STOCK TITAN

Groupon (NASDAQ: GRPN) posts Q2 loss, guides 2026 revenue to $513M–$523M

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Groupon, Inc. reported Q2 2026 results with global revenue and billings each down 1% year-over-year. North America Local revenue declined 2% and Local billings 1%, while International Local revenue rose 8% and Local billings 2%, supported by its new consumer platform and expanded seasonal supply. Active customers grew 2% to 16.1 million, but unit sales fell 7% to 8.5 million as customers shifted toward higher-value inventory.

The company recorded a loss from continuing operations of $1.5 million, compared with income of $20.6 million in the prior-year quarter, and Adjusted EBITDA of $14.8 million versus $15.6 million a year earlier. Operating cash flow from continuing operations was $18.1 million and free cash flow was $15.0 million. Cash and cash equivalents totaled $226.3 million as of June 30, 2026.

Under its 2026 Restructuring Plan, Groupon booked $3.2 million of Q2 charges and expects total pre-tax charges of $7.0–$13.0 million, targeting $20.0–$25.0 million in annualized payroll savings. Management emphasized “Project Foundry,” its AI-native transformation, citing better conversion, improving managed channels and personalization. Guidance for Q3 2026 calls for billings growth of 4–6%, revenue of $128–$130 million, Adjusted EBITDA of $19–$21 million and negative free cash flow. Full-year 2026 guidance includes billings growth of 3–5%, revenue of $513–$523 million, Adjusted EBITDA of $75–$80 million and at least $60 million of free cash flow.

Positive

  • None.

Negative

  • None.

Insights

Analyzing...

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Loss from continuing operations $1.5 million Quarter ended June 30, 2026, compared with $20.6 million income in Q2 2025
Adjusted EBITDA $14.8 million Q2 2026, compared with $15.6 million in Q2 2025
Operating cash flow $18.1 million Net cash provided by operating activities from continuing operations in Q2 2026
Free cash flow $15.0 million Q2 2026 free cash flow from continuing operations
Cash and cash equivalents $226.3 million Balance as of June 30, 2026
Active customers 16.1 million Trailing twelve months active customers in Q2 2026, up 2% year-over-year
Units sold 8.5 million Q2 2026 units, down 7% year-over-year
2026 revenue guidance range $513M–$523M Full-year 2026 revenue outlook as of August 6, 2026
Adjusted EBITDA financial
"Adjusted EBITDA, a non-GAAP financial measure, was positive $14.8 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
free cash flow financial
"free cash flow, a non-GAAP financial measure, was positive $15.0 million"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
Foreign currency exchange rate neutral operating results financial
"we have provided the following non-GAAP financial measures: Foreign currency exchange rate neutral operating results"
2026 Restructuring Plan financial
"We recorded $3.2 million of restructuring charges in the second quarter under our 2026 Restructuring Plan"
Gross billings financial
"Gross billings is the total dollar value of customer purchases of goods and services"
Gross Billings is the total amount of money a company earns from selling its products or services before any expenses or discounts are taken out. It shows how much business the company is doing overall and helps investors understand its growth or size. Think of it as the total sales receipt before deducting costs or returns.
Loss from continuing operations $1.5 million Compared with $20.6 million income in Q2 2025
Adjusted EBITDA $14.8 million Compared with $15.6 million in Q2 2025
Operating cash flow $18.1 million Net cash provided by operating activities from continuing operations in Q2 2026
Free cash flow $15.0 million Q2 2026 free cash flow from continuing operations
Guidance

For Q3 2026, Groupon expects billings growth of 4–6%, revenue of $128–$130 million, Adjusted EBITDA of $19–$21 million and negative free cash flow. For full-year 2026, it guides to billings growth of 3–5%, revenue of $513–$523 million, Adjusted EBITDA of $75–$80 million and at least $60 million of free cash flow.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were Groupon (GRPN)'s key financial results for Q2 2026?

Groupon reported global revenue and billings down 1% year-over-year, a $1.5 million loss from continuing operations, and Adjusted EBITDA of $14.8 million. Operating cash flow was $18.1 million and free cash flow was $15.0 million in the quarter.

How did customer metrics trend for Groupon (GRPN) in Q2 2026?

Active customers grew 2% to 16.1 million, with growth in both North America and International. However, unit sales were 8.5 million, down 7% year-over-year, as shoppers purchased fewer but higher-value local deals, raising average order value.

What guidance did Groupon (GRPN) provide for Q3 2026?

For Q3 2026, Groupon expects billings growth of 4–6%, revenue of $128–$130 million, and Adjusted EBITDA of $19–$21 million, with negative free cash flow. This outlook reflects management’s expectations for accelerating growth in the second half of 2026.

What is Groupon (GRPN)'s full-year 2026 financial outlook?

For 2026, Groupon guides to revenue of $513–$523 million and billings growth of 3–5%. It targets Adjusted EBITDA of $75–$80 million and at least $60 million of free cash flow, based on its current plans and assumptions.

What is Project Foundry in Groupon (GRPN)'s strategy?

Project Foundry is Groupon’s AI-native redesign of its operations. Management reports progress in conversion on most surfaces, organic channels returning to growth, improving managed channels, and scaling personalization, trust and quality features across its consumer platform.

What restructuring actions is Groupon (GRPN) executing in 2026?

Under its 2026 Restructuring Plan, Groupon recorded $3.2 million of Q2 charges and expects total pre-tax charges of $7.0–$13.0 million. Payroll actions are estimated to generate $20.0–$25.0 million in annualized cost savings, with most headcount reductions by the end of Q3 2026.

How strong is Groupon (GRPN)'s liquidity as of June 30, 2026?

As of June 30, 2026, Groupon held $226.3 million of cash and cash equivalents. In Q2 2026 it generated $18.1 million of operating cash inflow from continuing operations and $15.0 million of free cash flow, supporting its ongoing restructuring and AI initiatives.
0001490281False00014902812026-08-062026-08-06


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 6, 2026
Commission File Number: 1-35335
Groupon, Inc.
(Exact name of registrant as specified in its charter)
Delaware27-0903295
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
35 West Wacker Drive60601
25th Floor(Zip Code)
Chicago
Illinois(773)945-6801
(Address of principal executive offices)(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
    240.14d-2(b))
 
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
    240.13e-4(c))


Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common stock, par value $0.0001 per shareGRPNNASDAQ Global Select Market


    Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter)
Emerging growth company    
    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐






Item 2.02.    Results of Operations and Financial Condition.
On August 6, 2026, Groupon, Inc. (the "Company") issued a press release announcing its financial results for its fiscal quarter ended June 30, 2026. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.

Item 9.01.    Financial Statements and Exhibits.
(d)
Exhibits:
Exhibit No.Description
99.1*
Earnings Press Release dated August 6, 2026
104Cover Page Interactive Data File (embedded within the Inline XBRL document)

*The information in Exhibit 99.1 is being furnished and shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), or incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.




























SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
GROUPON, INC.
Date: August 6, 2026
By: /s/ Rana Kashyap
Name: Rana Kashyap
Title: Chief Financial Officer


Groupon Reports Second Quarter 2026 Results
Global Revenue and Billings down 1%
Loss from continuing operations was $1.5 million and Adjusted EBITDA was $14.8 million, at the high end of guidance
Project Foundry, our AI-native transformation, is beginning to deliver better outcomes for customers and faster execution across the company

CHICAGO - August 6, 2026 - Groupon, Inc. (NASDAQ: GRPN) today announced its financial results for the second quarter ended June 30, 2026. Results and a shareholder letter for the second quarter are posted on Groupon's Investor Relations site (investor.groupon.com). The Company has also filed its Form 10-Q with the Securities and Exchange Commission.
"Project Foundry, our AI-native redesign of how Groupon operates, remains the most consequential work underway at the company, and just over four months in we are extremely pleased with the progress we have made," said Dusan Senkypl, Chief Executive Officer of Groupon. "While Q2 fell slightly short on the top line, we entered the third quarter with momentum and expect growth to accelerate in the second half. We continue to make meaningful progress across our strategic bets, with organic channels returning to growth, managed channels continuing to improve and personalization scaling across our consumer platform, giving us confidence in our outlook for the second half of 2026."
Second Quarter 2026 Highlights
Global Revenue down 1% and Billings down 1% (down 1% FX-neutral) year-over-year.

North America Local Revenue down 2% and Local Billings down 1%, reflecting softness in Health, Beauty & Wellness, partially offset by strength in Things to Do and recovery within our organic and managed channels.

International Local Revenue up 8% and Local Billings up 2% (down 1% FX-neutral). Excluding Giftcloud, International Local Revenue up 9% and International Local Billings up 5%, driven by improved organic performance from our new consumer platform and an expansion of seasonally relevant supply across major International cities, led by our Health, Beauty & Wellness and Things to Do offerings.

Active customers grew 2% to 16.1 million, with growth in both North America and International Local categories.

Unit sales were 8.5 million, down 7% year-over-year, reflecting lower transaction volume in North America and International, partially offset by an increase in average order value as customers purchased higher-value local inventory.

Loss from continuing operations was $1.5 million, compared with income from continuing operations of $20.6 million in the prior year period.

Adjusted EBITDA, a non-GAAP financial measure, was positive $14.8 million, compared with positive $15.6 million in the prior year period.




Operating cash inflow from continuing operations was $18.1 million and free cash flow, a non-GAAP financial measure, was positive $15.0 million.

Cash and cash equivalents as of June 30, 2026 were $226.3 million.

The restructuring plan we announced in May is underway and on track. The payroll actions are estimated to result in $20.0 million to $25.0 million in annualized cost savings. We recorded $3.2 million of restructuring charges in the second quarter under our 2026 Restructuring Plan. The Company estimates total pre-tax charges of $7.0 million to $13.0 million, with a majority of the related headcount reductions expected by the end of the third quarter.

Made progress across Project Foundry and our strategic bets to deepen customer engagement and drive durable growth: the rollout of our new consumer platform nears completion with conversion improving on nearly every surface, organic channels returned to growth, managed channels continued to improve, and we scaled new personalization and trust and quality capabilities.

Definitions and reconciliations of all non-GAAP financial measures and additional information regarding operating measures are included below in the section titled "Non-GAAP Financial Measures and Operating Metrics" and in the accompanying tables.
2026 Outlook1

For the third quarter and full year 2026, the Company expects:

As of August 6, 2026Q3 2026 Guidance2026 Guidance
Low-endHigh-endLow-endHigh-end
Billings+4%+6%+3%+5%
Revenue$128M$130M$513M$523M
+4%+6%+3%+5%
Adjusted EBITDA$19M$21M$75M$80M
Free Cash FlowNegativeAt least $60M
1 We do not provide a reconciliation for non-GAAP estimates on a forward-looking basis where we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking U.S. GAAP financial measure that have not yet occurred, are out of the Company’s control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable U.S. GAAP financial measures may vary materially from the corresponding U.S. GAAP financial measures. Reconciling items to the amounts above include foreign currency gains and losses, restructuring and other cost savings-related charges, investment-related activity such as observable price changes, gains and losses on discrete transactions, certain income tax items, and impairment or other charges.

The outlook above reflects management’s current expectations for 2026 and includes forward-looking statements regarding the Company’s anticipated financial performance and operating priorities. Actual results may differ materially as a result of risks and uncertainties described in Groupon’s filings with the Securities and Exchange Commission, including its most recent Form 10-Q and Form 10-K.




For information about our guidance, refer to our earnings commentary that is posted on our investor relations website (investor.groupon.com).
Conference Call
A conference call will be webcast Friday, August 7, 2026 at 7:00 a.m. CT / 8:00 a.m. ET and will be available on Groupon’s investor relations website at https://investor.groupon.com. This call will contain forward-looking statements and other material information regarding our financial and operating results.
Groupon encourages investors to use its investor relations website as a way of easily finding information about the Company. Groupon promptly makes available on this website, free of charge, the reports that the Company files or furnishes with the SEC, corporate governance information (including Groupon’s Global Code of Conduct), and select press releases and social media postings. Groupon uses its investor relations website (investor.groupon.com) as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD.
About Groupon
Groupon (www.groupon.com) (NASDAQ: GRPN) is a trusted local marketplace where consumers go to buy services and experiences that make life more interesting and deliver boundless value. To find out more about Groupon, please visit press.groupon.com.

Non-GAAP Financial Measures and Operating Metrics
In addition to financial results reported in accordance with U.S. GAAP, we have provided the following non-GAAP financial measures: Foreign currency exchange rate neutral operating results, Adjusted EBITDA, and free cash flow. These non-GAAP financial measures, which are presented on a continuing operations basis, are intended to aid investors in better understanding our current financial performance and prospects for the future as seen through the eyes of management. We believe that these non-GAAP financial measures facilitate comparisons with our historical results and with the results of peer companies who present similar measures (although other companies may define non-GAAP measures differently than we define them, even when similar terms are used to identify such measures). However, these non-GAAP financial measures are not intended to be a substitute for those reported in accordance with U.S. GAAP. For reconciliations of these measures to the most applicable financial measures under U.S. GAAP, see "Non-GAAP Reconciliation Schedules" included in the tables accompanying this release.
We exclude the following items from one or more of our non-GAAP financial measures:
Stock-based compensation. We exclude stock-based compensation because it is primarily non-cash in nature and we believe that non-GAAP financial measures excluding this item provide meaningful supplemental information about our operating performance and liquidity.
Depreciation and amortization. We exclude depreciation and amortization expenses because they are non-cash in nature and we believe that non-GAAP financial measures excluding these items provide meaningful supplemental information about our operating performance and liquidity.



Income taxes, interest, and other non-operating items. Income taxes, interest, and other non-operating items include: income taxes, foreign currency gains and losses, loss on extinguishment of debt, interest income and interest expense. We exclude interest and other non-operating items from certain of our non-GAAP financial measures because we believe that excluding these items provides meaningful supplemental information about our core operating performance and facilitates comparisons to our historical operating results.
Special charges and credits. We exclude special charges and credits related to our 2026 Restructuring Plan, Italy Restructuring Plan, 2022 Restructuring Plan and 2020 Restructuring Plan, as well as gain on sale of assets, and gain on sale of business. We exclude special charges and credits from Adjusted EBITDA because we believe that excluding those items provides meaningful supplemental information about our core operating performance and facilitates comparisons with our historical results.
Descriptions of the non-GAAP financial measures included in this release and the accompanying tables are as follows:
Foreign currency exchange rate neutral operating results show current period operating results as if foreign currency exchange rates had remained the same as those in effect in the prior year period. Those measures are intended to facilitate comparisons to our historical performance.
Adjusted EBITDA is a non-GAAP performance measure that we define as Income (loss) from continuing operations excluding income taxes, interest and other non-operating items, depreciation and amortization, stock-based compensation and other special charges and credits, including items that are unusual in nature or infrequently occurring. Our definition of Adjusted EBITDA may differ from similar measures used by other companies, even when similar terms are used to identify such measures. Adjusted EBITDA is a key measure used by our management and Board to evaluate operating performance, generate future operating plans and make strategic decisions. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board. However, Adjusted EBITDA is not intended to be a substitute for Income (loss) from continuing operations.
Free cash flow is a non-GAAP liquidity measure that comprises Net cash provided by (used in) operating activities from continuing operations less purchases of property and equipment and capitalized software. We use free cash flow to conduct and evaluate our business because, although it is similar to Net cash provided by (used in) operating activities from continuing operations, we believe that it typically represents a more useful measure of cash flows because purchases of fixed assets, software developed for internal use and website development costs are necessary components of our ongoing operations. Free cash flow is not intended to represent the total increase or decrease in our cash balance for the applicable period.
Descriptions of the operating metrics included in this release and the accompanying tables are as follows:
Gross billings is the total dollar value of customer purchases of goods and services. Gross billings is presented net of customer refunds, order discounts and sales and related taxes. The substantial majority of our revenue transactions are comprised of sales of vouchers and similar transactions in which we collect the transaction price from the customer and remit a portion of the transaction price to the third-party merchant who will provide the related goods or services. For these transactions, gross billings differs from Revenue reported in our Condensed



Consolidated Statements of Operations, which is presented net of the merchant's share of the transaction price. Gross billings is an indicator of our growth and business performance as it measures the dollar volume of transactions generated through our marketplaces. Tracking gross billings also allows us to monitor the percentage of gross billings that we are able to retain after payments to merchants.
Active customers are unique user accounts, identified by a distinct email address, that have made a purchase during the trailing twelve months ("TTM") either through one of our online marketplaces or directly with a merchant for which we earned a commission. We consider this metric to be an important indicator of our business performance as it helps us to understand how the number of customers actively purchasing our offerings is trending. Some customers could establish and make purchases from more than one account, so it is possible that our active customer metric may count certain customers more than once in a given period. We do not include consumers who solely make purchases with retailers using digital coupons accessed through our websites or mobile applications in our active customer metric, nor do we include consumers who solely make purchases of our inventory through third-party marketplaces with which we partner.
Units are the number of purchases during the reporting period, before refunds and cancellations, made either through one of our online marketplaces, a third-party marketplace, or directly with a merchant for which we earn a commission. We do not include purchases with retailers using digital coupons accessed through our websites or mobile applications in our units metric. We consider units to be an important indicator of the total volume of business conducted through our marketplaces.






Note on Forward-Looking Statements
The statements contained in this release that refer to plans and expectations for the next quarter, the full year or the future are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"), including statements regarding our future results of operations and financial position, business strategy and plans and our objectives for future operations and future liquidity. The words "may," "will," "should," "could," "expect," "anticipate," "believe," "estimate," "intend," "continue" and other similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those expressed or implied in our forward-looking statements. Such risks and uncertainties include, but are not limited to, our ability to execute and achieve the expected benefits of our go-forward strategy, including our broader AI-native transformation; the risk that the anticipated benefits of our AI strategy may not be realized in the time frame we expect or at all and may have adverse effects on our operations, merchants and customers; the risk that our public statements regarding our AI strategy and deployment of AI agents are not adequately substantiated or are later viewed as inconsistent with our actual capabilities or results; execution of our business and marketing strategies; volatility in our operating results; challenges arising from our international operations, including fluctuations in currency exchange rates, tax, legal and regulatory developments in the jurisdictions in which we operate and geopolitical instability; global economic uncertainty, including as a result of inflationary pressures; any impact from U.S. and international financial reform legislation and regulations, and any potential trade protection measures, such as new or incremental tariffs and other trade policies; retaining and adding high quality merchants and third-party business partners; retaining existing customers and adding new customers; competing successfully in our industry; providing a strong mobile experience for our customers; managing refund risks; retaining and attracting members of our executive and management teams and other qualified employees and personnel; customer and merchant fraud; payment-related risks; our reliance on email, Internet search engines and mobile application marketplaces to drive traffic to our marketplace; cybersecurity breaches; maintaining and improving our information technology infrastructure; reliance on cloud-based computing platforms; the risks associated with our use and integration of AI and machine learning technologies; completing and realizing the anticipated benefits from acquisitions, dispositions, joint ventures and strategic investments; lack of control over minority investments; managing inventory and order fulfillment risks; claims related to product and service offerings; protecting our intellectual property; maintaining a strong brand; the impact of future and pending litigation; compliance with domestic and foreign laws and regulations, including the CARD Act, GDPR, CPRA, and other privacy-related laws and regulations of the Internet and e-commerce; classification of our independent contractors, agency workers, or employees; risks relating to information or content published or made available on our websites or service offerings we make available; exposure to greater than anticipated tax liabilities; adoption of tax laws; our ability to use our tax attributes; impacts if we become subject to the Bank Secrecy Act or other anti-money laundering or money transmission laws or regulations; our ability to raise capital if necessary; risks related to our access to capital and outstanding indebtedness, including our 2027 Notes and 2030 Notes; our Common Stock, including volatility in our stock price and financial markets; a potential economic slowdown; and those risks and other factors discussed in



Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2025 and Part II, Item 1A. Risk Factors in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2026, and our other filings with the SEC. Moreover, we operate in a very competitive and rapidly changing environment, including with respect to emerging technologies such as AI, machine learning, and data analytics. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we make. Neither the Company nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. We undertake no obligation to publicly update any forward-looking statements for any reason after the date of this release to conform these statements to actual results or to future events or circumstances. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

As used herein, “Groupon,” “the Company,” “we,” “our,” “us” and similar terms include Groupon, Inc. and its subsidiaries, unless the context indicates otherwise.

Contacts:
Investor Relations Contact:
ir@groupon.com     

Public Relations Contact:
Emma Coleman
press@groupon.com



Groupon, Inc.
Non-GAAP Reconciliation Schedules
(in thousands)
(unaudited)
    The following is a quarterly reconciliation of Adjusted EBITDA to the most comparable U.S. GAAP performance measure, Income (loss) from continuing operations:
Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026
Income (loss) from continuing operations$20,593 $(117,782)$8,081 $(12,589)$(1,456)
Adjustments:
Stock-based compensation
8,782 11,109 10,189 11,911 8,330 
Depreciation and amortization4,423 4,301 4,267 4,191 4,060 
Restructuring and related charges (credits)
(46)(64)(61)3,161 
(Gain) on sale of business
(10,650)— — — — 
Loss on extinguishment of debt
— 99,925 — — — 
Other (income) expense, net
(18,466)(1,197)(3,595)4,371 3,275 
Provision (benefit) for income taxes10,927 21,248 2,022 4,899 (2,536)
Total adjustments(5,030)135,322 12,822 25,379 16,290 
Adjusted EBITDA$15,563 $17,540 $20,903 $12,790 $14,834 


Free cash flow is a non-GAAP liquidity measure. The following is a reconciliation of free cash flow to the most comparable U.S. GAAP liquidity measure, Net cash provided by (used in) operating activities from continuing operations.
Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026
Net cash provided by (used in) operating activities from continuing operations
$28,419 $(20,506)$56,607 $(9,958)$18,127 
Purchases of property and equipment and capitalized software from continuing operations
(3,230)(4,082)(3,575)(3,559)(3,105)
Free cash flow$25,189 $(24,588)$53,032 $(13,517)$15,022 
Net cash provided by (used in) investing activities from continuing operations
$10,761 $(3,024)$2,423 $(3,559)$(3,105)
Net cash provided by (used in) financing activities$(2,684)$(3,275)$(1,097)$(55,669)$(13,827)



Filing Exhibits & Attachments

4 documents