GoodRx (NASDAQ: GDRX) outlines $600B+ market, policy shifts and PBM risks
GoodRx Holdings, Inc. describes its business model as a consumer-focused digital healthcare platform that helps Americans find lower prices on prescription drugs and related services. The company’s core prescription transactions offering still generates most revenue, complemented by subscriptions, telehealth and pharma-direct advertising solutions.
GoodRx highlights a large estimated prescription and pharma-direct market opportunity of $600–$710 billion and positions its data-driven pricing engine, PBM and pharmacy relationships, and brand as key advantages. The filing also outlines significant risks, including PBM and retail pharmacy concentration, store closures, new federal initiatives like TrumpRx.gov, regulation of data privacy and telehealth, shifting cost burdens to consumers, and execution challenges as it expands offerings and manages growth.
Positive
- None.
Negative
- None.
Insights
GoodRx outlines a large market, rising policy risks, and PBM/pharmacy concentration exposure.
GoodRx presents itself as a scaled prescription-price comparison and savings platform with additional subscription, telehealth and pharma-direct offerings. It cites a substantial total addressable market of
The company stresses macro and policy shifts: the One Big Beautiful Bill Act cutting Medicaid funding, higher prescription copays, and drug-maker participation in the new federal cash-discount platform TrumpRx.gov. GoodRx is an integration partner at launch, but the filing explicitly states the impact on its business is unclear and may be significant.
Risk factors emphasize dependence on prescription transactions revenue, concentration among a limited number of PBMs and large pharmacy chains, and pressures from retail store closures and PBM–pharmacy renegotiations. Investors may focus on how GoodRx adapts pricing relationships, grows higher-margin pharma-direct and subscription offerings, and manages regulatory scrutiny around data privacy, telehealth structures, and healthcare fraud and abuse in future reporting periods.
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Large accelerated filer | ☐ | ☒ | ||
Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
Page | ||
PART I | ||
Item 1. | Business | 7 |
Item 1A. | Risk Factors | 17 |
Item 1B. | Unresolved Staff Comments | 55 |
Item 1C. | Cybersecurity | 55 |
Item 2. | Properties | 56 |
Item 3. | Legal Proceedings | 56 |
Item 4. | Mine Safety Disclosures | 56 |
PART II | ||
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 57 |
Item 6. | [Reserved] | 58 |
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 59 |
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | 67 |
Item 8. | Financial Statements and Supplementary Data | 67 |
Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure | 67 |
Item 9A. | Controls and Procedures | 67 |
Item 9B. | Other Information | 68 |
Item 9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 68 |
PART III | ||
Item 10. | Directors, Executive Officers and Corporate Governance | 69 |
Item 11. | Executive Compensation | 69 |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 69 |
Item 13. | Certain Relationships and Related Transactions, and Director Independence | 69 |
Item 14. | Principal Accountant Fees and Services | 69 |
PART IV | ||
Item 15. | Exhibits and Financial Statement Schedules | 70 |
Item 16. | Form 10-K Summary | 74 |
Period | Total Number of Shares Repurchased (1) | Average Price Paid per Share (2) | Total Number of Shares Repurchased as Part of Publicly Announced Program (1) | Approximate Dollar Value of Shares that May Yet Be Repurchased Under the Program (in thousands) | ||||
October 1 - 31 | 1,930,247 | $4.44 | 1,930,247 | $72,859 | ||||
November 1 - 30 | — | $— | — | $72,859 | ||||
December 1 - 31 | — | $— | — | $72,859 | ||||
Total | 1,930,247 | 1,930,247 |

Three Months Ended | |||||||||||||||
(in millions) | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | |||||||
Monthly Active Consumers | 5.3 | 5.4 | 5.7 | 6.4 | 6.6 | 6.5 | 6.6 | 6.7 | |||||||
As of | |||||||||||||||
(in thousands) | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | |||||||
Subscription plans | 674 | 671 | 668 | 680 | 684 | 701 | 696 | 778 | |||||||
Year Ended December 31, | |||
(dollars in thousands) | 2025 | 2024 | |
Net income | $30,439 | $16,390 | |
Adjusted to exclude the following: | |||
Interest income | (10,933) | (23,273) | |
Interest expense | 42,605 | 52,922 | |
Income tax expense | 26,099 | 15,070 | |
Depreciation and amortization | 85,218 | 69,538 | |
Other (income) expense | (718) | 2,660 | |
Loss on extinguishment of debt | — | 2,077 | |
Financing related expenses (1) | — | 898 | |
Acquisition related expenses (2) | 1,539 | 557 | |
Restructuring related expenses (3) | 7,676 | 8,902 | |
Legal settlement expenses (4) | 5,855 | 13,000 | |
Stock-based compensation expense | 76,626 | 99,026 | |
Payroll tax expense related to stock-based compensation | 1,697 | 2,471 | |
Loss on operating lease asset (5) | 4,409 | — | |
Adjusted EBITDA | $270,512 | $260,238 | |
Revenue | $796,853 | $792,324 | |
Net income margin | 3.8% | 2.1% | |
Adjusted EBITDA Margin | 33.9% | 32.8% | |
(dollars in thousands) | Year Ended December 31, 2025 | % of Total Revenue | Year Ended December 31, 2024 | % of Total Revenue | Change ($) | Change (%) | |||||
Revenue: | |||||||||||
Prescription transactions revenue | $544,001 | 68% | $577,549 | 73% | $(33,548) | (6%) | |||||
Subscription revenue | 83,786 | 11% | 86,536 | 11% | (2,750) | (3%) | |||||
Pharma direct revenue | 151,380 | 19% | 107,237 | 14% | 44,143 | 41% | |||||
Other revenue | 17,686 | 2% | 21,002 | 3% | (3,316) | (16%) | |||||
Total revenue | 796,853 | 792,324 | |||||||||
Costs and operating expenses: | |||||||||||
Cost of revenue, exclusive of depreciation and amortization presented separately below | 57,597 | 7% | 48,215 | 6% | 9,382 | 19% | |||||
Product development and technology | 121,026 | 15% | 123,749 | 16% | (2,723) | (2%) | |||||
Sales and marketing | 331,560 | 42% | 367,114 | 46% | (35,554) | (10%) | |||||
General and administrative | 113,960 | 14% | 117,862 | 15% | (3,902) | (3%) | |||||
Depreciation and amortization | 85,218 | 11% | 69,538 | 9% | 15,680 | 23% | |||||
Total costs and operating expenses | 709,361 | 726,478 | |||||||||
Operating income | 87,492 | 65,846 | |||||||||
Other expense, net: | |||||||||||
Other income (expense) | 718 | 0% | (2,660) | 0% | 3,378 | (127%) | |||||
Loss on extinguishment of debt | — | 0% | (2,077) | 0% | 2,077 | n/m | |||||
Interest income | 10,933 | 1% | 23,273 | 3% | (12,340) | (53%) | |||||
Interest expense | (42,605) | 5% | (52,922) | 7% | 10,317 | (19%) | |||||
Total other expense, net | (30,954) | (34,386) | |||||||||
Income before income taxes | 56,538 | 31,460 | |||||||||
Income tax expense | (26,099) | 3% | (15,070) | 2% | (11,029) | 73% | |||||
Net income | $30,439 | $16,390 |
Year Ended December 31, | |||
(in thousands) | 2025 | 2024 | |
Net cash provided by operating activities | $167,904 | $183,892 | |
Net cash used in investing activities | (119,960) | (70,347) | |
Net cash used in financing activities | (234,470) | (337,495) | |
Net change in cash and cash equivalents | $(186,526) | $(223,950) | |
Name | Age | Position at GoodRx | Principal Employment | |||
Wendy Barnes | 53 | Chief Executive Officer, President & Director | Same | |||
Christopher McGinnis | 54 | Chief Financial Officer & Treasurer | Same | |||
Romin Nabiey | 39 | Chief Accounting Officer | Same | |||
Trevor Bezdek | 48 | Co-Chairman & Director | — | |||
Scott Wagner | 55 | Co-Chairman & Director | — | |||
Christopher Adams | 46 | Director | Partner at Francisco Partners Management, L.P. | |||
Ronald E. Bruehlman | 65 | Director | Chief Financial Officer of IQVIA Holdings Inc. | |||
Ian T. Clark | 65 | Director | Public Company Director | |||
Dipanjan Deb | 56 | Director | Co-founder and Chief Executive Officer of Francisco Partners Management, L.P. | |||
Douglas Hirsch | 55 | Director | — | |||
Kelly J. Kennedy | 57 | Director | Chief Financial Officer of Willow Innovations | |||
Gregory Mondre | 51 | Director | Co-Chief Executive Officer of Silver Lake | |||
Agnes Rey-Giraud | 61 | Director | Founder and Chairman of Acera Surgical Inc. |
Exhibit Number | Exhibit Description | Incorporated by Reference | Filed/ Furnished Herewith | |||||||||
Form | File No. | Exhibit | Filing Date | |||||||||
3.1 | Amended and Restated Certificate of Incorporation | 8-K | 001-39549 | 3.1 | 9/28/20 | |||||||
3.2 | Amended and Restated Bylaws | 8-K | 001-39549 | 3.2 | 9/28/20 | |||||||
4.1 | Form of Certificate of Class A Common Stock | S-1 | 333-248465 | 4.1 | 8/28/20 | |||||||
4.2 | Form of Certificate of Class B Common Stock | S-8 | 333-249069 | 4.4 | 9/25/20 | |||||||
4.3 | Description of Capital Stock | 10-K | 001-39549 | 4.3 | 2/29/24 | |||||||
4.4 | Amended and Restated Stockholders Agreement by and between GoodRx Holdings, Inc. and certain security holders of GoodRx Holdings, Inc., dated October 12, 2018 | S-1 | 333-248465 | 4.2 | 8/28/20 | |||||||
4.5 | Stockholders Agreement by and between GoodRx Holdings, Inc. and certain security holders of GoodRx Holdings, Inc., dated September 22, 2020 | 8-K | 001-39549 | 10.1 | 9/28/20 | |||||||
4.6 | Amended and Restated Investor Rights Agreement by and between GoodRx Holdings, Inc. and certain security holders of GoodRx Holdings, Inc., dated October 12, 2018 | S-1 | 333-248465 | 4.4 | 8/28/20 | |||||||
10.1† | Form of Indemnification Agreement between GoodRx Holdings, Inc. and its directors and officers | S-1/A | 333-248465 | 10.1 | 9/14/20 | |||||||
10.2† | Fifth Amended and Restated 2015 Equity Incentive Plan | 10-Q | 001-39549 | 10.2 | 11/12/20 | |||||||
10.3† | 2020 Incentive Award Plan | S-1/A | 333-248465 | 10.3 | 9/14/20 | |||||||
10.3.1† | Form of Option Agreement pursuant to 2020 Incentive Award Plan (2020 Form) | S-1/A | 333-248465 | 10.3.1 | 9/14/20 | |||||||
10.3.2† | Form of Restricted Stock Unit Agreement pursuant to 2020 Incentive Award Plan (2020 Form) | S-1/A | 333-248465 | 10.3.2 | 9/14/20 | |||||||
10.3.3† | Form of Option Agreement pursuant to 2020 Incentive Award Plan (2025 Form) | 10-Q | 001-39549 | 10.1 | 11/4/25 | |||||||
10.3.4† | Form of Restricted Stock Unit Agreement pursuant to 2020 Incentive Award Plan (2025 Form) | 10-Q | 001-39549 | 10.2 | 11/4/25 | |||||||
10.3.5† | First Amendment to 2020 Incentive Award Plan | 10-Q | 001-39549 | 10.1 | 5/13/21 | |||||||
10.4† | GoodRx Holdings, Inc. 2020 Employee Stock Purchase Plan | S-1/A | 333-248465 | 10.4 | 9/14/20 | |||||||
10.5.1† | Second Amended and Restated Employment Agreement, by and between GoodRx, Inc. and Trevor Bezdek, dated April 25, 2023 | 8-K | 001-39549 | 10.2 | 4/25/23 | |||||||
10.5.2† | First Amendment to Second Amended and Restated Employment Agreement, by and between GoodRx, Inc. and Trevor Bezdek, dated October 25, 2024 | 8-K | 001-39549 | 10.1 | 10/28/24 | |||||||
10.6.1+ | First Lien Credit Agreement by and among GoodRx, Inc., GoodRx Intermediate Holdings, LLC, the lenders party thereto, Barclays Bank PLC and the joint lead arrangers and joint lead bookrunners party thereto, dated October 12, 2018 | S-1/A | 333-248465 | 10.13 | 8/28/20 | |||||||
10.6.2+ | First Lien Security Agreement by and among GoodRx, Inc., GoodRx Intermediate Holdings, LLC., Iodine, Inc., and Barclays Bank PLC, dated October 12, 2018 | S-1/A | 333-248465 | 10.16 | 8/28/20 | |||||||
10.6.3+ | First Lien Guaranty by and among GoodRx, Inc., GoodRx Intermediate Holdings, LLC, Iodine, Inc. and Barclays Bank PLC, dated October 12, 2018 | S-1/A | 333-248465 | 10.17 | 8/28/20 | |||||||
10.6.4+ | First Incremental Amendment to First Lien Credit Agreement by and between GoodRx, Inc., GoodRx Intermediate Holdings, LLC, Iodine, Inc., HeyDoctor, LLC, the lenders party thereto and Barclays Bank PLC, dated November 1, 2019 | S-1/A | 333-248465 | 10.14 | 8/28/20 | |||||||
10.6.5+ | Second Incremental Amendment to First Lien Credit Agreement by and between GoodRx, Inc., GoodRx Intermediate Holdings, LLC, Iodine, Inc., HeyDoctor, LLC, Lighthouse Acquisition Corp., the lenders party thereto and Barclays Bank PLC, dated May 12, 2020 | S-1/A | 333-248465 | 10.15 | 8/28/20 | |||||||
10.6.6+ | Third Amendment to First Lien Credit Agreement, dated June 29, 2023 | 10-Q | 001-39549 | 10.5 | 8/9/23 | |||||||
10.6.7+ | Fourth Amendment to First Lien Credit Agreement, dated July 7, 2023 | 10-Q | 001-39549 | 10.6 | 8/9/23 | |||||||
10.6.8+ | Fifth Amendment to First Lien Credit Agreement, dated February 20, 2024 | 8-K | 001-39549 | 10.1 | 2/26/24 | |||||||
10.6.9+ | Sixth Amendment to First lien Credit Agreement, dated July 10, 2024 | 8-K | 001-39549 | 10.1 | 7/11/24 | |||||||
10.7.1^+ | Office Lease Agreement by and between GoodRx, Inc. and CSHV Pen Factory, LLC, dated September 6, 2019 | S-1/A | 333-248465 | 10.19 | 8/28/20 |
10.7.2^ | First Amendment to Office Lease Agreement by and between GoodRx, Inc. and CSHV Pen Factory, LLC, dated August 14, 2020 | 10-Q | 001-39549 | 10.1 | 8/12/21 | |||||||
10.7.3^+ | Second Amendment to Office Lease Agreement by and between GoodRx, Inc. and CSHV Pen Factory, LLC, dated May 27, 2021 | 10-Q | 001-39549 | 10.2 | 8/12/21 | |||||||
10.7.4 | Third Amendment to Office Lease Agreement by and between GoodRx, Inc. and CSHV Pen Factory, LLC, dated March 18, 2022 | 10-Q | 001-39549 | 10.1 | 5/10/22 | |||||||
10.7.5 | Fourth Amendment to Office Lease Agreement by and between GoodRx, Inc. and Pen Factory Property Owner, LLC, dated February 7, 2024 | 10-Q | 001-39549 | 10.1 | 5/9/24 | |||||||
10.7.6 | Fifth Amendment to Office Lease Agreement by and between GoodRx, Inc. and Pen Factory Property Owner, LLC, dated January 2, 2025 | 10-Q | 001-39549 | 10.3 | 5/7/25 | |||||||
10.8† | Offer Letter for Romin Nabiey, effective May 1, 2017 | 10-K | 001-39549 | 10.19 | 3/1/23 | |||||||
10.9.1† | Employment Agreement, by and between GoodRx, Inc. and Karsten Voermann, dated March 4, 2024 | 8-K | 001-39549 | 10.1 | 3/7/24 | |||||||
10.9.2† | Separation Agreement & General Release, by and between GoodRx, Inc. and Karsten Voermann, dated January 17, 2025 | 10-K | 001-39549 | 10.1 | 2/27/25 | |||||||
10.10† | Employment Agreement, by and between GoodRx, Inc. and Wendy Barnes, dated December 12, 2024 | 8-K | 001-39549 | 10.1 | 12/16/24 | |||||||
10.10.1† | Early Exercise Option Agreement, by and between GoodRx, Inc. and Wendy Barnes, dated March 3, 2025 | * | ||||||||||
10.10.2† | Retention Bonus Letter Agreement, by and between GoodRx, Inc. and Wendy Barnes, dated December 9, 2025 | 8-K | 001-39549 | 10.1 | 12/12/25 | |||||||
10.11† | Non-Employee Director Deferred Compensation Plan | 10-K | 001-39549 | 10.18 | 2/29/24 | |||||||
10.11.1† | Form of Director Deferred Cash Fees RSU Agreement | 10-K | 001-39549 | 10.18.1 | 2/29/24 | |||||||
10.11.2† | Form of Director Deferred RSU Agreement | 10-K | 001-39549 | 10.18.2 | 2/29/24 | |||||||
10.11.3† | Executive Severance Plan | 10-Q | 001-39549 | 10.1 | 8/8/24 | |||||||
10.11.4† | Second Amended and Restated Non- Employee Director Compensation Program, dated October 31, 2025 | * | ||||||||||
10.12.1† | Employment Agreement, by and between GoodRx, Inc. and Christopher McGinnis, dated February 4, 2025 | 8-K | 001-39549 | 10.1 | 2/5/25 | |||||||
10.12.2† | Retention Bonus Letter Agreement, by and between GoodRx, Inc. and Christopher McGinnis, dated December 9, 2025 | 8-K | 001-39549 | 10.2 | 12/12/25 | |||||||
19.1 | 10-K | 001-39549 | 19.1 | 2/27/25 | ||||||||
21.1 | List of Subsidiaries of GoodRx Holdings, Inc. | * | ||||||||||
23.1 | Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm | * | ||||||||||
31.1 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer | * | ||||||||||
31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer | * | ||||||||||
32.1 | Section 1350 Certification of Chief Executive Officer | ** | ||||||||||
32.2 | Section 1350 Certification of Chief Financial Officer | ** | ||||||||||
97.1† | GoodRx Holdings Inc. Policy for Recovery of Erroneously Awarded Compensation | 10-K | 001-39549 | 97.1 | 2/29/24 | |||||||
101.INS | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | * | ||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | * | ||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | * | ||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | * | ||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | * | ||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | * | ||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | * |
GOODRX HOLDINGS, INC. | ||
Date: February 25, 2026 | By: | /s/ Christopher McGinnis |
Christopher McGinnis | ||
Chief Financial Officer & Treasurer | ||
Name | Title | Date | ||
/s/ Wendy Barnes | Chief Executive Officer & President | February 25, 2026 | ||
Wendy Barnes | (Principal Executive Officer) | |||
/s/ Christopher McGinnis | Chief Financial Officer & Treasurer | February 25, 2026 | ||
Christopher McGinnis | (Principal Financial Officer) | |||
/s/ Romin Nabiey | Chief Accounting Officer | February 25, 2026 | ||
Romin Nabiey | (Principal Accounting Officer) | |||
/s/ Trevor Bezdek | Co-Chairman of the Board | February 25, 2026 | ||
Trevor Bezdek | ||||
/s/ Scott Wagner | Co-Chairman of the Board | February 25, 2026 | ||
Scott Wagner | ||||
/s/ Christopher Adams | Director | February 25, 2026 | ||
Christopher Adams | ||||
/s/ Ronald E. Bruehlman | Director | February 25, 2026 | ||
Ronald E. Bruehlman | ||||
/s/ Ian T. Clark | Director | February 25, 2026 | ||
Ian T. Clark | ||||
/s/ Dipanjan Deb | Director | February 25, 2026 | ||
Dipanjan Deb | ||||
/s/ Douglas Hirsch | Director | February 25, 2026 | ||
Douglas Hirsch | ||||
/s/ Kelly J. Kennedy | Director | February 25, 2026 | ||
Kelly J. Kennedy | ||||
/s/ Gregory Mondre | Director | February 25, 2026 | ||
Gregory Mondre | ||||
/s/ Agnes Rey-Giraud | Director | February 25, 2026 | ||
Agnes Rey-Giraud |
Page | |
Report of Independent Registered Public Accounting Firm (PCAOB ID | F-1 |
Consolidated Balance Sheets | F-3 |
Consolidated Statements of Operations | F-4 |
Consolidated Statements of Stockholders’ Equity | F-5 |
Consolidated Statements of Cash Flows | F-6 |
Notes to Consolidated Financial Statements | F-8 |
(in thousands, except par values) | December 31, 2025 | December 31, 2024 | |
Assets | |||
Current assets | |||
Cash and cash equivalents | $ | $ | |
Accounts receivable, net | |||
Prescription reimbursement assets | |||
Prepaid expenses and other current assets | |||
Total current assets | |||
Property and equipment, net | |||
Goodwill | |||
Intangible assets, net | |||
Capitalized software, net | |||
Operating lease right-of-use assets, net | |||
Deferred tax assets, net | |||
Other assets | |||
Total assets | $ | $ | |
Liabilities and stockholders' equity | |||
Current liabilities | |||
Accounts payable | $ | $ | |
Prescription reimbursement liabilities | |||
Accrued expenses and other current liabilities | |||
Current portion of debt | |||
Operating lease liabilities, current | |||
Total current liabilities | |||
Debt, net | |||
Operating lease liabilities, net of current portion | |||
Other liabilities | |||
Total liabilities | |||
Commitments and contingencies (Note 13) | |||
Stockholders' equity | |||
Preferred stock, $ issued and outstanding at December 31, 2025 and December 31, 2024 | |||
Common stock, $ and December 31, 2024, respectively; and Class B: authorized, December 31, 2025 and December 31, 2024, respectively | |||
Additional paid-in capital | |||
Accumulated deficit | ( | ( | |
Total stockholders' equity | |||
Total liabilities and stockholders' equity | $ | $ |
Year Ended December 31, | |||||
(in thousands, except per share amounts) | 2025 | 2024 | 2023 | ||
Revenue | $ | $ | $ | ||
Costs and operating expenses: | |||||
Cost of revenue, exclusive of depreciation and amortization presented separately below | |||||
Product development and technology | |||||
Sales and marketing | |||||
General and administrative | |||||
Depreciation and amortization | |||||
Total costs and operating expenses | |||||
Operating income (loss) | ( | ||||
Other expense, net: | |||||
Other income (expense) | ( | ( | |||
Loss on extinguishment of debt | ( | ||||
Interest income | |||||
Interest expense | ( | ( | ( | ||
Total other expense, net | ( | ( | ( | ||
Income (loss) before income taxes | ( | ||||
Income tax (expense) benefit | ( | ( | |||
Net income (loss) | $ | $ | $( | ||
Earnings (loss) per share: | |||||
Basic | $ | $ | $( | ||
Diluted | $ | $ | $( | ||
Weighted average shares used in computing earnings (loss) per share: | |||||
Basic | |||||
Diluted | |||||
Stock-based compensation included in costs and operating expenses: | |||||
Cost of revenue | $ | $ | $ | ||
Product development and technology | |||||
Sales and marketing | |||||
General and administrative | |||||
Class A and Class B Common Stock | Additional Paid-in Capital | Accumulated Deficit | Total Stockholders' Equity | ||||||
(in thousands) | Shares | Amount | |||||||
Balance at December 31, 2022 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | |||||||
Common stock withheld related to net share settlement | ( | ( | ( | — | ( | ||||
Repurchases of Class A common stock (1) | ( | ( | ( | — | ( | ||||
Issuance of common stock through employee stock purchase plan | — | — | |||||||
Net loss | — | — | — | ( | ( | ||||
Balance at December 31, 2023 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | — | — | |||||
Common stock withheld related to net share settlement | ( | — | ( | — | ( | ||||
Repurchases of Class A common stock (1) | ( | ( | ( | — | ( | ||||
Issuance of common stock through employee stock purchase plan | — | — | |||||||
Net income | — | — | — | ||||||
Balance at December 31, 2024 | $ | $ | $( | $ | |||||
Stock options exercised | — | — | |||||||
Stock-based compensation | — | — | — | ||||||
Vesting and settlement of restricted stock units | — | — | — | ||||||
Common stock withheld related to net share settlement | ( | — | ( | — | ( | ||||
Repurchases of Class A common stock (1) | ( | ( | ( | — | ( | ||||
Issuance of common stock through employee stock purchase plan | — | — | |||||||
Net income | — | — | — | ||||||
Balance at December 31, 2025 | $ | $ | $( | $ | |||||
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Cash flows from operating activities | |||||
Net income (loss) | $ | $ | $( | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
Depreciation and amortization | |||||
Loss on extinguishment of debt | |||||
Amortization of debt issuance costs and discounts | |||||
Non-cash operating lease expense | |||||
Stock-based compensation expense | |||||
Deferred income taxes | ( | ( | |||
Loss on operating lease assets | |||||
Loss on disposal of capitalized software | |||||
Loss on minority equity interest investment | |||||
Other | |||||
Changes in operating assets and liabilities, net of effects of business acquisitions: | |||||
Accounts receivable | ( | ( | ( | ||
Prescription reimbursement assets | ( | ( | ( | ||
Prepaid expenses and other assets | ( | ( | |||
Accounts payable | ( | ||||
Prescription reimbursement liabilities | |||||
Accrued expenses and other current liabilities | |||||
Operating lease liabilities | ( | ( | ( | ||
Other liabilities | ( | ||||
Net cash provided by operating activities | |||||
Cash flows from investing activities | |||||
Purchase of property and equipment | ( | ( | ( | ||
Acquisitions | ( | ||||
Capitalized software | ( | ( | ( | ||
Other | ( | ||||
Net cash used in investing activities | ( | ( | ( | ||
Cash flows from financing activities | |||||
Proceeds from long-term debt | |||||
Payments on long-term debt | ( | ( | ( | ||
Payments of debt issuance costs | ( | ||||
Repurchases of Class A common stock (1) | ( | ( | ( | ||
Proceeds from exercise of stock options | |||||
Employee taxes paid related to net share settlement of equity awards | ( | ( | ( | ||
Proceeds from employee stock purchase plan | |||||
Net cash used in financing activities | ( | ( | ( | ||
Net change in cash and cash equivalents | ( | ( | ( | ||
Cash and cash equivalents | |||||
Beginning of period | |||||
End of period | $ | $ | $ | ||
Supplemental disclosure of cash flow information | |||||
Income taxes paid, net of refunds received | $ | $ | $ | ||
Interest paid | |||||
Non cash investing and financing activities: | |||||
Right-of-use assets obtained in exchange for operating lease liabilities | |||||
Stock-based compensation included in capitalized software | |||||
Capitalized software included in accounts payable and accrued expenses and other current liabilities | |||||
Capitalized software transferred from prepaid assets |
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Prescription transactions revenue | $ | $ | $ | ||
Subscription revenue | |||||
Pharma direct revenue (1) | |||||
Other revenue | |||||
Total revenue | $ | $ | $ | ||
Level 1 | Unadjusted quoted prices in active markets for identical assets or liabilities; |
Level 2 | Unadjusted quoted prices in active markets for similar assets or liabilities, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are derived principally from or corroborated by observable market data by correlation or other means, or inputs other than quoted prices that are observable for the asset or liability; and |
Level 3 | Unobservable inputs for the asset or liability based on management’s assumptions. |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Insurance recovery receivable (1) | $ | $ | |
Income taxes receivable | |||
Other prepaid expenses and other current assets (2) | |||
Total prepaid expenses and other current assets | $ | $ | |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Leasehold improvements | $ | $ | |
Furniture and fixtures | |||
Computer equipment | |||
Construction in progress | |||
Total property and equipment | |||
Less: Accumulated depreciation | ( | ( | |
Total property and equipment, net | $ | $ | |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Balance at beginning of the year | $ | $ | |
Goodwill acquired | |||
Balance at end of the year | $ | $ | |
December 31, 2025 | |||||||||
(dollars in thousands) | Useful Life (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Weighted Average Remaining Useful Life (in years) | ||||
Customer relationships | $ | $( | $ | ||||||
Developed technology | ( | ||||||||
Trademarks | ( | ||||||||
Content library | ( | ||||||||
$ | $( | $ | |||||||
December 31, 2024 | |||||||||
(dollars in thousands) | Useful Life (in years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Weighted Average Remaining Useful Life (in years) | ||||
Customer relationships | $ | $( | $ | ||||||
Developed technology | ( | ||||||||
Trademarks | ( | ||||||||
Content library | ( | ||||||||
$ | $( | $ | |||||||
(in thousands) | |
Year Ending December 31, | |
2026 | $ |
2027 | |
2028 | |
2029 | |
2030 | |
Thereafter | |
$ |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Capitalized software costs | $ | $ | |
Less: Accumulated amortization | ( | ( | |
Total capitalized software, net | $ | $ | |
(in thousands) | |
Year Ending December 31, | |
2026 | $ |
2027 | |
2028 | |
$ |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Accrued bonus and other payroll related | $ | $ | |
Accrued legal settlement | |||
Accrued marketing | |||
Income taxes payable | |||
Deferred revenue | |||
Other accrued expenses | |||
Total accrued expenses and other current liabilities | $ | $ | |
(in thousands) | |
Year Ending December 31, | |
2026 | $ |
2027 | |
2028 | |
2029 | |
2030 | |
Thereafter | |
Total operating lease payments | |
Less: Effects of discounting | ( |
Present value of operating lease liabilities | $ |
Operating lease liabilities, current | $ |
Operating lease liabilities, net of current portion | $ |
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Current | |||||
Federal | $ | $ | $ | ||
State | |||||
Total current income tax expense | |||||
Deferred | |||||
Federal | ( | ( | |||
State | ( | ( | |||
Total deferred income tax expense (benefit) | ( | ( | |||
Total | |||||
Federal | ( | ||||
State | ( | ||||
Total income tax expense (benefit) | $ | $ | $( | ||
Year Ended December 31, | |||||||||||
(dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
Amount | Percent | Amount | Percent | Amount | Percent | ||||||
U.S. federal statutory income tax rate | $ | $ | $( | ||||||||
State and local income taxes, net of federal income tax effect (1) | ( | ||||||||||
Effect of changes in tax laws or rates enacted in the current period | |||||||||||
Research and development tax credits | ( | ( | ( | ( | ( | ||||||
Changes in valuation allowance | ( | ||||||||||
Nontaxable or nondeductible items | |||||||||||
Nondeductible officers' compensation | ( | ||||||||||
Excess tax related to stock-based compensation | ( | ||||||||||
Other | ( | ||||||||||
Changes in unrecognized tax benefits | ( | ( | ( | ||||||||
Other adjustments | ( | ( | ( | ||||||||
Total income tax expense (benefit) | $ | $ | $( | ||||||||
December 31, | |||
(in thousands) | 2025 | 2024 | |
Deferred tax assets | |||
Other assets (1) | $ | $ | |
Operating lease liabilities | |||
Stock-based compensation | |||
Research and development credits, net of reserves | |||
Capitalized research and development expenditures | |||
Intangible assets | |||
Accrued legal settlement | |||
Net operating losses | |||
Total deferred tax assets | |||
Valuation allowance | ( | ( | |
Deferred tax assets, net of valuation allowance | |||
Deferred tax liabilities | |||
Other liabilities | ( | ( | |
Operating lease right-of-use assets, net | ( | ( | |
Property and equipment | ( | ( | |
Insurance recovery receivable | ( | ( | |
Total deferred tax liabilities | ( | ( | |
Total deferred tax assets, net | $ | $ |
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Federal | $ | $ | $ | ||
State and local (1) | |||||
Total income taxes paid, net of refunds received | $ | $ | $ | ||
(in thousands) | |
Gross unrecognized tax benefits at December 31, 2022 | $ |
Increases related to prior year tax positions | |
Increases related to current year tax positions | |
Decreases related to prior year tax positions | ( |
Lapse of statute of limitations | ( |
Gross unrecognized tax benefits at December 31, 2023 | |
Increases related to prior year tax positions | |
Increases related to current year tax positions | |
Lapse of statute of limitations | ( |
Gross unrecognized tax benefits at December 31, 2024 | |
Increases related to prior year tax positions | |
Increases related to current year tax positions | |
Decreases related to prior year tax positions | ( |
Lapse of statute of limitations | ( |
Gross unrecognized tax benefits at December 31, 2025 | $ |
December 31, | |||
(in thousands) | 2025 | 2024 | |
Principal balance under 2024 Term Loan Facility | $ | $ | |
Less: Unamortized debt issuance costs and discounts | ( | ( | |
$ | $ | ||
(in thousands) | |
Year Ending December 31, | |
2026 | $ |
2027 | |
2028 | |
2029 | |
Total principal payments | $ |
Year Ended December 31, | ||||||
(in thousands) | 2025 | 2024 | 2023 | |||
Number of shares repurchased | ||||||
Cost of shares repurchased (1) | $ | $ | $ | |||
(in thousands, except per share amounts and term information) | Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | Aggregate Intrinsic Value | |||
Outstanding at December 31, 2024 | $ | $ | |||||
Granted | |||||||
Exercised | ( | ||||||
Expired / Cancelled / Forfeited | ( | ||||||
Outstanding at December 31, 2025 | $ | $ | |||||
Exercisable at December 31, 2025 | $ | $ |
Year Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Risk-free interest rate | |||||
Expected term | |||||
Expected stock price volatility | |||||
Dividend yield | |||||
(in thousands, except per share amounts) | Restricted Stock Units for Class A Common Stock | Weighted Average Grant Date Fair Value | |
Outstanding at December 31, 2024 | $ | ||
Granted | |||
Vested | ( |
Forfeited | ( | ||
Outstanding at December 31, 2025 | $ |
Year Ended December 31, | |||||
(in thousands, except per share amounts) | 2025 | 2024 | 2023 | ||
Numerator: | |||||
Net income (loss) | $ | $ | $( | ||
Denominator: | |||||
Weighted average shares - basic | |||||
Dilutive impact of stock options and restricted stock units | |||||
Weighted average shares - diluted | |||||
Earnings (loss) per share: | |||||
Basic | $ | $ | $( | ||
Diluted | $ | $ | $( | ||
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Stock options and restricted stock units | |||||
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Non-cash charges (1) (2) | $ | $ | $ | ||
Cash charges | |||||
Personnel related costs (3) | |||||
Contract costs (4) | |||||
Total restructuring related costs | $ | $ | $ | ||
(in thousands, except par values) | December 31, 2025 | December 31, 2024 | |
Assets | |||
Cash | $ | $ | |
Investment in subsidiary, net of distributions | |||
Total assets | $ | $ | |
Liabilities and stockholders' equity | |||
Total liabilities | $ | $ | |
Stockholders' equity | |||
Preferred stock, $ | |||
Common stock, $ | |||
Additional paid-in capital | |||
Accumulated deficit | ( | ( | |
Total stockholders' equity | |||
Total liabilities and stockholders' equity | $ | $ |
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Equity in earnings (loss) of subsidiary | $ | $ | $( | ||
Net income (loss) | $ | $ | $( | ||
Year Ended December 31, | |||||
(in thousands) | 2025 | 2024 | 2023 | ||
Cash flows from operating activities | |||||
Net income (loss) | $ | $ | $( | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
Equity in (earnings) loss of subsidiary | ( | ( | |||
Changes in assets and liabilities: | |||||
Other assets | ( | ||||
Other current liabilities | ( | ||||
Net cash provided by (used in) operating activities | ( | ||||
Cash flows from investing activities | |||||
Distribution from subsidiary | |||||
Net cash provided by investing activities | |||||
Cash flows from financing activities | |||||
Repurchases of Class A common stock | ( | ( | ( | ||
Proceeds from exercise of stock options | |||||
Employee taxes paid related to net share settlement of equity awards | ( | ( | ( | ||
Proceeds from employee stock purchase plan | |||||
Net cash used in financing activities | ( | ( | ( | ||
Net change in cash | ( | ||||
Cash | |||||
Beginning of period | |||||
End of period | $ | $ | $ | ||