Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [ X ] Form 40-F [ ]
On August 13, 2026, the Registrant issued a press release, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
(c) Exhibit 99.1. Press release dated August 13, 2026
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1

Interim results for the period
ended June 30, 2026
Second Quarter financial summary
| (in thousands of $) | |
Q2 2026 | |
Q2 2025 | |
% Change | |
YTD 2026 | |
YTD 2025 | |
% Change |
| Net income attributable to Golar LNG Ltd | |
| 38,265 | | |
| 15,639 | | |
| 145 | % | |
| 121,843 | | |
| 23,836 | | |
| 411 | % |
| Total operating revenues | |
| 130,479 | | |
| 75,673 | | |
| 72 | % | |
| 268,033 | | |
| 138,175 | | |
| 94 | % |
| Adjusted EBITDA 1 | |
| 127,365 | | |
| 49,255 | | |
| 159 | % | |
| 232,941 | | |
| 90,191 | | |
| 158 | % |
| Golar's share of contractual debt 1 | |
| 2,681,568 | | |
| 2,048,873 | | |
| 31 | % | |
| 2,681,568 | | |
| 2,048,873 | | |
| 31 | % |
Recent highlights
| • | Golar LNG Limited (“Golar” or “the Company”) reports Q2 2026 net income attributable
to Golar of $38 million inclusive of $29 million of non-cash items1, Adjusted EBITDA1
of $127 million and Total Golar Cash1 of $908 million, before the recently announced Revolving
Credit Facility (“RCF”). |
| • | Final Investment Decision for 4th FLNG: Signed an Engineering, Procurement and Construction
(“EPC”) contract with Yantai CIMC Raffles Offshore Limited (“CIMC Raffles”) for a 3.5 MTPA MKII unit with a fully
delivered cost of approximately $2.45 billion and improved payment terms compared to the FLNG Esperanza. The unit will be the world's
earliest available FLNG capacity, with expected delivery by year end 2029. As part of the EPC an option for an incremental FLNG order
is included. |
| • | Entered into Letter of Intent (“LOI”) with Seatrium Energy (Americas) Pte Ltd (“Seatrium”)
securing a yard slot for potential incremental MKI or MKII order. |
| • | Closed $600 million senior secured RCF with consortium of banks including ABN AMRO, Citibank, Danske Bank
and Standard Chartered Bank. |
| • | FLNG Hilli: Ended its 8-year contract in Cameroon with a 100% economic uptime since start-up, offloading
156 cargoes; currently repositioning to Singapore for modifications ahead of next 20-year contract commencing 2027. |
| • | FLNG Gimi: Strong operational performance, overproduced 15% compared to contractual committed volume. |
| • | SESA officially named MKII under construction the FLNG Esperanza. |
| • | FLNG Esperanza: Construction on time and on budget. |
| • | Southern Energy S.A. (“SESA”) has received strong interest from offtakers for sale of production
volume. San Matías Pipeline S.A. (“SMP”) awarded EPC contract for construction of ~ 500km pipeline. |
| • | Concluded legacy Operation and Maintain (“O&M”) contract in respect of the FSRU Italis
LNG (former Golar Tundra). |
| • | Declared dividend of $0.25 per share for the quarter, payable on September 2, 2026, to shareholders of
record on August 24, 2026. 102.1 million shares issued and outstanding as of June 30, 2026. |
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
CEO Comment
“We are pleased to announce the ordering of Golar’s 4th
FLNG. We believe this order, combining the world’s earliest available FLNG delivery and Golar’s operational track record,
is well positioned to provide prospective clients with an attractive gas monetization solution, whilst driving value for Golar. This order
strengthens Golar’s position as the market leading owner of FLNGs, increasing our controlled liquefaction capacity by 41% to above
12 MTPA, with potential to increase our earnings potential by ~50% if chartered at similar terms to its sister vessel the FLNG Esperanza.
Operationally we are very pleased to have completed Hilli’s
initial contract with a market leading 100% uptime throughout the 8-year contract. We would like to thank our project partners SNH and
Perenco for the solid cooperation and we are motivated to hopefully work together again on gas monetization projects in Cameroon in the
future. We are also very pleased with the operational performance of the FLNG Gimi, producing 15% above contracted capacity during
warmer ambient temperatures in summer months in Mauritania and Senegal. We look forward to getting to start-up of operations in Argentina
once FLNG Hilli has conducted modification works in Singapore and FLNG Esperanza has completed her conversion. Both projects
remain on time and on budget.”
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
Summary and review of financial results
Business Performance (3)
| | |
2026 | |
2025 |
| | |
Apr-Jun | |
Jan-Mar | |
Apr - Jun |
| (in thousands of $) | |
Total | |
Total | |
Total |
| Net income | |
| 55,835 | | |
| 101,804 | | |
| 30,779 | |
| Income tax expense | |
| 1,724 | | |
| 923 | | |
| 439 | |
| Net income before income taxes | |
| 57,559 | | |
| 102,727 | | |
| 31,218 | |
| Depreciation and amortization | |
| 14,249 | | |
| 16,305 | | |
| 12,206 | |
| Unrealized loss/(gain) on oil and gas derivative instruments | |
| 38,126 | | |
| (33,501 | ) | |
| 34,816 | |
| Other non-operating loss/(income) | |
| 2,656 | | |
| (3,314 | ) | |
| (29,981 | ) |
| Interest income | |
| (9,118 | ) | |
| (10,319 | ) | |
| (5,823 | ) |
| Interest expense, net | |
| 22,169 | | |
| 24,380 | | |
| - | |
| (Gains)/losses on derivative instruments, net | |
| (6,888 | ) | |
| (3,587 | ) | |
| 3,843 | |
| Other financial items, net | |
| 1,457 | | |
| 1,409 | | |
| 973 | |
| Net income from equity method investments | |
| (3,395 | ) | |
| 1,213 | | |
| (78 | ) |
| Sales-type lease receivable in excess of interest income 1 | |
| 10,550 | | |
| 10,263 | | |
| 2,081 | |
| Adjusted EBITDA 1 | |
| 127,365 | | |
| 105,576 | | |
| 49,255 | |
| | |
2026 |
| | |
Apr-Jun |
| (in thousands of $) | |
FLNG | |
Corporate
and other | |
Total
Segment
Reporting | |
Elimination | |
|
Consolidated
Reporting |
|
| Liquefaction services revenue | |
| 55,565 | | |
| - | | |
| 55,565 | | |
| - | | |
| 55,565 | |
| Sales-type lease revenue | |
| 48,349 | | |
| - | | |
| 48,349 | | |
| - | | |
| 48,349 | |
| Vessel management fees and other revenues | |
| 25,329 | | |
| 1,236 | | |
| 26,565 | | |
| - | | |
| 26,565 | |
| Vessel operating expenses | |
| (41,387 | ) | |
| (779 | ) | |
| (42,166 | ) | |
| - | | |
| (42,166 | ) |
| Administrative expenses | |
| (95 | ) | |
| (9,217 | ) | |
| (9,312 | ) | |
| - | | |
| (9,312 | ) |
| Project development expenses | |
| (1,719 | ) | |
| (89 | ) | |
| (1,808 | ) | |
| - | | |
| (1,808 | ) |
| Realized gain on oil and gas derivative instruments (2) | |
| 37,359 | | |
| - | | |
| 37,359 | | |
| - | | |
| 37,359 | |
| Other operating income/(loss) | |
| 2,329 | | |
| (66 | ) | |
| 2,263 | | |
| - | | |
| 2,263 | |
| Sales-type lease receivable in excess of interest income 1 | |
| 10,550 | | |
| - | | |
| 10,550 | | |
| (10,550 | ) | |
| - | |
| Adjusted EBITDA 1 | |
| 136,280 | | |
| (8,915 | ) | |
| 127,365 | | |
| (10,550 | ) | |
| 116,815 | |
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
| | |
2026 |
| | |
Jan-Mar |
| (in thousands of $) | |
FLNG | |
Corporate
and other | |
Total
Segment
Reporting | |
Elimination | |
|
Consolidated
Reporting |
|
| Liquefaction services revenue | |
| 56,222 | | |
| - | | |
| 56,222 | | |
| - | | |
| 56,222 | |
| Sales-type lease revenue | |
| 49,977 | | |
| - | | |
| 49,977 | | |
| - | | |
| 49,977 | |
| Vessel management fees and other revenues | |
| 25,628 | | |
| 5,727 | | |
| 31,355 | | |
| - | | |
| 31,355 | |
| Vessel operating expenses | |
| (36,662 | ) | |
| (2,070 | ) | |
| (38,732 | ) | |
| - | | |
| (38,732 | ) |
| Administrative expenses | |
| (347 | ) | |
| (12,338 | ) | |
| (12,685 | ) | |
| - | | |
| (12,685 | ) |
| Project development expenses | |
| (2,759 | ) | |
| 87 | | |
| (2,672 | ) | |
| - | | |
| (2,672 | ) |
| Realized gain on oil and gas derivative instruments (2) | |
| 9,683 | | |
| - | | |
| 9,683 | | |
| - | | |
| 9,683 | |
| Other operating income/(loss) | |
| 2,425 | | |
| (260 | ) | |
| 2,165 | | |
| - | | |
| 2,165 | |
| Sales-type lease receivable in excess of interest income 1 | |
| 10,263 | | |
| - | | |
| 10,263 | | |
| (10,263 | ) | |
| - | |
| Adjusted EBITDA 1 | |
| 114,430 | | |
| (8,854 | ) | |
| 105,576 | | |
| (10,263 | ) | |
| 95,313 | |
| | |
2025 |
| | |
Apr-Jun |
| (in thousands of $) | |
FLNG | |
Corporate
and other | |
Total
Segment
Reporting | |
Elimination | |
|
Consolidated
Reporting |
|
| Liquefaction services revenue | |
| 56,512 | | |
| - | | |
| 56,512 | | |
| - | | |
| 56,512 | |
| Sales-type lease revenue | |
| 8,219 | | |
| - | | |
| 8,219 | | |
| - | | |
| 8,219 | |
| Vessel management fees and other revenues | |
| 4,381 | | |
| 6,561 | | |
| 10,942 | | |
| - | | |
| 10,942 | |
| Vessel operating expenses | |
| (26,472 | ) | |
| (5,795 | ) | |
| (32,267 | ) | |
| - | | |
| (32,267 | ) |
| Administrative expenses | |
| (60 | ) | |
| (6,412 | ) | |
| (6,472 | ) | |
| - | | |
| (6,472 | ) |
| Project development expenses | |
| (4,162 | ) | |
| (1,607 | ) | |
| (5,769 | ) | |
| - | | |
| (5,769 | ) |
| Realized gain on oil and gas derivative instruments (2) | |
| 16,234 | | |
| - | | |
| 16,234 | | |
| - | | |
| 16,234 | |
| Other operating loss | |
| - | | |
| (225 | ) | |
| (225 | ) | |
| - | | |
| (225 | ) |
| Sales-type lease receivable in excess of interest income 1 | |
| 2,081 | | |
| - | | |
| 2,081 | | |
| (2,081 | ) | |
| - | |
| Adjusted EBITDA 1 | |
| 56,733 | | |
| (7,478 | ) | |
| 49,255 | | |
| (2,081 | ) | |
| 47,174 | |
(2) The line item “Realized and unrealized gain/(loss) on oil and
gas derivative instruments” in the Unaudited Consolidated Statements of Operations relates to income from the FLNG Hilli
Liquefaction Tolling Agreement (“LTA”) and the natural gas derivative which is split into: “Realized gain on oil and
gas derivative instruments” and “Unrealized (loss)/gain on oil and gas derivative instruments”.
Golar reports today Q2 2026 net income
of $56 million, before non-controlling interests, inclusive of $29 million of non-cash items1.
Adjusted EBITDA1 at $127 million for Q2 2026 was $21 million higher than Q1 2026. Higher
realized gains on oil and gas derivative instruments, partially offset by lower overproduction-related earnings and reimbursements in
relation to FLNG Gimi and reduced management fees net of related operating costs for the Italis LNG account for most of
the increase.
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
The $29 million of Q2 2026 non-cash items1
is comprised of:
| • | TTF and Brent oil linked derivative instruments’ unrealized mark-to-market (“MTM”) losses
of $38 million; |
| • | $7 million MTM gain on interest rate swaps; and a |
| • | $2 million gain on sale of non-core investments. |
During Q2 2026, we recognized a total of $37 million of realized gains
on FLNG Hilli's oil and gas derivative instruments, comprised of a:
| • | $26 million realized gain on the Brent oil linked derivative instrument; and a |
| • | $11 million realized gain in respect of fees for the TTF linked production. |
A total of $38 million of unrealized non-cash items1
in relation to FLNG Hilli’s oil and gas derivative assets, with corresponding changes in fair value in its constituent parts
have been recognized on our unaudited Q2 2026 consolidated statement of operations as follows:
| • | $26 million loss on the Brent oil linked derivative asset; and a |
| • | $12 million loss on the TTF linked natural gas derivative asset. |
Corporate/Other
Operating revenues and costs under corporate and other items in Q2 2026
are attributable to the Italis LNG FSRU O&M agreement that concluded on April 15, 2026.
Balance sheet and liquidity
Total Golar Cash1
as of June 30, 2026, was $0.9 billion. Golar’s
share of Contractual Debt1 as of June 30, 2026, is $2.7 billion.
After deducting Total Golar Cash1 from Golar’s share of Contractual Debt1,
the net debt position as of Q2 2026 amounted to $1.8 billion.
Asset under development of $1.4
billion relates to the FLNG Esperanza conversion
project that will serve a 20-year contract in Argentina. This has been fully equity funded to date. In August 2026, we closed a
new $600 million RCF, secured by FLNG Esperanza, with a syndicate of banks. The RCF has a tenor of 18 months from October 1, 2026.
Interest will be incurred on drawn amounts under the RCF at 3-month SOFR plus a margin of 3.00% p.a. We continue to progress negotiations
on a long term senior secured debt facility with expected closing within 2027. Equity released from the RCF and any subsequent long-term
asset level financing is intended to be directed towards FLNG growth projects.
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
Recent key financial transactions and updates
On August 12, 2026, Golar signed an EPC agreement with CIMC Raffles for
a second 3.5 MTPA MKII FLNG. The total budget for this FLNG is estimated at $2.45 billion inclusive of previously ordered compressors
and gas turbines, the conversion vessel, yard supervision, spares, crew training, contingencies, initial bunker supply, voyage related
costs to deliver the FLNG to its operational site and commissioning. The EPC contract also includes an option for an incremental MKII
FLNG.
Golar has also entered into a LOI with Seatrium securing incremental FLNG
yard capacity for a MKI or MKII FLNG.
To secure attractive delivery dates for potential incremental FLNG orders
Golar has secured long lead equipment reservation slots and is advancing discussions for incremental LNGC conversion candidates.
Liquefaction projects overview
In aggregate, across FLNG Hilli and FLNG Gimi, we have 5.1
MTPA of liquefaction capacity on the water, 3.5 MTPA currently under conversion and a recently executed EPC contract for a further 3.5
MTPA. At over 12 MTPA in total, this makes Golar the world’s largest owner of FLNG capacity.
FLNG Hilli
Maintained leading operational track record, offloading her 156th
and final Cameroonian cargo on July 27, 2026. Immediately thereafter cold boxes were warmed up, liquefaction trains were shut down, gas
was purged from the inlet riser, tow lines were connected, umbilicals and mooring chains were disconnected and remaining equipment was
secured. On August 4, 2026, and assisted by two tugs, the vessel departed Cameroonian waters for Seatrium's Singapore shipyard where upgrades
and life extension work will be carried out.
Of the $350 million budget for upgrade costs, positioning, operating costs,
fuel and insurance during the period between August 2026 and the expected Commercial Operations Date (“COD”) for her 20-year
contract in Argentina commencing H2 2027, $71 million has been spent as of June 30, 2026.
Key commercial terms for FLNG Hilli’s 20-year agreement with
SESA in Argentina include Adjusted EBITDA1 to Golar of $285 million per year, with an
additional commodity linked FLNG tariff component of 25% of Free on Board (“FOB”) prices in excess of $8/MMBtu. This will
add approximately $30 million of potential annual upside to Golar for every US dollar the achieved FOB price is above the reference LNG
price of $8/MMBtu. The FLNG tariff will also be inflation adjusted at 30% of US CPI from year six (inclusive).
There is significant potential for liquidity to be released through debt
refinancing alternatives for FLNG Hilli on the back of our current sale and leaseback contractual debt1
of $493 million against an Adjusted EBITDA backlog1 of $5.7 billion. We are advancing
refinancing alternatives to free up liquidity and enhance equity returns for our FLNG Hilli ownership, including a potential upsizing
of the current sale and leaseback facility.
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
FLNG Gimi
FLNG Gimi has offloaded 41 cargoes and production remains ahead
of schedule. Reflecting this, the Q2 2026 invoiced day rate was 15% above the contractual day rate. During the quarter the FLNG also completed
its first full year of commercial operations. Production exceeded the contractual annual target and retainage improved further to market
leading liquefaction levels, providing more LNG output for our clients. Liquefaction performance is sensitive to ambient conditions and
will likely be lower in the summer months comprising Q3, before improving as the weather cools into winter. We expect FLNG Gimi
to produce above her contracted volumes on an annual average basis.
Golar owns 70% of FLNG Gimi, and the Company’s expected share
of the net earnings backlog1, excluding any over-production-related earnings, for the
remaining 19-year contract duration is expected to be approximately $2.9 billion.
The Company continues to develop value enhancing initiatives for the GTA
project to further improve the project’s unit economics.
Of the $1.2 billion Gimi debt facility, $1.16 billion is outstanding
as of June 30, 2026.
FLNG Esperanza
Conversion work on the 3.5 MTPA FLNG Esperanza at CIMC Raffles yard
remains on schedule and on budget. Over 15 million work hours have been performed and the midsection that will house the liquefaction
units is now complete. Ahead of topside equipment installation, this 85-metre by 62-metre structure will be inserted between the existing
bow and stern sections of the Moss-type vessel which has been sliced in half. Upon completion in Q4 2027, the FLNG will then sail to Argentina
with contract start-up scheduled for H2 2028. Including capitalized interest, Golar has invested
$1.4 billion to date, all equity funded.
The contract for FLNG Esperanza with SESA is expected to deliver
$8 billion of Adjusted EBITDA backlog1 over 20 years, equivalent to $400 million in annual
Adjusted EBITDA1 to Golar, before commodity exposure and inflationary adjustments. The
commodity linked tariff component will add approximately $40 million of potential annual upside to Golar for every US dollar the achieved
FOB price is above the reference LNG price of $8/MMBtu. Current spot LNG prices are more than twice this threshold. FLNG Esperanza
will be deployed in the Gulf of San Matías, offshore Argentina, where it will operate in proximity to FLNG Hilli. Similar
to FLNG Hilli, the FLNG tariff will be inflation adjusted at 30% of US CPI from year six (inclusive).
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
Southern Energy S.A.
SESA is a company formed to enable LNG exports from Argentina. SESA is
owned by a consortium of leading Argentinian gas producers including Pan American Energy (30%), YPF (25%), Pampa Energia (20%), Harbour
Energy (15%) and Golar (10%).
Golar’s 10% ownership of SESA provides additional commodity exposure.
Once both FLNG Hilli and Esperanza are operational in Argentina, the 10% equity stake equates to additional commodity exposure
to Golar for every US dollar/MMBtu change in achieved FOB prices above or below SESA’s cash break even. Combined with the commodity
exposure in the FLNG contracts, Golar’s total commodity exposure for the two Argentinian FLNG contracts and through our ownership
in SESA is up to $100 million for every $1 the FOB price is above $8/MMBtu, with a downside of approximately $28 million for every $1
the FOB price is below SESA’s cash break even.
Building on the executed 8-year agreement with Securing Energy for Europe
(“SEFE”) to sell 2 million tonnes of LNG per annum, a bidding process to sell further LNG volumes has been initiated. Proposals
received by SESA indicate strong offtaker interest.
San Matías Pipeline S.A. (“SMP”), the project company
responsible for the construction and operation of the ~500km dedicated gas pipeline to facilitate year-round operations of both FLNG Hilli
and FLNG Esperanza in Argentina has made good progress. During the quarter, EPC's for both the pipeline and the compressor plant
were awarded. Qualification for the Incentive Regime for Large Investments (“RIGI”) was secured and approval of an Environmental
Impact Assessment from the Neuquén and Rio Negro provinces is now in hand. Pipeline financing discussions are at an advanced stage
and expected to close in Q3 2026. Golar has a 10% interest in SMP.
FLNG Four: 3.5 MTPA MKII conversion
In July 2026, ahead of the recently signed EPC contract with CIMC Raffles,
and included in the $2.45 billion total budget, Golar utilized previously agreed reservation slots for key long lead items including refrigerant
gas compressors and gas turbines. Securing these items allows for yard delivery of the FLNG by year end 2029, making it the earliest available
FLNG capacity globally. A donor vessel for the conversion project has been secured.
FLNG business development
Development of long-term charter interest for our FLNG growth pipeline
is advancing, with detailed negotiations with prospective clients. Geopolitical disruption to key LNG suppliers drives focus on time to
market, energy security and geographical diversification of LNG supply. With our 4th FLNG
confirmed for 2029 delivery we now offer the world’s earliest available FLNG capacity. Further options for incremental FLNG units
at both CIMC Raffles and Seatrium enables scalability and continued commercial development with multiple interested charterparties that
seek proven operations, efficient time to market and the flexibility FLNG deployment offers. We continue to target long-term charters
for monetization of attractive gas reserves. Ongoing discussions have economics in line with our latest announced charter contracts, with
adjustments catering for geographical and project characteristics. Increasing adoption of FLNGs globally has increased the geographical
opportunity set.
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
Investor conference call and webcast
We will host a conference call to discuss our financial and operating results
for the second quarter 2026 on Thursday, August 13, 2026, at 8 a.m. Eastern time / 7 a.m. Central time / 1 p.m. London time / 2 p.m. Oslo
time. A listen-only webcast of the call and an accompanying slide presentation may be accessed through our website at www.golarlng.com.
Following the call, a recording will be made available on our website.
About Golar LNG
Golar LNG Limited (NASDAQ: GLNG) is a LNG infrastructure company. Through
its 80-year history, the company has pioneered maritime LNG infrastructure including the world’s first Floating LNG liquefaction
terminal (FLNG) and Floating Storage and Regasification Unit (FSRU) projects based on the conversion of existing LNG carriers. Today
Golar is a focused FLNG company, and the only proven provider of FLNG as a service. Golar owns the world’s largest fleet of FLNG
units by annual liquefaction capacity, with a market leading operational track record.
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
Non-GAAP measures
In addition to disclosing financial results in accordance with U.S. generally
accepted accounting principles (US GAAP), this earnings release and the associated investor presentation contains references to the non-GAAP
financial measures which are included in the table below. We believe these non-GAAP financial measures provide investors with useful supplemental
information about the financial performance of our business, enable comparison of financial results between periods where certain items
may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating
our business and measuring our performance.
This report also contains certain forward-looking non-GAAP measures for
which we are unable to provide a reconciliation to the most comparable GAAP financial measures because certain information needed to reconcile
those non-GAAP measures to the most comparable GAAP financial measures is dependent on future events some of which are outside of our
control, such as oil and gas prices and exchange rates, as such items may be significant. Non-GAAP measures in respect of future events
which cannot be reconciled to the most comparable GAAP financial measure are calculated in a manner which is consistent with the accounting
policies applied to Golar’s unaudited consolidated condensed financial statements.
These non-GAAP financial measures should not be considered a substitute
for, or superior to, financial measures and financial results calculated in accordance with GAAP. Non-GAAP measures are not uniformly
defined by all companies and may not be comparable with similarly titled measures and disclosures used by other companies. The reconciliations
as at June 30, 2026 and for the six months ended June 30, 2026, from these results should be carefully evaluated.
| Non-GAAP measure |
Closest equivalent US GAAP measure |
Adjustments to reconcile to primary financial statements prepared under US GAAP |
Rationale for adjustments |
| Performance measures |
|
Adjusted
EBITDA
|
Net income/(loss) |
+/- Income taxes
+ Depreciation and amortization
+ Impairment of long-lived assets
+/- Unrealized (gain)/loss on oil and gas derivative instruments
+/- Other non-operating (income)/losses
+/- Net financial (income)/expense
+/- Net (income)/losses from equity method investments
+/- Net loss/(income) from discontinued operations
+ Sales-type lease receivable in excess of interest income
|
Increases the comparability of total business performance from
period to period and against the performance of other companies by excluding the results of our equity investments, removing the impact
of unrealized movements on embedded derivatives, depreciation, impairment charge, financing costs, tax items, discontinued operations
and including sales-type lease receivable in excess of interest income.
|
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
| Liquidity measures1 |
|
Contractual
debt
|
Total debt (current and non-current), net of deferred financing costs |
+/-Variable Interest Entity (“VIE”) consolidation adjustments
+/-Deferred financing costs
|
During the year, we consolidate a lessor VIE for our Hilli sale
and leaseback facility. This means that on consolidation, our contractual debt is eliminated and replaced with the lessor VIE debt.
Contractual debt represents our debt obligations under our various
financing arrangements before consolidating the lessor VIE.
The measure enables investors and users of our financial statements
to assess our liquidity, identify the split of our debt (current and non-current) based on our underlying contractual obligations and
aid comparability with our competitors.
|
| Total Golar cash |
Golar cash based on GAAP measures:
+ Cash and cash equivalents
+ Restricted cash (current and non-current)
|
-VIE restricted cash |
We consolidate a lessor VIE for our sale and leaseback facility.
This means that on consolidation, we include restricted cash held by the lessor VIE.
Total Golar Cash represents our cash and cash equivalents and restricted
cash (current and non-current) before consolidating the lessor VIE.
Management believes that this measure enables investors and users
of our financial statements to assess our liquidity and aids comparability with our competitors.
|
| Adjusted interest expense |
Interest expense, net |
+/-Variable Interest Entity (“VIE”) consolidation adjustments
+Capitalized deemed interest
-Deferred financing costs amortization
|
During the year, we consolidate a lessor VIE for our Hilli sale
and leaseback facility. This means that on consolidation, our contractual debt interest expense is eliminated and replaced with the lessor
VIE debt interest expense.
Adjusted interest expense removes the effects of VIE consolidation,
adjusted for capitalized deemed interest on qualifying assets and deferred financing costs amortization.
Management believes this measure provides useful supplemental information
to investors by enhancing period-over-period and peer comparability and facilitating an assessment of our capital structure.
|
(1) Please refer to reconciliation below for Golar’s share of contractual
debt
1. Refer to section “Non-GAAP measures” for definition and reconciliation to the most comparable US GAAP measure, where applicable.
Adjusted EBITDA backlog: This is a non-GAAP financial measure and
represents the share of contracted fee income for executed contracts less forecasted operating expenses for these contracts/agreements.
Adjusted EBITDA backlog should not be considered as an alternative to net income / (loss) or any other measure of our financial performance
calculated in accordance with U.S. GAAP.
Non-cash items: Non-cash items comprised of impairment of long-lived
assets, release of prior year contract underutilization liability, mark-to-market (“MTM”) movements on our TTF and Brent oil
linked derivatives, listed equity securities and interest rate swaps (“IRS”) which relate to the unrealized component of the
gains/(losses) on oil and gas derivative instruments, unrealized MTM (losses)/gains on investment in listed equity securities, gains on
derivative instruments, net, gain/(loss) on debt extinguishment and gains/(losses) on disposals of investments.
Sales-type lease receivable in excess of interest income: Sales-type
lease receivable in excess of interest income represents the lease receivable principal amortization component of the total amounts invoiced
under the FLNG Gimi sales-type lease which commenced in June 2025. We included the total invoiced amounts comprising both interest
income and principal repayment in our FLNG Adjusted EBITDA to reflect the total cash earnings and economic performance of the FLNG Gimi.
This amount is eliminated from the unaudited consolidated statement of operations in accordance with U.S. GAAP.
Abbreviations used:
FLNG: Floating Liquefaction Natural Gas vessel
FSRU: Floating Storage and Regasification Unit
MMBtu: Million British Thermal Units
MTPA: Million Tons Per Annum
Reconciliations - Liquidity Measures
Total Golar Cash
| (in thousands of $) | |
|
June 30, 2026 |
| |
|
December 31, 2025 |
| |
|
June 30, 2025 |
|
| Cash and cash equivalents | |
| 870,474 | | |
| 1,151,221 | | |
| 783,427 | |
| Restricted cash (current and non-current) | |
| 37,987 | | |
| 64,196 | | |
| 123,874 | |
| Less: VIE restricted cash | |
| (33 | ) | |
| (11,429 | ) | |
| (16,466 | ) |
| Total Golar Cash | |
| 908,428 | | |
| 1,203,988 | | |
| 890,835 | |
Contractual Debt
| (in thousands of $) | |
|
June 30, 2026 |
| |
|
December 31, 2025 |
| |
|
June 30, 2025 |
|
| Total debt (current and non-current) net of deferred financing costs | |
| 2,675,419 | | |
| 2,758,024 | | |
| 1,948,455 | |
| VIE consolidation adjustments | |
| 312,611 | | |
| 283,886 | | |
| 261,444 | |
| Deferred financing costs | |
| 42,288 | | |
| 47,013 | | |
| 31,474 | |
| Total Contractual Debt | |
| 3,030,318 | | |
| 3,088,923 | | |
| 2,241,373 | |
| Less: Keppel’s share of the Gimi debt | |
| (348,750 | ) | |
| (360,000 | ) | |
| (192,500 | ) |
| Golar’s share of Contractual Debt | |
| 2,681,568 | | |
| 2,728,923 | | |
| 2,048,873 | |
Please see Appendix A for the repayment profile for Golar’s Contractual
Debt.
Adjusted interest expense
| | |
|
2026 |
| |
|
2026 |
| |
|
2025 |
|
| (in thousands of $) | |
|
Apr-Jun |
| |
|
Jan-Mar |
| |
|
Apr-Jun |
|
| Interest expense, net | |
| 22,169 | | |
| 24,381 | | |
| - | |
| Capitalized deemed interest on qualifying assets | |
| 20,921 | | |
| 19,341 | | |
| 17,740 | |
| VIE consolidation adjustments (1) | |
| 6,695 | | |
| 6,614 | | |
| 6,628 | |
| Deferred financing costs | |
| (2,355 | ) | |
| (2,370 | ) | |
| (1,112 | ) |
| Adjusted interest expense | |
| 47,430 | | |
| 47,966 | | |
| 23,256 | |
| Less: Keppel’s share of the Gimi debt interest expense | |
| (5,481 | ) | |
| (5,637 | ) | |
| (4,195 | ) |
| Golar’s share of adjusted interest expense | |
| 41,949 | | |
| 42,329 | | |
| 19,061 | |
(1) This represents the difference between the VIE debt and our contractual
debt
Forward Looking Statements
This press release contains forward-looking statements (as defined in Section
21E of the Securities Exchange Act of 1934, as amended) which reflect management’s current expectations, estimates and projections
about its operations. All statements, other than statements of historical facts, that address activities and events that will, should,
could or may occur in the future are forward-looking statements. Words such as “if,” “subject to,” “believe,”
“assuming,” “anticipate,” “intend,” “estimate,” “forecast,” “project,”
“plan,” “potential,” “will,” “may,” “should,” “expect,” “could,”
“would,” “predict,” “propose,” “continue,” or the negative of these terms and similar
expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and are
based upon various assumptions, many of which are based, in turn, upon further assumptions, including without limitation, management’s
examination of historical operating trends, data contained in our records and other data available from third parties. Although we believe
that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies
which are difficult or impossible to predict and are beyond our control, we cannot assure you that we will achieve or accomplish these
expectations, beliefs or projections. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted
in such forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the
date of this press release. Unless legally required, Golar undertakes no obligation to update publicly any forward-looking statements
whether as a result of new information, future events or otherwise. Other important factors that could cause actual results to differ
materially from those in the forward-looking statements include but are not limited to:
| • | our ability to fulfill our obligations under our commercial agreements, including the 20-year Lease and
Operate Agreement (the “LOA”) for the FLNG Gimi (“FLNG Gimi”); |
| • | our ability to perform under our agreements with Southern Energy S.A. (“SESA”) for the deployment
of FLNG Hilli (“FLNG Hilli”) and FLNG Esperanza (“FLNG Esperanza”) in Argentina, including the timely
completion of redeployment, conversion and commissioning activities, as well as SESA’s ability to meet its commitments to us; |
| • | our ability to complete the FLNG Esperanza conversion and FLNG Hilli refurbishment in a
timely manner and within budget; |
| • | that an attractive deployment opportunity, or any of the opportunities under discussion for our second
3.5 MTPA MKII-design FLNG unit (“fourth FLNG” or “FLNG four”), will be converted into a suitable contract. Failure
to do this in a timely manner or at all could expose us to losses on our investment in the long-lead item payments to date, as well as
to termination fees. Assuming a satisfactory contract is secured, changes in project capital expenditures, foreign exchange and commodity
price volatility could have a material impact on the expected magnitude and timing of our return on investment; |
| • | our ability to obtain additional financing or refinance existing debt on acceptable terms or at all; |
| • | any failure of shipyards to comply with work standards, project schedules, performance specifications
or agreed prices; |
| • | an increase in tax liabilities in the jurisdictions where we are currently operating, have previously
operated or expect to operate; |
| • | the outcome and timing of the Company’s strategic review process, including the possibility that
the review may not result in any transaction, strategic alternative, or other outcome; the potential for disruption to operations, commercial
activities, financings or relationships during the review process; the ability to identify and execute transactions or structural alternatives
that enhance shareholder value or accelerate the FLNG growth pipeline; market, regulatory, financing, and counterparty conditions affecting
any potential transaction; and costs, opportunity costs, management distraction, or other uncertainties associated with the process; |
| • | global economic trends, competition, and geopolitical risks, including actions by the U.S. government,
trade tensions or conflicts such as those between the U.S. and China or the U.S. and Iran, related sanctions, and the potential effects
of any Russia-Ukraine or U.S.-Iran peace settlement on liquefied natural gas (“LNG”) supply and demand; |
| • | continuing volatility in the global financial markets, including commodity prices, foreign exchange rates,
interest rates and global trade policy; |
| • | changes in general domestic and international political conditions, particularly where we operate, or
where we seek to operate; |
| • | changes in our ability to retrofit vessels as FLNGs, including the availability of donor vessels to purchase,
lead times for critical components and the time it takes to build new vessels; |
| • | any material decline or prolonged weakness in tolling rates for FLNGs; |
| • | any failure of our contract counterparties to comply with their agreements with us or other key project
stakeholders; |
| • | continuing uncertainty resulting from potential future claims from our counterparties of purported force
majeure under contractual arrangements, including our future projects and other contracts to which we are a party; |
| • | our ability to close potential future transactions in relation to equity interests in our vessels or to
monetize our remaining investments on a timely basis or at all; |
| • | increases in operating costs as a result of inflation or trade policy, including salaries and wages, insurance,
crew and related costs, repairs and maintenance and spares; |
| • | claims made or losses incurred in connection with our continuing obligations; |
| • | the ability of certain parties to meet their respective obligations to us, including indemnification obligations; |
| • | changes to rules and regulations applicable to FLNGs or other parts of the natural gas and LNG supply
chain; |
| • | rules on climate-related disclosures promulgated by the European Union, including but not limited to disclosure
of certain climate-related risks and financial impacts, as well as greenhouse gas emissions; |
| • | actions taken by regulatory authorities that may prohibit the access of FLNGs to various ports and locations;
and |
| • | other factors listed from time to time in registration statements, reports or other materials that we
have filed with or furnished to the Commission, including our annual report on Form 20-F for the year ended December 31, 2025, filed with
the U.S. Securities and Exchange Commission (“U.S. SEC”) on March 26, 2026 (the “2025 Annual Report”). |
As a result, you are cautioned not to rely on any forward-looking statements.
Actual results may differ materially from those expressed or implied by such forward-looking statements. The Company undertakes no obligation
to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise unless
required by law.
Responsibility Statement
We confirm that, to the best of our knowledge, the unaudited consolidated
financial statements for the six months ended June 30, 2026, which have been prepared in accordance with accounting principles generally
accepted in the United States give a true and fair view of Golar’s unaudited consolidated assets, liabilities, financial position
and results of operations. To the best of our knowledge, the report for the six months ended June 30, 2026, includes a fair review of
important events that have occurred during the period and their impact on the unaudited consolidated financial statements, the principal
risks and uncertainties and major related party transactions.
August 13, 2026
The Board of Directors
Golar LNG Limited
Hamilton, Bermuda
Investor Questions: +44 207 063 7900
Karl Fredrik Staubo - CEO
Eduardo Maranhão - CFO
Tor Olav Trøim (Chairman of the Board)
Benoît de la Fouchardiere (Director)
Carl Steen (Director)
Dan Rabun (Director)
Lori Wheeler Naess (Director)
Mi Hong Yoon (Director)
Niels Stolt-Nielsen (Director)
Stephen J. Schaefer (Director)
Golar LNG Limited
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
| | |
|
2026 |
| |
|
2026 |
| |
|
2026 |
| |
|
2025 |
|
| (in thousands of $) | |
|
Apr-Jun |
| |
|
Jan-Mar |
| |
|
Jan-Jun |
| |
|
Jan-Jun |
|
| Liquefaction services revenue | |
| 55,565 | | |
| 56,222 | | |
| 111,787 | | |
| 112,200 | |
| Sales-type lease revenue | |
| 48,349 | | |
| 49,977 | | |
| 98,326 | | |
| 8,219 | |
| Vessel management fees and other revenues | |
| 26,565 | | |
| 31,355 | | |
| 57,920 | | |
| 16,880 | |
| Time and voyage charter revenues | |
| - | | |
| - | | |
| - | | |
| 876 | |
| Total operating revenues | |
| 130,479 | | |
| 137,554 | | |
| 268,033 | | |
| 138,175 | |
| | |
| | | |
| | | |
| | | |
| | |
| Vessel operating expenses | |
| (42,166 | ) | |
| (38,732 | ) | |
| (80,898 | ) | |
| (60,737 | ) |
| Administrative expenses | |
| (9,312 | ) | |
| (12,685 | ) | |
| (21,997 | ) | |
| (16,059 | ) |
| Project development expenses | |
| (1,808 | ) | |
| (2,672 | ) | |
| (4,480 | ) | |
| (9,088 | ) |
| Depreciation and amortization | |
| (14,249 | ) | |
| (16,305 | ) | |
| (30,554 | ) | |
| (24,844 | ) |
| Total operating expenses | |
| (67,535 | ) | |
| (70,394 | ) | |
| (137,929 | ) | |
| (110,728 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Realized and unrealized (loss)/gain on oil and gas derivative instruments | |
| (767 | ) | |
| 43,184 | | |
| 42,417 | | |
| (22,370 | ) |
| Other operating income/(loss) | |
| 2,263 | | |
| 2,165 | | |
| 4,428 | | |
| (1,628 | ) |
| Total other operating income/(losses) | |
| 1,496 | | |
| 45,349 | | |
| 46,845 | | |
| (23,998 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Operating income | |
| 64,440 | | |
| 112,509 | | |
| 176,949 | | |
| 3,449 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other non-operating (loss)/income | |
| (2,656 | ) | |
| 3,314 | | |
| 658 | | |
| 29,981 | |
| Total other non-operating (loss)/income | |
| (2,656 | ) | |
| 3,314 | | |
| 658 | | |
| 29,981 | |
| | |
| | | |
| | | |
| | | |
| | |
| Interest income | |
| 9,118 | | |
| 10,319 | | |
| 19,437 | | |
| 14,522 | |
| Interest expense, net | |
| (22,169 | ) | |
| (24,380 | ) | |
| (46,549 | ) | |
| - | |
| Gains/(losses) on derivative instruments, net | |
| 6,888 | | |
| 3,587 | | |
| 10,475 | | |
| (10,638 | ) |
| Other financial items, net | |
| (1,457 | ) | |
| (1,409 | ) | |
| (2,866 | ) | |
| (3,265 | ) |
| Net financial loss | |
| (7,620 | ) | |
| (11,883 | ) | |
| (19,503 | ) | |
| 619 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income before taxes and net income from equity method investments | |
| 54,164 | | |
| 103,940 | | |
| 158,104 | | |
| 34,049 | |
| Income taxes expense | |
| (1,724 | ) | |
| (923 | ) | |
| (2,647 | ) | |
| (618 | ) |
| Net income/(losses) from equity method investments | |
| 3,395 | | |
| (1,213 | ) | |
| 2,182 | | |
| 10,287 | |
| Net income | |
| 55,835 | | |
| 101,804 | | |
| 157,639 | | |
| 43,718 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income attributable to non-controlling interests | |
| (17,570 | ) | |
| (18,226 | ) | |
| (35,796 | ) | |
| (19,882 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net income attributable to stockholders of Golar LNG Limited | |
| 38,265 | | |
| 83,578 | | |
| 121,843 | | |
| 23,836 | |
Supplemental note to the unaudited
consolidated statements of operations
The following amounts included in the unaudited consolidated statements of operations relate
to transactions with related parties:
| | |
|
2026 |
| |
|
2026 |
| |
|
2026 |
| |
|
2025 |
|
| (in thousands of $) | |
|
Apr-Jun |
| |
|
Jan-Mar |
| |
|
Jan-Jun |
| |
|
Jan-Jun |
|
| Liquefaction services revenue | |
| 52,497 | | |
| 52,253 | | |
| 104,750 | | |
| 17,304 | |
| Vessel management and other revenues | |
| 288 | | |
| - | | |
| 288 | | |
| - | |
| Vessel operating expenses | |
| (1,295 | ) | |
| (1,425 | ) | |
| (2,720 | ) | |
| (430 | ) |
| Realized and unrealized gain on oil and gas derivative instruments | |
| 37,359 | | |
| 9,683 | | |
| 47,042 | | |
| 4,333 | |
| Other non-operating (loss)/income | |
| (67 | ) | |
| (261 | ) | |
| (328 | ) | |
| (1,077 | ) |
| Interest income | |
| 89 | | |
| - | | |
| 89 | | |
| 1,324 | |
The realized and unrealized gain/(loss) on oil and gas derivative instruments consists of the
following,
| | |
|
2026 |
| |
|
2026 |
| |
|
2026 |
| |
|
2025 |
|
| (in thousands of $) | |
|
Apr-Jun |
| |
|
Jan-Mar |
| |
|
Jan-Jun |
| |
|
Jan-Jun |
|
| Realized gain on FLNG Hilli’s oil derivative instrument | |
| 26,318 | | |
| 3,887 | | |
| 30,205 | | |
| 21,249 | |
| Realized gain on FLNG Hilli’s gas derivative instrument | |
| 11,041 | | |
| 5,796 | | |
| 16,837 | | |
| 16,198 | |
| Realized gain on oil and gas derivative instruments | |
| 37,359 | | |
| 9,683 | | |
| 47,042 | | |
| 37,447 | |
| | |
| | | |
| | | |
| | | |
| | |
| Unrealized (loss)/gain on FLNG Hilli’s oil derivative instrument | |
| (26,303 | ) | |
| 29,286 | | |
| 2,983 | | |
| (39,450 | ) |
| Unrealized (loss)/gain on FLNG Hilli’s gas derivative instrument | |
| (11,823 | ) | |
| 4,215 | | |
| (7,608 | ) | |
| (20,367 | ) |
| Unrealized (loss)/gain on oil and gas derivative instruments | |
| (38,126 | ) | |
| 33,501 | | |
| (4,625 | ) | |
| (59,817 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Realized and unrealized (loss)/gain on oil and gas derivative instruments | |
| (767 | ) | |
| 43,184 | | |
| 42,417 | | |
| (22,370 | ) |
Golar LNG Limited
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | |
|
2026 |
| |
|
2026 |
| |
|
2026 |
| |
|
2025 |
|
| (in thousands of $) | |
|
Apr-Jun |
| |
|
Jan-Mar |
| |
|
Jan-Jun |
| |
|
Jan-Jun |
|
| | |
| |
| |
| |
|
| Net income | |
| 55,835 | | |
| 101,804 | | |
| 157,639 | | |
| 43,718 | |
| | |
| | | |
| | | |
| | | |
| | |
| Other comprehensive income: | |
| | | |
| | | |
| | | |
| | |
| (Losses)/gains associated with pensions, net of tax | |
| (137 | ) | |
| 1,368 | | |
| 1,231 | | |
| 1,108 | |
| Share of equity method investment’s comprehensive income/(losses) | |
| 1,209 | | |
| (773 | ) | |
| 436 | | |
| 981 | |
| Net other comprehensive income | |
| 1,072 | | |
| 595 | | |
| 1,667 | | |
| 2,089 | |
| | |
| | | |
| | | |
| | | |
| | |
| Comprehensive income | |
| 56,907 | | |
| 102,399 | | |
| 159,306 | | |
| 45,807 | |
| Comprehensive income attributable to: | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Stockholders of Golar LNG Limited | |
| 39,337 | | |
| 84,173 | | |
| 123,510 | | |
| 25,925 | |
| Non-controlling interests | |
| 17,570 | | |
| 18,226 | | |
| 35,796 | | |
| 19,882 | |
| Comprehensive income | |
| 56,907 | | |
| 102,399 | | |
| 159,306 | | |
| 45,807 | |
Golar LNG Limited
UNAUDITED CONSOLIDATED BALANCE SHEETS
| | |
|
2026 |
| |
|
2025 |
|
| (in thousands of $) | |
|
June 30, |
| |
|
December 31, |
|
| | |
|
Unaudited |
| |
|
Audited |
|
| ASSETS | |
| | | |
| | |
| Current assets | |
| | | |
| | |
| Cash and cash equivalents | |
| 870,474 | | |
| 1,151,221 | |
| Restricted cash | |
| 33 | | |
| 24,695 | |
| Trade accounts receivable and accrued income | |
| 65,167 | | |
| 35,518 | |
| Amounts due from related parties | |
| 32,226 | | |
| 23,228 | |
| Current portion of net investment in sales-type lease | |
| 145,826 | | |
| 146,829 | |
| Other current assets | |
| 21,755 | | |
| 32,013 | |
| Total current assets | |
| 1,135,481 | | |
| 1,413,504 | |
| | |
| | | |
| | |
| Non-current assets | |
| | | |
| | |
| Restricted cash | |
| 37,954 | | |
| 39,501 | |
| Equity method investments | |
| 76,858 | | |
| 45,011 | |
| Asset under development | |
| 1,430,685 | | |
| 1,228,129 | |
| Vessels and equipment, net | |
| 907,715 | | |
| 931,192 | |
| Net investment in sales-type leases | |
| 1,584,688 | | |
| 1,601,452 | |
| Intangible assets | |
| 2,112 | | |
| 2,070 | |
| Non-current amounts due from related parties | |
| 5,775 | | |
| 1,691 | |
| Other non-current assets | |
| 160,783 | | |
| 63,051 | |
| Total assets | |
| 5,342,051 | | |
| 5,325,601 | |
| | |
| | | |
| | |
| LIABILITIES AND EQUITY | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Current portion of long-term debt and short-term debt | |
| (251,499 | ) | |
| (301,202 | ) |
| Trade accounts payable (including related party of $3.0 million in 2025) | |
| (39,825 | ) | |
| (123,605 | ) |
| Accrued expenses | |
| (165,213 | ) | |
| (101,619 | ) |
| Amounts due to related parties | |
| (3,867 | ) | |
| - | |
| Other current liabilities | |
| (24,516 | ) | |
| (28,914 | ) |
| Total current liabilities | |
| (484,920 | ) | |
| (555,340 | ) |
| | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | |
| Long-term debt | |
| (2,423,920 | ) | |
| (2,456,822 | ) |
| Other non-current liabilities | |
| (241,729 | ) | |
| (245,885 | ) |
| Total liabilities | |
| (3,150,569 | ) | |
| (3,258,047 | ) |
| EQUITY | |
| | | |
| | |
| Stockholders’ equity | |
| (1,943,244 | ) | |
| (1,842,976 | ) |
| Non-controlling interests | |
| (248,238 | ) | |
| (224,578 | ) |
| | |
| | | |
| | |
| Total liabilities and equity | |
| (5,342,051 | ) | |
| (5,325,601 | ) |
Golar LNG Limited
UNAUDITED CONSOLIDATED STATEMENTS OF CASHFLOWS
| | |
|
2026 |
| |
|
2026 |
| |
|
2026 |
| |
|
2025 |
|
| (in thousands of $) | |
|
Apr-Jun |
| |
|
Jan-Mar |
| |
|
Jan-Jun |
| |
|
Jan-Jun |
|
| OPERATING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
| Net income | |
| 55,835 | | |
| 101,804 | | |
| 157,639 | | |
| 43,718 | |
| Adjustments to reconcile net income from continuing operations to net cash provided by operating activities: | |
| | | |
| | | |
| | | |
| | |
| Depreciation and amortization | |
| 14,249 | | |
| 16,305 | | |
| 30,554 | | |
| 24,844 | |
| Sales-type lease receivable in excess of interest income | |
| 10,550 | | |
| 10,263 | | |
| 20,813 | | |
| 2,081 | |
| Compensation cost related to employee stock awards | |
| 2,252 | | |
| 3,321 | | |
| 5,573 | | |
| 5,584 | |
| Amortization of deferred financing costs and debt guarantees, net | |
| 2,355 | | |
| 2,370 | | |
| 4,725 | | |
| 1,971 | |
| Net foreign exchange losses | |
| 118 | | |
| 527 | | |
| 645 | | |
| 1,138 | |
| Provision for credit loss | |
| 66 | | |
| 260 | | |
| 326 | | |
| 1,177 | |
| Net (income)/loss from equity method investments | |
| (3,395 | ) | |
| 1,213 | | |
| (2,182 | ) | |
| (10,287 | ) |
| Net gain on disposal of investments | |
| (457 | ) | |
| - | | |
| (457 | ) | |
| - | |
| Gain on deemed sale of FLNG Gimi | |
| - | | |
| - | | |
| - | | |
| (29,981 | ) |
| Loss on disposal of long lived asset | |
| - | | |
| - | | |
| - | | |
| 451 | |
| Change in fair value of derivative instruments (interest rate swaps) | |
| (6,553 | ) | |
| (3,037 | ) | |
| (9,590 | ) | |
| 11,611 | |
| Change in fair value of derivative instruments (oil and gas derivatives), commodity swaps and amortization of day 1 gains | |
| 34,999 | | |
| (36,593 | ) | |
| (1,594 | ) | |
| 53,598 | |
| Changes in assets and liabilities: | |
| | | |
| | | |
| | | |
| | |
| Trade accounts receivable and accrued income | |
| (4,449 | ) | |
| (25,200 | ) | |
| (29,649 | ) | |
| (20,966 | ) |
| Other current and non-current assets | |
| (22,113 | ) | |
| (6,036 | ) | |
| (28,149 | ) | |
| (3,779 | ) |
| Amounts due from/to related parties | |
| (9,842 | ) | |
| 4,655 | | |
| (5,187 | ) | |
| 462 | |
| Trade accounts payable | |
| (2,888 | ) | |
| (10,886 | ) | |
| (13,774 | ) | |
| 3,470 | |
| Accrued expenses | |
| 12,617 | | |
| 9,844 | | |
| 22,461 | | |
| 10,083 | |
| Other current and non-current liabilities | |
| (12,738 | ) | |
| 4,269 | | |
| (8,469 | ) | |
| 96,724 | |
| Net cash provided by operating activities | |
| 70,606 | | |
| 73,079 | | |
| 143,685 | | |
| 191,899 | |
| INVESTING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
| Additions to asset under development | |
| (105,189 | ) | |
| (132,782 | ) | |
| (237,971 | ) | |
| (424,959 | ) |
| Additions to equity method investment | |
| (24,722 | ) | |
| (15,408 | ) | |
| (40,130 | ) | |
| (19,268 | ) |
| Additions for FLNG Hilli redeployment | |
| (18,782 | ) | |
| (17,663 | ) | |
| (36,445 | ) | |
| - | |
| Loan advanced to related party | |
| (1,485 | ) | |
| (2,869 | ) | |
| (4,354 | ) | |
| (798 | ) |
| Additions to intangibles | |
| (120 | ) | |
| (182 | ) | |
| (302 | ) | |
| - | |
| Proceeds from sale of equity method investment | |
| 10,663 | | |
| - | | |
| 10,663 | | |
| 39,143 | |
| Proceeds from disposal of investments | |
| 3,126 | | |
| - | | |
| 3,126 | | |
| - | |
| Proceeds from short-term loan advanced to related party | |
| - | | |
| - | | |
| - | | |
| 17,930 | |
| Proceeds from subscription of equity interest in Gimi MS | |
| - | | |
| - | | |
| - | | |
| 21,020 | |
| Consideration received for long-lived assets held for sale | |
| - | | |
| - | | |
| - | | |
| 24,828 | |
| Net cash used in investing activities | |
| (136,509 | ) | |
| (168,904 | ) | |
| (305,413 | ) | |
| (342,104 | ) |
| FINANCING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
| Repayments of short-term and long-term debt | |
| (53,600 | ) | |
| (33,730 | ) | |
| (87,330 | ) | |
| (70,048 | ) |
| Cash dividends paid | |
| (33,010 | ) | |
| (30,032 | ) | |
| (63,042 | ) | |
| (52,330 | ) |
| Financing costs paid | |
| - | | |
| (521 | ) | |
| (521 | ) | |
| (10,781 | ) |
| Proceeds from exercise of share options | |
| - | | |
| 5,665 | | |
| 5,665 | | |
| 1,808 | |
| Proceeds from short-term and long-term debt | |
| - | | |
| - | | |
| - | | |
| 575,000 | |
| Purchase of treasury shares | |
| - | | |
| - | | |
| - | | |
| (102,725 | ) |
| Net cash (used in)/provided by financing activities | |
| (86,610 | ) | |
| (58,618 | ) | |
| (145,228 | ) | |
| 340,924 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net (decrease)/increase in cash and cash equivalents and restricted cash | |
| (152,513 | ) | |
| (154,443 | ) | |
| (306,956 | ) | |
| 190,719 | |
| Cash and cash equivalents and restricted cash at the beginning of the period | |
| 1,060,974 | | |
| 1,215,417 | | |
| 1,215,417 | | |
| 716,582 | |
| Cash and cash equivalents and restricted cash at the end of the period | |
| 908,461 | | |
| 1,060,974 | | |
| 908,461 | | |
| 907,301 | |
Golar LNG Limited
UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| (in thousands of $) | |
Share
Capital | |
Treasury
Shares | |
Additional
Paid-in Capital | |
Contributed
Surplus (1) | |
Accumulated
Other
Comprehensive Loss | |
Accumulated
Retained
Earnings | |
Non-
Controlling
Interests | |
Total
Equity |
| Balance at December 31, 2024 (Audited) | |
| 104,535 | | |
| - | | |
| 1,705,093 | | |
| 200,000 | | |
| (5,743 | ) | |
| 10,266 | | |
| 355,253 | | |
| 2,369,404 | |
| Net income | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| 23,836 | | |
| 19,882 | | |
| 43,718 | |
| Dividends | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| (52,330 | ) | |
| - | | |
| (52,330 | ) |
| Exercise of share options | |
| 139 | | |
| | | |
| 1,669 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,808 | |
| Stock compensation | |
| - | | |
| | | |
| 5,497 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,497 | |
| Forfeiture of employee stock compensation | |
| - | | |
| | | |
| (45 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (45 | ) |
| Restricted stock units | |
| 101 | | |
| | | |
| (101 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Repurchase and cancellation of treasury shares | |
| (2,500 | ) | |
| | | |
| - | | |
| - | | |
| - | | |
| (100,225 | ) | |
| - | | |
| (102,725 | ) |
| Proceeds from subscription of equity interest in Gimi MS Corporation | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 21,020 | | |
| 21,020 | |
| Other comprehensive income | |
| - | | |
| | | |
| - | | |
| - | | |
| 2,089 | | |
| - | | |
| - | | |
| 2,089 | |
| Reacquisition of common units of Hilli LLC (2) | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| (6,271 | ) | |
| 3,905 | | |
| (2,366 | ) |
| Balance at June 30, 2025 | |
| 102,275 | | |
| - | | |
| 1,712,113 | | |
| 200,000 | | |
| (3,654 | ) | |
| (124,724 | ) | |
| 400,060 | | |
| 2,286,070 | |
| (in thousands of $) | |
Share
Capital | |
Treasury
Shares | |
Additional
Paid-in
Capital | |
Contributed
Surplus (1) | |
Accumulated
Other
Comprehensive Loss | |
Accumulated
Retained
Earnings/
(Losses) | |
Non-
Controlling
Interests | |
Total
Equity |
| Balance at December 31, 2025 (Audited) | |
| 101,319 | | |
| (684 | ) | |
| 1,717,732 | | |
| 200,000 | | |
| (1,935 | ) | |
| (173,456 | ) | |
| 224,578 | | |
| 2,067,554 | |
| Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 121,843 | | |
| 35,796 | | |
| 157,639 | |
| Dividends | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (50,906 | ) | |
| (12,136 | ) | |
| (63,042 | ) |
| Exercise of share options | |
| 383 | | |
| - | | |
| 5,282 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,665 | |
| Stock compensation | |
| - | | |
| - | | |
| 22,019 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 22,019 | |
| Forfeiture of employee stock compensation | |
| - | | |
| - | | |
| (20 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (20 | ) |
| Restricted stock units | |
| 413 | | |
| - | | |
| (413 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| Repurchase and cancellation of treasury shares | |
| (18 | ) | |
| 684 | | |
| - | | |
| - | | |
| - | | |
| (666 | ) | |
| | | |
| - | |
| Other comprehensive income | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,667 | | |
| - | | |
| - | | |
| 1,667 | |
| Balance at June 30, 2026 | |
| 102,097 | | |
| - | | |
| 1,744,600 | | |
| 200,000 | | |
| (268 | ) | |
| (103,185 | ) | |
| 248,238 | | |
| 2,191,482 | |
(1) Contributed Surplus is “capital” that can be
returned to shareholders without the need to reduce share capital, thereby giving us greater flexibility when it comes to declaring dividends.
(2) This relates to the
receipt of waived dividend distribution in relation to the repurchases of the minority interests in Hilli LLC.
Golar LNG Limited
APPENDIX A
The table below represents our actual Contractual Debt, including the net
finance lease obligation between us and the lessor VIE as at June 30, 2026:
| (in thousands of $) | |
Total
Contractual
Debt | |
Golar’s share of
Contractual Debt | |
Total
scheduled
capital
repayments
over the next
12 months | |
GLNG’s share of
scheduled capital
repayments over the
next 12 months |
| Non-VIE debt | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| 2024 Unsecured Bonds | |
| 300,000 | | |
| | | |
| 300,000 | | |
| - | | |
| | | |
| - | |
| 2025 Convertible Bonds | |
| 575,000 | | |
| | | |
| 575,000 | | |
| - | | |
| | | |
| | |
| 2025 Senior Unsecured Notes | |
| 500,000 | | |
| | | |
| 500,000 | | |
| - | | |
| | | |
| | |
| Gimi facilities | |
| 1,162,500 | | |
| 70 | % | |
| 813,750 | | |
| (75,000 | ) | |
| 70 | % | |
| (52,500 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net finance lease obligations between Golar and the lessor VIE (1) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| FLNG Hilli | |
| 492,818 | | |
| | | |
| 492,818 | | |
| (42,210 | ) | |
| | | |
| (42,210 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total Contractual Debt | |
| 3,030,318 | | |
| | | |
| 2,681,568 | | |
| (117,210 | ) | |
| | | |
| (94,710 | ) |
(1) Under US GAAP, we consolidate the lessor VIE. Accordingly, the net
finance lease obligation between Golar and the lessor VIE is eliminated.
The table below represents our anticipated contractual capital repayments
for the next five years as at June 30, 2026, including the net finance lease obligation between us and the lessor VIE which is eliminated
on consolidation:
| (in thousands of $) | |
2026 | |
2027 | |
2028 | |
2029 | |
|
2030 |
|
| Non-VIE debt | |
| | | |
| | | |
| | | |
| | | |
| | |
| 2024 Unsecured Bonds | |
| - | | |
| - | | |
| - | | |
| (300,000 | ) | |
| - | |
| 2025 Convertible Bonds | |
| - | | |
| - | | |
| - | | |
| - | | |
| (575,000 | ) |
| 2025 Senior Unsecured Notes | |
| - | | |
| - | | |
| - | | |
| - | | |
| (500,000 | ) |
| Gimi facilities | |
| (37,500 | ) | |
| (75,000 | ) | |
| (75,000 | ) | |
| (75,000 | ) | |
| (75,000 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net finance lease obligation between Golar and the lessor VIE | |
| | | |
| | | |
| | | |
| | | |
| | |
| FLNG Hilli | |
| (21,105 | ) | |
| (42,210 | ) | |
| (42,210 | ) | |
| (42,210 | ) | |
| (42,210 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total Contractual Capital Repayments | |
| (58,605 | ) | |
| (117,210 | ) | |
| (117,210 | ) | |
| (417,210 | ) | |
| (1,192,210 | ) |
Included within the restricted cash and debt balances are amounts relating
to the lessor VIE entity that we are required to consolidate under US GAAP into our financial statements. The table represents the impact
of consolidating our remaining lessor VIE into our balance sheet, with respect to the following line items:
| (in thousands of $) | |
|
June 30, 2026 |
| |
|
December 31, 2025 |
|
| Restricted cash | |
| 33 | | |
| 11,429 | |
| | |
| | | |
| | |
| Current portion of long-term debt and short-term debt | |
| (179,839 | ) | |
| (229,654 | ) |
| Total debt, net of deferred financing costs | |
| (179,839 | ) | |
| (229,654 | ) |
The consolidated results and net assets of the consolidated lessor VIE
entity are based on management’s best estimates. As discussed above, we are required to consolidate amounts relating to lessor VIE
entity into our financial statements. As such, the table above represents the lessor VIE entity balances and not our actual costs and
balances.