GCI Liberty launches discounted Series C GLIBK rights issue
GCI Liberty is offering up to 11,028,905 shares of Series C GCI Group common stock through a transferable rights offering to holders of its Series A, B and C GCI Group stock as of November 24, 2025. Each holder receives 0.3838 subscription right per share, and each whole right allows the purchase of one Series C share at $27.20, an approximate 20% discount to a 10‑day volume‑weighted average price. The intended aggregate size of the rights offering is $300 million.
Investors who fully exercise their basic rights may request additional shares via an oversubscription privilege, subject to pro rata allocation if demand exceeds available shares. The rights are expected to trade on Nasdaq under GLIBR from November 26, 2025 until just before the December 17, 2025 expiration. Unused rights expire worthless, and stockholders who do not participate face dilution.
Chairman John C. Malone has indicated he intends to fully exercise his basic rights and oversubscription privilege. GCI Liberty plans to use proceeds for general corporate purposes, including working capital, capital expenditures, debt repayment or refinancing, and potential acquisitions. The company, which operates Alaska‑focused communications under the GCI brand, reported $784 million in revenue and a $325 million net loss for the nine months ended September 30, 2025, driven by a $525 million impairment, with cash of $124 million and long‑term debt of $985 million as of that date.
Positive
- None.
Negative
- None.
Insights
Large discounted rights issue raises $300M while diluting non‑participants.
The company is launching a transferable rights offering of up to
For holders who do not fully exercise or sell their rights, the transaction is dilutive: the rights enable issuance of new Series C shares equal to roughly
Proceeds are earmarked for general corporate purposes, including working capital, capital expenditures, debt repayment or refinancing, and potential acquisitions, but no specific project is tied to the raise. As of
Series C GCI Group Common Stock at $27.20 per Share*
| |
CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
|
| | | | ii | | |
| |
SUMMARY
|
| | | | 1 | | |
| |
RISK FACTORS
|
| | | | 14 | | |
| |
THE RIGHTS OFFERING
|
| | | | 41 | | |
| |
USE OF PROCEEDS
|
| | | | 53 | | |
| |
CAPITALIZATION
|
| | | | 54 | | |
| |
BUSINESS
|
| | | | 55 | | |
| |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| | | | 70 | | |
| |
MANAGEMENT
|
| | | | 87 | | |
| |
EXECUTIVE COMPENSATION
|
| | | | 93 | | |
| |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
|
| | | | 97 | | |
| |
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
|
| | | | 100 | | |
| |
DESCRIPTION OF OUR CAPITAL STOCK
|
| | | | 108 | | |
| |
U.S. FEDERAL INCOME TAX CONSIDERATIONS
|
| | | | 121 | | |
| |
PLAN OF DISTRIBUTION
|
| | | | 124 | | |
| |
LEGAL MATTERS
|
| | | | 125 | | |
| |
EXPERTS
|
| | | | 125 | | |
| |
WHERE YOU CAN FIND MORE INFORMATION
|
| | | | 126 | | |
| |
INDEX TO FINANCIAL STATEMENTS
|
| | | | F-1 | | |
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| |
December 31,
2023 |
| |||||||||
| | | |
(unaudited)
|
| | | | | | | | | | | | | |||
| | | |
amounts in millions
|
| |||||||||||||||
| Summary Combined Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 124 | | | | | | 74 | | | | | | 79 | | |
|
Property and equipment, net
|
| | | $ | 1,209 | | | | | | 1,150 | | | | | | 1,053 | | |
|
Intangible assets not subject to amortization
|
| | | $ | 812 | | | | | | 1,337 | | | | | | 1,336 | | |
|
Total assets
|
| | | $ | 3,011 | | | | | | 3,382 | | | | | | 3,331 | | |
|
Long-term debt, including current portion
|
| | | $ | 985 | | | | | | 1,069 | | | | | | 1,021 | | |
|
Deferred income tax liabilities
|
| | | $ | — | | | | | | 359 | | | | | | 349 | | |
|
Total liabilities
|
| | | $ | 1,621 | | | | | | 1,953 | | | | | | 1,828 | | |
|
Total equity
|
| | | $ | 1,372 | | | | | | 1,414 | | | | | | 1,483 | | |
| | | |
Nine months ended
|
| |
Year ended
|
| ||||||||||||||||||
| | | |
September 30,
2025 |
| |
September 30,
2024 |
| |
December 31,
2024 |
| |
December 31,
2023 |
| ||||||||||||
| | | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
| | | |
amounts in millions, except per share amounts
|
| |||||||||||||||||||||
|
Summary Combined Statement of Operations Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Total revenue
|
| | | $ | 784 | | | | | | 753 | | | | | | 1,016 | | | | | | 981 | | |
|
Operating expense (exclusive of depreciation and amortization)
|
| | | $ | 384 | | | | | | 399 | | | | | | 539 | | | | | | 524 | | |
|
Selling, general and administrative expense (including stock-based compensation)
|
| | | $ | 96 | | | | | | 89 | | | | | | 130 | | | | | | 115 | | |
|
Depreciation and amortization
|
| | | $ | 158 | | | | | | 157 | | | | | | 207 | | | | | | 230 | | |
|
Impairment of goodwill and intangible assets
|
| | | $ | 525 | | | | | | — | | | | | | — | | | | | | — | | |
|
Operating income (loss)
|
| | | $ | (379) | | | | | | 108 | | | | | | 140 | | | | | | 112 | | |
|
Interest expense (including amortization of deferred
loan fees) |
| | | $ | (34) | | | | | | (36) | | | | | | (49) | | | | | | (51) | | |
|
Income tax benefit (expense)
|
| | | $ | 82 | | | | | | (22) | | | | | | (27) | | | | | | (24) | | |
|
Net earnings (loss)
|
| | | $ | (325) | | | | | | 54 | | | | | | 70 | | | | | | 41 | | |
|
Basic net earnings (loss) attributable to Series A, Series B and Series C GCI Liberty, Inc. shareholders per common share
|
| | | $ | (11.21) | | | | | | 1.86 | | | | | | 2.44 | | | | | | NA | | |
|
Diluted net earnings (loss) attributable to Series A, Series B and Series C GCI Liberty, Inc. shareholders per common share
|
| | | $ | (11.21) | | | | | | 1.86 | | | | | | 2.44 | | | | | | NA | | |
| |
Date
|
| |
Event / Action
|
|
| | 5:00 p.m., New York City time, on November 24, 2025 | | | Rights distribution record date. | |
| | 5:00 p.m., New York City time, on November 25, 2025 | | | Rights distribution date. | |
| | November 26, 2025 | | |
Commencement of the rights offering.
Expected commencement of trading for the Series C GCI Group Rights on the Nasdaq Global Select Market under the symbol “GLIBR.”
|
|
| | 11:00 a.m., New York City time, on December 10, 2025 (five business days prior to the expiration date, as may be adjusted in the event of an extension of the expiration time) | | |
Date by which registered foreign holders of Series C GCI Group Rights must notify the subscription agent and establish to the satisfaction of the subscription agent that it is permitted to exercise its Series C GCI Group Rights.
Date by which the subscription agent must have received appropriate materials from holders of Series C GCI Group Rights who intend to make cash payment of the subscription right by uncertified check.
|
|
| | 11:00 a.m., New York City time, on December 11, 2025 (four business days prior to the expiration date, as may be adjusted in the event of an extension of the expiration time) | | |
Date by which the subscription agent must have received appropriate materials from holders of Series C GCI Group Rights in order to have the subscription agent sell such Series C GCI Group Rights.
Date by which the subscription agent must have received appropriate materials from holders of Series C GCI Group Rights in order to transfer all or a portion of such holder’s Series C GCI Group Rights (other than pursuant to a sale by the subscription agent).
|
|
| | 5:00 p.m., New York City time, on December 17, 2025 | | | Expiration of the rights offering. | |
| | December 23, 2025 | | | Settlement date of the rights offering. | |
Attn: BCIS Re-Organization Dept.
P.O. Box 1317
Brentwood, NY 11717-0718
Attn: BCIS IWS
Edgewood, NY 11717
Local calls: (303) 562-9275
All others call toll free: (888) 789-8606
Banks and brokers call collect: (646) 582-2970
All others call toll free: (888) 280-6942
| | | |
As of September 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(amounts in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 124 | | | | | | 422(1) | | |
|
Long-term debt, including current portion(2)
|
| | | $ | 985 | | | | | | 985 | | |
| Equity | | | | | | | | | | | | | |
|
Series A GCI Group common stock, $.01 par value. Authorized 100,000,000 shares; issued and outstanding 3,650,938 and zero at September 30, 2025 and December 31, 2024, respectively
|
| | | | — | | | | | | — | | |
|
Series B GCI Group common stock, $.01 par value. Authorized 3,750,000 shares;
issued and outstanding 400,806 and zero at September 30, 2025 and December 31, 2024, respectively |
| | | | — | | | | | | — | | |
|
Series C GCI Group common stock, $.01 par value. Authorized 100,000,000 shares; issued and outstanding 24,646,095 and zero at September 30, 2025 and December 31, 2024, respectively
|
| | | | — | | | | | | — | | |
|
Additional paid-in capital
|
| | | | 2,060 | | | | | | 2,358 | | |
|
Retained earnings (deficit)
|
| | | | (688) | | | | | | (688) | | |
|
Total equity
|
| | | $ | 1,372 | | | | | | 1,670 | | |
|
Total capitalization
|
| | | $ | 2,357 | | | | | | 2,655 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
| | | |
2024
|
| |
2023
|
| |
2022
|
| |||||||||
|
Data services
|
| | | | 70% | | | | | | 67% | | | | | | 65% | | |
|
Wireless services
|
| | | | 23% | | | | | | 25% | | | | | | 25% | | |
|
Other services
|
| | | | 7% | | | | | | 8% | | | | | | 10% | | |
| | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||
|
Revenue
|
| | | $ | 257 | | | | | | 262 | | | | | | 784 | | | | | | 753 | | |
| Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating expense (exclusive of depreciation and amortization)
|
| | | | 131 | | | | | | 136 | | | | | | 384 | | | | | | 399 | | |
|
Selling, general and administrative expense (excluding stock-based compensation)
|
| | | | 34 | | | | | | 26 | | | | | | 87 | | | | | | 78 | | |
|
Stock-based compensation
|
| | | | 2 | | | | | | 4 | | | | | | 9 | | | | | | 11 | | |
|
Depreciation and amortization
|
| | | | 53 | | | | | | 55 | | | | | | 158 | | | | | | 157 | | |
|
Impairment of goodwill and intangible assets
|
| | | | 525 | | | | | | — | | | | | | 525 | | | | | | — | | |
|
Operating income (loss)
|
| | | | (488) | | | | | | 41 | | | | | | (379) | | | | | | 108 | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense (including amortization of deferred loan fees)
|
| | | | (12) | | | | | | (13) | | | | | | (34) | | | | | | (36) | | |
|
Other, net
|
| | | | 3 | | | | | | 1 | | | | | | 6 | | | | | | 4 | | |
| | | | | | (9) | | | | | | (12) | | | | | | (28) | | | | | | (32) | | |
|
Earnings (loss) before income taxes
|
| | | | (497) | | | | | | 29 | | | | | | (407) | | | | | | 76 | | |
|
Income tax benefit (expense)
|
| | | | 110 | | | | | | (8) | | | | | | 82 | | | | | | (22) | | |
|
Net earnings (loss)
|
| | | $ | (387) | | | | | | 21 | | | | | | (325) | | | | | | 54 | | |
|
Adjusted OIBDA
|
| | | $ | 92 | | | | | | 100 | | | | | | 313 | | | | | | 276 | | |
| | | |
September 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| Consumer | | | | | | | | | | | | | |
|
Data:
|
| | | | | | | | | | | | |
|
Cable modem subscribers(1)
|
| | | | 153,100 | | | | | | 157,400 | | |
|
Wireless:
|
| | | | | | | | | | | | |
|
Wireless lines in service(2)
|
| | | | 207,500 | | | | | | 204,000 | | |
| | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||
| Consumer | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Data
|
| | | $ | 59 | | | | | | 61 | | | | | | 180 | | | | | | 186 | | |
|
Wireless
|
| | | | 52 | | | | | | 47 | | | | | | 153 | | | | | | 142 | | |
|
Other
|
| | | | 4 | | | | | | 12 | | | | | | 22 | | | | | | 33 | | |
| Business | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Data
|
| | | | 124 | | | | | | 123 | | | | | | 377 | | | | | | 335 | | |
|
Wireless
|
| | | | 10 | | | | | | 11 | | | | | | 30 | | | | | | 35 | | |
|
Other
|
| | | | 8 | | | | | | 8 | | | | | | 22 | | | | | | 22 | | |
|
Total revenue
|
| | | $ | 257 | | | | | | 262 | | | | | | 784 | | | | | | 753 | | |
| | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||
|
Consumer direct costs
|
| | | $ | 32 | | | | | | 38 | | | | | | 103 | | | | | | 111 | | |
|
Business direct costs
|
| | | | 31 | | | | | | 32 | | | | | | 83 | | | | | | 95 | | |
|
Technology expense
|
| | | | 68 | | | | | | 66 | | | | | | 198 | | | | | | 193 | | |
|
Total operating expenses
|
| | | $ | 131 | | | | | | 136 | | | | | | 384 | | | | | | 399 | | |
| | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||
|
Operating income (loss)
|
| | | $ | (488) | | | | | | 41 | | | | | | (379) | | | | | | 108 | | |
|
Depreciation and amortization
|
| | | | 53 | | | | | | 55 | | | | | | 158 | | | | | | 157 | | |
|
Stock-based compensation
|
| | | | 2 | | | | | | 4 | | | | | | 9 | | | | | | 11 | | |
|
Impairment of goodwill and intangible assets
|
| | | | 525 | | | | | | — | | | | | | 525 | | | | | | — | | |
|
Adjusted OIBDA
|
| | | $ | 92 | | | | | | 100 | | | | | | 313 | | | | | | 276 | | |
| | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | $ | (12) | | | | | | (13) | | | | | | (34) | | | | | | (36) | | |
|
Other, net
|
| | | | 3 | | | | | | 1 | | | | | | 6 | | | | | | 4 | | |
| | | | | $ | (9) | | | | | | (12) | | | | | | (28) | | | | | | (32) | | |
| | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||
|
Earnings (loss) before income taxes
|
| | | $ | (497) | | | | | | 29 | | | | | | (407) | | | | | | 76 | | |
|
Income tax (expense) benefit
|
| | | $ | 110 | | | | | | (8) | | | | | | 82 | | | | | | (22) | | |
|
Effective income tax rate
|
| | | | 22% | | | | | | 28% | | | | | | 20% | | | | | | 29% | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Revenue
|
| | | $ | 1,016 | | | | | | 981 | | |
| Operating costs and expenses: | | | | | | | | | | | | | |
|
Operating expense (exclusive of depreciation and amortization)
|
| | | | 539 | | | | | | 524 | | |
|
Selling, general and administrative expense
|
| | | | 117 | | | | | | 96 | | |
|
Stock-based compensation
|
| | | | 13 | | | | | | 19 | | |
|
Depreciation and amortization
|
| | | | 207 | | | | | | 230 | | |
|
Operating income (loss)
|
| | | | 140 | | | | | | 112 | | |
| Other income (expense): | | | | | | | | | | | | | |
|
Interest expense (including amortization of deferred loan fees)
|
| | | | (49) | | | | | | (51) | | |
|
Other, net
|
| | | | 6 | | | | | | 4 | | |
| | | | | | (43) | | | | | | (47) | | |
|
Earnings (loss) before income taxes
|
| | | | 97 | | | | | | 65 | | |
|
Income tax benefit (expense)
|
| | | | (27) | | | | | | (24) | | |
|
Net earnings (loss)
|
| | | $ | 70 | | | | | | 41 | | |
|
Adjusted OIBDA
|
| | | $ | 360 | | | | | | 361 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Consumer | | | | | | | | | | | | | |
|
Data:
|
| | | | | | | | | | | | |
|
Cable modem subscribers(1)
|
| | | | 156,700 | | | | | | 161,400 | | |
|
Wireless:
|
| | | | | | | | | | | | |
|
Wireless lines in service(2)
|
| | | | 202,500 | | | | | | 202,400 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Consumer | | | | | | | | | | | | | |
|
Data
|
| | | $ | 247 | | | | | | 245 | | |
|
Wireless
|
| | | | 192 | | | | | | 194 | | |
|
Other
|
| | | | 44 | | | | | | 46 | | |
| Business | | | | | | | | | | | | | |
|
Data
|
| | | | 460 | | | | | | 415 | | |
|
Wireless
|
| | | | 45 | | | | | | 49 | | |
|
Other
|
| | | | 28 | | | | | | 32 | | |
|
Total revenue
|
| | | $ | 1,016 | | | | | | 981 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Business direct costs
|
| | | $ | 127 | | | | | | 120 | | |
|
Consumer direct costs
|
| | | | 152 | | | | | | 152 | | |
|
Technology expense
|
| | | | 260 | | | | | | 252 | | |
|
Total operating expenses
|
| | | $ | 539 | | | | | | 524 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Operating income (loss)
|
| | | $ | 140 | | | | | | 112 | | |
|
Depreciation and amortization
|
| | | | 207 | | | | | | 230 | | |
|
Stock-based compensation
|
| | | | 13 | | | | | | 19 | | |
|
Adjusted OIBDA
|
| | | $ | 360 | | | | | | 361 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Other income (expense): | | | | | | | | | | | | | |
|
Interest expense
|
| | | $ | (49) | | | | | | (51) | | |
|
Other, net
|
| | | | 6 | | | | | | 4 | | |
| | | | | $ | (43) | | | | | | (47) | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Earnings (loss) before income taxes
|
| | | $ | 97 | | | | | | 65 | | |
|
Income tax (expense) benefit
|
| | | | (27) | | | | | | (24) | | |
|
Effective income tax rate
|
| | | | 28% | | | | | | 37% | | |
| | | |
Payments due by period
|
| |||||||||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 year |
| |
2 – 3 years
|
| |
4 – 5 years
|
| |
After
5 years |
| |||||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||||||||
| Material Cash Requirements | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt(1)(3) | | | | $ | 1,051 | | | | | | 3 | | | | | | 446 | | | | | | 602 | | | | | | — | | |
|
Interest expense(2)(3)
|
| | | | 178 | | | | | | 58 | | | | | | 97 | | | | | | 23 | | | | | | — | | |
|
Finance and operating lease obligations
|
| | | | 123 | | | | | | 51 | | | | | | 47 | | | | | | 12 | | | | | | 13 | | |
|
Tower obligations, including interest
|
| | | | 114 | | | | | | 7 | | | | | | 15 | | | | | | 16 | | | | | | 76 | | |
|
Purchase obligations
|
| | | | 224 | | | | | | 130 | | | | | | 60 | | | | | | 21 | | | | | | 13 | | |
|
Total
|
| | | $ | 1,690 | | | | | | 249 | | | | | | 665 | | | | | | 674 | | | | | | 102 | | |
| | | |
Nine months ended September 30,
|
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Cash flow information | | | | | | | | | | | | | |
|
Net cash provided by (used in) operating activities
|
| | | $ | 302 | | | | | | 223 | | |
|
Net cash provided by (used in) investing activities
|
| | | $ | (146) | | | | | | (143) | | |
|
Net cash provided by (used in) financing activities
|
| | | $ | (94) | | | | | | (124) | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Cash flow information | | | | | | | | | | | | | |
|
Net cash provided by (used in) operating activities
|
| | | $ | 278 | | | | | | 276 | | |
|
Net cash provided by (used in) investing activities
|
| | | $ | (193) | | | | | | (214) | | |
|
Net cash provided by (used in) financing activities
|
| | | $ | (107) | | | | | | (76) | | |
| |
Variable rate debt
|
| |
Fixed rate debt
|
| |||||||||||||||
| |
Principal
amount |
| |
Weighted avg
interest rate |
| |
Principal
amount |
| |
Weighted avg
interest rate |
| |||||||||
| |
dollar amounts in millions
|
| ||||||||||||||||||
| |
$372
|
| | | | 6.2% | | | | | $ | 600 | | | | | | 4.8% | | |
|
Name
|
| |
Positions
|
|
|
John C. Malone
Age: 84 |
| |
Chairman of the Board of GCI Liberty.
Mr. Malone has also served as Chairman of the Board of Liberty Broadband since November 2014, Director and Chairman of the Board of Liberty Media since December 2010 and August 2011, respectively, Chair Emeritus of the Board of Warner Bros. Discovery since June 2025, Chairman of the Board of Liberty Global plc since June 2013, Director, Chairman of the Board and Chief Executive Officer of QVC Group, Inc., a Delaware corporation (formerly, Qurate Retail, Inc.) (“QVC Group”) from 1994 until May 2025, 1994 until March 2018 and August 2005 until February 2006, respectively, Director of Warner Bros. Discovery from April 2022 to June 2025, Chairman of the Board of the prior GCI Liberty, Inc. (“prior GCI Liberty”) from March 2018 until December 2020, Chairman of Liberty Expedia from November 2016 until July 2019, Director of Liberty Latin America Ltd. from December 2017 until December 2019, Director of Discovery from September 2008 until April 2022, Director and Chairman of the Board of DHC from March 2005 until September 2008 and May 2005 until September 2008, respectively, Chairman of the Board of LGI from June 2005 until June 2013, Director of LMI from March 2004 until June 2005, Director of UnitedGlobalCom, Inc. from January 2002 until June 2005, Director of Lions Gate Entertainment Corp. from March 2015 until September 2018, Director of Charter from May 2013 until July 2018, Director of Expedia from August 2005 until November 2012 and from December 2012 until December 2017, Director of Liberty TripAdvisor Holdings, Inc. (“Liberty TripAdvisor”) from August 2014 until June 2015, Director of Sirius XM from April 2009 until May 2013, Director of Ascent Capital Group, Inc. from January 2010 until September 2012, Director of Live Nation from January 2010 until February 2011, Chairman of the Board of DIRECTV (including predecessors) from February 2008 until June 2010 and Director of IAC/InterActiveCorp from May 2006 until June 2010. Mr. Malone has resigned as a director and Chairman of the Board of Liberty Media, effective December 2025, and in January 2026 Mr. Malone will assume the role of Chairman Emeritus of Liberty Media.
Mr. Malone, as President of Tele-Communications, Inc., co-founded Liberty Media’s predecessor and is considered one of the preeminent figures in the media and telecommunications industry. He is well known for his sophisticated problem solving and risk assessment skills.
|
|
|
Name
|
| |
Positions
|
|
|
Ronald A. Duncan
Age: 73 |
| |
President, Chief Executive Officer and Director of GCI Liberty.
Mr. Duncan has also served as the Chief Executive Officer of GCI Holdings since March 2018, and served as a Director of prior GCI Liberty from 2018 until its acquisition by Liberty Broadband in 2020. Additionally, Mr. Duncan was a co-founder of prior GCI Liberty’s predecessor, General Communication, Inc., an Alaska corporation, and served as a director on its board from 1978 until 2018. Mr. Duncan served as Chief Executive Officer of prior GCI Liberty’s predecessor from 1988 to March 2018 and its President from January 1988 to August 2017. He has served as a Director of the National Business Aviation Association since 2006, a Director of the National Cable Television Association since 2001 and a Director of CableLabs since 2006.
Mr. Duncan’s decades-long leadership of prior GCI Liberty and its predecessor provides GCI Liberty with important telecommunications industry and regional expertise.
|
|
|
Brian M. Deevy
Age: 70 |
| |
Director of GCI Liberty.
Mr. Deevy has also served as a director of Liberty Media since June 2015. Mr. Deevy previously served as the head of Royal Bank of Canada (“RBC”) Capital Markets’ Communications, Media & Entertainment Group until June 2015, where he was responsible for strategic development of the group’s business (including mergers & acquisitions, private equity and debt capital formation and financial advisory engagements). Mr. Deevy also served as Chairman and Chief Executive Officer of Daniels & Associates, the investment banking firm that provided financial advisory services to the communications industry until it was acquired by RBC in 2007. Prior to joining Daniels & Associates, Mr. Deevy was with Continental Illinois National Bank. Mr. Deevy has served as a director of Atlanta Braves Holdings, Inc. (“Atlanta Braves Holdings”) since July 2023 and as a director of the Daniels Fund since 2003. Mr. Deevy previously served as a director of the U.S. Olympic and Paralympic Foundation from 2016 to 2024, Trine II Acquisition Corp. from November 2021 to May 2023, Ascent Capital Group, Inc. from November 2013 to May 2016 and Ticketmaster Entertainment, Inc. from August 2008 to January 2010.
Mr. Deevy brings in-depth knowledge of the communications, media and entertainment industries to the GCI Liberty board. He has an extensive background in mergers and acquisitions, investment banking and capital formation and will be able to provide strategic insights to the GCI Liberty board in these areas.
|
|
|
Name
|
| |
Positions
|
|
|
Jedd Gould
Age: 58 |
| |
Director of GCI Liberty.
Mr. Gould is a co-founder of Mediabids.com, Inc. (“Mediabids”) and has served as its Chief Executive Officer since its founding in 1999. Mediabids operates an extensive print advertising network across the U.S., specializing in response-based solutions in newspaper and magazine advertising. Since 2021, Mr. Gould has also served as a director of The Baltimore Banner and Venetoulis Institute for Local Journalism, a non-profit organization committed to bringing high-quality local journalism to Baltimore and central Maryland through its operation of The Baltimore Banner. Since 2024, Mr. Gould has served as President of the board of directors of KRBD Public Radio, a community radio station for southern southeast Alaska.
Mr. Gould brings to the board in-depth knowledge relating to the intersection of media and advertising, as well as familiarity with local Alaska media, which will broaden the GCI Liberty board's qualifications and skills.
|
|
|
Richard R. Green
Age: 88 |
| |
Director of GCI Liberty.
Dr. Green has also served as a director of Liberty Broadband since November 2014. He was President and Chief Executive Officer of CableLabs®, the cable industry’s research and development consortium, for over 20 years, before retiring in December 2009, Senior Vice President at PBS, a public broadcaster and free-to-air television network, from 1984 to 1988, a director of CBS’s Advanced Television Technology Laboratory, a non-profit consortium that develops technology and standards to enable growth and trust in the digital media industry, from 1980 to 1983, and a director of Jones/NCTI, a Jones Knowledge Company, a workforce performance solutions company for individuals and broadband companies. Dr. Green has served as director at Liberty Global plc (“LGP”) and its predecessors since December 2008. He served as director of prior GCI Liberty from March 2018 to December 2020 and of Shaw Communications, Inc. from 2010 to May 2023.
Dr. Green has an extensive professional and executive background and particular knowledge and experience in the complex and rapidly changing field of technology for broadband communications services, which will contribute to the Company’s evaluation of technological initiatives and challenges and strengthens the GCI Liberty board’s collective qualifications, skills and attributes.
|
|
|
Name
|
| |
Positions
|
|
|
Larry E. Romrell
Age: 85 |
| |
Director of GCI Liberty.
Mr. Romrell has also served as a director of Liberty Media since September 2011 and QVC Group since December 2011, having previously served as a director of QVC Group from March 1999 to September 2011. Mr. Romrell has served as a director of LGP since June 2013, having previously served as a director of Liberty Global, Inc. from June 2005 to June 2013, as a director of Liberty TripAdvisor from August 2014 to April 2025 and as a director of Liberty Media International, Inc. from May 2004 to June 2005. Mr. Romrell held numerous executive positions with Tele-Communications, Inc. (“TCI”) from 1991 to 1999. Previously, Mr. Romrell held various executive positions with Westmarc Communications, Inc., a subsidiary of TCI engaged in the cable television and common carrier microwave communications businesses.
Mr. Romrell brings extensive experience, including venture capital experience, in the telecommunications industry to the GCI Liberty board and is an important resource with respect to the management and operations of companies in the media and telecommunications sector.
|
|
|
Name
|
| |
Positions
|
|
|
Brian J. Wendling
Age: 53 |
| |
Chief Accounting Officer and Principal Financial Officer of GCI Liberty.
Mr. Wendling has also served as Principal Financial Officer and Chief Accounting Officer, since July 2019 and January 2020, respectively, of Liberty Broadband and Liberty Media and, since January 2025 of Liberty Live Holdings.
Mr. Wendling has held various positions with certain of these companies and their predecessors since 1999. Mr. Wendling also previously served as Principal Financial Officer and Chief Accounting Officer of QVC Group from July 2019 and January 2020, respectively, to March 2025, Senior Vice President and Chief Financial Officer of Liberty TripAdvisor from January 2016 to April 2025 and Principal Financial Officer and Chief Accounting Officer of Atlanta Braves Holdings from December 2022 to August 2024, LMAC from November 2020 to December 2022 and prior GCI Liberty from July 2019 and January 2020, respectively, to December 2020.
Mr. Wendling has served on the board of comScore, Inc. since March 2021.
|
|
|
Name
|
| |
Positions
|
|
|
Renee L. Wilm
Age: 51 |
| |
Chief Legal Officer and Chief Administrative Officer of GCI Liberty.
Ms. Wilm has also served as Chief Legal Officer and Chief Administrative Officer, since September 2019 and January 2021, respectively, of Liberty Broadband and Liberty Media and, since January 2025 of Liberty Live Holdings.
Ms. Wilm previously served as Chief Legal Officer and Chief Administrative Officer of QVC Group from September 2019 and January 2021, respectively, to May 2025 and March 2025, respectively, Liberty TripAdvisor from September 2019 and January 2021, respectively, to April 2025, Atlanta Braves Holdings from December 2022 to August 2024, and LMAC from November 2020 and January 2021, respectively, to December 2022, a director of LMAC from January 2021 to December 2022 and the Chief Legal Officer of prior GCI Liberty from September 2019 to December 2020. Ms. Wilm also served as Chief Executive Officer of Las Vegas Grand Prix, Inc., a wholly owned subsidiary of Liberty Media and Formula 1, from January 2022 to February 2025.
Prior to September 2019, Ms. Wilm was a Senior Partner with the law firm Baker Botts L.L.P., where she represented Liberty TripAdvisor, Liberty Media, QVC Group, Liberty Broadband and prior GCI Liberty and their predecessors for over twenty years, specializing in mergers and acquisitions, complex capital structures and shareholder arrangements, as well as securities offerings and matters of corporate governance and securities law compliance. At Baker Botts, Ms. Wilm was a member of the Executive Committee, the East Coast Corporate Department Chair and Partner-in-Charge of the New York office.
|
|
| | | |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights or settlement of restricted stock units (a) |
| |
Weighted average
exercise price of outstanding options, warrants and rights (b) |
| |
Number of securities
available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (c) |
| |||||||||
|
Equity compensation plans approved by security holders(1)
|
| | | | | | | | | | | | | | | | | | |
|
GCI Liberty, Inc. 2025 Omnibus Incentive Plan
|
| | | | | | | | | | | | | | | | 3,971,454(2) | | |
|
GLIBA
|
| | | | — | | | | | | — | | | | | | | | |
|
GLIBB
|
| | | | — | | | | | | — | | | | | | | | |
|
GLIBK
|
| | | | 1,028,546 | | | | | | 37.85 | | | | | | | | |
|
Series A Ventures Group common stock
|
| | | | — | | | | | | — | | | | | | — | | |
|
Series B Ventures Group common stock
|
| | | | — | | | | | | — | | | | | | — | | |
|
Series C Ventures Group common stock
|
| | | | — | | | | | | — | | | | | | — | | |
|
GCI Liberty, Inc. Transitional Stock Adjustment Plan
|
| | | | | | | | | | | | | | | | —(3) | | |
|
GLIBA
|
| | | | — | | | | | | — | | | | | | | | |
|
GLIBB
|
| | | | — | | | | | | — | | | | | | | | |
|
GLIBK
|
| | | | 160,289 | | | | | | — | | | | | | | | |
|
Name and Address of Beneficial Owner
|
| |
Title of Series
|
| |
Amount and Nature
of Beneficial Ownership |
| |
Percent
of Series (%) |
| |
Voting
Power (%) |
| ||||||||||||
|
John C. Malone
c/o GCI Liberty, Inc.
12300 Liberty Boulevard Englewood, CO 80112 |
| | | | GLIBA | | | | | | 332,471(1) | | | | | | 9.1% | | | | | | 53.5%(1) | | |
| | | | GLIBB | | | | | | 376,534(1) | | | | | | 93.9% | | | | | | | | | ||
| | | | GLIBK | | | | | | 1,343,179(1) | | | | | | 5.4% | | | | | | | | | ||
|
Crossingbridge Advisors, LLC
427 Bedford Road, Suite 220
Pleasantville, NY 10570 |
| | | | GLIBA | | | | | | 386,072(2) | | | | | | 10.6% | | | | | | 5.0% | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | — | | | | | | — | | | | | | | | | ||
|
Aristeia Capital, L.L.C.
One Greenwich Plaza, Suite 300
Greenwich, CT 06830 |
| | | | GLIBA | | | | | | 319,839(3) | | | | | | 8.8% | | | | | | 4.2% | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | 1,190,438(4) | | | | | | 4.8% | | | | | | | | | ||
|
The Vanguard Group
100 Vanguard Blvd.
Malvern, PA 19355 |
| | | | GLIBA | | | | | | 312,426(5) | | | | | | 8.6% | | | | | | 4.1% | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | 2,179,926(6) | | | | | | 8.8% | | | | | | | | | ||
|
BlackRock, Inc.
50 Hudson Yards
New York, NY 10001 |
| | | | GLIBA | | | | | | 210,916(7) | | | | | | 5.8% | | | | | | 2.8% | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | 1,447,650(8) | | | | | | 5.9% | | | | | | | | | ||
|
Name
|
| |
Title of Series
|
| |
Amount and Nature
of Beneficial Ownership (in thousands) |
| |
Percent
of Series (%) |
| |
Voting
Power (%) |
| ||||||||||||
|
John C. Malone
Chairman of the Board
|
| | | | GLIBA | | | | | | 332(1)(2) | | | | | | 9.1% | | | | | | 53.5%(3) | | |
| | | | GLIBB | | | | | | 377(1)(4)(5)(6) | | | | | | 93.9% | | | | | | | | | ||
| | | | GLIBK | | | | | | 1,343(1)(4)(5)(6)(7) | | | | | | 5.5% | | | | | | | | | ||
|
Ronald A. Duncan
President, Chief Executive Officer and Director
|
| | | | GLIBA | | | | | | — | | | | | | — | | | | | | — | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | 106(8) | | | | | | * | | | | | | | | | ||
|
Brian M. Deevy
Director
|
| | | | GLIBA | | | | | | — | | | | | | — | | | | | | — | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | — | | | | | | — | | | | | | | | | ||
|
Jedd Gould
Director
|
| | | | GLIBA | | | | | | ** | | | | | | * | | | | | | * | | |
| | | | GLIBB | | | | | | ** | | | | | | * | | | | | | | | | ||
| | | | GLIBK | | | | | | ** | | | | | | * | | | | | | | | | ||
|
Richard R. Green
Director
|
| | | | GLIBA | | | | | | **(9) | | | | | | * | | | | | | * | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | 2(9) | | | | | | * | | | | | | | | | ||
|
Larry E. Romrell
Director
|
| | | | GLIBA | | | | | | — | | | | | | — | | | | | | — | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | — | | | | | | — | | | | | | | | | ||
|
Brian J. Wendling
Chief Accounting Officer and Principal Financial Officer
|
| | | | GLIBA | | | | | | — | | | | | | — | | | | | | — | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | 3 | | | | | | * | | | | | | | | | ||
|
Renee L. Wilm
Chief Legal Officer and Chief
Administrative Officer |
| | | | GLIBA | | | | | | — | | | | | | — | | | | | | — | | |
| | | | GLIBB | | | | | | — | | | | | | — | | | | | | | | | ||
| | | | GLIBK | | | | | | 2 | | | | | | * | | | | | | | | | ||
|
Name
|
| |
Title of Series
|
| |
Amount and Nature
of Beneficial Ownership (in thousands) |
| |
Percent
of Series (%) |
| |
Voting
Power (%) |
| ||||||||||||
|
All directors and executive officers as a group (8 persons)
|
| | | | GLIBA | | | | | | 333(1)(2)(9) | | | | | | 9.1% | | | | | | 53.5%(3) | | |
| | | | GLIBB | | | | | | 377(1)(4)(5)(6) | | | | | | 94.0% | | | | | | | | | ||
| | | | GLIBK | | | | | | 1,455(1)(4)(5)(6)(7)(8)(9) | | | | | | 5.9% | | | | | | | | | ||
| |
Priority:
|
| | The GCI Liberty non-voting preferred stock ranks senior to the shares of common stock of GCI Liberty (including shares of GCI Group common stock and Ventures Group common stock) (collectively, “junior stock”), with respect to dividend rights, rights of redemption and rights on the distribution of assets on any voluntary or involuntary liquidation, dissolution or winding up of GCI Liberty’s affairs. | |
| |
Dividends:
|
| |
Holders of shares of GCI Liberty non-voting preferred stock are entitled to receive preferential dividends that will accrue and cumulate as provided in the certificate of designations. Dividends on each share of GCI Liberty non-voting preferred stock will accrue on a daily basis at a rate of 12.00% per annum of the liquidation price (as described below) from (and including) the date the shares of GCI Liberty non-voting preferred stock were issued to Liberty Broadband in the internal reorganization (the “original issuance date”).
If declared by the GCI Liberty board, accrued dividends will be payable quarterly on each dividend payment date, beginning October 15, 2025 and thereafter on each January 15, April 15, July 15, and October 15 (or, if such date is not a business day, the next business day after such date). If GCI Liberty fails to pay cash dividends or the redemption price with respect to any mandatory redemption within 30 calendar days after the applicable dividend payment or redemption date, as applicable, the dividend rate will increase as provided by the certificate of designations. Accrued dividends that are not paid within 30 days after the applicable dividend payment date will be added to the liquidation price until paid together with all dividends accrued thereon, which will be deemed to satisfy GCI Liberty’s obligation to pay the applicable dividend amount.
|
|
| | | | | Subject to certain exceptions, so long as any shares of GCI Liberty non-voting preferred stock are outstanding, GCI Liberty may not declare or pay any dividend or make any distribution whatsoever with respect to, or purchase, redeem, or otherwise acquire, any of its junior stock or any other stock ranking on parity with the GCI Liberty non-voting preferred stock (“parity stock”), unless and until (i) all accrued and unpaid dividends (whether or not declared) to which holders of shares of GCI Liberty non-voting preferred stock are entitled for all current and all previous dividend periods have been paid (or appropriately set aside), and (ii) GCI Liberty shall have paid, in full, or set aside the consideration sufficient for the payment thereof, all redemption payments with respect to the GCI Liberty non-voting preferred stock that it is then obligated to pay as of such time. | |
| |
Distributions upon Liquidation, Dissolution or Winding Up:
|
| |
Subject to the prior payment in full of liabilities owed to GCI Liberty’s creditors and the preferential amounts to which any stock senior to the GCI Liberty non-voting preferred stock is entitled, upon GCI Liberty’s liquidation, winding-up or dissolution, each holder of shares of GCI Liberty non-voting preferred stock will be entitled to receive, before any distribution is made to the holders of junior stock, an amount equal to the liquidation price plus all unpaid dividends (whether or not declared) accrued to, but excluding, the date of distribution of amounts payable to holders of GCI Liberty non-voting preferred stock since the immediately preceding dividend payment date, which payment shall be made pari passu with any such payment made to holders of any parity stock.
As of any date of determination, the “liquidation price” of each share of GCI Liberty non-voting preferred stock is equal to the sum of (i) $1,000, plus (ii) all accrued and unpaid dividends (whether or not declared) that have been added to and then remain part of the liquidation price as of such date.
|
|
| |
Mandatory and Optional Redemption:
|
| |
The GCI Liberty non-voting preferred stock is subject to mandatory redemption on the date that is 7 years after the original issuance date (the “scheduled redemption date”) at a price equal to the liquidation price plus all unpaid dividends (whether or not declared) on such shares accrued from (and including) the most recent dividend payment date to (but not including) (i) the scheduled redemption date or (ii) in the case of shares of GCI Liberty non-voting preferred stock that remain outstanding following the scheduled redemption date, the date on which such shares are redeemed pursuant to the certificate of designations.
At the option of GCI Liberty by action of the GCI Liberty board, on or after the fifth anniversary of the original issuance date and prior to the scheduled redemption date, GCI Liberty may redeem all or a portion of the outstanding shares of GCI Liberty non-voting preferred stock (an “optional redemption”), at a price per share equal to the sum of the liquidation price plus all unpaid dividends (whether or not declared) accrued from the most recent dividend payment date but not including the date of such optional redemption (the “optional redemption price”).
The certificate of designations provides certain mechanisms for partial redemption and places certain restrictions on GCI Liberty in the event it does not have funds legally available to satisfy its redemption obligations.
|
|
| |
Change in Control Transaction Prior to Fifth Anniversary of the Original Issuance Date:
|
| |
In the event of any Change in Control Transaction (as defined in the certificate of designations) occurring prior to the fifth anniversary of the original issuance date pursuant to which the shares of GCI Liberty non-voting preferred stock outstanding immediately prior to the consummation of such Change in Control Transaction shall not remain outstanding immediately following the consummation of such Change in Control Transaction, the shares of GCI Liberty non-voting preferred stock outstanding immediately prior to the consummation of such Change in Control Transaction shall be converted into shares of mirror preferred stock (as defined below), provided, that the optional redemption price applicable to such shares of mirror preferred stock shall instead equal one hundred and five percent (105%) of the optional redemption price in the event of an optional redemption (the “optional redemption price increase”).
In the event of any Change in Control Transaction occurring prior to the fifth anniversary of the original issuance date other than as described above, then the shares of GCI Liberty non-voting preferred stock then outstanding shall remain outstanding; provided, that the optional redemption price under the certificate of designations shall be increased to the optional redemption price increase.
|
|
| |
Change in Control Transaction At or After the Fifth Anniversary of the Original Issuance Date:
|
| |
In the event of any Change in Control Transaction occurring on or after the fifth anniversary of the original issuance date, each holder of shares of GCI Liberty non-voting preferred stock shall be entitled to have all of the shares of GCI Liberty non-voting preferred stock then held by such holder redeemed (a “change in control transaction redemption”) at a price per share equal to one hundred and five percent (105%) of the liquidation price of such share plus one hundred and five percent (105%) of all unpaid dividends (whether or not declared) on such share accrued from (and including) the most recent dividend payment date to (but not including) the date of the change in control transaction redemption.
The certificate of designations provides certain mechanisms for GCI Liberty to provide a holder of shares of GCI Liberty non-voting preferred stock an offer to redeem (an “offer of redemption”) such holder’s shares upon a change in control transaction redemption and such holder’s delivery of a written notice irrevocably electing (a “redemption election notice”) to have such holder’s shares of GCI Liberty non-voting preferred stock be redeemed in connection with a Change in Control Transaction.
|
|
| | | | | If the offer of redemption is delivered by GCI Liberty to a holder of GCI Liberty non-voting preferred stock prior to the consummation of the Change in Control Transaction and a redemption election notice has not been timely delivered in accordance with the certificate of designations prior to the consummation of such Change in Control Transaction, and (i) if the shares of GCI Liberty non-voting preferred stock outstanding immediately prior to the consummation of such Change in Control Transaction shall not remain outstanding immediately following the consummation of such Change in Control Transaction, then the shares of GCI Liberty non-voting preferred stock held by such holder immediately prior to the consummation of the Change in Control Transaction shall be converted into and exchanged for shares of mirror preferred stock upon the consummation of such Change in Control Transaction, or (ii) if there is a Change in Control Transaction other than as described in the foregoing clause (i), then the shares of GCI Liberty non-voting preferred stock held by such holder shall remain outstanding from and following the consummation of such Change in Control Transaction until otherwise redeemed in accordance with the certificate of designations. | |
| | | | | If a Change in Control Transaction is terminated prior to its consummation or is otherwise not consummated, each of the offer of redemption and any redemption election notices shall automatically be deemed void and of no force or effect. | |
| |
Protective Provisions:
|
| |
For so long as any shares of GCI Liberty non-voting preferred stock remain outstanding, GCI Liberty may not take the following actions without the written consent or affirmative vote of the holders of at least a majority of the then outstanding shares of GCI Liberty non-voting preferred stock, consenting or voting separately as a series:
•
amend, alter or repeal any provision of the certificate of designations, whether by merger, share exchange, consolidation or otherwise (except for any Change in Control Transaction), in a manner that adversely affects the powers, preferences or rights of the GCI Liberty non-voting preferred stock, unless each share of GCI Liberty non-voting preferred stock (x) shall remain outstanding without a material and adverse change to the powers, preferences or rights of the GCI Liberty non-voting preferred stock or (y) shall be converted into or exchanged for preferred stock of the surviving or resulting entity or a direct or indirect parent entity of such surviving or resulting entity having powers, preferences and rights substantially identical to that of a share of GCI Liberty non-voting preferred stock (the “mirror preferred stock”); or
•
increase or decrease the authorized number of shares of the GCI Liberty non-voting preferred stock.
|
|
| |
Transfer Restrictions:
|
| | Until the date that is 2 years from the original issuance date, all proposed transfers of the GCI Liberty non-voting preferred stock will be subject to the prior written approval of GCI Liberty. The foregoing restriction will not apply to the transfer of GCI Liberty nonvoting preferred stock in the preferred stock sale. | |
| |
Voting; Convertibility:
|
| | Holders of GCI Liberty non-voting preferred stock are not entitled to any voting powers, except as specified in the certificate of designations. Shares of GCI Liberty non-voting preferred stock are not convertible into GCI Group common stock or Ventures Group common stock. | |
12300 Liberty Boulevard
Englewood, Colorado 80112
(720) 875-5900
Attention: Investor Relations
12300 Liberty Boulevard
Englewood, Colorado 80112
(720) 875-5900
Attention: Investor Relations
| | Unaudited Financial Statements | | | | | | | |
| |
Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024 (unaudited)
|
| | | | F-2 | | |
| |
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2025 and 2024 (unaudited)
|
| | | | F-3 | | |
| |
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2025
and 2024 (unaudited) |
| | | | F-4 | | |
| |
Condensed Consolidated Statements of Equity for the three and nine months ended September 30, 2025 and 2024 (unaudited)
|
| | | | F-5 | | |
| |
Notes to Condensed Consolidated Financial Statements (unaudited)
|
| | | | F-6 | | |
| | Audited Financial Statements | | | |||||
| |
Report of Independent Registered Public Accounting Firm
|
| | | | F-17 | | |
| |
Combined Balance Sheets as of December 31, 2024 and 2023
|
| | | | F-18 | | |
| |
Combined Statements of Operations for the years ended December 31, 2024 and 2023
|
| | | | F-19 | | |
| |
Combined Statements of Cash Flows for the years ended December 31, 2024 and 2023
|
| | | | F-20 | | |
| |
Combined Statements of Equity for the years ended December 31, 2024 and 2023
|
| | | | F-21 | | |
| |
Notes to Combined Financial Statements
|
| | | | F-22 | | |
(unaudited)
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||
| | | |
amounts in millions,
except share amounts |
| |||||||||
| Assets | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 124 | | | | | | 74 | | |
|
Trade and other receivables, net of allowance for credit losses of $4 and $4, respectively
|
| | | | 136 | | | | | | 184 | | |
|
Due from Liberty Broadband
|
| | | | 98 | | | | | | 5 | | |
|
Prepaid and other current assets
|
| | | | 47 | | | | | | 56 | | |
|
Total current assets
|
| | | | 405 | | | | | | 319 | | |
|
Property and equipment, net
|
| | | | 1,209 | | | | | | 1,150 | | |
| Intangible assets not subject to amortization (note 4) | | | | | | | | | | | | | |
|
Goodwill
|
| | | | 638 | | | | | | 746 | | |
|
Cable certificates
|
| | | | 149 | | | | | | 550 | | |
|
Other
|
| | | | 25 | | | | | | 41 | | |
| | | | | | 812 | | | | | | 1,337 | | |
|
Intangible assets subject to amortization, net (note 4)
|
| | | | 380 | | | | | | 411 | | |
|
Other assets, net
|
| | | | 205 | | | | | | 165 | | |
|
Total assets
|
| | | | 3,011 | | | | | | 3,382 | | |
| Liabilities and Equity | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | | 125 | | | | | | 110 | | |
|
Deferred revenue
|
| | | | 23 | | | | | | 21 | | |
|
Current portion of debt (note 5)
|
| | | | 4 | | | | | | 3 | | |
|
State income taxes payable
|
| | | | 91 | | | | | | — | | |
|
Other current liabilities
|
| | | | 59 | | | | | | 58 | | |
|
Total current liabilities
|
| | | | 302 | | | | | | 192 | | |
|
Long-term debt, net (note 5)
|
| | | | 981 | | | | | | 1,066 | | |
|
Obligations under tower obligations and finance leases
|
| | | | 69 | | | | | | 72 | | |
|
Long-term deferred revenue
|
| | | | 130 | | | | | | 113 | | |
|
Deferred income tax liabilities
|
| | | | — | | | | | | 359 | | |
|
Other liabilities
|
| | | | 139 | | | | | | 151 | | |
|
Total liabilities
|
| | | | 1,621 | | | | | | 1,953 | | |
|
Redeemable noncontrolling interest in equity of subsidiary
|
| | | | 18 | | | | | | 15 | | |
| Equity | | | | | | | | | | | | | |
|
Series A GCI Group common stock, $.01 par value. Authorized 100,000,000 shares; issued and outstanding 3,650,938 and zero at September 30, 2025 and December 31, 2024, respectively
|
| | | | — | | | | | | — | | |
|
Series B GCI Group common stock, $.01 par value. Authorized 3,750,000 shares; issued and outstanding 400,806 and zero at September 30, 2025 and December 31, 2024, respectively
|
| | | | — | | | | | | — | | |
|
Series C GCI Group common stock, $.01 par value. Authorized 100,000,000 shares; issued and outstanding 24,646,095 and zero at September 30, 2025 and December 31, 2024, respectively
|
| | | | — | | | | | | — | | |
|
Former member’s investment
|
| | | | — | | | | | | 1,777 | | |
|
Additional paid-in capital
|
| | | | 2,060 | | | | | | — | | |
|
Retained earnings (deficit)
|
| | | | (688) | | | | | | (363) | | |
|
Total equity
|
| | | | 1,372 | | | | | | 1,414 | | |
| Commitments and contingencies (note 7) | | | | | | | | | | | | | |
|
Total liabilities and equity
|
| | | $ | 3,011 | | | | | | 3,382 | | |
(unaudited)
| | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
amounts in millions, except per
share amounts |
| |||||||||||||||||||||
|
Revenue
|
| | | $ | 257 | | | | | | 262 | | | | | | 784 | | | | | | 753 | | |
| Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating expense (exclusive of depreciation and amortization)
|
| | | | 131 | | | | | | 136 | | | | | | 384 | | | | | | 399 | | |
|
Selling, general and administrative expense (including stock-based compensation)
|
| | | | 36 | | | | | | 30 | | | | | | 96 | | | | | | 89 | | |
|
Depreciation and amortization
|
| | | | 53 | | | | | | 55 | | | | | | 158 | | | | | | 157 | | |
|
Impairment of goodwill and intangible assets (note 4)
|
| | | | 525 | | | | | | — | | | | | | 525 | | | | | | — | | |
| | | | | | 745 | | | | | | 221 | | | | | | 1,163 | | | | | | 645 | | |
|
Operating income (loss)
|
| | | | (488) | | | | | | 41 | | | | | | (379) | | | | | | 108 | | |
| Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense (including amortization of deferred loan fees)
|
| | | | (12) | | | | | | (13) | | | | | | (34) | | | | | | (36) | | |
|
Other, net
|
| | | | 3 | | | | | | 1 | | | | | | 6 | | | | | | 4 | | |
| | | | | | (9) | | | | | | (12) | | | | | | (28) | | | | | | (32) | | |
|
Earnings (loss) before income taxes
|
| | | | (497) | | | | | | 29 | | | | | | (407) | | | | | | 76 | | |
|
Income tax benefit (expense)
|
| | | | 110 | | | | | | (8) | | | | | | 82 | | | | | | (22) | | |
|
Net earnings (loss)
|
| | | $ | (387) | | | | | | 21 | | | | | | (325) | | | | | | 54 | | |
|
Basic net earnings (loss) attributable to Series A, Series B and Series C GCI Group shareholders per common share (note 2)
|
| | | $ | (13.34) | | | | | | 0.72 | | | | | | (11.21) | | | | | | 1.86 | | |
|
Diluted net earnings (loss) attributable to Series A, Series B and Series C GCI Group shareholders per common share (note 2)
|
| | | $ | (13.34) | | | | | | 0.72 | | | | | | (11.21) | | | | | | 1.86 | | |
(unaudited)
| | | |
Nine months ended
September 30, |
| |||||||||
| | | |
2025
|
| |
2024
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net earnings (loss)
|
| | | $ | (325) | | | | | | 54 | | |
|
Adjustments to reconcile net earnings (loss) to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 158 | | | | | | 157 | | |
|
Stock-based compensation
|
| | | | 9 | | | | | | 11 | | |
|
Impairment of goodwill and intangible assets
|
| | | | 525 | | | | | | — | | |
|
Deferred income tax expense (benefit)
|
| | | | (399) | | | | | | 6 | | |
|
Non-cash changes in taxes payable
|
| | | | 206 | | | | | | — | | |
|
Other, net
|
| | | | (3) | | | | | | (4) | | |
|
Change in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Current and other assets
|
| | | | 74 | | | | | | 27 | | |
|
Payables and other liabilities
|
| | | | 57 | | | | | | (28) | | |
|
Net cash provided by (used in) operating activities
|
| | | | 302 | | | | | | 223 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Capital expenditures
|
| | | | (174) | | | | | | (183) | | |
|
Grant proceeds received for capital expenditures
|
| | | | 22 | | | | | | 40 | | |
|
Other investing activities, net
|
| | | | 6 | | | | | | — | | |
|
Net cash provided by (used in) investing activities
|
| | | | (146) | | | | | | (143) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Borrowings of debt
|
| | | | 691 | | | | | | 130 | | |
|
Repayment of debt, tower obligations and finance leases
|
| | | | (778) | | | | | | (104) | | |
|
Contributions from (distributions to) former member
|
| | | | — | | | | | | (150) | | |
|
Other financing activities, net
|
| | | | (7) | | | | | | — | | |
|
Net cash provided by (used in) financing activities
|
| | | | (94) | | | | | | (124) | | |
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
| | | | 62 | | | | | | (44) | | |
|
Cash, cash equivalents and restricted cash, beginning of period
|
| | | | 75 | | | | | | 97 | | |
|
Cash, cash equivalents and restricted cash, end of period
|
| | | $ | 137 | | | | | | 53 | | |
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 124 | | | | | | 74 | | |
|
Restricted cash included in other long-term assets
|
| | | | 13 | | | | | | 1 | | |
|
Total cash and cash equivalents and restricted cash at end of period
|
| | | $ | 137 | | | | | | 75 | | |
(unaudited)
| | | |
GCI Group
Common Stock |
| |
Former
Member’s Investment |
| |
Additional
paid-in capital |
| |
Retained
earnings (deficit) |
| |
Total
equity |
| |||||||||||||||||||||||||||
| | | |
Series A
|
| |
Series B
|
| |
Series C
|
| |||||||||||||||||||||||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||||||||||||||||||||
|
Balances at June 30, 2025
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | 1,778 | | | | | | — | | | | | | (301) | | | | | | 1,477 | | |
|
Net earnings (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (387) | | | | | | (387) | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | 2 | | |
|
Change in capitalization in connection with the Separation
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,778) | | | | | | 2,058 | | | | | | — | | | | | | 280 | | |
|
Balances at September 30, 2025
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,060 | | | | | | (688) | | | | | | 1,372 | | |
| | | |
GCI Group
Common Stock |
| |
Former
Member’s Investment |
| |
Additional
paid-in capital |
| |
Retained
earnings (deficit) |
| |
Total
equity |
| |||||||||||||||||||||||||||
| | | |
Series A
|
| |
Series B
|
| |
Series C
|
| |||||||||||||||||||||||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||||||||||||||||||||
|
Balances at January 1, 2025
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | 1,777 | | | | | | — | | | | | | (363) | | | | | | 1,414 | | |
|
Net earnings (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (325) | | | | | | (325) | | |
|
Stock-based compensation
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7 | | | | | | 2 | | | | | | — | | | | | | 9 | | |
|
Change in capitalization in connection with the Separation
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,778) | | | | | | 2,058 | | | | | | — | | | | | | 280 | | |
|
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | (6) | | | | | | — | | | | | | — | | | | | | (6) | | |
|
Balances at September 30, 2025
|
| | | $ | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,060 | | | | | | (688) | | | | | | 1,372 | | |
| | | |
Former
Member’s Investment |
| |
Retained
earnings (deficit) |
| |
Total
equity |
| |||||||||
| | | |
amounts in millions
|
| |||||||||||||||
|
Balances at June 30, 2024
|
| | | $ | 1,774 | | | | | | (400) | | | | | | 1,374 | | |
|
Net earnings (loss)
|
| | | | — | | | | | | 21 | | | | | | 21 | | |
|
Stock-based compensation
|
| | | | 4 | | | | | | — | | | | | | 4 | | |
|
Balances at September 30, 2024
|
| | | $ | 1,778 | | | | | | (379) | | | | | | 1,399 | | |
| | | |
Former
Member’s Investment |
| |
Retained
earnings (deficit) |
| |
Total
equity |
| |||||||||
| | | |
amounts in millions
|
| |||||||||||||||
|
Balances at January 1, 2024
|
| | | $ | 1,766 | | | | | | (283) | | | | | | 1,483 | | |
|
Net earnings (loss)
|
| | | | — | | | | | | 54 | | | | | | 54 | | |
|
Stock-based compensation
|
| | | | 11 | | | | | | — | | | | | | 11 | | |
|
Contributions from (distributions to) former member
|
| | | | — | | | | | | (150) | | | | | | (150) | | |
|
Other
|
| | | | 1 | | | | | | — | | | | | | 1 | | |
|
Balances at September 30, 2024
|
| | | $ | 1,778 | | | | | | (379) | | | | | | 1,399 | | |
(unaudited)
(unaudited)
(unaudited)
| | | |
GCI Group Common Stock
|
| |||||||||
| | | |
Three months
ended September 30, 2025 |
| |
Nine months
ended September 30, 2025 |
| ||||||
| | | |
number of shares in millions
|
| |||||||||
|
Basic WASO
|
| | | | 29 | | | | | | 29 | | |
|
Potentially dilutive shares
|
| | | | — | | | | | | — | | |
|
Diluted WASO
|
| | | | 29 | | | | | | 29 | | |
(unaudited)
| | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||
| GCI Holdings | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consumer Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Data
|
| | | $ | 59 | | | | | | 62 | | | | | | 180 | | | | | | 186 | | |
|
Wireless
|
| | | | 35 | | | | | | 35 | | | | | | 104 | | | | | | 105 | | |
|
Other
|
| | | | 4 | | | | | | 12 | | | | | | 22 | | | | | | 32 | | |
|
Business Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Data
|
| | | | 124 | | | | | | 122 | | | | | | 375 | | | | | | 333 | | |
|
Wireless
|
| | | | 8 | | | | | | 10 | | | | | | 24 | | | | | | 31 | | |
|
Other
|
| | | | 3 | | | | | | 3 | | | | | | 8 | | | | | | 9 | | |
|
Lease, grant, and revenue from subsidies
|
| | | | 24 | | | | | | 18 | | | | | | 71 | | | | | | 57 | | |
|
Total
|
| | | $ | 257 | | | | | | 262 | | | | | | 784 | | | | | | 753 | | |
(unaudited)
| | | |
Goodwill
|
| |
Cable
Certificates |
| |
Other
|
| |
Total
|
| ||||||||||||
|
Balance at January 1, 2025
|
| | | $ | 746 | | | | | | 550 | | | | | | 41 | | | | | | 1,337 | | |
|
Impairments
|
| | | | (108) | | | | | | (401) | | | | | | (16) | | | | | | (525) | | |
|
Balance at September 30, 2025
|
| | | $ | 638 | | | | | | 149 | | | | | | 25 | | | | | | 812 | | |
| | | |
September 30, 2025
|
| |
December 31, 2024
|
| ||||||||||||||||||||||||||||||
| | | |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
carrying amount |
| |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
carrying amount |
| ||||||||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||||||||||||||
|
Customer relationships
|
| | | $ | 515 | | | | | | (204) | | | | | | 311 | | | | | | 515 | | | | | | (173) | | | | | | 342 | | |
|
Other amortizable intangible assets
|
| | | | 177 | | | | | | (108) | | | | | | 69 | | | | | | 165 | | | | | | (96) | | | | | | 69 | | |
|
Total
|
| | | $ | 692 | | | | | | (312) | | | | | | 380 | | | | | | 680 | | | | | | (269) | | | | | | 411 | | |
| |
Remainder of 2025
|
| | | $ | 14 | | |
| |
2026
|
| | | $ | 55 | | |
| |
2027
|
| | | $ | 52 | | |
| |
2028
|
| | | $ | 50 | | |
| |
2029
|
| | | $ | 44 | | |
(unaudited)
| | | |
Outstanding
principal September 30, 2025 |
| |
Carrying value
|
| ||||||||||||
| | | |
September 30,
2025 |
| |
December 31,
2024 |
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||
|
Senior Notes
|
| | | $ | 600 | | | | | | 615 | | | | | | 619 | | |
|
Senior Credit Facility
|
| | | | 368 | | | | | | 368 | | | | | | 447 | | |
|
Wells Fargo Note Payable
|
| | | | 4 | | | | | | 4 | | | | | | 4 | | |
|
Deferred financing costs
|
| | | | — | | | | | | (2) | | | | | | (1) | | |
|
Total debt
|
| | | $ | 972 | | | | | | 985 | | | | | | 1,069 | | |
|
Debt classified as current
|
| | | | | | | | | | (4) | | | | | | (3) | | |
|
Total long-term debt
|
| | | | | | | | | $ | 981 | | | | | | 1,066 | | |
(unaudited)
(unaudited)
| | | |
Nine months ended
September 30, 2025 |
| |||||||||
| | | |
RSUs
granted (000’s) |
| |
Weighted
average GDFV |
| ||||||
|
GLIBK time-based RSUs, GCI employees(1)
|
| | | | 105 | | | | | $ | 37.85 | | |
|
GLIBK performance-based RSUs, GCI employees(2)
|
| | | | 59 | | | | | $ | 37.85 | | |
|
GLIBK performance-based RSUs, GCI Liberty CEO(3)
|
| | | | 18 | | | | | $ | 37.85 | | |
(unaudited)
| | | |
GLIBK
(amounts in thousands) |
| |
Weighted
Average GDFV |
| ||||||
|
RSUs outstanding at January 1, 2025
|
| | | | — | | | | | $ | — | | |
|
Granted
|
| | | | 182 | | | | | $ | 37.85 | | |
|
Vested
|
| | | | — | | | | | $ | — | | |
|
Cancelled
|
| | | | (9) | | | | | $ | 31.69 | | |
|
GCI Liberty Separation Adjustment
|
| | | | 169 | | | | | $ | 29.08 | | |
|
RSUs outstanding at September 30, 2025
|
| | | | 342 | | | | | $ | 33.66 | | |
(unaudited)
(unaudited)
| | | |
Three months ended
September 30, |
| |
Nine months ended
September 30, |
| ||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||
|
Consumer direct costs
|
| | | $ | 32 | | | | | | 38 | | | | | | 103 | | | | | | 111 | | |
|
Business direct costs
|
| | | | 31 | | | | | | 32 | | | | | | 83 | | | | | | 95 | | |
|
Technology expense
|
| | | | 68 | | | | | | 66 | | | | | | 198 | | | | | | 193 | | |
|
Total operating expenses
|
| | | $ | 131 | | | | | | 136 | | | | | | 384 | | | | | | 399 | | |
Liberty Broadband Corporation:
March 31, 2025
December 31, 2024 and 2023
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Assets | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 74 | | | | | | 79 | | |
|
Trade and other receivables, net
|
| | | | 184 | | | | | | 169 | | |
|
Prepaid and other current assets
|
| | | | 61 | | | | | | 66 | | |
|
Total current assets
|
| | | | 319 | | | | | | 314 | | |
|
Property and equipment, net (note 2)
|
| | | | 1,150 | | | | | | 1,053 | | |
| Intangible assets not subject to amortization (note 4) | | | | | | | | | | | | | |
|
Goodwill
|
| | | | 746 | | | | | | 746 | | |
|
Cable certificates
|
| | | | 550 | | | | | | 550 | | |
|
Other
|
| | | | 41 | | | | | | 40 | | |
| | | | | | 1,337 | | | | | | 1,336 | | |
|
Intangible assets subject to amortization, net (note 4)
|
| | | | 411 | | | | | | 461 | | |
|
Other assets, net
|
| | | | 165 | | | | | | 167 | | |
|
Total assets
|
| | | | 3,382 | | | | | | 3,331 | | |
| Liabilities and Equity | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | | $ | 110 | | | | | | 82 | | |
|
Deferred revenue
|
| | | | 21 | | | | | | 30 | | |
|
Current portion of debt (note 5)
|
| | | | 3 | | | | | | 3 | | |
|
Other current liabilities
|
| | | | 58 | | | | | | 55 | | |
|
Total current liabilities
|
| | | | 192 | | | | | | 170 | | |
|
Long-term debt, net (note 5)
|
| | | | 1,066 | | | | | | 1,018 | | |
|
Obligations under tower obligations and finance leases, excluding current portion
(note 6) |
| | | | 72 | | | | | | 83 | | |
|
Long-term deferred revenue
|
| | | | 113 | | | | | | 65 | | |
|
Deferred income tax liabilities (note 7)
|
| | | | 359 | | | | | | 349 | | |
|
Other liabilities
|
| | | | 151 | | | | | | 143 | | |
|
Total liabilities
|
| | | | 1,953 | | | | | | 1,828 | | |
|
Redeemable noncontrolling interest in equity of subsidiary (note 8)
|
| | | | 15 | | | | | | 20 | | |
| Equity | | | | | | | | | | | | | |
| Member’s equity: | | | | | | | | | | | | | |
|
Member’s investment
|
| | | | 1,777 | | | | | | 1,766 | | |
|
Retained earnings (deficit)
|
| | | | (363) | | | | | | (283) | | |
|
Total equity
|
| | | | 1,414 | | | | | | 1,483 | | |
| Commitments and contingencies (note 11) | | | | | | | | | | | | | |
|
Total liabilities and equity
|
| | | $ | 3,382 | | | | | | 3,331 | | |
December 31, 2024 and 2023
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions,
except per share amounts |
| |||||||||
|
Revenue
|
| | | $ | 1,016 | | | | | | 981 | | |
| Operating costs and expenses: | | | | | | | | | | | | | |
|
Operating expense (exclusive of depreciation and amortization)
|
| | | | 539 | | | | | | 524 | | |
|
Selling, general and administrative expense (including stock-based compensation)
|
| | | | 130 | | | | | | 115 | | |
|
Depreciation and amortization
|
| | | | 207 | | | | | | 230 | | |
| | | | | | 876 | | | | | | 869 | | |
|
Operating income (loss)
|
| | | | 140 | | | | | | 112 | | |
| Other income (expense): | | | | | | | | | | | | | |
|
Interest expense (including amortization of deferred loan fees)
|
| | | | (49) | | | | | | (51) | | |
|
Other, net
|
| | | | 6 | | | | | | 4 | | |
| | | | | | (43) | | | | | | (47) | | |
|
Earnings (loss) before income taxes
|
| | | | 97 | | | | | | 65 | | |
|
Income tax benefit (expense)
|
| | | | (27) | | | | | | (24) | | |
|
Net earnings (loss)
|
| | | $ | 70 | | | | | | 41 | | |
|
Unaudited Pro Forma basic net earnings (loss) attributable to Series A, Series B and Series C GCI Liberty, Inc. shareholders per common share (note 2)
|
| | | $ | 2.44 | | | | | | NA | | |
December 31, 2024 and 2023
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net earnings (loss)
|
| | | $ | 70 | | | | | | 41 | | |
|
Adjustments to reconcile net earnings (loss) to net cash from operating activities:
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 207 | | | | | | 230 | | |
|
Stock-based compensation
|
| | | | 13 | | | | | | 19 | | |
|
Deferred income tax expense (benefit)
|
| | | | 10 | | | | | | 22 | | |
|
Other, net
|
| | | | (4) | | | | | | (4) | | |
|
Change in operating assets and liabilities:
|
| | | | | | | | | | | | |
|
Current and other assets
|
| | | | 27 | | | | | | 56 | | |
|
Payables and other liabilities
|
| | | | (45) | | | | | | (88) | | |
|
Net cash provided by (used in) operating activities
|
| | | | 278 | | | | | | 276 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Capital expenditures
|
| | | | (247) | | | | | | (222) | | |
|
Grant proceeds received for capital expenditures
|
| | | | 54 | | | | | | 6 | | |
|
Other investing activities, net
|
| | | | — | | | | | | 2 | | |
|
Net cash provided by (used in) investing activities
|
| | | | (193) | | | | | | (214) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Borrowings of debt
|
| | | | 155 | | | | | | — | | |
|
Repayment of debt, tower obligations and finance leases
|
| | | | (107) | | | | | | (6) | | |
|
Dividends paid to parent
|
| | | | (150) | | | | | | (65) | | |
|
Other financing activities, net
|
| | | | (5) | | | | | | (5) | | |
|
Net cash provided by (used in) financing activities
|
| | | | (107) | | | | | | (76) | | |
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
| | | | (22) | | | | | | (14) | | |
|
Cash, cash equivalents and restricted cash, beginning of period
|
| | | | 97 | | | | | | 111 | | |
|
Cash, cash equivalents and restricted cash, end of period
|
| | | $ | 75 | | | | | | 97 | | |
December 31, 2024 and 2023
| | | |
Member’s
investment |
| |
Retained
earnings (deficit) |
| |
Total
equity |
| |||||||||
| | | |
amounts in millions
|
| |||||||||||||||
|
Balances at December 31, 2022
|
| | | $ | 1,750 | | | | | | (259) | | | | | | 1,491 | | |
|
Net earnings (loss)
|
| | | | — | | | | | | 41 | | | | | | 41 | | |
|
Stock-based compensation
|
| | | | 19 | | | | | | — | | | | | | 19 | | |
|
Dividends paid to parent
|
| | | | — | | | | | | (65) | | | | | | (65) | | |
|
Other
|
| | | | (3) | | | | | | — | | | | | | (3) | | |
|
Balances at December 31, 2023
|
| | | | 1,766 | | | | | | (283) | | | | | | 1,483 | | |
|
Net earnings (loss)
|
| | | | — | | | | | | 70 | | | | | | 70 | | |
|
Stock-based compensation
|
| | | | 13 | | | | | | — | | | | | | 13 | | |
|
Dividends paid to parent
|
| | | | — | | | | | | (150) | | | | | | (150) | | |
|
Other
|
| | | | (2) | | | | | | — | | | | | | (2) | | |
|
Balances at December 31, 2024
|
| | | $ | 1,777 | | | | | | (363) | | | | | | 1,414 | | |
December 31, 2024 and 2023
December 31, 2024 and 2023
| | | | | | | | | |
Additions
|
| |
Deductions
|
| | | | | | | ||||||
| | | |
Balance at
beginning of year |
| |
Charged to
costs and expenses |
| |
Write-offs net
of recoveries |
| |
Balance at
end of year |
| ||||||||||||
|
2024
|
| | | $ | 5 | | | | | | 4 | | | | | | (5) | | | | | | 4 | | |
|
2023
|
| | | $ | 4 | | | | | | 5 | | | | | | (4) | | | | | | 5 | | |
December 31, 2024 and 2023
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Land
|
| | | $ | 13 | | | | | | 16 | | |
|
Buildings (25 years)
|
| | | | 114 | | | | | | 108 | | |
|
Telephony transmission equipment and distribution facilities (5 – 20 years)
|
| | | | 899 | | | | | | 832 | | |
|
Cable transmission equipment and distribution facilities (5 – 30 years)
|
| | | | 156 | | | | | | 118 | | |
|
Support equipment and systems (3 – 20 years)
|
| | | | 128 | | | | | | 112 | | |
|
Fiber optic cable systems (15 – 25 years)
|
| | | | 130 | | | | | | 128 | | |
|
Other (2 – 20 years)
|
| | | | 87 | | | | | | 72 | | |
|
Construction in progress
|
| | | | 302 | | | | | | 197 | | |
| | | | | | 1,829 | | | | | | 1,583 | | |
|
Accumulated depreciation
|
| | | | (679) | | | | | | (530) | | |
|
Property and equipment, net
|
| | | $ | 1,150 | | | | | | 1,053 | | |
December 31, 2024 and 2023
| |
Balance at December 31, 2022
|
| | | $ | 81 | | |
| |
Liability incurred
|
| | | | 1 | | |
| |
Accretion expense
|
| | | | 2 | | |
| |
Liability settled
|
| | | | — | | |
| |
Balance at December 31, 2023
|
| | | | 84 | | |
| |
Liability incurred
|
| | | | 1 | | |
| |
Accretion expense
|
| | | | 3 | | |
| |
Liability settled
|
| | | | — | | |
| |
Balance at December 31, 2024
|
| | | $ | 88 | | |
December 31, 2024 and 2023
December 31, 2024 and 2023
December 31, 2024 and 2023
December 31, 2024 and 2023
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| GCI Holdings | | | | | | | | | | | | | |
|
Consumer Revenue
|
| | | | | | | | | | | | |
|
Data
|
| | | $ | 246 | | | | | | 245 | | |
|
Wireless
|
| | | | 142 | | | | | | 145 | | |
|
Other
|
| | | | 44 | | | | | | 45 | | |
|
Business Revenue
|
| | | | | | | | | | | | |
|
Data
|
| | | | 457 | | | | | | 412 | | |
|
Wireless
|
| | | | 40 | | | | | | 43 | | |
|
Other
|
| | | | 11 | | | | | | 14 | | |
|
Lease, grant, and revenue from subsidies
|
| | | | 76 | | | | | | 77 | | |
|
Total
|
| | | $ | 1,016 | | | | | | 981 | | |
December 31, 2024 and 2023
December 31, 2024 and 2023
| | | |
Year ended December 31,
|
| |||
| | | |
2024
|
| |||
| | | |
amounts in millions, except
per share amounts |
| |||
|
Net earnings (loss)
|
| | | $ | 70 | | |
|
Pro Forma shares outstanding
|
| | | | 28.7 | | |
|
Unaudited pro forma net earnings (loss) per share
|
| | | $ | 2.44 | | |
December 31, 2024 and 2023
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Cash paid for interest, net of amounts capitalized
|
| | | $ | 56 | | | | | | 56 | | |
|
Cash paid for taxes, net
|
| | | $ | 24 | | | | | | 3 | | |
| Noncash activity: | | | | | | | | | | | | | |
|
Property and equipment expenditures incurred but not yet paid
|
| | | $ | 27 | | | | | | 15 | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 74 | | | | | | 79 | | |
|
Restricted cash included in other current assets
|
| | | | — | | | | | | 16 | | |
|
Restricted cash included in other long-term assets
|
| | | | 1 | | | | | | 2 | | |
|
Total cash and cash equivalents and restricted cash at end of period
|
| | | $ | 75 | | | | | | 97 | | |
December 31, 2024 and 2023
| | | |
December 31, 2024
|
| |
December 31, 2023
|
| ||||||||||||||||||||||||||||||
| | | |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
carrying amount |
| |
Gross
carrying amount |
| |
Accumulated
amortization |
| |
Net
carrying amount |
| ||||||||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||||||||||||||||||||
|
Customer relationships
|
| | | $ | 515 | | | | | | (173) | | | | | | 342 | | | | | | 515 | | | | | | (132) | | | | | | 383 | | |
|
Other amortizable intangible assets
|
| | | | 165 | | | | | | (96) | | | | | | 69 | | | | | | 156 | | | | | | (78) | | | | | | 78 | | |
|
Total
|
| | | $ | 680 | | | | | | (269) | | | | | | 411 | | | | | | 671 | | | | | | (210) | | | | | | 461 | | |
| |
2025
|
| | | $ | 56 | | |
| |
2026
|
| | | $ | 53 | | |
| |
2027
|
| | | $ | 50 | | |
| |
2028
|
| | | $ | 49 | | |
| |
2029
|
| | | $ | 42 | | |
December 31, 2024 and 2023
| | | |
Outstanding
principal December 31, 2024 |
| |
Carrying value
|
| ||||||||||||
| | | |
December 31,
2024 |
| |
December 31,
2023 |
| ||||||||||||
| | | |
amounts in millions
|
| |||||||||||||||
|
Senior notes
|
| | | $ | 600 | | | | | | 619 | | | | | | 623 | | |
|
Senior credit facility
|
| | | | 447 | | | | | | 447 | | | | | | 394 | | |
|
Wells Fargo note payable
|
| | | | 4 | | | | | | 4 | | | | | | 5 | | |
|
Deferred financing costs
|
| | | | | | | | | | (1) | | | | | | (1) | | |
|
Total debt
|
| | | $ | 1,051 | | | | | | 1,069 | | | | | | 1,021 | | |
|
Debt classified as current
|
| | | | | | | | | | (3) | | | | | | (3) | | |
|
Total long-term debt
|
| | | | | | | | | $ | 1,066 | | | | | | 1,018 | | |
December 31, 2024 and 2023
December 31, 2024 and 2023
| |
2025
|
| | | $ | 3 | | |
| |
2026
|
| | | $ | 208 | | |
| |
2027
|
| | | $ | 238 | | |
| |
2028
|
| | | $ | 601 | | |
| |
2029
|
| | | $ | 2 | | |
December 31, 2024 and 2023
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Operating lease cost(1)
|
| | | $ | 61 | | | | | | 62 | | |
| Finance lease cost | | | | | | | | | | | | | |
|
Depreciation of leased assets
|
| | | $ | 1 | | | | | | 1 | | |
|
Total finance lease cost
|
| | | $ | 1 | | | | | | 1 | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| Weighted-average remaining lease term (years): | | | | | | | | | | | | | |
|
Finance leases
|
| | | | 1.6 | | | | | | 2.5 | | |
|
Operating leases
|
| | | | 3.7 | | | | | | 4.1 | | |
| Weighted-average discount rate: | | | | | | | | | | | | | |
|
Finance leases
|
| | | | 4.3% | | | | | | 4.3% | | |
|
Operating leases
|
| | | | 7.4% | | | | | | 7.7% | | |
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Operating leases: | | | | | | | | | | | | | |
|
Operating lease ROU assets, net(1)
|
| | | $ | 109 | | | | | | 105 | | |
|
Current operating lease liabilities(2)
|
| | | $ | 48 | | | | | | 45 | | |
|
Operating lease liabilities(3)
|
| | | | 60 | | | | | | 56 | | |
|
Total operating lease liabilities
|
| | | $ | 108 | | | | | | 101 | | |
| Finance Leases: | | | | | | | | | | | | | |
|
Property and equipment, at cost
|
| | | $ | 8 | | | | | | 8 | | |
|
Accumulated depreciation
|
| | | | (3) | | | | | | (2) | | |
|
Property and equipment, net
|
| | | $ | 5 | | | | | | 6 | | |
|
Current obligations under finance leases(4)
|
| | | $ | 1 | | | | | | 1 | | |
|
Obligations under finance leases
|
| | | | — | | | | | | 1 | | |
|
Total finance lease liabilities
|
| | | $ | 1 | | | | | | 2 | | |
December 31, 2024 and 2023
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
|
Operating cash outflows from operating leases
|
| | | $ | 56 | | | | | | 59 | | |
|
Financing cash outflows from finance leases
|
| | | $ | 1 | | | | | | 1 | | |
| ROU assets obtained in exchange for lease obligations | | | | | | | | | | | | | |
|
Operating leases
|
| | | $ | 61 | | | | | | 41 | | |
| | | |
Finance
Leases |
| |
Operating
Leases |
| |
Tower
Obligations |
|
| | | |
amounts in millions
|
| ||||||
|
2025
|
| | $1 | | | 50 | | | 7 | |
|
2026
|
| | — | | | 36 | | | 7 | |
|
2027
|
| | — | | | 11 | | | 8 | |
|
2028
|
| | — | | | 8 | | | 8 | |
|
2029
|
| | — | | | 4 | | | 8 | |
|
Thereafter
|
| | — | | | 13 | | | 76 | |
|
Total payments
|
| | 1 | | | 122 | | | 114 | |
|
Less: imputed interest
|
| | — | | | 14 | | | 39 | |
|
Total liabilities
|
| | $1 | | | 108 | | | 75 | |
December 31, 2024 and 2023
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Current: | | | | | | | | | | | | | |
|
Federal
|
| | | $ | (12) | | | | | | — | | |
|
State and local
|
| | | | (5) | | | | | | (2) | | |
| | | | | | (17) | | | | | | (2) | | |
| Deferred: | | | | | | | | | | | | | |
|
Federal
|
| | | | (6) | | | | | | (16) | | |
|
State and local
|
| | | | (4) | | | | | | (6) | | |
| | | | | | (10) | | | | | | (22) | | |
|
Income tax (expense) benefit
|
| | | $ | (27) | | | | | | (24) | | |
| | | |
Years ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Computed expected tax benefit (expense)
|
| | | $ | (20) | | | | | | (14) | | |
|
State and local income taxes, net of federal income taxes
|
| | | | (7) | | | | | | (6) | | |
|
Executive compensation
|
| | | | (1) | | | | | | (3) | | |
|
Stock compensation
|
| | | | — | | | | | | (1) | | |
|
Non-deductible expenses
|
| | | | — | | | | | | (4) | | |
|
Federal income tax credits
|
| | | | 2 | | | | | | 3 | | |
|
Other, net
|
| | | | (1) | | | | | | 1 | | |
|
Income tax (expense) benefit
|
| | | $ | (27) | | | | | | (24) | | |
December 31, 2024 and 2023
| | | |
December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
| Deferred tax assets: | | | | | | | | | | | | | |
|
Tax loss and credit carryforwards
|
| | | $ | 2 | | | | | | 31 | | |
|
Deferred revenue
|
| | | | 44 | | | | | | 27 | | |
|
Operating lease liability
|
| | | | 30 | | | | | | 28 | | |
|
Other accrued liabilities
|
| | | | 8 | | | | | | 7 | | |
|
Asset retirement obligations
|
| | | | 25 | | | | | | 24 | | |
|
Other future deductible amounts
|
| | | | 23 | | | | | | 26 | | |
|
Deferred tax assets
|
| | | | 132 | | | | | | 143 | | |
|
Valuation allowance
|
| | | | (1) | | | | | | (1) | | |
|
Net deferred tax assets
|
| | | | 131 | | | | | | 142 | | |
| Deferred tax liabilities | | | | | | | | | | | | | |
|
Fixed assets
|
| | | | 207 | | | | | | 196 | | |
|
Intangible assets
|
| | | | 252 | | | | | | 266 | | |
|
Operating lease ROU assets
|
| | | | 31 | | | | | | 29 | | |
|
Deferred tax liabilities
|
| | | | 490 | | | | | | 491 | | |
|
Net deferred tax liabilities
|
| | | $ | 359 | | | | | | 349 | | |
December 31, 2024 and 2023
December 31, 2024 and 2023
|
Transaction Date
|
| |
Loan to
Investment Fund (in millions) |
| |
Interest
Rate on Loan to Investment Fund |
| |
Maturity Date
|
| |
Bank
Investment (in millions) |
| |
Loan to
Unicom (in millions) |
| |
Interest
Rate on Loan(s) to Unicom |
| |
Expected Put
Option Exercise |
| ||||||||||||
|
March 21, 2017
|
| | | $ | 6.7 | | | | | | 1.0% | | | |
March 21, 2040
|
| | | $ | 3.3 | | | | | $ | 9.8 | | | |
0.7%
|
| |
March 2024(1)
|
|
|
December 22, 2017
|
| | | $ | 10.4 | | | | | | 1.0% | | | |
December 22, 2047
|
| | | $ | 5.1 | | | | | $ | 14.7 | | | |
0.7% to 1.2%
|
| |
December 2024(2)
|
|
|
October 2, 2019
|
| | | $ | 4.8 | | | | | | 1.0% | | | |
October 2, 2049
|
| | | $ | 2.2 | | | | | $ | 6.7 | | | |
1.8%
|
| |
October 2026
|
|
|
November 24, 2020
|
| | | $ | 11.5 | | | | | | 1.0% | | | |
November 24, 2050
|
| | | $ | 4.9 | | | | | $ | 15.8 | | | |
0.8%
|
| |
November 2027
|
|
|
March 29, 2022
|
| | | $ | 13.2 | | | | | | 1.0% | | | |
March 29, 2052
|
| | | $ | 5.6 | | | | | $ | 18.2 | | | |
0.7% to 1.4%
|
| |
March 2029
|
|
|
December 21, 2022
|
| | | $ | 5.9 | | | | | | 1.0% | | | |
December 21, 2052
|
| | | $ | 2.6 | | | | | $ | 8.2 | | | |
1.4%
|
| |
December 2029
|
|
|
May 2, 2023
|
| | | $ | 6.4 | | | | | | 1.3% | | | |
May 2, 2053
|
| | | $ | 2.8 | | | | | $ | 9.0 | | | |
1.0%
|
| |
May 2030
|
|
December 31, 2024 and 2023
| | | |
Series C
(000’s) |
| |
Weighted
Average GDFV |
| ||||||
|
RSUs outstanding at December 31, 2023
|
| | | | 298 | | | | | $ | 105.81 | | |
|
Granted
|
| | | | 96 | | | | | $ | 57.07 | | |
|
Vested
|
| | | | (106) | | | | | $ | 91.32 | | |
|
Cancelled
|
| | | | (33) | | | | | $ | 101.94 | | |
|
RSUs outstanding at December 31, 2024
|
| | | | 255 | | | | | $ | 93.95 | | |
December 31, 2024 and 2023
December 31, 2024 and 2023
| | | |
Year ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
| | | |
amounts in millions
|
| |||||||||
|
Business direct costs
|
| | | $ | 127 | | | | | | 120 | | |
|
Consumer direct costs
|
| | | | 152 | | | | | | 152 | | |
|
Technology expense
|
| | | | 260 | | | | | | 252 | | |
|
Total operating expenses
|
| | | $ | 539 | | | | | | 524 | | |
December 31, 2024 and 2023
FAQ
What is GCI Liberty (GLIBA) offering in this 424B4 rights transaction?
GCI Liberty is conducting a rights offering in which existing holders of its Series A, B and C GCI Group common stock receive transferable subscription rights to buy up to 11,028,905 new shares of Series C GCI Group common stock. The intended aggregate size of the offering is $300 million, with each whole right allowing the purchase of one Series C share at $27.20.
How is the GCI Liberty (GLIBA) subscription right calculated for each share?
Each share of Series A, Series B, or Series C GCI Group common stock held at 5:00 p.m. New York City time on November 24, 2025 entitles the holder to receive 0.3838 of a Series C GCI Group subscription right. The total number of rights for each investor is rounded up to the nearest whole right.
What is the subscription price and discount in the GCI Liberty rights offering?
Each whole subscription right allows the purchase of one share of Series C GCI Group common stock at a $27.20 subscription price. This price is described as an approximate 20% discount to the volume weighted average trading price of GLIBK over a ten consecutive trading day period determined before the offering begins.
When do the GCI Liberty rights trade and when does the offering expire?
The rights offering commences on November 26, 2025. The Series C GCI Group rights are expected to trade on the Nasdaq Global Select Market under the symbol GLIBR starting that day and will cease trading immediately before the offering expires at 5:00 p.m. New York City time on December 17, 2025, unless extended.
What is the oversubscription privilege in the GCI Liberty rights offering?
Holders who fully exercise their basic subscription privilege may also request additional Series C GCI Group shares at the same $27.20 price under an oversubscription privilege. If oversubscription requests exceed the shares available, GCI Liberty will allocate the remaining shares on a pro rata basis according to the number of shares purchased under each holder’s basic subscription privilege or, if less, the number of shares for which they oversubscribed.
How will the GCI Liberty rights offering affect shareholders who do not participate?
If the rights offering is fully subscribed and a shareholder does not exercise their rights, GCI Liberty states that such holders will experience material dilution in their proportional equity interest. In addition, any rights not exercised or sold before the expiration time will become null and void, causing holders to relinquish any value in those rights.
How does John C. Malone plan to participate in the GCI Liberty rights offering?
GCI Liberty reports that its Chairman, John C. Malone, has informed the company that he intends to exercise in full his basic subscription privileges, may acquire additional rights in the open market, and intends to exercise in full his oversubscription privileges, subject to proration where applicable.