STOCK TITAN

Fabrinet forecasts Q2 revenue of $1.6B–$1.65B

Second-quarter revenue guidance is $1.6 billion to $1.65 billion, with GAAP diluted EPS of $3.81 to $3.96.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Very High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Fabrinet (FN) reported first-quarter fiscal 2027 revenue of $1,474.5 million, up 51% from $978.1 million a year earlier. GAAP net income was $103.5 million versus $95.9 million, with diluted EPS of $2.86 versus $2.66. Non-GAAP net income was $157.4 million versus $105.3 million, and non-GAAP diluted EPS was $4.34 versus $2.92. Fabrinet said revenue and non-GAAP EPS exceeded their guidance ranges.

For the quarter ending December 25, 2026, Fabrinet expects revenue of $1.6 billion to $1.65 billion, GAAP diluted EPS of $3.81 to $3.96, and non-GAAP diluted EPS of $4.77 to $4.92, based on approximately 36.2 million fully diluted shares. The board authorized up to an additional $103.0 million in share repurchases, bringing aggregate program authorization to $637.3 million.

Cash from operations was $21.287 million, compared with $102.568 million a year earlier. Non-GAAP free cash flow was negative $137.411 million, versus positive $57.302 million, alongside $158.698 million of property, plant and equipment purchases compared with $45.266 million.

2 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 2 points

How the balance works

Positive

  • Moderate pointRevenue increased 51% year over year to $1,474.5 million.
  • Moderate pointNon-GAAP diluted EPS rose to $4.34 from $2.92.

Negative

  • Moderate pointNon-GAAP free cash flow was negative $137.411 million, versus positive $57.302 million.
  • Moderate pointOperating cash flow was $21.287 million, compared with $102.568 million a year earlier.

Filing Explained

Fabrinet completed $29,143 thousand in first-quarter ordinary-share repurchases while borrowings remained outstanding at quarter-end.

At September 25, 2026, Fabrinet classified $11,211 thousand of borrowings as current and $63,528 thousand as non-current; the quarter’s cash-flow statement records $74,828 thousand in long-term borrowing proceeds.

The same-date balance sheet lists $392,326 thousand in cash and equivalents and $363,427 thousand in short-term investments.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
First-quarter revenue $1,474.5 million First quarter fiscal year 2027; up 51% from the prior year
GAAP net income $103.5 million First quarter fiscal year 2027, compared with $95.9 million a year earlier
GAAP diluted EPS $2.86 First quarter fiscal year 2027, compared with $2.66 a year earlier
Non-GAAP net income $157.4 million First quarter fiscal year 2027, compared with $105.3 million a year earlier
Non-GAAP diluted EPS $4.34 First quarter fiscal year 2027, compared with $2.92 a year earlier
Second-quarter guidance $1.6 billion to $1.65 billion revenue; GAAP diluted EPS $3.81 to $3.96; non-GAAP diluted EPS $4.77 to $4.92 Quarter ending December 25, 2026
Additional share repurchase authorization Up to $103.0 million Expansion brings aggregate program authorization to $637.3 million
Non-GAAP free cash flow Negative $137.411 million Three months ended September 25, 2026; compared with positive $57.302 million a year earlier
Non-GAAP free cash flow financial
"Non-GAAP free cash flow is net cash provided by (used in) operating activities"
Non-GAAP free cash flow is a company’s reported cash generated from operations after paying for routine investments in property and equipment, adjusted by management to exclude or include certain items that aren’t part of standard accounting rules. Investors watch it as a practical measure of the cash a business has available for dividends, stock buybacks, debt repayment or reinvestment — like a household’s usable savings after adjusting for one-time or unusual expenses — but calculations vary between firms, so comparisons require caution.
Share-based compensation financial
"share-based compensation expenses"
Share-based compensation is when a company pays employees, executives or directors with its own stock or rights to buy stock instead of, or in addition to, cash. Think of it like receiving store gift cards instead of extra paycheck — it can motivate staff to boost the company’s value, but it also increases the number of shares outstanding and can shrink each existing owner’s slice of profits and voting power. Investors watch it because it affects reported earnings, share count and the alignment between management and shareholders.
OECD Pillar Two global minimum tax framework regulatory
"OECD Pillar Two global minimum tax framework"
Available-for-sale securities financial
"Change in net unrealized gain (loss) on available-for-sale securities"
Available-for-sale securities are investments in stocks, bonds or similar instruments that a company does not intend to trade frequently but may sell before they mature. They matter to investors because changes in the market value of these holdings show up as paper gains or losses on the company's balance sheet rather than immediately in profit, so they can affect reported net worth and the timing of income without changing day-to-day earnings. Think of them like items on a household shelf you might sell later: their value moves with the market even if you haven’t cashed out.
Revenue $1,474.5 million +51% from the prior year
GAAP net income $103.5 million Compared with $95.9 million in first quarter fiscal year 2026
GAAP diluted EPS $2.86 Compared with $2.66 in first quarter fiscal year 2026
Non-GAAP net income $157.4 million Compared with $105.3 million in first quarter fiscal year 2026
Non-GAAP diluted EPS $4.34 Compared with $2.92 in first quarter fiscal year 2026
Guidance

For the quarter ending December 25, 2026: revenue of $1.6 billion to $1.65 billion; GAAP diluted EPS of $3.81 to $3.96; non-GAAP diluted EPS of $4.77 to $4.92, based on approximately 36.2 million fully diluted shares outstanding.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How did FN perform in the first quarter of fiscal 2027?

Fabrinet reported revenue of $1,474.5 million, up 51% from a year earlier. GAAP net income was $103.5 million and diluted EPS was $2.86, compared with $95.9 million and $2.66. Non-GAAP net income was $157.4 million and diluted EPS was $4.34, versus $105.3 million and $2.92.

What is Fabrinet's FN guidance for the second quarter of fiscal 2027?

For the quarter ending December 25, 2026, Fabrinet expects revenue of $1.6 billion to $1.65 billion, GAAP diluted EPS of $3.81 to $3.96, and non-GAAP diluted EPS of $4.77 to $4.92, based on approximately 36.2 million fully diluted shares outstanding.

What does Fabrinet exclude from its non-GAAP results?

Fabrinet's non-GAAP net income and diluted EPS exclude share-based compensation, severance and other costs, restructuring costs, legal and litigation costs, non-marketable equity securities revaluation, and charges related to the OECD Pillar Two global minimum tax framework. Second-quarter non-GAAP EPS guidance also excludes share-based compensation and certain non-recurring items.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001408710FALSE00014087102026-11-022026-11-02

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
______________________
FORM 8-K
______________________
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
November 2, 2026
______________________
Fabrinet
(Exact name of registrant as specified in its charter)
______________________
Cayman Islands001-3477598-1228572
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)

c/o Walkers Corporate Ltd.
190 Elgin Avenue, George Town
Grand Cayman
KY1-9008
Cayman Islands


(Address of principal executive offices, including zip code)
+66 2-524-9600
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
______________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)
Name of each exchange
on which registered
Ordinary Shares, $0.01 par valueFNNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



Item 2.02    Results of Operations and Financial Condition.
On November 2, 2026, Fabrinet issued a press release regarding its financial results for its fiscal quarter ended September 25, 2026. A copy of the press release is furnished as Exhibit 99.1 to this report.
The information in this Item 2.02 and the press release attached hereto as Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01    Financial Statements and Exhibits.
(d)Exhibits.
Exhibit No.Description
99.1
Press release dated November 2, 2026
104Cover Page Interactive Data File (embedded within the Inline XBRL document)



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
FABRINET
By:/s/ CSABA SVERHA
Csaba Sverha
Executive Vice President, Chief Financial Officer
Date: November 2, 2026



Exhibit 99.1
Fabrinet Announces First Quarter Fiscal Year 2027 Financial Results
•Record First Quarter Revenue Increased 51% From Prior Year, Exceeding Guidance Range
BANGKOK, Thailand – November 2, 2026 – Fabrinet (NYSE: FN), a leading provider of advanced optical packaging and precision optical, electro-mechanical and electronic manufacturing services to original equipment manufacturers of complex products, today announced its financial results for its first fiscal quarter ended September 25, 2026.

Seamus Grady, Chairman and Chief Executive Officer of Fabrinet, said, “Fiscal year 2027 is off to an excellent start with record revenue and non-GAAP earnings per share that were well above our guidance ranges. Broad-based demand across multiple significant programs drove these results, with new product ramps further supporting our growth. We enter the second quarter with exceptional momentum that makes us confident that we can deliver another strong performance.”
First Quarter Fiscal Year 2027 Financial Highlights
GAAP Results
•Revenue for the first quarter of fiscal year 2027 was $1,474.5 million, compared to $978.1 million for the first quarter of fiscal year 2026.
•GAAP net income for the first quarter of fiscal year 2027 was $103.5 million, compared to $95.9 million for the first quarter of fiscal year 2026.
•GAAP net income per diluted share for the first quarter of fiscal year 2027 was $2.86, compared to $2.66 for the first quarter of fiscal year 2026.
Non-GAAP Results
•Non-GAAP net income for the first quarter of fiscal year 2027 was $157.4 million, compared to $105.3 million for the first quarter of fiscal year 2026.
•Non-GAAP net income per diluted share for the first quarter of fiscal year 2027 was $4.34, compared to $2.92 for the first quarter of fiscal year 2026.
Share Repurchase Program Expanded
Fabrinet also announced that its Board of Directors has approved an expansion of its share repurchase program, authorizing the repurchase of up to an additional $103.0 million of Fabrinet’s ordinary shares. The addition brings the aggregate authorization under Fabrinet’s existing share repurchase program to $637.3 million.

Business Outlook
Based on information available as of November 2, 2026, Fabrinet is issuing guidance for its second fiscal quarter ending December 25, 2026, as follows:
•Fabrinet expects second quarter revenue to be in the range of $1.6 billion to $1.65 billion.
•GAAP net income per diluted share is expected to be in the range of $3.81 to $3.96, based on approximately 36.2 million fully diluted shares outstanding.
•Non-GAAP net income per diluted share is expected to be in the range of $4.77 to $4.92, based on approximately 36.2 million fully diluted shares outstanding.    
Guidance for non-GAAP net income per diluted share excludes share-based compensation expenses and certain non-recurring items. A reconciliation of non-GAAP net income per diluted share to the corresponding GAAP measure is available at the end of this press release.




Conference Call Information
What:
Fabrinet First Quarter Fiscal Year 2027 Financial Results Call
When:
November 2, 2026
Time:5:00 p.m. ET
Live Call and Replay:
https://investor.fabrinet.com/events-and-presentations/events
A recorded version of this webcast will be available approximately two hours after the call and accessible at http://investor.fabrinet.com. The webcast will be archived on Fabrinet’s website for a period of one year.
About Fabrinet
Fabrinet is a leading provider of advanced optical packaging and precision optical, electro-mechanical, and electronic manufacturing services to original equipment manufacturers of complex products, such as optical communication components, modules and subsystems, automotive components, medical devices, industrial lasers and sensors. Fabrinet offers a broad range of advanced optical and electro-mechanical capabilities across the entire manufacturing process, including process design and engineering, supply chain management, manufacturing, advanced packaging, integration, final assembly and testing. Fabrinet focuses on production of high complexity products in any mix and any volume. Fabrinet maintains engineering and manufacturing resources and facilities in Thailand, the United States of America, the People’s Republic of China, and Israel. For more information visit: www.fabrinet.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include (1) our statement relating to our confidence that we will be able to deliver a strong performance in the second quarter of fiscal year 2027 and (2) all of the statements under the “Business Outlook” section regarding our expected revenue, GAAP and non-GAAP net income per share, and fully diluted shares outstanding for the second quarter of fiscal year 2027. These forward-looking statements involve risks and uncertainties, and actual results could vary materially from these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: changes in general economic conditions, either globally or in our markets, and the risk of recession or an economic downturn; disruption to our supply chain, which could increase our costs and affect our ability to procure parts and materials; less customer demand for our products and services than forecasted; less growth in the data center, communications infrastructure, automotive, industrial and other markets than we forecast; difficulties expanding into additional markets, such as the semiconductor processing, biotechnology, metrology and materials processing markets; increased competition in the optical manufacturing services markets; difficulties in delivering products and services that compete effectively from a price and performance perspective; our reliance on a small number of customers and suppliers; difficulties in managing our operating costs; difficulties in managing and operating our business across multiple countries (including Thailand, the People’s Republic of China, Israel and the U.S.); and other important factors as described in reports and documents we file from time to time with the Securities and Exchange Commission (SEC), including the factors described under the section captioned “Risk Factors” in our Annual Report on Form 10-K filed with the SEC on August 18, 2026. We disclaim any obligation to update information contained in these forward-looking statements whether as a result of new information, future events, or otherwise.
Non-GAAP Financial Measures
In addition to reporting financial results in accordance with GAAP, we provide investors with certain non-GAAP financial measures. These non-GAAP financial measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. We believe these non-GAAP financial measures provide investors with useful supplemental information to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors’ operating results, and (3) allow greater transparency with respect to information used by management in making financial and operational decisions. In addition, we use some of these non-GAAP financial measures to measure company performance for the purposes of determining employee incentive plan compensation.
Non-GAAP gross profit, non-GAAP operating profit, non-GAAP net income and non-GAAP net income per diluted share exclude: share-based compensation expenses; severance payment and others; restructuring and other related costs; legal and litigation costs; non-marketable equity securities revaluation; and charges arising from the implementation or application of the OECD Pillar Two global minimum tax framework, including charges resulting from changes in implementing regulations, administrative guidance or related governmental measures. We have excluded these items in order to enhance investors’ understanding of our underlying operations.




Non-GAAP free cash flow is net cash provided by (used in) operating activities, minus capital expenditures (purchase of property, plant and equipment). We use free cash flow to measure our ability to generate additional cash from our business operations.
There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. For example, other companies may calculate non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We urge you to review the reconciliations of our non-GAAP financial measures to the most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.
Investor Contact:
Garo Toomajanian
ir@fabrinet.com




FABRINET
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars, except share data and par value)September 25,
2026
June 26,
2026
(unaudited)
Assets
Current assets
Cash and cash equivalents$392,326 $346,711 
Short-term investments363,427 528,344 
Trade accounts receivable, net of allowance for expected credit losses of $1,042 and $1,050, respectively
1,161,412 1,017,933 
Inventories1,193,094 1,021,235 
Prepaid expenses48,879 49,915 
Other current assets262,233 195,571 
Total current assets3,421,371 3,159,709 
Non-current assets
Long-term restricted cash918 704 
Property, plant and equipment, net778,230 615,067 
Intangibles, net2,278 2,458 
Operating right-of-use assets3,613 3,974 
Deferred tax assets19,429 19,229 
Non-marketable equity securities67,647 89,103 
Other non-current assets24,150 20,717 
Total non-current assets896,265 751,252 
Total Assets$4,317,636 $3,910,961 
Liabilities and Shareholders’ Equity
Current liabilities
Long-term borrowings, current portion, net$11,211 $— 
Trade accounts payable1,269,073 1,005,761 
Fixed assets payable96,037 86,018 
Operating lease liabilities, current portion926 1,189 
Income tax payable85,507 63,469 
Accrued payroll, bonus and related expenses32,208 29,850 
Accrued expenses36,676 56,549 
Severance liabilities, current portion2,315 2,319 
Other payables143,640 157,470 
Total current liabilities1,677,593 1,402,625 
Non-current liabilities
Long-term borrowings, non-current portion, net63,528 — 
Deferred tax liability2,519 1,654 
Operating lease liability, non-current portion2,655 2,824 
Severance liabilities32,843 31,776 
Other non-current liabilities22,444 17,826 
Total non-current liabilities123,989 54,080 
Total Liabilities1,801,582 1,456,705 
Shareholders’ equity
Preferred shares (5,000,000 shares authorized, $0.01 par value; no shares issued and outstanding as of September 25, 2026 and June 26, 2026)
— — 
Ordinary shares (500,000,000 shares authorized, $0.01 par value; 39,797,868 shares and 39,722,708 shares issued as of September 25, 2026 and June 26, 2026, respectively; and 35,833,303 shares and 35,834,864 shares outstanding as of September 25, 2026 and June 26, 2026, respectively)
398 397 
Additional paid-in capital241,623 251,854 
Less: Treasury shares (3,964,565 shares and 3,887,844 shares as of September 25, 2026 and June 26, 2026, respectively)(394,430)(365,287)
Accumulated other comprehensive income (loss)(1,358)968 
Retained earnings2,669,821 2,566,324 
Total Shareholders’ Equity2,516,054 2,454,256 
Total Liabilities and Shareholders’ Equity$4,317,636 $3,910,961 








FABRINET
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)

Three Months Ended
(in thousands of U.S. dollars, except per share data)September 25,
2026
September 26,
2025
Revenues$1,474,459 $978,128 
Cost of revenues(1,300,661)(861,689)
        Gross profit173,798 116,439 
Selling, general and administrative expenses(26,744)(22,246)
Restructuring and other related costs(1,049)— 
Operating income146,005 94,193 
Interest income5,539 9,417 
Interest expense(231)— 
Foreign exchange gain (loss), net(220)(2,060)
Other income (expense), net(21,592)(122)
Income before income taxes129,501 101,428 
Income tax expense(26,004)(5,502)
Net income103,497 95,926 
Other comprehensive income (loss), net of tax:
       Change in net unrealized gain (loss) on available-for-sale securities(4,145)(811)
       Change in net unrealized gain (loss) on derivative instruments1,812 (2,062)
       Change in foreign currency translation adjustment7 (89)
Total other comprehensive income (loss), net of tax(2,326)(2,962)
Net comprehensive income$101,171 $92,964 
Earnings per share
       Basic$2.89 $2.68 
       Diluted$2.86 $2.66 
Weighted-average number of ordinary shares outstanding (in thousands of shares)
       Basic35,866 35,773 
       Diluted36,233 36,097 












FABRINET
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended
(in thousands of U.S. dollars)September 25,
2026
September 26,
2025
Cash flows from operating activities
Net income for the period$103,497 $95,926 
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization21,700 14,860 
(Gain) loss on disposal of property, plant and equipment and intangibles(124)(6)
(Gain) loss on non-marketable equity securities21,456 — 
(Gain) loss from sales and maturities of available-for-sale securities(73)— 
Amortization of discount (premium) of short-term investments(707)(1,222)
Inventory obsolescence impairment6,333 2,290 
(Reversal of) allowance for expected credit losses(8)(45)
Unrealized loss (gain) on exchange rate and fair value of foreign currency forward contracts4,095 461 
Share-based compensation11,225 9,071 
Customer warrant2,455 286 
Deferred income tax expense (benefit)608 (106)
Other non-cash expenses135 66 
Changes in operating assets and liabilities
Trade accounts receivable(143,301)51,821 
Inventories(178,192)(143,469)
Other current assets and non-current assets(81,171)(13,579)
Trade accounts payable262,069 59,508 
Income tax payable22,038 2,993 
Accrued expenses(19,791)(2,539)
Other payables(15,425)23,284 
Severance liabilities1,112 826 
Other current liabilities and non-current liabilities3,356 2,142 
Net cash provided by operating activities21,287 102,568 
Cash flows from investing activities
Purchase of short-term investments(996)(110,329)
Proceeds from sales of short-term investments111,848 — 
Proceeds from maturities of short-term investments50,700 74,789 
Purchase of property, plant and equipment(158,698)(45,266)
Purchase of intangibles(239)(169)
Proceeds from disposal of property, plant and equipment150 15 
Net cash provided by (used in) investing activities2,765 (80,960)
Cash flows from financing activities
Proceeds from long-term borrowings74,828 — 
Repurchase of ordinary shares(29,143)(268)
Withholding tax related to net share settlement of restricted share units(23,910)(22,697)
Net cash provided by (used in) financing activities21,775 (22,965)
Net increase (decrease) in cash, cash equivalents and restricted cash$45,827 $(1,357)
Movement in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash at the beginning of period$347,415 $306,425 
Increase (decrease) in cash, cash equivalents and restricted cash45,827 (1,357)
Effect of exchange rate on cash, cash equivalents and restricted cash2 (67)
Cash, cash equivalents and restricted cash at the end of period$393,244 $305,001 
Non-cash investing and financing activities
Construction, software and equipment-related payables$96,037 $50,941 





FABRINET
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the consolidated statements of cash flows:
As of
(in thousands of U.S. dollars)September 25,
2026
September 26,
2025
Cash and cash equivalents$392,326 $305,001 
Restricted cash918 — 
Cash, cash equivalents and restricted cash$393,244 $305,001 




FABRINET
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (UNAUDITED)

Reconciliation of GAAP Gross Profit and GAAP Gross Margin to Non-GAAP Gross Profit and Non-GAAP Gross Margin

Three Months Ended
(in thousands of U.S. dollars)September 25,
2026
September 26,
2025
Revenues$1,474,459 $978,128 
Gross profit (GAAP)$173,798 11.8 %$116,439 11.9 %
Share-based compensation expenses4,203 3,519 
Gross profit (Non-GAAP)$178,001 12.1 %$119,958 12.3 %



Reconciliation of GAAP Operating Profit and GAAP Operating Margin to Non-GAAP Operating Profit and Non-GAAP Operating Margin

Three Months Ended
(in thousands of U.S. dollars)September 25,
2026
September 26,
2025
Revenues$1,474,459 $978,128 
Operating profit (GAAP)$146,005 9.9 %$94,193 9.6 %
Share-based compensation expenses11,225 9,071 
Restructuring and other related costs1,049 — 
Severance payment and others158 72 
Legal and litigation costs99 256 
Operating profit (Non-GAAP)$158,536 10.8 %$103,592 10.6 %




FABRINET
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES (UNAUDITED)

Reconciliation of GAAP Net Income and EPS to Non-GAAP Net Income and EPS

Three Months Ended
September 25,
2026
September 26,
2025
(in thousands of U.S. dollars, except per share data)Net incomeDiluted EPSNet incomeDiluted EPS
GAAP measures$103,497 $2.86 $95,926 $2.66 
Items reconciling GAAP net income & EPS to non-GAAP net income & EPS:
Related to cost of revenues:
Share-based compensation expenses4,203 0.12 3,519 0.10 
Total related to cost of revenues4,203 0.12 3,519 0.10 
Related to selling, general and administrative expenses:
Share-based compensation expenses7,022 0.19 5,552 0.15 
Legal and litigation costs99 0.00 256 0.01 
Severance payment and others158 0.00 72 0.00 
Total related to selling, general and administrative expenses7,279 0.19 5,880 0.16 
Related to restructuring and other related costs:
Restructuring and other related costs1,049 0.03 — — 
Total related to restructuring and other related costs1,049 0.03 — — 
Related to other income and expense:
Non-marketable equity securities revaluation21,456 0.59 — — 
Total related to other income and expense21,456 0.59 — — 
Related to income tax (benefit) expense
Tax provision related to Pillar Two19,885 0.55 — — 
Total related to income tax (benefit) expense19,885 0.55 — — 
Total related to net income & EPS53,872 1.48 9,399 0.26 
Non-GAAP measures$157,369 $4.34 $105,325 $2.92 
Shares used in computing diluted net income per share (in thousands of shares)
GAAP diluted shares36,233 36,097 
Non-GAAP diluted shares36,233 36,097 




FABRINET
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED)
(in thousands of U.S. dollars)Three Months Ended
September 25,
2026
September 26,
2025
Net cash provided by operating activities$21,287 $102,568 
Less: Purchase of property, plant and equipment(158,698)(45,266)
Non-GAAP free cash flow$(137,411)$57,302 

FABRINET
GUIDANCE FOR QUARTER ENDING DECEMBER 25, 2026
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES
Diluted
EPS
GAAP net income per diluted share
$3.81 to $3.96
Related to cost of revenues:
Share-based compensation expenses0.11
Total related to cost of revenues0.11
Related to selling, general and administrative expenses:
Share-based compensation expenses0.25
Total related to selling, general and administrative expenses0.25
Related to income tax (benefit) expense:
Tax provision related to Pillar Two0.60
Total related to income tax (benefit) expense0.60
Total related to net income & EPS0.96
Non-GAAP net income per diluted share
$4.77 to $4.92

Filing Exhibits & Attachments

5 documents

Keep reading