STOCK TITAN

Graphic Packaging (NYSE: GPK) Q2 profit drops as inflation pressures margins

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Graphic Packaging Holding Company reported softer second quarter 2026 results. Net Sales were $2,188 million, down slightly from $2,204 million a year earlier. Net Income fell to $24 million, or $0.08 per diluted share, from $104 million, driven by commodity and operating cost inflation, lower price and volume/mix, and unfavorable foreign exchange.

Adjusted EBITDA declined to $247 million from $336 million, and Adjusted EBITDA margin compressed to 11.3% from 15.3%. For the first six months of 2026 the company recorded a net loss of $19 million versus net income of $231 million in the prior-year period, while Net Debt was $5,483 million and the Net Leverage Ratio rose to 4.7x.

Management expects 2026 Net Sales at the high end of $8.4 billion to $8.6 billion, but now anticipates Adjusted EBITDA at the low end of its $1.05 billion to $1.25 billion range amid expected full-year inflation of $150 million. Structural cost actions are projected to deliver about $85 million of in-year savings. 2026 guidance includes Adjusted EPS of $0.65 to $0.90, Adjusted Cash Flow of $600 million to $700 million, and capital spending below $450 million.

Positive

  • None.

Negative

  • Second quarter 2026 Net Income declined to $24 million from $104 million a year earlier, while Adjusted EBITDA fell to $247 million from $336 million, indicating materially lower profitability.
  • The Net Leverage Ratio increased to 4.7x at June 30, 2026, compared with 3.8x at December 31, 2025, reflecting higher leverage against earnings.

Filing Explained

The filing reports negative adjusted cash flow after capital spending despite positive GAAP operating cash flow.

This Form 8-K reports the company’s second-quarter 2026 results and discloses a completed Croatia facility divestiture, announced plans to close Lebanon, Tennessee, and an evaluation of a potential Winsford, UK closure.

Only the Croatia divestiture is described as completed; the Lebanon and Winsford actions remain a plan or evaluation, so the related operating-footprint reduction is not yet complete.

On the company’s stated reconciliation, those six-month figures produced negative adjusted cash flow after capital spending and other listed adjustments, despite positive GAAP operating cash flow.

The unresolved operating changes are whether the Lebanon closure plan proceeds and whether the Winsford evaluation leads to a closure announcement.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net Sales Q2 2026 $2,188 million Second quarter 2026 Net Sales versus $2,204 million in second quarter 2025
Net Income Q2 2026 $24 million Second quarter 2026 Net Income versus $104 million in second quarter 2025
Adjusted EBITDA Q2 2026 $247 million Adjusted EBITDA in second quarter 2026 versus $336 million in second quarter 2025
Adjusted EBITDA Margin Q2 2026 11.3% Adjusted EBITDA Margin for second quarter 2026 versus 15.3% a year earlier
Net Debt $5,483 million Net Debt at June 30, 2026
Net Leverage Ratio 4.7x Net Leverage Ratio at June 30, 2026 versus 3.8x at December 31, 2025
2026 Net Sales Guidance $8.4–$8.6 billion Expected 2026 Net Sales range, with outlook at the high end
2026 Adjusted Cash Flow Guidance $600–$700 million Guided range for 2026 Adjusted Cash Flow
Adjusted EBITDA financial
"Excluding non-recurring items, Adjusted EBITDA was $247 million versus $336 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Innovation Sales Growth financial
"Innovation Sales Growth in the second quarter was $40 million"
Net Leverage Ratio financial
"The Company's second quarter 2026 Net Leverage Ratio was 4.7x"
The net leverage ratio measures how much debt a company has compared to its available assets or earnings, after accounting for its cash and liquid assets. It helps investors understand how heavily a company relies on borrowed money to finance its operations and growth. A higher ratio indicates greater financial risk, while a lower ratio suggests a more cautious approach to borrowing.
Adjusted Cash Flow financial
"2026 Adjusted Cash Flow in the range of $600 million to $700 million"
Adjusted cash flow is a company’s reported cash movement that has been cleaned up by removing one-time, irregular or noncash items so investors can see the business’s ongoing ability to generate cash. Think of it like sorting a household budget by excluding a one-off tax rebate or a large gift to reveal regular income and spending; investors use it to judge sustainable cash generation and compare performance across periods or companies.
Business Combinations, Exit Activities and Other Special Items financial
"Charges Associated with Business Combinations, Exit Activities and Other Special Items, Net"
Net Sales $2,188 million versus $2,204 million in second quarter 2025
Net Income $24 million versus $104 million in second quarter 2025
Adjusted EBITDA $247 million versus $336 million in second quarter 2025
Adjusted EBITDA Margin 11.3% versus 15.3% in second quarter 2025
Guidance

Expects 2026 Net Sales at the high end of $8.4–$8.6 billion, Adjusted EBITDA at the low end of $1.05–$1.25 billion, Adjusted EPS of $0.65–$0.90, Adjusted Cash Flow of $600–$700 million, and capital spending below $450 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Graphic Packaging (GPK) perform in second quarter 2026?

Graphic Packaging reported second quarter 2026 Net Sales of $2,188 million and Net Income of $24 million, or $0.08 per diluted share. A year earlier, Net Sales were $2,204 million and Net Income was $104 million, showing notably weaker profitability despite nearly flat revenue.

What were GPK’s Adjusted EBITDA and margin in Q2 2026 versus 2025?

Adjusted EBITDA in second quarter 2026 was $247 million, down from $336 million in second quarter 2025. Adjusted EBITDA margin declined to 11.3% from 15.3%, reflecting inflationary pressures, lower price and volume/mix, and unfavorable foreign exchange impacts.

What 2026 financial guidance did Graphic Packaging (GPK) provide?

Graphic Packaging expects 2026 Net Sales at the high end of $8.4–$8.6 billion and Adjusted EBITDA at the low end of $1.05–$1.25 billion. Guidance also includes Adjusted EPS of $0.65–$0.90, Adjusted Cash Flow of $600–$700 million, and capital spending below $450 million.

How leveraged is Graphic Packaging (GPK) after Q2 2026?

At June 30, 2026, Graphic Packaging reported Net Debt of $5,483 million and a Net Leverage Ratio of 4.7x. This compares with Net Debt of $5,331 million and a Net Leverage Ratio of 3.8x at December 31, 2025, indicating increased leverage.

What cost actions and savings does GPK expect in 2026?

The company expects structural cost actions to generate approximately $85 million of in-year savings in 2026, partially offsetting anticipated full-year inflation of $150 million. These actions include productivity initiatives, cost reductions, and footprint optimization, such as divestitures and planned facility closures.

What is Graphic Packaging’s (GPK) cash flow and capital spending outlook for 2026?

Graphic Packaging guides 2026 Adjusted Cash Flow to $600–$700 million and expects capital spending below $450 million. For the first six months of 2026, capital expenditures were $223 million, and Net Cash Provided by Operating Activities totaled $45 million, before adjustments.
0001408075false00014080752025-11-042025-11-04


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 4, 2026
GRAPHIC PACKAGING HOLDING COMPANY
(Exact name of registrant as specified in its charter)
Delaware001-3398826-0405422
(State or other jurisdiction of incorporation) (Commission File Number) (I.R.S. Employer
        Identification No.)
1500 Riveredge Parkway, Suite 100
Atlanta, Georgia 30328
(Address of principal executive offices)
(Zip Code)

(770) 240-7200
(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which Registered
Common Stock, $0.01 par value per shareGPKNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  





ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On August 4, 2026, Graphic Packaging Holding Company issued a press release reporting its second quarter 2026 results. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

As provided in General Instruction B.2 of Form 8-K, the information in this Item 2.02 and Exhibit 99.1 of this Form 8-K are being furnished and shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS

Exhibits

Exhibit Number Description
99.1
Press release dated August 4, 2026 reporting second quarter 2026 results
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GRAPHIC PACKAGING HOLDING COMPANY
(Registrant)
Date: August 4, 2026
By: /s/ Daniel Fishbein
Daniel Fishbein
Executive Vice President, General Counsel and Secretary
                                








Graphic Packaging Holding Company Reports Second Quarter 2026 Financial Results


Net Sales were $2,188 million; Innovation Sales Growth added $40 million.
Net Income of $24 million; Adjusted EBITDA of $247 million, strong execution despite elevated inflation.
Structural cost actions expected to generate approximately $85 million of in-year savings, partially offsetting full-year 2026 expected inflation of $150 million.
On track to achieve full-year 2026 Net Sales at the high end of guidance range, while Adjusted EBITDA is expected at the low end of guidance range due to the heightened inflationary environment; Adjusted EPS range lowered to reflect higher interest expense and Adjusted Cash Flow guidance updated to $600 million to $700 million.

ATLANTA, August 4, 2026 - Graphic Packaging Holding Company (NYSE: GPK) ("Graphic Packaging" or the "Company"), a global leader in sustainable consumer packaging, today reported second quarter 2026 results.

Net Sales in second quarter 2026 were $2,188 million, versus $2,204 million in second quarter 2025. Net Income in second quarter 2026 was $24 million, or $0.08 per diluted share, versus Net Income of $104 million, or $0.34 per diluted share in second quarter 2025. Second quarter 2026 and 2025 Net Income were impacted by a net charge from non-recurring and special items and amortization of purchased intangibles of $17 million and $24 million, respectively. Excluding non-recurring and special items and amortization of purchased intangibles, Adjusted Net Income for the second quarter of 2026 was $41 million, or $0.14 per diluted share, and $128 million, or $0.42 per diluted share in second quarter 2025.

"We continued to execute against our near-term strategic priorities and delivered solid second quarter performance, with Adjusted EBITDA at the top of our guidance range despite greater than anticipated inflation,” said Robbert Rietbroek, President and Chief Executive Officer. “Our business demonstrated resilience, with both sales and volumes increasing in the first half of 2026 compared with the same period in 2025. We are beginning to realize the benefits of our productivity initiatives, disciplined cost management, and improving operational efficiencies, which helped mitigate higher than expected inflationary pressures in the quarter. As a result, we achieved 50 basis points of sequential Adjusted EBITDA margin expansion in the second quarter relative to the first quarter.”

“In response to incremental inflation, we implemented additional productivity, cost reduction, and pricing initiatives. The combination of these recent actions and our disciplined execution against strategic priorities positions us to drive continued sequential profitability and margin improvement in the second half of 2026 and provides positive momentum into next year.”


Financial and Operating Results

Net Sales

Second quarter 2026 Net Sales decreased 1% to $2,188 million, versus $2,204 million in the same quarter last year. The $16 million decline was driven by a 1% decrease, or $27 million, in price, flat, or $2 million decrease, in volume/mix, partially offset by a $13 million favorable foreign exchange/other impact. Innovation Sales Growth in the second quarter was $40 million.

EBITDA

Second quarter 2026 EBITDA decreased 26% to $240 million from $323 million in the same quarter last year. Excluding the impact of business combinations and other non-recurring and special items, Adjusted EBITDA was $247 million versus $336 million in the same quarter last year. The $89 million decline in Adjusted EBITDA was driven by the impact of commodity input and operating cost inflation of $60 million, lower price of $27 million, lower volume/mix of $8 million, as well as an unfavorable foreign exchange impact of $3 million, partially offset by positive Net Performance of $9 million. Second quarter Adjusted EBITDA Margin was 11.3% in 2026, and 15.3% in 2025.

Other Results

Total Debt (Long-Term, Short-Term and Current Portion) was $5,688 million in second quarter 2026 compared to $5,592 million in fourth quarter 2025 and $5,772 million in the first quarter 2026. Net Debt (Total Debt less Cash and Cash Equivalents) was $5,483 million in second quarter 2026 compared to $5,331 million in fourth quarter 2025 and $5,583 million in the first quarter 2026. The Company's second quarter 2026 Net Leverage Ratio was 4.7x compared to 3.8x in fourth quarter 2025.

Capital expenditures in second quarter 2026 were $83 million, versus $228 million in the same quarter last year.

The Company returned approximately $65 million to stockholders during the first six months of 2026 through regular dividends.


1


2026 Annual Guidance

The Company now expects 2026 Net Sales at the high-end of the range of $8.4 billion to $8.6 billion, Adjusted EBITDA at the low-end of the range of $1.05 billion to $1.25 billion, and Adjusted EPS in the range of $0.65 to $0.90.

The Company now expects 2026 Adjusted Cash Flow in the range of $600 million to $700 million, and 2026 capital spending below $450 million.

Optimizing Operations

Furthering our footprint optimization initiative, we completed the divestiture of our Croatia facility and announced plans to close our facility in Lebanon, Tennessee, to consolidate volumes across fewer facilities. Additionally, we notified employees of our intention to evaluate the potential closure of our site in Winsford, UK.

Innovation Sales Growth, Net Performance, and Non-GAAP Reconciliations

We define Innovation Sales Growth as incremental sales of a product that delivers a significant change in materials used, package functionality or design to a new or existing customer. We define Net Performance as the impact of cost and productivity initiatives, production efficiencies and/or disruptions and other operating impacts. A tabular reconciliation of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin, Adjusted Net Income, Adjusted EPS, Adjusted Net Cash Used in Operating Activities, Adjusted Cash Flow, Net Debt and Net Leverage is attached to this release.

Earnings Call

The Company will host a conference call at 10:00 a.m. ET today (August 4, 2026) to discuss the results of second quarter 2026. The conference call will be webcast and can be accessed from the Investors website at https://investors.graphicpkg.com. Participants may also listen via telephone by using the following dial-in numbers:

Toll-Free: 888-506-0062
International: 973-528-0011
Participant Access Code: 266400

Investors: Investor.Relations@graphicpkg.com
Media: Comms@graphicpkg.com

Forward Looking Statements

Any statements of the Company's expectations in this press release, including but not limited to savings resulting from structural cost actions in 2026, 2026 Net Sales, Adjusted EBITDA and Adjusted Earnings per Diluted Share, Adjusted Cash Flow guidance, and profitability and margin improvement in the second half of 2026 constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on currently available information and are subject to various risks and uncertainties that could cause actual results to differ materially from the Company's present expectations. These risks and uncertainties include, but are not limited to, inflation of and volatility in raw material and energy costs, continuing pressure for lower cost products, the Company's ability to implement its business strategies, including productivity initiatives, cost reduction plans, as well as the Company's debt level, currency movements and other risks of conducting business internationally, the impact of regulatory and litigation matters, including the continued availability of the Company's U.S. federal income tax attributes to offset U.S. federal income taxes and the timing related to the Company's future U.S. federal income tax payments. Undue reliance should not be placed on such forward-looking statements, as such statements speak only as of the date on which they are made and the Company undertakes no obligation to update such statements, except as may be required by law. Additional information regarding these and other risks is contained in the Company's periodic filings with the Securities and Exchange Commission.

About Graphic Packaging Holding Company

Graphic Packaging Holding Company (NYSE: GPK), headquartered in Atlanta, Georgia, designs and produces consumer packaging made primarily from renewable or recycled materials. An industry leader in innovation, the Company is committed to reducing the environmental footprint of consumer packaging. Graphic Packaging operates a global network of design and manufacturing facilities serving the world's most widely recognized brands in food, beverage, foodservice, household, and other consumer products. Learn more at www.graphicpkg.com.



2



Graphic Packaging Holding Company
Consolidated Statements of Operations
(Unaudited)

Three Months Ended June 30,Six Months Ended June 30,
In millions, except per share amounts2026202520262025
Net Sales$2,188 $2,204 $4,344 $4,324 
Cost of Sales1,896 1,784 3,746 3,459 
Selling, General and Administrative180 204 382 400 
Other Expense, Net11 10 25 26 
Business Combinations, Exit Activities and Other Special Items, Net
13 77 25 
Income from Operations95 193 114 414 
Nonoperating Pension and Postretirement Benefit Expense(1)(1)(1)(1)
Interest Expense, Net(68)(53)(132)(104)
Income (Loss) before Income Taxes
26 139 (19)309 
Income Tax Expense(2)(35)— (78)
Net Income (Loss)$24 $104 $(19)$231 
Net Income (Loss) Per Share - Basic$0.08 $0.35 $(0.06)$0.77 
Net Income (Loss) Per Share - Diluted$0.08 $0.34 $(0.06)$0.76 
Weighted Average Number of Shares Outstanding - Basic296.6 301.2 296.6 301.7 
Weighted Average Number of Shares Outstanding - Diluted296.7 301.6 296.6 302.4 




3


Graphic Packaging Holding Company
Condensed Consolidated Balance Sheets
(Unaudited)

In millions, except share and per share amountsJune 30, 2026December 31, 2025
Assets
Current Assets:
Cash and Cash Equivalents$205 $261 
Receivables, Net888 760 
Inventories, Net1,691 1,766 
Assets Held for Sale 10 
Other Current Assets220 126 
Total Current Assets3,012 2,923 
Property, Plant and Equipment, Net5,532 5,669 
Goodwill2,048 2,065 
Intangible Assets, Net626 670 
Other Assets442 448 
Total Assets$11,660 $11,775 
Liabilities
Current Liabilities:
Short-Term Debt and Current Portion of Long-Term Debt
$552 $549 
Accounts Payable955 1,027 
Liabilities Held for Sale— 
Other Accrued Liabilities675 668 
Total Current Liabilities2,184 2,244 
Long-Term Debt5,115 5,022 
Deferred Income Tax Liabilities681 688 
Other Noncurrent Liabilities443 484 
Shareholders' Equity
Preferred Stock, par value $0.01 per share; 100,000,000 shares authorized; no shares issued or outstanding
— — 
Common Stock, par value $0.01 per share; 1,000,000,000 shares authorized; 296,054,676 and 295,128,049 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
Capital in Excess of Par Value1,994 1,981 
Retained Earnings1,530 1,614 
Accumulated Other Comprehensive Loss(291)(262)
Total Graphic Packaging Holding Company Shareholders' Equity3,236 3,336 
Noncontrolling Interest
Total Equity3,237 3,337 
Total Liabilities and Shareholders' Equity$11,660 $11,775 
    

4


Graphic Packaging Holding Company
Condensed Consolidated Statements of Cash Flows
(Unaudited)

Six Months Ended June 30,
In millions20262025
Cash Flows from Operating Activities:
Net (Loss) Income$(19)$231 
Adjustments to Reconcile Net (Loss) Income to Net Cash Provided by Operating Activities:
Depreciation and Amortization284 261 
Amortization of Deferred Debt Issuance Costs
Deferred Income Taxes(7)16 
Amount of Postretirement Expense Less Than Funding(1)— 
Share-Based Compensation Expense, Net18 (1)
Asset Impairment Charges53 — 
Other, Net(2)(13)
Changes in Operating Assets and Liabilities(284)(404)
Net Cash Provided by Operating Activities45 93 
Cash Flows from Investing Activities:
Capital Spending(223)(541)
Acquisition of Businesses— (29)
Proceeds from the Sale of Business and Properties, Net of Cash and Cash Equivalents Sold12 
Beneficial Interest on Sold Receivables240 110 
Beneficial Interest Obtained in Exchange for Proceeds(164)(54)
Other, Net(3)
Net Cash Used in Investing Activities(133)(505)
Cash Flows from Financing Activities:
Repurchase of Common Stock— (110)
Retirement of Long-Term Debt(400)— 
Payments on Debt(9)(6)
Proceeds from Issuance of Debt544 99 
Borrowings under Revolving Credit Facilities1,829 2,077 
Payments on Revolving Credit Facilities(1,847)(1,599)
Repurchase of Common Stock related to Share-Based Payments(4)(32)
Debt Issuance Costs(4)(1)
Dividends Paid(65)(63)
Other, Net(12)(3)
Net Cash Provided by Financing Activities32 362 
Decrease in Cash and Cash Equivalents(56)(50)
Effect of Exchange Rate Changes on Cash— 13 
Net Decrease in Cash and Cash Equivalents(56)(37)
Cash and Cash Equivalents at Beginning of Period261 157 
Cash and Cash Equivalents at End of Period$205 $120 


5


Graphic Packaging Holding Company
Reconciliation of Non-GAAP Financial Measures

The tables below set forth the calculation of the Company's earnings before interest expense, income tax expense, depreciation and amortization, including pension amortization ("EBITDA"), Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, Net Leverage Ratio, and Total Net Debt. Adjusted EBITDA and Adjusted Net Income exclude charges associated with: the Company's business combinations, facility shutdowns, certain extended mill outages, sales of assets, non-recurring and other special items. The Company's management believes that the presentation of EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, and Net Leverage Ratio provides useful information to investors because these measures are regularly used by management in assessing the Company's performance. EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, and Net Leverage Ratio are financial measures not calculated in accordance with generally accepted accounting principles in the United States ("GAAP"), and are not measures of net income, operating income, operating performance, liquidity or net sales presented in accordance with GAAP. The Company's guidance for 2026 Adjusted EBITDA, Adjusted Earnings per Share, and Adjusted Cash Flow are non-GAAP financial measures. The Company is unable to present a quantitative reconciliation of these forward-looking non-GAAP financial measures to their most directly comparable GAAP financial measures (Net Income, Net Income per Share, and Net Cash Provided by Operating Activities, respectively) because the information necessary to prepare such a reconciliation is not available without unreasonable efforts.

EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, and Net Leverage Ratio should be considered in addition to results prepared in accordance with GAAP, but should not be considered substitutes for or superior to GAAP results. In addition, our EBITDA, Adjusted EBITDA, Adjusted Net Income, Adjusted Earnings Per Share, Adjusted Net Cash Provided by Operating Activities, Adjusted Cash Flow, and Net Leverage Ratio may not be comparable to Adjusted EBITDA or similarly titled measures utilized by other companies since such other companies may not calculate such measures in the same manner as we do.

Three Months Ended June 30,Six Months Ended June 30,
In millions, except per share amounts2026202520262025
Net Income (Loss)$24 $104 $(19)$231 
Add (Subtract):
Income Tax Expense35 — 78 
Interest Expense, Net68 53 132 104 
Depreciation and Amortization146 131 286 263 
EBITDA240 323 399 676 
Charges Associated with Business Combinations, Exit Activities and Other Special Items, Net(a)
13 77 25 
Other Non-Recurring Items(a)
— — 
Adjusted EBITDA$247 $336 $479 $701 
Adjusted EBITDA Margin (Adjusted EBITDA/Net Sales)11.3 %15.3 %11.0 %16.2 %
Net Income (Loss)$24 $104 $(19)$231 
Charges Associated with Business Combinations, Exit Activities and Other Special Items, Net(a)
13 77 25 
Other Non-Recurring Items(a)
— — 
Accelerated Depreciation Related to Exit Activities— — 
Amortization Related to Purchased Intangible Assets15 15 31 34 
Tax Impact of Adjustments(5)(8)(23)(16)
Adjusted Net Income$41 $128 $69 $282 
Adjusted Earnings Per Share - Basic$0.14 $0.42 $0.23 $0.93 
Adjusted Earnings Per Share - Diluted$0.14 $0.42 $0.23 $0.93 
(a) Represents items management believes are not indicative of ongoing operating performance.


6


Graphic Packaging Holding Company
Reconciliation of Non-GAAP Financial Measures
(Continued)

Twelve Months Ended
In millionsJune 30, 2026June 30, 2025December 31, 2025
Net Income$194 $534 $444 
Add (Subtract):
Income Tax Expense 61 180 139 
Equity Income of Unconsolidated Entity(1)(1)(1)
Interest Expense, Net248 215 220 
Depreciation and Amortization563 541 540 
EBITDA$1,065 $1,469 $1,342 
Charges Associated with Business Combinations, Exit Activities and Other Special Items, Net(a)
93 69 41 
Other Non-Recurring Items(a)
15 — 12 
Adjusted EBITDA$1,173 $1,538 $1,395 
Calculation of Net Debt:June 30, 2026June 30, 2025December 31, 2025
Short-Term Debt and Current Portion of Long-Term Debt$552 $443 $549 
Long-Term Debt (b)
5,136 5,416 5,043 
Less:
Cash and Cash Equivalents(205)(120)(261)
Net Debt$5,483 $5,739 $5,331 
Net Leverage Ratio (Net Debt/Adjusted EBITDA)4.7 3.73.8
(a) Represents items management believes are not indicative of ongoing operating performance.
(b) Excludes unamortized deferred debt issue costs.

Six Months Ended June 30,
In millions20262025
Net Cash Provided by Operating Activities$45 $93 
Net Cash Receipts from Receivables Sold included in Investing Activities76 56 
Cash Payments Associated with Business Combinations, Exit Activities and Other Special Items, Net and Other Non-Recurring Items57 33 
Adjusted Net Cash Provided by Operating Activities$178 $182 
Capital Spending(223)(541)
Adjusted Cash Flow$(45)$(359)


7

Filing Exhibits & Attachments

4 documents