 

 

Noninterest expense totaled $124.8 million for the nine months ended September 30, 2026 compared to $87.4 million for the nine months ended September 30, 2025. Salaries and employee benefits were $62.4 million in the nine months of 2026 compared to $46.9 million in the nine months of 2025. The increase was primarily driven by higher salaries associated with employee raises, the acquisition of Middlefield in the first quarter of 2026 and higher commission expense from increased revenue in the fee-based businesses. Occupancy and equipment expense increased to $16.8 million in the nine months of 2026 from $12.6 million in the nine months of 2025 due to the Merger and increased maintenance costs in 2026 due to more severe winter weather conditions.  FDIC and state and local taxes increased by $1.8 million to $5.5 million in the first nine months of 2026 compared to $3.7 million in the first nine months of 2025 due to the Merger and higher capital levels year-over-year.  Expense related to the Merger and the conversion of our core processing system increased to $11.8 million for the nine months ended September 30, 2026, compared to $3.1 million for the same time period in 2025.  Core processing expense increased to $6.8 million in the first nine months of 2026 from $4.2 million for the same period in 2025.  The increase was due to the Merger. Other noninterest expense increased by $3.0 million to $13.0 million in the first nine months of 2026 from $10.o million in the first nine months of 2025, primarily as a result of the Merger.     

 

Income Taxes. Income tax expense was $1.9 million for the three months ended September 30, 2026 compared to $2.2 million for the three months ended September 30, 2025. 

 

Income tax expense was $9.7 million for the nine months ended compared to $7.4 million for the same period in 2025, due to higher pretax income in the first nine months of 2026. 

 

60


Table of Contents

 

Financial Condition

 

Cash and Cash Equivalents. Cash and cash equivalents increased $19.6 million during the first nine months of 2026 to $111.9 million from $92.4 million at December 31, 2025. The increase in the cash balances was primarily due to the Company intentionally holding more liquidity on its balance sheet at September 30, 2026 and the Merger with Middlefield.  

 

Securities. The Company had securities available for sale totaling $1.40 billion as of September 30, 2026 compared to $1.34 billion as of December 31, 2025. The increase is a direct result of the Merger.  Unrealized losses on the portfolio totaled $276.9 million at September 30, 2026, compared to $186.8 million at December 31, 2025. The Company anticipates continued volatility in the bond market in 2026, which will continue to affect the value of the portfolio. 

 

Loans. Net loans (excluding loans held for sale) increased to $4.80 billion at September 30, 2026, from $3.27 billion at December 31, 2025. The increase in 2026 is primarily due to the Merger.

 

The following tables present the amortized cost basis of the legacy Farmers' commercial real estate portfolio segment by industry as of September 30, 2026 and December 31, 2025:

 

 

 

 

 

 

 

% of Commercial

 

 

 

 

 

 

Weighted Average

 

 

Weighted Average

 

(In Thousands of Dollars)

 

Amortized Cost

 

 

Real Estate

 

 

% of Total Portfolio

 

 

Loan-to-Value

 

 

Occupancy

 

September 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$ 345,986

 

 

 

20.72

%

 

 

7.13 %

 

 

51.78 %

 

 

90.22 %

Warehouse/Industrial

 

 

250,062

 

 

 

14.98

%

 

 

5.15 %

 

 

51.40 %

 

 

97.26 %

Farmland

 

 

213,554

 

 

 

12.79

%

 

 

4.40 %

 

 

48.74 %

 

 

100.00 %

Multifamily

 

 

175,932

 

 

 

10.54

%

 

 

3.62 %

 

 

58.91 %

 

 

77.00 %

Office

 

 

197,751

 

 

 

11.84

%

 

 

4.07 %

 

 

57.93 %

 

 

89.09 %

Medical

 

 

142,213

 

 

 

8.52

%

 

 

2.93 %

 

 

53.85 %

 

 

93.76 %

Special Purpose

 

 

71,526

 

 

 

4.28

%

 

 

1.47 %

 

 

54.11 %

 

 

99.68 %

Multifamily - Construction

 

 

54,872

 

 

 

3.29

%

 

 

1.13 %

 

 

56.08 %

 

 

4.39 %

Restaurant

 

 

40,821

 

 

 

2.44

%

 

 

0.84 %

 

 

49.26 %

 

 

100.00 %

Hotel

 

 

36,236

 

 

 

2.17

%

 

 

0.75 %

 

 

41.40 %

 

 

74.73 %

All Other

 

 

140,689

 

 

 

8.43

%

 

 

2.90 %

 

 

52.74 %

 

 

94.38 %

Total

 

$ 1,669,642

 

 

 

100.00

%

 

 

34.39 %

 

 

 

 

 

 

 

 

 

The low occupancy level of Multifamily-Construction is attributed to many loans in this commercial real estate portfolio segment being in early stages of construction.

 

 

 

 

 

 

 

% of Commercial

 

 

 

 

 

 

Weighted Average

 

 

Weighted Average

 

(In Thousands of Dollars)

 

Amortized Cost

 

 

Real Estate

 

 

% of Total Portfolio

 

 

Loan-to-Value

 

 

Occupancy

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

$ 337,257

 

 

 

20.97 %

 

 

10.21 %

 

 

51.86 %

 

 

87.81 %

Farmland

 

 

211,231

 

 

 

13.13 %

 

 

6.39 %

 

 

48.61 %

 

 

100.00 %

Warehouse/Industrial

 

 

236,391

 

 

 

14.70 %

 

 

7.15 %

 

 

52.50 %

 

 

93.23 %

Office

 

 

191,765

 

 

 

11.92 %

 

 

5.80 %

 

 

59.74 %

 

 

81.76 %

Multifamily

 

 

171,956

 

 

 

10.69 %

 

 

5.20 %

 

 

59.15 %

 

 

72.03 %

Medical

 

 

141,396

 

 

 

8.79 %

 

 

4.28 %

 

 

55.31 %

 

 

93.83 %

Hotel

 

 

44,356

 

 

 

2.76 %

 

 

1.34 %

 

 

44.15 %

 

 

75.81 %

Special Purpose

 

 

78,533

 

 

 

4.88 %

 

 

2.38 %

 

 

53.62 %

 

 

98.62 %

Restaurant

 

 

44,583

 

 

 

2.77 %

 

 

1.35 %

 

 

52.52 %

 

 

100.00 %

Multifamily - Construction

 

 

62,595

 

 

 

3.89 %

 

 

1.89 %

 

 

55.98 %

 

 

27.46 %

All Other

 

 

88,123

 

 

 

5.48 %

 

 

2.67 %

 

 

46.51 %

 

 

96.04 %

Total

 

$ 1,608,186

 

 

 

100.00 %

 

 

48.66 %

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses. The following table indicates key asset quality ratios that management evaluates on an ongoing basis. The amortized cost balances were used in the calculations.

 

61


Table of Contents

 

Asset Quality History

(In Thousands of Dollars)

 

 

 

9/30/2026

 

 

6/30/2026

 

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

Nonperforming loans

 

$ 47,938

 

 

$ 44,636

 

 

$ 59,854

 

 

$ 26,215

 

 

$ 35,344

 

Nonperforming loans as a % of total loans

 

 

0.99 %

 

 

0.93 %

 

 

1.25 %

 

 

0.79 %

 

 

1.06 %

Non-performing assets

 

$ 48,107

 

 

$ 44,827

 

 

$ 59,977

 

 

$ 26,318

 

 

$ 35,519

 

Non-performing assets as a % of total assets

 

 

0.68 %

 

 

0.63 %

 

 

0.84 %

 

 

0.50 %

 

 

0.68 %

Loans delinquent 30-89 days

 

$ 23,391

 

 

$ 18,869

 

 

$ 14,700

 

 

$ 16,947

 

 

$ 16,083

 

Loans delinquent 30-89 days as a % of total loans

 

 

0.48 %

 

 

0.40 %

 

 

0.31 %

 

 

0.51 %

 

 

0.48 %

Allowance for credit losses

 

$ 53,531

 

 

$ 53,285

 

 

$ 54,684

 

 

$ 36,811

 

 

$ 39,528

 

Allowance for credit losses as a % of total loans

 

 

1.10 %

 

 

1.12 %

 

 

1.14 %

 

 

1.11 %

 

 

1.18 %

Allowance for credit losses as a % of nonperforming loans

 

 

111.67 %

 

 

119.38 %

 

 

91.36 %

 

 

140.42 %

 

 

111.84 %

Net charge-offs for the quarter

 

$ 2,626

 

 

$ 3,633

 

 

$ 444

 

 

$ 4,897

 

 

$ 536

 

Annualized net charge-offs to average net loans outstanding

 

 

0.22 %

 

 

0.30 %

 

 

0.05 %

 

 

0.59 %

 

 

0.07 %

 

The Company's allowance for credit losses increased to $53.5 million for the period ended September 30, 2026, from $36.8 million for the period ended December 31, 2025. The increase in the allowance for credit losses was primarily driven by the Merger.  The Company recorded a $4.0 million and $15.6 million increase to the allowance for credit losses for the Day 1 reserve for purchased financial assets with credit deterioration and purchased seasoned loans, respectively. The Company estimates the ACL based on the amortized cost basis of the underlying loan and has made an accounting policy election to exclude accrued interest from the loan’s amortized cost basis and the related measurement of the ACL. Estimating the amount of the ACL is a function of a number of factors, including but not limited to changes in the loan portfolio, net charge-offs, trends in past due and nonaccrual loans, and the level of potential problem loans, all of which may be susceptible to significant change.

 

Based on the evaluation of the adequacy of the allowance for credit losses, management believes that the allowance for credit losses at September 30, 2026 is adequate. The provision for credit losses is based on management’s judgment after taking into consideration all factors connected with the collectability of the existing loan portfolio. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Specific factors considered by management in determining the amounts charged to operating expenses include previous credit loss experience, the status of past due interest and principal payments, the quality of financial information supplied by loan customers and the general condition of the industries in the community to which loans have been made.

 

Deposits. Total deposits increased to $5.8 billion at September 30, 2026 from $4.34 billion at December 31, 2025.  Deposits grew $1.5 billion, including an increase of $202.5 million in public funds.  The increase was primarily due to Middlefield, which added $1.49 billion in deposits.  

 

Short-term Borrowings. Total short-term borrowing balances increased from $281.0 million at December 31, 2025 to $427.0 million at September 30, 2026. The Middlefield Merger added $145.0 million in short-term borrowings offset by payoffs.  

 

Total Stockholders' Equity. Total stockholders’ equity increased to $716.5 million at September 30, 2026 from $485.7 million at December 31, 2025. The increase was primarily due to an increase in common stock of $276.2 million from the Merger coupled with growth in retained earnings of $26.7 million due to $53.8 million of net income recognized during the first nine months of the year partially offset by dividends paid on outstanding common shares.  

 

The capital management function is a regular process that consists of providing capital for both the current financial position and the anticipated future growth of the Company. At September 30, 2026, the Company is required to maintain 4.5% common equity tier 1 to risk weighted assets excluding the conservation buffer to be adequately capitalized. The Company’s common equity tier 1 to risk weighted assets was 11.88%, total risk-based capital ratio stood at 14.75%, and the Tier 1 risk-based capital ratio and Tier 1 leverage ratio were at 12.37% and 9.4%, respectively, at September 30, 2026. Management believes that the Company and the Bank meet all capital adequacy requirements to which they are subject, as of September 30, 2026.

 

Federal bank regulatory agencies finalized a rule that simplifies capital requirements for community banks by allowing them to adopt a simple leverage ratio to measure capital adequacy. The community bank leverage ratio framework removes requirements for calculating and reporting risk-based capital ratios for a qualifying community bank that opts into the framework. The Company has not elected to adopt this framework.

 

62


Table of Contents

 

Critical Accounting Policies

 

The Company follows financial accounting and reporting policies that are in accordance with U.S. GAAP. These policies are presented in Note 1 of the consolidated audited financial statements in the Company’s Annual Report to Shareholders included in the Company’s 2025 Form 10-K. Critical accounting policies are those policies that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. The Company has identified accounting policies that are critical accounting policies and an understanding of these policies is necessary to understand the Company’s financial statements. These policies relate to determining the adequacy of the allowance for credit losses, if there is any impairment of goodwill or other intangible and estimating the fair value of assets acquired and liabilities assumed in connection with any merger activity. Additional information regarding these policies is included in the notes to the aforementioned 2025 consolidated financial statements, Note 1 (Summary of Significant Accounting Policies), Note 4 (Loans) and Note 2 (Business Combinations), and the sections captioned “Loan Portfolio.”

 

Farmers maintains an allowance for credit losses. The allowance for credit losses is presented as a reserve against loans on the balance sheets. Credit losses are charged off against the allowance for credit losses, while recoveries of amounts previously charged off are credited to the allowance for credit losses. A provision for credit losses is charged to operations based on management’s periodic evaluation of adequacy of the allowance.

 

The Company’s allowance for credit losses represents management’s estimate of expected credit losses over the remaining expected life of the Company’s financial assets measured at amortized cost and certain off-balance sheet lending-related commitments.

 

The allowance for credit losses involves significant judgment on a number of matters including the weighting of macroeconomic forecasts and microeconomic statistics, incorporation of historical loss experience, assessment of risk characteristics, assignment of risk ratings, valuation of collateral, and the determination of remaining expected life. Refer to Note 4 for further information on these judgments as well as the Company’s policies and methodologies used to determine the Company’s allowance for credit losses.

 

A significant judgment involved in estimating the Company’s allowance for credit losses relates to the macroeconomic forecasts used to estimate credit losses over the four-quarter forecast period within the Company’s methodology. The four-quarter forecast incorporates three macroeconomic variables (“MEV”) that are relevant for exposures across the Company.

 

 

•

U.S. changes in real gross domestic product (GDP).

 

•

U.S. personal consumption expenditures (PCE) inflation.

 

•

U.S. civilian unemployment rate.

 

Changes in the Company’s assumptions and forecasts of economic conditions could significantly affect its estimate of expected credit losses in the portfolio at the balance sheet date or lead to significant changes in the estimate from one reporting period to the next.

 

It is difficult to estimate how potential changes in any one factor or input might affect the overall allowance for credit losses because management considers a wide variety of factors and inputs in estimating the allowance for credit losses. Changes in the factors and inputs considered may not occur at the same rate and may not be consistent across all product types, and changes in factors and inputs may be directionally inconsistent, such that improvement in one factor or input may offset deterioration in others.

 

To consider the impact of a hypothetical alternate macroeconomic forecast, the Company compared the modeled credit losses determined using its central and relative adverse macroeconomic scenarios. The central and relative adverse scenarios each included the three MEVs, but differed in the levels, paths and peaks/troughs of those variables over the four-quarter forecast period.

 

63


Table of Contents

 

For example, compared to the Company’s central scenario that is based on a four-quarter forecasted change in U.S. real GDP of 2.40% from 4Q2026 to 4Q2027, U.S. PCE inflation of 2.30%, and U.S. unemployment of 4.10%, the Company’s relative adverse scenario assumes a four-quarter forecast with a contraction of U.S. real GDP, a PCE inflation greater than 7.00% and an elevated U.S. unemployment rate between 5.00% and 6.00%. This analysis is not intended to estimate expected future changes in the allowance for credit losses, for a number of reasons, including:

 

 

•

The impacts of changes in the MEVs are both interrelated and nonlinear, so the results of this analysis cannot be simply extrapolated for more severe changes in macroeconomic variables.

 

•

Expectations of future changes in portfolio composition and borrower behavior can significantly affect the allowance for credit losses.

 

To demonstrate the sensitivity of credit loss estimates to macroeconomic forecasts as of September 30, 2026, the Company compared the modeled estimates under its relative adverse scenario for two of the Company’s largest loan pools to its central scenario for the same loan pools. Without considering offsetting or correlated effects in other qualitative components of the Company’s allowance for credit losses, the comparison between these two scenarios for the exposures below reflect the following differences:

 

 

•

An increase of approximately $950,000 for residential real estate loans and lending-related commitments

 

•

An increase of approximately $1.2 million for commercial real estate non-owner occupied loans and lending-related commitments

 

This analysis relates only to the modeled credit loss estimates and is not intended to estimate changes in the overall allowance for credit losses as it does not reflect any potential changes in the other adjustments to the quantitative calculation, which would also be influenced by the judgment management applies to the modeled lifetime loss estimates to reflect the uncertainty and imprecision of these modeled lifetime loss estimates based on then-current circumstances and conditions.

 

Recognizing that forecasts of macroeconomic conditions are inherently uncertain, the Company believes that its process to consider the available information and associated risks and uncertainties is appropriately governed and that its estimates of expected credit losses were reasonable and appropriate for the period ended September 30, 2026.

 

The Company uses two methodologies to analyze loan pools. The cohort method and the PD/LGD. Cohort relies on the creation of cohorts to capture loans that qualify for a particular segment, as of a point in time. Those loans are then tracked over their remaining lives to determine their loss experience. The Company aggregates financial assets on the basis of similar risk characteristics when evaluating loans on a collective basis. Those characteristics include, but are not limited to, internal or external credit score, risk ratings, financial asset, loan type, collateral type, size, effective interest rate, term, or geographical location. The Company uses cohort primarily for consumer loan portfolios.

 

The PD portion of PD/LGD is defined by the Company as 90 days past due, placed on non-accrual, or is partially or wholly charged-off. Typically, a one-year time period is used to assess PD. PD can be measured and applied using various risk criteria. Risk rating is one common way to apply PDs. LGD is to determine the percentage of loss by facility or collateral type. LGD estimates can sometimes be driven, or influenced, by product type, industry or geography. The Company uses PD/LGD primarily for commercial loan portfolios.

 

Management believes that the accounting for goodwill and other intangible assets also involves a higher degree of judgment than most other significant accounting policies. GAAP establishes standards for the amortization of acquired intangible assets and the impairment assessment of goodwill. Goodwill arising from business combinations represents the value attributable to unidentifiable intangible assets in the business acquired. The Company’s goodwill relates to the value inherent in the banking industry and that value is dependent upon the ability of the Company’s subsidiaries to provide quality, cost-effective services in a competitive marketplace. The goodwill value is supported by revenue that is in part driven by the volume of business transacted. A decrease in earnings resulting from a decline in the customer base or the inability to deliver cost-effective services over sustained periods can lead to impairment of goodwill that could adversely impact earnings in future periods. GAAP requires an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The fair value of the goodwill is estimated by reviewing the past and projected operating results for the subsidiaries and comparable industry information. At September 30, 2026, on a consolidated basis, Farmers had intangibles of $35.5 million subject to amortization and $270.5 million in goodwill, which was not subject to periodic amortization.

 

64


Table of Contents

 

The Company accounts for acquisitions under FASB ASC Topic 805, Business Combinations, which requires the use of the acquisition method of accounting. Assets acquired and liabilities assumed in a business combination are recorded at the estimated fair value on their purchase date. As provided for under GAAP, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities. In particular, the valuation of acquired loans involves significant estimates, assumptions and judgment based on information available as of the acquisition date. Loans acquired in a business combination transaction are evaluated either individually or in pools of loans with similar characteristics; including consideration of a credit component. A number of factors are considered in determining the estimated fair value of purchased loans including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received.

 

Liquidity

 

The Company maintains, in the opinion of management, liquidity sufficient to satisfy depositors’ requirements and to meet the credit needs of customers. The Company depends on its ability to maintain its market share of deposits as well as its potential to acquire new funds. The Company’s ability to attract deposits and borrow funds depends in large measure on its profitability, capitalization and overall financial condition. The Company’s objective in liquidity management is to maintain the ability to meet loan commitments, purchase securities or to repay deposits and other liabilities in accordance with their terms without an adverse impact on current or future earnings. Principal sources of liquidity for the Company include assets considered relatively liquid, such as federal funds sold, cash-due from banks, as well as cash flows from maturities and repayments of loans, and to a lesser extent securities.

 

Along with its liquid assets, the Bank has additional sources of liquidity available which help to ensure that adequate funds are available as needed. These other sources include, but are not limited to, access to funds in the wholesale arena, the ability to obtain deposits through the adjustment of interest rates and the purchasing of federal funds and borrowings on approved lines of credit at major domestic banks. The Bank has a line of credit totaling $25.0 million and the Company has a line of credit with a correspondent bank totaling $10.0 million.  There was not a balance on either of these lines at September 30, 2026 or December 31, 2025. The Company also has access to borrow $11.1 million at the Federal Reserve Discount Window, however, there was no balance on this line at September 30, 2026 or December 31, 2025. The Federal Reserve Discount Window can be an additional source of funds with the posting of additional collateral. As of September 30, 2026, the Bank had $427.0 million in outstanding balances with the FHLB. Additional borrowing capacity at the FHLB was approximately $465.3 million at September 30, 2026. The Bank views its membership in the FHLB as a solid source of liquidity.  Management feels that its liquidity position is adequate and will continue to monitor the position on a monthly basis.

 

Off-Balance Sheet Arrangements

 

In the normal course of business, to meet the financial needs of our customers, we are a party to financial instruments with off-balance sheet risk. These financial instruments generally include commitments to originate mortgage, commercial and consumer loans, and involve to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in the Consolidated Balance Sheets. The Bank’s maximum exposure to credit loss in the event of nonperformance by the borrower is represented by the contractual amount of those instruments. Because some commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The same credit policies are used in making commitments as are used for on-balance sheet instruments. Collateral is required in instances where deemed necessary. Undisbursed balances of loans closed include funds not disbursed but committed for construction projects. Unused lines of credit include funds not disbursed, but committed for, home equity, commercial and consumer lines of credit. Financial standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Those guarantees are primarily used to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Total unused commitments were $1.09 billion at September 30, 2026, and $710 million at December 31, 2025. Additionally, the Company has committed up to $21.2 million in subscriptions in SBIC investment funds and at September 30, 2026, the Company had invested $16.7 million in these funds.

 

Recent Market and Regulatory Developments

 

Various and significant legislation affecting financial institutions and the financial industry is from time to time introduced in the U.S. Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system.

 

Also, such statutes, regulations and policies are continually under review by Congress, state legislatures and federal and state regulatory agencies and are subject to change at any time, particularly in the current economic and regulatory environment. Any such change in statutes, regulations or regulatory policies applicable to the Company could have a material effect on the business of the Company.

 

65


Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Important considerations in asset/liability management are liquidity, the balance between interest rate sensitive assets and liabilities and the adequacy of capital. Interest rate sensitive assets and liabilities are those which have rates subject to change within a future time period due to maturity of the instrument or changes in market rates. While liquidity management involves meeting the funds flow requirements of the Company, the management of interest rate sensitivity focuses on the structure of these assets and liabilities with respect to maturity and repricing characteristics. Managing interest rate sensitive assets and liabilities provides a means of tempering fluctuating interest rates and maintaining net interest margins through periods of changing interest rates. The Company monitors interest rate sensitive assets and liabilities to determine the overall interest rate position over various time frames.

 

The Company considers the primary market exposure to be interest rate risk. Simulation analysis is used to monitor the Company’s exposure to changes in interest rates, and the effect of the change to net interest income. The following table shows the effect on net interest income and the net present value of equity from a sudden and sustained 400 basis point increase to a 400 basis point decrease in market interest rates. The assumptions and predictions include inputs to compute baseline net interest income, expected changes in rates on interest bearing deposit accounts and loans, competition and various other factors that are difficult to accurately predict.

 

Changes In Interest Rate

 

 

September 30, 2026

 

 

December 31, 2025

 

 

ALCO

 

(basis points)

 

 

Result

 

 

Result

 

 

Guidelines

 

Net Interest Income Change

 

 

 

 

 

 

 

 

 

 

 

 

 

+400

 

 

 

-13.0 %

 

 

-6.6 %

 

 

-12.5 %

+300

 

 

 

-5.0 %

 

 

-5.2 %

 

 

-10.0 %

+200

 

 

 

-3.4 %

 

 

-3.4 %

 

 

-7.5 %

+100

 

 

 

-1.8 %

 

 

-1.8 %

 

 

-5.0 %
-100

 

 

 

1.6 %

 

 

1.4 %

 

 

-5.0 %
-200

 

 

 

2.9 %

 

 

2.3 %

 

 

-10.0 %
-300

 

 

 

4.0 %

 

 

3.4 %

 

 

-15.0 %
-400

 

 

 

1.9 %

 

 

3.5 %

 

 

-20.0 %

Net Present Value Of Equity Change

 

 

 

 

 

 

 

 

 

 

 

 

 

+400

 

 

 

-21.5 %

 

 

-27.9 %

 

 

-12.5 %

+300

 

 

 

-16.3 %

 

 

-20.7 %

 

 

-10.0 %

+200

 

 

 

-10.2 %

 

 

-12.9 %

 

 

-7.5 %

+100

 

 

 

-5.0 %

 

 

-6.2 %

 

 

-5.0 %
-100

 

 

 

2.5 %

 

 

3.1 %

 

 

-10.0 %
-200

 

 

 

2.0 %

 

 

2.4 %

 

 

-15.0 %
-300

 

 

 

-1.5 %

 

 

-2.9 %

 

 

-20.0 %
-400

 

 

 

-7.0 %

 

 

-2.5 %

 

 

-25.0 %


The yield curve has changed dramatically over the past four years. From March 2022 to July 2023, in an intense effort to diffuse inflation, the Federal Open Market Committee raised the discount rate from 0.25% to 5.50%. The committee then held the discount rate at 5.50% until September 2024 when they cut the discount rate by a total of 100 basis points over the last four months of 2024. These rate cuts in 2024 were an attempt to guide the economy into a “soft landing”, where the still comparatively elevated rate would continue to bring down inflation without harming the job market or the economy. The committee cut rates by 25 basis points three more times in 2025 in an effort to prioritize employment to promote economic stability amid a slowing labor market and by December 2025 the target rate was 3.50% to 3.75%. The discount rate remained at this range until September 2026 when the committee increased the rate by a quarter point, to 3.75% to 4.00% in an attempt to cool rising inflation downward to the 2% target goal. Overall, the discount rate remains elevated despite the six rate cuts over the past two years.

 

66


Table of Contents

 

The above table presents results in the up rate scenarios that exceed internal policy limits for the Economic Value of Equity (“EVE”) for both of the periods presented. This unprecedented outcome was created by the events occurring over the past six years, namely, the massive influx of liquidity in the form of deposits in 2020 and 2021 from government assistance while interest rates were at their lowest; the deployment of these funds at the prevailing low rates; and now the usage of the deposits as consumers utilize their deposits in an effort to maintain living standards in the current economy, which prevents the Company from investing in the higher rates that are now available. With the EVE model moving rates even higher than the current rates, it further exacerbates the differential between market rates and book rates, thereby creating the out of internal policy consequence. To mitigate these results, the Company has prioritized employing strategies to shrink the longer duration investment portfolio and replace the balances with assets having a shorter duration, including loans, in an effort to close the gap between the book and market rates. Any growth in lending will be done in a measured manner given the uncertain economic backdrop that exists today. The Company recognizes the risk that is inherent in growing loans but feels that its historical record of prudent underwriting, its low loan to deposit ratio and its strong credit metrics provide the ability to pursue solid opportunities in the marketplace. In addition, any loan growth will be broad based and will encompass consumer, indirect, 1-4 family, commercial and industrial and commercial real estate, so as not to increase the risk in any one portfolio or sector.

 

The remaining results of the simulations in the table above indicate that interest rate change results fall within internal limits established by the Company at both September 30, 2026, and December 31, 2025. A report on interest rate risk is presented to the Board of Directors and the Asset/Liability Committee on a quarterly basis. The Company has no market risk sensitive instruments held for trading purposes.

 

With the largest amount of interest sensitive assets and liabilities maturing within twelve months, the Company monitors this area most closely. Early withdrawal of deposits, prepayments of loans and loan delinquencies are some of the factors that can impact actual results in comparison to our simulation analysis. In addition, changes in rates on interest sensitive assets and liabilities may not be equal, which could result in a change in net interest margin.

 

Interest rate sensitivity management provides some degree of protection against net interest income volatility. It is not possible or necessarily desirable to attempt to eliminate this risk completely by matching interest sensitive assets and liabilities. Other factors, such as market demand, interest rate outlook, regulatory restraint and strategic planning also have an effect on the desired balance sheet structure.

 

Item 4. Controls and Procedures

 

Based on their evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer have concluded the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) are effective. The Company converted to a new core system in the third quarter of 2026.  The Company designed new controls and modified existing controls as a part of this conversion to ensure compliance with accounting and disclosure requirements. There were no other changes in the Company’s internal controls over financial reporting (as defined in Rule 13a–15(f) under the Exchange Act) that occurred during the fiscal quarter ended September 30, 2026, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company is a defendant in lawsuits and other adversary proceedings arising in the ordinary course of business. Legal costs incurred in connection with the resolution of claims and lawsuits are generally expensed as incurred, although the Company establishes accruals where losses are deemed probable and reasonably estimable. The Company’s assessment of the current exposure with respect to adverse claims in legal matters could change in the event of the discovery of additional facts in such matters or upon determinations by judges, juries, administrative agencies or other finders of fact that are inconsistent with the Company’s evaluation of claims. It is possible that the ultimate resolution of matters, if unfavorable, may be material to the results of operations in a particular future period as the time and amount of any resolution of such actions and its relationship to the future results of operations are not known.

 

67


Table of Contents

 

Item 1A. Risk Factors

For discussion of risk factors related to the Company, refer to Part 1, Item 1A, "Risk Factor," contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2025. 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Purchases of equity securities by the issuer.

 

On March 1, 2023, the Company announced that its Board of Directors authorized the purchase of up to 1,000,000 shares of its common stock in the open market or in privately negotiated transactions, from time to time and subject to market and other conditions. This 2023 Repurchase Program supersedes the Company's 2019 share repurchase program. The 2023 Repurchase Program may be modified, suspended or terminated by the Company at any time.

 

 

 

 

 

 

 

 

 

 

 

Total Number of

 

 

Maximum Number

 

 

 

 

 

 

 

 

 

 

 

Shares Purchased

 

 

of Shares that May

 

 

 

Total Number of

 

 

Average Price

 

 

as Part of Publicly

 

 

Yet be Purchased

 

Period

 

Shares Purchased

 

 

Paid per Share

 

 

Announced Program

 

 

Under the Program

 

Beginning balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

497,047

 

July 1 - 31

 

 

2,721

 

 

$ 14.86

 

 

 

0

 

 

 

497,047

 

August 1 - 31

 

 

5,116

 

 

 

15.61

 

 

 

0

 

 

 

497,047

 

September 1 - 30

 

 

0

 

 

 

0

 

 

 

0

 

 

 

497,047

 

Ending balance

 

 

7,837

 

 

 

15.35

 

 

 

0

 

 

 

497,047

 

 

There was no treasury stock activity under the program during the three month period ended September 30, 2026.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Securities Trading Plans of Directors and Executive Officers

 

During the three months ended  September 30, 2026, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any “non-Rule 10b5-1 trading arrangement” (as defined in Item 408(c) of Regulation S-K).

 

68


Table of Contents

 

Item 6. Exhibits

 

The following exhibits are filed or incorporated by reference as part of this report:

 

3.1

Articles of Incorporation of Farmers National Banc Corp., as amended (incorporated by reference from Exhibit 4.1 to the Company’s Registration Statement on Form S-3 filed with the Commission on October 3, 2001).

 

 

3.2

Amendment to Articles of Incorporation of Farmers National Banc Corp., as amended (incorporated by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on May 1, 2013).

 

 

3.3

Amendment to Articles of Incorporation of Farmers National Banc Corp., as amended (incorporated by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on April 20, 2018).

 

 

3.4 Amendment to Articles of Incorporation of Farmers National Banc Corp., as amended (incorporated by reference from Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the Commission on February 10, 2026).  

 

 

3.5

Amended Code of Regulations of Farmers National Banc Corp., as amended (incorporated by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed with the Commission on December 11, 2025).

 

 

31.1

Rule 13a-14(a)/15d-14(a) Certification of Kevin J. Helmick, President and Chief Executive Officer of the Company (principal executive officer) (filed herewith).

 

 

31.2

Rule 13a-14(a)/15d-14(a) Certification of A. Troy Adair, Executive Vice President, Chief Financial Officer and Secretary of the Company (principal financial officer) (filed herewith).

 

 

32.1

Certification pursuant to 18 U.S.C. Section 1350 of Kevin J. Helmick, President and Chief Executive Officer of the Company (principal executive officer) (filed herewith).

 

 

32.2

Certification pursuant to 18 U.S.C. Section 1350 of A. Troy Adair, Executive Vice President, Chief Financial Officer and Secretary of the Company (principal financial officer) (filed herewith).

 

 

101

The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, formatted in iXBRL (Inline Extensible Business Reporting Language), filed herewith: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows; and (vi) Notes to Unaudited Consolidated Financial Statements.

 

 

104

The cover page from the Company’s Quarterly report on Form 10-Q for the quarter ended September 30, 2026, has been formatted in Inline XBRL.

 

* Pursuant to Item 601(a)(5) of Regulation S-K, certain schedules and similar attachments have been omitted. The registrant hereby agrees to furnish a copy of any omitted schedule or similar attachment to the SEC upon request. 

 

 

69


Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

FARMERS NATIONAL BANC CORP.

 

 

Dated: November 6, 2026

 

/s/ Kevin J. Helmick

Kevin J. Helmick

President and Chief Executive Officer

 

 

Dated: November 6, 2026

 

/s/ A. Troy Adair

A. Troy Adair

Senior Executive Vice President, Chief Financial Officer and Secretary

 

70

Keep reading