STOCK TITAN

Knowles (NYSE: KN) posts Q2 2026 growth, lifts 2026 revenue and EBITDA outlook

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Knowles Corporation reported strong second quarter 2026 results from continuing operations, with revenue of $166.8 million, up 14% year over year, and gross margin of 44.7%. Diluted EPS from continuing operations rose to $0.21, while non-GAAP diluted EPS increased 38% to $0.33. Adjusted earnings before interest and income taxes were $36.1 million, and Adjusted EBITDA reached $41.8 million, a 25.1% margin. Net cash provided by operating activities was $28.2 million. Growth was led by the Precision Devices segment, which generated revenue of $98.3 million and a 25.2% year-over-year increase, while Medtech & Specialty Audio revenue was $68.5 million; this was the seventh consecutive quarter with a book-to-bill greater than one.

Management now expects 2026 revenues to grow 10–12% with adjusted EBITDA growth of more than 20%, citing increasing bookings, new design wins, and a healthy backlog across Medtech, Defense, Industrial, and Electrification end markets. For the third quarter of 2026, Knowles guides revenue from continuing operations of $167 to $177 million, GAAP diluted EPS of $0.22 to $0.26, non-GAAP diluted EPS of $0.34 to $0.38, and operating cash flow of $35 to $45 million. The balance sheet shows cash of $49.6 million, long-term debt of $131.0 million, net debt of $81.4 million, and a net debt leverage ratio of 0.5x.

Positive

  • Q2 2026 revenue grew 14% year over year to $166.8 million, with non-GAAP diluted EPS rising 38% to $0.33 and gross margin expanding to 44.7%.
  • Full-year 2026 outlook calls for 10–12% revenue growth and adjusted EBITDA growth of more than 20%, supported by strong bookings, new design wins, and a healthy backlog across key end markets.
  • Balance sheet remains conservative with net debt of $81.4 million and trailing 12-month Adjusted EBITDA of $157.9 million, implying a low net leverage ratio of 0.5x.

Negative

  • Cash generation softened versus the prior year, with first-half 2026 net cash provided by operating activities at $27.5 million compared with $37.7 million, and adjusted free cash flow at $19.8 million versus $57.9 million.

Filing Explained

The balance sheet reports 85,410,326 common shares outstanding on 2026-06-30, versus 84,887,498 on 2025-12-31; for a fixed holding, that higher denominator means a lower ownership percentage absent offsetting changes.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenue $166.8 million Revenue from continuing operations for the quarter ended June 30, 2026; 14% year-over-year growth
Q2 2026 Non-GAAP diluted EPS $0.33 Non-GAAP diluted EPS from continuing operations in Q2 2026, up 38% year over year
Q2 2026 Adjusted EBITDA $41.8 million Adjusted EBITDA from continuing operations in Q2 2026 with a 25.1% margin
Net cash from operating activities Q2 2026 $28.2 million Net cash provided by operating activities for the quarter ended June 30, 2026
2026 revenue growth guidance 10–12% Expected full-year 2026 revenue growth rate communicated by management
Q3 2026 revenue guidance $167 to $177 million Guidance range for revenues from continuing operations for the quarter ending September 30, 2026
Net debt $81.4 million Total debt of $131.0 million less $49.6 million cash as of June 30, 2026
Net debt leverage ratio 0.5x Net debt to trailing 12-month Adjusted EBITDA as of June 30, 2026
Adjusted earnings before interest and income taxes financial
"Adjusted earnings from continuing operations before interest and income taxes $ 36.1"
Adjusted EBITDA financial
"Adjusted earnings from continuing operations before interest, income taxes, depreciation, and amortization (Adjusted EBITDA) $ 41.8"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
book-to-bill ratio financial
"this was our seventh consecutive quarter where the book to bill was greater than one"
The book-to-bill ratio compares the value of new orders a company receives to the value of products it ships out or bills for over a certain period. If the ratio is above 1, it means the company is getting more orders than it is completing, which can indicate growth. If it's below 1, it suggests demand is slowing down.
production transfer costs financial
"Production transfer costs represent duplicate costs incurred to migrate manufacturing to existing facilities."
transition services credit financial
"Transition services represent amounts charged to Syntiant in connection with post-closing transition and separation costs."
Revenue $166.8 million Increased 14% year over year to $166.8 million
Diluted EPS from continuing operations $0.21 Increased $0.12 year over year to $0.21
Non-GAAP diluted EPS from continuing operations $0.33 Increased 38% year over year to $0.33
Net cash provided by operating activities $28.2 million Compared with $36.4 million in Q2 2025
Guidance

For Q3 2026, management guides revenue from continuing operations of $167 to $177 million, GAAP diluted EPS of $0.22 to $0.26, non-GAAP diluted EPS of $0.34 to $0.38, and net cash provided by operating activities of $35 to $45 million. For full-year 2026, revenues are expected to grow 10–12% with adjusted EBITDA growth of more than 20%.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Knowles (KN) perform financially in Q2 2026?

Knowles reported Q2 2026 revenue of $166.8 million, up 14% year over year, with gross margin of 44.7%. GAAP diluted EPS from continuing operations was $0.21, non-GAAP diluted EPS rose 38% to $0.33, and Adjusted EBITDA reached $41.8 million.

What guidance did Knowles (KN) provide for Q3 2026?

For Q3 2026, Knowles expects revenue from continuing operations of $167 to $177 million. GAAP diluted EPS guidance is $0.22 to $0.26, non-GAAP diluted EPS is $0.34 to $0.38, and net cash provided by operating activities is projected at $35 to $45 million.

What full-year 2026 outlook did Knowles (KN) share?

Management now expects 2026 revenues to grow at 10–12% with adjusted EBITDA growth of more than 20%. The outlook is based on increasing bookings each quarter, numerous new design wins across multiple end markets, and a strong backlog of existing orders.

How strong is Knowles’ (KN) balance sheet after Q2 2026?

As of June 30, 2026, Knowles held $49.6 million in cash and cash equivalents and $131.0 million of long-term debt, resulting in net debt of $81.4 million. With trailing 12-month Adjusted EBITDA of $157.9 million, the net debt leverage ratio is 0.5x.

How did Knowles’ (KN) business segments perform in Q2 2026?

Precision Devices delivered revenue of $98.3 million, a 25.2% year-over-year increase, with Adjusted EBITDA margin of 23.9%. Medtech & Specialty Audio generated revenue of $68.5 million and Adjusted EBITDA margin of 43.4%, supported by higher hearing health shipments and factory productivity gains.

What were Knowles’ (KN) cash flow and free cash flow results?

In Q2 2026, net cash provided by operating activities was $28.2 million, while adjusted free cash flow was $22.9 million. For the first half of 2026, operating cash flow totaled $27.5 million and adjusted free cash flow was $19.8 million, reflecting higher working capital and inventory builds.
0001587523FALSE00015875232026-07-232026-07-23

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 23, 2026
Knowles Corporation
(Exact name of registrant as specified in its charter)
Delaware001-3610290-1002689
(State or Other Jurisdiction of Incorporation)(Commission File Number)(I.R.S. Employer Identification No.)

1151 Maplewood Drive, Itasca, IL
(Address of Principal Executive Offices)

60143
(Zip Code)
Registrant's telephone number, including area code: (630) 250-5100
(Former Name or Former Address, if Changed since Last Report)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, $0.01 par value per shareKNNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company    

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o




Item 2.02 Results of Operations and Financial Condition.
On July 23, 2026, Knowles Corporation (the "Company") issued a press release announcing its results of operations for the quarter ended June 30, 2026 and posted on its website at http://investor.knowles.com presentation slides which summarize certain of its results of operations for the quarter ended June 30, 2026. Knowles Corporation's quarterly financial conference call and webcast will be held on July 23, 2026. A copy of the press release is being furnished as Exhibit 99.1 hereto and a copy of the presentation slides is being furnished as Exhibit 99.2 hereto.
The information furnished with the Current Report on Form 8-K and the related exhibits included in Item 9.01 shall not be deemed to be "filed" for purposes of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filing.

Forward Looking Statements
This Current Report on Form 8-K contains forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. The words “believe,” “expect,” “anticipate,” “project,” “estimate,” “budget,” “continue,” “could,” “intend,” “may,” “plan,” “potential,” “predict,” “seek,” “should,” “will,” “would,” “objective,” “forecast,” “goal,” “guidance,” “outlook,” “effort,” “target,” and similar expressions, among others, generally identify forward-looking statements, which speak only as of the date the statements were made. The statements in this Current Report on Form 8-K are based on currently available information and the current expectations, forecasts, and assumptions of Knowles’ management concerning risks and uncertainties that could cause actual outcomes or results to differ materially from those outcomes or results that are projected, anticipated, or implied in these statements, including risks, relevant factors, and uncertainties identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, subsequent Reports on Forms 10-Q and 8-K and our other filings we make with the U.S. Securities and Exchange Commission. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibits are furnished as part of this report:
Exhibit Number
Description
99.1
Press release of Knowles Corporation dated July 23, 2026.
99.2
Presentation slides dated July 23, 2026.
104Cover Page Interactive Data File (embedded within the Inline XBRL document)






SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
KNOWLES CORPORATION
Date: July 23, 2026
By: /s/ Robert J. Perna
Robert J. Perna
Senior Vice President, General Counsel & Secretary


knlogonewa27.jpg
Exhibit 99.1
Financial Contact:
Sarah Cook
Knowles Investor Relations
Email: investorrelations@knowles.com

Knowles Reports Q2 2026 Financial Results and Provides Outlook for Q3 2026
Q2 Revenues Increased 14% on a Year over Year Basis to $167 million

Q2 Diluted EPS from Continuing Operations increased $0.12 on a Year over Year Basis to $0.21

Q2 Non-GAAP Diluted EPS from Continuing Operations Increased 38% on a Year over Year Basis to $0.33

Q2 Net Cash from Operations was $28 million
ITASCA, Ill., July 23, 2026 - Knowles Corporation (NYSE: KN), a leading manufacturer of specialty electronic components, including high performance capacitors, radio frequency ("RF") filters, advanced medtech microphones, and balanced armature speakers, today announced results for the quarter ended June 30, 2026.

“We delivered second quarter revenues exceeding the high end of our guided range. Non-GAAP diluted EPS was above the high end of our guided range and cash from operations was within the guided range,” commented Jeffrey Niew, President and CEO of Knowles.

Mr. Niew continued, “I am very pleased with the Company's performance in the first half of 2026. Within the Precision Devices segment, we saw year over year revenue growth across all our end markets: Medtech, Defense, Industrial, and Electrification, as we execute our strategy of leveraging our unique technologies, creating custom products through our customer application intimacy, and then scaling into production with our world-class operational capabilities. Our total company revenue grew 14% on a year over year basis in the second quarter and this was our seventh consecutive quarter where the book to bill was greater than one.”

“With our bookings increasing every quarter over the past twelve months, numerous new design wins ramping across multiple end markets, and a very healthy backlog of existing orders, we now expect 2026 revenues will grow at a rate of 10-12% with adjusted EBITDA growth of more than 20%,” stated Mr. Niew.

Continuing, Mr. Niew said, “Looking ahead to 2027, given the magnitude of our bookings coupled with strong long-term secular growth trends in the markets we participate in, I expect we will exceed the organic growth targets we presented at our May 2025 Investor Day. I am excited about the growth opportunities that lie ahead and am confident in our ability to continue to drive long-term value for our shareholders.”

Financial Highlights
The following table highlights the Company’s financial performance on both a GAAP and supplemental non-GAAP basis for continuing operations* with the exception of Net cash provided by operating activities (in millions, except per share data):
Q2-26Q1-26Q2-25
Revenues$166.8$153.1$145.9
Gross profit$74.6$67.1$60.6
(as a % of revenues)44.7%43.8%41.5%
Non-GAAP gross profit $75.7$69.7$64.5
(as a % of revenues)45.4%45.5%44.2%
Diluted earnings per share**$0.21$0.13$0.09
Non-GAAP diluted earnings per share$0.33$0.27$0.24
Net cash provided by (used in) operating activities$28.2$(0.7)$36.4
* Continuing operations excludes the results of the Consumer MEMS Microphones reporting business, which was divested in December 2024.
** Current period results include $0.06 per share in stock-based compensation expense, $0.04 per share in intangibles amortization expense, $0.01 per share in production transfer costs, and $0.01 per share for other adjustments.
1


Third Quarter 2026 Outlook
The forward looking guidance for the quarter ending September 30, 2026 on a continuing operations basis, with the exception of Net cash provided by operating activities, is as follows:
GAAPAdjustmentsNon-GAAP
Revenues from continuing operations$167 to $177 million$167 to $177 million
Diluted earnings per share from continuing operations$0.22 to $0.26$0.12$0.34 to $0.38
Net cash provided by operating activities$35 to $45 million$35 to $45 million

Q3 2026 GAAP results from continuing operations are expected to include approximately $0.06 per share in stock-based compensation expense, $0.04 per share in intangibles amortization expense, and $0.02 per share for differences related to the GAAP effective tax rate. These items are excluded from non-GAAP results.

Non-GAAP Financial Measures
In addition to the GAAP results included in this press release, Knowles has presented supplemental non-GAAP gross profit, earnings before interest and income taxes, adjusted earnings before interest and income taxes, earnings before interest, income taxes, depreciation, and amortization, adjusted earnings before interest, income taxes, depreciation, and amortization, non-GAAP diluted earnings per share, free cash flow, as well as other metrics on a non-GAAP basis that exclude certain amounts that are included in the most directly comparable GAAP measure to facilitate evaluation of Knowles’ operating performance. Non-GAAP results are not presented in accordance with GAAP. Non-GAAP information should be considered a supplement to, and not a substitute for, financial statements prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this press release do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies. Knowles believes that non-GAAP measures are useful as supplements to its GAAP results of operations to evaluate certain aspects of its operations and financial performance, and its management team primarily focuses on non-GAAP items in evaluating Knowles’ performance for business planning purposes. Knowles also believes that these measures assist it with comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in Knowles’ opinion, do not reflect its core operating performance including, for example, stock-based compensation, certain intangibles amortization expense, impairment charges, restructuring, production transfer costs, and other charges which management considers to be outside our core operating results. Knowles believes that its presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts with the same information that Knowles uses internally for purposes of assessing its core operating performance. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the reconciliation table accompanying this release.

Webcast and Conference Call Information
Investors can listen to a live or replay webcast of the Company’s quarterly financial conference call at http://investor.knowles.com. The live webcast will begin today at 3:30 p.m. Central time. The webcast replay will be available after 7:00 p.m. Central time today accessible via the Knowles website at http://investor.knowles.com for a limited time.

About Knowles
Knowles is a leading manufacturer of specialty electronic components. We design parts that perform unique, critical functions for innovative technologies. Through extreme reliability, custom engineering, and scalable manufacturing, we enable businesses to succeed in the most demanding applications across medtech, defense, and industrial markets.

Our high-performance capacitors, RF microwave filters, advanced medtech microphones, balanced armature speakers, and miniaturization products enable and enhance the performance of technologies with the power to change, improve, and save lives. Founded in 1946 and headquartered in Itasca, Illinois, Knowles has grown into a global organization with employees spanning 11 countries.

For more information, please visit knowles.com.

2


Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995, such as statements about our future plans, objectives, expectations, financial performance, and continued business operations. The words "believe," "expect," "anticipate," "project," "estimate," "budget," "continue," "could," "intend," "may," "plan," "potential," "predict," "seek," "should," "will," "would," "objective," "forecast," "goal," "guidance," "outlook," "effort," "target," and similar expressions, among others, generally identify forward-looking statements, which speak only as of the date the statements were made. The statements in this presentation are based on currently available information and the current expectations, forecasts, and assumptions of Knowles’ management concerning risks and uncertainties that could cause actual outcomes or results to differ materially from those outcomes or results that are projected, anticipated, or implied in these statements. Other risks and uncertainties include, but are not limited to: fluctuations in our stock's market price; fluctuations in operating results and cash flows; our ability to prevent or identify quality issues in our products or to promptly remedy any such issues that are identified; risks associated with increasing our inventories in advance of anticipated orders by customers; escalating international trade tensions, new or increased tariffs and trade wars among countries; the impact of changes to laws and regulations that affect the Company’s ability to offer products or services to customers in different regions; our ability to achieve reductions in our operating expenses; the ability to qualify our products and facilities with customers; our ability to obtain, enforce, defend or monetize our intellectual property rights; disruption caused by a cybersecurity incident, including a cyber-attack, cyber breach, theft, or other unauthorized access (the risk of which could be exacerbated by geopolitical tensions); increases in the costs of critical raw materials and components; availability of raw materials and components; managing new product ramps and introductions for our customers; our dependence on a limited number of large customers; our ability to maintain and expand our existing relationships with leading OEMs in order to maintain and increase our revenue; increasing competition and new entrants in the market for our products; our ability to develop new or enhanced products or technologies in a timely manner that achieve market acceptance; global economic instability, including due to inflation, rising interest rates, or the impacts of geopolitical uncertainties (including the impact of the conflict with Iran); financial risks, including risks relating to currency fluctuations, credit risks and fluctuations in the market value of the Company; a sustained decline in our stock price and market capitalization may result in the impairment of certain intangible or long-lived assets; market risk associated with fluctuations in commodity prices, particularly for various precious metals used in our manufacturing operation, changes in tax laws, changes in tax rates and exposure to additional tax liabilities; and other risks, relevant factors, and uncertainties identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, subsequent Reports on Forms 10-Q and 8-K and our other filings we make with the U.S. Securities and Exchange Commission. Knowles disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
3


INVESTOR SUPPLEMENT - SECOND QUARTER 2026

KNOWLES CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS
(in millions, except per share amounts)
(unaudited)
Quarter Ended
June 30,
2026
March 31,
2026
June 30,
2025
Revenues$166.8 $153.1 $145.9 
Cost of goods sold92.1 85.9 81.7 
Impairment charges— — 3.6 
Restructuring charges - cost of goods sold0.1 0.1 — 
Gross profit74.6 67.1 60.6 
Research and development expenses10.6 11.7 10.0 
Selling and administrative expenses39.2 39.4 35.9 
Restructuring charges0.1 0.1 — 
Operating expenses49.9 51.2 45.9 
Operating earnings24.7 15.9 14.7 
Interest expense, net1.7 1.5 2.5 
Other expense, net0.4 3.4 0.9 
Earnings before income taxes and discontinued operations22.6 11.0 11.3 
Provision for (benefit from) income taxes4.2 (0.3)3.5 
Earnings from continuing operations18.4 11.3 7.8 
Earnings (loss) from discontinued operations, net1.0 (1.6)— 
Net earnings$19.4 $9.7 $7.8 
Earnings per share from continuing operations:
Basic$0.21 $0.13 $0.09 
Diluted$0.21 $0.13 $0.09 
Earnings (loss) per share from discontinued operations:
Basic$0.02 $(0.02)$— 
Diluted$0.01 $(0.02)$— 
Net earnings per share:
Basic$0.23 $0.11 $0.09 
Diluted$0.22 $0.11 $0.09 
Weighted-average common shares outstanding:
Basic85.7 85.4 86.9 
Diluted87.9 87.7 87.6 








4


KNOWLES CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS
(in millions, except per share amounts)
(unaudited)
Six Months Ended
June 30,
2026
June 30,
2025
Revenues$319.9 $278.1 
Cost of goods sold178.0 160.1 
Impairment charges— 3.6 
Restructuring charges - cost of goods sold0.2 0.5 
Gross profit141.7 113.9 
Research and development expenses22.3 19.7 
Selling and administrative expenses78.6 73.1 
Restructuring charges0.2 2.4 
Operating expenses101.1 95.2 
Operating earnings40.6 18.7 
Interest expense, net3.2 5.2 
Other expense, net3.8 1.4 
Earnings before income taxes and discontinued operations33.6 12.1 
Provision for income taxes3.9 4.7 
Earnings from continuing operations29.7 7.4 
Loss from discontinued operations, net(0.6)(1.6)
Net earnings$29.1 $5.8 
Earnings per share from continuing operations:
Basic$0.35 $0.08 
Diluted$0.34 $0.08 
Loss per share from discontinued operations:
Basic$(0.01)$(0.01)
Diluted$(0.01)$(0.01)
Net earnings per share:
Basic$0.34 $0.07 
Diluted$0.33 $0.07 
Weighted-average common shares outstanding:
Basic85.6 87.3 
Diluted87.9 88.3 







5


KNOWLES CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES (1)
(in millions, except per share amounts)
(unaudited)
Quarter EndedSix Months Ended
June 30,
2026
March 31,
2026
June 30,
2025
June 30,
2026
June 30,
2025
Gross profit$74.6 $67.1 $60.6 $141.7 $113.9 
Gross profit as % of revenues44.7 %43.8 %41.5 %44.3 %41.0 %
Stock-based compensation expense0.4 0.5 0.3 0.9 0.8 
Impairment charges— — 3.6 — 3.6 
Restructuring charges0.1 0.1 — 0.2 0.5 
Production transfer costs (2)
0.8 0.9 0.2 1.7 0.3 
Transition services credit (3)
(0.2)(0.3)(0.2)(0.5)(0.4)
Other (4)
— 1.4 — 1.4 0.8 
Non-GAAP gross profit $75.7 $69.7 $64.5 $145.4 $119.5 
Non-GAAP gross profit as % of revenues45.4 %45.5 %44.2 %45.5 %43.0 %
Research and development expenses$10.6 $11.7 $10.0 $22.3 $19.7 
Stock-based compensation expense (0.6)(1.5)(0.8)(2.1)(1.9)
Intangibles amortization expense(0.6)(0.6)(0.7)(1.2)(1.2)
Transition services credit (3)
— — — — 0.1 
Other (4)
— — 0.1 — 0.1 
Non-GAAP research and development expenses$9.4 $9.6 $8.6 $19.0 $16.8 
Selling and administrative expenses$39.2 $39.4 $35.9 $78.6 $73.1 
Stock-based compensation expense (5.2)(8.4)(5.2)(13.6)(13.8)
Intangibles amortization expense(3.4)(3.4)(3.4)(6.8)(6.9)
Production transfer costs (2)
— — — — (0.1)
Acquisition-related costs (5)
— — (0.2)— (0.7)
Transition services credit (3)
0.1 0.2 0.3 0.3 0.7 
Other (4)
— — 0.2 — 0.2 
Non-GAAP selling and administrative expenses$30.7 $27.8 $27.6 $58.5 $52.5 
Operating expenses$49.9 $51.2 $45.9 $101.1 $95.2 
Stock-based compensation expense (5.8)(9.9)(6.0)(15.7)(15.7)
Intangibles amortization expense(4.0)(4.0)(4.1)(8.0)(8.1)
Restructuring charges(0.1)(0.1)— (0.2)(2.4)
Production transfer costs (2)
— — — — (0.1)
Acquisition-related costs (5)
— — (0.2)— (0.7)
Transition services credit (3)
0.1 0.2 0.3 0.3 0.8 
Other (4)
— — 0.3 — 0.3 
Non-GAAP operating expenses$40.1 $37.4 $36.2 $77.5 $69.3 
Net earnings from continuing operations$18.4 $11.3 $7.8 $29.7 $7.4 
Interest expense, net1.7 1.5 2.5 3.2 5.2 
Provision for (benefit from) income taxes4.2 (0.3)3.5 3.9 4.7 
Earnings from continuing operations before interest and income taxes24.3 12.5 13.8 36.8 17.3 
Earnings from continuing operations before interest and income taxes as % of revenues14.6 %8.2 %9.5 %11.5 %6.2 %
Stock-based compensation expense6.2 10.4 6.3 16.6 16.5 
Intangibles amortization expense4.0 4.0 4.1 8.0 8.1 
Impairment charges— — 3.6 — 3.6 
Restructuring charges0.2 0.2 — 0.4 2.9 
Production transfer costs (2)
0.8 0.9 0.2 1.7 0.4 
Acquisition-related costs (5)
— — 0.2 — 0.7 
Transition services credit (3)
(0.3)(0.5)(0.5)(0.8)(1.2)
Other (4)
0.9 2.6 — 3.5 1.1 
Adjusted earnings from continuing operations before interest and income taxes$36.1 $30.1 $27.7 $66.2 $49.4 
Adjusted earnings from continuing operations before interest and income taxes as % of revenues21.6 %19.7 %19.0 %20.7 %17.8 %
Net earnings from continuing operations$18.4 $11.3 $7.8 $29.7 $7.4 
Interest expense, net1.7 1.5 2.5 3.2 5.2 
Provision for (benefit from) income taxes4.2 (0.3)3.5 3.9 4.7 
Earnings from continuing operations before interest and income taxes24.3 12.5 13.8 36.8 17.3 
Non-GAAP reconciling adjustments (6)
11.8 17.6 13.9 29.4 32.1 
Depreciation expense5.7 5.2 5.0 10.9 10.0 
Adjusted earnings from continuing operations before interest, income taxes, depreciation, and amortization ("Adjusted EBITDA")$41.8 $35.3 $32.7 $77.1 $59.4 
Adjusted EBITDA as a % of revenues
25.1 %23.1 %22.4 %24.1 %21.4 %
6


Quarter EndedSix Months Ended
June 30,
2026
March 31,
2026
June 30,
2025
June 30,
2026
June 30,
2025
Provision for (benefit from) income taxes$4.2 $(0.3)$3.5 $3.9 $4.7 
Income tax effects of non-GAAP reconciling adjustments (7)
1.6 5.1 0.5 6.7 2.1 
Non-GAAP provision for income taxes$5.8 $4.8 $4.0 $10.6 $6.8 
Net earnings from continuing operations$18.4 $11.3 $7.8 $29.7 $7.4 
Non-GAAP reconciling adjustments (6)
11.8 17.6 13.9 29.4 32.1 
Income tax effects of non-GAAP reconciling adjustments (7)
1.6 5.1 0.5 6.7 2.1 
Non-GAAP net earnings$28.6 $23.8 $21.2 $52.4 $37.4 
Diluted earnings per share from continuing operations$0.21 $0.13 $0.09 $0.34 $0.08 
Earnings per share non-GAAP reconciling adjustment (6) (7) (8)
0.12 0.14 0.15 0.26 0.34 
Non-GAAP diluted earnings per share (8)
$0.33 $0.27 $0.24 $0.60 $0.42 
Diluted average shares outstanding87.9 87.7 87.6 87.9 88.3 
Non-GAAP adjustment (8) (9)
(0.4)(0.4)1.3 (0.5)1.0 
Non-GAAP diluted average shares outstanding (8) (9)
87.5 87.3 88.9 87.4 89.3 
Notes:
(1) In addition to the GAAP financial measures included herein, Knowles has presented certain non-GAAP financial measures that exclude certain amounts that are included in the most directly comparable GAAP measures. Knowles believes that non-GAAP measures are useful as supplements to its GAAP results of operations to evaluate certain aspects of its operations and financial performance, and its management team primarily focuses on non-GAAP items in evaluating Knowles' performance for business planning purposes. Knowles also believes that these measures assist it with comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in Knowles' opinion, do not reflect its core operating performance. Knowles believes that its presentation of non-GAAP financial measures is useful because it provides investors and securities analysts with the same information that Knowles uses internally for purposes of assessing its core operating performance.
(2)    Production transfer costs represent duplicate costs incurred to migrate manufacturing to existing facilities.
(3)    Transition services represent amounts charged to Syntiant in connection with post-closing transition and separation costs.
(4)    Other expenses include foreign currency exchange rate impacts on restructuring balances. Other expenses for the three and six months ended June 30, 2026 also includes foreign currency exchange rate adjustments related to certain balances retained subsequent to the disposal of CMM; these adjustments were not deemed material for 2025 periods.
(5)    These expenses include ongoing costs to facilitate integration of the Cornell Dubilier acquisition by the Precision Devices segment.
(6)    The non-GAAP reconciling adjustments include stock-based compensation expense, intangibles amortization expense, impairment charges, restructuring charges, production transfer costs, acquisition-related costs, and other expenses, partially offset by a credit to transition services.
(7)    Income tax effects of non-GAAP reconciling adjustments are calculated using the applicable tax rates in the jurisdictions of the underlying adjustments.
(8)    In the third quarter of 2025, the Company modified its calculation method of non-GAAP diluted average shares outstanding to exclude the potential dilution impact from performance share units ("PSUs") as these equity awards have not yet been earned. Our PSUs are market-based awards and fluctuate based on the Company's total shareholder return performance relative to the Russell 2000 during the measurement period. The calculation methodology change in non-GAAP diluted average shares outstanding increased non-GAAP diluted earnings per share by $0.01 for the six months ended June 30, 2025.
(9)    The number of shares used in the diluted average shares outstanding calculations on a non-GAAP basis excludes the impact of stock-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method. Non-GAAP diluted average shares outstanding also excludes the impact of certain equity awards that are not yet earned.
7


KNOWLES CORPORATION
CONSOLIDATED BALANCE SHEETS
(in millions, except share and per share amounts)
(unaudited)
 June 30, 2026December 31, 2025
Current assets:  
Cash and cash equivalents$49.6 $54.2 
Receivables, net of allowances of $0.3 and $0.0
116.5 102.8 
Inventories147.1 124.6 
Prepaid and other current assets11.1 9.8 
Total current assets324.3 291.4 
Property, plant, and equipment, net145.3 140.2 
Goodwill270.4 270.3 
Intangible assets, net133.1 141.1 
Operating lease right-of-use assets18.5 19.1 
Investment in affiliate83.4 83.4 
Other assets and deferred charges101.0 105.6 
Total assets$1,076.0 $1,051.1 
Current liabilities:  
Accounts payable$48.3 $42.9 
Accrued compensation and employee benefits24.6 29.7 
Operating lease liabilities4.5 4.1 
Other accrued expenses22.0 28.2 
Federal and other taxes on income1.9 1.0 
Total current liabilities101.3 105.9 
Long-term debt131.0 114.0 
Deferred income taxes1.1 1.1 
Long-term operating lease liabilities14.7 16.1 
Other liabilities32.4 38.2 
Commitments and contingencies
Stockholders' equity:
Preferred stock - $0.01 par value; 10,000,000 shares authorized; none issued
— — 
Common stock - $0.01 par value; 400,000,000 shares authorized; 100,867,089 and 85,410,326 shares issued and outstanding at June 30, 2026, respectively, and 99,651,892 and 84,887,498 shares issued and outstanding at December 31, 2025, respectively
1.0 1.0 
Treasury stock - at cost; 15,456,763 and 14,764,394 shares at June 30, 2026 and December 31, 2025, respectively
(293.2)(270.7)
Additional paid-in capital1,747.2 1,739.6 
Accumulated deficit(540.3)(569.4)
Accumulated other comprehensive loss(119.2)(124.7)
Total stockholders' equity795.5 775.8 
Total liabilities and stockholders' equity$1,076.0 $1,051.1 

8


KNOWLES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
 Six Months Ended June 30,
20262025
Operating Activities  
Net earnings$29.1 $5.8 
Adjustments to reconcile net earnings to cash from operating activities:
Depreciation and amortization18.9 18.1 
Stock-based compensation16.6 16.5 
Deferred income taxes5.6 4.8 
Impairment charges on fixed assets— 3.6 
Non-cash interest expense and amortization of debt issuance costs0.3 2.8 
(Gain) loss on sale of business(0.8)1.6 
Other, net6.5 3.6 
Changes in assets and liabilities (excluding effects of foreign exchange):
Receivables, net(14.0)2.8 
Inventories(23.3)(0.4)
Prepaid and other current assets(2.1)(1.7)
Accounts payable5.8 (20.8)
Accrued compensation and employee benefits(5.1)(6.6)
Other accrued expenses(7.7)(5.4)
Accrued taxes0.4 (0.9)
Other non-current assets and non-current liabilities(2.7)13.9 
Net cash provided by operating activities27.5 37.7 
Investing Activities  
Capital expenditures(17.3)(9.1)
Purchase of investments— (1.6)
Proceeds from the sale of investments— 1.6 
Proceeds from seller loan repayment— 0.5 
Net cash used in investing activities(17.3)(8.6)
Financing Activities  
Borrowings under revolving credit facility105.0 — 
Proceeds from exercise of stock options5.8 0.6 
Payments under revolving credit facility(88.0)(15.0)
Repurchase of common stock(22.5)(35.0)
Tax on restricted stock and performance share unit vesting and stock option exercises(14.8)(6.9)
Payments of finance lease obligations(0.2)(0.2)
Net cash used in financing activities(14.7)(56.5)
Effect of exchange rate changes on cash and cash equivalents(0.1)0.5 
Net decrease in cash and cash equivalents(4.6)(26.9)
Cash and cash equivalents at beginning of period54.2 130.1 
Cash and cash equivalents at end of period$49.6 $103.2 
    
9


KNOWLES CORPORATION
RECONCILIATION OF GAAP CASH FLOW MEASURES TO NON-GAAP CASH FLOW MEASURES (1)
(in millions, except per share amounts)
(unaudited)

Quarter EndedSix Months Ended
June 30,
2026
March 31,
2026
June 30,
2025
June 30,
2026
June 30,
2025
Net cash provided by (used in) by operating activities$28.2 $(0.7)$36.4 $27.5 $37.7 
Amounts utilized by discontinued operations1.2 8.4 8.3 9.6 29.3 
Non-GAAP net cash attributable to continuing operations29.4 7.7 44.7 37.1 67.0 
Capital expenditures(6.5)(10.8)(5.1)(17.3)(9.1)
Amounts attributable to discontinued operations— — — — — 
Non-GAAP capital expenditures attributable to continuing operations(6.5)(10.8)(5.1)(17.3)(9.1)
Non-GAAP net cash attributable to continuing operations29.4 7.7 44.7 37.1 67.0 
Non-GAAP capital expenditures attributable to continuing operations(6.5)(10.8)(5.1)(17.3)(9.1)
Adjusted free cash flow$22.9 $(3.1)$39.6 $19.8 $57.9 
Adjusted free cash flow as a % of revenues13.7 %(2.0)%27.1 %6.2 %20.8 %

(1)    In addition to measuring cash flow generation based on the operating, investing, and financing classifications included in the Consolidated Statement of Cash Flows, Knowles also measures adjusted free cash flow and adjusted free cash flow as a percentage of revenues. Adjusted free cash flow is defined as non-GAAP net cash attributable to continuing operations less non-GAAP capital expenditures attributable to continuing operations. Non-GAAP net cash attributable to continuing operations is defined as net cash provided by operating activities less amounts generated or utilized by discontinued operations. Non-GAAP capital expenditures attributable to continuing operations is defined as capital expenditures less amounts attributable to discontinued operations. Knowles believes these measures are helpful in measuring its cash generated from its continuing operations that is available to repay debt, fund acquisitions, and repurchase Knowles common stock. Adjusted free cash flow and adjusted free cash flow as a percentage of revenues are not presented in accordance with GAAP and may not be comparable to similarly titled measures used by other companies in our industry. As such, adjusted free cash flow and adjusted free cash flow as a percentage of revenues should not be considered in isolation from, or as an alternative to, any other liquidity measures determined in accordance with GAAP.
10
0 7 . 2 3 . 2 6 Earnings Release Supplemental Information 2nd Quarter 2026


 

2 Safe Harbor Forward Looking Statements A number of statements in our presentations, the accompanying slides, and the responses to questions on our conference call discussing our quarterly results may constitute forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995, such as statements about our future plans, objectives, expectations, financial performance, and continued business operations. The words "believe," "expect," "anticipate," "project," "estimate," "budget," "continue," "could," "intend," "may," "plan," "potential," "predict," "seek," "should," "will," "would," "objective," "forecast," "goal," "guidance," "outlook," "effort," "target," and similar expressions, among others, generally identify forward-looking statements, which speak only as of the date the statements were made. These statements are based on currently available information and the current expectations, forecasts, and assumptions of Knowles’ management concerning risks and uncertainties that could cause actual outcomes or results to differ materially from those outcomes or results that are projected, anticipated, or implied in these statements. Other risks and uncertainties include, but are not limited to: fluctuations in our stock's market price; fluctuations in operating results and cash flows; our ability to prevent or identify quality issues in our products or to promptly remedy any such issues that are identified; risks associated with increasing our inventories in advance of anticipated orders by customers; escalating international trade tensions, new or increased tariffs and trade wars among countries; the impact of changes to laws and regulations that affect the Company’s ability to offer products or services to customers in different regions; our ability to achieve reductions in our operating expenses; the ability to qualify our products and facilities with customers; our ability to obtain, enforce, defend or monetize our intellectual property rights; disruption caused by a cybersecurity incident, including a cyber-attack, cyber breach, theft, or other unauthorized access (the risk of which could be exacerbated by geopolitical tensions); increases in the costs of critical raw materials and components; availability of raw materials and components; managing new product ramps and introductions for our customers; our dependence on a limited number of large customers; our ability to maintain and expand our existing relationships with leading OEMs in order to maintain and increase our revenue; increasing competition and new entrants in the market for our products; our ability to develop new or enhanced products or technologies in a timely manner that achieve market acceptance; global economic instability, including due to inflation, rising interest rates, or the impacts of geopolitical uncertainties (including the impact of the conflict with Iran); financial risks, including risks relating to currency fluctuations, credit risks, and fluctuations in the market value of the Company; a sustained decline in our stock price and market capitalization may result in the impairment of certain intangible or long-lived assets; market risk associated with fluctuations in commodity prices, particularly for various precious metals used in our manufacturing operation; changes in tax laws, changes in tax rates, and exposure to additional tax liabilities; and other risks, relevant factors, and uncertainties identified in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, subsequent Reports on Forms 10-Q and 8-K and our other filings we make with the U.S. Securities and Exchange Commission. Knowles disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Non-GAAP Disclaimer In addition to the GAAP results included in our presentations, the accompanying slides, and our responses to questions, Knowles has presented supplemental, non-GAAP gross profit, adjusted earnings before interest and income taxes, adjusted earnings before interest and income taxes margin, adjusted earnings before interest, taxes, depreciation, and amortization; adjusted earnings before interest, taxes, depreciation, and amortization margin; non-GAAP gross profit margin, non-GAAP diluted earnings per share, non-GAAP operating expense; free cash flow; and free cash flow margin to facilitate evaluation of Knowles’ operating performance. These non-GAAP financial measures exclude certain amounts that are included in the most directly comparable GAAP measure. In addition, these non-GAAP financial measures do not have standard meanings and may vary from similarly titled non-GAAP financial measures used by other companies. Knowles uses non-GAAP measures as supplements to its GAAP results of operations in evaluating certain aspects of its business, and its executive management team focuses on non-GAAP items as key measures of Knowles’ performance for business planning purposes. These measures assist Knowles in comparing its performance between various reporting periods on a consistent basis, as these measures remove from operating results the impact of items that, in Knowles’ opinion, do not reflect its core operating performance. Knowles believes that its presentation of these non-GAAP financial measures is useful because it provides investors and securities analysts with the same information that Knowles uses internally for purposes of assessing its core operating performance. For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the reconciliation tables in the Appendix. In addition to the foregoing non-GAAP measures, Knowles uses the operational measure book-to-bill ratio to monitor the performance of the business. Book-to-bill represents the ratio of total bookings in a period to total revenue recognized in that same period. Although the book-to-bill ratio reflects received purchase orders, changes such as cancellations, extensions, or amendments may occur which could result in a reduction in orders.


 

3* For this non-GAAP financial measure, see the Appendix for GAAP to non-GAAP reconciliation Revenue ($M) Revenue growth was driven by strong product demand in Precision Devices. Non-GAAP Diluted EPS growth was driven by higher volume, margin expansion and lower interest expense. Cash generated by operating activities is lower year over year due to an increase in working capital as we build inventory to support expected demand for our Precision Devices products in the back half of the year. Second Quarter Results Non-GAAP Diluted EPS* ($) Net Cash Provided by Operating Activities ($M) 36.4 28.2 2Q 2025 2Q 2026 145.9 166.8 2Q 2025 2Q 2026 0.24 0.33 2Q 2025 2Q 2026 -22.5%+ 14.3% +37.5%


 

4* For this non-GAAP financial measure, see the Appendix for GAAP to non-GAAP reconciliation Second quarter revenue growth was driven by higher volumes in hearing health shipments. Factory productivity gains drove adjusted EBITDA margin growth. MedTech & Specialty Audio SEGMENT PERFORMANCE Adjusted EBITDA Margin* (%) Revenue ($) 67.4 68.5 2Q 2025 2Q 2026 42.0 43.4 2Q 2025 2Q 2026 +1.6% +140 bps


 

5* For this non-GAAP financial measure, see the Appendix for GAAP to non-GAAP reconciliation Revenue ($) Precision Devices SEGMENT PERFORMANCE Adjusted EBITDA Margin* (%) Revenue growth in the second quarter was driven by increased demand for our products across all of our end markets - Medtech, Defense, Industrial and Electrification. Adjusted EBITDA margin increase was driven by increased production volume and factory capacity utilization as we delivered on strong demand across all markets and products. 78.5 98.3 2Q 2025 2Q 2026 20.8 23.9 2Q 2025 2Q 2026 +25.2% +310 bps


 

6 Third Quarter 2026 Outlook Q3 2026 GAAP Results from continuing operations are expected to include approximately $0.06 per share in stock based compensation expense, $0.04 per share in intangibles amortization expense, and $0.02 per share for differences related to the GAAP effective tax rate. These items are excluded from non-GAAP results. GAAP Adjustments Non-GAAP Revenues from continuing operations $167 to $177 million $— $167 to $177 million Diluted earnings per share from continuing operations $0.22 to $0.26 $0.12 $0.34 to $0.38 Net cash provided by operating activities $35 to $45 million $— $35 to $45 million


 

7 Appendix


 

8 Notes 1. Production transfer costs represent duplicate costs incurred to migrate manufacturing to existing facilities. 2. Transition services represent amounts charged to Syntiant in connection with post- closing transition and separation costs. 3. Other expenses for the three months ended June 30, 2025 include foreign currency exchange rate impacts on restructuring balances. Other expenses for the three months ended June 30, 2026 include foreign currency exchange rate adjustments related to certain balances retained subsequent to the disposal of CMM; these adjustments were not deemed material for 2025. 4. These expenses include ongoing costs to facilitate integration of the Cornell Dubilier acquisition by the Precision Devices segment. Quarter Ended June 30, (continuing operations, in millions, except per share amounts) 2026 2025 Revenues $ 166.8 $ 145.9 Gross profit $ 74.6 $ 60.6 Gross profit margin 44.7 % 41.5 % Stock-based compensation expense 0.4 0.3 Impairment charges — 3.6 Restructuring charges 0.1 — Production transfer costs (1) 0.8 0.2 Transition services credit (2) (0.2) (0.2) Other (3) — — Non-GAAP gross profit $ 75.7 $ 64.5 Non-GAAP gross profit margin 45.4 % 44.2 % Operating expenses $ 49.9 $ 45.9 Stock-based compensation expense (5.8) (6.0) Intangibles amortization expense (4.0) (4.1) Restructuring charges (0.1) — Acquisition-related costs (4) — (0.2) Transition services credit (2) 0.1 0.3 Other (3) — 0.3 Non-GAAP operating expenses $ 40.1 $ 36.2 Non-GAAP operating expenses margin 24.0 % 24.8 % Net earnings $ 18.4 $ 7.8 Interest expense, net 1.7 2.5 Provision for income taxes 4.2 3.5 Earnings before interest and income taxes 24.3 13.8 Earnings before interest and income taxes margin 14.6 % 9.5 % Stock-based compensation expense 6.2 6.3 Intangibles amortization expense 4.0 4.1 Impairment charges — 3.6 Restructuring charges 0.2 — Production transfer costs (1) 0.8 0.2 Acquisition-related costs (4) — 0.2 Transition services credit (2) (0.3) (0.5) Other (3) 0.9 — Adjusted earnings before interest and income taxes $ 36.1 $ 27.7 Adjusted earnings before interest and income taxes margin 21.6 % 19.0 % R EC O N C ILIA TIO N O F G A A P FIN A N C IA L M EA S U R ES TO N O N -G A A P FIN A N C IA L M EA S U R ES


 

9 Notes 5. The non-GAAP reconciling adjustments include stock-based compensation expense, intangibles amortization expense, impairment charges, restructuring charges, production transfer costs, acquisition-related costs, and other expenses, partially offset by a credit to transition services. 6. Income tax effects of non-GAAP reconciling adjustments are calculated using the applicable tax rates in the jurisdictions of the underlying adjustments. 7. In the third quarter of 2025, the Company modified its calculation method of non-GAAP diluted average shares outstanding to exclude the potential dilution impact from performance share units ("PSUs") as these equity awards have not yet been earned. Our PSUs are market-based awards and fluctuate based on the Company's total shareholder return performance relative to the Russell 2000 during the measurement period. The calculation methodology change in non-GAAP diluted average shares outstanding had no impact on non-GAAP diluted earnings per share for the historical period presented. 8. The number of shares used in the diluted average shares outstanding calculations on a non-GAAP basis excludes the impact of stock-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method. Non-GAAP diluted average shares outstanding also excludes the impact of certain equity awards that are not yet earned. Quarter Ended June 30, (continuing operations, in millions, except per share amounts) 2026 2025 Net earnings $ 18.4 $ 7.8 Interest expense, net 1.7 2.5 Provision for income taxes 4.2 3.5 Earnings before interest and income taxes $ 24.3 $ 13.8 Non-GAAP reconciling adjustments (5) 11.8 13.9 Depreciation expense 5.7 5.0 Adjusted earnings before interest, income taxes, depreciation, and amortization ("Adjusted EBITDA") $ 41.8 $ 32.7 Adjusted EBITDA margin 25.1 % 22.4 % Net earnings $ 18.4 $ 7.8 Non-GAAP reconciling adjustments (5) 11.8 13.9 Income tax effects of non-GAAP reconciling adjustments (6) 1.6 0.5 Non-GAAP net earnings $ 28.6 $ 21.2 Diluted earnings per share $ 0.21 $ 0.09 Earnings per share non-GAAP reconciling adjustment (5) (6) (7) 0.12 0.15 Non-GAAP diluted earnings per share (7) $ 0.33 $ 0.24 Diluted average shares outstanding 87.9 87.6 Non-GAAP adjustment (7) (8) (0.4) 1.3 Non-GAAP diluted average shares outstanding (7) (8) 87.5 88.9 R EC O N C ILIA TIO N O F G A A P FIN A N C IA L M EA S U R ES TO N O N -G A A P FIN A N C IA L M EA S U R ES


 

10 PRECISION DEVICES MEDTECH & SPECIALTY AUDIO Quarter Ended Quarter Ended June 30, March 31, December 31, September 30, June 30, June 30, March 31, December 31, September 30, June 30, (continuing operations, in millions) 2026 2026 2025 2025 2025 2026 2026 2025 2025 2025 Revenues $ 98.3 $ 85.1 $ 89.7 $ 88.2 $ 78.5 $ 68.5 $ 68.0 $ 72.5 $ 64.7 $ 67.4 Gross profit $ 38.2 $ 31.9 $ 35.0 $ 35.7 $ 30.0 $ 36.3 $ 36.2 $ 37.4 $ 34.1 $ 30.4 Gross profit margin 38.9 % 37.5 % 39.0 % 40.5 % 38.2 % 53.0 % 53.2 % 51.6 % 52.7 % 45.1 % Stock-based compensation expense 0.3 0.3 0.2 0.1 0.2 0.1 0.2 0.2 0.2 0.1 Impairment charges — — — — — — — — — 3.6 Restructuring charges 0.1 0.3 0.1 0.2 — — — — — — Production transfer costs 0.8 0.9 0.7 0.6 0.2 — — — — — Non-GAAP gross profit $ 39.4 $ 33.4 $ 36.0 $ 36.6 $ 30.4 $ 36.4 $ 36.4 $ 37.6 $ 34.3 $ 34.1 Non-GAAP gross profit margin 40.1 % 39.2 % 40.1 % 41.5 % 38.7 % 53.1 % 53.5 % 51.9 % 53.0 % 50.6 % Research and development expenses $ 5.3 $ 6.1 $ 5.1 $ 5.1 $ 5.0 $ 5.3 $ 5.6 $ 5.4 $ 5.0 $ 5.1 Research and development expenses margin 5.4 % 7.2 % 5.7 % 5.8 % 6.4 % 7.7 % 8.2 % 7.4 % 7.7 % 7.6 % Stock-based compensation expense (0.1) (0.9) (0.2) (0.3) (0.3) (0.5) (0.6) (0.5) (0.4) (0.5) Intangibles amortization expense (0.6) (0.6) (0.7) (0.6) (0.7) — — — — — Non-GAAP research and development expenses $ 4.6 $ 4.6 $ 4.2 $ 4.2 $ 4.0 $ 4.8 $ 5.0 $ 4.9 $ 4.6 $ 4.6 Non-GAAP research and development expenses margin 4.7 % 5.4 % 4.7 % 4.8 % 5.1 % 7.0 % 7.4 % 6.8 % 7.1 % 6.8 % Selling and administrative expenses $ 18.8 $ 18.1 $ 17.6 $ 16.0 $ 16.6 $ 4.8 $ 4.6 $ 4.5 $ 4.1 $ 4.4 Selling and administrative expenses margin 19.1 % 21.3 % 19.6 % 18.1 % 21.1 % 7.0 % 6.8 % 6.2 % 6.3 % 6.5 % Stock-based compensation expense (1.0) (1.0) (0.7) (0.7) (0.7) (0.7) (0.9) (0.6) (0.6) (0.9) Intangibles amortization expense (3.4) (3.4) (3.4) (3.4) (3.4) — — — — — Acquisition-related costs — — (0.2) 0.1 (0.2) — — — — — Non-GAAP selling and administrative expenses $ 14.4 $ 13.7 $ 13.3 $ 12.0 $ 12.3 $ 4.1 $ 3.7 $ 3.9 $ 3.5 $ 3.5 Non-GAAP selling and administrative expenses margin 14.6 % 16.1 % 14.8 % 13.6 % 15.7 % 6.0 % 5.4 % 5.4 % 5.4 % 5.2 % Operating expenses $ 24.2 $ 24.3 $ 23.1 $ 21.2 $ 21.6 $ 10.1 $ 10.2 $ 10.0 $ 9.1 $ 9.5 Operating expenses margin 24.6 % 28.6 % 25.8 % 24.0 % 27.5 % 14.7 % 15.0 % 13.8 % 14.1 % 14.1 % Stock-based compensation expense (1.1) (1.9) (0.9) (1.0) (1.0) (1.2) (1.5) (1.1) (1.0) (1.4) Intangibles amortization expense (4.0) (4.0) (4.1) (4.0) (4.1) — — — — — Restructuring charges (0.1) (0.1) (0.4) (0.1) — — — (0.1) — — Acquisition-related costs — — (0.2) 0.1 (0.2) — — — — — Non-GAAP operating expenses $ 19.0 $ 18.3 $ 17.5 $ 16.2 $ 16.3 $ 8.9 $ 8.7 $ 8.8 $ 8.1 $ 8.1 Non-GAAP operating expenses margin 19.3 % 21.5 % 19.5 % 18.4 % 20.8 % 13.0 % 12.8 % 12.1 % 12.5 % 12.0 % H IS T O R IC A L S E G M E N T D A T A


 

11 H IS T O R IC A L S E G M E N T D A T A PRECISION DEVICES MEDTECH & SPECIALTY AUDIO Quarter Ended Quarter Ended June 30, March 31, December 31, September 30, June 30, June 30, March 31, December 31, September 30, June 30, (continuing operations, in millions) 2026 2026 2025 2025 2025 2026 2026 2025 2025 2025 Revenues $ 98.3 $ 85.1 $ 89.7 $ 88.2 $ 78.5 $ 68.5 $ 68.0 $ 72.5 $ 64.7 $ 67.4 Operating earnings $ 14.0 $ 7.6 $ 11.9 $ 14.5 $ 8.4 $ 26.2 $ 26.0 $ 27.4 $ 25.0 $ 20.9 Other expense (income), net 0.1 — — 0.2 0.2 (0.1) — — — (0.1) Earnings before interest and income taxes $ 13.9 $ 7.6 $ 11.9 $ 14.3 $ 8.2 $ 26.3 $ 26.0 $ 27.4 $ 25.0 $ 21.0 Earnings before interest and income taxes margin 14.1 % 8.9 % 13.3 % 16.2 % 10.4 % 38.4 % 38.2 % 37.8 % 38.6 % 31.2 % Stock-based compensation expense 1.4 2.2 1.1 1.1 1.2 1.3 1.7 1.3 1.2 1.5 Intangibles amortization expense 4.0 4.0 4.1 4.0 4.1 — — — — — Impairment charges — — — — — — — — — 3.6 Restructuring charges 0.2 0.4 0.5 0.3 — — — 0.1 — — Production transfer costs 0.8 0.9 0.7 0.6 0.2 — — — — — Acquisition-related costs — — 0.2 (0.1) 0.2 — — — — — Adjusted earnings before interest and income taxes $ 20.3 $ 15.1 $ 18.5 $ 20.2 $ 13.9 $ 27.6 $ 27.7 $ 28.8 $ 26.2 $ 26.1 Adjusted earnings before interest and income taxes margin 20.7 % 17.7 % 20.6 % 22.9 % 17.7 % 40.3 % 40.7 % 39.7 % 40.5 % 38.7 % Operating earnings $ 14.0 $ 7.6 $ 11.9 $ 14.5 $ 8.4 $ 26.2 $ 26.0 $ 27.4 $ 25.0 $ 20.9 Other expense (income), net 0.1 — — 0.2 0.2 (0.1) — — — (0.1) Earnings before interest and income taxes $ 13.9 $ 7.6 $ 11.9 $ 14.3 $ 8.2 $ 26.3 $ 26.0 $ 27.4 $ 25.0 $ 21.0 Non-GAAP reconciling adjustments 6.4 7.5 6.6 5.9 5.7 1.3 1.7 1.4 1.2 5.1 Depreciation expense 3.2 2.6 2.5 2.5 2.4 2.1 2.2 2.1 2.1 2.2 Adjusted earnings before interest, income taxes, depreciation, and amortization ("Adjusted EBITDA") $ 23.5 $ 17.7 $ 21.0 $ 22.7 $ 16.3 $ 29.7 $ 29.9 $ 30.9 $ 28.3 $ 28.3 Adjusted EBITDA margin 23.9 % 20.8 % 23.4 % 25.7 % 20.8 % 43.4 % 44.0 % 42.6 % 43.7 % 42.0 %


 

12 R E C O N C IL IA T IO N O F N E T E A R N IN G S T O A D JU S T E D E B IT D A Quarter Ended June 30, March 31, December 31, September 30, Trailing 12-months(continuing operations, in millions) 2026 2026 2025 2025 Net earnings $ 18.4 $ 11.3 $ 25.5 $ 18.0 $ 73.2 Interest expense, net 1.7 1.5 1.8 2.3 7.3 Provision for (benefit from) income taxes 4.2 (0.3) 4.1 4.3 12.3 Earnings before interest and income taxes 24.3 12.5 31.4 24.6 92.8 Stock-based compensation expense 6.2 10.4 6.0 5.9 28.5 Intangibles amortization expense 4.0 4.0 4.1 4.0 16.1 Restructuring charges 0.2 0.2 0.6 0.3 1.3 Production transfer costs 0.8 0.9 0.7 0.6 3.0 Acquisition-related costs — — 0.2 (0.1) 0.1 Transition services credit (0.3) (0.5) (0.3) (0.5) (1.6) Dividend income — — (6.2) — (6.2) Other 0.9 2.6 (0.3) (0.3) 2.9 Non-GAAP reconciling adjustments 11.8 17.6 4.8 9.9 44.1 Depreciation expense 5.7 5.2 5.1 5.0 21.0 Adjusted earnings before interest, income taxes, depreciation, and amortization ("Adjusted EBITDA") $ 41.8 $ 35.3 $ 41.3 $ 39.5 $ 157.9


 

13 R E C O N C IL IA T IO N O F N E T D E B T (in millions) June 30, 2026 Current maturities of long-term debt $ — Long-term debt 131.0 Total debt 131.0 Less: Cash and cash equivalents (49.6) Net debt $ 81.4 Net debt $ 81.4 Trailing 12 Month Adjusted EBITDA $ 157.9 Net debt leverage ratio 0.5 x


 

Thank you.


 

Filing Exhibits & Attachments

6 documents