STOCK TITAN

Revenue jumps 70% but Great Elm Group (GEG) ends year with a loss

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Great Elm Group, Inc. (GEG) reported fiscal 2026 results showing strong top-line growth but a swing to loss driven by investment marks. Full-year revenue was $27.8 million, up about 70% from $16.3 million in 2025, while net loss was $35.4 million versus prior-year net income of $12.9 million, largely due to $22.2 million of net realized and unrealized losses associated with GECC-related investments versus gains a year earlier.

Fourth-quarter revenue rose 88% to $10.6 million, with net income of $1.1 million, down from $13.6 million on lower net unrealized gains. Full-year Adjusted EBITDA was $(3.4) million versus $4.3 million in 2025. GEG and its managed vehicles raised about $393 million of gross capital in fiscal 2026, and fee-paying AUM and total AUM reached $590 million and $771 million, respectively, as of June 30, 2026.

GEG ended the year with a strong liquidity position, holding about $53.5 million in cash and cash equivalents. The company continued capital returns, repurchasing about 8.1 million shares for $16.1 million under a $40 million authorization, leaving roughly $23.9 million of remaining capacity.

Positive

  • Revenue grew about 70% year over year to $27.8 million, up from $16.3 million in fiscal 2025, reflecting strong expansion across Great Elm Group’s platform.
  • Fee-paying AUM and AUM increased to $590 million and $771 million, respectively, as of June 30, 2026, with FPAUM up 7% and AUM up 2% from the prior year.
  • GEG and its managed vehicles raised approximately $393 million of gross capital during fiscal 2026, supporting future fee generation and platform growth.
  • The company maintained $53.5 million of cash and cash equivalents at June 30, 2026, providing a strong liquidity buffer for growth initiatives and capital allocation.

Negative

  • GEG reported a net loss of $35.4 million in fiscal 2026, compared with net income of $12.9 million in 2025, driven by $22.2 million of net realized and unrealized losses on investments.
  • Adjusted EBITDA deteriorated to $(3.4) million for fiscal 2026 from $4.3 million in 2025, indicating weaker underlying profitability.
  • Unrealized losses on GECC common stock and related SPVs totaled $(19.1) million for fiscal 2026 (GECC common stock $(6.5) million and GECC-related SPVs $(12.6) million), materially impacting results.

Filing Explained

Year over year, reported equity fell from $70,318 thousand to $40,809 thousand while common shares outstanding rose to 29,778,239.

This Form 8-K reports a specified material event under Item 2.02 and furnishes its press release as Exhibit 99.1; the release is not deemed filed under Section 18.

At June 30, 2026, the balance sheet reported total liabilities of $72,875 thousand and total stockholders’ equity of $40,809 thousand; common stock had 29,778,239 shares outstanding.

Compared with June 30, 2025, total stockholders’ equity was $40,809 thousand versus $70,318 thousand, while common shares outstanding were 29,778,239 versus 26,552,948.

The filing also reported $26,658 thousand of long-term debt and $36,474 thousand of convertible notes at year-end.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Total revenue fiscal 2026 $27.8 million Compared with $16.3 million in fiscal 2025, an increase of approximately 70%.
Net income (loss) fiscal 2026 $(35.4) million Compared with net income of $12.9 million in fiscal 2025.
Adjusted EBITDA fiscal 2026 $(3.4) million Down from $4.3 million in fiscal 2025.
Fourth-quarter 2026 revenue $10.6 million Up from $5.6 million in the prior-year quarter, an 88% increase.
Cash and cash equivalents $53.5 million Balance as of June 30, 2026 on GEG’s balance sheet.
Fee-paying assets under management (FPAUM) $590 million As of June 30, 2026; increased 7% from the prior-year period.
Assets under management (AUM) $771 million As of June 30, 2026; increased 2% from the prior-year period.
Gross capital raised fiscal 2026 $393 million Raised by GEG and its managed vehicles across credit and real estate platforms since July 1, 2025.
Adjusted EBITDA financial
"Included in the financial tables below is a reconciliation of Adjusted EBITDA"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
fee-paying assets under management financial
"GEG’s fee-paying assets under management (“FPAUM”) and assets under management"
The portion of an investment manager’s total assets that are charged regular fees by clients—money the firm actively manages and earns a fee on, such as mutual funds, advisory accounts, or managed portfolios. It matters to investors because it directly drives a manager’s revenue and profit potential: more fee-paying assets are like more rented storage units bringing steady rent, while declines or lower fee rates shrink future income and make the business more sensitive to client withdrawals.
assets under management financial
"FPAUM and assets under management (“AUM”) totaled approximately $590 million and $771 million"
Assets under management (AUM) is the total value of all the investments that a financial company or fund is responsible for overseeing on behalf of its clients. It’s like a big bucket that shows how much money the firm is managing for people or organizations. A higher AUM often indicates a larger, more trusted company, and it can influence how much money they earn and the services they can offer.
unrealized losses financial
"Unrealized losses on the Company’s investments in GECC common stock and SPVs"
Unrealized losses are the drop in value of an investment you still own — the “on-paper” loss you would have if you sold it right now. Think of it like a car that’s worth less than what you paid: the loss exists, but it only becomes real if you sell. Investors care because unrealized losses reduce net worth, can lead to margin calls or forced selling, and affect financial reporting without triggering taxes until a sale.
industrial outdoor storage technical
"an industrial outdoor storage (“IOS”) focused real estate investment trust"
Industrial outdoor storage is the keeping of equipment, raw materials, shipping containers or finished goods in secured yards, lots or open-air racks at industrial properties instead of inside buildings. For investors it matters because outdoor storage can change rental income, operating costs, insurance and environmental or zoning risks — like using a driveway instead of a garage, it’s cheaper space but brings different liabilities and value implications for property owners and tenants.
stock repurchase program financial
"approved a $15 million increase to the Company’s stock repurchase program"
A stock repurchase program is when a company buys back its own shares from the market. This can make each remaining share more valuable and shows that the company believes its stock is a good investment. It’s like a business treating its shares like a limited resource, hoping to boost confidence and share prices.
Total revenue fiscal 2026 $27.8 million Up from $16.3 million in fiscal 2025, approximately 70% increase.
Net income (loss) fiscal 2026 $(35.4) million Down from net income of $12.9 million in fiscal 2025, driven by $(22.2) million of net realized and unrealized losses.
Adjusted EBITDA fiscal 2026 $(3.4) million Declined from $4.3 million in fiscal 2025.
Fourth-quarter 2026 revenue $10.6 million Increased 88% from $5.6 million in the prior-year quarter.
Fourth-quarter 2026 net income $1.1 million Down from $13.6 million in the prior-year quarter due to lower net unrealized gains.

FAQ

How did GEG’s revenue perform in fiscal 2026?

Revenue was $27.8 million in fiscal 2026, up from $16.3 million in fiscal 2025, an increase of about 70%, supported in part by $14.7 million from sales of Monomoy BTS build-to-suit development properties.

What was Great Elm Group (GEG) net income or loss for fiscal 2026?

GEG reported a net loss of $35.4 million for fiscal 2026, compared with net income of $12.9 million in fiscal 2025. The shift was primarily due to $(22.2) million of net realized and unrealized losses on investments versus $16.9 million of gains a year earlier.

How did GEG’s Adjusted EBITDA change in fiscal 2026?

Adjusted EBITDA was $(3.4) million for fiscal 2026, down from $4.3 million in fiscal 2025. For the fourth quarter of 2026, Adjusted EBITDA was $0.3 million compared to $1.5 million in the prior-year quarter.

What are GEG’s fee-paying AUM and total AUM as of June 30, 2026?

As of June 30, 2026, GEG’s fee-paying AUM was approximately $590 million and total AUM was approximately $771 million. Fee-paying AUM increased 7% and AUM increased 2% compared with the prior-year period.

What is GEG’s liquidity position at the end of fiscal 2026?

GEG ended fiscal 2026 with approximately $53.5 million of cash and cash equivalents on its balance sheet as of June 30, 2026, which the company states provides substantial financial flexibility for growth initiatives and capital allocation.

How many shares has GEG repurchased under its stock repurchase program?

As of August 24, 2026, GEG had repurchased approximately 8.1 million shares of common stock at an average price of $2.00 per share, totaling $16.1 million under a $40 million authorization, leaving roughly $23.9 million of remaining capacity.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
0001831096false0001831096geg:SevenPointTwoFivePercentNotesDueTwoThousandTwentySevenMember2026-08-262026-08-2600018310962026-08-262026-08-260001831096us-gaap:CommonStockMember2026-08-262026-08-26

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 26, 2026

 

 

Great Elm Group, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-39832

85-3622015

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

3801 PGA Boulevard

Suite 603

 

Palm Beach Gardens, Florida

 

33410

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: 617 375-3006

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

GEG

 

The Nasdaq Stock Market LLC

7.25% Notes due 2027

 

GEGGL

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


Item 2.02 Results of Operations and Financial Condition.

On August 26, 2026, Great Elm Group, Inc. issued the press release furnished as Exhibit 99.1 to this report.

The foregoing information (including the Exhibit 99.1 hereto) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit

Number

Description

99.1

 

Press Release, dated August 26, 2026

104

 

The cover page from this Current Report on Form 8-K, formatted as inline XBRL

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

Great Elm Group, Inc.

 

 

 

 

Date:

August 26, 2026

By:

/s/ Keri Davis

 

 

 

Keri Davis, Chief Financial Officer

 


Exhibit 99.1

img217308796_0.jpg

GREAT ELM GROUP REPORTS FISCAL 2026 FOURTH QUARTER AND FULL YEAR

FINANCIAL RESULTS

 

– Fiscal 2026 Net Loss of Approximately $35 Million, Driven Primarily by GECC Share Price Decline

 

– Fourth Quarter Total Revenue Increased 88% from the Prior-Year Period –

 

– Nearly $400 Million of Gross Capital Raised in Fiscal 2026 –

 

– Fee-Paying AUM and AUM Grew 7% and 2% from the Prior-Year Period to $590 Million and $771 Million, Respectively, as of June 30, 2026 –

 

– Monomoy REIT Achieved Record Capital Deployment in the Fourth Quarter with Six Acquisitions and $34 Million of Committed Capital1

 

– Monomoy BTS Sold Third Development Property in June 2026 for Approximately $0.9 Million Gain on Sale and Purchased Fifth Development Property in July 2026 –

 

– GECC Delivered Improved NAV and Portfolio Performance During the Quarter While Continuing to Strengthen its Capital Structure Through Addressing Near Term Debt Maturities –

 

– Strong, Liquid Balance Sheet with Over $53 Million of Cash and Equivalents Positions Company to Drive Continued Growth –

 

– Repurchased Approximately 0.3 Million Shares, Roughly 1% of Shares Outstanding During the Fourth Quarter –

 

 

Company to Host Conference Call at 8:30 a.m. ET on August 27, 2026

 

PALM BEACH GARDENS, Florida, August 26, 2026 – Great Elm Group, Inc. (“we,” “our,” “GEG,” “Great Elm,” or “the Company”), (NASDAQ: GEG), an alternative asset manager, today announced financial results for its fiscal fourth quarter and year ended June 30, 2026.

 

Management Commentary

Jason Reese, Chief Executive Officer of the Company stated, “Fiscal 2026 was a year of meaningful progress across Great Elm’s platform, although that progress was overshadowed by significant unrealized losses primarily driven by our investments in GECC and GECC-related vehicles. These mark-to-market changes had a significant impact on our financial results and book value.

Importantly, we exited the year with improving momentum across several of our businesses. We completed record capital raises of nearly $400 million across GEG and our managed vehicles and expanded our fee-paying assets under management.

Our real estate platform was a particular area of strength. Monomoy REIT achieved record acquisition activity as we continued to scale our industrial outdoor storage (IOS) portfolio, supported by our strategic partnership with Kennedy Lewis. Monomoy BTS advanced its build-to-suit strategy, profitably selling its second and third design-build properties,


 

advancing development of its fourth project, and acquiring its fifth property in July. While Monomoy Construction Services had a slower than expected ramp, we are encouraged by its growing pipeline, anchored by core tenants and new expanding relationships. Together, these businesses provide an integrated platform spanning construction, development, acquisitions and asset management, with significant opportunity to further scale.

We also strengthened our alternative credit platform during the year. Despite portfolio setbacks early in the year and challenging market sentiment toward private credit, GECC maintained a disciplined investment approach, enhanced portfolio quality, and took important steps to strengthen its capital structure, including redeeming debt and extending the maturity of its revolving credit facility. These actions leave GECC better positioned to pursue attractive investment opportunities and generate long-term, fee-related earnings.

Our CoreWeave-related equity investment also continued to generate significant value. Since April 1, we have received approximately $3 million of distributions, bringing our total distributions since inception to $8.6 million, compared with our original $5.0 million investment, while retaining meaningful upside potential at current trading levels.

Finally, we repurchased shares of our common stock for the eleventh consecutive quarter, reflecting our conviction in the intrinsic value of Great Elm, with nearly $24 million of capacity remaining under the repurchase program. While we are not satisfied with the reported loss for fiscal 2026, we enter fiscal 2027 with growing fee-paying assets, substantial liquidity and improving momentum across our operating businesses. We remain focused on disciplined capital deployment, expanding fee-related earnings and creating long-term value for our shareholders.”

 

Fiscal Fourth Quarter 2026 and Recent Highlights

Total revenue for the fourth quarter was $10.6 million, compared to $5.6 million for the prior-year period, an 88% increase.
Net income was $1.1 million for the fourth quarter, compared to net income of $13.6 million in the prior-year period.
o
Change in net income primarily reflects lower net unrealized gains on the Company’s investments compared with the prior year period.
Adjusted EBITDA for the fourth quarter was $0.3 million compared to $1.5 million in the prior-year period.
During the fourth quarter 2026, Monomoy BTS sold its third development property for a gain of $0.9 million, continued development of its fourth property, and acquired its fifth property in July 2026.
As of June 30, 2026, GEG had approximately $53.5 million of cash and cash equivalents on its balance sheet to support growth initiatives across its alternative asset management platform.
GEG repurchased approximately 0.3 million shares in the fourth quarter, or roughly 1% of shares outstanding, at an average price of $2.18 per share.
o
Through August 24, 2026, Great Elm has repurchased approximately 8.1 million shares at an average price of $2.00 per share, equating to $16.1 million since the initiation of the $40 million stock repurchase program, leaving nearly $24 million of remaining capacity under the program for future repurchases.

 

Full Fiscal Year 2026 Highlights

Total revenue for fiscal 2026 was $27.8 million, compared to $16.3 million for fiscal 2025, representing an increase of approximately 70%.
o
Fiscal 2026 revenue included $14.7 million recognized from the sale of MBTS' second and third build-to-suit development properties during the fiscal first and fourth quarter, respectively.
Since July 1, 2025, Great Elm and its managed vehicles raised approximately $393 million of gross capital across the Company's credit and real estate platforms, including capital provided through the strategic partnership with Kennedy Lewis Investment Management and the strategic investments from Woodstead Value Fund, L.P. and affiliates.
GEG’s fee-paying assets under management (“FPAUM”) and assets under management (“AUM”) totaled approximately $590 million and $771 million, respectively, as of June 30, 2026.

2


 

o
FPAUM increased by 7% and AUM increased by 2% at June 30, 2026, respectively, compared to the prior-year period.
Net loss for fiscal 2026 was $(35.4) million, compared to net income of $12.9 million in the prior-year period.
o
Year-over-year change from net income to net loss primarily reflects $(22.2) million of net realized and unrealized losses, largely associated with GEG’s investments in GECC common stock and GECC-related SPVs, compared to $16.9 million of net realized and unrealized gains on the Company’s investments in the prior year.
Adjusted EBITDA for fiscal 2026 was $(3.4) million, compared to $4.3 million for fiscal 2025.
Great Elm maintained a strong and liquid balance sheet, ending fiscal 2026 with approximately $53.5 million of cash and cash equivalents as of June 30, 2026, providing substantial financial flexibility to support growth initiatives and disciplined capital allocation.

 

GEG Business Highlights

Alternative Credit

GEG received management fees from GECC of $1.0 million for the fiscal fourth quarter ended June 30, 2026.
In April 2026, Great Elm Capital Management, LLC (“GECM”) waived all accrued incentive fees for the quarter ended June 30, 2026, totaling $0.9 million, in addition to previously waiving all $2.8 million of accrued incentive fees through March 31, 2026.
GECC paid $0.25 per share of dividends to shareholders in the quarter ended June 30, 2026.
GECC's net assets grew approximately 2.7% from the prior quarter to $110.4 million as of June 30, 2026.
GECC maintained substantial liquidity and continued to selectively deploy capital into investments that management believes offer attractive risk-adjusted returns and support improved long-term portfolio performance.

 

Real Estate

Great Elm Real Estate Ventures (“Real Estate Ventures”), formed in connection with the KLIM strategic partnership, consolidates Great Elm’s three real estate subsidiaries under a single entity. These subsidiaries include:
o
Monomoy CRE, ("MCRE"), an asset manager, including manager of Monomoy REIT;
o
Monomoy BTS, (“MBTS”), a build-to-suit development arm; and
o
Monomoy Construction Services, (“MCS”), a full-service procurement and construction manager.
Real Estate Ventures operates as a comprehensive, vertically-integrated real estate enterprise serving the IOS sector, experiencing significant growth and investment activity during fiscal 2026
MCRE received investment and property management fees of approximately $1.1 million, growing roughly 29% from the prior-year period.
o
MCRE continues to explore additional capital raising opportunities to support the growth of Monomoy REIT and the broader real estate platform.
Monomoy REIT achieved record capital deployment during fiscal 2026, including substantial acquisition activity during the last quarter of the fiscal year.
o
Monomoy REIT closed on six acquisitions in the fourth quarter, deploying and committing approximately $34 million1, and continued value-add construction on existing properties.
MCS completed its fifth full quarter of operations, generating $0.4 million of revenue in the quarter.
Subsequent to quarter end, MBTS acquired a fifth build-to-suit site for approximately $3.0 million.

 

Investments

Great Elm recorded a net gain of $2.1 million from its CoreWeave-related equity investment during the fiscal fourth quarter of 2026, driven by market-based valuation changes.
o
Cumulative distributions to date since inception totaled approximately $8.6 million, or approximately $3.6 million in excess of the original $5.0 million investment.
Unrealized losses on the Company’s investments in GECC common stock and SPVs related to GECC common stock totaled $(6.5) million and $(12.6) million respectively, for fiscal 2026.

 

3


 

Stock Repurchase Program

In the fiscal fourth quarter of 2026, GEG’s Board of Directors approved a $15 million increase to the Company’s stock repurchase program, authorizing the repurchase of up to $40 million in aggregate of its outstanding common stock in the open market. As of August 24, 2026, Great Elm has repurchased approximately 8.1 million shares at an average price of $2.00 per share, equating to $16.1 million since the initiation of the stock repurchase program, leaving approximately $23.9 million of remaining capacity under the program for future repurchases.

 

 

Fiscal 2026 Fourth Quarter Conference Call & Webcast Information

When: Thursday, August 27, 2026, 8:30 a.m. Eastern Time (ET)

 

Call: All interested parties are invited to participate in the conference call by dialing +1 (877) 407-0752; international callers should dial +1 (201) 389-0912. Participants should enter the Conference ID 13757473 if asked.

 

Webcast: The conference call will be webcast simultaneously and can be accessed here. A copy of the slide presentation accompanying the conference call can be found here.

 

About Great Elm Group, Inc.

Great Elm Group, Inc. (NASDAQ: GEG) is a publicly-traded, alternative asset manager focused on growing a scalable and diversified portfolio of long-duration and permanent capital vehicles across credit, real estate, specialty finance, and other alternative strategies. Great Elm Group, Inc. and its subsidiaries currently manage Great Elm Capital Corp., a publicly-traded business development company, and Monomoy Properties REIT, LLC, an industrial outdoor storage (“IOS”) focused real estate investment trust, in addition to other investments. Great Elm Group, Inc.’s website can be found at www.greatelmgroup.com.

 

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Statements in this press release that are “forward-looking” statements, including statements regarding expected growth, profitability, acquisition opportunities and outlook involve risks and uncertainties that may individually or collectively impact the matters described herein. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made and represent Great Elm’s assumptions and expectations in light of currently available information. These statements involve risks, variables and uncertainties, and Great Elm’s actual performance results may differ from those projected, and any such differences may be material. For information on certain factors that could cause actual events or results to differ materially from Great Elm’s expectations, please see Great Elm’s filings with the Securities and Exchange Commission (“SEC”), including its most recent annual report on Form 10-K and subsequent reports on Forms 10-Q and 8-K. Additional information relating to Great Elm’s financial position and results of operations is also contained in Great Elm’s annual and quarterly reports filed with the SEC and available for download at its website www.greatelmgroup.com or at the SEC website www.sec.gov.

 

Non-GAAP Financial Measures

The SEC has adopted rules to regulate the use in filings with the SEC, and in public disclosures, of financial measures that are not in accordance with US GAAP, such as adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). Adjusted EBITDA is derived from methodologies other than in accordance with US GAAP. Great Elm believes that Adjusted EBITDA is an important measure for investors to use in evaluating Great Elm’s businesses. In addition, Great Elm’s management reviews Adjusted EBITDA as they evaluate acquisition opportunities.

 

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it either in isolation from, or as a substitute for, analyzing Great Elm’s results as reported under US GAAP. Non-GAAP financial measures reported by Great Elm may not be comparable to similarly titled amounts reported by other companies.

4


 

 

Included in the financial tables below is a reconciliation of Adjusted EBITDA to the most directly comparable US GAAP financial measure, net income from continuing operations.

 

Endnotes

1 Includes estimated future capital expenditures and tenant improvement commitments

 

 

Media & Investor Contact:

Investor Relations

geginvestorrelations@greatelmcap.com

5


 

Great Elm Group, Inc.

Consolidated Balance Sheets

Dollar amounts in thousands (except per share data)

 

ASSETS

 

June 30, 2026

 

 

June 30, 2025

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

53,474

 

 

$

30,603

 

Receivables from managed funds

 

 

3,954

 

 

 

8,331

 

Investments, at fair value

 

 

32,612

 

 

 

60,614

 

Prepaid and other current assets

 

 

1,671

 

 

 

2,803

 

Real estate assets, net

 

 

2,403

 

 

 

9,085

 

Related party loan receivable

 

 

-

 

 

 

8,000

 

Assets of Consolidated Funds:

 

 

 

 

 

 

Cash and cash equivalents

 

 

113

 

 

 

3,907

 

Investments, at fair value

 

 

5,346

 

 

 

14,327

 

Other assets

 

 

61

 

 

 

227

 

Total current assets

 

 

99,634

 

 

 

137,897

 

Identifiable intangible assets, net

 

 

10,879

 

 

 

12,009

 

Goodwill

 

 

440

 

 

 

440

 

Right-of-use assets

 

 

1,238

 

 

 

1,603

 

Other assets

 

 

1,493

 

 

 

1,988

 

Total assets

 

$

113,684

 

 

$

153,937

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

1,215

 

 

$

1,026

 

Accrued expenses and other current liabilities

 

 

5,932

 

 

 

7,707

 

Current portion of related party payables

 

 

234

 

 

 

258

 

Current portion of lease liabilities

 

 

337

 

 

 

355

 

Liabilities of Consolidated Funds:

 

 

 

 

 

 

Payable for securities purchased

 

 

-

 

 

 

96

 

Accrued expenses and other liabilities

 

 

11

 

 

 

172

 

Total current liabilities

 

 

7,729

 

 

 

9,614

 

Lease liabilities, net of current portion

 

 

923

 

 

 

1,260

 

Long-term debt (face value $26,945)

 

 

26,658

 

 

 

26,373

 

Convertible notes (face value $36,838 and $35,063, including $17,853 and $16,993 held by related parties, respectively)

 

 

36,474

 

 

 

34,602

 

Other liabilities

 

 

1,091

 

 

 

1,422

 

Total liabilities

 

 

72,875

 

 

 

73,271

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Preferred stock, $0.001 par value; 5,000,000 authorized and zero outstanding

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; 350,000,000 shares authorized and 31,139,625 shares issued and 29,778,239 outstanding at June 30, 2026; and 27,630,305 shares issued and 26,552,948 outstanding at June 30, 2025

 

 

27

 

 

 

25

 

Additional paid-in-capital

 

 

3,316,289

 

 

 

3,310,356

 

Accumulated deficit

 

 

(3,275,507

)

 

 

(3,240,063

)

Total Great Elm Group, Inc. stockholders' equity

 

 

40,809

 

 

 

70,318

 

Redeemable non-controlling interest in Consolidated Funds

 

 

-

 

 

 

10,348

 

Total stockholders' equity

 

 

40,809

 

 

 

80,666

 

Total liabilities and stockholders' equity

 

$

113,684

 

 

$

153,937

 

 

 

 

 

 

 

 

6


 

Great Elm Group, Inc.

Consolidated Statements of Operations

Dollar amounts in thousands (except per share data)

 

 

 

For the three months ended June 30,

 

 

For the twelve months ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenues

 

$

10,559

 

 

$

5,608

 

 

$

27,776

 

 

$

16,316

 

Cost of revenues

 

 

6,484

 

 

 

-

 

 

 

13,248

 

 

 

1,082

 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

 

4,119

 

 

 

4,489

 

 

 

19,582

 

 

 

15,478

 

Selling, general and administrative

 

 

1,699

 

 

 

2,244

 

 

 

7,433

 

 

 

6,451

 

Depreciation and amortization

 

 

332

 

 

 

331

 

 

 

1,299

 

 

 

1,249

 

Expenses of Consolidated Funds

 

 

6

 

 

 

19

 

 

 

224

 

 

 

59

 

Total operating costs and expenses

 

 

6,156

 

 

 

7,083

 

 

 

28,538

 

 

 

23,237

 

Operating loss

 

 

(2,081

)

 

 

(1,475

)

 

 

(14,010

)

 

 

(8,003

)

Dividends and interest income

 

 

1,051

 

 

 

1,451

 

 

 

4,777

 

 

 

6,057

 

Interest expense

 

 

(1,023

)

 

 

(1,060

)

 

 

(4,106

)

 

 

(4,157

)

Net realized and unrealized gain (loss)

 

 

1,851

 

 

 

13,087

 

 

 

(22,244

)

 

 

16,854

 

Net realized and unrealized gain (loss) on investments of Consolidated Funds

 

656

 

 

 

3,411

 

 

 

(2,659

)

 

 

3,322

 

Interest and other income of Consolidated Funds

 

 

130

 

 

 

395

 

 

 

958

 

 

 

1,563

 

Income (loss) before income taxes

 

 

584

 

 

 

15,809

 

 

 

(37,284

)

 

 

15,636

 

Income tax benefit (expense)

 

 

480

 

 

 

(86

)

 

 

376

 

 

 

(86

)

Net income (loss)

 

$

1,064

 

 

$

15,723

 

 

$

(36,908

)

 

$

15,550

 

Less: net income (loss) attributable to non-controlling interest in Consolidated Funds

 

 

-

 

 

 

2,150

 

 

 

(1,464

)

 

 

2,659

 

Net income (loss) attributable to Great Elm Group, Inc. stockholders

 

$

1,064

 

 

$

13,573

 

 

$

(35,444

)

 

$

12,891

 

Net income (loss) attributable to stockholders per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.04

 

 

$

0.51

 

 

$

(1.17

)

 

$

0.47

 

Diluted

 

 

0.04

 

 

 

0.37

 

 

 

(1.17

)

 

 

0.38

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

29,801

 

 

 

26,562

 

 

 

30,289

 

 

 

27,642

 

Diluted

 

 

30,064

 

 

 

37,737

 

 

 

30,289

 

 

 

38,817

 

 

7


 

Great Elm Group, Inc.

Reconciliation from Net Income (Loss) to Adjusted EBITDA

Dollar amounts in thousands

 

 

Three months ended June 30,

 

 

Twelve months ended June 30,

 

(in thousands)

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net income (loss)

 

$

1,064

 

 

$

15,723

 

 

$

(36,908

)

 

$

15,550

 

Interest expense

 

 

1,023

 

 

 

1,060

 

 

 

4,106

 

 

 

4,157

 

Income tax expense

 

 

(480

)

 

 

86

 

 

 

(376

)

 

 

86

 

Depreciation and amortization

 

 

332

 

 

 

331

 

 

 

1,299

 

 

 

1,249

 

Non-cash compensation

 

 

856

 

 

 

782

 

 

 

3,615

 

 

 

3,450

 

(Gain) loss on investments

 

 

(2,507

)

 

 

(16,498

)

 

 

24,903

 

 

 

(20,176

)

Change in contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(6

)

Adjusted EBITDA

 

$

288

 

 

$

1,484

 

 

$

(3,361

)

 

$

4,310

 

 

 

8


Filing Exhibits & Attachments

2 documents