STOCK TITAN

Great Elm Group revenue falls 69% in September quarter

Operating activities used $10.610 million in cash as the company expects to refinance $26.9 million of notes due June 30, 2027.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

Great Elm Group, Inc. (GEG) reported revenue of $3.338 million for the three months ended September 30, 2026, down from $10.788 million a year earlier, mainly because a September 2025 property sale did not recur. Net loss narrowed to $4.146 million from $7.904 million. The Real Estate segment recorded $2.004 million in revenue, while Alternative Credit recorded $1.334 million.

Operating activities used $10.610 million of cash, compared with $3.814 million provided a year earlier. Cash and cash equivalents were $43.204 million as of September 30, 2026, versus $53.474 million as of June 30, 2026. GEG repurchased 265,978 shares at an average $2.18 per share during the quarter; approximately $23 million remained available under its repurchase program as of November 4, 2026. The company said it expects to refinance $26.9 million of notes due June 30, 2027; its net consolidated debt to equity ratio was 0.6:1.0 as of September 30, 2026.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 2 points

How the balance works

Positive

  • Moderate pointNet loss narrowed to $4.146 million from $7.904 million.

Negative

  • Moderate pointRevenue fell 69% to $3.338 million as a prior-year property sale did not recur.
  • Moderate pointOperating cash flow shifted to $10.610 million used from $3.814 million provided.

Filing Explained

The repurchase plan is a nonbinding authorization, ending after the second full trading day following this quarterly report's filing unless extended or terminated.

This unaudited Form 10-Q reports that $36.8 million principal of convertible notes remained outstanding at September 30, 2026; holders may convert before maturity, but the filing reports no conversion, so any resulting share issuance has not occurred.

The diluted-EPS table excludes 10,610 thousand shares underlying the notes; if those shares are issued, dilution would reduce existing holders’ percentage ownership absent offsetting changes.

The September 2026 repurchase plan permits purchases of up to 5,000,000 shares through the close of business on the second full trading day after this Form 10-Q is filed, unless the board extends or terminates it; it does not obligate the company to buy shares.

Revenue $3.338 million Three months ended September 30, 2026
Net loss $4.146 million Three months ended September 30, 2026
Cash used in operating activities $10.610 million Three months ended September 30, 2026
Cash and cash equivalents $43.204 million As of September 30, 2026
Shares repurchased 265,978 shares Three months ended September 30, 2026
Average repurchase price $2.18 per share Three months ended September 30, 2026
Assets under management Approximately $760 million As of September 30, 2026
Convertible notes outstanding $36.8 million As of September 30, 2026
Rule 10b5-1 plan regulatory
"adopted a Rule 10b5-1 plan under the Exchange Act"
A Rule 10b5-1 plan is a prearranged, written schedule that lets corporate insiders buy or sell company stock at set times or amounts, even if they later learn material nonpublic information. Think of it like setting an automatic thermostat for trades: it creates a clear record that trades were planned in advance, reducing the risk of insider-trading accusations and helping investors trust that insider transactions are routine rather than based on secret information.
net consolidated debt to equity ratio financial
"our net consolidated debt to equity ratio is 0.6:1.0"
in-kind financial
"in cash or in kind at the option of the Company"
anti-dilutive financial
"because the effect would be anti-dilutive"
A claim, security feature, or action described as anti-dilutive prevents or does not cause a reduction in existing shareholders’ per-share values when additional shares could be issued. For example, certain convertible securities or corporate actions are treated as anti-dilutive for earnings-per-share calculations if including them would raise EPS rather than lower it; investors watch this because it affects reported per-share metrics, ownership percentages, and valuation comparisons, like keeping pie slices the same size instead of making them smaller.
build-to-suit technical
"a $4.7 million purchase of a property for a build-to-suit location"
Build-to-suit is a process where a property is custom-designed and constructed specifically to meet the needs of a particular tenant or user. It’s like ordering a custom-made suit instead of buying one off the rack—tailored to fit exactly what the tenant requires. For investors, build-to-suit properties can offer stable, long-term income because they are designed to attract and retain specific tenants who often sign long-term agreements.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What were GEG's revenue and net loss for the quarter?

For the three months ended September 30, 2026, revenue was $3.338 million, compared with $10.788 million for the same 2025 period; net loss was $4.146 million versus $7.904 million. The company attributed the revenue decrease mainly to a September 2025 property sale that did not recur.

How many shares did GEG repurchase in the quarter?

GEG repurchased 265,978 shares in open-market transactions at an average price of $2.18 per share. Of those shares, 116,510 were purchased as part of Rule 10b5-1 plans. Approximately $23 million remained available under the repurchase program as of November 4, 2026.

What are the terms of GEG's convertible notes?

As of September 30, 2026, $36.8 million of convertible notes was outstanding, including cumulative interest paid in-kind. The notes accrue interest at 5.0% per year and are due February 26, 2030. Holders may convert each $1,000 principal amount into 288.0018 common shares, subject to the notes' terms.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
--06-30falseQ100018310962027http://fasb.org/us-gaap/2026#AccountingStandardsUpdate202404Memberhttp://www.greatelmgroup.com/20260930#NetRealizedAndUnrealizedGainLosshttp://www.greatelmgroup.com/20260930#NetRealizedAndUnrealizedGainLosshttp://www.greatelmgroup.com/20260930#NetRealizedAndUnrealizedGainLosshttp://www.greatelmgroup.com/20260930#NetRealizedAndUnrealizedGainLosshttp://fasb.org/srt/2026#ChiefExecutiveOfficerMember320001831096geg:RestrictedStockAwardsAndRestrictedStockUnitsMembersrt:MaximumMember2026-07-012026-09-300001831096us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:IncomeApproachValuationTechniqueMember2026-06-300001831096geg:PromissoryNoteMembergeg:MonomoyREITMember2024-07-012025-06-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:FairValueMeasurementsRecurringMembersrt:MaximumMember2026-06-300001831096srt:MinimumMemberus-gaap:InternalRevenueServiceIRSMember2025-07-012026-06-300001831096geg:ReceivablesFromManagedFundsMembergeg:SharedServicesAgreementsMember2025-07-012026-06-300001831096us-gaap:RestrictedStockMember2026-07-012026-09-300001831096geg:ManagedInvestmentProductsMember2025-07-012025-09-300001831096us-gaap:CorporateNonSegmentMember2025-07-012025-09-300001831096us-gaap:ParentMember2025-09-300001831096geg:SummitGrovePartnersLLCMember2026-09-300001831096stpr:MAgeg:OfficeLeasesMembersrt:MinimumMember2026-09-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001831096geg:RealEstatePropertySalesMember2026-07-012026-09-300001831096us-gaap:ConvertibleDebtMember2026-07-012026-09-300001831096geg:PromissoryNoteMembergeg:MonomoyREITMember2025-01-012025-01-310001831096geg:PromissoryNoteMembergeg:MonomoyREITMember2025-01-310001831096geg:MpIiRestrictedMembergeg:EmployeesMember2025-07-012025-09-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:IncomeApproachValuationTechniqueMember2026-06-300001831096geg:RealEstateSegmentMemberus-gaap:OperatingSegmentsMember2026-07-012026-09-300001831096us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMembergeg:ConsolidatedFundMember2026-06-300001831096geg:MatthewADrapkinAndFundsMemberus-gaap:ConvertibleDebtMember2026-07-012026-09-300001831096geg:SubsidiariesOtherOutstandingBorrowingsMember2026-09-300001831096geg:ConsolidatedFundMember2026-06-300001831096us-gaap:ParentMember2026-06-300001831096us-gaap:CommonStockMember2026-09-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001831096us-gaap:ConvertibleDebtMember2026-09-300001831096us-gaap:RetainedEarningsMember2025-06-300001831096us-gaap:CommonStockMember2026-07-012026-09-300001831096geg:AdministrationAndServiceFeesMember2026-07-012026-09-300001831096us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembergeg:ConsolidatedFundMember2026-06-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2026-06-300001831096geg:SubsidiariesOtherOutstandingBorrowingsMembergeg:GegglNotesMembergeg:GreatElmGroupIncMember2026-09-300001831096us-gaap:OperatingSegmentsMember2025-07-012025-09-300001831096us-gaap:ConvertibleDebtMember2025-07-012025-09-300001831096geg:SharedPersonnelAndReimbursementAgreementMembergeg:InvestmentManagementExpensesMembergeg:JasonWReeseMember2026-07-012026-09-300001831096geg:RealEstateRentalIncomeMember2025-07-012025-09-300001831096srt:MaximumMember2026-07-012026-09-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001831096geg:RelatedPartyPayableMembergeg:SharedServicesAgreementsMember2026-07-012026-09-300001831096geg:ProjectManagementFeesMember2026-07-012026-09-300001831096geg:GECCCommonSharesMembergeg:EmployeesMember2025-07-012025-09-300001831096geg:InvestmentManagementAgreementMember2026-06-300001831096us-gaap:OverAllotmentOptionMembergeg:GegglNotesMember2022-06-090001831096geg:AdministrationAndServiceFeesMember2025-07-012025-09-300001831096geg:ConsolidatedFundMember2025-09-300001831096geg:RestrictedStockAwardsAndRestrictedStockUnitsMembersrt:MinimumMember2026-07-012026-09-300001831096us-gaap:CommonStockMember2026-07-012026-09-300001831096geg:PCElfunLLCMemberus-gaap:ConvertibleDebtMember2026-09-300001831096geg:ImperialCapitalAssetManagementLLCMemberus-gaap:ConvertibleDebtMember2026-09-300001831096us-gaap:ManagementServiceIncentiveMember2026-07-012026-09-300001831096geg:GECCCommonSharesMember2026-07-012026-09-300001831096geg:GreatElmCapitalCorpMember2026-09-300001831096geg:PCElfunLLCMemberus-gaap:ConvertibleDebtMember2026-07-012026-09-300001831096us-gaap:InternalRevenueServiceIRSMember2026-06-300001831096geg:SecuritiesPurchaseAgreementMember2025-07-312025-07-310001831096geg:InvestmentManagementAgreementMember2026-09-300001831096geg:AssembledWorkforceMember2026-06-300001831096us-gaap:OperatingSegmentsMembergeg:CreditSegmentMember2025-07-012025-09-300001831096geg:SharedPersonnelAndReimbursementAgreementMembergeg:JasonWReeseMembergeg:InvestmentManagementExpensesMember2025-07-012025-09-300001831096geg:ConsolidatedFundMember2025-07-012025-09-300001831096srt:MinimumMember2026-07-012026-09-300001831096geg:RestrictedStockAwardsAndRestrictedStockUnitsMember2026-06-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2026-09-300001831096srt:MaximumMembergeg:GECCCommonSharesMember2026-07-012026-09-300001831096us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2026-09-300001831096us-gaap:RestrictedStockMember2025-07-012025-09-300001831096us-gaap:ParentMember2026-09-300001831096stpr:MAgeg:OfficeLeasesMembersrt:MaximumMember2026-09-300001831096geg:SummitGrovePartnersLLCMember2024-12-310001831096geg:ReceivablesFromManagedFundsMembergeg:SharedServicesAgreementsMember2026-07-012026-09-300001831096us-gaap:ConvertibleDebtSecuritiesMember2026-07-012026-09-300001831096us-gaap:OperatingSegmentsMember2026-07-012026-09-300001831096geg:ExpireInFiscalYearsTwoThousandTwentySevenThroughTwoThousandThirtyEightMemberus-gaap:InternalRevenueServiceIRSMember2026-06-300001831096stpr:MAgeg:OfficeLeasesMember2026-07-012026-09-300001831096geg:GreatElmCapitalManagementIncMember2025-07-012025-09-300001831096us-gaap:DeferredCompensationShareBasedPaymentsMember2026-09-300001831096us-gaap:AdditionalPaidInCapitalMember2025-06-300001831096geg:MpIiRestrictedMembergeg:EmployeesMember2026-07-012026-09-300001831096geg:GECCCommonSharesMembergeg:EmployeesMember2026-07-012026-09-300001831096geg:RealEstatePropertySalesMember2025-07-012025-09-3000018310962025-09-300001831096geg:ConsolidatedFundMember2025-06-300001831096geg:RestrictedStockAwardsAndStockOptionsMember2026-09-300001831096geg:ProsperPeakHoldingsLlcMember2024-06-300001831096srt:MinimumMembergeg:GECCCommonSharesMember2026-07-012026-09-300001831096geg:ConsolidatedFundMember2026-07-012026-09-300001831096geg:SecuritiesPurchaseAgreementMember2026-07-012026-09-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMember2026-09-300001831096geg:RedeemableNon-ControllingInterestInConsolidatedFundsMember2025-06-300001831096us-gaap:RestrictedStockUnitsRSUMember2026-07-012026-09-300001831096us-gaap:CommonStockMember2025-07-012025-09-300001831096geg:RestrictedStockAwardsAndRestrictedStockUnitsAndStockOptionsMember2025-07-012025-09-300001831096us-gaap:ParentMember2025-07-012025-09-300001831096geg:RedeemableNon-ControllingInterestInConsolidatedFundsMember2025-07-012025-09-300001831096geg:RestrictedStockAwardsAndRestrictedStockUnitsMember2026-09-300001831096geg:ProsperPeakHoldingsLlcMember2026-09-300001831096stpr:MA2026-06-300001831096us-gaap:AdditionalPaidInCapitalMember2026-06-300001831096us-gaap:AdditionalPaidInCapitalMember2025-09-300001831096us-gaap:FairValueInputsLevel12And3Member2026-09-300001831096us-gaap:ParentMember2026-07-012026-09-300001831096geg:GECCAndOtherPrivateFundsManagedByGECMMember2026-07-012026-09-300001831096geg:GegglNotesMember2026-06-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMember2026-06-300001831096us-gaap:RetainedEarningsMember2026-06-3000018310962026-10-290001831096stpr:MAsrt:MaximumMember2025-07-012026-06-300001831096geg:RealEstateSegmentMemberus-gaap:OperatingSegmentsMember2025-07-012025-09-300001831096geg:SevenPointTwoFivePercentNotesDueTwoThousandTwentySevenMember2026-07-012026-09-300001831096srt:MaximumMemberus-gaap:InternalRevenueServiceIRSMember2025-07-012026-06-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2026-09-300001831096us-gaap:FairValueMeasurementsRecurringMembergeg:ConsolidatedFundMember2026-09-300001831096us-gaap:FairValueInputsLevel1Member2026-09-300001831096us-gaap:ConvertibleDebtMember2026-06-300001831096geg:GegglNotesMember2026-09-300001831096us-gaap:RelatedPartyMembergeg:ManagedInvestmentProductsMember2026-09-300001831096us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembergeg:ConsolidatedFundMember2026-06-300001831096us-gaap:FairValueInputsLevel2Member2026-09-300001831096srt:MinimumMembergeg:GegglNotesMember2022-06-092022-06-0900018310962026-06-300001831096us-gaap:LicenseMember2026-06-300001831096geg:GegglNotesMember2022-06-090001831096us-gaap:ConvertibleDebtMember2025-07-012026-06-300001831096us-gaap:CustomerRelatedIntangibleAssetsMember2026-06-300001831096us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2026-06-300001831096us-gaap:FairValueInputsLevel12And3Memberus-gaap:FairValueMeasurementsRecurringMembergeg:ConsolidatedFundMember2026-06-300001831096us-gaap:FairValueInputsLevel3Membergeg:ValuationRecentTransactionMember2026-06-300001831096geg:RelatedPartyPayableMembergeg:SharedServicesAgreementsMember2025-07-012026-06-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMember2026-06-300001831096geg:SeriesAWarrantsAndSeriesBWarrantsMembergeg:SecuritiesPurchaseAgreementMember2026-08-270001831096us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMember2026-09-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMemberus-gaap:IncomeApproachValuationTechniqueMembersrt:MaximumMember2026-09-300001831096us-gaap:RelatedPartyMembergeg:ManagedInvestmentProductsMember2026-06-300001831096us-gaap:RestrictedStockMember2026-07-012026-09-300001831096geg:ProjectManagementFeesMember2025-07-012025-09-3000018310962025-06-3000018310962025-07-012026-06-300001831096geg:SubsidiariesOtherOutstandingBorrowingsMember2026-06-300001831096geg:PromissoryNoteMembergeg:MonomoyREITMembersrt:MaximumMember2025-01-310001831096us-gaap:ManagementServiceIncentiveMember2025-07-012025-09-300001831096us-gaap:DeferredCompensationShareBasedPaymentsMember2020-12-012020-12-310001831096us-gaap:NonrelatedPartyMember2026-06-300001831096geg:PropertyManagementFeesMember2025-07-012025-09-300001831096us-gaap:FairValueInputsLevel12And3Member2026-06-300001831096us-gaap:AdditionalPaidInCapitalMember2026-09-300001831096us-gaap:CorporateNonSegmentMember2026-07-012026-09-300001831096geg:SecuritiesPurchaseAgreementMembergeg:SeriesAWarrantMember2026-08-272026-08-270001831096geg:SecuritiesPurchaseAgreementMembergeg:SeriesBWarrantMember2025-08-270001831096us-gaap:RetainedEarningsMember2025-09-300001831096us-gaap:OperatingSegmentsMembergeg:CreditSegmentMember2026-07-012026-09-300001831096us-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-300001831096geg:SecuritiesPurchaseAgreementMembergeg:SeriesBWarrantMember2026-08-272026-08-270001831096us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2026-06-300001831096geg:ConsolidatedFundMember2026-09-300001831096us-gaap:RetainedEarningsMember2026-07-012026-09-300001831096us-gaap:RelatedPartyMember2026-06-300001831096us-gaap:NonrelatedPartyMember2026-09-300001831096geg:MonomoyPropertiesReitLlcMember2026-06-012026-06-300001831096us-gaap:CustomerRelatedIntangibleAssetsMember2026-09-300001831096us-gaap:SubsequentEventMember2026-10-012026-10-310001831096us-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2026-09-3000018310962026-09-300001831096geg:MonomoyPropertiesReitLlcMember2026-06-300001831096us-gaap:FairValueInputsLevel3Member2026-09-300001831096geg:MonomoyREITRestrictedMember2024-07-012025-06-300001831096us-gaap:ConvertibleDebtSecuritiesMember2025-07-012025-09-300001831096us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MeasurementInputDiscountRateMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:IncomeApproachValuationTechniqueMember2026-06-300001831096us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMember2026-09-3000018310962025-09-012025-09-300001831096geg:GreatElmStrategicPartnershipILlcMember2024-02-290001831096us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMemberus-gaap:FairValueMeasurementsRecurringMember2026-06-300001831096us-gaap:LicenseMember2026-09-300001831096us-gaap:ParentMember2025-06-300001831096geg:SecuritiesPurchaseAgreementMember2025-08-272025-08-270001831096us-gaap:RetainedEarningsMember2026-09-3000018310962026-07-012026-09-300001831096geg:MonomoyREITRestrictedMembergeg:EmployeesMember2025-07-012025-09-3000018310962025-07-012025-09-300001831096geg:MonomoyREITRestrictedMembergeg:EmployeesMember2026-07-012026-09-300001831096us-gaap:FairValueInputsLevel3Member2026-06-300001831096us-gaap:FairValueInputsLevel2Member2026-06-300001831096geg:RealEstateRentalIncomeMember2026-07-012026-09-300001831096geg:ManagedInvestmentProductsMember2026-07-012026-09-300001831096geg:PropertyManagementFeesMember2026-07-012026-09-300001831096stpr:MAsrt:MinimumMember2025-07-012026-06-300001831096geg:ImperialCapitalAssetManagementLLCMemberus-gaap:ConvertibleDebtMember2026-07-012026-09-300001831096us-gaap:FairValueInputsLevel3Membergeg:ValuationRecentTransactionMember2026-09-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberus-gaap:IncomeApproachValuationTechniqueMember2026-06-300001831096geg:GegglNotesMember2026-07-012026-09-300001831096geg:SecuritiesPurchaseAgreementMember2025-07-310001831096geg:GreatElmStrategicPartnershipILlcMember2026-09-300001831096geg:RedeemableNon-ControllingInterestInConsolidatedFundsMember2025-09-300001831096geg:MatthewADrapkinAndFundsMemberus-gaap:ConvertibleDebtMember2026-09-300001831096geg:SecuritiesPurchaseAgreementMember2025-08-270001831096geg:AssembledWorkforceMember2026-09-300001831096us-gaap:FairValueInputsLevel1Member2026-06-300001831096geg:SecuritiesPurchaseAgreementMembergeg:SeriesAWarrantMember2025-08-270001831096geg:PromissoryNoteMembergeg:MonomoyREITMember2025-07-012025-09-300001831096geg:EricJScheyerMemberus-gaap:ConvertibleDebtMember2026-07-012026-09-300001831096us-gaap:CommonStockMember2025-06-300001831096us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001831096geg:GreatElmCapitalManagementIncMember2026-07-012026-09-300001831096geg:SubsidiariesOtherOutstandingBorrowingsMembergeg:GegglNotesMembergeg:GreatElmGroupIncMember2026-06-300001831096us-gaap:ManagementServiceBaseMember2025-07-012025-09-300001831096geg:RestrictedStockAwardsAndRestrictedStockUnitsMember2026-07-012026-09-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:MarketApproachValuationTechniqueMemberus-gaap:MeasurementInputRevenueMultipleMembersrt:MaximumMember2026-09-300001831096us-gaap:RelatedPartyMember2026-09-300001831096us-gaap:FairValueMeasurementsRecurringMembergeg:ConsolidatedFundMember2026-06-300001831096geg:GegglNotesMember2022-06-092022-06-090001831096us-gaap:RetainedEarningsMember2025-07-012025-09-300001831096geg:RestrictedStockAwardsAndRestrictedStockUnitsAndStockOptionsMember2026-07-012026-09-300001831096us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembergeg:ConsolidatedFundMember2026-06-300001831096us-gaap:ManagementServiceBaseMember2026-07-012026-09-300001831096us-gaap:CommonStockMember2026-06-300001831096us-gaap:CommonStockMember2025-09-30xbrli:purexbrli:sharesiso4217:USDxbrli:sharesiso4217:USDgeg:Segment

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

 

☒

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2026

 

or

 

 

☐

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

Commission File Number: 001-39832

 

 

Great Elm Group, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

85-3622015

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

3801 PGA Boulevard, Suite 603,

Palm Beach Gardens, FL

33410

(Address of principal executive offices)

(Zip Code)

(617) 375-3006

(Registrant’s telephone number, including area code)

 

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.001 per share

GEG

The Nasdaq Stock Market LLC

(Nasdaq Global Select Market)

7.25% Notes due 2027

GEGGL

The Nasdaq Stock Market LLC

(Nasdaq Global Select Market)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

☒

Smaller reporting company

☒

 

 

Emerging growth company

☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of October 29, 2026, there were 30,848,485 shares of the registrant’s common stock outstanding.

 


 

 

Table of Contents

 

PART I. FINANCIAL INFORMATION

 

 

 

 

Item 1.

 

Financial Statements

3

 

 

Condensed Consolidated Balance Sheets as of September 30, 2026 and June 30, 2026

3

 

 

Condensed Consolidated Statements of Operations for the three months ended September 30, 2026 and 2025

4

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the three months ended September 30, 2026 and 2025

5

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended September 30, 2026 and 2025

7

 

 

Notes to Condensed Consolidated Financial Statements

9

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

29

Item 4.

 

Controls and Procedures

29

 

 

 

 

PART II. OTHER INFORMATION

30

 

 

 

 

Item 1.

 

Legal Proceedings

30

Item 1A.

 

Risk Factors

30

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

30

Item 5.

 

Other Information

30

Item 6.

 

Exhibits

31

 

 

 

 

SIGNATURES

32

 

Unless the context otherwise requires, “we,” “us,” “our,” “GEG,” the “Company” and terms of similar import refer to Great Elm Group, Inc. and/or its subsidiaries. Our corporate website address is www.greatelmgroup.com. The information contained in, or accessible through, our corporate website does not constitute part of this report.

1


 

Cautionary Statement Regarding Forward-Looking Information

This report and certain information incorporated herein by reference contain forward-looking statements under the Private Securities Litigation Reform Act of 1995. Such statements often include words such as “may,” “will,” “should,” “believe,” “expect,” “seek,” “anticipate,” “intend,” “estimate,” “plan,” “target,” “project,” “forecast,” “envision” and other similar phrases. Although we believe the assumptions and expectations reflected in these forward-looking statements are reasonable, these assumptions and expectations may not prove to be correct, and we may not achieve the financial results or benefits anticipated. These forward-looking statements are not guarantees of actual results. Our actual results may differ materially from those suggested in the forward-looking statements. These forward-looking statements involve a number of risks and uncertainties, some of which are beyond our control, including, without limitation:

▪
the ability of Great Elm Capital Management, LLC (GECM) to profitably manage Great Elm Capital Corp. (NASDAQ: GECC), a business development company, and the ability of Monomoy CRE, LLC (MCRE) to manage Monomoy UpREIT, LLC (Monomoy UpREIT), the operating subsidiary of a private real estate investment trust with a portfolio of diversified net leased industrial assets;
▪
the dividend rate that GECC and Monomoy UpREIT will pay;
▪
the results of our investment management activities;
▪
our ability to sell the real estate properties we develop at a profit;
▪
our ability to raise capital to fund our business plan;
▪
our ability to make acquisitions and manage any businesses we may acquire;
▪
conditions in the equity capital markets and debt capital markets as well as the economy generally, including market uncertainty regarding global trade policies and tariffs, changes to interest rates and inflationary pressures;
▪
our ability to maintain the security of electronic and other confidential information;
▪
serious disruptions and catastrophic events, including, for example, the potential impact of public health emergencies on the global economy;
▪
competition, mostly from larger, well-financed organizations (both domestic and foreign), including operating companies, global asset managers, investment banks, commercial banks, and private equity funds;
▪
outcomes of litigation and proceedings and the availability of insurance, indemnification and other third-party coverage of any losses suffered in connection therewith;
▪
maintaining our contractual arrangements and relationships with third parties;
▪
our ability to attract, assimilate, develop and retain key personnel;
▪
compliance with laws, regulations and orders;
▪
changes in laws and regulations governing our operations; and
▪
other factors described in our Annual Report on Form 10-K for the fiscal year ended June 30, 2026 under “Risk Factors” or as set forth from time to time in our Securities and Exchange Commission (SEC) filings.

These forward-looking statements speak only as of the time of filing of this report and we do not undertake to update or revise them as more information becomes available. You are cautioned not to place undue reliance on these forward-looking statements. We do not undertake any obligation to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events.

2


 

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

Great Elm Group, Inc.

Condensed Consolidated Balance Sheets (Unaudited)

Dollar amounts in thousands (except per share data)

ASSETS

 

September 30, 2026

 

 

June 30, 2026

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

43,204

 

 

$

53,474

 

Receivables from managed funds

 

 

3,973

 

 

 

3,954

 

Investments, at fair value

 

 

35,217

 

 

 

32,612

 

Prepaid and other current assets

 

 

1,771

 

 

 

1,671

 

Real estate assets, net

 

 

8,963

 

 

 

2,403

 

Assets of Consolidated Funds:

 

 

 

 

 

 

Cash and cash equivalents

 

 

-

 

 

 

113

 

Investments, at fair value

 

 

-

 

 

 

5,346

 

Other assets

 

 

-

 

 

 

61

 

Total current assets

 

 

93,128

 

 

 

99,634

 

Identifiable intangible assets, net

 

 

10,601

 

 

 

10,879

 

Goodwill

 

 

440

 

 

 

440

 

Right-of-use assets

 

 

3,990

 

 

 

1,238

 

Other assets

 

 

1,854

 

 

 

1,493

 

Total assets

 

$

110,013

 

 

$

113,684

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

924

 

 

$

1,215

 

Accrued expenses and other current liabilities

 

 

3,839

 

 

 

5,932

 

Debt (face value $26,945)

 

 

26,730

 

 

 

-

 

Related party payables

 

 

205

 

 

 

234

 

Current portion of lease liabilities

 

 

579

 

 

 

337

 

Liabilities of Consolidated Funds:

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

-

 

 

 

11

 

Total current liabilities

 

 

32,277

 

 

 

7,729

 

Lease liabilities, net of current portion

 

 

3,459

 

 

 

923

 

Debt (face value $26,945)

 

 

-

 

 

 

26,658

 

Convertible notes (face value $36,838 and $36,838, including $17,853 and $17,853 held by related parties, respectively)

 

 

36,499

 

 

 

36,474

 

Other liabilities

 

 

1,129

 

 

 

1,091

 

Total liabilities

 

 

73,364

 

 

 

72,875

 

Commitments and contingencies (Note 17)

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; 350,000,000 shares authorized and 30,940,370 shares issued and 29,941,200 outstanding at September 30, 2026; and 31,139,625 shares issued and 29,778,239 outstanding at June 30, 2026

 

 

27

 

 

 

27

 

Additional paid-in-capital

 

 

3,316,275

 

 

 

3,316,289

 

Accumulated deficit

 

 

(3,279,653

)

 

 

(3,275,507

)

Total Great Elm Group, Inc. stockholders' equity

 

 

36,649

 

 

 

40,809

 

Redeemable non-controlling interest in Consolidated Funds

 

 

-

 

 

 

-

 

Total stockholders' equity

 

 

36,649

 

 

 

40,809

 

Total liabilities and stockholders' equity

 

$

110,013

 

 

$

113,684

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

Great Elm Group, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

Amounts in thousands (except per share data)

 

 

For the three months ended September 30,

 

 

 

2026

 

 

2025

 

Revenues

 

$

3,338

 

 

$

10,788

 

Cost of revenues

 

 

-

 

 

 

6,748

 

Operating costs and expenses:

 

 

 

 

 

 

Compensation and benefits

 

 

5,034

 

 

 

5,237

 

Selling, general and administrative

 

 

1,487

 

 

 

2,166

 

Depreciation and amortization

 

 

305

 

 

 

342

 

Expenses of Consolidated Funds

 

 

-

 

 

 

21

 

Total operating costs and expenses

 

 

6,826

 

 

 

7,766

 

Operating loss

 

 

(3,488

)

 

 

(3,726

)

Dividends and interest income

 

 

1,195

 

 

 

1,238

 

Interest expense

 

 

(1,055

)

 

 

(1,028

)

Net realized and unrealized loss

 

 

(803

)

 

 

(2,861

)

Net realized and unrealized loss on investments of Consolidated Funds

 

 

-

 

 

 

(1,808

)

Interest and other income of Consolidated Funds

 

 

-

 

 

 

352

 

Loss before income taxes

 

 

(4,151

)

 

 

(7,833

)

Income tax benefit (expense)

 

 

5

 

 

 

(71

)

Net loss

 

$

(4,146

)

 

$

(7,904

)

Less: net loss attributable to non-controlling interest in Consolidated Funds

 

 

-

 

 

 

(874

)

Net loss attributable to Great Elm Group, Inc. stockholders

 

$

(4,146

)

 

$

(7,030

)

Net loss attributable to stockholders per share

 

 

 

 

 

 

Basic

 

$

(0.14

)

 

$

(0.24

)

Diluted

 

 

(0.14

)

 

 

(0.24

)

Weighted average shares outstanding

 

 

 

 

 

 

Basic

 

 

29,735

 

 

 

28,972

 

Diluted

 

 

29,735

 

 

 

28,972

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


 

Great Elm Group, Inc.

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)

Amounts in thousands

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated

 

 

 

Total Great Elm Group, Inc. Stockholders'

 

 

Redeemable
non-controlling interest in

 

 

Total Stockholders'

 

 

 

Shares

 

Amount

 

Capital

 

 

Deficit

 

 

 

Equity

 

 

Consolidated Funds

 

 

Equity

 

BALANCE, June 30, 2026

 

 

29,778

 

 

$

27

 

 

$

3,316,289

 

 

$

(3,275,507

)

 

 

$

40,809

 

 

$

-

 

 

$

40,809

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,146

)

 

 

 

(4,146

)

 

 

-

 

 

 

(4,146

)

Issuance of common stock related to vesting of restricted stock

 

 

429

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

Withholding tax payments related to restricted stock

 

 

-

 

 

 

-

 

 

 

(106

)

 

 

-

 

 

 

 

(106

)

 

 

-

 

 

 

(106

)

Stock repurchases

 

 

(266

)

 

 

-

 

 

 

(585

)

 

 

-

 

 

 

 

(585

)

 

 

-

 

 

 

(585

)

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

677

 

 

 

-

 

 

 

 

677

 

 

 

-

 

 

 

677

 

BALANCE, September 30, 2026

 

 

29,941

 

 

$

27

 

 

$

3,316,275

 

 

$

(3,279,653

)

 

 

$

36,649

 

 

$

-

 

 

$

36,649

 

 

 

 

5


 

Great Elm Group, Inc.

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) (continued)

Amounts in thousands

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Accumulated

 

 

 

Total Great Elm Group, Inc. Stockholders'

 

 

Redeemable
non-controlling interest in

 

 

Total Stockholders'

 

 

 

Shares

 

Amount

 

Capital

 

 

Deficit

 

 

 

Equity

 

 

Consolidated Funds

 

 

Equity

 

BALANCE, June 30, 2025

 

 

26,553

 

 

$

25

 

 

$

3,310,356

 

 

$

(3,240,063

)

 

 

$

70,318

 

 

$

10,348

 

 

$

80,666

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,030

)

 

 

 

(7,030

)

 

 

(874

)

 

 

(7,904

)

Issuance of common stock related to vesting of restricted stock

 

 

430

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

-

 

Withholding tax payments related to restricted stock

 

 

-

 

 

 

-

 

 

 

(154

)

 

 

-

 

 

 

 

(154

)

 

 

-

 

 

 

(154

)

Issuance of common stock related to equity transactions, net

 

 

5,354

 

 

 

5

 

 

 

10,029

 

 

 

-

 

 

 

 

10,034

 

 

 

-

 

 

 

10,034

 

Issuance of warrants

 

 

-

 

 

 

-

 

 

 

726

 

 

 

-

 

 

 

 

726

 

 

 

-

 

 

 

726

 

Distributions from Consolidated Funds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(113

)

 

 

(113

)

Stock repurchases

 

 

(252

)

 

 

-

 

 

 

(756

)

 

 

-

 

 

 

 

(756

)

 

 

-

 

 

 

(756

)

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

644

 

 

 

-

 

 

 

 

644

 

 

 

-

 

 

 

644

 

BALANCE, September 30, 2025

 

 

32,085

 

 

$

30

 

 

$

3,320,845

 

 

$

(3,247,093

)

 

 

$

73,782

 

 

$

9,361

 

 

$

83,143

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

6


 

Great Elm Group, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

Dollar amounts in thousands

 

 

 

For the three months ended September 30,

 

 

 

2026

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(4,146

)

 

$

(7,904

)

Adjustments to reconcile net loss to net cash flows from operating activities:

 

 

 

 

 

 

Proceeds from sale of real estate

 

 

-

 

 

 

7,021

 

Gain on sale of real estate

 

 

-

 

 

 

(505

)

Depreciation and amortization

 

 

305

 

 

 

342

 

Stock-based compensation

 

 

677

 

 

 

644

 

Unrealized loss on investments

 

 

32

 

 

 

3,953

 

Realized loss (gain) on investments

 

 

771

 

 

 

(1,092

)

Non-cash interest and amortization of debt issuance costs

 

 

562

 

 

 

533

 

Deferred tax benefit

 

 

(30

)

 

 

-

 

Other non-cash expense, net

 

 

351

 

 

 

521

 

Adjustments to reconcile net loss to net cash flows from operating activities of Consolidated Funds:

 

 

 

 

 

 

Purchase of investments

 

 

-

 

 

 

(1,599

)

Sales of investments

 

 

-

 

 

 

2,745

 

Amortization of premium and accretion of discount, net

 

 

-

 

 

 

(23

)

Net realized and unrealized loss on investments

 

 

-

 

 

 

1,808

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Receivables from managed funds

 

 

(19

)

 

 

3,396

 

Prepaid and other assets

 

 

(5

)

 

 

(1,047

)

Real estate under development

 

 

(6,484

)

 

 

(2,003

)

Lease Liabilities

 

 

26

 

 

 

4

 

Related party payables

 

 

(29

)

 

 

(72

)

Accounts payable, accrued expenses and other liabilities

 

 

(2,621

)

 

 

(1,802

)

Changes in operating assets and liabilities of Consolidated Funds:

 

 

 

 

 

 

Cash and cash equivalents

 

 

-

 

 

 

(1,131

)

Other assets

 

 

-

 

 

 

60

 

Accrued expenses and other liabilities

 

 

-

 

 

 

(35

)

Net cash flows from operating activities

 

 

(10,610

)

 

 

3,814

 

Cash flows from investing activities:

 

 

 

 

 

 

Sales of investments

 

 

1,430

 

 

 

2,384

 

Purchases of investments

 

 

(56

)

 

 

(1,028

)

Related party loan receivable

 

 

-

 

 

 

8,000

 

Other

 

 

(347

)

 

 

(14

)

Net cash flows from investing activities

 

 

1,027

 

 

 

9,342

 

 

 

7


 

Great Elm Group, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited) (continued)

Dollar amounts in thousands

 

 

 

For the three months ended September 30,

 

 

 

2026

 

 

2025

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

-

 

 

 

11,862

 

Equity issuance costs

 

 

-

 

 

 

(1,102

)

Stock repurchases

 

 

(581

)

 

 

(756

)

Withholding tax payments related to restricted stock

 

 

(106

)

 

 

(154

)

Distributions from non-controlling interests in Consolidated Funds

 

 

-

 

 

 

(139

)

Net cash flows from financing activities

 

 

(687

)

 

 

9,711

 

Net (decrease) increase in cash and cash equivalents

 

 

(10,270

)

 

 

22,867

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

53,474

 

 

 

30,603

 

Cash, cash equivalents and restricted cash at end of period

 

$

43,204

 

 

$

53,470

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

 

488

 

 

 

488

 

Cash paid for taxes

 

 

58

 

 

 

-

 

Supplemental non-cash transactions:

 

 

 

 

 

 

Fair value of warrants issued

 

 

-

 

 

 

726

 

Lease liabilities and right of use assets arising from operating leases

 

 

2,914

 

 

 

-

 

Payable for real estate purchased

 

 

76

 

 

 

-

 

The following table provides a reconciliation of cash and cash equivalents and restricted cash reported on the condensed consolidated balance sheets to the total cash and cash equivalents and restricted cash on the condensed consolidated statements of cash flows:

 

 

 

September 30, 2026

 

 

June 30, 2026

 

Cash and cash equivalents

 

$

43,204

 

 

$

53,474

 

Restricted cash

 

 

-

 

 

 

-

 

Cash, cash equivalents and restricted cash

 

$

43,204

 

 

$

53,474

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

8


 

Great Elm Group, Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

September 30, 2026

1. Organization

Great Elm Group, Inc. (referred to as the Company or GEG) is an alternative asset management company incorporated in Delaware. The Company focuses on growing a scalable and diversified portfolio of long-duration and permanent capital vehicles across credit, real estate, specialty finance, and other alternative strategies.

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, including Great Elm Capital Management, LLC (GECM), Great Elm Opportunities GP, Inc. (GEO GP), Great Elm Capital GP, LLC (GEC GP), Great Elm Investments, LLC (GEI), Great Elm FM Acquisition, Inc. (FM Acquisition), Great Elm DME Holdings, Inc. (DME Holdings), Great Elm Real Estate Ventures, LLC (REV), Monomoy CRE, LLC (MCRE), Monomoy Construction Services, LLC (MCS), Monomoy BTS Corporation (MBTS) and Monomoy BTS Holdings, LLC (BTS). In addition, we have determined that the Company was the primary beneficiary of certain variable interest entities, and therefore the operations of those entities have been included in our consolidated results for the relevant periods.

The Company conducts its operations through the following two reportable segments:

•
Alternative Credit - focused on income generation and capital preservation through investment in debt and income-generating securities, direct lending, CLOs, and specialty finance businesses including Factoring, Asset Based Lending and Healthcare
•
Real Estate - full service, end-to-end real estate platform combining investment expertise and turnkey execution capabilities for industrial outdoor storage (IOS) sector

2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions for Form 10-Q and, therefore, do not include all information and footnotes that are normally included in the Company’s Form 10-K and should be read in conjunction with the audited consolidated financial statements and notes thereto, which are included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2026. The Company’s significant accounting policies, which have been consistently applied, are summarized in those financial statements. These financial statements reflect all adjustments (consisting of normal and recurring items or items discussed herein) that management believes are necessary to fairly state results for the interim periods presented. Results of operations for interim periods are not necessarily indicative of annual results of operations.

Use of Estimates

The preparation of these financial statements in accordance with accounting principles generally accepted in the United States of America (US GAAP) requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. On an on-going basis, the Company evaluates all of these estimates and assumptions. The most important of these estimates and assumptions relate to revenue recognition, valuation allowance for deferred tax assets, estimates associated with accounting for asset acquisitions, and fair value measurements, including stock-based compensation. Although these and other estimates and assumptions are based on the best available information, actual results could be different from these estimates.

Principles of Consolidation

The Company consolidates the assets, liabilities, and operating results of its wholly-owned subsidiaries, majority-owned subsidiaries, and subsidiaries in which we hold a controlling financial interest as of the financial statement date. In most cases, a controlling financial interest reflects ownership of a majority of the voting interests. We consolidate a variable interest entity (VIE) when we possess both the power to direct the activities of the VIE that most significantly impact its economic performance and the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE.

9


 

All intercompany accounts and transactions have been eliminated in consolidation.

Redeemable non-controlling interests in the Company’s subsidiaries are reported as a component of equity, separate from the parent company’s equity or outside of permanent equity for non-controlling interests that are contingently redeemable. Non-redeemable non-controlling interests consist of profits interest issued to KLIM in REV (see Note 14 - Equity Transactions). These profits interests are classified as non-redeemable non-controlling interests as a component of permanent equity as they are not subject to holder put rights. There was no activity to report related to the non-redeemable non-controlling interests within the condensed consolidated financial statements. Results of operations attributable to the non-controlling interests are included in the Company’s condensed consolidated statements of operations.

Recently Adopted Accounting Standards

Debt. In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments to improve the relevance and consistency in application of the induced conversion guidance in Subtopic 470-20, Debt - Debt with Conversion and Other Options. The amendments in this ASU are effective for all entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted as of the beginning of the annual reporting period for all entities that have adopted the amendments in Update 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The Company's adoption of this standard did not result in a material impact on its condensed consolidated financial statements and related disclosures.

Recently Issued Accounting Standards

Income Statement. In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses to expand the disclosure requirements for certain costs and expenses. In January 2025, FASB issued ASU 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, which clarified the effective date of ASU 2024-03 as periods beginning after December 15, 2026 for annual reporting, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the potential impact that the adoption of these ASUs will have on its condensed consolidated financial statements.

Interim Reporting. In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270) to improve the navigability of the guidance in ASC 270 and clarify when it applies. The amendments in this ASU are effective for public business entities for interim reporting periods within annual reporting periods beginning after December 31, 2027. Early adoption is permitted. The Company is evaluating the potential impact that the adoption of this ASU will have on its condensed consolidated financial statements and related disclosures.

The Company has considered all other newly issued accounting guidance that is applicable to the Company’s operations and the preparation of the unaudited condensed consolidated financial statements, including those that have not yet been adopted. The Company does not believe that any such guidance has or will have a material effect on its condensed consolidated financial statements and related disclosures.

3. Revenue

The Company's revenues are summarized in the following table:

 

 

For the three months ended September 30,

 

(in thousands)

 

2026

 

 

2025

 

Investment management revenue:

 

 

 

 

 

 

Management fees

 

$

1,759

 

 

$

1,876

 

Incentive fees

 

 

-

 

 

 

-

 

Administration and service fees

 

 

538

 

 

 

458

 

Property management fees

 

 

312

 

 

 

309

 

Real estate property sales

 

 

-

 

 

 

7,370

 

Project management fees

 

 

702

 

 

 

712

 

Real estate rental income

 

 

27

 

 

 

63

 

Total revenues

 

$

3,338

 

 

$

10,788

 

 

10


 

The Company recognizes revenue at amounts that reflect the consideration to which it expects to be entitled in exchange for providing services to its customers under agreements with each investment product, which may be terminated at any time by either party subject to the specific terms of each respective agreement.

Management Fees

The Company earns management fees based on the investment management agreements between MCRE and Monomoy UpREIT, LLC (Monomoy UpREIT) as well as between GECM and Great Elm Capital Corp. (GECC), and other private funds (collectively, the Funds). The performance obligation is satisfied and management fee revenue is recognized over time as the services are rendered, since the Funds simultaneously receive and consume the benefits provided as GECM and MCRE perform services. Management fee rates range from 1.0% to 1.5% of the management fee assets specified within each agreement and are calculated and billed in arrears of the period, either monthly or quarterly. The assets under management from which the fees are calculated are variable in nature and subject to factors outside of the Company's control, such as additional investments, withdrawals and market performance. As such, these fees are considered constrained until the end of the contractual measurement period (monthly or quarterly), when management fee asset values are generally determinable.

Incentive Fees

The Company earns incentive fees based on the investment management agreements GECM has with GECC and other private funds managed by GECM, and MCRE has with Monomoy Properties II, LLC (MP II), a feeder fund of Monomoy Properties REIT, LLC (Monomoy REIT). Where an investment management agreement includes both management fees and incentive fees, the performance obligation is considered to be a single obligation for both fees. Incentive fees are variable consideration associated with the investment management agreements recognized when the contractual performance criteria have been met and when it is determined that they are no longer probable of significant reversal. Each of the contracts with customers are evaluated on an individual basis to determine the timing of revenue recognition. Incentive fees typically arise from investment management services that began in prior reporting periods. Incentive fees are earned based on investment performance during the period, subject to the achievement of minimum return levels or high-water marks, in accordance with the terms of the respective investment management agreements. Incentive fees are typically 20% of the performance-based metric specified within each agreement. Effective February 2026, GECM has waived all accrued and unpaid incentive fees for GECC through March 31, 2026. Additionally, effective April 2026, GECM has waived all accrued and unpaid incentive fees for GECC through June 30, 2026.

Administration and Service Fees

The Company earns administration fees based on the administration agreement GECM has with GECC whereby GECC reimburses GECM for costs incurred in performing certain administrative functions. In addition, the Company earns service fees based on the management agreement MCRE has with Monomoy UpREIT. This revenue is recognized over time as the services are performed. Administration fees are billed quarterly in arrears, which is consistent with the timing of the delivery of services and reflect agreed upon rates for the services provided. The services are accounted for as a single performance obligation for each investment vehicle that is a series of distinct services with substantially the same pattern of transfer as the services are provided on a daily basis. The Company presents administration and service fees and related costs incurred in performing these functions on a gross basis.

The Company also earns service fees based on a shared services agreement with Imperial Capital Asset Management, LLC (ICAM). This revenue is recognized over time as the services are performed. Service fees are billed quarterly in arrears, which is consistent with the timing of the delivery of services and reflects agreed-upon rates for the services provided. The services are accounted for as a single performance obligation that is a series of distinct services with substantially the same pattern of transfer as the services are provided on a daily basis.

Property Management Fees

Under the Monomoy UpREIT property management agreement, MCRE is entitled to 4.0% of rent collected. These fees are collected monthly in arrears. Property management fee revenue is recognized over time as the services are provided.

11


 

Real estate property sales

Real estate property sales occur periodically when development projects are completed and there is a sales contract with a customer for the real estate property. The performance obligation is real estate development activities that are performed together and deliver a real estate property to a customer. Sales revenue and cost of revenues are recognized when or as control of the asset is transferred to the buyer and the performance obligation is satisfied. The control of the asset may transfer over time or at a point in time depending on when the transfer of control of the real estate property occurs and the completion status of the real estate development activities on that date. See Note 9 - Real Estate for additional information regarding real estate under development.

Project Management Fees

MCS, a wholly-owned subsidiary of REV, earns fees and is reimbursed certain expenses for providing construction management services. The performance obligation is satisfied, and project management fee revenue is recognized over time as the services are rendered. Given the project management fees are delivered during the construction period, recognition over time is determined using the percentage of completion method, which is based on construction costs incurred of the project relative to the total contractual costs. The Company presents the project management fees and associated costs related to such construction projects on a net basis as it is deemed to be the agent in the arrangement.

Real Estate Rental Income

The Company recognizes rental revenue in accordance with ASC 842, Leases, on a straight-line basis over the non-cancelable term of the lease. Under the terms of the lease, the Company may recover from the tenant certain expenses, including real estate taxes and other operating expenses. The recovery of these expenses is recognized in rental income in the accompanying condensed consolidated statements of operations, in the same periods as the expenses are incurred. These expenses recognized in both revenue and expense may fluctuate from period to period based on actual expense amounts.

4. Related Party Transactions

Related party transactions are measured in part by the amount of consideration paid or received as established and agreed by the parties. Consideration paid for such services in each case is the negotiated value.

The following tables summarize activity and outstanding balances between the managed investment products and the Company:

 

 

For the three months ended September 30,

 

 (in thousands)

 

2026

 

 

2025

 

Net realized and unrealized loss on investments

 

$

(369

)

 

$

(1,038

)

Net realized and unrealized loss on investments of Consolidated Funds

 

 

-

 

 

 

(1,808

)

Dividend income

 

 

668

 

 

 

861

 

Interest income

 

 

-

 

 

 

53

 

 

 (in thousands)

 

September 30, 2026

 

 

June 30, 2026

 

Dividends receivable

 

$

314

 

 

$

313

 

Investment management revenues receivable

 

 

1,593

 

 

 

1,451

 

Administration and service fee receivable

 

 

346

 

 

 

423

 

Receivable for reimbursable expenses paid

 

 

429

 

 

 

187

 

Receivable for real estate property development

 

 

1,291

 

 

 

1,580

 

Receivables from managed funds

 

$

3,973

 

 

$

3,954

 

Investment Management

GECM has agreements to manage the investment portfolios for GECC and other investment products, as well as to provide administrative services. MCRE has agreements with Monomoy UpREIT to receive management fees based on the managed assets (other than cash and cash equivalents) and rent collected, incentive fees based on the performance of those assets, and administration and service fees. See Note 3 - Revenue for additional discussions of the fee arrangements.

12


 

Investments

As of September 30, 2026, the Company owns 1,245,532 shares of GECC (approximately 9.0% of the outstanding shares). Certain officers and directors of GECC are also officers and directors of GEG. Jason W. Reese is our Chief Executive Officer and Chairman of our Board of Directors and also the Chief Executive Officer and Executive Chairman of GECC's Board of Directors, Adam M. Kleinman is our President, as well as the Chief Compliance Officer of GECC and Keri A. Davis is our Chief Financial Officer, as well as the Chief Financial Officer of GECC.

The Company receives dividends from its investments in GECC, MP II, Monomoy REIT and Monomoy UpREIT and earns unrealized gains and losses based on the mark-to-market performance of those investments. See Note 5 - Fair Value Measurements.

In February 2024, the Company invested $6.0 million for a 25% interest in Great Elm Strategic Partnership I, LLC (GESP). The Company's investment in GESP is accounted for using the fair value option and it is included in Investments, at fair value on the condensed consolidated balance sheets. GESP owns 1,378,260 shares of GECC as of September 30, 2026.

In June 2024, the Company invested $3.0 million for a 25% interest in Prosper Peak Holdings, LLC (PPH). The Company's investment in PPH is accounted for using the fair value option and it is included in Investments, at fair value on the condensed consolidated balance sheets. PPH owns 972,506 shares of GECC as of September 30, 2026.

In December 2024, the Company invested $3.3 million for a 25% interest in Summit Grove Partners, LLC (SGP). The Company's investment in SGP is accounted for using the fair value option and it is included in Investments, at fair value on the condensed consolidated balance sheets. SGP owns 1,049,527 shares of GECC as of September 30, 2026.

Other Transactions

GECM has shared personnel and reimbursement agreements for back-office personnel with ICAM. Jason W. Reese, the Chief Executive Officer and Chairman of the Company’s Board of Directors, is the Chief Executive Officer of ICAM. Certain costs incurred under these agreements relate to human resources and other administrative services provided by ICAM employees, for the benefit of the Company and its subsidiaries, and are included in Compensation and benefits and selling, general and administrative expenses in the condensed consolidated statements of operations. For the three months ended September 30, 2026 and September 30, 2025, such costs were $0.1 million and $0.2 million, respectively. As of September 30, 2026 and June 30, 2026 costs of $0.1 million and $0.2 million, respectively, related to the shared service agreement are included in current portion of related party payables. Other costs include operational or administrative services performed on behalf of the funds managed by GECM and are included in receivables from managed funds in the condensed consolidated balance sheets. As of September 30, 2026 and June 30, 2026, $4 thousand and $11 thousand of expenses related to the shared services agreements were included in receivables from managed funds.

On October 29, 2024, the Company and Mr. Reese entered into a voting waiver agreement (the Voting Waiver Agreement), pursuant to which Mr. Reese waived all voting rights associated with all outstanding shares (whether vested or unvested) of the Company's common stock for voting purposes that have been granted or awarded, and all future shares of the Company's common stock that may be granted or awarded, directly to Mr. Reese in his individual capacity by the Company in connection with his services as an officer, director or employee of the Company or its subsidiaries during the term of the Voting Waiver Agreement.

In May 2025, GECC and GECM entered into an equity distribution agreement with an investment bank (the Agent), under which GECC may issue and sell through the Agent, from time to time, shares of its common stock. Such sales are made by any method that is deemed to be an “at the market offering” as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended. The sales price per share of the common stock sold in the offering, less the Agent’s commission, will not be less than the NAV per share of the common stock at the time of such sale. Consistent with the terms of the equity distribution agreement, GECM or an affiliate of GECM may, from time to time and in their sole discretion, contribute proceeds necessary to ensure that no sales are made at a price below the then-current NAV per share. During the three months ended September 30, 2026 GECM did not contribute to these sales. During the three months ended September 30, 2025, GECM contributed approximately $0.1 million to these sales.

See Note 12 - Convertible Notes for details on the Convertible Notes issued to related parties.

13


 

In January 2025, the Company issued a promissory note to Monomoy REIT for up to $10.0 million (the Monomoy Note) of which $8.0 million was drawn as of June 30, 2025. The note was fully paid down in July 2025. The Monomoy Note accrued interest at 8.0% per annum payable semi-annually in arrears. For the three months ended September 30, 2025, $0.1 million of interest income was recognized related to the Monomoy Note.

The Company’s subsidiaries may from time to time make payments to vendors that are related parties, including payments to procure construction supplies. The total purchases from vendors that are related parties were $0.3 million and $0.7 million for the three months ended September 30, 2026 and September 30, 2025, respectively.

 

5. Fair Value Measurements

GAAP provides a framework for measuring fair value on either a recurring or non-recurring basis whereby inputs, used in valuation techniques, are assigned a hierarchical level. The following are the hierarchical levels of inputs to measure fair value:

▪
Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
▪
Level 2: Inputs reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
▪
Level 3: Unobservable inputs reflecting the Company’s own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participant assumptions that are reasonably available.

All financial assets or liabilities that are measured at fair value on a recurring and non-recurring basis have been segregated into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.

The valuation techniques applied to investments held by the Company and by the Consolidated Funds varied depending on the nature of the investment. The financial assets and liabilities of the Consolidated Funds are presented in Note 6 - Variable Interest Entities.

Equity and equity-related securities

Securities traded on a national securities exchange are stated at the close price on the valuation date. To the extent these securities are actively traded and valuation adjustments are not applied, they are classified as Level 1. The securities that trade in markets that are not considered to be active but are valued based on quoted market prices, dealer quotations or alternative pricing sources supported by observable inputs obtained by the Company from independent pricing services are classified as Level 2.

Equity investments that do not have readily-available market prices utilize valuation models to determine fair value and are classified as Level 3.

Debt securities

Bank loans, corporate debt and other debt obligations traded on a national exchange are valued based on quoted market prices and classified as Level 2. Debt investments that are not actively traded are generally based on discounted cash flows and classified as Level 3. See Note 6 - Variable Interest Entities.

Investments in private funds

The Company values investments in private funds using NAV as reported by each fund’s investment manager. The private funds calculate NAV in a manner consistent with the measurement principles of FASB ASC Topic 946, Financial Services – Investment Companies, as of the valuation date. Investments valued using NAV as a practical expedient are not categorized within the fair value hierarchy.

14


 

As of September 30, 2026 and June 30, 2026, investments in private funds include investments in Monomoy UpREIT, Monomoy REIT and MP II, each of which are managed by wholly-owned subsidiaries of the Company, in addition to private funds managed by third-party investment managers. The private funds generally allow redemptions annually with 60-90 days’ notice. There is no set duration for the private funds.

Investments at Fair Value, held by the Company

The assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized in the tables below:

 

 

Fair Value as of September 30, 2026

 

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

6,579

 

 

$

32

 

 

$

1,959

 

 

$

8,570

 

 

Debt securities

 

 

-

 

 

 

84

 

 

 

2,887

 

 

 

2,971

 

 

Total assets within the fair value hierarchy

 

$

6,579

 

 

$

116

 

 

$

4,846

 

 

$

11,541

 

 

Investments valued at net asset value

 

 

 

 

 

 

 

 

 

 

$

23,676

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

35,217

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value as of June 30, 2026

 

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

7,395

 

 

$

-

 

 

$

1,797

 

 

$

9,192

 

 

Total assets within the fair value hierarchy

 

$

7,395

 

 

$

-

 

 

$

1,797

 

 

$

9,192

 

 

Investments valued at net asset value

 

 

 

 

 

 

 

 

 

 

$

23,420

 

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

32,612

 

 

 

The following is a reconciliation of changes in Level 3 assets:

 

 

For the three months ended September 30,

 

(in thousands)

 

2026

 

 

2025

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,797

 

 

$

13,374

 

Transfers In(1)

 

 

3,756

 

 

 

-

 

Transfers Out(1)

 

 

(84

)

 

 

-

 

Purchases

 

 

28

 

 

 

-

 

Sales and Paydowns

 

 

(568

)

 

 

-

 

Net Accretion

 

 

5

 

 

 

-

 

Change in fair value

 

 

(88

)

 

 

(358

)

Ending balance

 

$

4,846

 

 

$

13,016

 

Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date

 

$

(95

)

 

$

(358

)

(1) Transfers in and out include changes in the observability of inputs used in valuations and pricing transparency, or transfers of assets from Consolidated Funds to the Company.

The carrying amount of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities equal or approximate fair value based on the short-term nature of these instruments.

As of September 30, 2026

Investment Type

 

Fair value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

Debt

 

$

2,887

 

 

Income Approach

 

Discount Rate

 

11.39% - 20.84% (15.22%)

Total Debt

 

$

2,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity/Other

 

 

540

 

 

Income Approach

 

Discount Rate

 

10.18% - 11.67% (11.43%)

 

 

 

212

 

 

Market Approach

 

Earnings Multiple

 

0.97 - 9.25 (8.57)

 

 

 

1,207

 

 

Recent Transaction

 

 

 

 

Total Equity/Other

 

$

1,959

 

 

 

 

 

 

 

 

15


 

 

 

As of June 30, 2026

Investment Type

 

Fair value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

Equity/Other

 

 

797

 

 

Income Approach

 

Discount Rate

 

10.00% - 11.40% (11.20%)

 

 

 

1,000

 

 

Recent Transaction

 

 

 

 

Total Equity/Other

 

$

1,797

 

 

 

 

 

 

 

 

6. Variable Interest Entities

Through its wholly-owned subsidiaries GECM and MCRE, the Company serves as the investment manager, general partner, or managing member of certain private funds, in which it may also have a direct investment. For funds which are determined to be VIEs and where it is determined that the Company is the primary beneficiary, the criteria for consolidation are met. The Company monitors such funds and related criteria for consolidation on an ongoing basis. Funds that have historically been consolidated will be deconsolidated when the Company is no longer deemed to be the primary beneficiary and will then be treated as equity method investments.

The Company retains the specialized investment company accounting guidance under US GAAP with respect to the consolidated funds (collectively, the Consolidated Funds). As such, investments of the Consolidated Funds are included in the condensed consolidated balance sheets at fair value and the net realized and unrealized gains or losses on those investments are included as a component of non-operating income on the condensed consolidated statements of operations. Redeemable non-controlling interest in the Consolidated Funds is included in net (loss) income attributable to non-controlling interest in Consolidated Funds. The Company's risk with respect to the Consolidated Funds is limited to its beneficial interests in these funds. The assets of Consolidated Funds are not available to creditors of the Company. The creditors of Consolidated Funds do not have recourse to the Company other than to the assets of the respective Consolidated Funds.

The Company holds investments in certain funds that are VIEs but the Company is not deemed to be the primary beneficiary. Such investments are treated as equity method investments and the Company has elected the fair value option using NAV as a practical expedient with all changes in fair value reported in net realized and unrealized gain (loss) on investments on the condensed consolidated statements of operations. The Company's maximum exposure to loss related to the VIEs that the Company is not deemed to be the primary beneficiary is limited to the fair value of its investments in these entities.

See Note 2 - Summary of Significant Accounting Policies for additional details.

Investments at Fair Value, Consolidated Funds

The assets of the Consolidated Funds are measured at fair value on a recurring basis. As of September 30, 2026, there were no assets of Consolidated Funds. The assets of the Consolidated Funds are summarized in the tables below:

 

 

Fair Value as of June 30, 2026

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets of Consolidated Funds:

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments

 

$

-

 

 

$

54

 

 

$

239

 

 

$

293

 

Debt securities

 

 

-

 

 

 

-

 

 

 

3,517

 

 

 

3,517

 

Total assets within the fair value hierarchy

 

$

-

 

 

$

54

 

 

$

3,756

 

 

$

3,810

 

Investments valued at net asset value

 

 

 

 

 

 

 

 

 

 

$

1,536

 

Total assets

 

 

 

 

 

 

 

 

 

 

$

5,346

 

 

16


 

The following is a reconciliation of changes in fair value of Level 3 assets of Consolidated Funds:

 

 

For the three months ended September 30,

 

(in thousands)

 

2026

 

 

2025

 

 

 

 

 

 

 

 

Beginning balance

 

$

3,756

 

 

$

5,439

 

Transfers In(1)

 

 

-

 

 

 

140

 

Transfers Out(1)

 

 

(3,756

)

 

 

(1,189

)

Purchases

 

 

-

 

 

 

1,433

 

Sales and Paydowns

 

 

-

 

 

 

(173

)

Net Accretion

 

 

-

 

 

 

9

 

Change in fair value

 

 

-

 

 

 

(36

)

Ending balance

 

$

-

 

 

$

5,623

 

Change in net unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date

 

$

-

 

 

$

(2

)

(1) Transfers in and out include changes in the observability of inputs used in valuations and pricing transparency, or transfers of assets from Consolidated Funds to the Company.

The following table presents the ranges of significant unobservable inputs used to value Level 3 assets as of June 30, 2026.

As of June 30, 2026

Investment Type

 

Fair value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average)

Debt

 

$

3,517

 

 

Income Approach

 

Discount Rate

 

10.13% - 30.84% (14.31%)

Total Debt

 

$

3,517

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity/Other

 

 

239

 

 

Market Approach

 

Earnings Multiple

 

8.25 - 14.57 (8.89)

Total Equity/Other

 

$

239

 

 

 

 

 

 

 

 

7. Segment Reporting

The Company conducts its operations through the following two reportable segments:

•
Alternative Credit - focused on income generation and capital preservation through investment in debt and income-generating securities, direct lending, CLOs, and specialty finance businesses including Factoring, Asset Based Lending and Healthcare
•
Real Estate - full service, end-to-end real estate platform combining investment expertise and turnkey execution capabilities for industrial outdoor storage (IOS) sector

The Company has a corporate office that is included in “Corporate & Other”. The corporate office supports the segments by providing infrastructure and administrative support in the areas of accounting/finance, operations, information technology, legal, compliance and human resources.

Our CODM is our Chief Executive Officer and Chairman of the Company’s Board of Directors, Jason W. Reese. The primary measure used by CODM in measuring performance and allocating resources to the segments is net income, as reported on our condensed consolidated statements of operations, predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a quarterly basis when making decisions about internal operations, such as staffing and related compensation, and planning for future investments. The Company does not disclose total asset information for its reportable segments as the information is not reviewed by the CODM.

17


 

The following tables provide the operating financial results of our operating segments for the three months ended September 30, 2026 and September 30, 2025:

 

For the three months ended September 30, 2026

 

(in thousands)

Alternative Credit

 

 

Real Estate

 

 

Total Segments

 

 

Corporate & Other

 

 

Total

 

Revenues

$

1,334

 

 

$

2,004

 

 

$

3,338

 

 

$

-

 

 

$

3,338

 

Cost of revenues

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

1,283

 

 

 

2,858

 

 

 

4,141

 

 

 

893

 

 

 

5,034

 

Depreciation and amortization

 

40

 

 

 

244

 

 

 

284

 

 

 

21

 

 

 

305

 

Selling, general and administrative

 

301

 

 

 

612

 

 

 

913

 

 

 

574

 

 

 

1,487

 

Non-operating income/(expenses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends and interest income

 

1

 

 

 

5

 

 

 

6

 

 

 

1,189

 

 

 

1,195

 

Interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,055

)

 

 

(1,055

)

Net realized and unrealized loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(803

)

 

 

(803

)

Loss before income taxes

 

(289

)

 

 

(1,705

)

 

 

(1,994

)

 

 

(2,157

)

 

 

(4,151

)

Income tax benefit

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

 

 

5

 

Net loss

$

(289

)

 

$

(1,705

)

 

$

(1,994

)

 

$

(2,152

)

 

$

(4,146

)

 

 

For the three months ended September 30, 2025

 

(in thousands)

Alternative Credit

 

 

Real Estate

 

 

Total Segments

 

 

Corporate & Other

 

 

Total

 

Revenues

$

1,580

 

 

$

9,208

 

 

$

10,788

 

 

$

-

 

 

$

10,788

 

Cost of revenues

 

-

 

 

 

6,748

 

 

 

6,748

 

 

 

-

 

 

 

6,748

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

1,607

 

 

 

2,793

 

 

 

4,400

 

 

 

837

 

 

 

5,237

 

Depreciation and amortization

 

69

 

 

 

273

 

 

 

342

 

 

 

-

 

 

 

342

 

Selling, general and administrative

 

416

 

 

 

682

 

 

 

1,098

 

 

 

1,089

 

 

 

2,187

 

Non-operating income/(expenses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends and interest income

 

-

 

 

 

15

 

 

 

15

 

 

 

1,223

 

 

 

1,238

 

Interest expense

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,028

)

 

 

(1,028

)

Net realized and unrealized loss

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,861

)

 

 

(2,861

)

Net realized and unrealized loss on investments of Consolidated Funds

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,808

)

 

 

(1,808

)

Interest and other income of Consolidated Funds

 

-

 

 

 

-

 

 

 

-

 

 

 

352

 

 

 

352

 

Loss before income taxes

 

(512

)

 

 

(1,273

)

 

 

(1,785

)

 

 

(6,048

)

 

 

(7,833

)

Income tax expense

 

-

 

 

 

-

 

 

 

-

 

 

 

(71

)

 

 

(71

)

Net loss

$

(512

)

 

$

(1,273

)

 

$

(1,785

)

 

$

(6,119

)

 

$

(7,904

)

Selling, general and administrative includes expenses such as insurance, rent, professional fees and other expenses, along with expenses of the Consolidated Funds.

 

8. Identifiable Intangible Assets, Net

The following table is a summary of the Company’s intangible assets as of September 30, 2026 and June 30, 2026:

 

 

As of September 30, 2026

 

 

As of June 30, 2026

 

(in thousands)

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Investment management agreements

 

$

15,264

 

 

$

(6,870

)

 

$

8,394

 

 

$

15,264

 

 

$

(6,645

)

 

$

8,619

 

Assembled workforce

 

 

1,103

 

 

 

(730

)

 

 

373

 

 

 

1,103

 

 

 

(711

)

 

 

392

 

Customer related

 

 

1,610

 

 

 

(177

)

 

 

1,433

 

 

 

1,610

 

 

 

(150

)

 

 

1,460

 

Licenses

 

 

450

 

 

 

(49

)

 

 

401

 

 

 

450

 

 

 

(42

)

 

 

408

 

Identifiable intangible assets, net

 

$

18,427

 

 

$

(7,826

)

 

$

10,601

 

 

$

18,427

 

 

$

(7,548

)

 

$

10,879

 

 

18


 

During the three months ended September 30, 2026, the Company recorded amortization expense of $0.3 million within depreciation and amortization on the condensed consolidated statements of operations. During the three months ended September 30, 2025 the Company recorded amortization expense of $0.3 million within depreciation and amortization on the condensed consolidated statements of operations.

The following table provides the estimated aggregate amortization expense for each of the five succeeding fiscal years and thereafter:

(in thousands)

 

Estimated Future Amortization Expense

 

Remainder of fiscal year 2027

 

 

818

 

For the year ending June 30, 2028

 

 

1,068

 

For the year ending June 30, 2029

 

 

1,045

 

For the year ending June 30, 2030

 

 

1,027

 

For the year ending June 30, 2031

 

 

986

 

For the year ending June 30, 2032

 

 

944

 

Thereafter

 

 

4,713

 

Total

 

$

10,601

 

 

9. Real Estate

As part of its build-to-suit development initiatives, MBTS purchases certain land parcels. Contemporaneously with the land purchases, MBTS enters into commercial lease agreements, as a lessor, in respect to the land parcels and build-to-suit improvements to be constructed thereon. The leases commence upon substantial completion of the build-to-suit developments. The Company intends to sell the land and improvements with the attached leases at, or subsequent to, the respective lease commencement date.

In December 2024, a development was completed and the lease commenced. In September 2025, the Company completed the sale of this property for consideration totaling $7.0 million. In March 2026, another development was completed and the lease commenced. In June 2026, the Company completed the sale of this property for consideration totaling $7.3 million. This property sale was to Monomoy Properties REIT, LLC a related party. Upon completion of each development, the Company began to depreciate the asset over the expected useful life of 39 years. During the three months ended September 30, 2025, the Company recognized depreciation expense totaling approximately $28 thousand in connection with the asset. For the three months ended September 30, 2025, lease income relating to lease payments was $0.1 million.

There was $27 thousand of lease income relating to lease payments for the three months ended September 30, 2026 related to an additional asset.

During the three months ended September 30, 2026 and September 30, 2025, the Company capitalized costs of $6.6 million and $1.9 million, respectively, within real estate assets, net on its condensed consolidated balance sheet, representing the development and construction costs directly identifiable with the real estate projects.

10. Lessee Operating Leases

The Company leases office spaces in Boston, Massachusetts, Palm Beach Gardens, Florida and Charleston, South Carolina under operating leases. The Company’s office leases have a remaining term of three to ten years, some of which provide a five-year extension period. As the Company is not reasonably certain to exercise the options, the periods covered by the options are not included in the respective lease terms or the measurement of the respective lease liabilities. The following table summarizes operating and variable lease cost and cash paid for amounts included in the measurement of lease liabilities for the three months ended September 30, 2026 and September 30, 2025:

 

 

For the three months ended September 30,

 

(in thousands)

 

2026

 

 

2025

 

Operating lease cost

 

$

208

 

 

$

121

 

Variable lease cost

 

 

32

 

 

 

10

 

Cash paid for operating leases

 

 

214

 

 

 

117

 

 

19


 

The following table provides details on the leases presented in the condensed consolidated balance sheets as of September 30, 2026 and June 30, 2026:

 

 

September 30, 2026

 

 

June 30, 2026

 

Weighted-average remaining life

 

7.2 years

 

 

3.4 years

 

Weighted-average discount rate

 

 

7.9

%

 

 

8.1

%

The following table provides a maturity analysis of the Company's operating lease liabilities as of September 30, 2026:

(in thousands)

 

September 30, 2026

 

Remainder of fiscal year 2027

 

 

661

 

For the year ending June 30, 2028

 

 

902

 

For the year ending June 30, 2029

 

 

924

 

For the year ending June 30, 2030

 

 

517

 

For the year ending June 30, 2031

 

 

357

 

Thereafter

 

 

1,949

 

Total lease payments

 

$

5,310

 

Imputed interest

 

 

(1,272

)

Total lease liabilities

 

$

4,038

 

 

11. Debt

On June 9, 2022, we issued $26.9 million in aggregate principal amount of 7.25% notes due on June 30, 2027 (the GEGGL Notes), which included $1.9 million of GEGGL Notes issued in connection with the partial exercise of the underwriters’ over-allotment option. The GEGGL Notes are unsecured obligations and rank: (i) pari passu, or equal, with the Convertible Notes (as defined below) and any future outstanding unsecured unsubordinated indebtedness; (ii) senior to any of our indebtedness that expressly provides it is subordinated to the GEGGL Notes; (iii) effectively subordinated to any future secured indebtedness; and (iv) structurally subordinated to any future indebtedness and other obligations of any of our current and future subsidiaries. We pay interest on the GEGGL Notes on March 31, June 30, September 30 and December 31 of each year. The GEGGL Notes can be called on, or after, June 30, 2024. Holders of the GEGGL Notes do not have the option to have the notes repaid prior to the stated maturity date. The GEGGL Notes were issued in minimum denominations of $25 and integral multiples of $25 in excess thereof.

The Company’s debt is summarized in the following table:

(in thousands)

September 30, 2026

 

June 30, 2026

 

GEGGL Notes

$

26,945

 

$

26,945

 

Total principal

$

26,945

 

$

26,945

 

Unamortized debt discounts and issuance costs

 

(215

)

 

(287

)

Debt

 

 

26,730

 

 

 

26,658

 

Deferred financing costs are amortized to interest expense on a straight-line basis over the five-year term of the notes. During the three months ended September 30, 2026 and September 30, 2025, the Company incurred interest expense of $0.6 million and $0.6 million, respectively. See Note 4 - Related Party Transactions for interest income on the Monomoy Note. See Note 12 - Convertible Notes for interest expense on Convertible Notes.

The GEGGL Notes include covenants that limit additional indebtedness or the payment of dividends subject to compliance with a net consolidated debt to equity ratio of 2:1. As of September 30, 2026, our net consolidated debt to equity ratio is 0.6:1.0. The fair value of the GEGGL Notes as of September 30, 2026 and June 30, 2026 were $26.5 million and $26.7 million, respectively.

12. Convertible Notes

As of September 30, 2026 and June 30, 2026, the total outstanding principal balance of convertible notes due on February 26, 2030 (the Convertible Notes) was $36.8 million and $36.8 million, including cumulative interest paid in-kind. The Convertible Notes are held by a consortium of investors, including $17.9 million issued to certain related parties as of September 30, 2026.

20


 

The Convertible Notes accrue interest at 5.0% per annum, payable semiannually in arrears on June 30 and December 31, commencing June 30, 2020, in cash or in kind at the option of the Company. Each $1,000 principal amount of the Convertible Notes are convertible into 288.0018 shares of the Company’s common stock, subject to the terms therein, prior to maturity at the option of the holder. As of September 30, 2026, funds managed by ICAM owned approximately $8.8 million aggregate principal amount of the Convertible Notes, which were convertible into approximately 2,521,618 shares of the Company’s common stock as of such date. Such funds managed by ICAM have agreed to not convert their Convertible Notes into shares of the Company’s common stock prior to November 2026. As of September 30, 2026, Matthew A. Drapkin and funds managed by Northern Right Capital Management, L.P. (Northern Right) owned approximately $8.2 million aggregate principal amount of the Convertible Notes, which were convertible into approximately 2,364,027 shares of the Company's common stock as of such date. Mr. Drapkin and certain funds managed by Northern Right have agreed not to convert their notes into shares of the Company's common stock prior to July 2027. Furthermore, $0.9 million of Convertible Notes were issued to entities associated with Eric J. Scheyer, a member of the Company’s Board of Directors. In addition, a third party noteholder, PC Elfun, LLC (PC Elfun), was issued $12.0 million of Convertible Notes which were convertible into approximately 2,964,179 shares of the Company’s common stock as of September 30, 2026, as PC Elfun has agreed not to convert its notes into shares of the Company's common stock if such conversion would cause them to beneficially own in excess of 9.9% of the number of common stock outstanding immediately after giving effect to such conversion.

The Company may, subject to compliance with the terms of the Convertible Notes, effect the conversion of some or all of the Convertible Notes into shares of common stock, subject to certain liquidity and pricing requirements, as specified in the Convertible Notes.

The embedded conversion feature in the Convertible Notes qualifies for the scope exception to derivative accounting in FASB ASC Topic 815, Derivatives and Hedging, for certain contracts involving a reporting entity’s own equity. The Company incurred $1.2 million in issuance costs on the original issuance. The debt issuance costs are being amortized over the 10-year term and are netted with the principal balance on our condensed consolidated balance sheets. As of September 30, 2026 and June 30, 2026, the remaining balance of unamortized debt issuance costs was $0.3 million and $0.4 million, respectively.

During the three months ended September 30, 2026 and September 30, 2025, the Company incurred interest expense of $0.5 million and $0.5 million, respectively, related to the Convertible Notes, inclusive of non-cash interest related to amortization of debt issuance costs.

13. Earnings per Share

The following table presents the calculation of basic and diluted net income (loss) per share:

 

 

For the three months ended September 30,

 

(in thousands except per share amounts)

 

2026

 

 

2025

 

Numerator:

 

 

 

 

 

 

Net loss attributable to Great Elm Group, Inc. stockholders

 

$

(4,146

)

 

$

(7,030

)

Effect of dilutive securities:

 

 

 

 

 

 

Interest expense associated with Convertible Notes

 

 

-

 

 

 

-

 

Numerator for diluted EPS - Net loss attributable to Great Elm Group, Inc. stockholders after the effect of dilutive securities

 

$

(4,146

)

 

$

(7,030

)

Denominator:

 

 

 

 

 

 

Denominator for basic EPS - Weighted average shares of common stock outstanding

 

 

29,735

 

 

 

28,972

 

Effect of dilutive securities:

 

 

 

 

 

 

Restricted stock

 

 

-

 

 

 

-

 

Convertible Notes

 

 

-

 

 

 

-

 

Denominator for diluted EPS - Weighted average shares of common stock outstanding after the effect of dilutive securities

 

 

29,735

 

 

 

28,972

 

Net loss attributable to stockholders per share

 

 

 

 

 

 

Basic

 

$

(0.14

)

 

$

(0.24

)

Diluted

 

 

(0.14

)

 

 

(0.24

)

 

21


 

The following table details the securities that have been excluded from the above computation of weighted-average number of shares for diluted EPS, because the effect would be anti-dilutive.

 

 

For the three months ended September 30,

 

(in thousands)

 

2026

 

 

2025

 

Restricted stock

 

 

141

 

 

 

641

 

Convertible Notes

 

 

10,610

 

 

 

10,098

 

Total Anti-Dilutive Securities

 

 

10,751

 

 

 

10,739

 

 

14. Equity Transactions

On July 31, 2025, the Company entered into a Stock Purchase Agreement (the Stock Purchase Agreement) with certain funds affiliated with Kennedy Lewis Investment Management LLC (KLIM), a Delaware limited liability company (such funds, the Purchasers), pursuant to which the Purchasers purchased, and the Company issued, 1,353,885 shares (the Shares) of the Company’s common stock (the Common Stock), at a 20-day volume-weighted average price calculated at market close the business day prior to the date of the Stock Purchase Agreement of $2.1144 per share, or an aggregate purchase price of $2.9 million. The Shares were issued in a private placement exempt from registration under Section 4(a)(2) and Rule 506(b) of Regulation D of the Securities Act of 1933.

Profits Interest Agreement

In connection with the transaction described above, the Company formed a new holding company for its real estate business, REV, a Delaware limited liability company. The Company is the sole member of REV and owns all of its equity interests, including its preferred equity pursuant to which it is entitled to a cumulative preferred distribution of 12.5% per annum and priority in distributions relating to the proceeds of certain specified transactions, subject to the right of certain funds affiliated with KLIM set forth therein (the Investors) to purchase a pro rata participation interest in such preferred equity in an amount equal to the Profits Interest Percentage. Pursuant to an Amended Profits Interest Agreement (the Amended Profits Interest Agreement), dated May 12, 2026, by and among the Company, REV and the Investors, each Investor will be entitled to receive, concurrently with any distribution of income made by REV to the holders of its common equity interests, its pro rata portion of an amount equal to 15% of the aggregate amount of such distribution (the Profit Interest Percentage), which percentage will increase by 2.0% upon the funding of $50.0 million of borrowings drawn under the Loan Agreement, dated July 31, 2025, between Monomoy Properties REIT, LLC, as borrower, entities managed by KLIM, as lenders, and Alter Domus (US) LLC, as agent for the lenders, up to a maximum of 17%. As of September 30, 2026, the profit interest percentage is 17%. Each Investor will have certain tag-along rights in the event that the Company or its affiliates decides to transfer its common or preferred equity in REV above a certain threshold. These profits interests are classified as non-redeemable non-controlling interests as a component of permanent equity as they are not subject to holder put rights.

Securities Purchase Agreement

On August 27, 2025, the Company entered into a Securities Purchase Agreement (the Securities Purchase Agreement) with Woodstead Value Fund LP, a Texas limited partnership (Woodstead), pursuant to which Woodstead purchased, and the Company issued, 4,000,000 shares of the Company’s common stock, par value $0.001 per share, at a 20-day volume-weighted average price calculated at market close the business day prior to the date of the Securities Purchase Agreement of $2.25 per share, for an aggregate purchase price of $9 million. The shares were issued in a private placement exempt from registration under Section 4(a)(2) and Rule 506(b) of Regulation D of the Securities Act of 1933.

Warrants

Pursuant to the Securities Purchase Agreement, the Company also issued to Woodstead (i) a warrant to buy 1,000,000 shares of Common Stock at an exercise price of $3.50 per share with a ten-year term (the Series A Warrant) and (ii) a warrant to buy 1,000,000 shares of Common Stock at an exercise price of $5.00 per share with a ten-year term (the Series B Warrant, together with Series A Warrant, the Warrants). The Warrants were issued in a private placement exempt from registration under Section 4(a)(2) and Rule 506(b) of Regulation D of the Securities Act of 1933.

22


 

The Series A Warrants are exercisable at any time on or after the one-year anniversary of the original issuance date and the Series B Warrants are exercisable at any time on or after the three-year anniversary of the original issuance date. Each of the Series A Warrants and Series B Warrants have a ten-year term from the original issuance date.

The Warrants include certain limited anti-dilution adjustments.

The Company determined the Warrants met the conditions for equity classification in accordance with U.S. GAAP and were included as a component of stockholders’ equity (deficit). The Company estimated the fair value of the Warrants using the Black-Scholes option pricing model on the grant date. The Warrants were valued at $0.7 million and are recorded in additional paid-in capital.

15. Share-Based and Other Non-Cash Compensation

Restricted Stock Awards and Restricted Stock Units

The following table presents activity related to the Company’s restricted stock awards and restricted stock units for the three months ended September 30, 2026:

Restricted Stock Awards and Restricted Stock Units

 

Shares
(in thousands)

 

 

Weighted Average Grant Date Fair Value

 

Outstanding at June 30, 2026

 

 

1,361

 

 

$

2.34

 

Granted

 

 

296

 

 

 

2.18

 

Vested

 

 

(478

)

 

 

2.25

 

Forfeited

 

 

(184

)

 

 

2.72

 

Outstanding at September 30, 2026

 

 

995

 

 

$

2.26

 

Restricted stock awards and restricted stock units have vesting terms between 1-4 years and are subject to service requirements. During the three months ended September 30, 2026, the Company granted 296,198 restricted stock awards and did not grant any shares of restricted stock units.

Stock Options

The following table presents activity related to the Company’s stock options for the three months ended September 30, 2026:

Stock Options

 

Shares
(in thousands)

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (years)

 

 

Aggregate Intrinsic Value
(in thousands)

 

Outstanding at June 30, 2026

 

 

2,830

 

 

$

2.50

 

 

 

5.23

 

 

$

-

 

Granted

 

 

110

 

 

 

3.00

 

 

 

-

 

 

 

-

 

Forfeited, cancelled or expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at September 30, 2026

 

 

2,940

 

 

$

2.52

 

 

 

4.91

 

 

$

-

 

Exercisable at September 30, 2026

 

 

885

 

 

$

3.56

 

 

 

1.29

 

 

$

-

 

Stock-Based Compensation Expense

Stock-based compensation expense related to all restricted stock awards, restricted stock units, and stock options totaled $0.7 million and $0.6 million for the three months ended September 30, 2026 and September 30, 2025, respectively. As of September 30, 2026, the Company had unrecognized compensation costs related to all unvested restricted stock awards and stock options totaling $2.0 million.

Non-Employee Director Deferred Compensation Plan

In December 2020, the Company established the Great Elm Group, Inc. Non-Employee Directors Deferred Compensation Plan allowing non-employee directors to defer their cash and/or equity compensation under a non-revocable election for each calendar year. Such compensation is deferred until the earlier of 3 years from the original grant date of such compensation, termination of service, or death, and is payable in common stock shares. As of September 30, 2026, there were no restricted stock awards and restricted stock units that were deferred under this plan (and thus included in the number of restricted stock awards and restricted stock units outstanding as of that date).

23


 

Other Non-Cash Compensation

During the years ended June 30, 2025, 2024 and 2023 the Company issued compensation to certain employees in the form of GECC common shares to be settled with GECC shares held by the Company. The total value of GECC shares awarded for the three months ended September 30, 2026 was $0.8 million, of which $0.2 million vested immediately, and the balance will vest annually pro-rata over two and three-year periods. Related compensation expense was $0.2 million for the three months ended September 30, 2026. Related compensation expense was $0.7 million for the three months ended September 30, 2025.

During the years ended June 30, 2025, 2024 and 2023, the Company issued compensation to certain employees in the form of restricted membership interest rights in MP II to be settled with the membership interest currently held by the Company. Related compensation expense was $0.1 million for the three months ended September 30, 2026. Related compensation expense was $0.1 million for the three months ended September 30, 2025.

During the year ended June 30, 2025, the Company issued compensation to certain employees in the form of restricted membership interest rights in Monomoy REIT to be settled with the membership interest currently held by the Company. The total value of the Monomoy REIT restricted membership interests awarded for the year ended June 30, 2025 was $0.5 million, which will vest on the fifth anniversary of the grant date. Related compensation expense was $41 thousand for the three months ended September 30, 2026. Related compensation expense was $37 thousand for the three months ended September 30, 2025.

16. Income Taxes

As of June 30, 2026, the Company had net operating loss (NOL) carryforwards for federal income tax purposes of approximately $13.4 million, of which approximately $1.5 million will expire in fiscal years 2027 through 2038 and $11.9 million can be carried forward indefinitely. As of June 30, 2026, the Company also had $14.0 million of state NOL carryforwards, principally in Massachusetts, that will expire from 2037 to 2046.

17. Commitments and Contingencies

From time to time, the Company is involved in lawsuits, claims, investigations and proceedings that arise in the ordinary course of business. The Company maintains insurance to mitigate losses related to certain risks. The Company is not a named party in any other pending or threatened litigation that we expect to have a material adverse impact on our business, results of operations, financial condition or cash flows.

18. Subsequent Events

In October 2026, MBTS closed on a $4.7 million purchase of a property for a build-to-suit location.

24


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview

GEG is a publicly-traded alternative asset management company focused on growing a scalable and diversified portfolio of long-duration and permanent capital vehicles across credit, real estate, specialty finance, and other alternative strategies. GEG and its subsidiaries currently manage GECC, a publicly-traded BDC, and Monomoy UpREIT, an Industrial Outdoor Storage (IOS) focused real estate investment trust, in addition to other investment vehicles. The combined assets under management of these entities at September 30, 2026 was approximately $760 million.

GEG continues to explore other investment management opportunities, as well as opportunities in other areas that it believes provide attractive risk-adjusted returns on invested capital. As of the date of this report, GEG had no unfunded binding commitments to make additional investments.

The Company conducts its operations through the following two reportable segments:

•
Alternative Credit - focused on income generation and capital preservation through investment in debt and income-generating securities, direct lending, CLOs, and specialty finance businesses including Factoring, Asset Based Lending and Healthcare
•
Real Estate - full service, end-to-end real estate platform combining investment expertise and turnkey execution capabilities for IOS sector

The Company has a corporate office that is included in “Corporate & Other”. The corporate office supports the segments by providing infrastructure and administrative support in the areas of accounting/finance, operations, information technology, legal, compliance and human resources.

Results of Operations

The following table provides the results of our consolidated operations:

 

 

For the three months ended September 30,

 

(in thousands)

 

2026

 

 

Percent Change

 

2025

 

Revenues

 

$

3,338

 

 

(69)%

 

$

10,788

 

Cost of Revenues

 

 

-

 

 

(100)%

 

 

6,748

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

5,034

 

 

(4)%

 

 

5,237

 

Selling, general and administrative

 

 

1,487

 

 

(31)%

 

 

2,166

 

Depreciation and amortization

 

 

305

 

 

(11)%

 

 

342

 

Expenses of Consolidated Funds

 

 

-

 

 

(100)%

 

 

21

 

Total operating costs and expenses

 

 

6,826

 

 

 

 

 

7,766

 

Operating loss

 

 

(3,488

)

 

 

 

 

(3,726

)

Other (expense) income:

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,055

)

 

3%

 

 

(1,028

)

Other income (expense), net

 

 

392

 

 

NM*

 

 

(3,079

)

Total other (expense) income, net

 

 

(663

)

 

 

 

 

(4,107

)

Loss before income taxes

 

 

(4,151

)

 

 

 

 

(7,833

)

Income tax benefit (expense)

 

 

5

 

 

NM*

 

 

(71

)

Net loss

 

$

(4,146

)

 

 

 

$

(7,904

)

*NM - not meaningful

Revenue

Revenues and cost of revenues for the three months ended September 30, 2026 decreased $7.5 million and $6.7 million, respectively, as compared to the three months ended September 30, 2025, primarily due to a decrease in Real Estate property sales revenues and related cost of revenues due to a September 2025 property sale, with a similar property sale not occurring in the current year period.

25


 

Operating Costs and Expenses

Compensation and benefits expenses for the three months ended September 30, 2026 decreased $0.2 million as compared to the corresponding prior year period primarily driven by a decrease in non-cash compensation due to a decrease in stock price compared to the corresponding prior year period. Selling, general and administrative expenses for the three months ended September 30, 2026 decreased $0.7 million as compared to the corresponding prior year period, which was mainly attributable to a decrease in professional fees.

Other Income (Expense)

Other income (expense), net includes dividend and interest income and net realized and unrealized gains and losses. For the three months ended September 30, 2026, net realized and unrealized loss decreased $2.1 million compared to the corresponding prior year period due to a smaller unrealized loss on an investment in a private fund during the current year period compared to a significant unrealized loss recognized on the same investment in the prior year period. Additionally, the decrease was driven by a smaller decline in the stock price of another one of our investments during the current year period compared to a more significant decline in the prior year period. For the three months ended September 30, 2026, interest income remained consistent compared to the three months ended September 30, 2025. For the three months ended September 30, 2026, dividend income decreased $0.2 million as compared to the corresponding prior year period, primarily driven by a decrease in the dividend rate per share held on one of our investments in the current period compared to the prior year period.

Segment Analysis

We conduct our operations through two business segments:

•
Alternative Credit - focused on income generation and capital preservation through investment in debt and income-generating securities, direct lending, CLOs, and specialty finance businesses including Factoring, Asset Based Lending and Healthcare
•
Real Estate - full service, end-to-end real estate platform combining investment expertise and turnkey execution capabilities for IOS sector

The Company has a corporate office that is included in “Corporate & Other”. The corporate office supports the segments by providing infrastructure and administrative support in the areas of accounting/finance, operations, information technology, legal, compliance and human resources.

The primary measure used by CODM in measuring performance and allocating resources to the segments is net income, as reported on our condensed consolidated statements of operations, predominantly in the annual budget and forecasting process. The CODM considers budget-to-actual variances on a quarterly basis when making decisions about internal operations, such as staffing and related compensation, and planning for future investments.

Alternative Credit Segment

The following table provides the results of our Alternative Credit segment:

 

 

For the three months ended September 30,

 

(in thousands)

 

2026

 

 

Percent Change

 

2025

 

Revenues

 

$

1,334

 

 

(16)%

 

$

1,580

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

1,283

 

 

(20)%

 

 

1,607

 

Selling, general and administrative

 

 

301

 

 

(28)%

 

 

416

 

Depreciation and amortization

 

 

40

 

 

(42)%

 

 

69

 

Total operating costs and expenses

 

 

1,624

 

 

 

 

 

2,092

 

Operating loss

 

 

(290

)

 

 

 

 

(512

)

Other income:

 

 

 

 

 

 

 

 

Other income, net

 

 

1

 

 

NM*

 

 

-

 

Total other income, net

 

 

1

 

 

 

 

 

-

 

Loss before income taxes

 

 

(289

)

 

 

 

 

(512

)

Income tax expense

 

 

-

 

 

NM*

 

 

-

 

Net loss

 

$

(289

)

 

 

 

$

(512

)

*NM - not meaningful

26


 

Alternative Credit Revenue

Alternative Credit Revenues for the three months ended September 30, 2026 decreased $0.2 million as compared to the three months ended September 30, 2025 primarily due to a reduction in management fee revenue compared to the prior year period.

Alternative Credit Expenses

Alternative Credit compensation and benefits expense decreased $0.3 million for the three months ended September 30, 2026 as compared to the corresponding prior year period primarily driven by a decrease in non-cash compensation due to a decrease in stock price of GECC compared to the corresponding prior year period. Alternative Credit segment selling, general and administrative expenses decreased $0.1 million as compared to the three months ended September 30, 2025 primarily driven by a decrease in legal fees and other miscellaneous general and administrative expenses.

Real Estate Segment

The following table provides the results of our Real Estate segment:

 

 

For the three months ended September 30,

 

(in thousands)

 

2026

 

 

Percent Change

 

2025

 

Revenues

 

$

2,004

 

 

(78)%

 

$

9,208

 

Cost of Revenues

 

 

-

 

 

(100)%

 

 

6,748

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

2,858

 

 

2%

 

 

2,793

 

Selling, general and administrative

 

 

612

 

 

(10)%

 

 

682

 

Depreciation and amortization

 

 

244

 

 

(11)%

 

 

273

 

Total operating costs and expenses

 

 

3,714

 

 

 

 

 

3,748

 

Operating loss

 

 

(1,710

)

 

 

 

 

(1,288

)

Other income:

 

 

 

 

 

 

 

 

Other income, net

 

 

5

 

 

(67)%

 

 

15

 

Total other income, net

 

 

5

 

 

 

 

 

15

 

Loss before income taxes

 

 

(1,705

)

 

 

 

 

(1,273

)

Income tax expense

 

 

-

 

 

NM*

 

 

-

 

Net loss

 

$

(1,705

)

 

 

 

$

(1,273

)

*NM - not meaningful

Real Estate Revenue

Real Estate revenues and cost of revenues for the three months ended September 30, 2026 decreased $7.2 million and $6.7 million compared to the three months ended September 30, 2025 primarily due to a property sale occurring in September 2025, with a similar property sale not occurring in the current year period. This decrease was partially offset by a $0.2 million increase in management fee revenue due to additional assets under management.

Real Estate Expenses

Real Estate segment compensation and benefits expenses for the three months ended September 30, 2026 increased $0.1 million as compared to the corresponding prior year period driven by increased personnel expense. Real Estate segment selling, general and administrative expenses decreased $0.1 million for the three months ended September 30, 2026 compared to the three months ended September 30, 2025 primarily due to a decrease in professional fees. Depreciation and amortization decreased $29 thousand for the three months ended September 30, 2026, as compared to the corresponding prior year period due to depreciation expense on a building held in the prior year which is no longer held in the current year.

27


 

Corporate & Other

The following table provides the results of Corporate & Other:

 

 

For the three months ended September 30,

 

(in thousands)

 

2026

 

 

Percent Change

 

2025

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

Compensation and benefits

 

$

893

 

 

7%

 

$

837

 

Selling, general and administrative

 

 

574

 

 

(46)%

 

 

1,068

 

Depreciation and amortization

 

 

21

 

 

NM*

 

 

-

 

Expenses of Consolidated Funds

 

 

-

 

 

(100)%

 

 

21

 

Total operating costs and expenses

 

 

1,488

 

 

 

 

 

1,926

 

Operating loss

 

 

(1,488

)

 

 

 

 

(1,926

)

Other income (expense):

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,055

)

 

3%

 

 

(1,028

)

Other (expense) income, net

 

 

386

 

 

NM*

 

 

(3,094

)

Total other (expense) income, net

 

 

(669

)

 

 

 

 

(4,122

)

Loss before income taxes

 

 

(2,157

)

 

 

 

 

(6,048

)

Income tax benefit (expense)

 

 

5

 

 

NM*

 

 

(71

)

Net loss

 

$

(2,152

)

 

 

 

$

(6,119

)

*NM - not meaningful

Corporate & Other Operating Costs and Expenses

Compensation and benefits expenses related to Corporate & Other for the three months ended September 30, 2026 increased $0.1 million as compared to the corresponding prior year period due to changes in stock based compensation and other non-cash compensation expense.

Corporate & Other Expenses - Other Income and Expenses

For the three months ended September 30, 2026, net realized and unrealized loss decreased $2.1 million compared to the corresponding prior year period due to a smaller unrealized loss on an investment in a private fund during the current year period compared to a significant unrealized loss recognized on the same investment in the prior year period. Additionally, the decrease was driven by a smaller decline in the stock price of another one of our investments during the current year period compared to a more significant decline in the prior year period. For the three months ended September 30, 2026, interest income remained consistent compared to the three months ended September 30, 2025. For the three months ended September 30, 2026, dividend income decreased $0.2 million as compared to the corresponding prior year period, primarily driven by a decrease in the dividend rate per share held on one of our investments in the current period compared to the dividend rate per share held on one of our investments in the prior year period.

Liquidity and Capital Resources

Cash Flows

Net cash from operating activities decreased $14.4 million, from net cash provided of $3.8 million for the three months ended September 30, 2025 to net cash used of $10.6 million for the three months ended September 30, 2026, driven by a reduction of proceeds from sale of real estate due to no property sales in the current year period, as opposed to a September 2025 property sale in the prior year period, and changes in operating assets and liabilities period-over-period.

Net cash from investing activities decreased $8.3 million, from net cash provided of $9.3 million for the three months ended September 30, 2025 to net cash provided of $1.0 million for the three months ended September 30, 2026, driven primarily by settlement of $8.0 million related party loan receivable in the prior year period.

Net cash from financing activities decreased $10.4 million, from net cash provided of $9.7 million for the three months ended September 30, 2025 to net cash used of $0.7 million for the three months ended September 30, 2026, driven by $11.9 million of proceeds from issuance of common stock during the prior year period.

28


 

Financial Condition

As of September 30, 2026, we had an unrestricted cash balance of $43.2 million, as compared to an unrestricted cash balance of $53.5 million as of June 30, 2026. We also held 1,245,532 shares of GECC common stock with an estimated fair value of $6.6 million as of September 30, 2026, as compared to 1,356,125 shares of GECC common stock with an estimated fair value of $7.4 million as of June 30, 2026. We believe we have sufficient liquidity available to meet our short-term and long-term obligations. We expect to refinance $26.9 million of GEGGL notes due on June 30, 2027.

Borrowings

As of September 30, 2026, the Company had $26.9 million in outstanding aggregate principal amount of the GEGGL Notes. The GEGGL Notes are due on June 30, 2027, and interest is paid quarterly. The GEGGL Notes include covenants that limit additional indebtedness or the payment of dividends in the event that our net consolidated debt to equity ratio is, or would be on a pro forma basis, greater than 2 to 1. In addition, if our net consolidated debt to equity ratio is greater than 2 to 1 at the end of any calendar quarter, we must retain no less than 10% of our excess cash flow as cash and cash equivalents until such time as our net consolidated debt to equity ratio is less than 2 to 1 at the end of a calendar quarter.

As of September 30, 2026, the Company had $36.8 million principal balance in outstanding Convertible Notes (including cumulative interest paid in-kind) held by a consortium of investors, including related parties, that accrue interest at 5.0% per annum, payable semiannually in arrears on June 30 and December 31, in cash or in-kind at the option of the Company. The Convertible Notes are due on February 26, 2030, but are convertible at the option of the holders, subject to the terms therein, prior to maturity into shares of our common stock. Upon conversion of any note, the Company will pay or deliver, as the case may be, to the noteholder, in respect of each $1,000 principal amount of notes being converted, shares of common stock equal to the conversion rate in effect on the conversion date, together with cash, if applicable, in lieu of delivering any fractional share of common stock. To date, all interest on these instruments has been paid in-kind.

Critical Accounting Policies

During the three months ended September 30, 2026 we did not make material changes in our critical accounting policies or underlying assumptions as disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2026 as it relates to normal and recurring transactions. Critical accounting policies and estimates are those that require management’s most difficult, subjective or complex judgments and would therefore be deemed the most critical to an understanding of our results of operations and financial condition.

Recent Accounting Developments

See discussion of Recent Accounting Developments in Note 2 of the accompanying condensed consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

There have been no material changes in the market risks discussed in Item 7A. of our Annual Report on Form 10-K for the fiscal year ended June 30, 2026.

Item 4. Controls and Procedures.

We evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2026. Disclosure controls and procedures include, without limitation, controls and procedures that are designed to ensure that the information we are required to disclose in reports that we file under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), to allow timely decisions regarding required disclosure. Our CEO and CFO participated in this evaluation and concluded that, as of September 30, 2026, our disclosure controls and procedures were effective.

There were no changes in our internal control over financial reporting for the quarter ended September 30, 2026, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

29


 

PART II—OTHER INFORMATION

No changes required to be disclosed.

Item 1A. Risk Factors.

We have disclosed the risk factors affecting our business, financial condition and operating results in the section entitled “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 30, 2026. There have been no material changes from the risk factors previously disclosed.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

In July 2025, the Board authorized an increase in the Company’s stock repurchase plan from $20 million to $25 million. Such repurchases may be accomplished through a Rule 10b5-1 plan, which sets certain restrictions on the method, timing, price and volume of share repurchases. The repurchase program does not obligate the Company to acquire any specific number of shares.

In April 2026, the Board authorized an increase in the Company’s stock repurchase plan from $25 million to $40 million. Such repurchases may be accomplished through a Rule 10b5-1 plan, which sets certain restrictions on the method, timing, price and volume of share repurchases. The repurchase program does not obligate the Company to acquire any specific number of shares.

In May 2026, the Company adopted a Rule 10b5-1 plan under the Exchange Act authorizing us to repurchase up to 5,000,000 shares of our common stock in open market transactions through the close of business on the second full trading day following the filing with the SEC of the Company's Form 10-K for the fiscal year ending June 30, 2026 unless extended or terminated by our Board. This stock buyback program expired on August 28, 2026.

In September 2026, the Company adopted a Rule 10b5-1 plan under the Exchange Act authorizing us to repurchase up to 5,000,000 shares of our common stock in open market transactions through the close of business on the second full trading day following the filing with the SEC of the Company's Form 10-Q for the fiscal quarter ending September 30, 2026 unless extended or terminated by our Board. As of November 4, 2026, approximately $23 million remained available to repurchase shares under the program.

 

The following table summarizes common stock repurchases during the three months ended September 30, 2026:

Month

 

Total Number of
Shares Purchased
(1)

 

 

Average Price Paid
Per Share

 

 

Total Number of
Shares Purchased
as Part of 10b5-1 Plans

 

 

Maximum Number of
Shares that May
Yet Be Purchased
Under the Plans or
Programs

 

July 1-31, 2026

 

 

18,615

 

 

$

2.15

 

 

 

18,097

 

 

 

4,981,903

 

August 1-31, 2026

 

 

37,809

 

 

 

2.15

 

 

 

32,446

 

 

 

-

 

September 1-30, 2026

 

 

209,554

 

 

 

2.18

 

 

 

65,967

 

 

 

4,934,033

 

Total

 

 

265,978

 

 

$

2.18

 

 

 

116,510

 

 

 

 

(1) All shares were purchased in open market transactions.

Item 5. Other Information.

During the quarter ended September 30, 2026, no director or officer (as defined in Rule 16a-1(f) promulgated under the Exchange Act) of GEG adopted or terminated a "Rule 10b5-1 trading arrangement" or a "non-Rule 10b5-1 trading arrangement" (as each term is defined in Item 408 of Regulation S-K).

30


 

Item 6. Exhibits.

EXHIBIT INDEX

All references are to filings by Great Elm Group, Inc. (the Registrant) with the SEC under File No. 001-39832.

Exhibit
Number Description

 

 

 

 

3.1

 

Certificate of Incorporation of the Registrant, dated October 23, 2020 (incorporated by reference to Exhibit 3.1 to the Form 8-K filed on December 29, 2020)

 

 

 

3.2

 

Amended and Restated Bylaws of the Registrant, dated November 14, 2022 (incorporated by reference to Exhibit 3.1 to the Form 8-K filed on November 14, 2022)

 

31.1*

 

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2*

 

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1*

 

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101

 

Materials from the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, formatted in inline Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations, (iii) Condensed Consolidated Statements of Stockholders’ Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) related Notes to the Condensed Consolidated Financial Statements, tagged in detail (furnished herewith).

 

 

 

104

 

The cover page from the registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, formatted in inline XBRL (included as Exhibit 101).

 

 

 

*Filed or furnished herewith.

31


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

GREAT ELM GROUP, INC.

 

 

Date: November 4, 2026

/s/ Jason W. Reese

 

Jason W. Reese

 

Chief Executive Officer & Chairman

 

 

Date: November 4, 2026

/s/ Keri A. Davis

 

Keri A. Davis

 

Chief Financial Officer & Chief Accounting Officer

 

 

32


Keep reading