Manulife Q3 2026 net income falls to C$1.42B
Manulife Financial Corporation (MFC) reported record third-quarter 2026 core earnings of C$2.125 billion, up 4% on a constant exchange rate basis, and core EPS of C$1.24, up 6% on that basis.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Manulife Financial Corporation (MFC) reported record third-quarter 2026 core earnings of C$2.125 billion, up 4% on a constant exchange rate basis, and core EPS of C$1.24, up 6% on that basis. Net income attributed to shareholders was C$1.424 billion, down C$0.4 billion from 3Q25, while EPS fell 21% to C$0.82. Year-to-date net income rose 15% on a constant exchange rate basis to C$4.681 billion. Global Wealth and Asset Management recorded C$3.6 billion of net outflows versus C$6.2 billion in 3Q25; MLI's LICAT ratio was 136% at September 30, 2026.
Management attributed the quarterly net-income decline to a larger net charge on market experience and a net charge from Vietnam operations, partly offset by core-earnings growth. CSM net of NCI was C$27.318 billion at September 30, 2026, with organic movement representing 9% annualized growth. The annual actuarial review produced a net favourable C$128 million decrease in pre-tax fulfilment cash flows. The board declared a quarterly common dividend of C$0.485 per share, payable on and after December 21, 2026, to shareholders of record November 20, 2026.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointYear-to-date shareholder net income increased 15% to C$4.681 billion on a constant exchange rate basis.
Negative
- Moderate pointQuarterly shareholder net income fell 22% on a constant exchange rate basis.
Filing Explained
Manulife says its dividend reinvestment and share-purchase plans will use open-market purchases rather than newly issued shares, so these plan purchases do not increase the share count; the price is based on average actual cost, with no discount.
Key Figures
Key Terms
constant exchange rate (“CER”) basis financial
Life Insurance Capital Adequacy Test (“LICAT”) ratio regulatory
contractual service margin (“CSM”) financial
annualized premium equivalent (“APE”) sales financial
new business value (“NBV”) financial
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How did MFC perform in the third quarter of 2026?
When is MFC's quarterly dividend payable, and who qualifies?
What did MFC say drove the third-quarter net-income decline?
AI-generated analysis. How Rhea-AI works. Not financial advice.
| Form 20-F | ¨ | Form 40-F | x | ||||||||
| Exhibit | Description of Exhibit | ||||
99.1 | News release - third quarter results dated November 4, 2026 | ||||
| 99.2 | News release - quarterly dividend announcement dated November 4, 2026 | ||||
| MANULIFE FINANCIAL CORPORATION | ||||||||
By: | /s/ Eddy Mezzetta | |||||||
Name: | Eddy Mezzetta | |||||||
Title: | Vice President and Chief Counsel, Corporate Law | |||||||
Date: November 4, 2026 | ||||||||

($ millions, unless otherwise stated) | Quarterly Results | YTD Results | ||||
3Q26 | 3Q25 | Change2,5 | 2026 | 2025 | Change2,5 | |
Net income attributed to shareholders | $1,424 | $1,799 | (22)% | $4,681 | $4,073 | 15% |
Core earnings | $2,125 | $2,035 | 4% | $5,884 | $5,528 | 8% |
EPS ($) | $0.82 | $1.02 | (21)% | $2.67 | $2.25 | 18% |
Core EPS ($) | $1.24 | $1.16 | 6% | $3.39 | $3.10 | 11% |
ROE | 11.8% | 16.0% | (4.2) pps | 13.3% | 11.8% | 1.5 pps |
Core ROE | 17.8% | 18.1% | (0.3) pps | 16.9% | 16.2% | 0.7 pps |
Book value per common share ($) | $28.06 | $26.07 | 8% | $28.06 | $26.07 | 8% |
Adjusted book value per common share ($)3 | $41.78 | $38.22 | 9% | $41.78 | $38.22 | 9% |
Financial leverage ratio (%)3 | 23.0% | 22.7% | 0.3 pps | 23.0% | 22.7% | 0.3 pps |
APE sales | $2,626 | $2,576 | (0)% | $8,145 | $7,495 | 9% |
New business CSM | $957 | $966 | (2)% | $3,000 | $2,755 | 9% |
NBV | $907 | $906 | (1)% | $2,780 | $2,659 | 5% |
Global WAM net flows ($ billions) | $(3.6) | $(6.2) | 43% | $(7.5) | $(4.8) | (60)% |
($ millions, unless otherwise stated) | Quarterly Results | YTD Results | ||||
3Q26 | 3Q25 | Change5 | 2026 | 2025 | Change5 | |
Asia (US$) | ||||||
Net income attributed to shareholders | $510 | $649 | (23)% | $1,711 | $1,684 | 1% |
Core earnings | 635 | 550 | 17% | 1,849 | 1,562 | 20% |
APE sales | 1,455 | 1,452 | (1)% | 4,550 | 4,097 | 10% |
New business CSM | 518 | 516 | 0% | 1,664 | 1,494 | 11% |
NBV | 491 | 490 | 0% | 1,530 | 1,398 | 9% |
Canada | ||||||
Net income attributed to shareholders | $205 | $449 | (54)% | $749 | $1,061 | (29)% |
Core earnings | 440 | 428 | 3% | 1,171 | 1,221 | (4)% |
APE sales | 384 | 374 | 3% | 1,226 | 1,210 | 1% |
New business CSM | 114 | 109 | 5% | 346 | 300 | 15% |
NBV | 159 | 159 | 0% | 473 | 500 | (5)% |
U.S. (US$) | ||||||
Net income attributed to shareholders | $137 | $(54) | - | $348 | $(425) | - |
Core earnings | 254 | 241 | 5% | 713 | 633 | 13% |
APE sales | 147 | 146 | 1% | 447 | 396 | 13% |
New business CSM | 85 | 106 | (20)% | 253 | 262 | (3)% |
NBV | 45 | 52 | (13)% | 137 | 146 | (6)% |
Global WAM | ||||||
Net income attributed to shareholders | $463 | $523 | (13)% | $1,380 | $1,448 | (4)% |
Core earnings | 503 | 525 | (5)% | 1,456 | 1,442 | 2% |
Gross flows ($ billions)5 | 56.1 | 47.3 | 16% | 170.8 | 141.4 | 21% |
Average AUMA ($ billions)5 | 1,198 | 1,066 | 11% | 1,158 | 1,038 | 12% |
Core EBITDA margin (%)3 | 29.6% | 30.9% | -130 bps | 30.0% | 29.8% | 20 bps |
Media Inquiries | Investor Relations | |||
Fiona McLean | Derek Theobalds | |||
(437) 441-7491 | (416) 254-1774 | |||
fiona_mclean@manulife.com | derek_theobalds@manulife.com | |||
Quarterly Results | YTD Results | ||||
($ millions) | 3Q26 | 2Q26 | 3Q25 | 2026 | 2025 |
Core earnings | |||||
Asia | $890 | $853 | $759 | $2,563 | $2,184 |
Canada | 440 | 379 | 428 | 1,171 | 1,221 |
U.S. | 356 | 301 | 332 | 988 | 887 |
Global Wealth and Asset Management | 503 | 505 | 525 | 1,456 | 1,442 |
Corporate and Other | (64) | (115) | (9) | (294) | (206) |
Total core earnings | $2,125 | $1,923 | $2,035 | $5,884 | $5,528 |
Items excluded from core earnings | |||||
Market experience gains (losses) | (388) | 201 | (2) | (853) | (1,221) |
Updates to actuarial methods and assumptions that flow directly through income | (175) | - | (216) | (175) | (216) |
Restructuring charge | - | - | - | - | - |
Amortization of acquisition-related intangible assets | (18) | (16) | (6) | (52) | (6) |
Reinsurance transactions, tax-related items and other | (120) | 2 | (12) | (123) | (12) |
Net income attributed to shareholders | $1,424 | $2,110 | $1,799 | $4,681 | $4,073 |
3Q26 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $857 | $265 | $217 | $565 | $(151) | $1,753 |
Income tax (expenses) recoveries | ||||||
Core earnings | (107) | (114) | (69) | (104) | 61 | (333) |
Items excluded from core earnings | 18 | 71 | 44 | 12 | (56) | 89 |
Income tax (expenses) recoveries | (89) | (43) | (25) | (92) | 5 | (244) |
Net income (post-tax) | 768 | 222 | 192 | 473 | (146) | 1,509 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 8 | - | - | 10 | 3 | 21 |
Participating policyholders | 47 | 17 | - | - | - | 64 |
Net income (loss) attributed to shareholders (post- tax) | 713 | 205 | 192 | 463 | (149) | 1,424 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (87) | (143) | (71) | (25) | (62) | (388) |
Updates to actuarial methods and assumptions that flow directly through income | 10 | (92) | (93) | - | - | (175) |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | (18) | - | (18) |
Reinsurance transactions, tax-related items and other | (100) | - | - | 3 | (23) | (120) |
Core earnings (post-tax) | $890 | $440 | $356 | $503 | $(64) | $2,125 |
Income tax on core earnings (see above) | 107 | 114 | 69 | 104 | (61) | 333 |
Core earnings (pre-tax) | $997 | $554 | $425 | $607 | $(125) | $2,458 |
3Q26 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $890 | $440 | $356 | $503 | $(64) | $2,125 |
CER adjustment(1) | - | - | - | - | - | - |
Core earnings, CER basis (post-tax) | $890 | $440 | $356 | $503 | $(64) | $2,125 |
Income tax on core earnings, CER basis(2) | 107 | 114 | 69 | 104 | (61) | 333 |
Core earnings, CER basis (pre-tax) | $997 | $554 | $425 | $607 | $(125) | $2,458 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $635 | $254 | ||||
CER adjustment US $(1) | - | - | ||||
Core earnings, CER basis (post-tax), US $ | $635 | $254 | ||||
2Q26 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $1,464 | $401 | $181 | $623 | $103 | $2,772 |
Income tax (expenses) recoveries | ||||||
Core earnings | (123) | (97) | (67) | (101) | 31 | (357) |
Items excluded from core earnings | (107) | 27 | 39 | (2) | (54) | (97) |
Income tax (expenses) recoveries | (230) | (70) | (28) | (103) | (23) | (454) |
Net income (post-tax) | 1,234 | 331 | 153 | 520 | 80 | 2,318 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 126 | - | - | 6 | 5 | 137 |
Participating policyholders | 46 | 25 | - | - | - | 71 |
Net income (loss) attributed to shareholders (post- tax) | 1,062 | 306 | 153 | 514 | 75 | 2,110 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 209 | (70) | (150) | 22 | 190 | 201 |
Updates to actuarial methods and assumptions that flow directly through income | - | - | - | - | - | - |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | (16) | - | (16) |
Reinsurance transactions, tax-related items and other | - | (3) | 2 | 3 | - | 2 |
Core earnings (post-tax) | $853 | $379 | $301 | $505 | $(115) | $1,923 |
Income tax on core earnings (see above) | 123 | 97 | 67 | 101 | (31) | 357 |
Core earnings (pre-tax) | $976 | $476 | $368 | $606 | $(146) | $2,280 |
2Q26 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $853 | $379 | $301 | $505 | $(115) | $1,923 |
CER adjustment(1) | 9 | - | 4 | 4 | - | 17 |
Core earnings, CER basis (post-tax) | $862 | $379 | $305 | $509 | $(115) | $1,940 |
Income tax on core earnings, CER basis(2) | 125 | 97 | 67 | 102 | (31) | 360 |
Core earnings, CER basis (pre-tax) | $987 | $476 | $372 | $611 | $(146) | $2,300 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $616 | $218 | ||||
CER adjustment US $(1) | (1) | - | ||||
Core earnings, CER basis (post-tax), US $ | $615 | $218 | ||||
3Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $1,268 | $551 | $(109) | $606 | $(87) | $2,229 |
Income tax (expenses) recoveries | ||||||
Core earnings | (93) | (119) | (79) | (82) | 91 | (282) |
Items excluded from core earnings | (140) | (5) | 113 | 1 | 3 | (28) |
Income tax (expenses) recoveries | (233) | (124) | 34 | (81) | 94 | (310) |
Net income (post-tax) | 1,035 | 427 | (75) | 525 | 7 | 1,919 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 128 | - | - | 2 | - | 130 |
Participating policyholders | 12 | (22) | - | - | - | (10) |
Net income (loss) attributed to shareholders (post- tax) | 895 | 449 | (75) | 523 | 7 | 1,799 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 173 | (37) | (172) | 18 | 16 | (2) |
Updates to actuarial methods and assumptions that flow directly through income | (39) | 58 | (235) | - | - | (216) |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | (6) | - | (6) |
Reinsurance transactions, tax-related items and other | 2 | - | - | (14) | - | (12) |
Core earnings (post-tax) | $759 | $428 | $332 | $525 | $(9) | $2,035 |
Income tax on core earnings (see above) | 93 | 119 | 79 | 82 | (91) | 282 |
Core earnings (pre-tax) | $852 | $547 | $411 | $607 | $(100) | $2,317 |
3Q25 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $759 | $428 | $332 | $525 | $(9) | $2,035 |
CER adjustment(1) | 1 | - | 6 | 4 | 1 | 12 |
Core earnings, CER basis (post-tax) | $760 | $428 | $338 | $529 | $(8) | $2,047 |
Income tax on core earnings, CER basis(2) | 94 | 119 | 80 | 82 | (90) | 285 |
Core earnings, CER basis (pre-tax) | $854 | $547 | $418 | $611 | $(98) | $2,332 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $550 | $241 | ||||
CER adjustment US $(1) | (8) | - | ||||
Core earnings, CER basis (post-tax), US $ | $542 | $241 | ||||
YTD 2026 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $3,097 | $991 | $557 | $1,677 | $(331) | $5,991 |
Income tax (expenses) recoveries | ||||||
Core earnings | (330) | (299) | (214) | (293) | 134 | (1,002) |
Items excluded from core earnings | (116) | 124 | 140 | 22 | (96) | 74 |
Income tax (expenses) recoveries | (446) | (175) | (74) | (271) | 38 | (928) |
Net income (post-tax) | 2,651 | 816 | 483 | 1,406 | (293) | 5,063 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 167 | - | - | 26 | 8 | 201 |
Participating policyholders | 114 | 67 | - | - | - | 181 |
Net income (loss) attributed to shareholders (post- tax) | 2,370 | 749 | 483 | 1,380 | (301) | 4,681 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | (103) | (327) | (414) | (25) | 16 | (853) |
Updates to actuarial methods and assumptions that flow directly through income | 10 | (92) | (93) | - | - | (175) |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | (52) | - | (52) |
Reinsurance transactions, tax-related items and other | (100) | (3) | 2 | 1 | (23) | (123) |
Core earnings (post-tax) | $2,563 | $1,171 | $988 | $1,456 | $(294) | $5,884 |
Income tax on core earnings (see above) | 330 | 299 | 214 | 293 | (134) | 1,002 |
Core earnings (pre-tax) | $2,893 | $1,470 | $1,202 | $1,749 | $(428) | $6,886 |
YTD 2026 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $2,563 | $1,171 | $988 | $1,456 | $(294) | $5,884 |
CER adjustment(1) | 23 | - | 10 | 10 | 1 | 44 |
Core earnings, CER basis (post-tax) | $2,586 | $1,171 | $998 | $1,466 | $(293) | $5,928 |
Income tax on core earnings, CER basis(2) | 333 | 299 | 217 | 295 | (135) | 1,009 |
Core earnings, CER basis (pre-tax) | $2,919 | $1,470 | $1,215 | $1,761 | $(428) | $6,937 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $1,849 | $713 | ||||
CER adjustment US $(1) | (3) | - | ||||
Core earnings, CER basis (post-tax), US $ | $1,846 | $713 | ||||
YTD 2025 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Income (loss) before income taxes | $3,230 | $1,382 | $(809) | $1,709 | $(323) | $5,189 |
Income tax (expenses) recoveries | ||||||
Core earnings | (288) | (318) | (200) | (257) | 152 | (911) |
Items excluded from core earnings | (225) | 20 | 401 | (1) | (8) | 187 |
Income tax (expenses) recoveries | (513) | (298) | 201 | (258) | 144 | (724) |
Net income (post-tax) | 2,717 | 1,084 | (608) | 1,451 | (179) | 4,465 |
Less: Net income (post-tax) attributed to | ||||||
Non-controlling interests | 244 | - | - | 3 | (2) | 245 |
Participating policyholders | 124 | 23 | - | - | - | 147 |
Net income (loss) attributed to shareholders (post- tax) | 2,349 | 1,061 | (608) | 1,448 | (177) | 4,073 |
Less: Items excluded from core earnings (post-tax) | ||||||
Market experience gains (losses) | 257 | (216) | (1,260) | 23 | (25) | (1,221) |
Updates to actuarial methods and assumptions that flow directly through income | (39) | 58 | (235) | - | - | (216) |
Restructuring charge | - | - | - | - | - | - |
Amortization of acquisition-related intangible assets | - | - | - | (6) | - | (6) |
Reinsurance transactions, tax-related items and other | (53) | (2) | - | (11) | 54 | (12) |
Core earnings (post-tax) | $2,184 | $1,221 | $887 | $1,442 | $(206) | $5,528 |
Income tax on core earnings (see above) | 288 | 318 | 200 | 257 | (152) | 911 |
Core earnings (pre-tax) | $2,472 | $1,539 | $1,087 | $1,699 | $(358) | $6,439 |
YTD 2025 | ||||||
Asia | Canada | U.S. | Global WAM | Corporate and Other | Total | |
Core earnings (post-tax) | $2,184 | $1,221 | $887 | $1,442 | $(206) | $5,528 |
CER adjustment(1) | (24) | - | - | (2) | 1 | (25) |
Core earnings, CER basis (post-tax) | $2,160 | $1,221 | $887 | $1,440 | $(205) | $5,503 |
Income tax on core earnings, CER basis(2) | 286 | 318 | 199 | 256 | (151) | 908 |
Core earnings, CER basis (pre-tax) | $2,446 | $1,539 | $1,086 | $1,696 | $(356) | $6,411 |
Core earnings (U.S. dollars) – Asia and U.S. segments | ||||||
Core earnings (post-tax)(3), US $ | $1,562 | $633 | ||||
CER adjustment US $(1) | (20) | - | ||||
Core earnings, CER basis (post-tax), US $ | $1,542 | $633 | ||||
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2026 | 2025 | 2025 | |
Core earnings | $2,125 | $1,923 | $1,836 | $1,993 | $2,035 | $5,884 | $5,528 | $7,521 |
Less: Preferred share dividends and other equity distributions | 59 | 103 | 58 | 103 | 58 | 220 | 218 | 321 |
Core earnings available to common shareholders | 2,066 | 1,820 | 1,778 | 1,890 | 1,977 | 5,664 | 5,310 | 7,200 |
CER adjustment(1) | - | 17 | 27 | 2 | 12 | 44 | (25) | (23) |
Core earnings available to common shareholders, CER basis | $2,066 | $1,837 | $1,805 | $1,892 | $1,989 | $5,708 | $5,285 | $7,177 |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2026 | 2025 | 2025 | |
Core earnings available to common shareholders | $2,066 | $1,820 | $1,778 | $1,890 | $1,977 | $5,664 | $5,310 | $7,200 |
Annualized core earnings available to common shareholders (post-tax) | $8,197 | $7,300 | $7,211 | $7,498 | $7,844 | $7,573 | $7,099 | $7,200 |
Average common shareholders’ equity (see below) | $46,038 | $44,818 | $43,717 | $43,759 | $43,238 | $44,858 | $43,693 | $43,709 |
Core ROE (annualized) (%) | 17.8% | 16.3% | 16.5% | 17.1% | 18.1% | 16.9% | 16.2% | 16.5% |
Average common shareholders’ equity | ||||||||
Total shareholders’ and other equity | $53,072 | $52,324 | $50,632 | $50,121 | $50,716 | $53,072 | $50,716 | $50,121 |
Less: Preferred shares and other equity | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 | 6,660 |
Common shareholders’ equity | $46,412 | $45,664 | $43,972 | $43,461 | $44,056 | $46,412 | $44,056 | $43,461 |
Average common shareholders’ equity | $46,038 | $44,818 | $43,717 | $43,759 | $43,238 | $44,858 | $43,693 | $43,709 |
As at | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 |
CSM | $29,070 | $29,205 | $27,325 | $26,568 | $26,283 |
Less: CSM for NCI | 1,752 | 1,942 | 1,736 | 1,599 | 1,565 |
CSM, net of NCI | $27,318 | $27,263 | $25,589 | $24,969 | $24,718 |
CER adjustment(1) | - | 175 | 472 | 795 | 379 |
CSM, net of NCI, CER basis | $27,318 | $27,438 | $26,061 | $25,764 | $25,097 |
CSM by segment | |||||
Asia | $19,741 | $19,562 | $18,228 | $17,750 | $17,580 |
Asia NCI | 1,752 | 1,942 | 1,736 | 1,599 | 1,565 |
Canada | 4,351 | 4,509 | 4,432 | 4,459 | 4,490 |
U.S. | 3,220 | 3,188 | 2,927 | 2,760 | 2,649 |
Corporate and Other | 6 | 4 | 2 | - | (1) |
CSM | $29,070 | $29,205 | $27,325 | $26,568 | $26,283 |
CSM, CER adjustment(1) | |||||
Asia | $- | $173 | $422 | $696 | $326 |
Asia NCI | - | 22 | 79 | 120 | 123 |
Canada | - | - | - | - | - |
U.S. | - | 3 | 51 | 99 | 54 |
Corporate and Other | - | (1) | - | - | - |
Total | $- | $197 | $552 | $915 | $503 |
CSM, CER basis | |||||
Asia | $19,741 | $19,735 | $18,650 | $18,446 | $17,906 |
Asia NCI | 1,752 | 1,964 | 1,815 | 1,719 | 1,688 |
Canada | 4,351 | 4,509 | 4,432 | 4,459 | 4,490 |
U.S. | 3,220 | 3,191 | 2,978 | 2,859 | 2,703 |
Corporate and Other | 6 | 3 | 2 | - | (1) |
Total CSM, CER basis | $29,070 | $29,402 | $27,877 | $27,483 | $26,786 |
Post-tax CSM | |||||
CSM | $29,070 | $29,205 | $27,325 | $26,568 | $26,283 |
Marginal tax rate on CSM | (4,802) | (4,781) | (4,510) | (4,403) | (4,347) |
Post-tax CSM | $24,268 | $24,424 | $22,815 | $22,165 | $21,936 |
CSM, net of NCI | $27,318 | $27,263 | $25,589 | $24,969 | $24,718 |
Marginal tax rate on CSM net of NCI | (4,617) | (4,596) | (4,334) | (4,236) | (4,181) |
Post-tax CSM net of NCI | $22,701 | $22,667 | $21,255 | $20,733 | $20,537 |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2026 | 2025 | 2025 | |
New business CSM | ||||||||
Hong Kong | $385 | $322 | $316 | $244 | $287 | $1,023 | $889 | $1,133 |
Japan | 104 | 122 | 167 | 159 | 76 | 393 | 231 | 390 |
Chinese Mainland | 43 | 66 | 114 | 55 | 112 | 223 | 301 | 356 |
Singapore | 155 | 228 | 165 | 159 | 182 | 548 | 460 | 619 |
Other(2) | 38 | 39 | 40 | 80 | 55 | 117 | 209 | 289 |
Asia | 725 | 777 | 802 | 697 | 712 | 2,304 | 2,090 | 2,787 |
Canada | 114 | 129 | 103 | 135 | 109 | 346 | 300 | 435 |
U.S. | 118 | 118 | 114 | 188 | 145 | 350 | 365 | 553 |
Total new business CSM | $957 | $1,024 | $1,019 | $1,020 | $966 | $3,000 | $2,755 | $3,775 |
New business CSM, CER adjustment(3) | ||||||||
Hong Kong | $- | $3 | $6 | $1 | $5 | $9 | $1 | $2 |
Japan | - | 1 | 1 | (4) | (5) | 2 | (16) | (21) |
Chinese Mainland | - | 1 | 6 | 3 | 9 | 7 | 20 | 23 |
Singapore | - | 2 | 3 | 2 | 4 | 5 | 11 | 13 |
Other(2) | - | 1 | - | (1) | (1) | 1 | (2) | (2) |
Asia | - | 8 | 16 | 1 | 12 | 24 | 14 | 15 |
Canada | - | - | - | - | - | - | - | - |
U.S. | - | - | 3 | - | 3 | 3 | 1 | 1 |
Total new business CSM | $- | $8 | $19 | $1 | $15 | $27 | $15 | $16 |
New business CSM, CER basis | ||||||||
Hong Kong | $385 | $325 | $322 | $245 | $292 | $1,032 | $890 | $1,135 |
Japan | 104 | 123 | 168 | 155 | 71 | 395 | 215 | 369 |
Chinese Mainland | 43 | 67 | 120 | 58 | 121 | 230 | 321 | 379 |
Singapore | 155 | 230 | 168 | 161 | 186 | 553 | 471 | 632 |
Other(2) | 38 | 40 | 40 | 79 | 54 | 118 | 207 | 287 |
Asia | 725 | 785 | 818 | 698 | 724 | 2,328 | 2,104 | 2,802 |
Canada | 114 | 129 | 103 | 135 | 109 | 346 | 300 | 435 |
U.S. | 118 | 118 | 117 | 188 | 148 | 353 | 366 | 554 |
Total new business CSM, CER basis | $957 | $1,032 | $1,038 | $1,021 | $981 | $3,027 | $2,770 | $3,791 |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2026 | 2025 | 2025 | |
Net income (loss) attributed to shareholders: | ||||||||
Asia | $713 | $1,062 | $595 | $623 | $895 | $2,370 | $2,349 | $2,972 |
Canada | 205 | 306 | 238 | 252 | 449 | 749 | 1,061 | 1,313 |
U.S. | 192 | 153 | 138 | 81 | (75) | 483 | (608) | (527) |
Global WAM | 463 | 514 | 403 | 452 | 523 | 1,380 | 1,448 | 1,900 |
Corporate and Other | (149) | 75 | (227) | 91 | 7 | (301) | (177) | (86) |
Total net income (loss) attributed to shareholders | 1,424 | 2,110 | 1,147 | 1,499 | 1,799 | 4,681 | 4,073 | 5,572 |
Preferred share dividends and other equity distributions | (59) | (103) | (58) | (103) | (58) | (220) | (218) | (321) |
Common shareholders’ net income (loss) | $1,365 | $2,007 | $1,089 | $1,396 | $1,741 | $4,461 | $3,855 | $5,251 |
CER adjustment(1) | ||||||||
Asia | $- | $12 | $10 | $2 | $32 | $22 | $21 | $24 |
Canada | - | - | - | - | - | - | - | - |
U.S. | - | 2 | 3 | - | (3) | 5 | 12 | 12 |
Global WAM | - | 5 | 7 | - | 7 | 12 | (3) | (3) |
Corporate and Other | - | 4 | (5) | (1) | 1 | (1) | 16 | 14 |
Total net income (loss) attributed to shareholders | - | 23 | 15 | 1 | 37 | 38 | 46 | 47 |
Preferred share dividends and other equity distributions | - | - | - | - | - | - | - | - |
Common shareholders’ net income (loss) | $- | $23 | $15 | $1 | $37 | $38 | $46 | $47 |
Net income (loss) attributed to shareholders, CER basis | ||||||||
Asia | $713 | $1,074 | $605 | $625 | $927 | $2,392 | $2,370 | $2,996 |
Canada | 205 | 306 | 238 | 252 | 449 | 749 | 1,061 | 1,313 |
U.S. | 192 | 155 | 141 | 81 | (78) | 488 | (596) | (515) |
Global WAM | 463 | 519 | 410 | 452 | 530 | 1,392 | 1,445 | 1,897 |
Corporate and Other | (149) | 79 | (232) | 90 | 8 | (302) | (161) | (72) |
Total net income (loss) attributed to shareholders, CER basis | 1,424 | 2,133 | 1,162 | 1,500 | 1,836 | 4,719 | 4,119 | 5,619 |
Preferred share dividends and other equity distributions, CER basis | (59) | (103) | (58) | (103) | (58) | (220) | (218) | (321) |
Common shareholders' net income (loss), CER basis | $1,365 | $2,030 | $1,104 | $1,397 | $1,778 | $4,499 | $3,901 | $5,298 |
Asia net income attributed to shareholders, U.S. dollars | ||||||||
Asia net income (loss) attributed to shareholders, US $(2) | $510 | $768 | $433 | $447 | $649 | $1,711 | $1,684 | $2,131 |
CER adjustment, US $(1) | - | (1) | (1) | (1) | 14 | (2) | 9 | 8 |
Asia net income (loss) attributed to shareholders, U.S. $, CER basis(1) | $510 | $767 | $432 | $446 | $663 | $1,709 | $1,693 | $2,139 |
Net income (loss) attributed to shareholders (pre-tax) | ||||||||
Net income (loss) attributed to shareholders (post-tax) | $1,424 | $2,110 | $1,147 | $1,499 | $1,799 | $4,681 | $4,073 | $5,572 |
Tax on net income attributed to shareholders | 254 | 427 | 215 | 292 | 283 | 896 | 637 | 929 |
Net income (loss) attributed to shareholders (pre-tax) | 1,678 | 2,537 | 1,362 | 1,791 | 2,082 | 5,577 | 4,710 | 6,501 |
CER adjustment(1) | - | 23 | 19 | 6 | 7 | 42 | (3) | 3 |
Net income (loss) attributed to shareholders (pre-tax), CER basis | $1,678 | $2,560 | $1,381 | $1,797 | $2,089 | $5,619 | $4,707 | $6,504 |
Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | |
As at | |||||
Common shareholders’ equity | $46,412 | $45,664 | $43,972 | $43,461 | $44,056 |
Post-tax CSM, net of NCI | 22,701 | 22,667 | 21,255 | 20,733 | 20,537 |
Adjusted book value | $69,113 | $68,331 | $65,227 | $64,194 | $64,593 |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2026 | 2025 | 2025 | |
Global WAM core earnings (post-tax) | $503 | $505 | $448 | $490 | $525 | $1,456 | $1,442 | $1,932 |
Add back taxes, acquisition costs, other expenses and deferred sales commissions | ||||||||
Core income tax (expenses) recoveries (see above) | 104 | 101 | 88 | 93 | 82 | 293 | 257 | 350 |
Amortization of deferred acquisition costs and other depreciation | 43 | 62 | 63 | 61 | 44 | 168 | 141 | 202 |
Amortization of deferred sales commissions | 27 | 25 | 24 | 24 | 21 | 76 | 63 | 87 |
Core EBITDA | $677 | $693 | $623 | $668 | $672 | $1,993 | $1,903 | $2,571 |
CER adjustment(1) | - | 6 | 8 | 1 | 7 | 14 | (2) | (1) |
Core EBITDA, CER basis | $677 | $699 | $631 | $669 | $679 | $2,007 | $1,901 | $2,570 |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2026 | 2025 | 2025 | |
Core EBITDA margin | ||||||||
Core EBITDA | $677 | $693 | $623 | $668 | $672 | $1,993 | $1,903 | $2,571 |
Core revenue | $2,288 | $2,220 | $2,146 | $2,285 | $2,175 | $6,654 | $6,384 | $8,669 |
Core EBITDA margin | 29.6% | 31.2% | 29.0% | 29.2% | 30.9% | 30.0% | 29.8% | 29.7% |
Global WAM core revenue | ||||||||
Other revenue per financial statements | $2,077 | $2,216 | $1,930 | $2,147 | $2,145 | $6,223 | $5,982 | $8,129 |
Less: Other revenue in segments other than Global WAM | (74) | 155 | (56) | 28 | 121 | 25 | 79 | 107 |
Other revenue in Global WAM (fee income) | $2,151 | $2,061 | $1,986 | $2,119 | $2,024 | $6,198 | $5,903 | $8,022 |
Investment income per financial statements | $5,087 | $4,875 | $4,536 | $5,358 | $4,682 | $14,498 | $13,656 | $19,014 |
Realized and unrealized gains (losses) on assets supporting insurance and investment contract liabilities per financial statements | (2,237) | 5,705 | (1,384) | 1,106 | 3,784 | 2,084 | 5,169 | 6,275 |
Total investment income | 2,850 | 10,580 | 3,152 | 6,464 | 8,466 | 16,582 | 18,825 | 25,289 |
Less: Investment income in segments other than Global WAM | 2,727 | 10,370 | 3,015 | 6,300 | 8,275 | 16,112 | 18,288 | 24,588 |
Investment income in Global WAM | $123 | $210 | $137 | $164 | $191 | $470 | $537 | $701 |
Total other revenue and investment income in Global WAM | $2,274 | $2,271 | $2,123 | $2,283 | $2,215 | $6,668 | $6,440 | $8,723 |
Less: Total revenue reported in items excluded from core earnings | ||||||||
Market experience gains (losses) | (33) | 28 | (28) | (1) | 24 | (33) | 30 | 29 |
Revenue related to integration and acquisitions | 19 | 23 | 5 | (1) | 16 | 47 | 26 | 25 |
Global WAM core revenue | $2,288 | $2,220 | $2,146 | $2,285 | $2,175 | $6,654 | $6,384 | $8,669 |
Quarterly Results | YTD Results | Full Year Results | ||||||
3Q26 | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2026 | 2025 | 2025 | |
Core expenses | ||||||||
General expenses – Statements of Income | $1,259 | $1,248 | $1,251 | $1,327 | $1,232 | $3,758 | $3,574 | $4,901 |
Directly attributable acquisition expense for contracts measured using the PAA method and products without a CSM(1) | 45 | 43 | 48 | 48 | 42 | 136 | 124 | 172 |
Directly attributable maintenance expense(1) | 557 | 559 | 552 | 542 | 524 | 1,668 | 1,570 | 2,112 |
Total expenses | 1,861 | 1,850 | 1,851 | 1,917 | 1,798 | 5,562 | 5,268 | 7,185 |
Less: General expenses included in items excluded from core earnings | ||||||||
Restructuring charge | - | - | - | 16 | - | - | - | 16 |
Amortization of acquisition-related intangible assets | 24 | 21 | 23 | 16 | 8 | 68 | 8 | 24 |
Integration and acquisition | - | - | - | 7 | 22 | - | 22 | 29 |
Legal provisions and other expenses | 4 | 3 | 1 | 5 | 10 | 8 | 15 | 20 |
Total | 28 | 24 | 24 | 44 | 40 | 76 | 45 | 89 |
Core expenses | $1,833 | $1,826 | $1,827 | $1,873 | $1,758 | $5,486 | $5,223 | $7,096 |
CER adjustment(2) | - | 10 | 19 | 2 | 12 | 29 | (3) | (1) |
Core expenses, CER basis | $1,833 | $1,836 | $1,846 | $1,875 | $1,770 | $5,515 | $5,220 | $7,095 |
Total expenses | $1,861 | $1,850 | $1,851 | $1,917 | $1,798 | $5,562 | $5,268 | $7,185 |
CER adjustment(2) | - | 10 | 19 | 2 | 13 | 29 | (2) | 1 |
Total expenses, CER basis | $1,861 | $1,860 | $1,870 | $1,919 | $1,811 | $5,591 | $5,266 | $7,186 |
