Lineage, Inc. (NASDAQ: LINE) Q1 2026 earnings, AFFO and 2026 guidance
Lineage, Inc. reported first-quarter 2026 results with total revenue of $1,297 million, up 0.4% from a year ago. The company posted a GAAP net loss of $51 million, or $(0.18) per diluted share, as higher depreciation and interest costs outweighed operating income.
Adjusted EBITDA rose 3.3% to $314 million, lifting the adjusted EBITDA margin to 24.2%. Adjusted FFO was $201 million, with Adjusted FFO per share of $0.78, down 9.3% year over year. Lineage declared a quarterly dividend of $0.5325 per share, or $2.13 annualized, 1% higher than the prior rate.
The global warehousing segment grew revenue 4.3% and segment NOI 1.1%, supported by higher storage pricing despite slightly lower occupancy. Global Integrated Solutions revenue declined 10.3% due to portfolio changes, but segment NOI held steady. Lineage maintained full-year 2026 guidance for adjusted EBITDA of $1.25–$1.30 billion and AFFO per share of $2.75–$3.00, and highlighted ongoing cost-reduction initiatives targeting more than $50 million of annualized SG&A and indirect savings by 2027.
Positive
- None.
Negative
- None.
Insights
Lineage delivered stable Q1 revenue, modest EBITDA growth, but lower AFFO while reaffirming 2026 guidance.
Lineage, Inc. generated Q1 2026 revenue of $1,297 million, essentially flat year over year, while $314 million of Adjusted EBITDA grew 3.3% and margin improved to 24.2%. The global warehousing segment performed in line with expectations, with 4.3% revenue growth and slightly higher NOI despite softer occupancy.
Cash-flow metrics were weaker: Adjusted FFO declined to $201 million, and Adjusted FFO per share fell to $0.78, down 9.3%. A $51 million GAAP net loss reflected higher depreciation and interest expense. At the same time, the company continued to invest, putting $130 million into external growth projects and maintaining a sizeable development pipeline.
Management reaffirmed full-year 2026 targets for Adjusted EBITDA of $1.25–$1.30 billion and AFFO per share of $2.75–$3.00, assuming macro conditions similar to 2025. They also outlined initiatives to remove more than $50 million of annualized SG&A and indirect costs by 2027, which, if executed, could support margins and cash flow in future periods.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
Adjusted FFO financial
segment NOI financial
same warehouse NOI financial
EBITDAre financial
Recurring maintenance capital expenditures financial
Earnings Snapshot
For full-year 2026, Lineage expects Adjusted EBITDA of $1.25–$1.30 billion and Adjusted FFO per share of $2.75–$3.00, assuming macro conditions similar to 2025 and excluding unannounced acquisitions or developments.
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification Number) | ||||||
(Address of principal executive offices and zip code) | ||||||||
( | ||||||||
(Registrant's telephone number, including area code) | ||||||||
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act: | ||||||||
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
| Exhibit No. | Description | |||||||
| 99.1 | Lineage, Inc. Reports First-Quarter 2026 Financial Results | |||||||
| 99.2 | Lineage, Inc. First-Quarter 2026 Earnings Presentation and Supplemental Financial Information | |||||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) | |||||||
| (Registrant) | ||||||||
| /s/ Robb LeMasters | ||||||||
| Date | (Signature) | |||||||
| Robb LeMasters | ||||||||
| Chief Financial Officer | ||||||||


| Investor Relations Contact | Media Contact | |||||||
| Ki Bin Kim | Megan Hendricksen | |||||||
| VP, Investor Relations | VP, Global Marketing & Communications | |||||||
| ir@onelineage.com | pr@onelineage.com | |||||||

| March 31, | December 31, | ||||||||||
| 2026 | 2025 | ||||||||||
| (Unaudited) | |||||||||||
| Assets | |||||||||||
| Current assets: | |||||||||||
| Cash, cash equivalents, and restricted cash | $ | 67 | $ | 66 | |||||||
| Accounts receivable, net | 917 | 896 | |||||||||
| Inventories | 137 | 145 | |||||||||
| Prepaid expenses and other current assets | 142 | 132 | |||||||||
| Total current assets | 1,263 | 1,239 | |||||||||
| Non-current assets: | |||||||||||
| Property, plant, and equipment, net | 11,273 | 11,338 | |||||||||
| Finance lease right-of-use assets, net | 1,081 | 1,101 | |||||||||
| Operating lease right-of-use assets, net | 608 | 616 | |||||||||
| Equity method investments | 135 | 131 | |||||||||
| Goodwill | 3,438 | 3,466 | |||||||||
| Other intangible assets, net | 1,052 | 1,090 | |||||||||
| Other assets | 198 | 204 | |||||||||
| Total assets | $ | 19,048 | $ | 19,185 | |||||||
| Liabilities, Redeemable Noncontrolling Interests, and Equity | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and accrued liabilities | $ | 1,273 | $ | 1,331 | |||||||
| Accrued dividends and distributions | 137 | 134 | |||||||||
| Deferred revenue | 78 | 81 | |||||||||
| Current portion of long-term debt, net | 2 | 2 | |||||||||
| Total current liabilities | 1,490 | 1,548 | |||||||||
| Non-current liabilities: | |||||||||||
| Long-term finance lease obligations | 1,206 | 1,216 | |||||||||
| Long-term operating lease obligations | 587 | 599 | |||||||||
| Deferred income tax liability | 286 | 303 | |||||||||
| Long-term debt, net | 6,258 | 6,107 | |||||||||
| Other long-term liabilities | 166 | 169 | |||||||||
| Total liabilities | 9,993 | 9,942 | |||||||||
| Commitments and contingencies | |||||||||||
| Redeemable noncontrolling interests | — | 7 | |||||||||
| Stockholders’ equity: | |||||||||||
Common stock, $0.01 par value per share – 500 authorized shares; 227 issued and outstanding at March 31, 2026 and December 31, 2025 | 2 | 2 | |||||||||
| Additional paid-in capital - common stock | 10,816 | 10,780 | |||||||||
| Retained earnings (accumulated deficit) | (2,608) | (2,439) | |||||||||
| Accumulated other comprehensive income (loss) | (122) | (97) | |||||||||
| Total stockholders’ equity | 8,088 | 8,246 | |||||||||
| Noncontrolling interests | 967 | 990 | |||||||||
| Total equity | 9,055 | 9,236 | |||||||||
| Total liabilities, redeemable noncontrolling interests, and equity | $ | 19,048 | $ | 19,185 | |||||||
| Three Months Ended March 31, | |||||||||||||||||||||||||||||
| 2026 | 2025 | ||||||||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||||||||
| Net revenues | $ | 1,297 | $ | 1,292 | |||||||||||||||||||||||||
| Cost of operations | 880 | 876 | |||||||||||||||||||||||||||
| General and administrative expense | 141 | 154 | |||||||||||||||||||||||||||
| Depreciation expense | 177 | 158 | |||||||||||||||||||||||||||
| Amortization expense | 56 | 54 | |||||||||||||||||||||||||||
| Acquisition, transaction, and other expense | 4 | 15 | |||||||||||||||||||||||||||
| Restructuring, impairment, and (gain) loss on disposals | 3 | (21) | |||||||||||||||||||||||||||
| Total operating expense | 1,261 | 1,236 | |||||||||||||||||||||||||||
| Income from operations | 36 | 56 | |||||||||||||||||||||||||||
| Other income (expense): | |||||||||||||||||||||||||||||
| Equity income (loss), net of tax | (3) | (4) | |||||||||||||||||||||||||||
| Gain (loss) on foreign currency transactions, net | 3 | 16 | |||||||||||||||||||||||||||
| Interest expense, net | (84) | (60) | |||||||||||||||||||||||||||
| Other nonoperating income (expense), net | 1 | — | |||||||||||||||||||||||||||
| Total other income (expense), net | (83) | (48) | |||||||||||||||||||||||||||
| Net income (loss) before income taxes | (47) | 8 | |||||||||||||||||||||||||||
| Income tax expense (benefit) | 4 | 8 | |||||||||||||||||||||||||||
| Net income (loss) | (51) | — | |||||||||||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | (5) | — | |||||||||||||||||||||||||||
| Net income (loss) attributable to Lineage, Inc. | $ | (46) | $ | — | |||||||||||||||||||||||||
| Other comprehensive income (loss), net of tax: | |||||||||||||||||||||||||||||
| Unrealized gain (loss) on interest rate hedges and foreign currency hedges | 5 | (17) | |||||||||||||||||||||||||||
| Foreign currency translation adjustments | (33) | 64 | |||||||||||||||||||||||||||
| Comprehensive income (loss) | (79) | 47 | |||||||||||||||||||||||||||
| Less: Comprehensive income (loss) attributable to noncontrolling interests | (8) | 5 | |||||||||||||||||||||||||||
| Comprehensive income (loss) attributable to Lineage, Inc. | $ | (71) | $ | 42 | |||||||||||||||||||||||||
| Basic earnings (loss) per share | $ | (0.18) | $ | 0.01 | |||||||||||||||||||||||||
| Diluted earnings (loss) per share | $ | (0.18) | $ | 0.01 | |||||||||||||||||||||||||
| Weighted average common shares outstanding: | |||||||||||||||||||||||||||||
| Basic | 227 | 228 | |||||||||||||||||||||||||||
| Diluted | 227 | 228 | |||||||||||||||||||||||||||
| Redeemable noncontrolling interests | Common Stock | Retained earnings (accumulated deficit) | Accumulated other comprehensive income (loss) | Noncontrolling interests | Total equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | Number of shares | Amount at par value | Additional paid-in capital | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2024 | $ | 43 | 228 | $ | 2 | $ | 10,764 | $ | (1,855) | $ | (273) | $ | 1,013 | $ | 9,651 | |||||||||||||||||||||||||||||||||||||||||
Dividends ($0.53 per common share) and other distributions ($0.53 per OP Unit and OPEU) | — | — | — | — | (121) | — | (14) | (135) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | 19 | — | — | 21 | 40 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | 42 | 5 | 47 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interest redemption value adjustment | (2) | — | — | 2 | — | — | — | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Reallocation of noncontrolling interests | — | — | — | 6 | — | — | (6) | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2025 | $ | 41 | 228 | $ | 2 | $ | 10,791 | $ | (1,976) | $ | (231) | $ | 1,019 | $ | 9,605 | |||||||||||||||||||||||||||||||||||||||||
| Redeemable noncontrolling interests | Common Stock | Retained earnings (accumulated deficit) | Accumulated other comprehensive income (loss) | Noncontrolling interests | Total equity | |||||||||||||||||||||||||||||||||||||||||||||||||||
| (in millions, except per share amounts) | Number of shares | Amount at par value | Additional paid-in capital | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of December 31, 2025 | $ | 7 | 227 | $ | 2 | $ | 10,780 | $ | (2,439) | $ | (97) | $ | 990 | $ | 9,236 | |||||||||||||||||||||||||||||||||||||||||
| Dividends ($0.53 per common share) and other distributions ($0.53 per OP Unit and OPEU) | — | — | — | — | (123) | — | (13) | (136) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | — | — | — | 17 | — | — | 13 | 30 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Withholding of common stock for employee taxes | — | — | — | (1) | — | — | — | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Other comprehensive income (loss) | — | — | — | — | — | (25) | (3) | (28) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Redemption of redeemable noncontrolling interests | (7) | — | — | 5 | — | — | — | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | — | — | — | — | (46) | — | (5) | (51) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Reallocation of noncontrolling interests | — | — | — | 10 | — | — | (10) | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| OP Units reclassification | — | — | — | 5 | — | — | (5) | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Balance as of March 31, 2026 | $ | — | 227 | $ | 2 | $ | 10,816 | $ | (2,608) | $ | (122) | $ | 967 | $ | 9,055 | |||||||||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||
| 2026 | 2025 | ||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Cash flows from operating activities: | |||||||||||||||||
| Net income (loss) | $ | (51) | $ | — | |||||||||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||||||
| Provision for credit losses | 1 | 1 | |||||||||||||||
| Gain on insurance recovery | (4) | (24) | |||||||||||||||
| Depreciation and amortization | 233 | 212 | |||||||||||||||
| Stock-based compensation | 30 | 40 | |||||||||||||||
| (Gain) loss on foreign currency transactions, net | (3) | (16) | |||||||||||||||
| Deferred income tax | 1 | 11 | |||||||||||||||
| Other operating activities | 8 | 15 | |||||||||||||||
| Changes in operating assets and liabilities (excluding effects of acquisitions): | |||||||||||||||||
| Accounts receivable | (32) | (24) | |||||||||||||||
| Prepaid expenses, other assets, and other long-term liabilities | (16) | (39) | |||||||||||||||
| Inventories | 6 | 12 | |||||||||||||||
| Accounts payable and accrued liabilities and deferred revenue | (45) | (51) | |||||||||||||||
| Right-of-use assets and lease obligations | 2 | 2 | |||||||||||||||
| Net cash provided by operating activities | 130 | 139 | |||||||||||||||
| Cash flows from investing activities: | |||||||||||||||||
| Purchase of property, plant, and equipment | (185) | (151) | |||||||||||||||
| Proceeds from sale of assets | 17 | 2 | |||||||||||||||
| Proceeds from insurance recovery on impaired long-lived assets | 6 | 17 | |||||||||||||||
| Investments in Emergent Cold LatAm Holdings, LLC | (2) | (7) | |||||||||||||||
| Other investing activity | — | 1 | |||||||||||||||
| Net cash used in investing activities | (164) | (138) | |||||||||||||||
| Cash flows from financing activities: | |||||||||||||||||
| Dividends and other distributions | (133) | (134) | |||||||||||||||
| Repayments of long-term debt and finance leases | (180) | (25) | |||||||||||||||
| Borrowings on Revolving Credit Facility | 679 | 582 | |||||||||||||||
| Repayments on Revolving Credit Facility | (325) | (398) | |||||||||||||||
| Other financing activity | (5) | (4) | |||||||||||||||
| Net cash provided by financing activities | 36 | 21 | |||||||||||||||
| Impact of foreign exchange rates on cash, cash equivalents, and restricted cash | (1) | — | |||||||||||||||
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 1 | 22 | |||||||||||||||
| Cash, cash equivalents, and restricted cash at the beginning of the period | 66 | 175 | |||||||||||||||
| Cash, cash equivalents, and restricted cash at the end of the period | $ | 67 | $ | 197 | |||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| (in millions except revenue per pallet) | 2026 | 2025 | Change | ||||||||||||||||||||
Warehouse storage | $ | 514 | $ | 491 | 4.7 | % | |||||||||||||||||
Warehouse services | 471 | 453 | 4.0 | % | |||||||||||||||||||
Total global warehousing segment revenues | 985 | 944 | 4.3 | % | |||||||||||||||||||
Labor(1) | 381 | 356 | 7.0 | % | |||||||||||||||||||
Power | 54 | 49 | 10.2 | % | |||||||||||||||||||
Other warehouse costs(2) | 186 | 179 | 3.9 | % | |||||||||||||||||||
Total global warehousing segment cost of operations | 621 | 584 | 6.3 | % | |||||||||||||||||||
Global warehousing segment NOI | $ | 364 | $ | 360 | 1.1 | % | |||||||||||||||||
Total global warehousing segment margin | 37.0 | % | 38.1 | % | (110) | bps | |||||||||||||||||
Number of warehouse sites | 481 | 469 | |||||||||||||||||||||
Warehouse storage(3) | |||||||||||||||||||||||
Average economic occupancy | |||||||||||||||||||||||
Average occupied economic pallets (in thousands) | 8,165 | 8,056 | 1.4 | % | |||||||||||||||||||
Economic occupancy percentage | 79.9 | % | 81.0 | % | (110) | bps | |||||||||||||||||
Storage revenue per economic occupied pallet | $ | 62.84 | $ | 60.93 | 3.1 | % | |||||||||||||||||
Average physical occupancy | |||||||||||||||||||||||
Average physical occupied pallets (in thousands) | 7,605 | 7,506 | 1.3 | % | |||||||||||||||||||
Average physical pallet positions (in thousands) | 10,217 | 9,949 | 2.7 | % | |||||||||||||||||||
Physical occupancy percentage | 74.4 | % | 75.4 | % | (100) | bps | |||||||||||||||||
Storage revenue per physical occupied pallet | $ | 67.47 | $ | 65.39 | 3.2 | % | |||||||||||||||||
Warehouse services(3) | |||||||||||||||||||||||
Throughput pallets (in thousands) | 13,546 | 12,984 | 4.3 | % | |||||||||||||||||||
Warehouse services revenue per throughput pallet | $ | 31.82 | $ | 32.02 | (0.6) | % | |||||||||||||||||
(1) Labor cost of operations excludes $2 million and $1 million stock-based compensation expense and related employer-paid payroll taxes for the three months ended March 31, 2026 and 2025, respectively. | |||||||||||||||||||||||
(2) Includes real estate rent expense (operating leases) of $24 million and $23 million for the three months ended March 31, 2026 and 2025, respectively, and non-real estate rent expense (equipment lease and rentals) of $4 million and $5 million for the three months ended March 31, 2026 and 2025, respectively. | |||||||||||||||||||||||
(3) Warehouse storage and warehouse services metrics exclude facilities owned or leased by the customer for which we manage the warehouse operations on their behalf (“managed sites”). | |||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| (in millions except revenue per pallet) | 2026 | 2025 | Change | ||||||||||||||||||||
Warehouse storage | $ | 479 | $ | 471 | 1.7 | % | |||||||||||||||||
Warehouse services | 429 | 437 | (1.8) | % | |||||||||||||||||||
Total same warehouse revenues | 908 | 908 | — | % | |||||||||||||||||||
Labor | 343 | 342 | 0.3 | % | |||||||||||||||||||
Power | 48 | 46 | 4.3 | % | |||||||||||||||||||
Other warehouse costs | 170 | 170 | — | % | |||||||||||||||||||
Total same warehouse cost of operations | 561 | 558 | 0.5 | % | |||||||||||||||||||
Same warehouse NOI | $ | 347 | $ | 350 | (0.9) | % | |||||||||||||||||
Total same warehouse margin | 38.2 | % | 38.5 | % | (30) | bps | |||||||||||||||||
| Number of same warehouse sites | 426 | 426 | |||||||||||||||||||||
Warehouse storage(1) | |||||||||||||||||||||||
Economic occupancy | |||||||||||||||||||||||
Average occupied economic pallets (in thousands) | 7,656 | 7,694 | (0.5) | % | |||||||||||||||||||
Economic occupancy percentage | 82.0 | % | 82.2 | % | (20) | bps | |||||||||||||||||
Storage revenue per economic occupied pallet | $ | 62.47 | $ | 61.17 | 2.1 | % | |||||||||||||||||
Physical occupancy | |||||||||||||||||||||||
Average physical occupied pallets (in thousands) | 7,137 | 7,178 | (0.6) | % | |||||||||||||||||||
Average physical pallet positions (in thousands) | 9,339 | 9,357 | (0.2) | % | |||||||||||||||||||
Physical occupancy percentage | 76.4 | % | 76.7 | % | (30) | bps | |||||||||||||||||
Storage revenue per physical occupied pallet | $ | 67.01 | $ | 65.57 | 2.2 | % | |||||||||||||||||
| Warehouse services | |||||||||||||||||||||||
Throughput pallets (in thousands) | 12,136 | 12,553 | (3.3) | % | |||||||||||||||||||
Warehouse services revenue per throughput pallet | $ | 32.06 | $ | 31.89 | 0.5 | % | |||||||||||||||||
| (1) Warehouse storage and warehouse services metrics exclude managed sites. | |||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||
| (in millions except revenue per pallet) | 2026 | 2025 | Change | |||||||||||||||||
Warehouse storage | $ | 35 | $ | 20 | 75.0 | % | ||||||||||||||
Warehouse services | 42 | 16 | 162.5 | % | ||||||||||||||||
Total non-same warehouse revenues | 77 | 36 | 113.9 | % | ||||||||||||||||
Labor | 38 | 14 | 171.4 | % | ||||||||||||||||
Power | 6 | 3 | 100.0 | % | ||||||||||||||||
Other warehouse costs | 16 | 9 | 77.8 | % | ||||||||||||||||
Total non-same warehouse cost of operations | 60 | 26 | 130.8 | % | ||||||||||||||||
Non-same warehouse NOI | $ | 17 | $ | 10 | 70.0 | % | ||||||||||||||
Total non-same warehouse margin | 22.1 | % | 27.8 | % | (570) | bps | ||||||||||||||
| Number of non-same warehouse sites | 55 | 43 | ||||||||||||||||||
Warehouse storage(1) | ||||||||||||||||||||
Economic occupancy | ||||||||||||||||||||
Average occupied economic pallets (in thousands) | 509 | 362 | 40.6 | % | ||||||||||||||||
Economic occupancy percentage | 58.0 | % | 61.1 | % | (310) | bps | ||||||||||||||
Storage revenue per economic occupied pallet | $ | 68.50 | $ | 55.67 | 23.0 | % | ||||||||||||||
Physical occupancy | ||||||||||||||||||||
Average physical occupied pallets (in thousands) | 468 | 328 | 42.7 | % | ||||||||||||||||
Average physical pallet positions (in thousands) | 878 | 592 | 48.3 | % | ||||||||||||||||
Physical occupancy percentage | 53.3 | % | 55.4 | % | (210) | bps | ||||||||||||||
Storage revenue per physical occupied pallet | $ | 74.50 | $ | 61.48 | 21.2 | % | ||||||||||||||
Warehouse services(1) | ||||||||||||||||||||
Throughput pallets (in thousands) | 1,410 | 431 | 227.1 | % | ||||||||||||||||
Warehouse services revenue per throughput pallet | $ | 29.78 | $ | 33.61 | (11.4) | % | ||||||||||||||
| (1) Warehouse storage and warehouse services metrics exclude managed sites. | ||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| (in millions) | 2026 | 2025 | Change | ||||||||||||||||||||
Global Integrated Solutions segment revenues | $ | 312 | $ | 348 | (10.3) | % | |||||||||||||||||
Global Integrated Solutions segment cost of operations(1) | 255 | 291 | (12.4) | % | |||||||||||||||||||
Global Integrated Solutions segment NOI | $ | 57 | $ | 57 | — | % | |||||||||||||||||
Global Integrated Solutions margin | 18.3 | % | 16.4 | % | 190 | bps | |||||||||||||||||
(1) Cost of operations excludes $1 million and $1 million of stock-based compensation expense and related employer-paid payroll taxes for the three months ended March 31, 2026 and 2025, respectively. | |||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| (in millions) | 2026 | 2025 | |||||||||||||||||||||
Global warehousing | $ | 26 | $ | 29 | |||||||||||||||||||
Global integrated solutions | 2 | 1 | |||||||||||||||||||||
Information technology and other | 3 | 2 | |||||||||||||||||||||
Recurring maintenance capital expenditures | $ | 31 | $ | 32 | |||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| (in millions) | 2026 | 2025 | |||||||||||||||||||||
Global warehousing | $ | 11 | $ | 8 | |||||||||||||||||||
Information technology and other | 2 | 4 | |||||||||||||||||||||
Integration capital expenditures | $ | 13 | $ | 12 | |||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| (in millions) | 2026 | 2025 | |||||||||||||||||||||
Greenfield and expansion expenditures | $ | 100 | $ | 37 | |||||||||||||||||||
Energy and economic return initiatives | 13 | 16 | |||||||||||||||||||||
Information technology transformation and growth initiatives | 17 | 14 | |||||||||||||||||||||
External growth capital investments | $ | 130 | $ | 67 | |||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||||||||
| (in millions) | 2026 | 2025 | |||||||||||||||||||||||||||
| Net income (loss) | $ | (51) | $ | — | |||||||||||||||||||||||||
| Stock-based compensation expense and related employer-paid payroll taxes in cost of operations | 4 | 1 | |||||||||||||||||||||||||||
| General and administrative expense | 141 | 154 | |||||||||||||||||||||||||||
| Depreciation expense | 177 | 158 | |||||||||||||||||||||||||||
| Amortization expense | 56 | 54 | |||||||||||||||||||||||||||
| Acquisition, transaction, and other expense | 4 | 15 | |||||||||||||||||||||||||||
| Restructuring, impairment, and (gain) loss on disposals | 3 | (21) | |||||||||||||||||||||||||||
| Equity (income) loss, net of tax | 3 | 4 | |||||||||||||||||||||||||||
| (Gain) loss on foreign currency transactions, net | (3) | (16) | |||||||||||||||||||||||||||
| Interest expense, net | 84 | 60 | |||||||||||||||||||||||||||
| Other nonoperating (income) expense, net | (1) | — | |||||||||||||||||||||||||||
| Income tax expense (benefit) | 4 | 8 | |||||||||||||||||||||||||||
Total segment NOI | $ | 421 | $ | 417 | |||||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
| (in millions) | 2026 | 2025 | ||||||||||||||||||||||||||||||
| Net income (loss) | $ | (51) | $ | — | ||||||||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Depreciation and amortization expense | 233 | 212 | ||||||||||||||||||||||||||||||
| Interest expense, net | 84 | 60 | ||||||||||||||||||||||||||||||
| Income tax expense (benefit) | 4 | 8 | ||||||||||||||||||||||||||||||
| EBITDA | $ | 270 | $ | 280 | ||||||||||||||||||||||||||||
| EBITDAre | $ | 270 | $ | 280 | ||||||||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Net (gain) loss on sale of non-real estate assets | (1) | (2) | ||||||||||||||||||||||||||||||
| Other nonoperating (income) expense, net | (1) | — | ||||||||||||||||||||||||||||||
| Acquisition, restructuring, and other | 11 | 17 | ||||||||||||||||||||||||||||||
| Technology transformation | 6 | 5 | ||||||||||||||||||||||||||||||
| (Gain) loss on property destruction | (3) | (24) | ||||||||||||||||||||||||||||||
| (Gain) loss on foreign currency transactions, net | (3) | (16) | ||||||||||||||||||||||||||||||
| Stock-based compensation expense and related employer-paid payroll taxes | 30 | 40 | ||||||||||||||||||||||||||||||
| Impairment of other non-real estate assets | — | 1 | ||||||||||||||||||||||||||||||
Allocation related to unconsolidated JVs | 4 | 3 | ||||||||||||||||||||||||||||||
| Allocation adjustments of noncontrolling interests | 1 | — | ||||||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 314 | $ | 304 | ||||||||||||||||||||||||||||
| Net revenues | $ | 1,297 | $ | 1,292 | ||||||||||||||||||||||||||||
| Adjusted EBITDA margin | 24.2 | % | 23.5 | % | ||||||||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| (in millions, except per share information) | 2026 | 2025 | |||||||||||||||||||||
| Net income (loss) | $ | (51) | $ | — | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Real estate depreciation | 99 | 85 | |||||||||||||||||||||
| In-place lease intangible amortization | 1 | 1 | |||||||||||||||||||||
| Real estate depreciation, (gain) loss on sale of real estate and real estate impairments on unconsolidated JVs | 1 | 1 | |||||||||||||||||||||
| Allocation of noncontrolling interests | 1 | — | |||||||||||||||||||||
| FFO | $ | 51 | $ | 87 | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Net (gain) loss on sale of non-real estate assets | (1) | (2) | |||||||||||||||||||||
| Finance lease ROU asset amortization - real estate | 18 | 18 | |||||||||||||||||||||
| Impairment of other non-real estate assets | — | 1 | |||||||||||||||||||||
| Other nonoperating (income) expense, net | (1) | — | |||||||||||||||||||||
| Acquisition, restructuring, and other | 15 | 20 | |||||||||||||||||||||
| Technology transformation | 6 | 5 | |||||||||||||||||||||
| (Gain) loss on property destruction | (3) | (24) | |||||||||||||||||||||
| (Gain) loss on foreign currency transactions, net | (3) | (16) | |||||||||||||||||||||
| Core FFO | $ | 82 | $ | 89 | |||||||||||||||||||
| Adjustments: | |||||||||||||||||||||||
| Non-real estate depreciation and amortization | 106 | 100 | |||||||||||||||||||||
| Finance lease ROU asset amortization - non-real estate | 9 | 8 | |||||||||||||||||||||
| Amortization of deferred financing costs, discount, and above/below market debt | 3 | 2 | |||||||||||||||||||||
| Deferred income taxes expense (benefit) | 1 | 11 | |||||||||||||||||||||
| Straight line net operating rent | — | 1 | |||||||||||||||||||||
| Stock-based compensation expense and related employer-paid payroll taxes | 30 | 40 | |||||||||||||||||||||
| Recurring maintenance capital expenditures | (31) | (32) | |||||||||||||||||||||
| Allocation related to unconsolidated JVs | 1 | 1 | |||||||||||||||||||||
| Allocation of noncontrolling interests | — | (1) | |||||||||||||||||||||
| Adjusted FFO | $ | 201 | $ | 219 | |||||||||||||||||||
| Reconciliation of weighted average common shares outstanding: | |||||||||||||||||||||||
| Weighted average common shares outstanding | 227 | 228 | |||||||||||||||||||||
| Partnership common units and OP Units held by Non-Company LPs | 22 | 22 | |||||||||||||||||||||
| Equity compensation and other units | 8 | 6 | |||||||||||||||||||||
| Adjusted diluted weighted average common shares outstanding | 257 | 256 | |||||||||||||||||||||
| Adjusted FFO per diluted common share | $ | 0.78 | $ | 0.86 | |||||||||||||||||||