STOCK TITAN

Veloce Esports deal reshapes Sports Entertainment Gaming (NASDAQ: SEGG)

(Neutral)
(Neutral)
Form Type
8-K/A

Rhea-AI Filing Summary

Sports Entertainment Gaming Global Corporation filed an amended report to add financial statements and unaudited pro forma data for its acquisition of a controlling interest in Veloce Esports Limited.

The company completed the deal on February 17, 2026, initially acquiring 67.73% of Veloce and offering to buy additional shares from remaining holders. Using acquisition accounting under ASC 805, the preliminary total purchase price is about $80.63 million, including estimated identifiable intangible assets of roughly $13.75 million and goodwill of about $41.26 million. Pro forma combined total assets are shown at approximately $131.67 million, with total liabilities around $54.56 million and total equity about $77.11 million. On a pro forma basis for the year ended December 31, 2025, combined revenue is $10.34 million and net loss attributable to SEGG is about $18.03 million. Management emphasizes that these figures are preliminary, for informational purposes only, and may change as purchase accounting and valuation work are finalized.

Positive

  • None.

Negative

  • None.

Insights

SEGG’s Veloce deal is sizable, with large goodwill and ongoing losses on a pro forma basis.

Sports Entertainment Gaming Global Corporation presents preliminary purchase accounting for acquiring 67.73% of Veloce Esports Limited. The indicated purchase price is about $80.63 million, with roughly $13.75 million assigned to identifiable intangibles and a sizable $41.26 million recorded as goodwill under ASC 805.

The unaudited pro forma combined statement for the year ended December 31, 2025 shows revenue of about $10.34 million and a net loss attributable to SEGG of roughly $18.03 million. Pro forma total assets are around $131.67 million, with equity of about $77.11 million, highlighting a balance sheet more heavily influenced by acquired intangibles.

Because the fair value allocation is preliminary and excludes any restructuring, integration costs, or synergies, the actual impact may differ from these figures once valuations are finalized. Future filings for periods after February 17, 2026 will show how Veloce’s operations and the large goodwill and intangible base affect SEGG’s reported results.

Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Veloce ownership acquired 67.73% Controlling interest in Veloce Esports Limited as of February 17, 2026
Total purchase price $80,633,529 Preliminary consideration for Veloce as of December 31, 2025
Goodwill from acquisition $41,257,101 Excess purchase price over identifiable net assets
Identifiable intangible assets $13,752,367 Estimated fair value of amortizable intangibles acquired
Pro forma total assets $131,672,698 Combined SEGG and Veloce balance sheet as of December 31, 2025
Pro forma revenue $10,340,205 Combined revenue for year ended December 31, 2025
Net loss attributable to SEGG $18,031,050 Pro forma combined 2025 net loss attributable to SEGG
Pro forma total equity $77,109,461 Combined equity as of December 31, 2025
unaudited pro forma condensed combined financial statements financial
"The following unaudited pro forma condensed combined financial statements have been prepared to provide information about the continuing impact of the acquisition"
ASC 805, Business Combinations financial
"The unaudited pro forma combined condensed financial statements were prepared using the acquisition method of accounting as outlined in Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 805, Business Combinations"
goodwill financial
"the excess of the purchase price over the estimated amounts of identifiable assets of Veloce as of the effective date of the acquisition was allocated to goodwill"
Goodwill is the extra value a buyer pays for a company above the measurable worth of its buildings, inventory and other tangible items, reflecting things like brand reputation, customer loyalty and expected future profits. Think of paying more for a café because of its famous name and regulars rather than its furniture alone. It matters to investors because changes in goodwill — for example a write-down if expected benefits don’t materialize — can reduce reported earnings and signal that past acquisitions aren’t delivering as hoped.
noncontrolling interest financial
"Noncontrolling interest | | | 5,467,730 | | | | (450,635 | ) | | | 19,809,968 | [7] | | | 24,827,063"
The portion of a business owned by investors other than the controlling owner when one company has control of another; it represents outside shareholders’ share of the subsidiary’s assets and profits. For investors, it matters because those outside claims reduce the amount of profit and net assets attributable to the parent owner — similar to saying part of a pizza belongs to someone else — and thus affects earnings, book value and valuation.
fair value financial
"Under the acquisition method of accounting, the Company estimated the fair values of the acquired tangible and intangible assets"
Fair value is an estimate of what an asset or company is really worth today, derived from expected future earnings, comparable market prices and other relevant facts—like agreeing a price for a used car after checking mileage, condition and similar listings. Investors use fair value to decide whether a stock looks overpriced or undervalued, which helps guide buy, hold or sell decisions and sets expectations for potential returns and risk.
Business Combinations financial
"The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805, Business Combinations"
Business combinations occur when two or more companies join together to operate as a single entity, often through merging or acquiring one another. This process can be compared to two businesses coming together to form a larger company, similar to two teams combining to create a stronger, more competitive group. For investors, understanding business combinations is important because they can significantly affect a company's value, market share, and future growth prospects.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What transaction does SEGG’s latest 8-K/A filing describe?

The filing details Sports Entertainment Gaming Global Corporation’s acquisition of a controlling interest in Veloce Esports Limited. It adds required financial statements and unaudited pro forma combined figures showing how the transaction would have affected SEGG’s 2025 results and balance sheet using acquisition accounting.

What percentage of Veloce Esports did SEGG acquire in this deal?

SEGG completed the acquisition of a controlling stake representing 67.73% of Veloce Esports Limited. The company has also made an offer to certain remaining Veloce shareholders, so its ownership interest could increase further depending on additional shares acquired after the amendment date.

How large is the preliminary purchase price SEGG paid for Veloce?

The unaudited pro forma information shows a preliminary total purchase price of about $80.63 million for Veloce. This includes estimated identifiable intangible assets of roughly $13.75 million and goodwill of about $41.26 million, with amounts subject to adjustment as valuation work is finalized.

What do the pro forma financials show about SEGG’s combined revenue and loss?

The pro forma combined statement for 2025 shows revenue of about $10.34 million and a net loss attributable to SEGG of roughly $18.03 million. These figures illustrate the scale of the combined business but are unaudited, preliminary, and not a prediction of future performance.

How does the Veloce acquisition affect SEGG’s pro forma balance sheet?

On a pro forma basis as of December 31, 2025, SEGG reports total assets of about $131.67 million and total liabilities of roughly $54.56 million. Total equity is approximately $77.11 million, reflecting significant goodwill and identifiable intangible assets from the Veloce acquisition.

What accounting guidance does SEGG use for the Veloce acquisition?

SEGG accounts for the Veloce acquisition under ASC 805, Business Combinations, using the acquisition method. Assets and liabilities are measured at estimated fair value at closing, with the excess purchase price recorded as goodwill; these fair value allocations remain preliminary and may change.
true 0001673481 0001673481 2026-02-17 2026-02-17 0001673481 SEGG:CommonStockParValue0.001PerShareMember 2026-02-17 2026-02-17 0001673481 SEGG:WarrantsToPurchaseOneShareOfCommonStockEachAtPurchasePriceOf2300.00Member 2026-02-17 2026-02-17 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

 

FORM 8-K/A

(Amendment No. 1)

 

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): February 17, 2026

 

 

 

Sports Entertainment Gaming Global Corporation

(Exact name of Registrant as specified in its charter)

 

 

 

Delaware   001-38508   No. 81-1996183

(State or other jurisdiction

of incorporation)

  (Commission
File Number)
  (IRS Employer
Identification No.)

 

     
5049 Edwards Ranch Road, 4th Floor,
Fort Worth
, Texas
  71609
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (737) 587-3391

N/A

(Former name or former address, if changed since last report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class  

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $0.001 per share

 

SEGG

  The Nasdaq Stock Market LLC
Warrants to purchase one share of common stock, each at a purchase price of $2,300.00   LTRYW   The Nasdaq Stock Market LLC

 

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

 

 

EXPLANATORY NOTE

 

On February 23, 2026, Sports Entertainment Gaming Global Corporation (the “Company”) filed a Current Report on Form 8-K (the “Original Report”) to report entry into materially definitive agreements and the completion of the acquisition for controlling interest in Veloce Esports Limited, a private company in England and Wales (“Veloce”). The Company is hereby filing this Current Report on Form 8-K/A (the “Amendment”) to amend Item 9.01 of the Original Report to present the required financial statements and pro forma financial information. Except for the filing of such financial statements and pro forma financial information, this Amendment does not modify or update the Original Report.

 

 

 

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Financial Statements of Business Acquired.

 

The unaudited financial statements of Sports Entertainment Gaming Global Corporation as of and for the year ended December 31, 2025, and the related notes are filed herewith as Exhibit 99.1 and are incorporated herein by reference.

 

(b) Pro Forma Financial Information.

 

The unaudited pro forma condensed combined financial statements of the Company, giving effect to the acquisition of Veloce, which includes the unaudited pro forma condensed consolidated balance sheet as of December 31, 2025 and the unaudited pro forma condensed consolidated statement of operations for the year ended December 31, 2025, and the related notes, are incorporated herein by reference as Exhibit 99.1 hereto.

 

The pro forma financial information included in this Amendment has been presented for informational purposes only and is not necessarily indicative of the combined financial position or results of operations that would have been realized had the acquisition of Veloce occurred as of the dates indicated, nor is it meant to be indicative of any anticipated combined financial position or future results of operations that the Company will experience after the acquisition of Veloce.

 

(d) Exhibits.

 

Exhibit No.   Description
     
10.70*   Share Purchase Agreement by and between Sports Entertainment Gaming Global Corporation and Daniel Bailey for the Purchase of Veloce Esports Limited dated February 18, 2026
10.71*   Share Purchase Agreement by and between Sports Entertainment Gaming Global Corporation and Darryl Eales for the Purchase of Veloce Esports Limited dated February 18, 2026
10.72*   Share Purchase Agreement by and between Sports Entertainment Gaming Global Corporation and Andrew Webb for the Purchase of Veloce Esports Limited dated February 18, 2026
10.73*   Share Purchase Agreement by and between Sports Entertainment Gaming Global Corporation and James Maclaurin for the Purchase of Veloce Esports Limited dated February 18, 2026
10.74*   Share Purchase Agreement by and between Sports Entertainment Gaming Global Corporation and Jack Clarke for the Purchase of Veloce Esports Limited dated February 18, 2026
10.75*   Share Purchase Agreement by and between Sports Entertainment Gaming Global Corporation and MPA Creative Limited for the Purchase of Veloce Esports Limited dated February 18, 2026
10.76*   Share Purchase Agreement by and between Sports Entertainment Gaming Global Corporation and Crimson Swordblade Limited for the Purchase of Veloce Esports Limited dated February 18, 2026
99.1*   The unaudited pro forma condensed combined financial information of the Company, giving effect to the acquisition of Veloce Esports Limited, which includes the unaudited pro forma condensed combined balance sheet as of December 31, 2025 and the unaudited pro forma condensed
104   Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

* Filed herewith

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Sports Entertainment Gaming Global Corporation
     
Date: May 05, 2026 By:

/s/ Robert J. Stubblefield

    Robert J. Stubblefield
    Chief Financial Officer and [Interim] CEO & President

 

 

 

 

Exhibit 99.1

 

SPORTS ENTERTAINMENT GAMING GLOBAL CORPORATION

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

On February 17, 2026, Sports Entertainment Gaming Global Corporation (the “Company” or “SEGG”) completed its acquisition of a controlling interest in Veloce Esports Limited (“Veloce”), a private company incorporated in England and Wales (“Veloce”). Upon completion of the acquisition, the Company owned 67.73% of Veloce. The Company made an offer to certain remaining shareholders of Veloce. Accordingly, it may be possible for the Company to acquire additional interest in Veloce resulting in a higher percentage ownership in Veloce held by the Company after the date of this Amendment.

 

The following unaudited pro forma condensed combined financial statements have been prepared to provide information about the continuing impact of the acquisition by showing how the acquisition might have affected the Company’s historical financial statements, illustrating the scope of the change in the Company’s financial position and results of operations. These unaudited pro forma condensed combined financial statements are derived from the historical consolidated unaudited financial statements of the Company and Veloce. These financial statements have been adjusted, as described in the notes, to the unaudited pro forma condensed combined financial statements.

 

The unaudited pro forma condensed combined balance sheet combines the historical consolidated balance sheets of the Company and Veloce, and has been prepared assuming the acquisition closed on December 31, 2025, and includes preliminary adjustments to reflect the events that are directly attributable to the acquisition and factually supportable. In addition, the unaudited pro forma condensed combined statement of operations combines the historical consolidated statements of operations of the Company and Veloce and has also been adjusted to give effect to pro forma events that are directly attributable to the acquisition, factually supportable and expected to have a continuing impact on the combined results. The unaudited pro forma combined statement of operations has been prepared assuming the acquisition closed on January 1, 2025.

 

The Company has prepared the unaudited pro forma combined condensed financial statements based on available information using assumptions that it believes are reasonable. These pro forma financial statements are being provided for informational purposes only and do not claim to represent the Company’s actual financial position or results of operations had the acquisition occurred on the date specified nor do they project the Company’s results of operations or financial position for any future period or date. The actual results to be reported by the Company in periods following the acquisition may differ significantly from these unaudited pro forma combined condensed financial statements for a number of reasons. The pro forma financial statements do not account for the cost of any restructuring activities or synergies resulting from the acquisition or other costs relating to the integration of the two companies, or other historical acquisitions that were undertaken by the Company.

 

The unaudited pro forma combined condensed financial statements were prepared using the acquisition method of accounting as outlined in Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 805, Business Combinations, with the Company considered the acquiring entity. Based on the acquisition method of accounting, the consideration paid for Veloce is allocated to its assets and liabilities based on their fair value as of the date of the completion of the acquisition. The purchase price allocation and valuation is based on preliminary estimates, subject to final adjustments and provided for informational purposes only.

 

These unaudited pro forma combined condensed financial statements should be read in conjunction with the Company’s historical consolidated financial statements and accompanying notes to be included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 and the historical financial statements of Veloce for the year ended December 31, 2025 contained in this Form 8-K/A.

 

 
 

 

   Historical SEGG  

Historical

Veloce

   Pro Forma Adjustments   Pro Forma 
ASSETS                    
Current assets:                    
Cash  $171,524   $115,564        $287,288 
Accounts receivable   677,274    1,620,350         2,297,624 
Prepaid expenses   14,322,353    351,807         14,674,160 
Inventory   -    155,059         155,059 
Other current assets   3,806,148    415,152    (1,783,562) [1]   2,437,739 
Total current assets   18,977,299    2,658,133    (1,783,562)   19,851,870 
                     
Notes receivable   2,000,000    -         2,000,000 
Investments   250,000    13,377         263,377 
Goodwill   9,061,675    11,867,834    41,257,101 [2]   62,186,609 
Intangible assets, net   19,270,680    1,248,908    13,752,367 [3]   34,271,955 
Property and equipment, net   1,061    213,139         214,200 
Other long-term assets   12,844,686    -         12,884,686 
Total assets  $62,445,401   $16,001,391    53,225,906 [2,3]  $131,672,698 
                     
LIABILITIES AND STOCKHOLDERS’ EQUITY                    
                     
Current liabilities:                    
Trade payables  $8,550,282   $2,810,877        $11,361,159 
Deferred revenue   142,857    73,519         216,376 
Notes payable - current   6,013,711    -         6,013,711 
Accrued interest   1,557,032    -         1,557,032 
Accrued and other expenses   13,745,949    616,141         14,362,090 
Other liabilities   2,065,537    2,596,424    12,865,198 [4]   17,527,159 
Total current liabilities   32,075,368    6,096,961    12,865,198    51,037,527 
                     
Long-term liabilities:                    
Convertible debt, net - noncurrent   -    -         - 
Other long-term liabilities   -    3,525,709         3,525,709 
Total long-term liabilities        3,525,709         3,525,709 
Commitments and contingencies    -    -         - 
Total liabilities   32,075,368    9,622,670    12,865,198    54,563,236 
                     
Equity                    
                     
Common stock   6,834    20,515,515    2,465    9,299 
Additional paid-in capital   307,012,816    -    20,548,274 [5]   348,076,606 
Accumulated other comprehensive loss   184,483    -         184,483 
Accumulated deficit   (282,301,830)   (13,686,160)      (295,987,990)
Total Lottery.com Inc. stockholders’ equity   24,902,303    6,829,355    20,550,740 [6]   52,282,398 
Noncontrolling interest   5,467,730    (450,635)   19,809,968 [7]   24,827,063 
Total Equity   30,370,033    6,378,721    40,360,708 [6,7]   77,109,461 
                     
Total liabilities and stockholders’ equity  $62,445,401   $16,001,391    53,225,906  [5,6,7]  $131,672,698 

 

See notes to unaudited pro forma condensed combined financial statements.

 

 
 

 

SPORTS ENTERTAINMENT GAMING GLOBAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

 

  

Historical

SEGG

  

Historical

Veloce

   Pro Forma Adjustments   Pro Forma 
                 
Revenue  $688,723    9,651,482             $10,340,205 
Cost of revenue   774,823    5,260,452         6,035,275 
Gross (loss) profit   (86,100)   4,391,031         4,304,931 
                     
Operating expenses:                    
Personnel costs   2,486,928    2,196,525         4,683,453 
Professional fees   6,721,896    684,021         7,405,917 
General and administrative   4,298,704    777,780         5,076,484 
Depreciation and amortization   4,516,733    385,793         4,902,506 
Total operating expenses   18,024,261    4,044,118         22,068,379 
Loss (income) from operations   (18,110,361)   346,912         (17,763,449)
                     
Other expenses                    
Interest expense   243,225    425,185         668,410 
Other expense (income)   780,251    (1,077,341)        (297,090)
Total other expenses, net   1,023,476    (652,156)        371,320 
Net loss before income tax   (19,133,837)   995,877         (18,137,160)
Income tax expense (benefit)   16,815    -         16,815 
Net (loss) income    (19,150,652)   995,877         (18,154,755)
                     
Other comprehensive loss                    
Foreign currency translation adjustment, net   272,897    -         272,897 
Comprehensive loss (income)   (18,877,755)   995,877         (17,881,878)
                     
Net (loss) income attributable to noncontrolling interest   (279,678)   432,041         152,363 
Net loss (income) attributable to SEGG   $(18,598,077)   567,027        $(18,031,050)

 

See notes to unaudited pro forma condensed combined financial statements.

 

 
 

 

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

1. Basis of Presentation

 

The unaudited pro forma condensed combined balance sheet as of December 31, 2025 combines the historical consolidated balance sheets of the Company and Veloce and has been prepared as if the acquisition had occurred on December 31, 2025. The unaudited pro forma combined statement of operations for the year ended December 31, 2025 combines the historical consolidated statement of operations of the Company and Veloce and has been prepared has been prepared as if the acquisition closed on January 1, 2025. The acquisition by Veloce of a majority stake in Quadrant (“Quadrant”), the creator-led motorsport and lifestyle brand co-founded by F1 driver and 2025 World Champion Lando Norris, took place on July 11, 2025. Accordingly, results of operations for historical Veloce only include results of operations for Quadrant from July 11 to December 31, 2025 and not for the full year. The historical Balance Sheet for Veloce includes all assets and liabilities of Quadrant as of December 31, 2025. The unaudited pro forma condensed combined financial statements have also been adjusted to give effect to pro forma events that are directly attributable to the acquisition, factually supportable and expected to have a continuing impact on the combined results.

 

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805, Business Combinations. Under the acquisition method, the total estimated purchase price, or consideration transferred, is measured at the acquisition closing date. The assets of Veloce have been measured based on various preliminary estimates using assumptions that the Company’s management believes are reasonable utilizing information currently available.

 

The process for estimating the fair values of identifiable intangible assets and certain tangible assets requires the use of significant estimates and assumptions, including estimating future cash flows and developing appropriate discount rates. The excess of the purchase price over the estimated amounts of identifiable assets of Veloce as of the effective date of the acquisition was allocated to goodwill in accordance with the accounting guidance. The purchase accounting is subject to finalization of the Company’s analysis of the fair value of the assets and liabilities of Veloce as of the acquisition date. Accordingly, the purchase accounting in the unaudited pro forma combined financial statements is preliminary and will be adjusted upon completion of the final valuation. Such adjustments could be material.

 

For purposes of measuring the estimated fair value of the assets acquired as reflected in the unaudited pro forma combined financial statements, in accordance with the applicable accounting guidance, the Company established a framework for measuring fair values. The applicable accounting guidance defines fair value as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date (an exit price). Market participants are assumed to be buyers and sellers in the principal or most advantageous market for the asset or liability. Additionally, under the applicable accounting guidance, fair value measurements for an asset assume the highest and best use of that asset by market participants. As a result, the Company may be required to value assets of Veloce at fair value measures that do not reflect the Company’s intended use of those assets. Use of different estimates and judgments could yield different results.

 

These pro forma financial statements are being provided for informational purposes only and do not claim to represent the Company’s actual financial position or results of operations had the acquisition occurred on the date specified nor do they project the Company’s results of operations or financial position for any future period or date. The actual results reported by the combined company in periods following the acquisition may differ significantly from these unaudited pro forma combined condensed financial statements for a number of reasons. The pro forma financial statements do not account for the cost of any restructuring activities or synergies resulting from the acquisition or other costs relating to the integration of the two companies, or other historical acquisitions that were undertaken by the Company.

 

2. Purchase Price

 

The unaudited pro forma condensed combined financial information reflects the purchase price as follows (in thousands):

 

   December 31, 2025 
Unidentified intangible assets   13,752,367 
Other net liabilities assumed   9,622,670 
Net assets acquired   16,001,391 
Goodwill   41,257,101 
Total purchase price  $80,633,529 

 

 
 

 

Under the acquisition method of accounting, the Company estimated the fair values of the acquired tangible and intangible assets. The valuation of the identifiable intangible assets acquired was based on management’s preliminary estimates, currently available information and reasonable and supportable assumptions. These estimates are preliminary as the Company is still in the process of evaluating the various assumptions used in valuing these assets. The tangible long-lived assets were recorded at their estimated fair values, which approximates their carrying value, while the intangible long-lived assets were valued using a discounted cash flow method. In the unaudited pro forma combined balance sheet as of December 31, 2025, the excess of the aggregate purchase price over the estimated fair value of the tangible and intangible assets and liabilities in the amount of approximately $41.26 million was classified as goodwill. The fair value of identifiable intangible assets that are subject to amortization after the acquisition was estimated to be $13.75 million.

 

3. Pro Forma Adjustments

 

The pro forma adjustments included in the unaudited pro forma condensed combined financial statements are as follows:

 

For the Balance Sheet

 

(1) Other current assets: Represents deposits made by SEGG to Veloce prior to the closing of the acquisition, which have been eliminated against a corresponding liability that had been recorded by Veloce. See also (4) for Other liabilities.

 

(2) Goodwill: Estimated adjustments to record goodwill resulting from the acquisition. Goodwill is not amortized but rather is assessed for impairment at least annually or more frequently whenever events or circumstances indicate that goodwill might be impaired.

 

(3) Intangible Assets: Adjustments to reflect the estimated preliminary fair values of Veloce’s identifiable intangible assets. The Company has retained a third-party valuation firm for determination of specific identifiable intangible assets and fair value for them. These details will be reported in the upcoming form 10-Q for the three months ended March 31, 2026.

 

(4) Other liabilities: Reflects elimination of $1.7 million as described above in (1) and the recording of a liability of $12.86 million for the cash portion of acquisition consideration which will be paid during the twelve months following the closing date.

  

(5) Common Stock: Reflects the issuance of SEGG common stock as part of the acquisition consideration.

 

(6) Additional paid-in-capital: Reflects the additional paid-in capital portion related to shares of SEGG common stock described in (5) above.

 

(7) Noncontrolling interest: Has been recorded for the 32.27% equity in Veloce, which has been retained by minority shareholders of Veloce.

 

For the Statement of Operations

 

There were no transactions between SEGG and Veloce during 2025. Accordingly, there are no inter-company eliminating adjustments; no other adjustments were identified that would affect the Statement of Operations.

 

 

 

Filing Exhibits & Attachments

15 documents