STOCK TITAN

[10-Q] Greenlight Captial RE, LTD. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Greenlight Capital Re (GLRE) 10-Q highlights for Q2 2025:

  • Net income fell to $0.3 m (dil. EPS $0.01) from $8.0 m ($0.23) a year ago as a $18.3 m loss on the Solasglas fund outweighed stronger underwriting.
  • Gross premiums written rose 6.3 % to $179.6 m; net premiums earned up 2 % to $161.6 m.
  • Combined ratio improved to 95.0 % (-4.9 pts YoY) driven by a 29 bp lower acquisition cost ratio and no CAT losses versus 4.9 pts last year; underwriting income increased to $8.1 m from $0.3 m.
  • Prior-year adverse development of $3.0 m (vs. $0.7 m favourable) and a higher attritional loss ratio partly offset gains.
  • Foreign-exchange gain of $6.3 m (vs. -$0.9 m) aided results; net investment income ex-Solasglas steady at $10.5 m.
  • YTD 2025: net income $30.0 m (-14 %), combined ratio 99.9 % (+1.0 pt) after $27 m California wildfire loss; Solasglas generated +$13.9 m vs. +$22.6 m.
  • Balance sheet: shareholders’ equity $663.3 m; diluted BVPS $18.97, up 5.7 % since year-end. Debt trimmed to $58.9 m; cash & equivalents (incl. restricted) $659.1 m.
  • Repurchased 357k shares for $5 m under renewed $25 m buyback (expires Jun-26); shares outstanding 34.2 m.

Outlook: management notes rising competition pressuring rates, ongoing inflation risk, and heightened investment market volatility; focus remains on disciplined underwriting and portfolio diversification.

Principali dati del 10-Q di Greenlight Capital Re (GLRE) per il secondo trimestre 2025:

  • Utile netto sceso a 0,3 milioni di dollari (EPS diluito $0,01) da 8,0 milioni ($0,23) dell'anno precedente, a causa di una perdita di 18,3 milioni sul fondo Solasglas che ha superato un miglioramento dell'attività di sottoscrizione.
  • Premi lordi contabilizzati aumentati del 6,3% a 179,6 milioni di dollari; premi netti guadagnati in crescita del 2% a 161,6 milioni.
  • Indice combinato migliorato al 95,0% (-4,9 punti percentuali su base annua), grazie a una riduzione di 29 punti base del costo di acquisizione e assenza di perdite CAT rispetto ai 4,9 punti dell’anno precedente; utile tecnico salito a 8,1 milioni da 0,3 milioni.
  • Lo sviluppo negativo degli anni precedenti di 3,0 milioni (contro un favorevole di 0,7 milioni) e un aumento del tasso di perdita attrizionale hanno parzialmente compensato i guadagni.
  • Guadagno da cambio estero di 6,3 milioni (contro -0,9 milioni) ha supportato i risultati; reddito netto da investimenti escluso Solasglas stabile a 10,5 milioni.
  • Primi sei mesi 2025: utile netto 30,0 milioni (-14%), indice combinato 99,9% (+1,0 punto) dopo una perdita di 27 milioni per incendi in California; Solasglas ha generato +13,9 milioni contro +22,6 milioni.
  • Bilancio: patrimonio netto 663,3 milioni; valore contabile diluito per azione 18,97 dollari, in crescita del 5,7% da fine anno. Debito ridotto a 58,9 milioni; liquidità e equivalenti (inclusi vincolati) 659,1 milioni.
  • Acquisto di 357 mila azioni per 5 milioni nell’ambito del riavvio del buyback da 25 milioni (scadenza giugno 2026); azioni in circolazione 34,2 milioni.

Prospettive: la direzione segnala una crescente concorrenza che mette pressione sui tassi, rischi inflazionistici persistenti e una maggiore volatilità dei mercati finanziari; l’attenzione resta su una sottoscrizione disciplinata e sulla diversificazione del portafoglio.

Aspectos destacados del 10-Q de Greenlight Capital Re (GLRE) para el segundo trimestre de 2025:

  • Ingreso neto cayó a 0,3 millones de dólares (EPS diluido $0,01) desde 8,0 millones ($0,23) hace un año, debido a una pérdida de 18,3 millones en el fondo Solasglas que superó una mejoría en la suscripción.
  • Primas brutas emitidas aumentaron un 6,3% a 179,6 millones; primas netas devengadas crecieron un 2% a 161,6 millones.
  • Ratio combinado mejoró a 95,0% (-4,9 puntos interanuales) impulsado por una reducción de 29 puntos básicos en el costo de adquisición y sin pérdidas CAT frente a 4,9 puntos del año pasado; ingreso por suscripción subió a 8,1 millones desde 0,3 millones.
  • El desarrollo adverso de años anteriores fue de 3,0 millones (frente a 0,7 millones favorable) y un mayor ratio de pérdidas por siniestros menores compensaron parcialmente las ganancias.
  • Ganancia por tipo de cambio de 6,3 millones (frente a -0,9 millones) ayudó a los resultados; ingresos netos por inversiones excluyendo Solasglas se mantuvieron estables en 10,5 millones.
  • Acumulado 2025: ingreso neto de 30,0 millones (-14%), ratio combinado 99,9% (+1,0 punto) tras una pérdida de 27 millones por incendios en California; Solasglas generó +13,9 millones frente a +22,6 millones.
  • Balance: patrimonio neto 663,3 millones; valor en libros diluido por acción 18,97 dólares, un aumento del 5,7% desde fin de año. Deuda reducida a 58,9 millones; efectivo y equivalentes (incluidos restringidos) 659,1 millones.
  • Se recompraron 357 mil acciones por 5 millones bajo un programa renovado de recompra de 25 millones (vence en junio de 2026); acciones en circulación 34,2 millones.

Perspectivas: la dirección señala una competencia creciente que presiona las tarifas, riesgo inflacionario continuo y mayor volatilidad en los mercados de inversión; el enfoque sigue siendo una suscripción disciplinada y diversificación de cartera.

Greenlight Capital Re (GLRE) 2025년 2분기 10-Q 주요 내용:

  • 순이익이 0.3백만 달러(희석 주당순이익 $0.01)로 전년 8.0백만 달러($0.23) 대비 감소했으며, 이는 Solasglas 펀드에서 발생한 1,830만 달러 손실이 언더라이팅 호조를 상쇄했기 때문입니다.
  • 총 보험료 수입은 6.3% 증가한 1억 7,960만 달러, 순보험료 수익은 2% 증가한 1억 6,160만 달러를 기록했습니다.
  • 결합비율은 95.0%로 개선(-4.9%p YoY), 인수비용 비율 29bp 감소와 지난해 4.9%p였던 재해 손실(CAT) 없음에 힘입어 언더라이팅 이익은 810만 달러로 전년 30만 달러에서 증가했습니다.
  • 과거 연도 불리한 손실 조정 300만 달러(전년 유리 70만 달러)와 높은 소액 손실 비율이 일부 이익을 상쇄했습니다.
  • 환율 차익 630만 달러(전년 -90만 달러)가 실적을 견인했으며, Solasglas 제외 순투자수익은 1,050만 달러로 안정적이었습니다.
  • 2025년 누적: 순이익 3,000만 달러(-14%), 결합비율 99.9%(+1.0%p), 캘리포니아 산불 손실 2,700만 달러 반영; Solasglas는 1,390만 달러 이익을 내 전년 2,260만 달러 대비 감소했습니다.
  • 재무상태: 자본총계 6억 6,330만 달러, 희석 장부가치 주당 18.97달러로 연말 대비 5.7% 상승. 부채는 5,890만 달러로 축소; 현금 및 현금성자산(제한 포함) 6억 5,910만 달러 보유.
  • 갱신된 2,500만 달러 자사주 매입 프로그램(만료 2026년 6월) 하에 35만 7천주를 500만 달러에 재매입; 발행주식수 3,420만 주.

전망: 경영진은 경쟁 심화로 인한 요율 압박, 지속되는 인플레이션 위험, 투자 시장 변동성 확대를 언급하며, 규율 있는 언더라이팅과 포트폴리오 다각화에 집중할 계획임을 밝혔습니다.

Points clés du 10-Q de Greenlight Capital Re (GLRE) pour le T2 2025 :

  • Résultat net tombé à 0,3 M$ (BPA dilué 0,01 $) contre 8,0 M$ (0,23 $) un an plus tôt, en raison d’une perte de 18,3 M$ sur le fonds Solasglas qui a compensé une meilleure souscription.
  • Primes brutes émises en hausse de 6,3 % à 179,6 M$ ; primes nettes acquises en progression de 2 % à 161,6 M$.
  • Ratio combiné amélioré à 95,0 % (-4,9 points en glissement annuel), grâce à une baisse de 29 points de base du ratio de coût d’acquisition et absence de pertes CAT contre 4,9 points l’an dernier ; le résultat technique est passé à 8,1 M$ contre 0,3 M$.
  • Une dégradation défavorable des exercices antérieurs de 3,0 M$ (contre une amélioration de 0,7 M$) et un ratio de sinistralité attritionnel plus élevé ont partiellement compensé les gains.
  • Gain de change de 6,3 M$ (contre -0,9 M$) ayant soutenu les résultats ; revenus nets d’investissement hors Solasglas stables à 10,5 M$.
  • Année à date 2025 : résultat net de 30,0 M$ (-14 %), ratio combiné de 99,9 % (+1,0 point) après une perte de 27 M$ liée aux incendies en Californie ; Solasglas a généré +13,9 M$ contre +22,6 M$.
  • Bilan : capitaux propres de 663,3 M$ ; valeur comptable diluée par action de 18,97 $, en hausse de 5,7 % depuis la fin d’année. Dette réduite à 58,9 M$ ; trésorerie et équivalents (y compris restreints) de 659,1 M$.
  • Rachat de 357 000 actions pour 5 M$ dans le cadre d’un programme de rachat renouvelé de 25 M$ (expiration en juin 2026) ; actions en circulation 34,2 M.

Perspectives : la direction note une concurrence accrue mettant la pression sur les tarifs, un risque d’inflation persistant et une volatilité accrue des marchés d’investissement ; l’accent reste mis sur une souscription disciplinée et la diversification du portefeuille.

Greenlight Capital Re (GLRE) 10-Q Highlights für Q2 2025:

  • Nettoeinkommen sank auf 0,3 Mio. USD (verwässertes EPS 0,01 USD) von 8,0 Mio. USD (0,23 USD) im Vorjahr, da ein Verlust von 18,3 Mio. USD im Solasglas-Fonds die stärkere Underwriting-Performance übertraf.
  • Bruttobeiträge (geschrieben) stiegen um 6,3 % auf 179,6 Mio. USD; Nettoprämien verdient stiegen um 2 % auf 161,6 Mio. USD.
  • Kombinierte Schaden-Kosten-Quote verbesserte sich auf 95,0 % (-4,9 Prozentpunkte YoY), getrieben durch eine um 29 Basispunkte niedrigere Akquisitionskostenquote und keine CAT-Verluste im Vergleich zu 4,9 Punkten im Vorjahr; Underwriting-Gewinn stieg auf 8,1 Mio. USD von 0,3 Mio. USD.
  • Unvorteilhafte Vorjahresentwicklung von 3,0 Mio. USD (gegenüber 0,7 Mio. USD günstig) und eine höhere Schadenquote bei kleinen Schäden kompensierten teilweise die Gewinne.
  • Fremdwährungsgewinn von 6,3 Mio. USD (gegenüber -0,9 Mio. USD) unterstützte die Ergebnisse; Nettoanlageertrag exklusive Solasglas stabil bei 10,5 Mio. USD.
  • Jahresbeginn 2025: Nettoergebnis 30,0 Mio. USD (-14 %), kombinierte Quote 99,9 % (+1,0 Punkt) nach 27 Mio. USD Verlust durch Waldbrände in Kalifornien; Solasglas erzielte +13,9 Mio. USD gegenüber +22,6 Mio. USD.
  • Bilanz: Eigenkapital 663,3 Mio. USD; verwässertes Buchwert je Aktie 18,97 USD, Anstieg um 5,7 % seit Jahresende. Schulden auf 58,9 Mio. USD reduziert; Zahlungsmittel und Äquivalente (inkl. eingeschränkt) 659,1 Mio. USD.
  • 357.000 Aktien für 5 Mio. USD im Rahmen eines erneuerten Aktienrückkaufprogramms von 25 Mio. USD (läuft bis Juni 2026) zurückgekauft; ausstehende Aktien 34,2 Mio.

Ausblick: Das Management weist auf zunehmenden Wettbewerbsdruck auf die Prämien, anhaltende Inflationsrisiken und erhöhte Volatilität an den Investmentmärkten hin; der Fokus bleibt auf diszipliniertem Underwriting und Portfoliodiversifikation.

Positive
  • Combined ratio improved to 95.0 % vs 99.9 % YoY, signalling better underwriting profitability.
  • No CAT losses in Q2, while prior-year period absorbed 4.9 pts from catastrophes.
  • Gross premiums written grew 6.3 %, led by Multiline and Specialty lines.
  • Diluted book value per share rose 5.7 % YTD, reflecting capital accretion.
  • $5 m share buyback executed under new $25 m authorization, enhancing per-share metrics.
Negative
  • Net income plunged 96 % YoY to $0.3 m owing to a $18.3 m Solasglas loss.
  • Prior-year reserve development turned adverse ($3.0 m) versus favourable in Q2 2024.
  • Solasglas accounts for ~80 % of investment assets, exposing results to equity-market volatility.
  • Attritional loss ratio edged up in casualty and financial lines, hinting at inflationary pressure.

Insights

TL;DR: Underwriting turning, investments volatile.

GLRE’s core reinsurance engine is gaining traction: premiums +6 %, combined ratio sub-95 % and no CAT hit in Q2. The casualty reserve charge was modest relative to peers and attritional loss creep is manageable. However, earnings remain hostage to Solasglas swings—Q2’s 4 % drawdown erased underwriting gains and drove the EPS drop. Capital remains abundant: equity at 1.1× premiums and cash & restricted cash >$650 m. Share buyback is accretive but small. Key watch-list items: reserve adequacy in casualty book, potential hurricane losses, and Solasglas positioning (now lower gross/net exposure but still sizeable at 80 % of fund assets).

TL;DR: Book value compounding intact; earnings lumpy.

BVPS up 5.7 % YTD despite investment turbulence underscores GLRE’s capital preservation. The firm’s 95 % combined ratio suggests a mid-single-digit underwriting ROE potential if maintained. Yet, the equity-heavy Solasglas stake (≈70 % of investments) injects beta; Q2’s mark-to-market loss equates to ~3 % of equity. Liquidity is strong, leverage low (debt / cap 9 %), and LC facilities fully cash-collateralised, limiting counterparty risk. For investors, GLRE is a levered play on disciplined reinsurance plus Einhorn’s hedged equity strategy; expect quarterly volatility but long-term compounding if underwriting stays below 96 % and Solasglas delivers mid-single-digit alpha.

Principali dati del 10-Q di Greenlight Capital Re (GLRE) per il secondo trimestre 2025:

  • Utile netto sceso a 0,3 milioni di dollari (EPS diluito $0,01) da 8,0 milioni ($0,23) dell'anno precedente, a causa di una perdita di 18,3 milioni sul fondo Solasglas che ha superato un miglioramento dell'attività di sottoscrizione.
  • Premi lordi contabilizzati aumentati del 6,3% a 179,6 milioni di dollari; premi netti guadagnati in crescita del 2% a 161,6 milioni.
  • Indice combinato migliorato al 95,0% (-4,9 punti percentuali su base annua), grazie a una riduzione di 29 punti base del costo di acquisizione e assenza di perdite CAT rispetto ai 4,9 punti dell’anno precedente; utile tecnico salito a 8,1 milioni da 0,3 milioni.
  • Lo sviluppo negativo degli anni precedenti di 3,0 milioni (contro un favorevole di 0,7 milioni) e un aumento del tasso di perdita attrizionale hanno parzialmente compensato i guadagni.
  • Guadagno da cambio estero di 6,3 milioni (contro -0,9 milioni) ha supportato i risultati; reddito netto da investimenti escluso Solasglas stabile a 10,5 milioni.
  • Primi sei mesi 2025: utile netto 30,0 milioni (-14%), indice combinato 99,9% (+1,0 punto) dopo una perdita di 27 milioni per incendi in California; Solasglas ha generato +13,9 milioni contro +22,6 milioni.
  • Bilancio: patrimonio netto 663,3 milioni; valore contabile diluito per azione 18,97 dollari, in crescita del 5,7% da fine anno. Debito ridotto a 58,9 milioni; liquidità e equivalenti (inclusi vincolati) 659,1 milioni.
  • Acquisto di 357 mila azioni per 5 milioni nell’ambito del riavvio del buyback da 25 milioni (scadenza giugno 2026); azioni in circolazione 34,2 milioni.

Prospettive: la direzione segnala una crescente concorrenza che mette pressione sui tassi, rischi inflazionistici persistenti e una maggiore volatilità dei mercati finanziari; l’attenzione resta su una sottoscrizione disciplinata e sulla diversificazione del portafoglio.

Aspectos destacados del 10-Q de Greenlight Capital Re (GLRE) para el segundo trimestre de 2025:

  • Ingreso neto cayó a 0,3 millones de dólares (EPS diluido $0,01) desde 8,0 millones ($0,23) hace un año, debido a una pérdida de 18,3 millones en el fondo Solasglas que superó una mejoría en la suscripción.
  • Primas brutas emitidas aumentaron un 6,3% a 179,6 millones; primas netas devengadas crecieron un 2% a 161,6 millones.
  • Ratio combinado mejoró a 95,0% (-4,9 puntos interanuales) impulsado por una reducción de 29 puntos básicos en el costo de adquisición y sin pérdidas CAT frente a 4,9 puntos del año pasado; ingreso por suscripción subió a 8,1 millones desde 0,3 millones.
  • El desarrollo adverso de años anteriores fue de 3,0 millones (frente a 0,7 millones favorable) y un mayor ratio de pérdidas por siniestros menores compensaron parcialmente las ganancias.
  • Ganancia por tipo de cambio de 6,3 millones (frente a -0,9 millones) ayudó a los resultados; ingresos netos por inversiones excluyendo Solasglas se mantuvieron estables en 10,5 millones.
  • Acumulado 2025: ingreso neto de 30,0 millones (-14%), ratio combinado 99,9% (+1,0 punto) tras una pérdida de 27 millones por incendios en California; Solasglas generó +13,9 millones frente a +22,6 millones.
  • Balance: patrimonio neto 663,3 millones; valor en libros diluido por acción 18,97 dólares, un aumento del 5,7% desde fin de año. Deuda reducida a 58,9 millones; efectivo y equivalentes (incluidos restringidos) 659,1 millones.
  • Se recompraron 357 mil acciones por 5 millones bajo un programa renovado de recompra de 25 millones (vence en junio de 2026); acciones en circulación 34,2 millones.

Perspectivas: la dirección señala una competencia creciente que presiona las tarifas, riesgo inflacionario continuo y mayor volatilidad en los mercados de inversión; el enfoque sigue siendo una suscripción disciplinada y diversificación de cartera.

Greenlight Capital Re (GLRE) 2025년 2분기 10-Q 주요 내용:

  • 순이익이 0.3백만 달러(희석 주당순이익 $0.01)로 전년 8.0백만 달러($0.23) 대비 감소했으며, 이는 Solasglas 펀드에서 발생한 1,830만 달러 손실이 언더라이팅 호조를 상쇄했기 때문입니다.
  • 총 보험료 수입은 6.3% 증가한 1억 7,960만 달러, 순보험료 수익은 2% 증가한 1억 6,160만 달러를 기록했습니다.
  • 결합비율은 95.0%로 개선(-4.9%p YoY), 인수비용 비율 29bp 감소와 지난해 4.9%p였던 재해 손실(CAT) 없음에 힘입어 언더라이팅 이익은 810만 달러로 전년 30만 달러에서 증가했습니다.
  • 과거 연도 불리한 손실 조정 300만 달러(전년 유리 70만 달러)와 높은 소액 손실 비율이 일부 이익을 상쇄했습니다.
  • 환율 차익 630만 달러(전년 -90만 달러)가 실적을 견인했으며, Solasglas 제외 순투자수익은 1,050만 달러로 안정적이었습니다.
  • 2025년 누적: 순이익 3,000만 달러(-14%), 결합비율 99.9%(+1.0%p), 캘리포니아 산불 손실 2,700만 달러 반영; Solasglas는 1,390만 달러 이익을 내 전년 2,260만 달러 대비 감소했습니다.
  • 재무상태: 자본총계 6억 6,330만 달러, 희석 장부가치 주당 18.97달러로 연말 대비 5.7% 상승. 부채는 5,890만 달러로 축소; 현금 및 현금성자산(제한 포함) 6억 5,910만 달러 보유.
  • 갱신된 2,500만 달러 자사주 매입 프로그램(만료 2026년 6월) 하에 35만 7천주를 500만 달러에 재매입; 발행주식수 3,420만 주.

전망: 경영진은 경쟁 심화로 인한 요율 압박, 지속되는 인플레이션 위험, 투자 시장 변동성 확대를 언급하며, 규율 있는 언더라이팅과 포트폴리오 다각화에 집중할 계획임을 밝혔습니다.

Points clés du 10-Q de Greenlight Capital Re (GLRE) pour le T2 2025 :

  • Résultat net tombé à 0,3 M$ (BPA dilué 0,01 $) contre 8,0 M$ (0,23 $) un an plus tôt, en raison d’une perte de 18,3 M$ sur le fonds Solasglas qui a compensé une meilleure souscription.
  • Primes brutes émises en hausse de 6,3 % à 179,6 M$ ; primes nettes acquises en progression de 2 % à 161,6 M$.
  • Ratio combiné amélioré à 95,0 % (-4,9 points en glissement annuel), grâce à une baisse de 29 points de base du ratio de coût d’acquisition et absence de pertes CAT contre 4,9 points l’an dernier ; le résultat technique est passé à 8,1 M$ contre 0,3 M$.
  • Une dégradation défavorable des exercices antérieurs de 3,0 M$ (contre une amélioration de 0,7 M$) et un ratio de sinistralité attritionnel plus élevé ont partiellement compensé les gains.
  • Gain de change de 6,3 M$ (contre -0,9 M$) ayant soutenu les résultats ; revenus nets d’investissement hors Solasglas stables à 10,5 M$.
  • Année à date 2025 : résultat net de 30,0 M$ (-14 %), ratio combiné de 99,9 % (+1,0 point) après une perte de 27 M$ liée aux incendies en Californie ; Solasglas a généré +13,9 M$ contre +22,6 M$.
  • Bilan : capitaux propres de 663,3 M$ ; valeur comptable diluée par action de 18,97 $, en hausse de 5,7 % depuis la fin d’année. Dette réduite à 58,9 M$ ; trésorerie et équivalents (y compris restreints) de 659,1 M$.
  • Rachat de 357 000 actions pour 5 M$ dans le cadre d’un programme de rachat renouvelé de 25 M$ (expiration en juin 2026) ; actions en circulation 34,2 M.

Perspectives : la direction note une concurrence accrue mettant la pression sur les tarifs, un risque d’inflation persistant et une volatilité accrue des marchés d’investissement ; l’accent reste mis sur une souscription disciplinée et la diversification du portefeuille.

Greenlight Capital Re (GLRE) 10-Q Highlights für Q2 2025:

  • Nettoeinkommen sank auf 0,3 Mio. USD (verwässertes EPS 0,01 USD) von 8,0 Mio. USD (0,23 USD) im Vorjahr, da ein Verlust von 18,3 Mio. USD im Solasglas-Fonds die stärkere Underwriting-Performance übertraf.
  • Bruttobeiträge (geschrieben) stiegen um 6,3 % auf 179,6 Mio. USD; Nettoprämien verdient stiegen um 2 % auf 161,6 Mio. USD.
  • Kombinierte Schaden-Kosten-Quote verbesserte sich auf 95,0 % (-4,9 Prozentpunkte YoY), getrieben durch eine um 29 Basispunkte niedrigere Akquisitionskostenquote und keine CAT-Verluste im Vergleich zu 4,9 Punkten im Vorjahr; Underwriting-Gewinn stieg auf 8,1 Mio. USD von 0,3 Mio. USD.
  • Unvorteilhafte Vorjahresentwicklung von 3,0 Mio. USD (gegenüber 0,7 Mio. USD günstig) und eine höhere Schadenquote bei kleinen Schäden kompensierten teilweise die Gewinne.
  • Fremdwährungsgewinn von 6,3 Mio. USD (gegenüber -0,9 Mio. USD) unterstützte die Ergebnisse; Nettoanlageertrag exklusive Solasglas stabil bei 10,5 Mio. USD.
  • Jahresbeginn 2025: Nettoergebnis 30,0 Mio. USD (-14 %), kombinierte Quote 99,9 % (+1,0 Punkt) nach 27 Mio. USD Verlust durch Waldbrände in Kalifornien; Solasglas erzielte +13,9 Mio. USD gegenüber +22,6 Mio. USD.
  • Bilanz: Eigenkapital 663,3 Mio. USD; verwässertes Buchwert je Aktie 18,97 USD, Anstieg um 5,7 % seit Jahresende. Schulden auf 58,9 Mio. USD reduziert; Zahlungsmittel und Äquivalente (inkl. eingeschränkt) 659,1 Mio. USD.
  • 357.000 Aktien für 5 Mio. USD im Rahmen eines erneuerten Aktienrückkaufprogramms von 25 Mio. USD (läuft bis Juni 2026) zurückgekauft; ausstehende Aktien 34,2 Mio.

Ausblick: Das Management weist auf zunehmenden Wettbewerbsdruck auf die Prämien, anhaltende Inflationsrisiken und erhöhte Volatilität an den Investmentmärkten hin; der Fokus bleibt auf diszipliniertem Underwriting und Portfoliodiversifikation.

000138561312/312025Q2falsexbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureglre:segment00013856132025-01-012025-06-3000013856132025-08-0100013856132025-06-3000013856132024-12-3100013856132025-04-012025-06-3000013856132024-04-012024-06-3000013856132024-01-012024-06-300001385613us-gaap:CommonStockMember2025-03-310001385613us-gaap:CommonStockMember2024-03-310001385613us-gaap:CommonStockMember2024-12-310001385613us-gaap:CommonStockMember2023-12-310001385613us-gaap:CommonStockMember2025-04-012025-06-300001385613us-gaap:CommonStockMember2024-04-012024-06-300001385613us-gaap:CommonStockMember2025-01-012025-06-300001385613us-gaap:CommonStockMember2024-01-012024-06-300001385613us-gaap:CommonStockMember2025-06-300001385613us-gaap:CommonStockMember2024-06-300001385613us-gaap:AdditionalPaidInCapitalMember2025-03-310001385613us-gaap:AdditionalPaidInCapitalMember2024-03-310001385613us-gaap:AdditionalPaidInCapitalMember2024-12-310001385613us-gaap:AdditionalPaidInCapitalMember2023-12-310001385613us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001385613us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001385613us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001385613us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001385613us-gaap:AdditionalPaidInCapitalMember2025-06-300001385613us-gaap:AdditionalPaidInCapitalMember2024-06-300001385613us-gaap:RetainedEarningsMember2025-03-310001385613us-gaap:RetainedEarningsMember2024-03-310001385613us-gaap:RetainedEarningsMember2024-12-310001385613us-gaap:RetainedEarningsMember2023-12-310001385613us-gaap:RetainedEarningsMember2025-04-012025-06-300001385613us-gaap:RetainedEarningsMember2024-04-012024-06-300001385613us-gaap:RetainedEarningsMember2025-01-012025-06-300001385613us-gaap:RetainedEarningsMember2024-01-012024-06-300001385613us-gaap:RetainedEarningsMember2025-06-300001385613us-gaap:RetainedEarningsMember2024-06-3000013856132024-06-3000013856132023-12-310001385613glre:SolasglasInvestmentsLPSILPMemberglre:GreenlightCapitalReLimitedPartnersMember2025-06-300001385613glre:SolasglasInvestmentsLPSILPMemberglre:GreenlightCapitalReLimitedPartnersMember2024-12-310001385613glre:SILPGeneralPartnerMember2025-06-300001385613glre:SILPGeneralPartnerMember2024-12-310001385613glre:SolasglasInvestmentsLPSILPMember2025-01-012025-06-300001385613glre:SolasglasInvestmentsLPSILPMember2024-01-012024-06-300001385613glre:SolasglasInvestmentsLPSILPMember2025-06-300001385613glre:SolasglasInvestmentsLPSILPMember2024-12-310001385613glre:SolasglasInvestmentsLPSILPMember2025-04-012025-06-300001385613glre:SolasglasInvestmentsLPSILPMember2024-04-012024-06-300001385613glre:SolasglasInvestmentsLPSILPMember2025-01-012025-06-300001385613glre:SolasglasInvestmentsLPSILPMember2024-01-012024-06-300001385613glre:SolasglasInvestmentsLPSILPMember2025-04-012025-06-300001385613glre:SolasglasInvestmentsLPSILPMember2024-04-012024-06-300001385613glre:PrivateInvestmentsAndUnlistedEquitySecuritiesMember2025-06-300001385613glre:PrivateInvestmentsAndUnlistedEquitySecuritiesMember2025-01-012025-06-300001385613glre:DebtAndConvertibleDebtSecuritiesMember2025-06-300001385613glre:DebtAndConvertibleDebtSecuritiesMember2025-01-012025-06-300001385613glre:PrivateInvestmentsAndUnlistedEquitySecuritiesMember2024-12-310001385613glre:PrivateInvestmentsAndUnlistedEquitySecuritiesMember2024-01-012024-12-310001385613glre:DebtAndConvertibleDebtSecuritiesMember2024-12-310001385613glre:DebtAndConvertibleDebtSecuritiesMember2024-01-012024-12-3100013856132024-01-012024-12-310001385613us-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001385613us-gaap:FairValueMeasurementsNonrecurringMember2024-06-300001385613glre:TrustAccountsMember2025-06-300001385613glre:TrustAccountsMember2024-12-310001385613glre:CashCollateralLettersofCreditIssuedMember2025-06-300001385613glre:CashCollateralLettersofCreditIssuedMember2024-12-310001385613glre:CashSecuringLoanFacilityMember2025-06-300001385613glre:CashSecuringLoanFacilityMember2024-12-310001385613glre:OtherCashAndCashEquivalentsMember2025-06-300001385613glre:OtherCashAndCashEquivalentsMember2024-12-310001385613us-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001385613glre:MeasurementPeriodOneMember2025-06-300001385613glre:MeasurementPeriodTwoMember2025-06-300001385613glre:MeasurementPeriodThreeMember2025-06-300001385613us-gaap:OperatingSegmentsMemberglre:OpenMarketMember2025-01-012025-06-300001385613us-gaap:OperatingSegmentsMemberglre:InnovationsMember2025-01-012025-06-300001385613us-gaap:OperatingSegmentsMember2025-01-012025-06-300001385613us-gaap:CorporateNonSegmentMember2025-01-012025-06-300001385613us-gaap:OperatingSegmentsMemberglre:OpenMarketMember2024-01-012024-06-300001385613us-gaap:OperatingSegmentsMemberglre:InnovationsMember2024-01-012024-06-300001385613us-gaap:OperatingSegmentsMember2024-01-012024-06-300001385613us-gaap:CorporateNonSegmentMember2024-01-012024-06-300001385613us-gaap:OperatingSegmentsMemberAdverse Reserve Developmentglre:OpenMarketMember2025-01-012025-06-300001385613us-gaap:OperatingSegmentsMemberFavorable Reserve Developmentglre:OpenMarketMember2025-01-012025-06-300001385613us-gaap:OperatingSegmentsMemberAdverse Reserve Developmentglre:OpenMarketMember2024-01-012024-06-300001385613us-gaap:OperatingSegmentsMemberFavorable Reserve Developmentglre:OpenMarketMember2024-01-012024-06-300001385613us-gaap:OperatingSegmentsMemberAdverse Reserve Developmentglre:InnovationsMember2025-01-012025-06-300001385613us-gaap:OperatingSegmentsMemberFavorable Reserve Developmentglre:InnovationsMember2025-01-012025-06-300001385613us-gaap:OperatingSegmentsMemberFavorable Reserve Developmentglre:InnovationsMember2024-01-012024-06-300001385613us-gaap:OperatingSegmentsMemberAdverse Reserve Developmentglre:InnovationsMember2024-01-012024-06-300001385613glre:RetrocessionPortfolioMemberglre:AOrBetterByA.M.BestMember2025-06-300001385613glre:RetrocessionPortfolioMemberglre:AOrBetterByA.M.BestMember2024-12-310001385613glre:RetrocessionPortfolioMemberglre:NotRatedMember2025-06-300001385613glre:RetrocessionPortfolioMemberglre:NotRatedMember2024-12-310001385613glre:RetrocessionPortfolioMember2025-06-300001385613glre:RetrocessionPortfolioMember2024-12-310001385613glre:ThreeReinsurersMemberglre:ReinsuranceConcentrationRiskMemberglre:TotalLossAndLossAdjustmentExpenseRecoverabilityMember2025-01-012025-06-300001385613glre:ThreeReinsurersMemberglre:ReinsuranceConcentrationRiskMemberglre:TotalLossAndLossAdjustmentExpenseRecoverabilityMember2024-01-012024-12-310001385613glre:TermLoanMember2025-01-012025-06-300001385613us-gaap:FinancialStandbyLetterOfCreditMemberglre:CitibankMember2025-06-300001385613us-gaap:FinancialStandbyLetterOfCreditMemberglre:CIBCMember2025-06-300001385613us-gaap:FinancialStandbyLetterOfCreditMemberexch:HSBC2025-06-300001385613us-gaap:FinancialStandbyLetterOfCreditMember2025-06-3000013856132025-05-020001385613glre:PerformanceRestrictedStockMember2023-12-310001385613glre:ServiceRestrictedStockMember2023-12-310001385613glre:PerformanceRestrictedStockMember2024-01-012024-06-300001385613glre:ServiceRestrictedStockMember2024-01-012024-06-300001385613glre:PerformanceRestrictedStockMember2024-06-300001385613glre:ServiceRestrictedStockMember2024-06-300001385613glre:PerformanceRestrictedStockMember2024-12-310001385613glre:ServiceRestrictedStockMember2024-12-310001385613glre:PerformanceRestrictedStockMember2025-01-012025-06-300001385613glre:ServiceRestrictedStockMember2025-01-012025-06-300001385613glre:PerformanceRestrictedStockMember2025-06-300001385613glre:ServiceRestrictedStockMember2025-06-300001385613glre:PerformanceAndServiceRestrictedStockMember2025-01-012025-06-300001385613glre:PerformanceAndServiceRestrictedStockMember2024-01-012024-06-300001385613glre:PerformanceRestrictedStockUnitsMember2023-12-310001385613glre:ServiceRestrictedStockUnitsMember2023-12-310001385613glre:PerformanceRestrictedStockUnitsMember2024-01-012024-06-300001385613glre:ServiceRestrictedStockUnitsMember2024-01-012024-06-300001385613glre:PerformanceRestrictedStockUnitsMember2024-06-300001385613glre:ServiceRestrictedStockUnitsMember2024-06-300001385613glre:PerformanceRestrictedStockUnitsMember2024-12-310001385613glre:ServiceRestrictedStockUnitsMember2024-12-310001385613glre:PerformanceRestrictedStockUnitsMember2025-01-012025-06-300001385613glre:ServiceRestrictedStockUnitsMember2025-01-012025-06-300001385613glre:PerformanceRestrictedStockUnitsMember2025-06-300001385613glre:ServiceRestrictedStockUnitsMember2025-06-300001385613glre:ServiceRSUsMember2025-01-012025-06-300001385613us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001385613srt:MinimumMemberglre:PerformanceRestrictedStockUnitsMember2025-01-012025-06-300001385613srt:MaximumMemberglre:PerformanceRestrictedStockUnitsMember2025-01-012025-06-300001385613glre:PerformanceAndServiceRestrictedStockUnitsMember2025-01-012025-06-300001385613glre:PerformanceAndServiceRestrictedStockUnitsMember2024-01-012024-06-300001385613us-gaap:EmployeeStockOptionMember2025-04-012025-06-300001385613us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001385613us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001385613us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001385613glre:GreenBricksPartnersIncGRBKMemberglre:SolasglasInvestmentsLPSILPMembersrt:AffiliatedEntityMember2025-06-300001385613glre:ServiceAgreementMembersrt:BoardOfDirectorsChairmanMember2025-01-012025-06-300001385613glre:CollateralAssetsInvestementManagementAgreementMembersrt:BoardOfDirectorsChairmanMember2019-01-012019-01-010001385613us-gaap:OperatingSegmentsMemberglre:OpenMarketMember2025-04-012025-06-300001385613us-gaap:OperatingSegmentsMemberglre:InnovationsMember2025-04-012025-06-300001385613us-gaap:CorporateNonSegmentMember2025-04-012025-06-300001385613us-gaap:OperatingSegmentsMemberglre:OpenMarketMember2025-06-300001385613us-gaap:OperatingSegmentsMemberglre:InnovationsMember2025-06-300001385613us-gaap:CorporateNonSegmentMember2025-06-300001385613us-gaap:OperatingSegmentsMemberglre:OpenMarketMember2024-04-012024-06-300001385613us-gaap:OperatingSegmentsMemberglre:InnovationsMember2024-04-012024-06-300001385613us-gaap:CorporateNonSegmentMember2024-04-012024-06-300001385613us-gaap:OperatingSegmentsMemberglre:OpenMarketMember2024-06-300001385613us-gaap:OperatingSegmentsMemberglre:InnovationsMember2024-06-300001385613us-gaap:CorporateNonSegmentMember2024-06-30


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
__________________________
FORM 10-Q 
__________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025

or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from     to
Commission file number 001-33493
____________________________________________________________________________________
GREENLIGHT CAPITAL RE, LTD.
(Exact name of registrant as specified in its charter)
____________________________________________________________________________________
Cayman IslandsN/A
(State or other jurisdiction of incorporation or organization)(I.R.S. employer identification no.)
65 Market Street
Suite 1207, Jasmine Court
P.O. Box 31110
Camana Bay
Grand Cayman
Cayman IslandsKY1-1205
(Address of principal executive offices)(Zip code)

(205) 291-3440
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address and former fiscal year, if changed since last report) 

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Ordinary SharesGLRENasdaq Global Select Market

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:
 
Large accelerated filer ☐         Accelerated filer ☒          Non-accelerated filer ☐          Smaller reporting company           Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) 
Yes ☐ No

At August 1, 2025, there were 34,198,153 ordinary shares outstanding, $0.10 par value per share, of the registrant.



GREENLIGHT CAPITAL RE, LTD.
 
TABLE OF CONTENTS
 
  Page
PART I — FINANCIAL INFORMATION
Note on Forward-Looking Statements
3
Item 1.
Financial Statements
4
 Condensed Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024
4
 Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2025 and 2024 (unaudited)
5
 Condensed Consolidated Statements of Changes in Shareholders' Equity for the three and six months ended June 30, 2025 and 2024 (unaudited)
6
 Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2025 and 2024 (unaudited)
7
 Notes to the Condensed Consolidated Financial Statements (unaudited)
8
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
43
Item 4.
Controls and Procedures
44
PART II — OTHER INFORMATION
Item 1.
Legal Proceedings
45
Item 1A.
Risk Factors
45
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
45
Item 3.
Defaults Upon Senior Securities
45
Item 4.
Mine Safety Disclosures
45
Item 5.
Other Information
46
Item 6.
Exhibits
46
SIGNATURES
46


 
2

Return to table of contents

PART I — FINANCIAL INFORMATION

NOTE OF FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q (herein referred as “Form 10-Q”) of Greenlight Capital Re, Ltd. (“Greenlight Capital Re,” “Company,” “us,” “we,” or “our”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements, other than statements of historical facts included in this report, including statements regarding estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements”. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the United States (“U.S.”) federal securities laws established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally are identified by the words “believe,” “project,” “predict,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are not historical facts, and are based on current expectations, estimates and projections, and various assumptions, many of which, are inherently uncertain and beyond management’s control.

Forward-looking statements contained in this Form 10-Q may include, but are not limited to, information regarding our estimates for catastrophes and weather-related losses (herein referred as “CAT losses”), measurements of potential losses in the fair market value of our investments, our expectations regarding the performance of our business, our financial results, our liquidity and capital resources, the outcome of our strategic initiatives, our expectations regarding pricing, and other market and economic conditions including inflation, our growth prospects, and valuations of the potential impact of movements in interest rates, equity securities’ prices, and foreign currency exchange rates.

Forward-looking statements only reflect our expectations and are not guarantees of performance. These statements involve risks, uncertainties and assumptions. Accordingly, there are or will be important factors that could cause actual events or results to differ materially from those indicated in such statements. We believe that these factors include, but are not limited to:

any suspension or revocation of any of our licenses;
losses from catastrophes and other major events;
a downgrade or withdrawal of our A.M. Best ratings;
the loss of significant brokers; and
those described under “Item 1A, Risk Factors” contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as filed with the SEC on March 10, 2025 (“2024 Form 10-K”), which is accessible on the SEC’s website at www.sec.gov.

We undertake no obligation to publicly update or revise any forward-looking statements, whether due to new information, future events, or otherwise. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only to the dates they were made.

We intend to communicate certain events that we believe may have a material adverse impact on our operations or financial position, including property and casualty catastrophic events and material losses in our investment portfolio, in a timely manner through a public announcement. Other than as required by the Exchange Act, we do not intend to make public announcements regarding underwriting or investment events that we do not believe, based on management’s estimates and current information, will have a material adverse impact on our operations or financial position.















3


Item 1. FINANCIAL STATEMENTS 
GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS

June 30, 2025 (unaudited) and December 31, 2024
(expressed in thousands of U.S. dollars, except per share and share amounts)
 June 30, 2025December 31, 2024
Assets  
Investments 
Investment in related party investment fund, at fair value$461,265 $387,144 
Other investments76,036 73,160 
Total investments537,301 460,304 
Cash and cash equivalents82,362 64,685 
Restricted cash and cash equivalents576,698 584,402 
Reinsurance balances receivable (Note 15)
755,296 704,483 
Loss and loss adjustment expenses recoverable (Note 8)
93,971 85,790 
Deferred acquisition costs 98,816 82,249 
Unearned premiums ceded36,623 29,545 
Other assets6,957 4,765 
Total assets$2,188,024 $2,016,223 
Liabilities and equity 
Liabilities 
Loss and loss adjustment expense reserves$944,985 $860,969 
Unearned premium reserves383,424 324,551 
Reinsurance balances payable106,103 105,892 
Funds withheld22,577 21,878 
Other liabilities8,728 6,305 
Debt 58,889 60,749 
Total liabilities1,524,706 1,380,344 
Commitments and Contingencies (Note 15)
Shareholders' equity 
Preferred share capital (par value $0.10; none issued)
  
Ordinary share capital (par value $0.10; issued and outstanding, 34,198,153) (2024: par value $0.10; issued and outstanding, 34,831,324)
3,420 3,483 
Additional paid-in capital479,097 481,551 
Retained earnings180,801 150,845 
Total shareholders' equity663,318 635,879 
Total liabilities and equity$2,188,024 $2,016,223 
 


  The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.


Return to table of contents

GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED) 
For the three and six months ended June 30, 2025 and 2024
(expressed in thousands of U.S. dollars, except per share and share amounts)
Three months ended June 30Six months ended June 30
 2025202420252024
Revenues 
Gross premiums written$179,628 $168,975 $427,573 $386,233 
Gross premiums ceded(15,101)(14,832)(43,649)(38,013)
Net premiums written164,527 154,143 383,924 348,220 
Change in net unearned premium reserves(2,886)4,255 (53,820)(28,286)
Net premiums earned161,641 158,398 330,104 319,934 
Income (loss) from investment in related party investment fund (Note 3) (18,276)4,330 13,921 22,578 
Net investment income10,470 10,948 18,757 24,126 
Foreign exchange gains (losses)6,271 (932)10,626 (2,581)
Other income 2,119  2,119 
Total revenues160,106 174,863 373,408 366,176 
Expenses
Net loss and loss adjustment expenses incurred100,079 102,033 222,963 211,359 
Acquisition costs46,848 50,454 93,714 92,064 
Underwriting expenses6,481 5,811 12,839 12,150 
Corporate and other expenses4,755 4,706 9,427 9,081 
Deposit interest expense124 1,886 273 2,762 
Interest expense1,144 1,560 2,608 2,809 
Total expenses159,431 166,450 341,824 330,225 
Income before income tax675 8,413 31,584 35,951 
Income tax expense(346)(435)(1,628)(954)
Net income$329 $7,978 $29,956 $34,997 
Earnings per share ("EPS"):
  Basic$0.01 $0.23 $0.88 $1.02 
  Diluted$0.01 $0.23 $0.87 $1.01 
Weighted average number of ordinary shares used in the determination of EPS:
  Basic33,969,716 34,238,863 33,960,643 34,255,454 
  Diluted34,423,679 34,699,182 34,479,351 34,679,325 
 






 
The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements.  
5

Return to table of contents

GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(UNAUDITED)
 For the three and six months ended June 30, 2025 and 2024
(expressed in thousands of U.S. dollars)

Three months ended June 30Six months ended June 30
2025202420252024
Ordinary share capital
Balance - beginning of period$3,456 $3,532 $3,483 $3,534 
Forfeited shares, net of issued shares  (27)(2)
Repurchase of ordinary shares(36) (36) 
Balance - end of period3,420 3,532 3,420 3,532 
Additional paid-in capital
Balance - beginning of period482,876 485,878 481,551 484,532 
Repurchase of ordinary shares(4,964) (4,964) 
Share-based compensation expense1,185 1,584 2,510 2,930 
Balance - end of period479,097 487,462 479,097 487,462 
Retained earnings
Balance - beginning of period180,472 135,048 150,845 108,029 
Net income329 7,978 29,956 34,997 
Balance - end of period180,801 143,026 180,801 143,026 
Total shareholders' equity$663,318 $634,020 $663,318 $634,020 






















The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements. 

6

Return to table of contents

GREENLIGHT CAPITAL RE, LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the six months ended June 30, 2025 and 2024
(expressed in thousands of U.S. dollars) 
Six months ended June 30
 20252024
Cash flows from operating activities 
Net income $29,956 $34,997 
Adjustments to reconcile net income or loss to net cash provided by operating activities:
   Income from investments in related party investment fund(13,921)(22,578)
   Net realized and unrealized losses (gains) on other investments(144)324 
   Net realized and unrealized losses (gains) on derivatives26 (565)
   Share-based compensation expense2,483 2,928 
   Accretion of debt offering costs, net of change in interest accruals15 190 
   Net change in:
     Reinsurance balances receivable(50,813)(67,342)
     Loss and loss adjustment expenses recoverable(8,181)(32,960)
     Deferred acquisition costs(16,567)(3,349)
     Unearned premiums ceded(7,078)(10,923)
     Loss and loss adjustment expense reserves84,016 91,203 
     Unearned premium reserves58,873 42,705 
     Reinsurance balances payable211 7,270 
     Funds withheld699 977 
     Other items, net(756)(2,208)
Net cash provided by operating activities78,819 40,669 
Cash flows from investing activities
Proceeds from redemptions of investment in Solasglas14,000  
Contributions to investment in Solasglas(74,200)(70,000)
Purchases of other investments(2,737)(414)
Proceeds on disposal of other investments5 168 
Net cash used in investing activities(62,932)(70,246)
Cash flows from financing activities
Repayment of Term Loans(1,875)(11,876)
Repurchase of ordinary shares(5,000) 
Net cash used in financing activities(6,875)(11,876)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash961 (107)
Increase (decrease) in cash, cash equivalents and restricted cash9,973 (41,560)
Cash, cash equivalents and restricted cash at beginning of the period 649,087 655,730 
Cash, cash equivalents and restricted cash at end of the period $659,060 $614,170 
Supplementary information: 
Interest paid in cash$2,535 $3,315 
Income tax paid in cash
44 153 

The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of the Condensed Consolidated Financial Statements. 
7

Return to table of contents

GREENLIGHT CAPITAL RE, LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
June 30, 2025
  
1. ORGANIZATION AND BASIS OF PRESENTATION

Organization
 
Greenlight Capital Re, Ltd. (“GLRE” and, together with its wholly-owned subsidiaries, the “Company”) was incorporated as an exempted company under the Companies Law of the Cayman Islands on July 13, 2004. The Company is a global specialty property and casualty reinsurer headquartered in the Cayman Islands. The ordinary shares of GLRE are listed on Nasdaq Global Select Market under the symbol “GLRE.”

Basis of Presentation

These unaudited condensed consolidated financial statements (the “financial statements”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and with the U.S. Securities and Exchange Commission’s (“SEC”) instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by U.S. GAAP for complete financial statements. The financial statements should be read in conjunction with the Company’s audited consolidated financial statements included in the Company’s 2024 Form 10-K. The financial statements include the accounts of GLRE and the consolidated financial statements of its wholly-owned subsidiaries and all significant intercompany transactions and balances have been eliminated on consolidation.

In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company’s financial position and results of operations as at the end of and for the periods presented. The results of operations for any interim period are not necessarily indicative of the results for a full year.

Tabular dollars are in thousands, with the exception of per share amounts or otherwise noted. All amounts are reported in U.S. dollars.

Reclassifications

The following amounts in the prior period condensed consolidated financial statements have been reclassified to conform to the presentation of the current condensed consolidated financial statements:
The Company has reported separately “Underwriting expenses” from “Corporate and other expenses” in the condensed consolidated statements of operations, which were previously combined and reported as “General and administrative expenses”. This resulted in no change to the previously reported total expenses or net income.
The Company has reclassified investment-related income from Lloyd’s syndicates, which was previously presented in the condensed consolidated statements of operations under the caption “Other income, net”, to “Net investment income”. This resulted in no change to the previously reported total revenues or net income.

During 2025, the Company updated its definition of CAT event loss to be any individual CAT loss in excess of $5 million, net of reinsurance recoveries. For the various U.S. tornadoes (including severe convective storms), the Company has aggregated these and reported the total as CAT loss in Note 7 and under the “Corporate” column in the segment reporting tables in Note 16. Accordingly, the comparative prior year CAT loss disclosures have been recast to conform with this change.

2. SIGNIFICANT ACCOUNTING POLICIES
 
There were no material changes to the Company’s significant accounting policies subsequent to its 2024 Form 10-K.
8

Return to table of contents


Recently Issued Accounting Standards Not Yet Adopted

In December 2023, FASB issued ASU 2023-09, Income Taxes Topic (740) - Improvements to Income Tax Disclosures, which provides more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. While early adoption is permitted, a public company should apply the amendments prospectively. This ASU is effective for the Company’s 2025 year-end financial statements.

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (“ASU 2024-03”). This ASU 2024-03 requires more detailed disclosures about the type of expenses (including purchases of inventory, employee compensation, and depreciation / amortization) in commonly presented expense captions in the consolidated income statements (e.g. cost of sales, general and administrative expenses, and research and development). ASU 2024-03 is effective for public business entities for fiscal years beginning after December 15, 2026, and interim periods within fiscal years after December 15, 2027. Early adoption is permitted.

The Company is currently evaluating the disclosure impact of the above new ASUs.

3. INVESTMENT IN RELATED PARTY INVESTMENT FUND

The Company’s maximum exposure to loss relating to Solasglas Investments, LP (“Solasglas”) is limited to GLRE's share of Partners’ capital in Solasglas. At June 30, 2025, GLRE’s share of Partners’ capital in Solasglas was $461.3 million (December 31, 2024: $387.1 million), representing 79.7% (December 31, 2024: 77.9%) of Solasglas’ total net assets. DME Advisors II, LLC held the remaining 20.3% (December 31, 2024: 22.1%) of Solasglas’ total net assets.

The Company’s share of the net increase in Partner’s capital for the six months ended June 30, 2025 was $13.9 million (six months ended June 30, 2024: a net increase of $22.6 million), as shown in the caption “Income (loss) from investment in related party investment fund” in the Company’s condensed consolidated statements of operations.

The summarized financial statements of Solasglas are presented below.

Summarized Statements of Financial Condition of Solasglas Investments, LP
June 30, 2025December 31, 2024
Assets
Investments, at fair value$569,600 $504,828 
Derivative contracts, at fair value25,054 8,925 
Due from brokers382,603 188,296 
Cash and cash equivalents 40,354 
Interest and dividends receivable401 1,536 
Total assets977,658 743,939 
Liabilities and partners’ capital
Liabilities
Investments sold short, at fair value(385,614)(234,977)
Derivative contracts, at fair value(11,337)(4,452)
Capital withdrawals payable(50)(4,000)
Due to brokers(85) 
Interest and dividends payable(1,437)(3,218)
Accrued expenses and other liabilities(350)(180)
Total liabilities(398,873)(246,827)
Partners' capital$578,785 $497,112 
GLRE’s share of Partners' capital
$461,265 $387,144 

9

Return to table of contents

Summarized Statements of Operations of Solasglas Investments, LP
Three months ended June 30Six months ended June 30
2025202420252024
Investment income
Dividend income (net of withholding taxes)$2,687 $941 $4,177 $1,772 
Interest income4,822 2,148 8,449 6,500 
Total Investment income7,509 3,089 12,626 8,272 
Expenses
Management fee(1,756)(1,408)(3,486)(2,731)
Interest(3,770)(736)(5,471)(2,070)
Dividends(916)(731)(1,677)(1,435)
Research and operating(486)(335)(971)(659)
Total expenses(6,928)(3,210)(11,605)(6,895)
Net investment income (loss)581 (121)1,021 1,377 
Realized and change in unrealized gains (losses)
Net realized gain36,584 20,085 55,689 63,030 
Net change in unrealized appreciation (depreciation)(62,256)(13,138)(35,238)(29,383)
Net gain (loss) on investment transactions(25,672)6,947 20,451 33,647 
Net increase (decrease) in Partners' capital (1)
$(25,091)$6,826 $21,472 $35,024 
GLRE’s share of the increase (decrease) in Partners' capital
$(18,276)$4,330 $13,921 $22,578 

(1) The net increase in Partners’ capital is net of management fees and performance allocation presented below:

Three months ended June 30Six months ended June 30
2025202420252024
Management fees$1,756 $1,408 $3,486 $2,731 
Performance allocation(2,031)481 1,547 2,509 
Total$(275)$1,889 $5,033 $5,240 


4. OTHER INVESTMENTS  
 
At June 30, 2025, the breakdown of the Company’s other investments was as follows:
CostUnrealized
gains
Unrealized
losses
Accrued interestFair value / carrying value
Private investments and unlisted equities $30,476 $52,808 $(8,912)$ $74,372 
Debt and convertible debt securities3,084  (1,499)79 1,664 
Total other investments$33,560 $52,808 $(10,411)$79 $76,036 

10

Return to table of contents


At December 31, 2024, the breakdown of the Company’s other investments was as follows:

CostUnrealized
gains
Unrealized
losses
Accrued interestFair value / carrying value
Private investments and unlisted equities$28,111 $51,076 $(7,320)$ $71,867 
Debt and convertible debt securities2,713  (1,510)90 1,293 
Total other investments$30,824 $51,076 $(8,830)$90 $73,160 

The following table presents the carrying values of the private investments and unlisted equity securities carried under the measurement alternative at June 30, 2025 and 2024, and the related adjustments recorded during the periods then ended.
Six months ended June 30
20252024
Carrying value (1)
$74,372 $71,866 
Upward carrying value changes (2)
$1,747 $501 
Downward carrying value changes and impairment (3)
$(1,597)$(114)

(1) The period-end carrying values reflect cumulative purchases and sales in addition to upward and downward carrying value changes.
(2) The cumulative upward carrying value changes from inception to June 30, 2025, totaled $55.2 million.
(3) The cumulative downward carrying value changes and impairments from inception to June 30, 2025, totaled $11.3 million.


Net investment income

The following table summarizes the change in unrealized gains (losses) and the realized gains (losses) for the Company’s other investments, which are included in “Net investment income” in the condensed consolidated statements of operations (see Note 13):
Three months ended June 30Six months ended June 30
2025202420252024
Gross realized gains$ $ $5 $ 
Gross realized losses   (1,332)
Net realized gains (losses)$ $ $5 $(1,332)
Change in unrealized gains33 89 139 1,008 
Net realized and unrealized gains (losses) on other investments$33 $89 $144 $(324)



11

Return to table of contents


5. RESTRICTED CASH AND CASH EQUIVALENTS

The following table shows the breakdown of the Company’s restricted cash and cash equivalents, along with a reconciliation of the total cash, cash equivalents, and restricted cash reported in the condensed consolidated statements of cash flows:
 June 30, 2025December 31, 2024
Restricted cash and cash equivalents:
  Cash securing trust accounts$253,125 $256,796 
  Cash securing letters of credit issued307,463 312,855 
  Cash securing Loan Facility10,000 10,000 
  Other6,110 4,751 
Total restricted cash and cash equivalents576,698 584,402 
Cash and cash equivalents82,362 64,685 
Total cash, cash equivalents, and restricted cash$659,060 $649,087 


6. FAIR VALUE MEASUREMENTS

Assets measured at fair value on a nonrecurring basis

At June 30, 2025, the Company held $67.2 million (December 31, 2024: $63.4 million) of private investments and unlisted equities measured at fair value on a nonrecurring basis. At June 30, 2025, the Company held $7.1 million (December 31, 2024: $8.5 million) of private investments and unlisted equities measured at cost. The Company classifies these investments as Level 3 within the fair value hierarchy.

The following table summarizes the periods between the most recent fair value measurement dates and June 30, 2025, for the private and unlisted equities measured at fair value on a nonrecurring basis:
Less than 6 months6 to 12 monthsOver 1 yearTotal
Fair values measured on a nonrecurring basis$4,376 $23,380 $39,484 $67,240 

Assets measured at fair value on a recurring basis

Derivative financial instruments

The Company uses interest rate swaps in connection with its risk management activities to hedge 50% of the interest rate risk relating to the outstanding Term Loans (see Note 9). The interest rate swaps are carried at fair value and are determined using a market approach valuation technique based on significant observable market inputs from third-party pricing vendors. Accordingly, the interest rates swaps are classified as Level 2 within the fair value hierarchy. These derivative instruments are not designated as accounting hedges under U.S. GAAP.

For the six months ended June 30, 2025 and 2024, the Company recognized a nominal amount of unrealized loss for the above derivatives and $0.6 million of unrealized gain, respectively, which is included in interest expense in the condensed consolidated statements of operations.

Financial Instruments Disclosed, But Not Carried, at Fair Value

At June 30, 2025, the carrying value of debt and convertible debt securities within “Other Investments” (see Note 4) and the Term Loans approximates their fair values. The Company classifies these financial instruments as Level 2 within the fair value hierarchy.


12

Return to table of contents

7. LOSS AND LOSS ADJUSTMENT EXPENSE RESERVES

The Company’s loss and loss adjustment expense (“LAE”) reserves were composed of the following:
June 30, 2025December 31, 2024
Case reserves$242,033 $230,633 
IBNR702,952 630,336 
Total$944,985 $860,969 

Reserve Roll-forward

The following provides a summary of changes in outstanding loss and LAE reserves for all lines of business:
ConsolidatedSix months ended June 30
20252024
Gross balance at January 1$860,969 $661,554 
Less: Losses recoverable(85,790)(25,687)
Net balance at January 1775,179 635,867 
Incurred losses related to:  
Current year215,698 206,647 
Prior years7,265 4,712 
Total incurred222,963 211,359 
Paid losses related to:  
Current year(15,445)(20,677)
Prior years(161,261)(129,716)
Total paid(176,706)(150,393)
Foreign exchange and translation adjustment
29,578 (2,723)
Net balance at June 30851,014 694,110 
Add: Losses recoverable (see Note 8)
93,971 58,647 
Gross balance at June 30$944,985 $752,757 

Estimates for Catastrophe Events

At June 30, 2025, the Company’s net reserves for losses and LAE include estimated amounts for catastrophe and weather-related events (the “CAT losses”). The magnitude and volume of losses arising from these events is inherently uncertain, and, consequently, actual losses for these events may ultimately differ, potentially materially, from current estimates.

CAT events in 2025

During the six months ended June 30, 2025, the Company incurred CAT losses of $27.0 million relating to the California wildfires.

CAT events in 2024

During the six months ended June 30, 2024, the Company incurred CAT losses of $17.7 million driven mainly by the Baltimore Bridge collapse and the U.S. tornadoes (including severe convective storms).

Prior Year Reserve Development

The Company’s net favorable (adverse) prior year development arises from changes to estimates for losses and LAE related to loss events that occurred in previous calendar years.

The following table presents net prior year reserve development by segment and consolidated for the respective periods.

13

Return to table of contents

Favorable (Adverse)
Open MarketInnovationsTotal SegmentsCorporateTotal Consolidated
Six months ended June 30, 2025$(3,955)$(1,964)$(5,919)$(1,346)$(7,265)
Six months ended June 30, 2024$(1,533)$1,642 $109 $(4,821)$(4,712)

Open Market Segment:

The net adverse reserve development for the six months ended June 30, 2025 was composed of $32.0 million of reserve strengthening predominantly on the casualty line (various underwriting years) due to current economic and social inflation trends, in addition to worse than expected loss emergence for the financial line (2021, 2023 and 2024 underwriting years) relating to the transactional liability business, and for the multiline business (2023-2024 underwriting years) relating to the commercial auto business. This was partially offset by $28.0 million of favorable reserve development on property (mostly 2024 underwriting year) and specialty lines (mostly 2022-2024 underwriting years) due to better than expected loss emergence.

The net adverse reserve development for the six months ended June 30, 2024 was composed of $10.1 million of reserve strengthening predominantly on the casualty line (various underwriting years) due to current economic and social inflation trends. This was partially offset by $8.5 million of favorable reserve development predominantly on financial line (various underwriting years), multiline business (predominantly 2021-2022 underwriting years), and specialty line (mostly 2021-2022 underwriting years) due to better than expected loss emergence.

Innovations Segment:

The net adverse reserve development for the six months ended June 30, 2025 was composed of $2.3 million of reserve strengthening predominantly on the financial line (2022-2023 underwriting years) due to higher volume of claims than expected. This was partially offset by $0.4 million of favorable reserve development predominantly on the multiline business.

The net favorable reserve development for the six months ended June 30, 2024 was composed of $2.1 million due to better than expected loss emergence on health line (various underwriting years) and multiline business (predominantly 2023 underwriting years). This was partially offset by $0.4 million of reserve strengthening on the specialty business.

Corporate - Runoff Business:

Corporate represents the Innovations related property runoff business. The prior year adverse reserve development for the above periods relate to CAT losses driven by the U.S. tornados (2021-2023 underwriting years).


8. RETROCESSION

The following table provides a breakdown of ceded reinsurance:
Three months ended June 30Six months ended June 30
2025202420252024
Gross ceded premiums$15,101 $14,832 $43,649 $38,013 
Earned ceded premiums$17,309 $11,849 $36,601 $27,091 
Loss and loss adjustment expenses ceded$9,006 $14,773 $15,662 $37,849 

Retrocession contracts do not relieve the Company from its obligations to its cedents. Failure of retrocessionaires to honor their obligations could result in losses to the Company.







14

Return to table of contents

The following table shows a breakdown of losses recoverable on a gross and net of collateral basis:

June 30, 2025December 31, 2024
 
Gross
Net of Collateral(1)
Gross
Net of Collateral(1)
A- or better by A.M. Best
$91,323 $73,941 $82,181 $63,979 
Not rated
3,148 556 4,109 2,027 
Total before provision
$94,471 $74,497 $86,290 $66,006 
Provision for credit losses
(500)(500)
Total loss and loss adjustment expenses recoverable, net
$93,971 $85,790 
(1) Collateral is in the form of cash, letters of credit, funds withheld, and/or cash collateral held in trust accounts. This excludes any excess collateral in order to disclose the aggregate net exposure for each retrocessionaire.
At June 30, 2025, we had 3 reinsurers (December 31, 2024: 3) that accounted for 10% or more of the total loss and loss adjustment expenses recoverable, net of the credit loss provision, for an aggregate gross amount of $53.3 million (December 31, 2024: $49.5 million).

9. DEBT AND CREDIT FACILITIES

Debt Obligations

The following table summarizes the Company’s outstanding debt obligations.
June 30, 2025December 31, 2024
Term loans$58,438 $60,313 
Accrued interest payable805 923 
Less: deferred financing costs(354)(487)
Total debt$58,889 $60,749 

During the six months ended June 30, 2025, the Company partially repaid $1.9 million of the outstanding Term loans.

Credit Facilities

At June 30, 2025, the Company had the following letter of credit (“LC”) facilities:
Capacity
LCs issued
Termination Date
Citibank
$275,000 $191,150 December 19, 2025
CIBC
200,000 116,121 December 31, 2025
HSBC 100,000  December 17, 2025
 $575,000 $307,271 
The above LCs issued are cash collateralized (see Note 5). The LC facilities are subject to various customary affirmative, negative and financial covenants. At June 30, 2025, the Company was in compliance with all LC facilities covenants.

15

Return to table of contents

10. SHARE CAPITAL

Ordinary Shares

The Company’s authorized share capital is 125,000,000 ordinary shares, par value of $0.10 per share.

The following table is a summary of changes in ordinary shares issued and outstanding for the six months ended June 30, 2025 and 2024:
 20252024
Balance – beginning of period34,831,324 35,336,732 
Issue of shares for vested RSUs (see Note 11)
100,793 74,357 
Forfeiture of restricted shares (see Note 11)
(376,686)(89,945)
Repurchase of ordinary shares
(357,278) 
Balance – end of period34,198,153 35,321,144 

Share Repurchase Plan

On May 2, 2025, the Board of Directors re-approved the share repurchase plan, until June 30, 2026, authorizing the Company to repurchase up to $25.0 million of ordinary shares in the open market, through privately negotiated transactions or Rule 10b5-1 stock trading plans. Any shares repurchased are canceled immediately upon repurchase. For the six months ended June 30, 2025, the Company repurchased 357,278 ordinary shares for $5.0 million. There was no share repurchase for the same period in 2024.

Preferred Shares

The Company’s authorized share capital also consists of 50,000,000 preference shares with a par value of $0.10 each. At June 30, 2025, the Company has no issued and outstanding preferred shares.

11. SHARE-BASED COMPENSATION
 
Refer to Note 11 of the Company’s audited consolidated financial statements of its 2024 Form 10-K for a summary of the Company’s 2023 Incentive Plan, including the definition of performance-based and service-based stock awards.

Employee and Director Restricted Shares

The following table summarizes the activity for unvested outstanding restricted share awards (“RSs”) during the six months ended June 30, 2025 and 2024:
16

Return to table of contents


Performance Restricted SharesService Restricted Shares
 Number of
non-vested
restricted
 shares
Weighted
 average
grant date
fair value
Number of
non-vested
restricted
 shares
Weighted
 average
grant date
fair value
Balance at December 31, 20231,042,688 $9.94 419,604 $9.18 
Vested  (217,522)8.78 
Forfeited(89,945)10.84   
Balance at June 30, 2024952,743 $9.86 202,082 $9.61 
Balance at December 31, 2024944,587 $9.87 191,556 $9.96 
Vested(222,532)9.65 (75,667)8.08 
Forfeited(374,474)9.08 (2,212)9.85 
Balance at June 30, 2025347,581 $10.87 113,677 $11.21 

At June 30, 2025, 2,935,178 (December 31, 2024: 2,834,519) ordinary shares remained available for future issuance under the Company’s 2023 Incentive Plan.

For the six months ended June 30, 2025, the total fair value of Performance and Service RSs vested was $4.2 million, respectively (2024: $1.9 million, respectively).

Employee Restricted Stock Units

The following table summarizes the activity for unvested outstanding restricted stock units (“RSUs”) during the six months ended June 30, 2025 and 2024:
Performance RSUs
Service RSUs
 Number of
non-vested
RSUs
Weighted
 average
grant date
fair value
Number of
non-vested
RSUs
Weighted
 average
grant date
fair value
Balance at December 31, 2023154,445 $8.03 110,425 $8.78 
Granted258,148 11.85 124,425 11.85 
Vested  (74,357)8.84 
Forfeited    
Balance at June 30, 2024412,593 $10.42 160,493 $11.14 
Balance at December 31, 2024403,526 $10.43 149,834 $11.14 
Granted185,551 13.16 149,435 13.16 
Vested(38,752)6.82 (62,041)10.46 
Forfeited(54,635)7.11 (4,326)11.85 
Balance at June 30, 2025495,690 $12.10 232,902 $12.60 

For the awards granted during the six months ended June 30, 2025, the Service RSUs vest evenly over three years on January 1, subject to the grantee’s continued service with the Company. If performance goals are achieved, the Performance RSUs will cliff vest at the end of a three-year performance period within a range of 0% and 200% of the awarded Performance RSUs, with a target of 100%.

For the six months ended June 30, 2025, the total fair value of Performance and Service RSUs vested was $1.4 million (2024: $0.7 million).



17

Return to table of contents

Stock Compensation Expense

For the six months ended June 30, 2025, the Company recorded $2.5 million (2024: $2.9 million) of total stock compensation expense (net of forfeitures), respectively. Forfeiture recoveries were immaterial for both periods.

12. EARNINGS PER SHARE

The following table reconciles net income and weighted average shares used in computing basic and diluted EPS for the three and six months ended June 30, 2025 and 2024:
Three months ended June 30Six months ended June 30
2025202420252024
Numerator for EPS:
Net income - basic$329 $7,978 $29,956 $34,997 
Net income - diluted
$329 $7,978 $29,956 $34,997 
Denominator for EPS:
Weighted average shares outstanding - basic33,969,716 34,238,863 33,960,643 34,255,454 
Effect of dilutive employee and director share-based awards453,963 460,319 518,708 423,871 
Weighted average shares outstanding - diluted34,423,679 34,699,182 34,479,351 34,679,325 
Anti-dilutive stock options outstanding620,319 902,140 620,319 902,140 
EPS:
Basic$0.01 $0.23 $0.88 $1.02 
Diluted$0.01 $0.23 $0.87 $1.01 

13. NET INVESTMENT INCOME

The following table provides a breakdown of net investment income:
Three months ended June 30Six months ended June 30
 2025202420252024
Interest and dividend income, net of withholding taxes and other expenses$6,667 $8,135 $13,302 $16,691 
Investment income from Lloyd's syndicates3,770 2,724 5,311 7,759 
Net realized and unrealized gains (losses) on other investments (see Note 4)33 89 144 (324)
Net investment income10,470 10,948 18,757 24,126 
Share of Solasglas' net income (loss) (see Note 3)(18,276)4,330 13,921 22,578 
Total investment income (loss)$(7,806)$15,278 $32,678 $46,704 


14. RELATED PARTY TRANSACTIONS 

Investment Advisory Agreement
 
There has been no change to the Company’s investment advisory agreement with Solasglas as described in its 2024 Form 10-K. Refer to Note 3 for a breakdown of management fees and performance fees for the six months ended June 30, 2025 and 2024.

Green Brick Partners, Inc.

David Einhorn also serves as the Chairman of the Board of Directors of Green Brick Partners, Inc. (“GRBK”), a publicly-traded company. At June 30, 2025, Solasglas, along with certain affiliates of DME Advisors, collectively owned 23.5% of the issued and outstanding common shares of GRBK. Under applicable securities laws, DME Advisors may sometimes be limited in its ability to trade GRBK shares held in Solasglas. At June 30, 2025, Solasglas held 0.8 million shares of GRBK.
18

Return to table of contents


Service Agreement
 
The Company has entered into a service agreement with DME Advisors, pursuant to which DME Advisors provides certain investor relations services to the Company for compensation of five thousand dollars per month (plus expenses). The agreement automatically renews annually until terminated by either the Company or DME Advisors for any reason with 30 days prior written notice to the other party. 

Collateral Assets Investment Management Agreement

Effective January 1, 2019, the Company (and its subsidiaries) entered into a collateral assets investment management agreement (the “CMA”) with DME Advisors, pursuant to which DME Advisors manages certain assets of the Company that are not subject to the Solasglas LPA and are held by the Company to provide collateral required by the cedents in the form of trust accounts and letters of credit. In accordance with the CMA, DME Advisors receives no fees and is required to comply with the collateral investment guidelines. The CMA can be terminated by any of the parties upon 30 days’ prior written notice to the other parties.


15. COMMITMENTS AND CONTINGENCIES 
 
a) Concentration of Credit Risk

Cash and cash equivalents

The Company monitors its concentration of credit risk with financial institutions and limits acceptable counterparties based on current rating, outlook and other relevant factors.

Investments

The Company’s credit risk exposure to private debt and convertible debt securities within its “Other investments” are immaterial (see Note 4).
Reinsurance balances receivable, net

The following table shows the breakdown of reinsurance balances receivable:

June 30, 2025December 31, 2024
Amount
%
Amount
%
Premiums receivable
$273,902 36.3 %$253,627 36.0 %
Funds withheld:
  Funds held by cedants
51,402 6.8 %58,183 8.3 %
  Premiums held by Lloyds' syndicates
314,910 41.7 %278,265 39.5 %
  Funds at Lloyd’s
112,732 14.9 %113,324 16.1 %
Profit commission receivable
3,369 0.4 %2,103 0.3 %
Total before provision
756,315 100.1 %705,502 100.2 %
Provision for expected credit losses
(1,019)(0.1)%(1,019)(0.1)%
Reinsurance balances receivable, net
$755,296 100.0 %$704,483 100.1 %

The Company has posted deposits at Lloyd’s to support underwriting capacity for certain syndicates, including Syndicate 3456. Lloyd’s has a credit rating of “A+” (Superior) from A.M. Best, as revised in August 2024.

Premiums receivable includes a significant portion of estimated premiums not yet due. Brokers and other intermediaries are responsible for collecting premiums from customers on the Company’s behalf. The Company monitors its concentration of credit risks from brokers. The diversity in the Company’s client base limits credit risk associated with premiums receivable and
19

Return to table of contents

funds (premiums) held by cedents. Further, under the reinsurance contracts the Company has contractual rights to offset premium balances receivable and funds held by cedants against corresponding payments for losses and loss expenses.

Loss and loss adjustment expenses recoverable, net

The Company regularly evaluates its net credit exposure to the retrocessionaires and their abilities to honor their respective obligations. See Note 8 for analysis of concentration of credit risk relating to retrocessionaires.

b) Lease Obligations

There was no material change to the Company’s operating lease agreements subsequent to its 2024 Form 10-K.

c) Litigation

From time to time, in the ordinary course of business, the Company may be involved in formal and informal dispute resolution procedures, which may include arbitration or litigation. The outcomes of these procedures determine the rights and obligations under the Company’s reinsurance contracts and other contractual agreements. In some disputes, the Company may seek to enforce its rights under an agreement or collect funds owed. In other matters, the Company may resist attempts by others to collect funds or enforce alleged rights. While the Company cannot predict the outcome of legal disputes with certainty, the Company does not believe that any existing dispute, when finally resolved, will have a material adverse effect on the Company’s business, financial condition, or operating results.

16. SEGMENT REPORTING
 
The Company has two operating segments: Open Market and Innovations.

Open Market

In the Open Market segment, the Company underwrites reinsurance business, sourced through the brokerage distribution channels and Lloyd’s. The Company writes mostly treaty reinsurance, on a proportional and non-proportional basis. The lines of business for this segment are as follows: Casualty, Financial, Health, Multiline, Property and Specialty.

Innovations

In the Innovations segment, the Company provides reinsurance capacity to startup companies and MGAs based globally, sourced mainly through direct placements with its strategic partners (see Note 4). This segment also includes business written by Syndicate 3456. The lines of business for this segment are as follows: Casualty, Financial, Health, Multiline and Specialty.

The Company’s reportable segments each have executive leadership who are responsible for their performance and who are directly accountable to the Chief Operating Decision Maker (“CODM”), the Chief Executive Officer. The CODM reviews the financial performance of the reportable segment to assess the achievement of strategic initiatives, the efficiency of the deployed capital, and how to allocate resources to the reportable segments based on the segment’s financial performance.

The table below provides information about the Company’s reportable segments, including the reconciliation to net income as reported under U.S. GAAP. Comparatives have been recast to conform with the current reportable segments.

20

Return to table of contents

Three months ended June 30, 2025:
Open MarketInnovationsCorporateTotal Consolidated
Gross premiums written$152,333 $27,596 $(301)$179,628 
Net premiums written$142,111 $22,716 $(300)$164,527 
Net premiums earned$140,554 $21,386 $(299)$161,641 
Net loss and LAE incurred
(83,475)(15,244)(1,360)(100,079)
Acquisition costs(40,900)(6,012)64 (46,848)
Other underwriting expenses(4,861)(1,620) (6,481)
Deposit interest expense, net
(124)  (124)
Underwriting income (loss)11,194 (1,490)(1,595)8,109 
Reconciliation to income before income taxes:
Net investment income5,629 431 4,410 10,470 
Corporate and other expenses (602)(4,153)(4,755)
Income (loss) from investment in Solasglas
(18,276)(18,276)
Foreign exchange gains (losses)6,271 6,271 
Interest expense(1,144)(1,144)
Income (loss) before income taxes
$16,823 $(1,661)$(14,487)$675 
Additional information:
Net loss and LAE incurred:
  Attritional losses$(78,017)$(12,713)$97 $(90,633)
  Large event losses
(6,399)  (6,399)
  CAT event losses
    
  Prior year favorable (adverse) loss development
941 (2,531)(1,457)(3,047)
Total net loss and LAE incurred$(83,475)$(15,244)$(1,360)$(100,079)
Total allocated assets (1)
$485,330 $146,198 $1,556,496 $2,188,024 

(1) The Company does not allocate assets to reporting segments, with the exception of restricted cash used to collateralized certain reinsurance transactions, including FAL, and Innovations-related private investments.

21

Return to table of contents

Three months ended June 30, 2024:
Open MarketInnovationsCorporateTotal Consolidated
Gross premiums written$143,311 $25,319 $345 $168,975 
Net premiums written$131,585 $22,212 $346 $154,143 
Net premiums earned$125,865 $25,348 $7,185 $158,398 
Net loss and LAE incurred
(73,403)(13,634)(14,996)(102,033)
Acquisition costs(40,511)(8,406)(1,537)(50,454)
Other underwriting expenses(4,816)(995) (5,811)
Deposit interest expense, net
233   233 
Underwriting income (loss)7,368 2,313 (9,348)333 
Reconciliation to income before income taxes:
Net investment income9,782 366 800 10,948 
Corporate and other expenses (810)(3,896)(4,706)
Income from investment in Solasglas4,330 4,330 
Foreign exchange gains (losses)(932)(932)
Interest expense(1,560)(1,560)
Income (loss) before income taxes$17,150 $1,869 $(10,606)$8,413 
Additional information:
Net loss and LAE incurred:
  Attritional losses$(67,763)$(15,275)$(6,382)$(89,420)
  Large event losses
(5,580)  (5,580)
  CAT event losses
  (7,722)(7,722)
  Prior year favorable (adverse) loss development
(60)1,641 (892)689 
Total net loss and LAE incurred$(73,403)$(13,634)$(14,996)$(102,033)
Total allocated assets (1)
$402,186 $140,253 $1,357,509 $1,899,948 

(1) The Company does not allocate assets to reporting segments, with the exception of restricted cash used to collateralized certain reinsurance transactions, including FAL, and Innovations-related private investments.

22

Return to table of contents

Six months ended June 30, 2025:Open MarketInnovationsCorporateTotal Consolidated
Gross premiums written$373,042 $55,062 $(531)$427,573 
Net premiums written$337,720 $46,687 $(483)$383,924 
Net premiums earned$290,195 $40,391 $(482)$330,104 
Net loss and LAE incurred
(196,238)(25,590)(1,135)(222,963)
Acquisition costs(81,781)(12,045)112 (93,714)
Other underwriting expenses(9,658)(3,181) (12,839)
Deposit interest expense, net
(273)  (273)
Underwriting income (loss)2,245 (425)(1,505)315 
Reconciliation to income before income taxes:
Net investment income11,400 879 6,478 18,757 
Corporate and other expenses (1,174)(8,253)(9,427)
Income from investment in Solasglas13,921 13,921 
Foreign exchange gains (losses)10,626 10,626 
Interest expense(2,608)(2,608)
Income (loss) before income taxes
$13,645 $(720)$18,659 $31,584 
Additional information:
Net loss and LAE incurred:
  Attritional losses
$(158,177)$(23,626)$211 $(181,592)
  Large event losses
(7,090)  (7,090)
  CAT event losses
(27,016)  (27,016)
  Prior year favorable (adverse) loss development
(3,955)(1,964)(1,346)(7,265)
Total net loss and LAE incurred$(196,238)$(25,590)$(1,135)$(222,963)
Total allocated assets (1)
$485,330 $146,198 $1,556,496 $2,188,024 

(1) The Company does not allocate assets to reporting segments, with the exception of restricted cash used to collateralized certain reinsurance transactions, including FAL, and Innovations-related private investments.

23

Return to table of contents

Six months ended June 30, 2024:
Open MarketInnovationsCorporateTotal Consolidated
Gross premiums written$330,372 $55,387 $474 $386,233 
Net premiums written$299,301 $48,456 $463 $348,220 
Net premiums earned$257,475 $45,545 $16,914 $319,934 
Net loss and LAE incurred
(160,103)(26,761)(24,495)(211,359)
Acquisition costs(74,090)(14,459)(3,515)(92,064)
Other underwriting expenses(10,294)(1,856) (12,150)
Deposit interest expense, net
(643)  (643)
Underwriting income (loss)12,345 2,469 (11,096)3,718 
Reconciliation to income before income taxes:
Net investment income22,398 183 1,545 24,126 
Corporate and other expenses (1,400)(7,681)(9,081)
Income from investment in Solasglas22,578 22,578 
Foreign exchange gains (losses)(2,581)(2,581)
Interest expense(2,809)(2,809)
Income (loss) before income taxes$34,743 $1,252 $(44)$35,951 
Additional information:
Net loss and LAE incurred:
  Attritional losses
$(140,553)$(28,403)$(11,952)$(180,908)
  Large event losses
(8,017)  (8,017)
  CAT event losses
(10,000) (7,722)(17,722)
  Prior year favorable (adverse) loss development
(1,533)1,642 (4,821)(4,712)
Total net loss and LAE incurred$(160,103)$(26,761)$(24,495)$(211,359)
Total allocated assets (1)
$402,186 $140,253 $1,357,509 $1,899,948 

(1) The Company does not allocate assets to reporting segments, with the exception of restricted cash used to collateralized certain reinsurance transactions, including FAL, and Innovations-related private investments.


Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
References to “we,” “us,” “our,” “our company,” or “the Company” refer to Greenlight Capital Re, Ltd. (“GLRE”) and its wholly-owned subsidiaries unless the context dictates otherwise.
 
The following discussion should be read in conjunction with the audited consolidated financial statements and accompanying notes, which appear in our 2024 Form 10-K.

The following is management’s discussion and analysis (“MD&A”) of our results of operations for the three and six months ended June 30, 2025 and 2024 and the Company’s financial condition at June 30, 2025 and December 31, 2024.
  




24

Return to table of contents

All amounts are reported in U.S. dollars, unless otherwise noted. Tabular dollars are presented in thousands, with the exception of per share amounts or as otherwise noted.

Page
Overview
26
Business Overview
26
Outlook and Trends
26
Key Financial Measures and Non-GAAP Measures
27
Consolidated Results of Operations
28
Results by Segment
30
Open Market Segment
30
Innovations Segment
34
Other Corporate
37
Runoff Underwriting Business
37
Income from Investment in Solasglas
37
Financial Condition
38
Liquidity and Capital Resources
40
Liquidity
40
Capital Resources
41
Critical Accounting Estimates
42
Recent Accounting Pronouncements
42



25

Return to table of contents

Overview

Business Overview

We are a global specialty property and casualty reinsurer headquartered in the Cayman Islands, with an underwriting and investment strategy that we believe differentiates us from most of our competitors. Our goal is to build long-term shareholder value by providing risk management solutions to the insurance, reinsurance, and other risk marketplaces.

For the three months ended June 30, 2025 (“Q2 2025”), we earned a net income of $0.3 million, a decrease of $7.6 million over the three months ended June 30, 2024 (“Q2 2024”), principally due to an investment loss from Solasglas in Q2 2025 compared to an investment gain in Q2 2024. This was partially offset by stronger underwriting performance and favorable foreign exchange movement.

The following is a summary of our financial performance for Q2 2025, compared to Q2 2024:
Gross premiums written was $179.6 million, an increase of 6.3%;
Net premiums earned was $161.6 million, an increase of 2.0%;
Net underwriting income was $8.1 million, compared to a net underwriting income of $0.3 million;
Current period CAT losses were nil, compared to $7.7 million;
Prior year adverse loss development was $3.0 million, compared to prior year favorable loss development of $0.7 million;
Total investment loss was $7.8 million, compared to total investment income of $15.3 million (including 4.0% net loss from our investment in Solasglas, compared to net return of 1.2%); and
Diluted EPS was $0.01, compared to $0.23.

Fully diluted book value per share was $18.97 at June 30, 2025, an increase of 5.7% since December 31, 2024. See “Key Financial Measures and Non-GAAP Measures” section of this MD&A.


Outlook and Trends

Reinsurance market conditions

We continue to see increased competition from existing and new reinsurance markets, predominantly in our Open Market segment. This is putting pressure on headline rates across various classes; however, attachment points and other terms & conditions are largely holding firm. We remain attentive to the extent of softening market conditions, particularly in light of the industry losses in the specialty market and the approaching peak of the North Atlantic hurricane season. Our focus remains on maintaining a diversified portfolio that is resilient to market supply-demand pressures.

General economic conditions

There are many factors contributing to an uncertain global economic outlook, and in particular, we believe that inflationary trends of recent years could persist. We continue to consider the potential impact of relevant economic factors on our underwriting portfolio. On the investment side, DME Advisors regularly monitors and re-positions Solasglas’ investment portfolio to manage the impact of inflation on its underlying investments and holds macro positions to benefit from a rising inflationary environment. DME Advisors pivoted during Q1 2025 from conservatively positioned to bearish and continued to maintain that position during Q2 2025. It lowered Solasglas’ gross and net exposure and added additional market hedges for tail protection.

In early April, the U.S. Administration enacted trade policies that were more aggressive than the financial markets expected, causing additional uncertainty and volatility. These policies further complicate the near-term outlook for economic growth and inflation. We remain vigilant to economic data and additional policies that may impact our business.

26

Return to table of contents

Key Financial Measures and Non-GAAP Measures

There have been no changes to our key financial measures, including non-GAAP financial measures, as described in the MD&A of our 2024 Form 10-K.

Fully Diluted Book Value Per Share

The following table presents a reconciliation of the fully diluted book value per share to basic book value per share (the most directly comparable U.S. GAAP financial measure):
June 30, 2025March 31, 2025December 31, 2024September 30, 2024June 30, 2024
Numerator for basic and fully diluted book value per share: 
Total equity as reported under U.S. GAAP$663,318 $666,804 $635,879 $663,418 $634,020 
Denominator for basic and fully diluted book value per share:
Ordinary shares issued and outstanding as reported and denominator for basic book value per share34,198,15334,557,44934,831,32434,832,49335,321,144
Add: In-the-money stock options (1) and all outstanding RSUs
775,124773,938590,001602,013594,612
Denominator for fully diluted book value per share 34,973,27735,331,38735,421,32535,434,50635,915,756
Basic book value per share$19.40 $19.30 $18.26 $19.05 $17.95 
Increase (decrease) in basic book value per share
$0.10 $1.04 $(0.79)$1.10 $0.27 
Increase (decrease) in basic book value per share
0.5 %5.7 %(4.1)%6.1 %1.5 %
Fully diluted book value per share$18.97 $18.87 $17.95 $18.72 $17.65 
Increase (decrease) in fully diluted book value per share
$0.10 $0.92 $(0.77)$1.07 $0.26 
Increase (decrease) in fully diluted book value per share
0.5 %5.1 %(4.1)%6.1 %1.5 %
(1) Assuming net exercise by the grantee.


















27

Return to table of contents

Consolidated Results of Operations

The table below summarizes our consolidated operating results.
Three months ended June 30Six months ended June 30
20252024Change20252024Change
Underwriting results:
Gross premiums written$179,628 $168,975 $10,653 $427,573 $386,233 $41,340 
Net premiums written$164,527 $154,143 $10,384 $383,924 $348,220 $35,704 
Net premiums earned$161,641 $158,398 $3,243 $330,104 $319,934 $10,170 
Net loss and LAE incurred:
Current year(97,032)(102,722)5,690 (215,698)(206,647)(9,051)
Prior year (1)
(3,047)689 (3,736)(7,265)(4,712)(2,553)
Net loss and LAE incurred
(100,079)(102,033)1,954 (222,963)(211,359)(11,604)
Acquisition costs(46,848)(50,454)3,606 (93,714)(92,064)(1,650)
Underwriting expenses(6,481)(5,811)(670)(12,839)(12,150)(689)
Deposit interest income (expense), net
(124)233 (357)(273)(643)370 
Net underwriting income
8,109 333 7,776 315 3,718 (3,403)
Investment results:
Income from investment in Solasglas(18,276)4,330 (22,606)13,921 22,578 (8,657)
Net investment income10,470 10,948 (478)18,757 24,126 (5,369)
Total investment income (loss)
(7,806)15,278 (23,084)32,678 46,704 (14,026)
Corporate and other expenses(4,755)(4,706)(49)(9,427)(9,081)(346)
Foreign exchange gains (losses)
6,271 (932)7,203 10,626 (2,581)13,207 
Interest expense(1,144)(1,560)416 (2,608)(2,809)201 
Income tax expense(346)(435)89 (1,628)(954)(674)
Net income$329 $7,978 $(7,649)$29,956 $34,997 $(5,041)
Diluted earnings per share$0.01 $0.23 $(0.22)$0.87 $1.01 $(0.14)
Underwriting ratios:
% Point Change% Point Change
Attritional loss ratio
56.0 %56.5 %(0.5)55.0 %56.6 %(1.6)
Large event loss ratio
4.0 %3.5 %0.5 2.1 %2.5 %(0.4)
CAT event loss ratio
— %4.9 %(4.9)8.2 %5.5 %2.7 
Current year loss ratio
60.0 %64.9 %(4.9)65.3 %64.6 %0.7 
Prior year reserve development ratio
1.9 %(0.4)%2.3 2.2 %1.5 %0.7 
Loss ratio61.9 %64.5 %(2.6)67.5 %66.1 %1.4 
Acquisition cost ratio29.0 %31.9 %(2.9)28.4 %28.8 %(0.4)
Composite ratio90.9 %96.4 %(5.5)95.9 %94.9 %1.0 
Underwriting expense ratio4.1 %3.5 %0.6 4.0 %4.0 %— 
Combined ratio95.0 %99.9 %(4.9)99.9 %98.9 %1.0 
1 The net financial impact associated with changes in the estimate of losses incurred in prior years, which incorporates earned reinstatement premiums assumed and ceded, adjustments to assumed and ceded acquisition costs, and deposit interest income and expense, was a loss of $2.6 million and $0.4 million for the three months ended June 30, 2025 and 2024, respectively, and a loss of $6.1 million and $5.8 million for the six months ended June 30, 2025 and 2024, respectively.

28

Return to table of contents


During 2025, we have updated the definition of CAT event loss to be any individual CAT event loss to us of $5 million or more, net of reinsurance recoveries. For the various U.S. tornadoes (including severe convective storms), we have aggregated these and reported the total as CAT loss. Accordingly, we have recast the prior year CAT loss disclosures in this Form 10-Q to conform with this change. Starting with Q2 2025, we have also disclosed separately incurred losses from large events, if any, which is defined as any individual event loss in excess of $1 million but less than $5 million.

Consolidated Results of Operations for Q2 2025 compared to Q2 2024

Basic book value per share increased by $0.10 per share, or 0.5%, to $19.40 per share from $19.30 per share at March 31, 2025. Fully diluted book value per share increased by $0.10 per share, or 0.5%, to $18.97 per share from $18.87 per share at March 31, 2025.

For Q2 2025, net income decreased by $7.6 million to $0.3 million, compared to Q2 2024, driven mainly by the following:

Investment income: Our investment in Solasglas reported a loss of $18.3 million during Q2 2025, compared to a gain of $4.3 million during Q2 2024. Solasglas generated a net loss of 4.0% for Q2 2025 compared to a net return of 1.2% for Q2 2024.
The above was partially offset by the following:
Underwriting income: Increased by $7.8 million, driven by 4.9 points improvement in combined ratio due to no CAT losses and 2.9 points decrease in acquisition cost ratio. This was offset partially by an increase in prior year adverse loss development. For further information on CAT losses and prior year loss development, refer to Note 7 - Loss and Loss Adjustment Expense Reserves of the Q2 2025 condensed consolidated financial statements.
Foreign exchange gains (losses): $6.3 million gain for Q2 2025, compared to $0.9 million foreign exchange loss in Q2 2024, driven mainly by the strengthening of the pound sterling against the U.S. dollar in Q2 2025.

Consolidated Results of Operations for YTD 2025 compared to YTD 2024

Basic book value per share increased by $1.14 per share, or 5.9%, to $19.40 per share from $18.26 per share at December 31, 2024. Fully diluted book value per share increased by $1.02 per share, or 5.7%, to $18.97 per share from $17.95 per share at December 31, 2024.

For the six months ended June 30, 2025 (“YTD 2025”), net income decreased by $5.0 million to $30.0 million, compared to the six months ended June 30, 2024 (“YTD 2024”) driven mainly by the following:

Investment income: Decreased by $14.0 million primarily driven by our investment in Solasglas, which reported a gain of $13.9 million during YTD 2025, compared to $22.6 million during YTD 2024. Solasglas generated a net return of 2.9% for YTD 2025 compared to a net return of 6.4% for YTD 2024. Additionally, the decrease was due to lower investment income on funds withheld by third party Lloyd’s syndicates and lower interest income earned from restricted cash and cash equivalents mainly due to lower yields as a result of the interest rate cuts by central banks during the second half of 2024.
Underwriting income: Decreased by $3.4 million due to a 1.0% increase in combined ratio, which was predominantly driven by higher CAT losses and prior year adverse loss development, offset partially by lower acquisition costs ratio. For further information on CAT losses and prior year loss development, refer to Note 7 - Loss and Loss Adjustment Expense Reserves of the Q2 2025 condensed consolidated financial statements.
The above was partially offset by the following increase:
Foreign exchange gains (losses): $10.6 million foreign exchange gains for YTD 2025, compared to $2.6 million foreign exchange losses in YTD 2024, driven mainly by the strengthening of the pound sterling against the U.S. dollar during the first half of 2025.

29

Return to table of contents


Results by Segment
The following is a discussion and analysis for each reporting segment.

Open Market Segment

Results for the Open Market segment were as follows:

Three months ended June 30Six months ended June 30
2025% Change20242025% Change2024
Gross premiums written$152,333 6.3 %$143,311 $373,042 12.9 %$330,372 
Net premiums written$142,111 8.0 %$131,585 $337,720 12.8 %$299,301 
Net premiums earned$140,554 11.7 %$125,865 $290,195 12.7 %$257,475 
Net loss and LAE incurred(83,475)(73,403)(196,238)(160,103)
Acquisition costs(40,900)(40,511)(81,781)(74,090)
Other underwriting expenses(4,861)(4,816)(9,658)(10,294)
Deposit interest expense, net(124)233 (273)(643)
Underwriting income
11,194 7,368 2,245 12,345 
Net investment income5,629 (42.5)%9,782 11,400 (49.1)%22,398 
Income before income taxes
$16,823 $17,150 $13,645 $34,743 
Underwriting ratios:2025% Point Change20242025% Point Change2024
Loss ratio59.4 %1.1 58.3 %67.6 %5.4 62.2 %
Acquisition cost ratio29.1 %(3.1)32.2 %28.2 %(0.6)28.8 %
Composite ratio88.5 %(2.0)90.5 %95.8 %4.8 91.0 %
Underwriting expenses ratio3.5 %(0.1)3.6 %3.4 %(0.8)4.2 %
Combined ratio92.0 %(2.1)94.1 %99.2 %4.0 95.2 %

Gross Premiums Written

Gross premiums written by line of business were as follows:

Three months ended June 30Six months ended June 30
20252024
Change
20252024
Change
Casualty
$20,008 13 %$27,547 19 %$(7,539)$49,732 13 %$46,491 14 %$3,241 
Financial
16,416 11 %14,362 10 %2,054 40,480 11 %35,369 11 %5,111 
Health
12 — %— — %12 209 — %215 — %(6)
Multiline
52,742 35 %35,967 25 %16,775 119,076 32 %91,883 28 %27,193 
Property
18,055 12 %24,261 17 %(6,206)48,094 13 %51,308 16 %(3,214)
Specialty
45,100 30 %41,174 29 %3,926 115,451 31 %105,106 32 %10,345 
Total$152,333 100 %$143,311 100 %$9,022 $373,042 100 %$330,372 100 %$42,670 

Gross premiums written within our Open Market segment in Q2 2025 increased by $9.0 million or 6.3%, compared to Q2 2024. The increase was predominantly attributable to the following line of business:

30

Return to table of contents

Multiline: The 46.6% increase was driven mostly by growth in our current FAL business bound during Q1 2025, coupled with lower negative revision to our estimated ultimate gross premiums for certain 2023 and 2024 FAL treaties than in Q2 2024. This growth was partially offset by non-renewed business in our commercial auto class and multiline commercial class.

Casualty: The 27.4% decrease was mainly due to the non-renewal of certain reinsurance programs in our general liability class and multiline casualty class as part of our strategy to reduce our exposure to our casualty line of business.

Property: The 25.6% decrease was mainly due to negative revision to our estimated ultimate gross premiums for a 2024 quota share reinsurance treaty, compared to Q2 2024. Additionally, we experienced rate reductions on certain renewed excess of loss property treaties, coupled with select decreases in line size compared to the prior year. This was partially offset by new excess of loss business.

Gross premiums written within our Open Market segment in YTD 2025 increased by $42.7 million or 12.9%, compared to YTD 2024. The increase was predominantly attributable to the following lines of business:

Multiline: The 29.6% increase was driven by the same factors noted for Q2 2025.

Specialty: The 9.8% increase was mainly driven by growth from 2024 quota share reinsurance treaties and new excess loss treaties in our aviation class, in addition to new business and increased lines in our whole account marine and energy (M&E) class. This was partially offset by non-renewed business in our space class and war, political violence, and terrorism (WPVT) class, coupled with negative premium revision on a cyber treaty bound in 2023.

Property: The 6.3% decrease was mainly driven by the same factors noted for Q2 2025, partially offset by growth in our property catastrophe class due to reinstatement premiums relating to the California wildfire and new accounts.

Net Premiums Written

Ceded premiums written in Q2 2025 was $10.2 million, resulting in net premiums written of $142.1 million, compared to $11.7 million and $131.6 million, respectively, in Q2 2024. The decrease in ceded premiums written of 12.8% was driven by a decrease in quota share retrocession within our property line due to the non-renewal of the inward 2023 quota share reinsurance treaty as previously noted, offset partially by an increase in quota share retrocession due to growth from inward aviation and M&E business.

Ceded premiums written in YTD 2025 was $35.3 million, resulting in net premiums written of $337.7 million, compared to $31.1 million and $299.3 million, respectively, in YTD 2024. The increase in ceded premiums written of 10.4% was primarily within our specialty line driven mainly by additional excess of loss retrocessional coverage to manage our overall exposure to aviation and M&E business, coupled with an increase in quota share retrocession due to growth from inward aviation and M&E business. This was partially offset by a decrease in quota share retrocession within our property line as noted for Q2 2025.

Net Premiums Earned

Net premiums earned by line of business were as follows:
Three months ended June 30Six months ended June 30
20252024
Change
20252024
Change
Casualty
$24,680 18 %$21,628 17 %$3,052 $52,023 18 %$44,937 14 %$7,086 
Financial
15,306 11 %15,152 12 %154 29,621 10 %31,308 %(1,687)
Health
44 — %54 — %(10)89 — %108 — %(19)
Multiline
45,640 32 %44,258 35 %1,382 99,362 34 %99,518 30 %(156)
Property
13,803 10 %12,977 10 %826 32,309 11 %24,626 %7,683 
Specialty
41,082 29 %31,796 25 %9,286 76,792 26 %56,978 17 %19,814 
Total$140,555 100 %$125,865 100 %$14,690 $290,196 100 %$257,475 100 %$32,721 

31

Return to table of contents

Net premiums earned within our Open Market segment in Q2 2025 increased by $14.7 million or 11.7%, compared to Q2 2024 and by $32.7 million or 12.7% for YTD 2025, compared to YTD 2024. The change is influenced by the amount and timing of net premiums written during the current year and prior years, coupled with the business mix written in the form of excess of loss versus proportional contracts. Additionally, within the financial line and certain specialty line classes, the gross premiums written are earned over multiple years, corresponding with the anticipated risk coverage period.

Loss ratio

The components of the loss ratio for our Open Market segment were as follows:
Three months ended June 30Six months ended June 30
2025% Point Change20242025% Point Change2024
Current year:
  Attritional loss ratio55.5 %1.7 53.8 %54.5 %(0.1)54.6 %
  Large event loss ratio
4.6 %0.1 4.4 %2.4 %(0.7)3.1 %
  CAT event loss ratio
— %— — %9.3 %5.4 3.9 %
Current year loss ratio60.1 %1.8 58.3 %66.3 %4.6 61.6 %
Prior year reserve development ratio(0.7)%(0.7)— %1.4 %0.8 0.6 %
Loss ratio59.4 %1.1 58.3 %67.6 %5.4 62.2 %

Current Year Loss Ratio

Q2 2025 vs Q2 2024

The Q2 2025 current year loss ratio increased by 1.8 points, compared to Q2 2024 driven mainly by an increase in attritional loss ratio, driven predominantly by our casualty line in response to current economic and social inflation trends. Additionally, there was an increase in attritional loss ratio in our financial line in response to poor performance relating to transactional liability business.

For Q2 2025, large event loss was driven mostly by the Air India crash in India, and YTD 2025 included losses from the American Airlines crash in Washington and the Moss Landing Power Plant fire in California. For Q2 2024, large event loss was predominantly from the Taiwan Earthquake and the Mexico-state owned oil platform fire. In addition to these, the YTD 2024 large event loss included satellite failures.

YTD 2025 vs YTD 2024

The YTD 2025 current year loss ratio increased by 4.6 points, compared to YTD 2024, mainly due to 5.4 points increase in CAT losses, offset partially by 0.1 point reduction in attritional loss ratio. For YTD 2025, we incurred $27.0 million of CAT losses relating to the California wildfires, compared to $10.0 million of CAT losses, net of reinsurance, in YTD 2024 due to the Baltimore bridge loss.

The reduction in attritional loss ratio was driven by higher earned premiums on our property and specialty business at lower attritional loss ratio in YTD 2025 compared to YTD 2024, offset partially by the increase in attritional loss ratio on our casualty line for the same reason as noted for Q2 2025.

Prior Year Reserve Development Ratio

Open Market segment’s prior year reserve development ratio decreased by 0.7 points in Q2 2025 compared to Q2 2024 and increased by 0.8 point in YTD 2025 compared to YTD 2024. Refer to Note 7 Loss and LAE Reserves to the condensed consolidated financial statements for further details.





32

Return to table of contents

Acquisition cost ratio

The acquisition cost ratio decreased by 3.1 points in Q2 2025 compared to Q2 2024, primarily due to a decrease in acquisition cost ratio for our financial and multiline business, partially offset by an increase in acquisition cost ratio for our specialty line, predominantly driven by growth in quota share reinsurance treaties at higher acquisition cost ratio than for excess of loss treaties.

The key drivers for the improved acquisition cost ratio relating to the financial and multiline business were:

Financial: Driven by our transactional liability business due to lower profit commission as a result of adverse loss reserve development in the current quarter. Additionally, the acquisition cost ratio for the mortgage business was higher in Q2 2024 due to an increase in profit commission on prior years’ treaties.

Multiline: Driven predominantly from our FAL business, where in Q2 2024 we had increased our previously estimated acquisition costs for certain 2023 and 2024 FAL business based on updated reporting received; whereas there were minor revisions in Q2 2025.

The acquisition cost ratio increased by 0.6 points in YTD 2025 compared to YTD 2024, primarily due to the change in business mix, coupled with improved acquisition cost ratio for the financial line for the same reason as noted for Q2 2025. This was partially offset by an increase in acquisition cost ratio for our specialty line predominantly driven by growth in quota share reinsurance treaties, which have a higher acquisition cost ratio than for excess of loss treaties.

Underwriting expense ratio

The underwriting expense ratio decreased by 0.1 points to 3.5% in Q2 2025 compared to Q2 2024, mainly due to an increase in net premiums earned in the Open Market segment.

The underwriting expense ratio decreased by 0.8 points to 3.4% in YTD 2025 compared to YTD 2024, mainly due to an increase in net premiums earned, coupled with lower stock compensation expense attributable to the Open Market segment. Additionally, interest expense from deposit contracts was lower in Q2 2025 compared to Q2 2024.

Income (loss) before income taxes

Income before income taxes for the Open Market segment was $16.8 million for Q2 2025, compared to $17.2 million for Q2 2024. The decrease was driven predominantly by lower investment income on funds withheld by third party Lloyd’s syndicates and lower interest income earned from restricted cash and cash equivalents mainly as a result of the interest rate cuts by central banks during the second half of 2024. This was partially offset by improved underwriting results in the current quarter.

Income before income taxes for the Open Market segment was $13.6 million for YTD 2025, compared to $34.7 million for YTD 2024. The decrease was mainly due to the lower investment income, as noted for Q2 2025, and lower underwriting income predominantly due to higher CAT loss relating to California wildfires in 2025.
33

Return to table of contents

Innovations Segment

Results for the Innovations segment were as follows:

Three months ended June 30Six months ended June 30
2025% Change20242025% Change2024
Gross premiums written$27,596 9.0 %$25,319 $55,062 (0.6)%$55,387 
Net premiums written$22,716 2.3 %$22,212 $46,687 (3.7)%$48,456 
Net premiums earned$21,386 (15.6)%$25,348 $40,391 (11.3)%$45,545 
Net loss and LAE incurred(15,244)(13,634)(25,590)(26,761)
Acquisition costs(6,012)(8,406)(12,045)(14,459)
Other underwriting expenses(1,620)(995)(3,181)(1,856)
Underwriting income (loss)(1,490)2,313 (425)2,469 
Net investment income431 17.8 %366 879 380.3 %183 
Corporate and other expenses(602)(25.7)%(810)(1,174)(16.1)%(1,400)
Income (loss) before income taxes$(1,661)$1,869 $(720)$1,252 
Underwriting ratios:2025% Point Change20242025% Point Change2024
Loss ratio71.3 %17.5 53.8 %63.4 %4.6 58.8 %
Acquisition cost ratio28.1 %(5.1)33.2 %29.8 %(1.9)31.7 %
Composite ratio99.4 %12.4 87.0 %93.2 %2.7 90.5 %
Underwriting expenses ratio7.6 %3.7 3.9 %7.9 %3.8 4.1 %
Combined ratio107.0 %16.1 90.9 %101.1 %6.5 94.6 %


Gross Premiums Written

Gross premiums written by line of business were as follows:
Three months ended June 30Six months ended June 30
20252024
Change
20252024
Change
Casualty
$6,254 23 %$10,006 40 %$(3,752)$12,939 23 %$14,461 26 %$(1,522)
Financial
3,039 11 %3,192 13 %(153)4,823 %2,988 %1,835 
Health
2,296 %815 %1,481 5,931 11 %2,347 %3,584 
Multiline
12,099 44 %8,842 35 %3,257 26,803 49 %31,054 56 %(4,251)
Specialty
3,909 14 %2,465 10 %1,444 4,567 %4,538 %29 
Total$27,597 100 %$25,320 100 %$2,277 $55,063 100 %$55,388 100 %$(325)

Gross premiums written within our Innovations segment in Q2 2025 increased by $2.3 million or 9.0%, compared to Q2 2024. The increase was predominantly attributable to the following lines of business:

Multiline: The 36.8% increase was driven mostly by premium growth from our Syndicate 3456.
Health: The 181.7% increase was mainly due to revised ultimate estimated premium written on certain legacy treaties, coupled with growth from 2024 quota share treaties and new business.
Specialty: The 58.6% increase was predominantly from new quota share treaties bound in 2024.

Offset partially by:

Casualty: The 37.5% decrease was mainly due to the non-renewal of a reinsurance program and a decrease in the line size of another quota share reinsurance treaty.
34

Return to table of contents


Gross premiums written within our Innovations segment in YTD 2025 decreased by $0.3 million or 0.6%, compared to YTD 2024. The decrease was predominantly attributable to the following lines of business:

Multiline: The 13.7% decrease was driven mostly by lower premiums from our Syndicate 3456 and non-renewal of certain multiline quota share treaties with general liability exposure.
Casualty: The 10.5% decrease was due to the same explanation as for Q2 2025.

The decrease was offset partially by:

Health: The 181.7% increase was due to the same explanation as for Q2 2025.
Financial: The 61.4% increase is predominantly from growth of existing programs.

Net Premiums Written

Ceded premiums written in Q2 2025 was $4.9 million, resulting in net premiums written of $22.7 million, compared to $3.1 million and $22.2 million, respectively, in Q2 2024. The increase in ceded premiums written was predominantly driven by the new whole-account retrocession program in which we have ceded 28% of Innovations-related programs incepting Q4 2024 onwards.

Ceded premiums written in YTD 2025 was $8.4 million, resulting in net premiums written of $46.7 million, compared to $6.9 million and $48.5 million, respectively, in YTD 2024. The increase in ceded premiums written was driven mainly by the whole-account retrocession program noted for Q2 2025, coupled with an increase in quota share retrocessions due to growth from inward health and specialty business.

Net Premiums Earned

Net premiums earned by line of business were as follows:
Three months ended June 30Six months ended June 30
20252024
Change
20252024
Change
Casualty
$5,228 24 %$4,953 20 %$275 10,897 27 %9,873 22 %$1,024 
Financial
2,687 13 %2,246 %441 3,729 %1,663 %2,066 
Health
939 %511 %428 2,312 %1,108 %1,204 
Multiline
11,129 52 %14,990 59 %(3,861)23,153 57 %28,323 62 %(5,170)
Specialty
1,403 %2,648 10 %(1,245)300 %4,578 10 %(4,278)
Total$21,386 100 %$25,348 100 %$(3,962)40,391 100 %45,545 100 %$(5,154)

Net premiums earned in Q2 2025 decreased by $4.0 million or 15.6%, compared to Q2 2024. Net premiums earned in YTD 2025 decreased by $5.2 million or 11.3%, compared to YTD 2024. The change relates to the amount and timing of net premiums written during the current year and prior years.

For the multiline business, the non-renewal of certain treaties also contributed to the decline in net premiums earned in Q2 2025 and YTD 2025.

For the specialty line, revisions to our ultimate premiums written for certain treaties, which were previously earned, also contributed to the decrease in net premiums earned in Q2 2025 and YTD 2025.










35

Return to table of contents

Loss ratio

The components of the loss ratio were as follows:

Three months ended June 30Six months ended June 30
2025% Point Change20242025% Point Change2024
Current year:
  Attritional loss ratio59.4 %(0.8)60.3 %58.5 %(3.9)62.4 %
  Large event loss ratio
— %— — %— %— — %
  CAT event loss ratio
— %— — %— %— — %
Current year loss ratio59.4 %(0.8)60.3 %58.5 %(3.9)62.4 %
Prior year reserve development ratio11.8 %18.3 (6.5)%4.9 %8.5 (3.6)%
Loss ratio71.3 %17.5 53.8 %63.4 %4.6 58.8 %

Current Year Loss Ratio

The current year loss ratio in Q2 2025 decreased by 0.8 points, compared to Q2 2024 driven mainly by lower attritional loss ratio for the multiline business due to business mix and new accounts, partially offset mainly by an increase in attritional loss ratio on a financial line quota share program in response to signs of poor performance.

The current year loss ratio in YTD 2025 decreased by 3.9 points, compared to YTD 2024 driven mainly by improved loss performance in our Syndicate 3456 results in the multiline business, partially offset mainly by the increase in attritional loss ratio in the financial line as noted for Q2 2025.

The Innovations segment was not impacted by any CAT or large events for the periods presented in the above table.

Prior Year Reserve Development Ratio

Prior year reserve development ratio increased by 18.3 points in Q2 2025 compared to Q2 2024 and by 8.5 points in YTD 2025 compared to YTD 2024. This was driven by reserve strengthening predominantly on our financial line (2022-2023 underwriting years) due to higher volume of claims than expected. Refer to Note 7 Loss and LAE Reserves to the condensed consolidated financial statements for further details.

Acquisition cost ratio

The acquisition cost ratio decreased by 5.1 points to 28.1% in Q2 2025 compared to Q2 2024. The decrease was predominantly driven by non-renewal of certain specialty business that had higher acquisition costs, coupled with the Q2 2024 acquisition cost being impacted by an unfavorable increase on a quota share treaty in the financial line.

The acquisition cost ratio decreased by 1.9 points to 29.8% in YTD 2025 compared to YTD 2024. The decrease was predominantly driven by the same explanation as Q2 2025 and by the health line due to new business with a lower acquisition cost ratio. This was partially offset by an increase in acquisition cost ratio for casualty line due to revised ultimate acquisition cost ratio for a significant quota share treaty, coupled with an increase in acquisition cost ratio in the multiline business predominantly driven by Syndicate 3456 due to higher acquisition costs relating to new 2025 programs.

Underwriting expense ratio

The underwriting expense ratio increased by 3.7 points and 3.8 points in Q2 2025 and YTD 2025, respectively compared to the same periods in 2024, primarily due to additional headcount relating to the Innovations segment.





36

Return to table of contents

Income (loss) before income taxes

The loss before income taxes for the Innovations segment was $1.7 million and $0.7 million in Q2 2025 and YTD 2025, respectively, compared to income before income taxes of $1.9 million and $1.3 million in Q2 2024 and YTD 2024, respectively. This was driven by weaker underwriting performance in 2025 driven mostly by the increase in underwriting expenses and higher loss ratio, partially offset by improved net investment income including realized and unrealized gains from our Innovations portfolio.

Other Corporate

Runoff Underwriting Business

The non-renewal of an Innovations-related property business contract resulted in a decrease of $7.5 million and $17.4 million to the consolidated net premiums earned for Q2 2025 and YTD 2025, respectively, compared to the same periods in 2024. The negative net premiums earned for this run-off business in 2025, as reported in the table under Corporate in Note 16 of the condensed consolidated financial statements, reflects an adjustment to our prior premium estimate as reported by the cedent.

For Q2 2025 and YTD 2025, the property business in runoff generated an underwriting loss of $1.6 million and $1.5 million, respectively, compared to an underwriting loss of $9.3 million and $11.1 million in Q2 2024 and YTD 2024, respectively. This included prior year adverse reserve development of $1.5 million and $0.9 million for Q2 2025 and Q2 2024, respectively, and prior year adverse reserve development of $1.3 million and $4.8 million for YTD 2025 and YTD 2024, respectively. Investment income relating to this runoff business was $0.3 million and $0.6 million in Q2 2025 and YTD 2025, respectively, compared to $0.5 million and $1.0 million in Q2 2024 and YTD 2024, respectively.

Income from Investment in Solasglas

For Q2 2025 and YTD 2025, Solasglas reported a net loss of 4.0% and a net gain of 2.9%, respectively, compared to a net gain of 1.2% and 6.4% for Q2 2024 and YTD 2024, respectively. The following table provides a breakdown of the gross and net investment return for Solasglas.
Three months ended June 30Six months ended June 30
2025202420252024
Long portfolio gains (losses)1.2 %(1.0)%(0.2)%3.4 %
Short portfolio gains (losses)(8.9)1.6 (4.2)1.7 
Macro gains (losses)3.5 0.9 8.2 2.9 
Other income and expenses(1)
(0.2)(0.2)(0.6)(0.9)
Gross investment return (loss)(4.4)%1.3 %3.2 %7.1 %
Net investment return (loss)(1)
(4.0)%1.2 %2.9 %6.4 %

1 “Other income and expenses” excludes performance compensation but includes management fees. “Net investment return” incorporates both of these amounts. For further information about management fees and performance compensation, refer to Note 3.

For Q2 2025, the significant contributors to Solasglas’ investment return were long positions in gold and Kyndryl Holdings (KD) and a short position in the S&P 500 index. The largest detractors were three single-name short positions.

For YTD 2025, the significant contributors to Solasglas’ investment return were the same as for Q2 2025. The largest detractors were a long position in Core Natural Resources (CNR) and two single-name short positions.

Each month, we post on our website (www.greenlightre.com) the returns from our investment in Solasglas.

37

Return to table of contents


Financial Condition
 
Investments
 
The following table provides a breakdown of our total investments: 
June 30December 31
20252024
Investment in related party investment fund (Solasglas)
$461,265 85.8 %$387,144 84.1 %
Other investments:
Private investments and unlisted equities
74,372 13.9 71,867 15.6 
  Debt and convertible debt securities1,664 0.3 1,293 0.3 
Total other investments
$76,036 14.2 %$73,160 15.9 %
Total investments$537,301 100.0 %$460,304 100.0 %

At June 30, 2025, our total investments increased by $77.0 million, or 16.7%, to $537.3 million from December 31, 2024. The increase was primarily driven by $60.2 million of net contributions into Solasglas, coupled with the net investment return for YTD 2025.

Investments in Solasglas

DME Advisors reports the composition of Solasglas’ portfolio on a delta-adjusted basis, which it believes is the appropriate manner to assess the exposure and profile of investments and reflects how it manages the portfolio. An option’s delta is the option price’s sensitivity to the underlying stock (or commodity) price. The delta-adjusted basis is the number of shares or contracts underlying the option multiplied by the delta and the underlying stock (or commodity) price.
  
The following table represents the composition of Solasglas’ investments:
June 30December 31
20252024
Long %Short %Long %Short %
Equities and related derivatives92.8 %(93.7)%73.9 %(43.3)%
Private and unlisted equity securities2.6 — 2.1 — 
Debt instruments0.1 — 0.1 — 
Total95.5 %(93.7)%76.1 %(43.3)%

The above exposure analysis does not include cash (U.S. dollar and foreign currencies), gold and other commodities, credit default swaps, sovereign debt, foreign currency derivatives, interest rate derivatives, inflation swaps and other macro positions. Under this methodology, a total return swap’s exposure is reported at its full notional amount and options are reported at their delta-adjusted basis. At June 30, 2025, Solasglas’ exposure to gold on a delta-adjusted basis was 11.2% (December 31, 2024: 10.1%).

At June 30, 2025, 94.5% of Solasglas’ portfolio was valued based on quoted prices in actively traded markets (Level 1), 4.0% was composed of instruments valued based on observable inputs other than quoted prices (Level 2), and a nominal amount was composed of instruments valued based on non-observable inputs (Level 3). At June 30, 2025, 1.5% of Solasglas’ portfolio consisted of private equity funds valued using the funds’ net asset values as a practical expedient.

Other Investments

The other investment holdings relate to private investments made by the Innovations segment. We made five new investments and increased our investment in one position during YTD 2025, for a total of $2.7 million. For YTD 2024, we invested $0.4 million.

38

Return to table of contents


Restricted cash and cash equivalents

We use our restricted cash and cash equivalents primarily for funding trusts and letters of credit issued to our ceding insurers. Our restricted cash decreased by $7.7 million, or 1.3%, from $584.4 million at December 31, 2024, to $576.7 million at June 30, 2025.

Reinsurance balances receivable

Our reinsurance balances receivable increased by $50.8 million, or 7.2%, to $755.3 million from $704.5 million at December 31, 2024. This was driven primarily by $20.3 million increase in premiums receivable, net of collections, and $29.3 million in funds withheld from new and renewed reinsurance treaties.
Loss and LAE Reserves; Loss and LAE Recoverable

Our total gross loss and LAE reserves increased by $84.0 million, or 9.8%, to $945.0 million from $861.0 million at December 31, 2024, driven by the increase in earned premium from the renewal of reinsurance treaties and new business, an increase in foreign currency translation, and an increase in the overall loss ratio for YTD 2025. This was offset partially by paid losses during YTD 2025. See Note 7 “Loss and Loss Adjustment Expense Reserves” of the condensed consolidated financial statements for a summary of changes in outstanding loss and LAE reserves and a description of prior period loss developments.

Our total loss and LAE recoverable increased by $8.2 million, or 9.5%, to $94.0 million from $85.8 million at December 31, 2024. See Note 8 “Retrocession” of the condensed consolidated financial statements for a description of the credit risk associated with our retrocessionaires.

Probable Maximum Loss (“PML”)

At July 1, 2025, our estimated largest PML at a 1-in-250-year return period for a single event, and in aggregate, was $132.5 million and $145.8 million, respectively, both relating to the peril of North Atlantic Hurricane, compared to $122.9 million and $136.0 million, respectively, at April 1, 2025.
39

Return to table of contents


The below table contains the expected modeled loss for each of our peak peril regions and sub-regions for both a single event loss and aggregate loss measures at the 1-in-250-year return period.

July 1, 2025
Net 1-in-250 Year Return Period
PerilSingle Event LossAggregate Loss
North Atlantic Hurricane$132,534 $145,809 
Southeast Hurricane116,137 117,635 
Gulf of Mexico Hurricane66,906 69,859 
Northeast Hurricane64,499 64,499 
North America Earthquake126,814 127,708 
California Earthquake108,933 109,604 
       Pacific Northwest Earthquake47,689 47,689 
New Madrid Earthquake
17,433 17,433 
Japan Earthquake36,178 37,078 
Japan Windstorm22,367 23,259 
Europe Windstorm68,621 73,912 

Debt

Our total debt decreased by $1.9 million, or 3.1%, to $58.9 million from $60.7 million at December 31, 2024 due to the quarterly loan installment payment. Refer to Note 9 “Debt and Credit Facilities” of the condensed consolidated financial statements for further information.

Total shareholders’ equity
 
Total shareholders’ equity increased by $27.4 million to $663.3 million, compared to $635.9 million at December 31, 2024. The increase was primarily due to the net income of $30.0 million reported for the period, coupled with share-based compensation adjustment to additional paid-in capital. This was partially offset by $5.0 million of stock repurchases during YTD 2025.

Liquidity and Capital Resources

Refer to the “Liquidity and Capital Resources” section included in Item 7 of our 2024 Form 10-K for a general discussion of our liquidity and capital resources.

Liquidity
   
The following table summarizes our sources and uses of funds:
Six months ended June 30
20252024
Total cash provided by (used in):
Operating activities$78,819 $40,669 
Investing activities(62,932)(70,246)
Financing activities(6,875)(11,876)
Effect of currency exchange on cash961 (107)
Net cash inflows (outflows)9,973 (41,560)
Cash, beginning of period (1)
649,087 655,730 
Cash, end of period$659,060 $614,170 
(1) Cash includes unrestricted and restricted cash and cash equivalents - see Note 5 of the financial statements.



40

Return to table of contents

Cash provided by operating activities

The $38.2 million increase in cash provided by operating activities in YTD 2025 compared to YTD 2024 was driven mainly by the ebb and flow from our underwriting activities. Cash inflows from underwriting activities generally include premiums, net of acquisition costs, and reinsurance recoverables. Cash outflows principally include payments of losses and LAE, payments of retrocession premiums, and operating expenses. Cash provided by operating activities may vary significantly from period to period due to the timing of these inflows and outflows.

Cash used in investing activities

The $7.3 million decrease in cash used for investing activities was driven mainly by the lower net contribution in Solasglas in YTD 2025 compared to YTD 2024.

Cash used in financing activities

During YTD 2025, we repurchased $5.0 million of our ordinary shares, compared to none in YTD 2024. Additionally, we partially repaid $1.9 million of the Term Loans in YTD 2025, compared to $11.9 million in YTD 2024.

Capital Resources

The following table summarizes our debt and capital structure:

 June 30, 2025December 31, 2024
Term Loans - outstanding principal$58,438 $60,313 
Shareholders’ equity
$663,318 $635,879 
Ratio of debt to shareholders’ equity
8.9 %9.5 %

The debt to shareholders’ equity provides an indication of our leverage and capital structure, along with some insights into our financial strength. In addition to the above capital, we also have LC facilities to support our reinsurance business operations where we are not licensed or admitted as a reinsurer.

Ordinary Shares

At June 30, 2025, there were 34,198,153 outstanding ordinary shares, a decrease of 633,171 since December 31, 2024, mainly due to 357,278 of share repurchases, coupled with the net forfeited performance restricted stock awards granted in 2022. This was partially offset by the issuance of ordinary shares for vested service RSUs.

We expect that the existing capital base and internally generated funds will be sufficient to implement our business strategy for the foreseeable future.

Secured LC Facilities

See Note 9 “Debt and Credit Facilities” of Q2 2025 Financials.













41

Return to table of contents

Contractual Obligations and Commitments
 
At June 30, 2025, our contractual obligations and commitments by period due were as follows: 
Less than
 1 year
1-3 years3-5 yearsMore than
 5 years
Total
Operating activities
  Loss and loss adjustment expense reserves (1)
$371,379 $326,020 $116,233 $131,353 $944,985 
  Operating lease obligations
565 1,242 1,953 — 3,760 
Financing activities
  Debt (2)
3,750 54,688 — — 58,438 
Total
$375,694 $381,950 $118,186 $131,353 $1,007,183 
(1) Due to the nature of our reinsurance operations, the amount and timing of the cash flows associated with our reinsurance contractual liabilities will fluctuate, perhaps materially, and, therefore, are highly uncertain.
(2) See Note 9 “Debt and Credit Facilitiesof the financial statements.


Critical Accounting Estimates
 
Our financial statements contain certain amounts that are inherently subjective and have required management to make assumptions and best estimates to determine reported values. If certain factors, including those described in “Part II. Item 1A. Risk Factors” included in our 2024 Form 10-K, cause actual events or results to differ materially from our underlying assumptions or estimates. In that case, there could be a material adverse effect on our results of operations, financial condition, or liquidity. The most significant estimates relate to: premium revenues and risk transfer, loss and loss adjustment expense reserves, investment impairments, allowances for credit losses, and share-based compensation.

We believe that the critical accounting estimates discussion in “Part II. Item 7. — Management’s Discussion and Analysis of Financial Condition and Results on Operations” of our 2024 Form 10-K continues to describe the significant estimates and judgments included in the preparation of these financial statements.

Recent Accounting Pronouncements

At June 30, 2025, there were no recently issued accounting pronouncements that we have not yet adopted that we expect could have a material impact on our results of operations, financial condition, or liquidity. See Note 2 Significant Accounting Policies of the Q2 2025 Financials.

42

Return to table of contents

Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Refer to Item 7A included in our 2024 Form 10-K. There have been no material changes to this item since December 31, 2024, except for the following.

Equity Price Risk

At June 30, 2025, SILP was net short in listed equity securities.

In connection with equity securities held by Solasglas at June 30, 2025, a 10% decline in the price of each of the underlying listed equity securities and equity-based derivative instruments would result in a $0.5 million unrealized gain on our investment in Solasglas.

Commodity Prices Risk

In connection with Solasglas’ long or short investment in commodities or derivatives directly impacted by fluctuations in the prices of commodities, the following table summarizes the net impact that a 10% movement in commodity prices would have on the fair value of Solasglas’ investment portfolio. The below table excludes the indirect effect that changes in commodity prices might have on equity securities in the Solasglas’ investment portfolio.

10% increase in commodity prices10% decrease in commodity prices
At June 30, 2025
  ($ in millions)
Gold$9.1 $(7.7)
Copper3.2 (1.6)
Uranium0.5 (0.5)
Crude oil0.1 (0.1)
Total$12.9 $(9.9)

Foreign Currency Risk

SILP Investment

In connection with the underlying cash, forwards, options, and investments in securities denominated in foreign currencies held by Solasglas at June 30, 2025, a 10% increase in the value of the U.S. dollar against foreign currencies (mostly Euro) would result in a $3.0 million unrealized loss on our investment in Solasglas.

Reinsurance Portfolio and Cash

The following table summarizes the net impact of a hypothetical 10% currency rate movement relating to our primary foreign denominated reinsurance net monetary assets or liabilities and cash (including balances held at Lloyd's):

June 30, 2025Net Asset (Liability) Exposure10% increase in currency rate10% decrease in currency rate
British Pound
£107,409 $(14,758)$14,758 
Euro(11,796)1,391 (1,391)
Total foreign exchange gain (loss)
$(13,367)$13,367 

Interest Rate Risk

In connection with the interest rate derivatives held in Solasglas at June 30, 2025, a 100 basis points increase in interest rates would result in a $19.6 million unrealized loss on our investment in Solasglas.

43

Return to table of contents

Item 4. CONTROLS AND PROCEDURES
 
Disclosure Controls and Procedures
 
As required by Rules 13a-15 and 15d-15 of the Exchange Act, the Company has evaluated, with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, the effectiveness of its disclosure controls and procedures (as defined in such rules) as of the end of the period covered by this report. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports prepared in accordance with the rules and regulations of the SEC is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
 
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s disclosure controls and procedures will prevent all errors and all frauds. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.
 
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls also is based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.  
  
Changes in Internal Control Over Financial Reporting
 
There have been no changes in the Company’s internal control over financial reporting during the fiscal quarter ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. The Company continues to review its disclosure controls and procedures, including its internal controls over financial reporting, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that the Company’s systems evolve with its business.


44

Return to table of contents

PART II — OTHER INFORMATION
 
Item 1.    LEGAL PROCEEDINGS
 
From time to time, in the normal course of business, we may be involved in formal and informal dispute resolution procedures, which may include arbitration or litigation, the outcomes of which determine our rights and obligations under our reinsurance contracts and other contractual agreements. In some disputes, we may seek to enforce our rights under an agreement or to collect funds owing to us. In other matters, we may resist attempts by others to collect funds or enforce alleged rights. While the final outcome of legal disputes cannot be predicted with certainty, we do not believe that any of our existing contractual disputes, when finally resolved, will have a material adverse effect on our business, financial condition or operating results. 
 
Item 1A. RISK FACTORS
 
Factors that could cause our actual results to differ materially from those in this report are any of the risks described in “Part I. Item 1A. Risk Factors” included in our 2024 Form 10-K, as filed with the SEC on March 10, 2025. Any of these factors could result in a significant or material adverse effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.
As of June 30, 2025, there have been no other material changes to the risk factors disclosed in “Part I. Item 1A. Risk Factors” included in our 2024 Form 10-K. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

Item 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 
 
Refer to Note 10 “Share Capital” of the condensed consolidated financial statements for a summary of our share repurchase plan.

The table below details the share repurchases that were made under the Plan during the three months ended June 30, 2025:
Shares Purchased Under Publicly Announced Repurchase Program
Period
Number of Shares Purchased
Average Price per Share
Maximum Dollar Amount Still Available Under Share Repurchase Plan
Beginning balance
$25,000,000 
April 1 - 30, 2025
— $— 25,000,000 
May 1 - 31, 2025
207,016 $13.71 22,162,265 
June 1 - 30, 2025
150,262 $14.39 20,000,012 
Total357,278 $20,000,012 

During the three months ended June 30, 2025, we repurchased 357,278 ordinary shares at an average price of $13.99 per share, for a total of $5.0 million.

Item 3.    DEFAULTS UPON SENIOR SECURITIES 
 
None.
 
Item 4.    MINE SAFETY DISCLOSURES

Not applicable.
 
45

Return to table of contents


Item 5.    OTHER INFORMATION

(c) Insider Trading Arrangements and Related Disclosures

Our directors and executive officers may purchase or sell shares of our ordinary shares in the market from time to time, including pursuant to equity trading plans adopted in accordance with Rule 10b5-1 under the Exchange Act (“Rule 10b5-1”) and in compliance with guidelines specified by the Company. In accordance with Rule 10b5-1 and our insider trading policy, directors, officers, and certain employees who, at such time, are not in possession of material non-public information about the Company are permitted to enter into written plans that pre-establish amounts, prices and dates (or formula for determining the amounts, prices and dates) of future purchases or sales of the Company’s stock, including shares acquired pursuant to the Company’s equity plans (“Rule 10b5-1 Trading Plans”). Under Rule 10b5-1 Trading Plan, a broker executes trades pursuant to parameters established by the director or executive officer when entering into the plan, without further direction from them.

During the three months ended June 30, 2025, we did not have any Rule 10b5-1 trading arrangements or any “non-Rule 10b5-1 arrangements” (as defined in Item 408(a) of Regulation S-K) in place for our directors and officers.
 
Item 6.    EXHIBITS

31.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
31.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 302 of the Sarbanes Oxley Act of 2002
32.1
Certification of the Chief Executive Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002
32.2
Certification of the Chief Financial Officer filed hereunder pursuant to Section 906 of the Sarbanes Oxley Act of 2002
101The following materials from the Company’s Quarterly Report on Form 10-Q for the three months ended June 30, 2025 formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Changes in Shareholders’ Equity; (iv) the Condensed Consolidated Statements of Cash Flows; and (v) the Notes to Condensed Consolidated Financial Statements.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)


 
 


46

Return to table of contents

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 GREENLIGHT CAPITAL RE, LTD.
 (Registrant)
 By:/s/ GREGORY RICHARDSON
 Gregory Richardson
Director and Chief Executive Officer
(principal executive officer)
 August 4, 2025
 By:/s/ FARAMARZ ROMER
 Faramarz Romer
Chief Financial Officer
(principal financial officer)
 August 4, 2025
47

FAQ

How did Greenlight Capital Re’s (GLRE) earnings perform in Q2 2025?

GLRE reported net income of $0.3 million (diluted EPS $0.01) versus $8.0 million ($0.23) in Q2 2024, mainly due to an $18.3 million loss in Solasglas.

What was GLRE’s combined ratio for the quarter?

The combined ratio improved to 95.0 %, down 4.9 percentage points year-over-year, reflecting stronger underwriting margins.

How large is GLRE’s investment in Solasglas and what was its impact?

GLRE’s share of Solasglas stood at $461 million (≈80 % of the fund); it produced a $18.3 million quarterly loss, dragging overall results.

What is the current book value per share of GLRE?

Fully diluted book value per share was $18.97 at 30 Jun 2025, up 5.7 % from year-end 2024.

Did GLRE repurchase any shares during the quarter?

Yes. The company repurchased 357,278 shares for $5 million under its renewed $25 million buyback program.

What is management’s outlook on market conditions?

Management sees increased competition pressuring rates, persistent inflation risk and investment market volatility; focus remains on disciplined underwriting.
Greenlight Capital Re Ltd

NASDAQ:GLRE

GLRE Rankings

GLRE Latest News

GLRE Latest SEC Filings

GLRE Stock Data

440.93M
26.15M
24.11%
50.91%
3.34%
Insurance - Reinsurance
Fire, Marine & Casualty Insurance
Link
Cayman Islands
GRAND CAYMAN