false
0000948320
0000948320
2026-11-09
2026-11-09
0000948320
LFMD:CommonStockParValue0.01PerShareMember
2026-11-09
2026-11-09
0000948320
LFMD:SeriesCumulativePerpetualPreferredStock0.0001PerShareMember
2026-11-09
2026-11-09
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the Securities and Exchange Act of 1934
Date
of Report (Date of earliest event reported): November 9, 2026
LIFEMD,
INC.
(Exact
name of Registrant as specified in its charter)
| Delaware |
|
001-39785 |
|
76-0238453 |
(State
or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS
Employer
Identification No.) |
236
Fifth Avenue, Suite 400
New York, NY 10001
(Address of principal executive offices, including zip code)
(866)
351-5907
(Registrant’s telephone number, including area code)
legal@lifemd.com
(Registrant’s
email address)
Check
the appropriate box below if the 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any
of the following provisions:
| ☐ |
Written
communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| |
|
| ☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| |
|
| ☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| |
|
| ☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)). |
Securities
registered pursuant to Section 12(b) of the Act:
| Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
| Common
Stock, par value $0.01 per share |
|
LFMD |
|
The
Nasdaq Capital Market |
| Series
A Cumulative Perpetual Preferred Stock, $0.0001 per share |
|
LFMDP |
|
The
Nasdaq Capital Market |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405)
or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
1.01. Entry into a Material Definitive Agreement.
On
November 9, 2026, LifeMD, Inc. (the “Company”) and its subsidiaries LFMD Pharmacy Holdings, LLC, LFMD Pharmacy Holdings 1,
LLC, and LFMD Pharmacy Services, LLC (collectively, the “Borrower”) entered into and closed on a Loan and Security Agreement
with Avenue Venture Opportunities Fund II, L.P., as a lender and as administrative agent and collateral agent, and Avenue Growth Lending
Fund III, L.P. (together with Avenue Venture Opportunities Fund II, L.P., the “Lenders”), and a Supplement to the Loan and
Security Agreement (the “Supplement,” and together with the Loan and Security Agreement, the “Loan Agreement”),
pursuant to which the Lenders made a loan to the Borrower in an aggregate principal amount of $12.5 million (the “Loan”),
secured by a security interest in substantially all of the Borrower’s assets. In connection with the Loan Agreement, the Borrower
issued promissory notes to the Lenders for the aggregate principal amount of the Loan (the “Promissory Notes”) and warrants
to purchase $625,000 in the aggregate of the Company’s common stock at the Stock Purchase Price defined therein, the lower of (i)
$2.32 and (ii) the effective price of any bona fide equity raise prior to June 30, 2027 (the “Warrants”). Assuming a Stock
Purchase Price of $2.32 per share, 269,376 shares of the Company’s common stock may be issued upon exercise of the Warrants. The
Company is relying upon the exemption from registration provided under Section 4(a)(2) of the Securities Act of 1933, as amended, for
its offer and sale of the Warrants and the underlying shares of the Company’s common stock to the Lenders.
The
Loan accrues interest at a variable rate per annum equal to the greater of (i) the sum of 4.50% plus the Prime Rate (as defined in the
Supplement) and (ii) 11.50%. Payments are interest only for up to 24 months and then fully amortized thereafter through maturity. As
of the closing date, the Borrower has paid a commitment fee of $125,000, which is 1.00% of the Loan.
The
Loan matures on May 1, 2030. The Borrower may prepay the Loan in whole or in part, subject to a prepayment penalty of 1.00% to 3.00%
of the principal amount prepaid, depending on the timing of the prepayment in accordance with, and subject to, the terms of, the Loan
Agreement. The Borrower must also make a final payment equal to 3.50% of the original principal amount of the Loan being prepaid, accelerated
or coming due, payable on the prepayment date, the date of acceleration or the maturity date, as applicable.
The
Borrower is subject to certain affirmative and negative covenants under the Loan Agreement, including the requirement, commencing with
the fiscal quarter ending December 31, 2026 beginning on the closing date, to maintain, as of the end of each fiscal quarter, trailing
twelve-month net revenue of at least $150 million. All additional debt is subject to the Lenders’ approval and subordinated in
terms of both payments and security interest, except that the Borrower will be permitted to enter into a cohort-based financing that funds sales and marketing expense, with repayment coming from a share of the revenue of an underlying cohort. Other
than certain permitted debt, including a cohort-based financing that funds sales and marketing expense, with repayment coming from a
share of the revenue of an underlying cohort, the incurrence of additional debt is subject to the Lenders’ approval.
The
Borrower’s obligations under the Loan Agreement may be accelerated upon the occurrence of an event of default under the Loan Agreement,
which includes failure to make a payment under the Loan Agreement, a false or misleading representation or warranty, the occurrence of
a Material Adverse Effect (as defined in the Loan Agreement), the Borrower’s default on any indebtedness or any other monetary
liability in excess of $1,000,000, the failure to perform or observe certain covenants, and other customary events of default.
The
closing of the Loan Agreement was conditioned on the payoff and termination of the Company’s credit facility with Citizens Bank,
N.A., pursuant to the Credit Agreement, dated as of January 2, 2026, together with all guarantee, security and other loan documents executed
in connection therewith (the “Citizens Credit Facility”). The Citizens Credit Facility was terminated on November 9, 2026
upon payment of the accrued but unpaid commitment fee and other fees. There were no amounts outstanding under the Citizens Credit Facility
as of its termination.
The
foregoing descriptions of the Loan Agreement, Supplement, Promissory Note and Warrants do not purport to be complete and are qualified
in their entirety by reference to the full text of these documents, which are filed as exhibits 10.1, 10.2, 10.3 and 10.4, respectively,
hereto and are incorporated herein by reference.
Item
2.02. Results of Operations and Financial Condition.
On
November 12, 2026, the Company issued a press release announcing its financial results for the three months ended September 30, 2026.
A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The
information in this Item 2.02 (including Exhibit 99.1 attached hereto) shall not be deemed “filed” for purposes of Section
18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of
1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filing.
Item
2.03. Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement of a Registrant.
The
information contained in Item 1.01 above is incorporated herein by reference.
Item
3.02. Unregistered Sales of Equity Securities.
The
information contained in Item 1.01 above regarding the offer and sale of the Warrants is incorporated herein by reference.
Item
7.01 Regulation FD Disclosure.
On
November 12, 2026, the Company made available an investor presentation (the “Investor Presentation”) that representatives
of the Company intend to use from time to time in meetings and other communications with investors, analysts and other interested parties.
A copy of the Investor Presentation is furnished as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference.
The
information in this Item 7.01 (including Exhibit 99.2 attached hereto) shall not be deemed “filed” for purposes of Section
18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of
1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filing.
Cautionary
Note Regarding Forward-Looking Statements
This
Current Report on Form 8-K and its Exhibits 99.1 and 99.2 contain “forward-looking statements” within the meaning of the
federal securities laws. Forward-looking statements include statements regarding the Company’s expectations, plans, strategies,
objectives, future operating or financial performance, business prospects, market conditions and other matters that are not historical
facts. These statements are often identified by words such as “anticipate,” “believe,” “expect,”
“intend,” “may,” “plan,” “project,” “should,” “will,” “would,”
“could,” “estimate,” “outlook,” “forecast,” “target,” and similar expressions,
although not all forward-looking statements contain these words. Forward-looking statements are based on management’s current expectations,
assumptions and estimates and are subject to risks, uncertainties and other factors that could cause actual results to differ materially
from those expressed or implied by such statements, including the risks and uncertainties described in the Company’s filings with
the Securities and Exchange Commission. Readers should not place undue reliance on these forward-looking statements, which speak only
as of the date of this press release. Except as required by law, the Company undertakes no obligation to update or revise any forward-looking
statements to reflect subsequent events or circumstances.
Item
9.01. Financial Statements and Exhibits.
| Exhibit |
|
Description |
| |
|
|
| 10.1* |
|
Loan and Security Agreement among LifeMD, Inc. and its subsidiaries LFMD Pharmacy Holdings, LLC, LFMD Pharmacy Holdings 1, LLC, and LFMD Pharmacy Services, LLC, Avenue Venture Opportunities Fund II, L.P. and Avenue Growth Lending Fund III, L.P., dated November 9, 2026 |
| 10.2* |
|
Supplement to Loan and Security Agreement among LifeMD, Inc., Avenue Venture Opportunities Fund II, L.P. and Avenue Growth Lending Fund III, L.P., dated November 9, 2026 |
| 10.3* |
|
Form of Warrant |
| 10.4 |
|
Form of Promissory Note (see Exhibit 10.2 – Exhibit A) |
| 99.1 |
|
Press Release dated November 12, 2026 |
| 99.2 |
|
Investor Presentation dated November 12, 2026 |
| 104 |
|
Cover
Page Interactive Data File (embedded within the Inline XBRL document) |
*
Portions of the exhibit have been omitted.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
| |
LIFEMD,
INC. |
| |
|
|
| Dated:
November 12, 2026 |
By: |
/s/
Eric Yecies |
| |
|
Eric
Yecies |
| |
|
General
Counsel and Chief Compliance Officer |
Exhibit
99.1
LifeMD
Reports Third Quarter 2026 Results
| ● | Third
quarter 2026 revenue of $44.6 million; adjusted EBITDA loss of approximately $0.4 million,
within the Company’s guidance range of negative $1 million to positive $2 million. |
| ● | Adjusted
EBITDA improved approximately $3.1 million sequentially from an adjusted EBITDA loss of $3.5
million in the second quarter of 2026, driven primarily by a 34% sequential reduction in
selling and marketing expenses and reduction of overall non-clinical expenses. |
| ● | GAAP
net loss from continuing operations attributable to common stockholders of $5.2 million,
or $0.11 per share, compared with $8.4 million, or $0.18 per share, in the second quarter
of 2026. |
| ● | Total
active subscribers increased 13% year-over-year to approximately 350,000. |
| ● | LifeMD
Pharmacy shipment volume grew 58.3% year-over-year. |
| ● | Exited
the quarter with $21.9 million of cash and no debt; subsequent to quarter-end, closed on
a $12.5 million senior secured term loan to replace the Company’s previous credit facility. |
| ● | Entered
into arrangements with both Novo Nordisk and Eli Lilly, enabling LifeMD’s pharmacy
to begin dispensing self-pay branded GLP-1 medications, including Wegovy, Wegovy Pill, Ozempic,
Zepbound, and Foundayo, to patients nationwide. |
| ● | Entered
into an exclusive relationship with AT&T to provide its 100 million wireless and fiber
customers and 110,000 U.S. employees access to LifeMD’s healthcare and pharmacy services. |
| ● | Expecting
fourth quarter 2026 revenue of between $46 million and $49 million, and Adjusted EBITDA of
between negative $4 million to negative $2 million. |
Conference
call begins at 4:30 p.m. Eastern time today
NEW
YORK, November 12, 2026 (GLOBE NEWSWIRE) — LifeMD, Inc. (Nasdaq: LFMD), a leading provider of virtual primary care and pharmacy
services, today reported financial results for the third quarter ended September 30, 2026.
Management
Commentary
“We
ended the quarter with approximately 350,000 active subscribers, up 13% from a year ago and nearly flat from the second quarter, despite
spending $9.5 million less on marketing,” said Justin Schreiber, Chairman and CEO of LifeMD. “We’re helping more people
access high-quality healthcare, and we’re getting more efficient at doing it. From May to September, cost per acquisition fell
32% while monthly media spend declined 45%. Adjusted EBITDA improved approximately $3.1 million sequentially to roughly breakeven, and
we expect to sustain or improve these unit economics going forward.
“Revenue
of $44.6 million was below our guidance, and we are resetting our outlook for the fourth quarter and full year. We deliberately reduced
marketing spend and prioritized longer patient commitments, and our partnerships took longer to ramp than we expected. Those factors
weighed on revenue this quarter, but we believe our decisions put us in a stronger position to grow profitably.
“Our
pharmacy has begun dispensing branded GLP-1 medications from Eli Lilly and Novo Nordisk. Our exclusive relationship with AT&T gives
its 100 million wireless and fiber customers and 110,000 U.S. employees access to our healthcare and pharmacy services. We also made
significant progress on our enterprise healthcare offering, which we will begin marketing to businesses across the country in the fourth
quarter. Our women’s health program continued to improve, and we added experienced leadership to accelerate its growth. Our focus
now is turning this work into revenue growth while maintaining the operating discipline we established this quarter.”
“Gross
margin was approximately 82% in the quarter, compared with approximately 89% in the second quarter and 85% a year ago. The decline primarily
reflects a change in presentation, not economics: under our new branded fulfillment arrangements, medications fulfilled by our own pharmacy
are recognized on a gross revenue basis,” said Atul Kavthekar, Chief Financial Officer of LifeMD. “We reduced selling and
marketing expense by $9.5 million sequentially to $18.5 million. General and administrative expense increased slightly from the second
quarter to $14.7 million, reflecting clinical capacity added to support our new partnerships, partially offset by efficiencies in non-clinical
functions. We ended the quarter with $21.9 million of cash and no debt. Subsequent to quarter end, we closed a $12.5 million non-convertible
senior secured term loan with Avenue Capital. It replaces our prior revolving credit facility and gives us significantly greater flexibility
to fund the working capital our branded fulfillment arrangements may require.”
Third
Quarter 2026 Financial Highlights
All
comparisons are with the third quarter of 2025 on a continuing operations basis (excluding WorkSimpli, which was divested on November
4, 2025, and is reported as discontinued operations for all periods presented). Non-GAAP financial measures referenced below are defined
and reconciled to the most directly comparable GAAP measures at the end of this press release.
| ● | Total
revenue was $44.6 million, compared with $47.7 million in the prior-year period, a decrease
of approximately 7%. |
| ● | Gross
profit was $36.4 million, compared with $40.7 million in the prior-year period. Gross margin
was approximately 82%, compared with approximately 85% in the prior-year period, a decline
of approximately 370 basis points, primarily reflecting the gross revenue presentation of
branded medications fulfilled by our pharmacy. |
| ● | Selling
and marketing expenses decreased 18% year-over-year, and 34% sequentially, to $18.5 million. |
| ● | General
and administrative expenses increased 6% year-over-year to $14.7 million, reflecting added
clinical capacity. |
| ● | GAAP
net loss from continuing operations attributable to common stockholders was $5.2 million,
or $0.11 per share, compared with a GAAP net loss from continuing operations attributable
to common stockholders of $5.4 million, or $0.12 per share, in the prior-year period. |
| ● | Adjusted
EBITDA was a loss of approximately $0.4 million, compared with adjusted EBITDA of approximately
$2.8 million in the prior-year period. |
| ● | Cash
totaled $21.9 million as of September 30, 2026, and the Company had no debt at quarter end. |
| ● | The
number of active subscribers increased 13% year-over-year to approximately 350,000 at quarter
end. |
| ($
in 000s) | |
Three
Months Ended September 30, | | |
Y-o-Y | |
| Key
Performance Metrics | |
2026 | | |
2025 | | |
%
Growth | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 44,625 | | |
$ | 47,728 | | |
| -7 | % |
| | |
| | | |
| | | |
| | |
| Gross Profit | |
$ | 36,376 | | |
$ | 40,666 | | |
| -11 | % |
| | |
| | | |
| | | |
| | |
| Gross Margin % | |
| 82 | % | |
| 85 | % | |
| -370b
pts | |
| | |
| | | |
| | | |
| | |
| Adjusted EBITDA | |
$ | (413 | ) | |
$ | 2,787 | | |
| -115 | % |
| | |
| | | |
| | | |
| | |
| Active Subscribers | |
| 349,744 | | |
| 310,818 | | |
| 13 | % |
Financial
Guidance
For
the fourth quarter of 2026, the Company expects:
| ● | Revenue
in the range of $46 million to $49 million. |
| ● | Adjusted
EBITDA in the range of negative $4 million to negative $2 million. |
For
the full year 2026, the Company expects (revised from previous guidance):
| ● | Revenue
in the range of $188 million to $191 million, compared with previous guidance of $205.5 million
to $212.5 million. |
| ● | Adjusted
EBITDA in the range of negative $12.6 million to negative $10.6 million, compared with previous
guidance of negative $6.0 million to breakeven. |
Conference
Call
LifeMD’s
management will host a conference call today at 4:30 p.m. Eastern time to discuss the Company’s financial results and outlook,
and answer questions. Details for the call are as follows:
| Toll-free
dial-in number: |
(877)
270-2148 |
| International
dial-in number: |
+1
(412) 902-6510 |
| Conference
ID: |
LifeMD,
Inc. Third Quarter 2026 Results |
A
live and archived webcast will be available in the Investors section of the Company’s website at ir.lifemd.com.
About
LifeMD, Inc.
LifeMD®
is a leading virtual care company making high-quality healthcare more accessible, convenient, and affordable. Through its vertically
integrated platform, LifeMD connects patients with a 50-state affiliated medical group, laboratory services, a state-of-the-art in-house
pharmacy, and a U.S.-based patient care center. Together, these capabilities support care across more than 200 conditions, including
primary care, men’s and women’s health, weight management, and hormone therapy. For more information, please visit LifeMD.com.
Cautionary
Note Regarding Forward Looking Statements
This
news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended; Section
21E of the Securities Exchange Act of 1934, as amended; and the safe harbor provision of the U.S. Private Securities Litigation Reform
Act of 1995. Forward-looking statements contained in this news release may be identified by the use of words such as: “believe,”
“expect,” “anticipate,” “project,” “should,” “plan,” “will,”
“may,” “intend,” “estimate,” “predict,” “continue,” and “potential,”
or, in each case, their negative or other variations or comparable terminology referencing future periods. Examples of forward-looking
statements include, but are not limited to, statements regarding our financial outlook and guidance, short and long-term business performance
and operations, future revenues and earnings, regulatory developments, legal events or outcomes, ability to comply with complex and evolving
regulations, market conditions and trends, new or expanded products and offerings, growth strategies, underlying assumptions, and the
effects of any of the foregoing on our future results of operations or financial condition.
Forward-looking
statements are not historical facts and are not assurances of future performance. Rather, these statements are based on our current expectations,
beliefs, and assumptions regarding future plans and strategies, projections, anticipated and unanticipated events and trends, the economy,
and other future conditions, including the impact of any of the aforementioned on our future business. As forward-looking statements
relate to the future, they are subject to inherent risk, uncertainties, and changes in circumstances and assumptions that are difficult
to predict, including some of which are out of our control. Consequently, our actual results, performance, and financial condition may
differ materially from those indicated in the forward-looking statements. These risks and uncertainties include, but are not limited
to, “Risk Factors” identified in our filings with the Securities and Exchange Commission, including, but not limited to,
our most recently filed Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and any amendments thereto. Even if our actual results,
performance, or financial condition are consistent with forward-looking statements contained in such filings, they may not be indicative
of our actual results, performance, or financial condition in subsequent periods.
Any
forward-looking statement made in the news release is based on information currently available to us as of the date on which this release
is made. We undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future
events, or otherwise, except as may be required under applicable law or regulation.
Investor
Contact
ir@lifemd.com
Media
Contact
press@lifemd.com
Tables
to Follow
++++++
LIFEMD, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | |
September
30, 2026 | | |
December
31, 2025 | |
| ASSETS | |
| | | |
| | |
| | |
| | | |
| | |
| Current Assets | |
| | | |
| | |
| Cash | |
$ | 21,921,769 | | |
$ | 36,786,318 | |
| Receivables,
net | |
| 13,249,849 | | |
| 2,485,882 | |
| Product
deposit | |
| 218,690 | | |
| 320,217 | |
| Inventory,
net | |
| 10,348,601 | | |
| 2,773,576 | |
| Other
current assets | |
| 3,522,349 | | |
| 2,646,077 | |
| Total
Current Assets | |
| 49,261,258 | | |
| 45,012,070 | |
| | |
| | | |
| | |
| Non-current Assets | |
| | | |
| | |
| Equipment,
net | |
| 1,905,154 | | |
| 2,444,717 | |
| Right of
use assets, net | |
| 4,622,463 | | |
| 5,267,857 | |
| Capitalized
software, net | |
| 10,329,573 | | |
| 10,604,946 | |
| Intangible
assets, net | |
| 166,583 | | |
| 262,334 | |
| Total
Non-current Assets | |
| 17,023,773 | | |
| 18,579,854 | |
| | |
| | | |
| | |
| Total
Assets | |
$ | 66,285,031 | | |
$ | 63,591,924 | |
| | |
| | | |
| | |
| LIABILITIES
AND STOCKHOLDERS' (DEFICIT) EQUITY | |
| | | |
| | |
| | |
| | | |
| | |
| Current Liabilities | |
| | | |
| | |
| Accounts
payable | |
$ | 37,736,899 | | |
$ | 14,149,154 | |
| Accrued
expenses | |
| 12,842,607 | | |
| 14,214,393 | |
| Current
operating lease liabilities | |
| 691,719 | | |
| 642,422 | |
| Deferred
revenue | |
| 10,433,507 | | |
| 10,573,442 | |
| Total
Current Liabilities | |
| 61,704,732 | | |
| 39,579,411 | |
| | |
| | | |
| | |
| Long-term Liabilities | |
| | | |
| | |
| Non-current
operating lease liabilities | |
| 5,159,954 | | |
| 5,681,374 | |
| Total
Liabilities | |
| 66,864,686 | | |
| 45,260,785 | |
| | |
| | | |
| | |
| Commitments and Contingencies | |
| | | |
| | |
| Stockholders’ (Deficit)
Equity | |
| | | |
| | |
| Series
A Preferred Stock, $0.0001 par value; 1,610,000 shares authorized, 1,400,000 shares issued and outstanding as of September 30, 2026
and December 31, 2025 | |
| 140 | | |
| 140 | |
| Common
Stock, $0.01 par value; 100,000,000 shares authorized, 48,358,877 and 46,760,016 shares issued, 48,255,837 and 46,656,976 outstanding
as of September 30, 2026 and December 31, 2025, respectively | |
| 483,589 | | |
| 467,600 | |
| Additional
paid-in capital | |
| 255,443,609 | | |
| 251,455,616 | |
| Accumulated
deficit | |
| (256,343,292 | ) | |
| (233,428,516 | ) |
| Treasury
stock, 103,040 shares, at cost, as of September 30, 2026 and December 31, 2025 | |
| (163,701 | ) | |
| (163,701 | ) |
| Total
LifeMD, Inc. Stockholders’ (Deficit) Equity | |
| (579,655 | ) | |
| 18,331,139 | |
| Total
Liabilities and Stockholders’ (Deficit) Equity | |
$ | 66,285,031 | | |
$ | 63,591,924 | |
LIFEMD, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | |
Three
Months Ended
September 30, | | |
Nine
Months Ended
September 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Telehealth
revenue, net | |
$ | 44,625,086 | | |
$ | 47,727,942 | | |
$ | 142,048,848 | | |
$ | 146,861,697 | |
| Cost
of telehealth revenue | |
| 8,249,469 | | |
| 7,061,651 | | |
| 19,605,877 | | |
| 21,627,901 | |
| Gross
profit | |
| 36,375,617 | | |
| 40,666,291 | | |
| 122,442,971 | | |
| 125,233,796 | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenses | |
| | | |
| | | |
| | | |
| | |
| Selling
and marketing expenses | |
| 18,500,609 | | |
| 22,563,994 | | |
| 76,411,416 | | |
| 66,988,030 | |
| General
and administrative expenses | |
| 14,654,524 | | |
| 13,800,377 | | |
| 43,468,661 | | |
| 42,995,255 | |
| Other
operating expenses | |
| 3,453,051 | | |
| 2,800,013 | | |
| 9,673,184 | | |
| 8,072,564 | |
| Customer
service expenses | |
| 2,351,426 | | |
| 2,784,320 | | |
| 8,103,717 | | |
| 9,086,549 | |
| Development
costs | |
| 1,882,508 | | |
| 1,844,269 | | |
| 5,470,005 | | |
| 5,526,379 | |
| Total
expenses | |
| 40,842,118 | | |
| 43,792,973 | | |
| 143,126,983 | | |
| 132,668,777 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating
loss from continuing operations | |
| (4,466,501 | ) | |
| (3,126,682 | ) | |
| (20,684,012 | ) | |
| (7,434,981 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Interest
(expense) income, net | |
| (3,212 | ) | |
| (260,621 | ) | |
| 98,924 | | |
| (1,385,046 | ) |
| Loss
on debt extinguishment | |
| - | | |
| (1,155,851 | ) | |
| - | | |
| (1,155,851 | ) |
| Loss
from continuing operations before income taxes | |
| (4,469,713 | ) | |
| (4,543,154 | ) | |
| (20,585,088 | ) | |
| (9,975,878 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income
tax provision | |
| - | | |
| (31,823 | ) | |
| - | | |
| (31,823 | ) |
| Net
loss from continuing operations | |
| (4,469,713 | ) | |
| (4,574,977 | ) | |
| (20,585,088 | ) | |
| (10,007,701 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net
income from discontinued operations | |
| - | | |
| 935,013 | | |
| - | | |
| 4,821,519 | |
| Net
loss | |
| (4,469,713 | ) | |
| (3,639,964 | ) | |
| (20,585,088 | ) | |
| (5,186,182 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net
income attributable to noncontrolling interests of discontinued operations | |
| - | | |
| 249,462 | | |
| - | | |
| 1,286,382 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net
loss attributable to LifeMD, Inc. | |
| (4,469,713 | ) | |
| (3,889,426 | ) | |
| (20,585,088 | ) | |
| (6,472,564 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Preferred
stock dividends | |
| (776,563 | ) | |
| (776,563 | ) | |
| (2,329,688 | ) | |
| (2,329,688 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net
loss attributable to LifeMD, Inc. common stockholders | |
| (5,246,276 | ) | |
$ | (4,665,989 | ) | |
$ | (22,914,776 | ) | |
$ | (8,802,252 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Basic
(loss) earnings per share attributable to LifeMD, Inc. common stockholders | |
| | | |
| | | |
| | | |
| | |
| Continuing
operations | |
| (0.11 | ) | |
$ | (0.12 | ) | |
$ | (0.48 | ) | |
$ | (0.28 | ) |
| Discontinued
operations | |
| - | | |
| 0.01 | | |
| - | | |
| 0.08 | |
| Basic
loss per share | |
| (0.11 | ) | |
$ | (0.10 | ) | |
$ | (0.48 | ) | |
$ | (0.20 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Diluted
(loss) earnings per share attributable to LifeMD, Inc. common stockholders | |
| | | |
| | | |
| | | |
| | |
| Continuing
operations | |
| (0.11 | ) | |
$ | (0.12 | ) | |
$ | (0.48 | ) | |
$ | (0.28 | ) |
| Discontinued
operations | |
| - | | |
| 0.01 | | |
| - | | |
| 0.08 | |
| Diluted
loss per share | |
| (0.11 | ) | |
$ | (0.10 | ) | |
$ | (0.48 | ) | |
$ | (0.20 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted
average number of common shares outstanding: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 48,182,152 | | |
| 46,162,625 | | |
| 47,772,180 | | |
| 44,575,553 | |
| Diluted | |
| 48,182,152 | | |
| 46,162,625 | | |
| 47,772,180 | | |
| 44,575,553 | |
LIFEMD, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | |
Three
Months Ended September 30, | | |
Nine
Months Ended
September 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| CASH FLOWS
FROM OPERATING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
$ | (4,469,713 | ) | |
$ | (3,639,964 | ) | |
$ | (20,585,088 | ) | |
$ | (5,186,182 | ) |
| Less:
Net income from discontinued operations | |
| - | | |
| 935,013 | | |
| - | | |
| 4,821,519 | |
| Net loss from continuing operations | |
| (4,469,713 | ) | |
| (4,574,977 | ) | |
| (20,585,088 | ) | |
| (10,007,701 | ) |
| Adjustments to reconcile net
loss from continuing operations to net cash (used in) provided by operating activities: | |
| | | |
| | | |
| | | |
| | |
| Amortization
of debt discount | |
| - | | |
| 33,481 | | |
| - | | |
| 234,369 | |
| Amortization
of capitalized software | |
| 1,727,834 | | |
| 1,597,030 | | |
| 5,116,366 | | |
| 4,712,732 | |
| Amortization
of intangibles | |
| 31,917 | | |
| 31,917 | | |
| 95,751 | | |
| 62,084 | |
| Loss on
debt extinguishment | |
| - | | |
| 1,155,851 | | |
| - | | |
| 1,155,851 | |
| Depreciation
of fixed assets | |
| 301,049 | | |
| 253,031 | | |
| 883,294 | | |
| 583,915 | |
| Noncash
operating lease expense | |
| 217,495 | | |
| 217,495 | | |
| 645,394 | | |
| 743,207 | |
| Stock compensation
expense | |
| 1,684,445 | | |
| 3,198,036 | | |
| 3,923,462 | | |
| 7,841,178 | |
| | |
| | | |
| | | |
| | | |
| | |
| Changes in Assets and Liabilities | |
| | | |
| | | |
| | | |
| | |
| Receivables | |
| (9,507,862 | ) | |
| (10,338 | ) | |
| (10,763,967 | ) | |
| 2,618,396 | |
| Product deposit | |
| 25,069 | | |
| (119,518 | ) | |
| 101,527 | | |
| (329,755 | ) |
| Inventory | |
| (7,392,457 | ) | |
| (181,027 | ) | |
| (7,575,025 | ) | |
| (635,024 | ) |
| Other current
assets | |
| (1,035,546 | ) | |
| (1,382,528 | ) | |
| (876,272 | ) | |
| (558,239 | ) |
| Operating lease
liabilities | |
| (165,451 | ) | |
| (23,535 | ) | |
| (472,123 | ) | |
| (171,841 | ) |
| Deferred revenue | |
| (357,714 | ) | |
| (2,322,589 | ) | |
| (139,935 | ) | |
| (4,864,738 | ) |
| Accounts payable | |
| 19,579,987 | | |
| (4,591,851 | ) | |
| 23,587,745 | | |
| 3,896,078 | |
| Accrued
expenses | |
| (1,588,687 | ) | |
| 4,529,660 | | |
| (1,371,786 | ) | |
| (1,109,939 | ) |
| Net cash
(used in) provided by operating activities of continuing operations | |
| (949,634 | ) | |
| (2,189,862 | ) | |
| (7,430,657 | ) | |
| 4,170,573 | |
| Net
cash provided by operating activities of discontinued operations | |
| - | | |
| 2,042,726 | | |
| - | | |
| 7,390,125 | |
| Net
cash (used in) provided by operating activities | |
| (949,634 | ) | |
| (147,136 | ) | |
| (7,430,657 | ) | |
| 11,560,698 | |
| | |
| | | |
| | | |
| | | |
| | |
| CASH FLOWS
FROM INVESTING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
| Cash paid for capitalized
software costs | |
| (1,322,921 | ) | |
| (1,937,544 | ) | |
| (4,840,993 | ) | |
| (5,884,672 | ) |
| Purchase
of equipment | |
| (170,728 | ) | |
| (785,748 | ) | |
| (343,731 | ) | |
| (1,679,963 | ) |
| Net cash
used in investing activities of continuing operations | |
| (1,493,649 | ) | |
| (2,723,292 | ) | |
| (5,184,724 | ) | |
| (7,564,635 | ) |
| Net
cash used in investing activities of discontinued operations | |
| - | | |
| (871,188 | ) | |
| - | | |
| (2,596,766 | ) |
| Net
cash used in investing activities | |
| (1,493,649 | ) | |
| (3,594,480 | ) | |
| (5,184,724 | ) | |
| (10,161,401 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| CASH FLOWS
FROM FINANCING ACTIVITIES | |
| | | |
| | | |
| | | |
| | |
| Repayment of debt instruments | |
| - | | |
| (16,667,433 | ) | |
| - | | |
| (18,719,721 | ) |
| Sale of common stock under
ATM, net | |
| - | | |
| 8,721,717 | | |
| - | | |
| 8,721,717 | |
| Preferred stock dividends | |
| (776,563 | ) | |
| (776,563 | ) | |
| (2,329,688 | ) | |
| (2,329,688 | ) |
| Cash proceeds from exercise
of warrants | |
| - | | |
| 464,950 | | |
| | | |
| 464,950 | |
| Cash
proceeds from exercise of options | |
| - | | |
| 5,950 | | |
| 80,520 | | |
| 5,950 | |
| Net cash
used in financing activities of continuing operations | |
| (776,563 | ) | |
| (8,251,379 | ) | |
| (2,249,168 | ) | |
| (11,856,792 | ) |
| Net
cash used in financing activities of discontinued operations | |
| - | | |
| (449,539 | ) | |
| - | | |
| (761,658 | ) |
| Net
cash used in financing activities | |
| (776,563 | ) | |
| (8,700,918 | ) | |
| (2,249,168 | ) | |
| (12,618,450 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net decrease in cash | |
| (3,219,846 | ) | |
| (12,442,534 | ) | |
| (14,864,549 | ) | |
| (11,219,153 | ) |
| Cash
at beginning of period | |
| 25,141,615 | | |
| 36,228,305 | | |
| 36,786,318 | | |
| 35,004,924 | |
| Cash at end of period | |
| 21,921,769 | | |
| 23,785,771 | | |
| 21,921,769 | | |
| 23,785,771 | |
| Less:
Cash of discontinued operations at end of period | |
| - | | |
| 2,838,484 | | |
| - | | |
| 2,838,484 | |
| Cash
of continuing operations at end of period | |
$ | 21,921,769 | | |
$ | 20,947,287 | | |
$ | 21,921,769 | | |
$ | 20,947,287 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cash
paid for interest and taxes | |
| | | |
| | | |
| | | |
| | |
| Cash
paid during the period for interest | |
$ | - | | |
$ | 241,464 | | |
$ | - | | |
$ | 1,461,032 | |
| Cash
paid during the period for taxes | |
$ | - | | |
$ | 14,617 | | |
$ | 361,230 | | |
$ | 482,471 | |
| | |
| | | |
| | | |
| | | |
| | |
| Non-cash
investing and financing activities | |
| | | |
| | | |
| | | |
| | |
| Cashless
exercise of options | |
$ | - | | |
$ | 253 | | |
$ | - | | |
$ | 1,315 | |
| Cashless
exercise of warrants | |
$ | 3,204 | | |
$ | - | | |
$ | 3,204 | | |
$ | 3,901 | |
| Stock
issued for debt conversion | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 1,000,000 | |
| Stock
issued for asset acquisition | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 303,000 | |
About
the Use of Non-GAAP Financial Measures
To
supplement our financial information presented in accordance with GAAP, we use adjusted EBITDA as a non-GAAP financial measure to clarify
and enhance an understanding of past performance. We believe that the presentation of this financial measure enhances an investor’s
understanding of our financial performance. We further believe that this financial measure is a useful financial metric to assess our
operating performance from period-to-period by excluding certain items that we believe are not representative of our core business. We
use certain financial measures for business planning purposes and in measuring our performance relative to that of our competitors.
Adjusted
EBITDA is defined as net loss attributable to LifeMD, Inc. common stockholders before interest, taxes, depreciation, amortization, extraordinary
litigation costs, severance and restructuring costs, acquisition expenses, insurance acceptance readiness expenses, preferred stock dividends,
stock-based compensation expense, net income from discontinued operations and net income attributable to noncontrolling interests of
discontinued operations. We have provided below a reconciliation of adjusted EBITDA to net loss attributable to LifeMD, Inc. common stockholders,
its most directly comparable GAAP financial measure.
We
believe the above financial measure is commonly used by investors to evaluate our performance and that of our competitors. However, our
use of the term adjusted EBITDA may vary from that of others in our industry. Adjusted EBITDA should not be considered as an alternative
to net loss before taxes, net loss per share, operating loss or any other performance measures derived in accordance with GAAP as measures
of performance.
Reconciliation
of Net Loss Attributable to LifeMD, Inc. Common Stockholders to Adjusted EBITDA
(in
whole numbers, unaudited)
| | |
Three Months Ended
September 30, | | |
Nine Months Ended
September 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net loss attributable to LifeMD, Inc. common stockholders | |
$ | (5,246,276 | ) | |
$ | (4,665,989 | ) | |
$ | (22,914,776 | ) | |
$ | (8,802,252 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Interest (income) expense, net | |
| 3,212 | | |
| 227,140 | | |
| (98,924 | ) | |
| 1,150,677 | |
| Depreciation and amortization expense | |
| 2,060,800 | | |
| 1,881,978 | | |
| 6,095,411 | | |
| 5,358,731 | |
| Amortization of debt discount | |
| - | | |
| 33,481 | | |
| - | | |
| 234,369 | |
| Loss on debt extinguishment | |
| - | | |
| 1,155,851 | | |
| - | | |
| 1,155,851 | |
| Financing transactions expense | |
| - | | |
| 97,699 | | |
| - | | |
| 97,699 | |
| Litigation costs (a) | |
| 64,328 | | |
| 959,803 | | |
| 1,112,269 | | |
| 1,699,462 | |
| Severance and restructuring costs | |
| 243,885 | | |
| - | | |
| 992,879 | | |
| 102,417 | |
| Acquisitions expenses | |
| - | | |
| (231,571 | ) | |
| - | | |
| 1,783,206 | |
| Insurance acceptance readiness | |
| - | | |
| 8,190 | | |
| - | | |
| 183,330 | |
| Taxes | |
| - | | |
| 31,823 | | |
| - | | |
| 31,823 | |
| Preferred stock dividends | |
| 776,563 | | |
| 776,563 | | |
| 2,329,688 | | |
| 2,329,688 | |
| Stock compensation expense | |
| 1,684,445 | | |
| 3,198,036 | | |
| 3,923,462 | | |
| 7,841,178 | |
| Net income from discontinued operations | |
| - | | |
| (935,013 | ) | |
| - | | |
| (4,821,519 | ) |
| Net income attributable to noncontrolling interests of discontinued operations | |
| - | | |
| 249,462 | | |
| - | | |
| 1,286,382 | |
| | |
| | | |
| | | |
| | | |
| | |
| Adjusted EBITDA | |
$ | (413,043 | ) | |
$ | 2,787,452 | | |
$ | (8,559,991 | ) | |
$ | 9,631,041 | |
(a) For the three and nine months ended September 30, 2026 and 2025, the Company included costs related to: (1) a class action complaint captioned Johnston v. LifeMD, Inc., et al., against the Company and certain executive officers alleging: (i) violations of Section 10(b) of the Securities Exchange Act of 1934, as amended, and Rule 10b-5 promulgated thereunder by all defendants for making false and misleading statements; and (ii) violations of Section 20(a) of the Securities Exchange Act of 1934, as amended, by the individual officer defendants for violating their duty to disseminate accurate and truthful information, and (2) a heavily negotiated executive separation agreement. For the three and nine months ended September 30, 2025, the Company also included costs related to a class action complaint alleging, inter alia, unauthorized disclosure of certain information of class members to third parties (the Marden v. LifeMD, Inc. case).