STOCK TITAN

Harmonic Inc. (NASDAQ: HLIT) boosts 2026 broadband outlook after Video sale

(Moderate)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Harmonic Inc. reported strong broadband-focused results for the quarter ended July 3, 2026 and completed the sale of its Video business, becoming a pure-play broadband company. Broadband continuing-operations net revenue was $133.5 million, with broadband revenue growth of 54% year over year, including 44% growth in Rest-of-Market. GAAP operating profit from broadband was $23.6 million, and GAAP net income from continuing operations was $17.1 million, or $0.16 per diluted share; total company GAAP net loss of $2.3 million reflected a $19.4 million loss from discontinued Video operations.

Backlog and deferred revenue reached $587.6 million, up from $344.2 million a year earlier, and cash and cash equivalents increased to $231.9 million from $124.1 million at December 31, 2025, aided by $137.9 million of cash proceeds from the Video divestiture. Non-GAAP net income from continuing operations was $22.9 million, or $0.21 per diluted share.

The company raised its 2026 broadband outlook, guiding GAAP net revenue to $505–$525 million and Non-GAAP net income per share to $0.67–$0.75. Q3 2026 broadband revenue is guided to $125–$135 million, with Non-GAAP EPS of $0.15–$0.19.

Positive

  • Broadband revenue grew 54% year over year to $133.5 million in Q2 2026, showing strong momentum in the company’s core continuing operations.
  • Backlog and deferred revenue rose 71% to $587.6 million from $344.2 million a year earlier, supporting visibility into future broadband revenue.
  • Cash and cash equivalents almost doubled to $231.9 million from $124.1 million at December 31, 2025, strengthened by $137.9 million of Video business sale proceeds.
  • The company raised full-year 2026 broadband guidance, targeting GAAP revenue of $505–$525 million and Non-GAAP EPS of $0.67–$0.75.

Negative

  • Total company GAAP results showed a net loss of $2.3 million in Q2 2026, driven by a $19.4 million loss from discontinued Video operations and divestiture-related items.
Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Broadband net revenue Q2 2026 $133.5 million Continuing operations net revenue for quarter ended July 3, 2026
Broadband revenue growth 54% year over year Broadband revenue growth rate in Q2 2026
Backlog and deferred revenue $587.6 million As of Q2 2026 quarter end, up from $344.2 million last year
Cash and cash equivalents $231.9 million Balance at July 3, 2026; $124.1 million at December 31, 2025
Net income from continuing operations $17.1 million GAAP, Q2 2026 broadband continuing operations
Q2 2026 GAAP EPS continuing ops $0.16 per diluted share Net income per diluted share from continuing operations
Q2 2026 loss from discontinued operations $19.4 million GAAP loss from discontinued Video business in Q2 2026
2026 Non-GAAP EPS guidance $0.67–$0.75 Full-year 2026 broadband Non-GAAP net income per share outlook
discontinued operations financial
"The results of the Company's Video Business are presented as held-for-sale and discontinued operations"
Discontinued operations are parts of a company that it has decided to sell or shut down, and no longer plans to run in the future. This matters to investors because it helps them understand which parts of the business are ongoing and which are being phased out, providing a clearer picture of the company’s current performance and future prospects. Think of it like a store closing a department—it no longer contributes to sales or profits.
backlog and deferred revenue financial
"Backlog and deferred revenue of $587.6 million, an increase of 71%"
stranded costs financial
"Includes approximately $2.3 million of stranded costs associated with the Video divestiture"
Non-GAAP financial measures financial
"Explanations regarding our use of Non-GAAP financial measures and related definitions"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
Put Option Agreement regulatory
"entered into a Put Option Agreement to sell its Video business to Leone Media Inc."
A put option agreement is a contract that gives its holder the right to sell a specified number of shares at an agreed price within a set period. Think of it like an insurance policy that guarantees you can offload stock at a known price if the market falls; for investors it provides downside protection but can also create obligations for the counterparty (often the company) to buy back shares, which can affect cash flows and ownership stakes.
Asset Purchase Agreement regulatory
"MediaKind and the Company executed the Asset Purchase Agreement for the Disposition"
An asset purchase agreement is a legal contract in which a buyer agrees to buy specific assets and contracts of a business rather than buying the company’s stock or ownership. It matters to investors because it determines exactly what is being bought and what liabilities stay behind — like buying the furniture and equipment from a store but not the building or past debts — which affects the deal’s value, taxes and future risk exposure.
Broadband net revenue $133.5 million Broadband revenue grew 54% year over year.
GAAP operating profit (broadband) $23.6 million Improved from an operating loss of $0.8 million in Q2 2025.
Non-GAAP net income (continuing ops) $22.9 million Up from $3.7 million in Q2 2025.
Backlog and deferred revenue $587.6 million Increased from $344.2 million a year earlier.
Guidance

For broadband continuing operations, 2026 GAAP revenue is guided to $505–$525 million with GAAP EPS of $0.44–$0.53, and Non-GAAP EPS of $0.67–$0.75; Q3 2026 broadband revenue is guided to $125–$135 million with Non-GAAP EPS of $0.15–$0.19.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Harmonic (HLIT) perform in Q2 2026 on a broadband basis?

Harmonic’s continuing-operations Broadband segment generated $133.5 million of net revenue in Q2 2026, with 54% year-over-year broadband revenue growth and GAAP operating profit of $23.6 million. GAAP net income from continuing operations was $17.1 million, or $0.16 per diluted share.

What was Harmonic (HLIT)’s overall profitability including discontinued operations in Q2 2026?

Overall, Harmonic reported a GAAP net loss of $2.3 million in Q2 2026. This included $17.1 million of net income from continuing broadband operations and a $19.4 million loss from discontinued Video operations, which reflected divestiture-related impacts.

How did Harmonic’s (HLIT) backlog, deferred revenue, and cash position change?

Backlog and deferred revenue reached $587.6 million, up from $344.2 million a year earlier. Cash and cash equivalents increased to $231.9 million at July 3, 2026, compared with $124.1 million at December 31, 2025, supported by Video business sale proceeds.

What guidance did Harmonic (HLIT) provide for Q3 2026 broadband operations?

For Q3 2026 broadband, Harmonic guided GAAP net revenue to $125–$135 million and GAAP EPS of $0.10–$0.14. Non-GAAP guidance calls for operating profit of $23–$28 million and Non-GAAP EPS of $0.15–$0.19, on 110.4 million diluted shares.

What is Harmonic’s (HLIT) full-year 2026 broadband outlook after the Video divestiture?

For 2026 broadband, Harmonic projects GAAP net revenue of $505–$525 million and GAAP EPS of $0.44–$0.53. Non-GAAP guidance targets gross profit of $258–$273 million, operating profit of $99–$111 million, and Non-GAAP EPS of $0.67–$0.75.

How much cash did Harmonic (HLIT) receive from selling its Video business?

Harmonic completed the Video business sale to MediaKind on June 16, 2026, receiving $137.9 million in cash proceeds at closing, subject to final post-closing adjustments. This contributed to cash and cash equivalents of $231.9 million at quarter end.

How concentrated are Harmonic’s (HLIT) broadband revenues among major customers?

For Q2 2026, Harmonic’s top two customers accounted for $84.1 million, or 63%, of total broadband net revenue of $133.5 million. Rest-of-Market customers contributed $49.4 million, or 37%, indicating both large key accounts and growing diversification.
false000085131000008513102026-08-122026-08-12

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 12, 2026

HARMONIC INC.

(Exact name of Registrant as specified in its charter)

 

Delaware

000-25826

77-0201147

(State or other jurisdiction of

incorporation)

Commission

File Number

(IRS Employer

Identification No.)

2590 Orchard Parkway

San Jose, CA 95131

(Address of principal executive offices, including zip code)

(408) 542-2500

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, par value $0.001 per share

HLIT

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


 

 

Item 2.02.

Results of Operations and Financial Condition.

On August 12, 2026, Harmonic Inc. (the “Company”) issued a press release regarding its preliminary unaudited financial results for the quarter ended July 3, 2026. In the press release, Harmonic also announced that it would be holding a conference call on August 12, 2026 to discuss its financial results for the quarter ended July 3, 2026. A copy of the press release is furnished as Exhibit 99.1 hereto, and the information in Exhibit 99.1 is incorporated herein by reference.

The information in this Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 attached hereto is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and this Item 2.02 of this Current Report on Form 8-K and Exhibit 99.1 furnished herewith shall not be incorporated by reference into any filing by Harmonic under the Securities Act of 1933, as amended (the “Securities Act”), or under the Exchange Act.

Item 9.01.

Financial Statements and Exhibits.

(d)
Exhibits.

 

Exhibit

Number

 

Description

99.1

 

Press release of Harmonic Inc. dated August 12, 2026, entitled "Harmonic Announces Second Quarter 2026 Results."

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: August 12, 2026

 

HARMONIC INC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ Walter Jankovic

 

 

 

 

 

 

Walter Jankovic

 

 

 

 

 

 

Chief Financial Officer

 

 


 

Exhibit 99.1

img92109014_0.jpg

img92109014_1.jpg

FOR IMMEDIATE RELEASE

Harmonic Announces Second Quarter 2026 Results

Broadband revenue increased 54% year over year, including 44% growth in Rest-of-Market

Company raises full-year outlook to reflect Broadband revenue of $505 million - $525 million

Cash increased to $232 million with the completed sale of the Video business

 

SAN JOSE, California, August 12, 2026 - Harmonic Inc. (Nasdaq: HLIT) today announced its unaudited results for the second quarter ended July 3, 2026.

“Our strong business momentum continued in the second quarter, with Broadband revenue growth accelerating to 54% year over year, including 44% growth in Rest-of-Market,” said Nimrod Ben-Natan, president and chief executive officer of Harmonic. “Equally important, it was another quarter of strong bookings, led by Rest-of-Market, enabling us to once again raise our full-year 2026 outlook. With the sale of the Video business now complete, we have the capital and focus to further accelerate our broadband growth.”

Financial and Business Highlights

Total Company Financial Results

Q2 2026

 

GAAP

 

Non-GAAP

(Unaudited, in millions, except per share data)

Net revenue

$

173.0

 

$

n/a

Operating profit

 

18.4

 

 

35.6

Net income (loss) per share

$

(0.02)

 

$

0.24

 

Continuing Operations Financial Results - Broadband

Q2 2026

 

GAAP

 

Non-GAAP

(Unaudited, in millions, except per share data)

Net revenue

$

133.5

 

$

n/a

Operating profit (1)

 

23.6

 

 

31.3

Net income per share (1)

$

0.16

 

$

0.21

Backlog and deferred revenue of $587.6 million, an increase of 71%, compared to $344.2 million last year
Cash: $231.9 million at July 3, 2026, compared to $124.1 million at December 31, 2025

Continuing Operations Business Highlights - Broadband1

Commercially deployed our cOS™ solution with 161 customers, serving 48.2 million CPE devices, with ongoing expansion across all tier-1 accounts and new customer wins
Rest-of-Market bookings represented approximately 60% of total Q2 bookings, reflecting meaningful progress in customer diversification
Achieved first SeaStar MDU deployment and secured multi-million dollar orders for the recently announced Pearl-1XL and Oyster+ fiber products

(1) Includes approximately $2.3 million of stranded costs associated with the Video divestiture for Q2 2026.

1


 

 

Discontinued Operations - Video Business

The results of the Company's Video Business are presented as held-for-sale and discontinued operations in the condensed consolidated statements of operations and condensed consolidated balance sheets for all periods presented in this press release. As previously announced, on December 8, 2025, the Company entered into a Put Option Agreement to sell its Video business to Leone Media Inc. (d/b/a MediaKind) for a purchase price of $145 million in cash (the "Disposition"). On March 20, 2026, MediaKind and the Company executed the Asset Purchase Agreement (the "APA") for the Disposition.

On June 16, 2026, the Company and MediaKind completed the Disposition. Proceeds from the sale were $137.9 million paid at closing, subject to final post-closing adjustments under the terms of the APA. Following the Disposition, Harmonic operates as a pure-play broadband company with a single reportable segment: Broadband. As such, and unless stated otherwise, all results presented in the following table reflect those of continuing operations.

Select Financial Information from Continuing Operations - Broadband2

GAAP

 

Non-GAAP

Key Financial Results

Q2 2026

 

Q1 2026

 

Q2 2025

 

Q2 2026

 

Q1 2026

 

Q2 2025

(Unaudited, in millions, except per share data)

Net revenue

$

133.5

 

$

121.7

 

$

86.9

 

 

n/a

 

 

n/a

 

 

n/a

Operating profit (loss) (1)

$

23.6

 

$

20.4

 

$

(0.8)

 

$

31.3

 

$

26.0

 

$

7.0

Net income (loss) per share

$

0.16

 

$

0.09

 

$

(0.01)

 

$

0.21

 

$

0.17

 

$

0.03

 

Other Financial Information

 

 

 

 

 

 

 

 

 

Q2 2026

 

Q1 2026

 

Q2 2025

 

(Unaudited, in millions)

Bookings for the quarter

$

144.3

 

$

115.9

 

$

131.0

Backlog and deferred revenue as of quarter end

$

587.6

 

$

582.1

 

$

344.2

Cash and cash equivalents as of quarter end

$

231.9

 

$

109.0

 

$

123.9

 

Explanations regarding our use of Non-GAAP financial measures and related definitions, and reconciliations of our GAAP and Non-GAAP measures, are provided in the sections below entitled “Use of Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliations.”

 

 

 


(1) Includes stranded costs of approximately $2.3 million in Q2 2026, $2.3 million in Q1 2026, and $1.7 million in Q2 2025.

2


 

GAAP Financial Guidance for Continuing Operations - Broadband

Q3 2026 GAAP Financial Guidance (1)

(Unaudited, in millions, except percentages and per share data)

Low

 

High

Net revenue

$

125

 

$

135

Gross margin %

 

51.0%

 

 

52.0%

Operating profit (2)

$

17

 

$

22

Tax rate

 

30.0%

 

 

30.0%

Net income per share

$

0.10

 

$

0.14

Shares (3)

 

110.4

 

 

110.4

 

2026 GAAP Financial Guidance (1)

(Unaudited, in millions, except percentages and per share data)

Low

 

High

Net revenue

$

505

 

$

525

Gross margin %

 

50.9%

 

 

51.8%

Operating profit (2)

$

74

 

$

86

Tax rate

 

30.0%

 

 

30.0%

Net income per share

$

0.44

 

$

0.53

Shares (3)

 

110.4

 

 

110.4

 

 

Non-GAAP Financial Guidance for Continuing Operations - Broadband3

Q3 2026 Non-GAAP Financial Guidance (1)

(Unaudited, in millions, except percentages and per share data)

Low

 

High

Gross margin %

 

51.0%

 

 

52.0%

Gross profit

$

64

 

$

70

Operating profit (2)

$

23

 

$

28

Tax rate

 

23.0%

 

 

23.0%

Net income per share

$

0.15

 

$

0.19

Shares (3)

 

110.4

 

 

110.4

 

 

2026 Non-GAAP Financial Guidance (1)

(Unaudited, in millions, except percentages and per share data)

Low

 

High

Gross margin %

 

51.0%

 

 

52.0%

Gross profit

$

258

 

$

273

Operating profit (2)

$

99

 

$

111

Tax rate

 

23.0%

 

 

23.0%

Net income per share

$

0.67

 

$

0.75

Shares (3)

 

110.4

 

 

110.4

 

 

 

 

 

 

 

 


(1) Refer to “Use of Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliations on Financial Guidance” below. Components may not sum to total due to rounding.

(2) Includes approximately $2.3 million and $10.0 million of stranded costs associated with the Video business divestiture for Q3 and FY 2026, respectively.

(3) Diluted shares assumes stock price of $12.95 (Q2 2026 average price).

3


 

Conference Call Information

Harmonic will host a conference call to discuss its financial results at 2:00 p.m. PT (5:00 p.m. ET) on Wednesday, August 12, 2026. The live webcast will be available on the Harmonic Investor Relations website at http://investor.harmonicinc.com. To participate via telephone, please register in advance using this link, https://register-conf.media-server.com/register/BI6b44bd6531a743fb82a359cc25e46844. A replay will be available after 5:00 p.m. PT on the same website.

About Harmonic Inc.

Harmonic (NASDAQ: HLIT), the worldwide leader in virtualized broadband solutions, is transforming multi-gigabit connectivity. The company's industry-leading cOS™ virtualized broadband platform, suite of solutions for fiber and DOCSIS, and a growing portfolio of AI-powered network intelligence solutions, enable broadband service providers to simplify operations, deliver exceptional subscriber experiences and expand revenue streams. With thousands of vCMTS servers and hundreds of thousands of RPDs deployed globally, Harmonic powers next-generation broadband services with five-nines reliability. Anchored with a customer-first approach and driven by a legacy of innovation, Harmonic supports broadband service providers at every stage of their network evolution. More information is available at www.harmonicinc.com.

Legal Notice Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements related to our expectations regarding: net revenue; gross margins; operating expenses; operating income (loss), including stranded costs associated with the disposition of the Video business; tax expense and tax rate, and net income (loss) per diluted share. Our expectations regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These risks include, but are not limited to, in no particular order, the following: customer concentration and consolidation; loss of one or more key customers; delays or decreases in capital spending in the cable or telco industries; the possibility that our products will not generate sales that are commensurate with our expectations or that our cost of revenue or operating expenses may exceed our expectations; the market and technology trends underlying our Broadband business will not continue to develop in their current direction or pace; the impact of tariffs and general economic conditions on our sales and operations; the mix of products and services sold in various geographies and the effect it has on gross margins; our ability to develop new and enhanced products in a timely manner and market acceptance of our new or existing products; risks associated with our international operations; exchange rate fluctuations of the currencies in which we conduct business; risks associated with our cOS™ product solutions; dependence on various broadband industry trends; inventory management; the lack of timely availability or the impact of increases in the prices of parts or raw materials necessary to produce our products; the effect of competition, on both revenue and gross margins; difficulties associated with rapid technological changes in our markets; risks associated with unpredictable sales cycles; our dependence on contract manufacturers and sole or limited source suppliers; stock repurchases may not be conducted in the timeframe or in the manner we expect, or at all; and the impact on our business of natural disasters. In some cases, you can identify forward-looking statements by terminology such as, “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “believes,” “intends,” “estimates,” “predicts,” “potential,” or “continue” or the negative of these terms or other comparable terminology. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in Harmonic's filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K for the year ended December 31, 2025, our most recent Quarterly Report on Form 10-Q and our Current Reports on Form 8-K. The forward-looking statements in this press release are based on information available to the Company as of the date hereof, and Harmonic disclaims any obligation to update any forward-looking statements.

Use of Non-GAAP Financial Measures

The Company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP” or referred to herein as “reported”). However, management believes that certain Non-GAAP financial measures provide management and other users with additional meaningful financial information that should be considered when assessing our ongoing performance. Our management regularly uses our supplemental Non-GAAP financial measures internally to understand, manage and evaluate our business, establish operating budgets, set internal measurement targets and make operating decisions.

4


 

These Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from Non-GAAP measures used by other companies. In addition, these Non-GAAP measures are not based on any comprehensive set of accounting rules or principles. The Company believes that Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Harmonic's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Harmonic's results of operations in conjunction with the corresponding GAAP measures.

The Company believes that the presentation of Non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provide useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, the Company’s reported results prepared in accordance with GAAP.

The Non-GAAP measures presented here are: Gross profit, operating expenses, income (loss) from operations, non-operating expenses and net income (loss), and net income (loss) per diluted share. The presentation of Non-GAAP information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP, and is not necessarily comparable to Non-GAAP results published by other companies. A reconciliation of the historical Non-GAAP financial measures discussed in this press release to the most directly comparable historical GAAP financial measures is included with the financial statements provided with this press release. The Non-GAAP adjustments described below have historically been excluded from our GAAP financial measures.

Our Non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

Stock-based compensation - Although stock-based compensation is a key incentive offered to our employees, we continue to evaluate our business performance excluding stock-based compensation expenses. We believe that management is limited in its ability to project the impact stock-based compensation would have on our operating results. In addition, for comparability purposes, we believe it is useful to provide a Non-GAAP financial measure that excludes stock-based compensation in order to better understand the long-term performance of our core business and to facilitate the comparison of our results to the results of our peer companies.

Non-recurring advisory fees - There were non-recurring costs that we excluded from Non-GAAP results relating to professional accounting, tax and legal fees associated with strategic corporate initiatives.

Divestiture related employee compensation costs - There were non-recurring costs that we excluded from Non-GAAP results relating to employee compensation costs resulting from the divestiture.

Discrete tax items and tax effect of Non-GAAP adjustments - The income tax effect of Non-GAAP adjustments relates to the tax effect of the adjustments that we incorporate into Non-GAAP financial measures in order to provide a more meaningful measure of Non-GAAP net income. This non-recurring adjustment has been excluded from the Company’s non-GAAP tax rate and non-GAAP financial measures, as management believes exclusion of this item provides more meaningful period-to-period comparisons of ongoing operating performance

CONTACTS:

 

Walter Jankovic

David Hanover

Chief Financial Officer

Investor Relations

Harmonic Inc.

Harmonic Inc.

+1.408.490.6152

+1.212.896.1220

 

5


 

Harmonic Inc.

Preliminary Condensed Consolidated Balance Sheets

(Unaudited, in thousands, except par value)

 

July 3, 2026

 

December 31, 2025

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

$

231,862

 

$

124,105

Accounts receivable, net of allowances for credit losses of $136 and $227 as of July 3, 2026 and December 31, 2025, respectively

 

89,906

 

 

85,935

Inventories

 

66,473

 

 

47,840

Prepaid expenses and other current assets

 

28,948

 

 

12,530

Assets held for sale

 

 

 

223,961

Total current assets

 

417,189

 

 

494,371

Property and equipment, net

 

23,478

 

 

25,648

Operating lease right-of-use assets

 

13,142

 

 

13,687

Goodwill

 

61,092

 

 

60,900

Deferred income taxes, net

 

99,425

 

 

104,043

Other non-current assets

 

18,319

 

 

19,834

Total assets

$

632,645

 

$

718,483

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

$

2,944

 

$

2,944

Accounts payable

 

39,263

 

 

23,093

Deferred revenue

 

20,775

 

 

31,519

Operating lease liabilities

 

5,988

 

 

6,433

Other current liabilities

 

67,962

 

 

48,288

Liabilities to be disposed of

 

 

 

85,671

Total current liabilities

 

136,932

 

 

197,948

Long-term debt

 

107,667

 

 

109,140

Operating lease liabilities, non-current

 

13,524

 

 

14,664

Other non-current liabilities

 

14,176

 

 

13,485

Total liabilities

 

272,299

 

 

335,237

Stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.001 par value, 5,000 shares authorized; no shares issued or outstanding

 

 

 

Common stock, $0.001 par value, 150,000 shares authorized; 109,024 and 111,186 shares issued and outstanding at July 3, 2026 and December 31, 2025, respectively

 

109

 

 

111

Additional paid-in capital

 

2,483,251

 

 

2,466,177

Accumulated deficit

 

(2,114,668)

 

 

(2,076,406)

Accumulated other comprehensive loss

 

(8,346)

 

 

(6,636)

Total stockholders’ equity

 

360,346

 

 

383,246

Total liabilities and stockholders’ equity

$

632,645

 

$

718,483

 

 

6


 

Harmonic Inc.

Preliminary Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except per share data)

 

Three Months Ended

 

Six Months Ended

July 3, 2026

 

June 27, 2025

 

July 3, 2026

 

June 27, 2025

Revenue:

 

 

 

 

 

 

 

 

 

 

 

Appliance and integration

$

117,016

 

$

72,601

 

$

220,775

 

$

144,126

SaaS and service

 

16,446

 

 

14,317

 

 

34,382

 

 

27,670

Total net revenue

 

133,462

 

 

86,918

 

 

255,157

 

 

171,796

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

Appliance and integration

 

56,413

 

 

41,652

 

 

107,271

 

 

74,086

SaaS and service

 

7,161

 

 

5,480

 

 

14,383

 

 

11,444

Total cost of revenue

 

63,574

 

 

47,132

 

 

121,654

 

 

85,530

Total gross profit

 

69,888

 

 

39,786

 

 

133,503

 

 

86,266

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

21,199

 

 

17,992

 

 

42,080

 

 

37,656

Selling, general and administrative

 

24,630

 

 

20,483

 

 

46,915

 

 

40,263

Asset impairment and related charges

 

428

 

 

1,637

 

 

428

 

 

1,637

Restructuring and related charges

 

 

 

428

 

 

 

 

428

Total operating expenses

 

46,257

 

 

40,540

 

 

89,423

 

 

79,984

Income from operations

 

23,631

 

 

(754)

 

 

44,080

 

 

6,282

Interest expense, net

 

(1,082)

 

 

(1,090)

 

 

(2,161)

 

 

(2,401)

Other expense, net

 

(579)

 

 

(1,192)

 

 

(621)

 

 

(1,813)

Income before income taxes

 

21,970

 

 

(3,036)

 

 

41,298

 

 

2,068

Provision for income taxes

 

4,919

 

 

(2,179)

 

 

14,599

 

 

556

Income (loss) from continuing operations, net of tax

 

17,051

 

 

(857)

 

 

26,699

 

 

1,512

Income (loss) from discontinued operations, net of tax

 

(19,375)

 

 

3,728

 

 

(21,714)

 

 

7,299

Net income (loss)

$

(2,324)

 

$

2,871

 

$

4,985

 

$

8,811

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.16

 

$

(0.01)

 

$

0.24

 

$

0.01

Discontinued operations

 

(0.18)

 

 

0.04

 

 

(0.19)

 

 

0.07

Basic net income (loss) per share

$

(0.02)

 

$

0.03

 

$

0.05

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.16

 

$

(0.01)

 

$

0.24

 

$

0.01

Discontinued operations

 

(0.18)

 

 

0.04

 

 

(0.19)

 

 

0.07

Diluted net income (loss) per share

$

(0.02)

 

$

0.03

 

$

0.05

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

108,654

 

 

113,392

 

 

109,186

 

 

114,855

Diluted

 

109,682

 

 

113,392

 

 

110,176

 

 

115,256

 

7


 

Harmonic Inc.

Preliminary Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands) 4

 

Six Months Ended

July 3, 2026

 

June 27, 2025

Cash flows from Continuing and Discontinued Operations

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net income

$

4,985

 

$

8,811

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

5,193

 

 

5,392

Asset impairment and related charges

 

428

 

 

1,637

Stock-based compensation

 

21,467

 

 

16,162

Foreign currency remeasurement

 

(88)

 

 

596

Deferred income taxes, net

 

2,917

 

 

(2,718)

Loss on divestiture

 

6,251

 

 

Provision for excess and obsolete inventories

 

1,441

 

 

1,988

Other

 

18

 

 

(9)

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable, net

 

(8,152)

 

 

58,067

Inventories

 

(23,567)

 

 

(6,607)

Prepaid expenses and other assets

 

(4,334)

 

 

(492)

Accounts payable

 

16,729

 

 

3,030

Deferred revenues

 

(5,979)

 

 

2,202

Other liabilities

 

8,951

 

 

(16,151)

Net cash provided by operating activities

 

26,260

 

 

71,908

Cash flows from investing activities:

 

 

 

 

 

Proceeds from divestiture, net of cash retained and transaction costs (1)

 

131,963

 

 

Purchases of property and equipment

 

(3,005)

 

 

(5,672)

Net cash provided by (used in) investing activities

 

128,958

 

 

(5,672)

Cash flows from financing activities:

 

 

 

 

 

Proceeds from long-term debt

 

170,000

 

 

40,000

Repayment of long-term debt and other borrowings

 

(171,519)

 

 

(42,466)

Repurchase of common stock

 

(42,950)

 

 

(50,102)

Proceeds from other borrowings

 

 

 

3,835

Proceeds from common stock issued to employees

 

4,534

 

 

3,056

Taxes paid related to net share settlement of equity awards

 

(6,025)

 

 

(3,206)

Net cash used in financing activities

 

(45,960)

 

 

(48,883)

Effect of exchange rate changes on cash and cash equivalents and restricted cash

 

(1,479)

 

 

5,132

Net increase (decrease) in cash and cash equivalents and restricted cash

 

107,779

 

 

22,485

Cash and cash equivalents and restricted cash at beginning of period (2)

 

124,461

 

 

101,789

Cash and cash equivalents and restricted cash at end of period

$

232,240

 

$

124,274

 

 

 

 

 

 

Cash and cash equivalents and restricted cash at end of period

 

 

 

 

 

Cash and cash equivalents

$

231,862

 

$

123,918

Restricted cash included in other current assets

 

378

 

 

356

Total cash, cash equivalents and restricted cash as shown in the condensed consolidated statement of cash flows

$

232,240

 

$

124,274

 


1 Net proceeds from divestiture includes transaction costs of $3.8 million and cash retained in the business sold of $2.1 million.

2 Restricted cash included in other current assets was $356 and $332 as of December 31, 2025 and 2024 respectively.

8


 

Harmonic Inc.

Preliminary Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 

Six Months Ended

July 3, 2026

 

June 27, 2025

Supplemental cash flow disclosure:

 

 

 

 

 

Income tax payments, net

$

4,914

 

$

13,764

Interest payments, net

$

2,162

 

$

2,715

Supplemental schedule of non-cash investing activities:

 

 

 

 

 

Capital expenditures incurred but not yet paid

$

591

 

$

1,141

 

9


 

Harmonic Inc.

Preliminary GAAP Revenue Information

(Unaudited, in thousands, except percentages)5

 

Three Months Ended

July 3, 2026

 

April 3, 2026

 

June 27, 2025

Geography

 

 

 

 

 

 

 

 

 

 

 

Americas

$

120,603

91%

 

$

106,430

87%

 

$

80,283

92%

EMEA

 

8,421

6%

 

 

10,459

9%

 

 

5,776

7%

APAC

 

4,438

3%

 

 

4,806

4%

 

 

859

1%

Total

$

133,462

100%

 

$

121,695

100%

 

$

86,918

100%

 

 

 

 

 

 

 

 

 

 

 

 

Customer

 

 

 

 

 

 

 

 

 

 

 

Top 2 customers (1)

$

84,053

63%

 

$

71,101

58%

 

$

52,611

61%

Rest-of-Market

 

49,409

37%

 

 

50,594

42%

 

 

34,307

39%

Total

$

133,462

100%

 

$

121,695

100%

 

$

86,918

100%

 

 

 

 

 

 

Six Months Ended

 

 

 

 

July 3, 2026

 

June 27, 2025

Geography

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

$

227,033

89%

 

$

155,306

91%

EMEA

 

 

 

 

 

18,880

7%

 

 

14,396

8%

APAC

 

 

 

 

 

9,244

4%

 

 

2,094

1%

Total

 

 

 

 

$

255,157

100%

 

$

171,796

100%

 

 

 

 

 

 

 

 

 

 

 

 

Customer

 

 

 

 

 

 

 

 

 

 

 

Top 2 customers (1)

 

 

 

 

$

155,154

61%

 

$

109,114

64%

Rest-of-Market

 

 

 

 

 

100,003

39%

 

 

62,682

36%

Total

 

 

 

 

$

255,157

100%

 

$

171,796

100%

 


(1) Based on largest subscriber footprint

 

10


 

Harmonic Inc.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

 

Three Months Ended July 3, 2026

Revenue

 

Gross
Profit

 

Total Operating
Expense

 

Operating Profit

 

Total
Non-operating
Expense, net

 

Net Income

GAAP

$

133,462

 

$

69,888

 

$

46,257

 

$

23,631

 

$

(1,661)

 

$

17,051

Stock-based compensation

 

 

 

808

 

 

(6,476)

 

 

7,284

 

 

 

 

7,284

Lease-related asset impairment and other charges (1)

 

 

 

 

 

(428)

 

 

428

 

 

 

 

428

Discrete tax items and tax effect of Non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

(1,908)

Total adjustments

 

 

 

808

 

 

(6,904)

 

 

7,712

 

 

 

 

5,804

Non-GAAP

$

133,462

 

$

70,696

 

$

39,353

 

$

31,343

 

$

(1,661)

 

$

22,855

As a % of revenue (GAAP)

 

 

 

 

52.4%

 

 

34.7%

 

 

17.7%

 

 

(1.2)%

 

 

12.8%

As a % of revenue (Non-GAAP)

 

 

 

 

53.0%

 

 

29.5%

 

 

23.5%

 

 

(1.2)%

 

 

17.1%

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.16

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.21

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

109,682

(1) Includes impairment charges of $0.1 million for right-of-use assets and $0.3 million related to the fair value of other unrecoverable facility costs.

 

Three Months Ended April 3, 2026

Revenue

 

Gross
Profit

 

Total Operating
Expense

 

Operating Profit

 

Total
Non-operating
Expense, net

 

Net Income

GAAP

$

121,695

 

$

63,615

 

$

43,166

 

$

20,449

 

$

(1,121)

 

$

9,648

Stock-based compensation

 

 

 

265

 

 

(5,299)

 

 

5,564

 

 

 

 

5,564

Discrete tax items and tax effect of Non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

3,581

Total adjustments

 

 

 

265

 

 

(5,299)

 

 

5,564

 

 

 

 

9,145

Non-GAAP

$

121,695

 

$

63,880

 

$

37,867

 

$

26,013

 

$

(1,121)

 

$

18,793

As a % of revenue (GAAP)

 

 

 

 

52.3%

 

 

35.5%

 

 

16.8%

 

 

(0.9)%

 

 

7.9%

As a % of revenue (Non-GAAP)

 

 

 

 

52.5%

 

 

31.1%

 

 

21.4%

 

 

(0.9)%

 

 

15.4%

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.09

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.17

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

110,617

 

11


 

Harmonic Inc.

GAAP to Non-GAAP Reconciliations (Unaudited)

(in thousands, except percentages and per share data)

 

 

Three Months Ended June 27, 2025

Revenue

 

Gross
Profit

 

Total Operating
Expense

 

Operating Profit (Loss)

 

Total
Non-operating
Expense, net

 

Net Income (Loss)

GAAP

$

86,918

 

$

39,786

 

$

40,540

 

$

(754)

 

$

(2,282)

 

$

(857)

Stock-based compensation

 

 

 

358

 

 

(5,297)

 

 

5,655

 

 

 

 

5,655

Restructuring and related charges

 

 

 

 

 

(428)

 

 

428

 

 

 

 

428

Asset impairment and related charges (1)

 

 

 

 

 

(1,637)

 

 

1,637

 

 

 

 

1,637

Discrete tax items and tax effect of Non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

(3,163)

Total adjustments

 

 

 

358

 

 

(7,362)

 

 

7,720

 

 

 

 

4,557

Non-GAAP

$

86,918

 

$

40,144

 

$

33,178

 

$

6,966

 

$

(2,282)

 

$

3,700

As a % of revenue (GAAP)

 

 

 

 

45.8%

 

 

46.6%

 

 

(0.9)%

 

 

(2.6)%

 

 

(1.0)%

As a % of revenue (Non-GAAP)

 

 

 

 

46.2%

 

 

38.2%

 

 

8.0%

 

 

(2.6)%

 

 

4.3%

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(0.01)

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.03

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,392

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,493

(1) Includes impairment charges of $0.4 million for right-of-use assets, $0.3 million for leasehold improvements, and $0.9 million related to the fair value of other unrecoverable facility costs.

 

Six Months Ended July 3, 2026

Revenue

 

Gross
Profit

 

Total Operating
Expense

 

Income from
Operations

 

Total
Non-operating
Expense, net

 

Net Income

GAAP

$

255,157

 

$

133,503

 

$

89,423

 

$

44,080

 

$

(2,782)

 

$

26,699

Stock-based compensation

 

 

 

1,073

 

 

(11,775)

 

 

12,848

 

 

 

 

12,848

Lease-related asset impairment and other charges (2)

 

 

 

 

 

(428)

 

 

428

 

 

 

 

428

Discrete tax items and tax effect of non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

1,673

Total adjustments

 

 

 

1,073

 

 

(12,203)

 

 

13,276

 

 

 

 

14,949

Non-GAAP

$

255,157

 

$

134,576

 

$

77,220

 

$

57,356

 

$

(2,782)

 

$

41,648

As a % of revenue (GAAP)

 

 

 

 

52.3%

 

 

35.0%

 

 

17.3%

 

 

(1.1)%

 

 

10.5%

As a % of revenue (Non-GAAP)

 

 

 

 

52.7%

 

 

30.3%

 

 

22.5%

 

 

(1.1)%

 

 

16.3%

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.24

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.38

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

110,176

(2) Includes impairment charges of $0.1 million for right-of-use assets and $0.3 million related to the fair value of other unrecoverable facility costs.

 

 

 

 

 

 

 

12


 

Six Months Ended June 27, 2025

Revenue

 

Gross
Profit

 

Total Operating
Expense

 

Income from
Operations

 

Total
Non-operating
Expense, net

 

Net Income

GAAP

$

171,796

 

$

86,266

 

$

79,984

 

$

6,282

 

$

(4,214)

 

$

1,512

Stock-based compensation

 

 

 

618

 

 

(10,054)

 

 

10,672

 

 

 

 

10,672

Restructuring and related charges

 

 

 

 

 

(428)

 

 

428

 

 

 

 

428

Asset impairment and related charges (1)

 

 

 

 

 

(1,637)

 

 

1,637

 

 

 

 

1,637

Discrete tax items and tax effect of non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

(2,552)

Total adjustments

 

 

 

618

 

 

(12,119)

 

 

12,737

 

 

 

 

10,185

Non-GAAP

$

171,796

 

$

86,884

 

$

67,865

 

$

19,019

 

$

(4,214)

 

$

11,697

As a % of revenue (GAAP)

 

 

 

 

50.2%

 

 

46.6%

 

 

3.7%

 

 

(2.5)%

 

 

0.9%

As a % of revenue (Non-GAAP)

 

 

 

 

50.6%

 

 

39.5%

 

 

11.1%

 

 

(2.5)%

 

 

6.8%

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.01

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.10

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

115,256

(1) Includes impairment charges of $0.4 million for right-of-use assets, $0.3 million for leasehold improvements, and $0.9 million related to the fair value of other unrecoverable facility costs.

 

 

Three Months Ended

 

Three Months Ended

 

July 3, 2026

 

June 27, 2025

Continuing Operations

 

Discontinued Operations

 

Total Company

 

Continuing Operations

 

Discontinued Operations

 

Total Company

Net income (loss) - GAAP

$

17,051

 

$

(19,375)

 

$

(2,324)

 

$

(857)

 

$

3,728

 

$

2,871

Stock-based compensation

 

7,284

 

 

4,373

 

 

11,657

 

 

5,655

 

 

2,042

 

 

7,697

Restructuring and related charges

 

 

 

 

 

 

 

428

 

 

222

 

 

650

Asset impairment and related charges

 

428

 

 

 

 

428

 

 

1,637

 

 

 

 

1,637

Loss on held for sale and disposal of discontinued operations

 

 

 

6,251

 

 

6,251

 

 

 

 

 

 

Non-recurring advisory fees

 

 

 

3,359

 

 

3,359

 

 

 

 

78

 

 

78

Divestiture related employee compensation costs

 

 

 

1,765

 

 

1,765

 

 

 

 

 

 

 

 

 

Discrete tax items and tax effect of Non-GAAP adjustments

 

(1,908)

 

 

6,790

 

 

4,882

 

 

(3,163)

 

 

530

 

 

(2,633)

Total adjustments

 

5,804

 

 

22,538

 

 

28,342

 

 

4,557

 

 

2,872

 

 

7,429

Net income - Non-GAAP

$

22,855

 

$

3,163

 

$

26,018

 

$

3,700

 

$

6,600

 

$

10,300

As a % of revenue (GAAP)

 

12.8%

 

 

(49.1)%

 

 

(1.3)%

 

 

(1.0)%

 

 

7.3%

 

 

2.1%

As a % of revenue (Non-GAAP)

 

17.1%

 

 

8.0%

 

 

15.0%

 

 

4.3%

 

 

12.9%

 

 

7.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

$

0.16

 

$

(0.18)

 

$

(0.02)

 

$

(0.01)

 

$

0.04

 

$

0.03

Non-GAAP

$

0.21

 

$

0.03

 

$

0.24

 

$

0.03

 

$

0.06

 

$

0.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

109,682

 

 

109,682

 

 

109,682

 

 

113,392

 

 

113,392

 

 

113,392

Non-GAAP

 

109,682

 

 

109,682

 

 

109,682

 

 

113,493

 

 

113,493

 

 

113,493

 

 

13


 

 

Six Months Ended

 

Six Months Ended

 

July 3, 2026

 

June 27, 2025

Continuing Operations

 

Discontinued Operations

 

Total Company

 

Continuing Operations

 

Discontinued Operations

 

Total Company

Net income (loss) - GAAP

$

26,699

 

$

(21,714)

 

$

4,985

 

$

1,512

 

$

7,299

 

$

8,811

Stock-based compensation

 

12,848

 

 

8,619

 

 

21,467

 

 

10,672

 

 

5,490

 

 

16,162

Restructuring and related charges

 

 

 

 

 

 

 

428

 

 

222

 

 

650

Non-recurring advisory fees

 

 

 

7,343

 

 

7,343

 

 

 

 

78

 

 

78

Asset impairment and related charges

 

428

 

 

 

 

428

 

 

1,637

 

 

 

 

1,637

Divestiture related employee compensation costs

 

 

 

1,765

 

 

1,765

 

 

 

 

 

 

Loss on held for sale and disposal of discontinued operations

 

 

 

6,251

 

 

6,251

 

 

 

 

 

 

Discrete tax items and tax effect of Non-GAAP adjustments

 

1,673

 

 

4,993

 

 

6,666

 

 

(2,552)

 

 

(1,099)

 

 

(3,651)

Total adjustments

 

14,949

 

 

28,971

 

 

43,920

 

 

10,185

 

 

4,691

 

 

14,876

Net income - Non-GAAP

$

41,648

 

$

7,257

 

$

48,905

 

$

11,697

 

$

11,990

 

$

23,687

As a % of revenue (GAAP)

 

10.5%

 

 

(24.2)%

 

 

1.4%

 

 

0.9%

 

 

7.3%

 

 

3.2%

As a % of revenue (Non-GAAP)

 

16.3%

 

 

8.1%

 

 

14.2%

 

 

6.8%

 

 

12.1%

 

 

8.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

$

0.24

 

$

(0.19)

 

$

0.05

 

$

0.01

 

$

0.07

 

$

0.08

Non-GAAP

$

0.38

 

$

0.06

 

$

0.44

 

$

0.10

 

$

0.11

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

110,176

 

 

110,176

 

 

110,176

 

 

115,256

 

 

115,256

 

 

115,256

 

14


 

Harmonic Inc.

GAAP to Non-GAAP Reconciliations on Financial Guidance for Continuing Operations (Unaudited)(1)

(In millions, except percentages and per share data)6

 

Q3 2026 Financial Guidance

Revenue

 

Gross Profit

 

Total Operating Expense

 

Operating Profit

 

Net Income

GAAP

$

125

to

$

135

 

$

64

to

$

70

 

$

47

to

$

48

 

$

17

to

$

22

 

$

11

to

$

15

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

 

 

 

 

6

 

 

 

 

 

6

 

 

Total adjustments

 

 

 

 

 

 

 

 

 

 

 

 

(6)

 

 

 

 

 

6

 

 

 

 

6

to

 

6

Non-GAAP

$

125

to

$

135

 

$

64

to

$

70

 

$

41

to

$

42

 

$

23

to

$

28

 

$

17

to

$

21

As a % of revenue (GAAP)

 

 

 

 

 

 

 

51.0%

to

 

52.0%

 

 

37.6%

to

 

35.6%

 

 

13.6%

to

 

16.3%

 

 

8.8%

to

 

11.1%

As a % of revenue (Non-GAAP)

 

 

 

 

 

 

 

51.0%

to

 

52.0%

 

 

32.8%

to

 

31.1%

 

 

18.4%

to

 

20.7%

 

 

13.6%

to

 

15.6%

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.10

to

$

0.14

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.15

to

$

0.19

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

110.4

 

 

 

FY 2026 Financial Guidance

Revenue

 

Gross Profit

 

Total Operating Expense

 

Operating Profit

 

Net Income

GAAP

$

505

to

$

525

 

$

257

to

$

272

 

$

183

to

$

186

 

$

74

to

$

86

 

$

49

to

$

58

Stock-based compensation

 

 

 

 

 

 

 

1

 

 

 

 

 

(24)

 

 

 

 

 

25

 

 

 

 

 

25

 

 

Tax effect of Non-GAAP adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

to

 

Total adjustments

 

 

 

 

 

 

 

1

 

 

 

 

 

(24)

 

 

 

 

 

25

 

 

 

 

24

to

 

25

Non-GAAP

$

505

to

$

525

 

$

258

to

$

273

 

$

159

to

$

162

 

$

99

to

$

111

 

$

73

to

$

83

As a % of revenue (GAAP)

 

 

 

 

 

 

 

50.9%

to

 

51.8%

 

 

36.2%

to

 

35.4%

 

 

14.7%

to

 

16.4%

 

 

9.7%

to

 

11.0%

As a % of revenue (Non-GAAP)

 

 

 

 

 

 

 

51.0%

to

 

52.0%

 

 

31.5%

to

 

30.9%

 

 

19.6%

to

 

21.1%

 

 

14.5%

to

 

15.8%

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.44

to

$

0.53

Non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.67

to

$

0.75

Shares used in per share calculation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP and non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

110.4

 

 


(1) Components may not sum to total due to rounding.

15


Filing Exhibits & Attachments

2 documents