STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[6-K] MIZUHO FINANCIAL GROUP INC Current Report (Foreign Issuer)

Filing Impact
(Low)
Filing Sentiment
(Neutral)
Form Type
6-K
Rhea-AI Filing Summary

Mizuho Financial Group reported stronger first-half FY2025 results and raised its full‑year outlook. Ordinary profits reached ¥849,626 million (up 13.7%), with profit attributable to owners rising to ¥689,947 million (up 21.8%). Ordinary income was ¥4,337,537 million (down 5.4%), while diluted EPS was ¥276.20.

Total assets were ¥288,757,081 million and total net assets ¥11,076,007 million. Capital strength improved on international measures: the preliminary consolidated Common Equity Tier 1 ratio was 13.70% and the total capital ratio 18.41%. Asset quality remained solid, with the consolidated NPL ratio at 0.72%, improving from 0.97%.

The company lifted its FY2025 profit attributable to owners estimate to ¥1,130,000 million (up 27.6% year over year), a 10.7% increase versus its prior forecast. The second‑quarter dividend was ¥72.50 per share, and the total FY2025 dividend estimate is ¥145.00 per share.

Positive
  • FY2025 profit outlook raised to ¥1,130,000 million (up 10.7% vs. prior estimate; up 27.6% year over year).
Negative
  • None.

Insights

Guidance raised 10.7% with solid capital and lower NPLs.

Mizuho delivered higher profitability in 1H FY2025: ordinary profits rose to ¥849.6B and profit to owners to ¥689.9B. Despite a 5.4% decline in ordinary income, cost discipline and better non-interest contributions supported margins and earnings.

Balance sheet quality and capital buffers strengthened. The preliminary consolidated CET1 ratio was 13.70% and total capital ratio 18.41%, while the consolidated NPL ratio improved to 0.72%. These metrics provide resilience amid rate and credit cycles.

The company raised its FY2025 profit attributable to owners outlook to ¥1.13T (up 27.6% year over year), 10.7% above the prior estimate. Actual impact will depend on sustaining fee and trading income and maintaining credit costs near current levels.

 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of November 2025

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F ☐

 

 
 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-282497) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:   November 14, 2025
Mizuho Financial Group, Inc.
By:  

/s/ Takefumi Yonezawa

Name:   Takefumi Yonezawa
Title:   Senior Managing Corporate Executive / Group CFO


For Immediate Release:

 

 

Consolidated Financial Statements for the Second Quarter of Fiscal 2025

(Six months ended September 30, 2025)

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    November 14, 2025

 

Stock Code Number (Japan):   8411       
Stock Exchange Listings:   Tokyo Stock Exchange (Prime Market), New York Stock Exchange    
URL:   https://www.mizuhogroup.com    
Representative:   Masahiro Kihara   

President & Group CEO

   
For Inquiry:   Hikaru Osuga   

General Manager of Accounting

 

Phone:

  +81-3-6838-6101
Filing of Hanki Hokokusho (scheduled):    November 28, 2025  

Trading Accounts: 

  Established
Commencement of Dividend Payment (scheduled):    December 5, 2025    
Supplementary Materials on Quarterly Results:    Attached    
IR Conference on Quarterly Results:    Scheduled    

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Second Quarter (First Half) of Fiscal 2025 (for the six months ended September 30, 2025)

(1) Consolidated Results of Operations

(%: Changes from the previous first half)

 

     Ordinary Income     Ordinary Profits      Profit
Attributable to
Owners of Parent
 
     ¥ million      %     ¥ million      %      ¥ million      %  

1H F2025

     4,337,537        (5.4     849,626        13.7        689,947        21.8  

1H F2024

     4,585,215        8.0       747,079        30.1        566,141        36.1  

 

Note:   

Comprehensive Income:

1H F2025: ¥845,578 million, 42.8%; 1H F2024: ¥591,838 million, 6.1%

 

     Earnings
per Share of
Common Stock
     Diluted Earnings
per Share of
Common Stock
 
     ¥      ¥  

1H F2025

     276.20        276.20  

1H F2024

     223.35        223.35  

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

1H F2025

     288,757,081        11,076,007        3.8  

Fiscal 2024

     283,320,404        10,523,753        3.6  

 

Reference:   

Own Capital:

As of September 30, 2025: ¥10,995,640 million; As of March 31, 2025: ¥10,442,211 million

Note:  

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share  
     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Fiscal
Year-end
     Total  
     ¥      ¥      ¥      ¥      ¥  

Fiscal 2024

     —         65.00        —         75.00        140.00  

Fiscal 2025

     —         72.50           

Fiscal 2025 (estimate)

           —         72.50        145.00  

Note: Revision of the latest announced estimates for cash dividends for shareholders of common stock: No

3. Consolidated Earnings Estimates for Fiscal 2025 (for the fiscal year ending March 31, 2026)

 

     (%: Changes from the previous fiscal year)  
                   Profit
Attributable to
Owners of

Parent
     Earnings
per Share of
Common Stock
 
                   ¥ million      %      ¥  

Fiscal 2025

                               1,130,000        27.6        453.49  

 

Notes:    1.    Revision of the latest announced earnings estimates for Fiscal 2025: Yes
      Following the result from 1H, MHFG revised Consolidated Earnings Estimates for Fiscal 2025 (for the fiscal year ending March 31, 2026).
      Profit Attributable to Owners of Parent: The latest announced estimates: ¥1,020,000 million, Revised estimates: ¥1,130,000 million, Changes from the original estimates: ¥110,000 million, 10.7%
   2.    The number of shares of common stock used in the above per share information is based on the weighted average of the average number of outstanding shares (excluding treasury stock and others) during the 1Q and 2Q, and the number of outstanding shares during the remainder of the relevant period (which is substituted with the number of outstanding shares (excluding treasury stock and others) as of September 30, 2025).


Notes

(1) Significant changes in the scope of consolidation during the period: No

(2) Changes in Accounting Policies and Accounting Estimates / Restatements

i. Changes in accounting policies due to revisions of accounting standards: No

ii. Changes in accounting policies other than i above: No

iii. Changes in accounting estimates: No

iv. Restatements: No

(3) Issued Shares of Common Stock

 

i.  Period-end issued shares (including treasury stock):

  As of September 30, 2025   2,489,848,594 shares   As of March 31, 2025    2,513,757,794 shares

ii.  Period-end treasury stock:

  As of September 30, 2025   4,339,630 shares   As of March 31, 2025    4,233,302 shares

iii. Average outstanding shares:

  1st Half Fiscal 2025   2,497,975,963 shares   1st Half Fiscal 2024    2,534,759,156 shares

This immediate release is outside the scope of semi-annual audit by certified public accountants or an audit firm.

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our medium-term business plan, and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; changes to applicable laws and regulations; and the effects of climate change.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 18 clause 2 and prepares the interim consolidated financial statements in the second quarter.

 

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1. Interim Consolidated Financial Statements and Others      p.1-2  

(1) Consolidated Balance Sheets

     p.1-2  

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

     p.1-4  

(3) Consolidated Statements of Changes in Net Assets

     p.1-6  

(4) Note for Assumption of Going Concern

     p.1-7  

øSELECTED FINANCIAL INFORMATION For the Second Quarter (First Half) of Fiscal 2025

  

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

An MHFG IR conference for institutional investors and analysts is scheduled for Friday, November 21, 2025. The IR conference presentation materials and audio archive will be available for use by individual investors in the IR Information section of the Mizuho Financial Group website immediately after the conference.

 

1-1


Mizuho Financial Group, Inc.

 

1. Interim Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

     Millions of yen  
     As of
  March 31, 2025  
    As of
September 30, 2025
 

Assets

    

Cash and Due from Banks

   ¥ 72,483,086     ¥ 67,287,879  

Call Loans and Bills Bought

     688,473       807,153  

Receivables under Resale Agreements

     28,107,374       29,283,179  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,078,999       1,947,582  

Monetary Claims Bought

     3,932,427       4,480,575  

Trading Assets

     22,240,796       25,710,230  

Money Held in Trust

     632,025       755,149  

Securities

     34,307,574       38,395,250  

Loans and Bills Discounted

     94,108,757       94,264,066  

Foreign Exchanges

     2,237,879       2,291,125  

Derivatives other than for Trading Assets

     3,497,747       4,079,390  

Other Assets

     7,008,874       6,711,452  

Tangible Fixed Assets

     1,122,592       1,119,842  

Intangible Fixed Assets

     808,897       861,951  

Net Defined Benefit Asset

     758,783       630,260  

Deferred Tax Assets

     237,630       152,571  

Customers’ Liabilities for Acceptances and Guarantees

     9,824,242       10,469,462  

Allowance for Loan Losses

     (755,751     (490,037

Allowance for Investment Losses

     (5     (3
  

 

 

   

 

 

 

Total Assets

   ¥ 283,320,404     ¥ 288,757,081  
  

 

 

   

 

 

 

 

1-2


Mizuho Financial Group, Inc.

 

     Millions of yen  
     As of
  March 31, 2025  
    As of
September 30, 2025
 

Liabilities

    

Deposits

   ¥ 158,746,762     ¥ 160,362,897  

Negotiable Certificates of Deposit

     14,398,784       13,767,971  

Call Money and Bills Sold

     2,745,165       3,185,385  

Payables under Repurchase Agreements

     38,393,650       35,925,311  

Guarantee Deposits Received under Securities Lending Transactions

     1,604,389       2,031,700  

Commercial Paper

     2,138,133       2,245,275  

Trading Liabilities

     14,290,572       15,501,391  

Borrowed Money

     4,008,514       4,621,890  

Foreign Exchanges

     840,486       1,259,088  

Short-term Bonds

     724,118       722,727  

Bonds and Notes

     12,877,794       14,090,298  

Due to Trust Accounts

     950,946       975,398  

Derivatives other than for Trading Liabilities

     4,566,669       5,202,260  

Other Liabilities

     6,267,822       6,989,717  

Reserve for Bonus Payments

     224,246       147,240  

Reserve for Variable Compensation

     2,226       1,388  

Net Defined Benefit Liability

     68,259       68,475  

Reserve for Director and Corporate Auditor Retirement Benefits

     484       417  

Reserve for Possible Losses on Sales of Loans

     1,266       40  

Reserve for Contingencies

     22,542       18,232  

Reserve for Reimbursement of Deposits

     7,146       6,035  

Reserve for Reimbursement of Debentures

     19,965       16,039  

Reserves under Special Laws

     4,247       4,244  

Deferred Tax Liabilities

     21,155       22,900  

Deferred Tax Liabilities for Revaluation Reserve for Land

     47,059       45,281  

Acceptances and Guarantees

     9,824,242       10,469,462  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 272,796,651     ¥ 277,681,073  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,129,730       1,129,730  

Retained Earnings

     6,046,578       6,451,923  

Treasury Stock

     (9,462     (11,319
  

 

 

   

 

 

 

Total Shareholders’ Equity

     9,423,614       9,827,101  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     867,697       1,200,477  

Deferred Gains (Losses) on Hedges

     (465,204     (587,866

Revaluation Reserve for Land

     98,680       94,820  

Foreign Currency Translation Adjustments

     398,783       364,091  

Remeasurements of Defined Benefit Plans

     119,654       98,241  

Own Credit Risk Adjustments, Net of Tax

     (1,014     (1,225
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,018,596       1,168,538  
  

 

 

   

 

 

 

Stock Acquisition Rights

     5       5  

Non-controlling Interests

     81,536       80,362  
  

 

 

   

 

 

 

Total Net Assets

     10,523,753       11,076,007  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 283,320,404     ¥ 288,757,081  
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

     Millions of yen  
     For the six months
ended

September 30, 2024
    For the six months
ended

September 30, 2025
 

Ordinary Income

   ¥ 4,585,215     ¥ 4,337,537  

Interest Income

     3,045,939       2,891,300  

Interest on Loans and Bills Discounted

     1,373,557       1,324,754  

Interest and Dividends on Securities

     431,507       435,441  

Trust Fees

     30,291       31,570  

Fee and Commission Income

     512,874       584,789  

Trading Income

     558,460       424,618  

Other Operating Income

     228,699       156,662  

Other Ordinary Income

     208,950       248,595  

Ordinary Expenses

     3,838,136       3,487,910  

Interest Expenses

      2,563,082        2,238,619  

Interest on Deposits

     874,568       815,178  

Fee and Commission Expenses

     110,088       117,402  

Trading Expenses

     —        1,397  

Other Operating Expenses

     182,395       102,450  

General and Administrative Expenses

     877,168       966,147  

Other Ordinary Expenses

     105,401       61,891  
  

 

 

   

 

 

 

Ordinary Profits

     747,079       849,626  
  

 

 

   

 

 

 

Extraordinary Gains

     49,527       54,228  

Extraordinary Losses

     5,447       5,138  
  

 

 

   

 

 

 

Profit before Income Taxes

     791,158       898,716  
  

 

 

   

 

 

 

Income Taxes:

    

Current

     187,649       204,950  

Deferred

     35,483       1,187  
  

 

 

   

 

 

 

Total Income Taxes

     223,133       206,138  
  

 

 

   

 

 

 

Profit

     568,025        692,578   
  

 

 

   

 

 

 

Profit Attributable to Non-controlling Interests

     1,884       2,630  
  

 

 

   

 

 

 

Profit Attributable to Owners of Parent

   ¥ 566,141     ¥ 689,947  
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

     Millions of yen  
     For the six months
ended

September 30, 2024
    For the six months
ended

September 30, 2025
 

Profit

   ¥ 568,025     ¥ 692,578  

Other Comprehensive Income

     23,813       153,000  

Net Unrealized Gains (Losses) on Other Securities

     18,120       332,513  

Deferred Gains (Losses) on Hedges

     (6,897     (122,945

Foreign Currency Translation Adjustments

     18,117       (13,314

Remeasurements of Defined Benefit Plans

     (15,925     (21,295

Own Credit Risk Adjustments, Net of Tax

     (75     (210

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     10,474       (21,746
  

 

 

   

 

 

 

Comprehensive Income

        591,838          845,578  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     588,854       843,748  

Comprehensive Income Attributable to Non-controlling Interests

     2,983       1,830  

 

1-5


Mizuho Financial Group, Inc.

 

(3) Consolidated Statements of Changes in Net Assets

For the six months ended September 30, 2024

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
     Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,129,730        5,538,891       (9,402     8,915,987  

Changes during the period

            

Cash Dividends

           (139,610       (139,610

Profit Attributable to Owners of Parent

           566,141         566,141  

Repurchase of Treasury Stock

             (2,772     (2,772

Disposition of Treasury Stock

        1          2,636       2,637  

Transfer from Revaluation Reserve for Land

           25,315         25,315  

Net Changes in Items other than Shareholders’ Equity

            
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —         1        451,846       (136     451,710  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,129,731        5,990,738       (9,539     9,367,698  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total
Net

Assets
 
  Net
Unrealized
Gains
(Losses)
on Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined

Benefit Plans
    Own Credit
Risk
Adjustments,
Net of Tax
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    929,815       (298,280     126,879       344,250       214,337       (452     1,316,550       5       79,591       10,312,135  

Changes during the period

                   

Cash Dividends

                      (139,610

Profit Attributable to Owners of Parent

                      566,141  

Repurchase of Treasury Stock

                      (2,772

Disposition of Treasury Stock

                      2,637  

Transfer from Revaluation Reserve for Land

                      25,315  

Net Changes in Items other than Shareholders’ Equity

    17,464       (6,770     (25,315     28,290       (16,195     (75     (2,601     —        75       (2,526
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    17,464       (6,770     (25,315     28,290       (16,195     (75     (2,601     —        75       449,184  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    947,280       (305,050     101,564       372,540       198,141       (527     1,313,948       5       79,667       10,761,319  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1-6


Mizuho Financial Group, Inc.

 

For the six months ended September 30, 2025

 

     Millions of yen  
     Shareholders’ Equity  
   Common
Stock
     Capital
Surplus
    Retained
Earnings
    Treasury
Stock
    Total Shareholders’
Equity
 

Balance as of the beginning of the period

     2,256,767        1,129,730       6,046,578       (9,462     9,423,614  

Changes during the period

           

Cash Dividends

          (188,463       (188,463

Profit Attributable to Owners of Parent

          689,947         689,947  

Repurchase of Treasury Stock

            (103,830     (103,830

Disposition of Treasury Stock

        1         1,973       1,975  

Cancellation of Treasury Stock

        (99,999       99,999       —   

Transfer from Revaluation Reserve for Land

          3,859         3,859  

Transfer from Retained Earnings to Capital Surplus

        99,998       (99,998       —   

Net Changes in Items other than Shareholders’ Equity

           
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

     —         —        405,345       (1,857     403,487  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

     2,256,767        1,129,730       6,451,923       (11,319     9,827,101  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

    Accumulated Other Comprehensive Income     Stock
Acquisition
Rights
    Non-
Controlling
Interests
    Total
Net
Assets
 
  Net
Unrealized
Gains
(Losses)
on Other
Securities
    Deferred
Gains or
Losses on
Hedges
    Revaluation
Reserve for
Land
    Foreign
Currency
Translation
Adjustments
    Remeasurements
of Defined

Benefit Plans
    Own Credit
Risk
Adjustments,
Net of Tax
    Total
Accumulated
Other
Comprehensive
Income
 

Balance as of the beginning of the period

    867,697       (465,204     98,680       398,783       119,654       (1,014     1,018,596       5       81,536       10,523,753  

Changes during the period

                   

Cash Dividends

                      (188,463

Profit Attributable to Owners of Parent

                      689,947  

Repurchase of Treasury Stock

                      (103,830

Disposition of Treasury Stock

                      1,975  

Cancellation of Treasury Stock

                      —   

Transfer from Revaluation Reserve for Land

                      3,859  

Transfer from Retained Earnings to Capital Surplus

                      —   

Net Changes in Items other than Shareholders’ Equity

    332,779       (122,662     (3,859     (34,692     (21,413     (210     149,941       —        (1,174     148,767  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Changes during the period

    332,779       (122,662     (3,859     (34,692     (21,413     (210     149,941       —        (1,174     552,254  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of the end of the period

    1,200,477       (587,866     94,820       364,091       98,241       (1,225     1,168,538       5       80,362       11,076,007  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(4) Note for Assumption of Going Concern

There is no applicable information.

 

1-7


SELECTED FINANCIAL INFORMATION

For the Second Quarter (First Half) of Fiscal 2025

(Six months ended September 30, 2025)

(Under Japanese GAAP)

 

 

 

LOGO

Mizuho Financial Group, Inc.


C O N T E N T S

 

 

Notes:

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

“NON”: Non-consolidated figures for Mizuho Financial Group, Inc., Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

 

 

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2025

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1   

2. Interest Margins (Domestic Operations)

     NON           2-5   

3. Use and Source of Funds

     NON           2-6   

4. Net Gains/Losses on Securities

     CON        NON        2-8   

5. Unrealized Gains/Losses on Securities

     CON        NON        2-10  

6. Projected Redemption Amounts for Securities

     NON           2-12  

7. Employee Retirement Benefits

     NON        CON        2-13  

8. Capital Ratio

     CON        NON        2-16  

II. REVIEW OF CREDITS

   See above Notes      Page  

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

     CON        NON        2-17  

2. Status of Allowances for Loan Losses

     CON        NON        2-21  

3. Allowance Coverage Ratios for Non Performing Loans based on the BA and the FRA

     CON        NON        2-22  

4. Coverage on Non Performing Loans based on the BA and the FRA

     NON           2-23  

5. Overview of Non-Performing Loans(“NPLs”)

     NON           2-26  

6. Results of Removal of NPLs from the Balance Sheet

     NON           2-27  

7. Status of Loans by Industry

        

(1) Outstanding Balances by Industry

     NON           2-28  

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

     NON           2-30  

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises

        

(“SMEs”) and Individual Customers

        

(1) Balance of Housing and Consumer Loans

     NON           2-31  

(2) Loans to SMEs and Individual Customers

     NON           2-31  

9. Status of Loans by Region

        

(1) Outstanding Balances by Region

     NON           2-32  

(2) Non Performing Loans based on the BA and the FRA by Region

     NON           2-33  

III. OTHERS

   See above Notes      Page  

1. Estimation for Calculating Deferred Tax Assets

     NON           2-34  

2. Breakdown of Deposits (Domestic Offices)

     NON           2-36  


Attachments

                 Page  

Mizuho Bank, Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-37  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-38  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

 

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

 

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our medium-term business plan, and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; changes to applicable laws and regulations; and the effects of climate change.

 

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), which is available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

 

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 

MHFG is a specified business company under “Cabinet Office Ordinance on Disclosure of Corporate Information, etc.” Article 18 clause 2 and prepares the interim consolidated financial statements in the second quarter.


Mizuho Financial Group, Inc.

 

I. FINANCIAL DATA FOR THE FIRST HALF OF FISCAL 2025

1. Income Analysis

Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2025     First Half of Fiscal 2024  
                  Change        

Consolidated Gross Profits

     1        1,629,070       108,371       1,520,698  

Net Interest Income

     2        652,680       169,823       482,856  

Trust Fees

     3        31,570       1,279       30,291  

Credit Costs of Trust Accounts

     4        —        —        —   

Net Fee and Commission Income

     5        467,387       64,601       402,786  

Net Trading Income

     6        423,220       (135,240     558,460  

Net Other Operating Income

     7        54,212       7,908       46,303  

General and Administrative Expenses

     8        (966,147     (88,978     (877,168

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Allowance for Loan Losses)

     9        (16,954     (5,987     (10,966

Losses on Write-offs of Loans

     10        (14,221     (6,269     (7,952

Gains on Reversal of Allowances for Loan Losses, and others

     11        49,348       23,694       25,653  

Net Gains (Losses) related to Stocks

     12        130,448       50,492       79,955  

Equity in Income from Investments in Affiliates

     13        26,680       (1,091     27,771  

Other

     14        (2,819     16,045       (18,865
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     15        849,626       102,547       747,079  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     16        49,089       5,009       44,079  

Profit before Income Taxes

     17        898,716       107,557       791,158  

Income Taxes - Current

     18        (204,950     (17,300     (187,649

- Deferred

     19        (1,187     34,296       (35,483

Profit

     20        692,578       124,552       568,025  

Profit Attributable to Non-controlling Interests

     21        (2,630     (746     (1,884
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     22        689,947       123,806       566,141  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs of Trust Accounts)

     23        32,394       17,707       14,686  
 

* Credit-related Costs [23] = Expenses related to Portfolio Problems (including Reversal of (Provision for) General Allowance for Loan Losses) [9]
+ Gains on Reversal of Allowances for Loan Losses, and others [11] + Credit Costs of Trust Accounts [4]

 

(Reference)

 

Consolidated Net Business Profits

     24        685,799       30,066       655,732  
 

* Consolidated Net Business Profits [24] = Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses)
+ Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     25        253       27       226  

Number of affiliates under the equity method

     26        27       1       26  

 

2-1


Mizuho Financial Group, Inc.

 

Aggregate Figures for the 2 Banks

Non-Consolidated

 

            (Millions of yen)  
            First Half of Fiscal 2025     First Half of Fiscal 2024  
            MHBK     MHTB     Aggregate
Figures
     Change        

Gross Profits

     1        922,041       58,902       980,943        53,081       927,861  

Domestic Gross Profits

     2        606,709       57,227       663,937        152,566       511,370  

Net Interest Income

     3        395,983       11,222       407,206        95,391       311,814  

Trust Fees

     4          31,758       31,758        1,242       30,516  

Trust Fees for Jointly Operated Designated Money Trust

     5          1,744       1,744        (112     1,857  

Credit Costs of Trust Accounts *(1)

     6          —        —         —        —   

Net Fee and Commission Income

     7        135,308       13,857       149,166        12,470       136,695  

Net Trading Income

     8        38,776         38,776        31,665       7,110  

Net Other Operating Income

     9        36,640       389       37,029        11,796       25,233  

International Gross Profits

     10        315,331       1,674       317,006        (99,484     416,491  

Net Interest Income

     11        245,397       1,544       246,941        55,260       191,680  

Net Fee and Commission Income

     12        62,283       132       62,415        4,122       58,293  

Net Trading Income

     13        66,180         66,180        (106,945     173,125  

Net Other Operating Income

     14        (58,528     (2     (58,531      (51,922     (6,608

General and Administrative Expenses (excluding Non-Recurring Losses)

     15        (467,040     (41,262     (508,303      (22,029     (486,274

Expense Ratio

     16        50.6     70.0     51.8      (0.5 %)      52.4

Personnel Expenses

     17        (166,354     (21,596     (187,950      (3,398     (184,551

Non-Personnel Expenses

     18        (270,901     (17,523     (288,425      (20,777     (267,647

Premium for Deposit Insurance

     19        (9,174     (226     (9,401      (604     (8,796

Miscellaneous Taxes

     20        (29,784     (2,142     (31,927      2,146       (34,074
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses)

     21        455,000       17,639       472,639        31,052       441,586  

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core business areas *(2)

     22        476,797       17,478       494,275        120,989       373,286  

Excluding Net Gains (Losses) from redemption of Investment Trusts

     23        462,532       17,478       480,011        114,990       365,020  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Reversal of (Provision for) General Allowance for Loan Losses

     24        —        —        —         —        —   
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Business Profits

     25        455,000       17,639       472,639        31,052       441,586  

Net Gains (Losses) related to Bonds

     26        (21,797     161       (21,636      (89,937     68,300  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     27        145,839       7,552       153,391        53,977       99,413  

Net Gains (Losses) related to Stocks

     28        124,107       5,406       129,513        54,207       75,306  

Expenses related to Portfolio Problems

     29        (16,259     (6     (16,266      (6,257     (10,009

Gains on Reversal of Allowances for Loan Losses, and others

     30        46,469       516       46,985        22,471       24,514  

Other

     31        (8,478     1,636       (6,841      (16,443     9,601  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ordinary Profits

     32        600,839       25,191       626,030        85,030       541,000  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     33        38,092       11,512       49,604        6,688       42,915  

Net Gains (Losses) on Disposition of Fixed Assets

     34        7,287       855       8,143        (24,527     32,671  

Losses on Impairment of Fixed Assets

     35        (971     (10     (981      (127     (854

Gains on Cancellation of Employee Retirement Benefit Trust

     36        31,029       7,536       38,566        34,777       3,788  

Accumulation (Amortization) of Unrecognized Prior Service Cost

     37        —        —        —         (7,310     7,310  

Profit before Income Taxes

     38        638,931       36,703       675,634        91,718       583,916  

Income Taxes - Current

     39        (151,239     (10,888     (162,127      27,030       (189,158

- Deferred

     40        (1,668     1,978       310        (23,585     23,895  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Profit

     41        486,023       27,793       513,817        95,164       418,653  
     

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
 

*(1)  Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) for MHTB excludes the amounts of “Credit Costs of Trust Accounts” [6].

   

*(2)  Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core business areas[22]

   

=Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses)[21]-Net Gains (Losses) related to Bonds[26]

 

Credit-related Costs

     42        30,209       509       30,719        16,214       14,505  
 

Credit-related Costs [42] = Expenses related to Portfolio Problems [29] + Reversal of (Provision for) General Allowance for Loan Losses [24] + Gains on Reversal of Allowances for Loan Losses, and others [30] + Credit Costs of Trust Accounts [6]

 

(Reference) Breakdown of Credit-related Costs

              

Credit Costs of Trust Accounts

     43          —        —         —        —   

Reversal of (Provision for) General Allowance for Loan Losses

     44        3,589       494       4,084        (31,978     36,062  

Losses on Write-offs of Loans

     45        (11,269     3       (11,266      (9,575     (1,691

Reversal of (Provision for) Specific Allowance for Loan Losses

     46        17,520       11       17,532        40,958       (23,426

Reversal of (Provision for) Allowance for Loan Losses to Restructuring Countries

     47        23,517       —        23,517        17,586       5,930  

Reversal of (Provision for) Reserve for Contingencies

     48        (1,646     —        (1,646      (2,183     537  

Other (including Losses on Sales of Loans)

     49        (1,501     —        (1,501      1,405       (2,906

Total

     50        30,209       509       30,719        16,214       14,505  

 

2-2


Mizuho Financial Group, Inc.

 

Mizuho Bank

Non-Consolidated

 

                 (Millions of yen)  
                 First Half of Fiscal 2025     First Half of Fiscal 2024  
                       Change        

Gross Profits

        1        922,041       48,097       873,944  

Domestic Gross Profits

        2        606,709       149,347       457,361  

Net Interest Income

        3        395,983       95,114       300,869  

Net Fee and Commission Income

        4        135,308       11,073       124,235  

Net Trading Income

        5        38,776       31,665       7,110  

Net Other Operating Income

        6        36,640       11,494       25,146  

International Gross Profits

        7        315,331       (101,250     416,582  

Net Interest Income

        8        245,397       53,729       191,667  

Net Fee and Commission Income

        9        62,283       3,880       58,403  

Net Trading Income

        10        66,180       (106,945     173,125  

Net Other Operating Income

        11        (58,528     (51,914     (6,614

General and Administrative Expenses (excluding Non-Recurring Losses)

        12        (467,040)       (24,733)       (442,307)  

Expense Ratio

        13        50.6     0.0     50.6

Personnel Expenses

        14        (166,354     (3,656     (162,698

Non-Personnel Expenses

        15        (270,901     (23,485     (247,416

Premium for Deposit Insurance

        16        (9,174     (635     (8,539

Miscellaneous Taxes

        17        (29,784     2,408       (32,193
        

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses)

        18        455,000       23,363       431,636  

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core business areas *

        19        476,797       113,463       363,334  

Excluding Net Gains (Losses) from redemption of Investment Trusts

        20        462,532       107,464       355,068  
        

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Allowance for Loan Losses

        21        —        —        —   
        

 

 

   

 

 

   

 

 

 

Net Business Profits

        22        455,000       23,363       431,636  

Net Gains (Losses) related to Bonds

        23        (21,797     (90,099     68,302  
        

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

        24        145,839       59,998       85,840  

Net Gains (Losses) related to Stocks

        25        124,107       58,383       65,724  

Expenses related to Portfolio Problems

        26        (16,259     (6,250     (10,009

Gains on Reversal of Allowances for Loan Losses, and others

        27        46,469       22,133       24,336  

Other

        28        (8,478     (14,267     5,788  
        

 

 

   

 

 

   

 

 

 

Ordinary Profits

        29        600,839       83,362       517,476  
        

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

        30        38,092       (3,816     41,908  

Net Gains (Losses) on Disposition of Fixed Assets

        31        7,287       (25,671     32,959  

Losses on Impairment of Fixed Assets

        32        (971     (117     (854

Gains on Cancellation of Employee Retirement Benefit Trust

        33        31,029       27,595       3,434  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        34        —        (6,368     6,368  

Profit before Income Taxes

        35        638,931       79,546       559,384  

Income Taxes - Current

        36        (151,239     33,096       (184,336

- Deferred

        37        (1,668     (27,316     25,648  
        

 

 

   

 

 

   

 

 

 

Profit

        38        486,023       85,326       400,696  
        

 

 

   

 

 

   

 

 

 
 

*  Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core business areas[19]

      =Net Business Profits(before Reversal of (Provision for) General Allowance for Loan Losses)[18]-Net Gains (Losses) related to Bonds[23]

   

   

Credit-related Costs

        39        30,209       15,882       14,327  
 

Credit-related Costs [39] = Expenses related to Portfolio Problems [26] + Reversal of (Provision for) General Allowance for Loan Losses [21] + Gains on Reversal of Allowances for Loan Losses, and others [27]

 

Reference: Breakdown of Credit-related Costs

            

Reversal of (Provision for) General Allowance for Loan Losses

        40        3,589       (32,476     36,065  

Losses on Write-offs of Loans

        41        (11,269     (9,578     (1,691

Reversal of (Provision for) Specific Allowance for Loan Losses

        42        17,520       41,128       (23,607

Reversal of (Provision for) Allowance for Loan Losses to Restructuring Countries

        43        23,517       17,586       5,930  

Reversal of (Provision for) Reserve for Contingencies

        44        (1,646     (2,183     537  

Other (including Losses on Sales of Loans)

        45        (1,501     1,405       (2,906

Total

        46        30,209       15,882       14,327  

 

2-3


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

Non-Consolidated

 

                 (Millions of yen)  
                 First Half of Fiscal 2025     First Half of Fiscal 2024  
                       Change        

Gross Profits

        1          58,902         4,984        53,917  

Domestic Gross Profits

        2        57,227       3,219       54,008  

Net Interest Income

        3        11,222       277       10,945  

Trust Fees

        4        31,758       1,242       30,516  

Trust Fees for Jointly Operated Designated Money Trust

        5        1,744       (112     1,857  

Credit Costs of Trust Accounts *(1)

        6        —        —        —   

Net Fee and Commission Income

        7        13,857       1,396       12,460  

Net Other Operating Income

        8        389       302       86  

International Gross Profits

        9        1,674       1,765       (91

Net Interest Income

        10        1,544       1,531       13  

Net Fee and Commission Income

        11        132       242       (110

Net Other Operating Income

        12        (2     (7     5  

General and Administrative Expenses (excluding Non-Recurring Losses)

        13        (41,262)       2,703       (43,966)  

Expense Ratio

        14        70.0     (11.4 %)      81.5

Personnel Expenses

        15        (21,596     257       (21,853

Non-Personnel Expenses

        16        (17,523     2,707       (20,231

Premium for Deposit Insurance

        17        (226     30       (257

Miscellaneous Taxes

        18        (2,142     (261     (1,881
        

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses)

        19        17,639       7,688       9,950  

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core business areas *(2)

        20        17,478       7,525       9,952  

Excluding Net Gains (Losses) from redemption of Investment Trusts

        21        17,478       7,525       9,952  
        

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Allowance for Loan Losses

        22        —        —        —   
        

 

 

   

 

 

   

 

 

 

Net Business Profits

        23        17,639       7,688       9,950  

Net Gains (Losses) related to Bonds

        24        161       162       (1
        

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

        25        7,552       (6,020     13,573  

Net Gains (Losses) related to Stocks

        26        5,406       (4,176     9,582  

Expenses related to Portfolio Problems

        27        (6     (6     —   

Gains on Reversal of Allowances for Loan Losses, and others

        28        516       338       178  

Other

        29        1,636       (2,175     3,812  
        

 

 

   

 

 

   

 

 

 

Ordinary Profits

        30        25,191       1,667       23,523  
        

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

        31        11,512       10,504       1,007  

Net Gains (Losses) on Disposition of Fixed Assets

        32        855       1,144       (288

Losses on Impairment of Fixed Assets

        33        (10     (10     —   

Gains on Cancellation of Employee Retirement Benefit Trust

        34        7,536       7,182       354  

Accumulation (Amortization) of Unrecognized Prior Service Cost

        35        —        (941     941  

Profit before Income Taxes

        36        36,703       12,172       24,531  

Income Taxes - Current

        37        (10,888     (6,066     (4,822

- Deferred

        38        1,978       3,731       (1,752
        

 

 

   

 

 

   

 

 

 

Profit

        39        27,793       9,837       17,956  
        

 

 

   

 

 

   

 

 

 
 

*(1)  Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) excludes the amounts of “Credit Costs of Trust Accounts” [6].

   

*(2)  Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core business areas[20]

   

       =Net Business Profits(before Reversal of (Provision for) General Allowance for Loan Losses)[19]-Net Gains (Losses) related to Bonds[24]

 

Credit-related Costs

        40        509       331       178  
 

Credit-related Costs [40] = Expenses related to Portfolio Problems [27] + Reversal of (Provision for) General Allowance for Loan Losses [22] + Gains on Reversal of Allowances for Loan Losses, and others [28] + Credit Costs of Trust Accounts [6]

 

Reference: Breakdown of Credit-related Costs

            

Credit Costs of Trust Accounts

        41        —        —        —   

Reversal of (Provision for) General Allowance for Loan Losses

        42        494       497       (2

Losses on Write-offs of Loans

        43        3       3       0  

Reversal of (Provision for) Specific Allowance for Loan Losses

        44        11       (169)       180  

Reversal of (Provision for) Allowance for Loan Losses to Restructuring Countries

        45        —        —        —   

Reversal of (Provision for) Reserve for Contingencies

        46        —        —        —   

Other (including Losses on Sales of Loans)

        47        —        —        —   

Total

        48        509       331       178  

 

2-4


Mizuho Financial Group, Inc.

 

2. Interest Margins (Domestic Operations)

Non-Consolidated

 

              (%)  
              First Half of Fiscal 2025     First Half of Fiscal 2024  
Mizuho Bank                    Change        

Return on Interest-Earning Assets

     1      0.89                 0.35         0.53    

Return on Loans and Bills Discounted (1)

     2      1.24        0.36       0.87  

Return on Securities

     3      1.16        0.50       0.65  

Cost of Funding (including Expenses)

     4      0.83        0.27       0.56  

Cost of Deposits (including Expenses)

     5      0.78        0.21       0.57  

Cost of Deposits (2)

     6      0.18        0.15       0.02  

Cost of Other External Liabilities

     7      0.74        0.33       0.41  
       

 

 

    

 

 

   

 

 

 

Net Interest Margin

  (1)-(4)    8      0.05        0.08       (0.02

Loan and Deposit Rate Margin (including Expenses)

  (2)-(5)    9      0.45        0.15       0.30  

Loan and Deposit Rate Margin

  (2)-(6)    10      1.05        0.20       0.84  
       

 

 

    

 

 

   

 

 

 
 

(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

(2)   Deposits include Negotiable Certificates of Deposit (“NCDs”).

    

Reference: After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     11      1.27        0.37       0.90  

Loan and Deposit Rate Margin (including Expenses)

  (11)-(5)    12      0.48        0.15       0.32  

Loan and Deposit Rate Margin

  (11)-(6)    13      1.08        0.21       0.87  
              (%)  
              First Half of Fiscal 2025     First Half of Fiscal 2024  
Mizuho Trust & Banking                    Change        

Return on Interest-Earning Assets

     14      1.03        0.40       0.63  

Return on Loans and Bills Discounted (1)

     15      1.02        0.29       0.73  

Return on Securities

     16      3.54        0.00       3.54  

Cost of Funding

     17      0.50        0.33       0.16  

Cost of Deposits (2)

     18      0.23        0.18       0.04  
       

 

 

    

 

 

   

 

 

 

Net Interest Margin

  (14)-(17)    19      0.52        0.06       0.46  

Loan and Deposit Rate Margin

  (15)-(18)    20      0.78        0.10       0.68  
       

 

 

    

 

 

   

 

 

 
 

(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

(2)   Deposits include NCDs.

    

Reference: After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     21      1.02        0.29       0.73  

Loan and Deposit Rate Margin

  (21)-(18)    22      0.78        0.10       0.68  
                                    
Reference             (%)  
              First Half of Fiscal 2025     First Half of Fiscal 2024  
Aggregate Figures for the 2 Banks           Change        

Return on Loans and Bills Discounted (1)

     23      1.23        0.36       0.87  

Cost of Deposits (2)

     24      0.18        0.15       0.02  
       

 

 

    

 

 

   

 

 

 

Loan and Deposit Rate Margin

  (23)-(24)    25               1.04               0.20               0.84   
       

 

 

    

 

 

   

 

 

 
 

(1)   Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

    

(2)   Deposits include NCDs.

    

Reference: After excluding loans to the Japanese government and others

 

Return on Loans and Bills Discounted

     26      1.26        0.37       0.89  

Loan and Deposit Rate Margin

  (26)-(24)    27      1.07        0.21       0.86  

 

2-5


Mizuho Financial Group, Inc.

 

3. Use and Source of Funds

Non-Consolidated

Mizuho Bank

 

     (Millions of yen, %)  
     First Half of Fiscal 2025      First Half of Fiscal 2024  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

Total

                

Use of Funds

     208,976,378        2.26        2,319,388       (0.14      206,656,989        2.40  

Loans and Bills Discounted

     92,491,614        2.65        1,197,456       (0.12      91,294,158        2.78  

Securities

     35,316,025        2.39        (3,136,149     0.28        38,452,174        2.10  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     209,995,172        1.64        (908,403     (0.24      210,903,575        1.88  

Deposits

     154,265,751        0.99        (113,131     (0.08      154,378,883        1.08  

NCDs

     13,930,535        3.46        2,452,776       (0.38      11,477,758        3.85  
Domestic Operations                 

Use of Funds

     131,553,431        0.89        2,677,569       0.35        128,875,861        0.53  

Loans and Bills Discounted

     56,320,760        1.22        289,295       0.36        56,031,465        0.86  

Securities

     16,367,743        1.16        (2,440,761     0.50        18,808,504        0.65  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     131,469,372        0.29        (649,236     0.22        132,118,608        0.06  

Deposits

     115,547,261        0.17        (930,100     0.15        116,477,361        0.02  

NCDs

     2,803,221        0.39        (152,533     0.35        2,955,755        0.04  
International Operations                 

Use of Funds

     78,721,796        4.54        53,023       (0.89      78,668,773        5.44  

Loans and Bills Discounted

     36,170,853        4.88        908,160       (0.95      35,262,693        5.84  

Securities

     18,948,282        3.46        (695,387     (0.03      19,643,670        3.49  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     79,824,650        3.87        152,037       (1.02      79,672,613        4.89  

Deposits

     38,718,490        3.43        816,968       (0.90      37,901,522        4.34  

NCDs

     11,127,313        4.23        2,605,310       (0.93      8,522,003        5.16  

 

2-6


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Millions of yen, %)  
     First Half of Fiscal 2025      First Half of Fiscal 2024  
                   Change                
     Average
Balance
     Rate      Average Balance     Rate      Average Balance      Rate  

Total

                

Use of Funds

     4,025,984        1.11        (621,795     0.47        4,647,779        0.64  

Loans and Bills Discounted

     2,502,252        1.04        (310,458     0.29        2,812,710        0.75  

Securities

     264,386        4.57        88,730       1.20        175,656        3.37  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     3,788,781        0.51        (654,518     0.33        4,443,300        0.18  

Deposits

     1,776,365        0.23        (869,680     0.18        2,646,045        0.04  

NCDs

     224,180        0.27        (84,018     0.19        308,199        0.08  
Domestic Operations                 

Use of Funds

     4,018,026        1.03        (617,542     0.40        4,635,568        0.63  

Loans and Bills Discounted

     2,488,748        1.03        (305,704     0.29        2,794,452        0.73  

Securities

     256,298        3.54        88,958       0.00        167,340        3.54  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     3,780,217        0.50        (650,533     0.33        4,430,750        0.16  

Deposits

     1,774,515        0.23        (868,982     0.18        2,643,497        0.04  

NCDs

     224,180        0.27        (84,018     0.19        308,199        0.08  
International Operations                 

Use of Funds

     30,005        11.53        (5,009     9.78        35,014        1.75  

Loans and Bills Discounted

     13,503        3.34        (4,753     0.00        18,257        3.33  

Securities

     8,088        37.19        (228     37.19        8,316        —   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Source of Funds

     30,612        1.24        (4,741     (0.41      35,353        1.65  

Deposits

     1,850        0.08        (697     0.05        2,548        0.03  

NCDs

     —         —         —        —         —         —   

 

2-7


Mizuho Financial Group, Inc.

 

4. Net Gains/Losses on Securities

Consolidated

 

     (Millions of yen)  
     First Half of Fiscal 2025     First Half of Fiscal 2024  
           Change        

Net Gains (Losses) related to Bonds

     (17,421     (84,876     67,454  

Gains on Sales and Others

     49,870       (42,479     92,349  

Losses on Sales and Others

     (65,850     (36,453     (29,397

Impairment (Devaluation)

     (222     136       (359

Reversal of (Provision for) Allowance for Investment Losses

     —        0       (0

Gains (Losses) on Derivatives other than for Trading

     (1,219     (6,081     4,861  
     First Half of Fiscal 2025     First Half of Fiscal 2024  
           Change        

Net Gains (Losses) related to Stocks

     130,448       50,492       79,955  

Gains on Sales

     153,428       1,383       152,045  

Losses on Sales

     (13,596     51,980       (65,576

Impairment (Devaluation)

     (5,310     (1,926     (3,383

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (4,073     (944     (3,128

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

 

     (Millions of yen)  
     First Half of Fiscal 2025     First Half of Fiscal 2024  
           Change        

Net Gains (Losses) related to Bonds

     (21,636     (89,937     68,300  

Gains on Sales and Others

     48,394       (43,986     92,380  

Losses on Sales and Others

     (68,589     (40,006     (28,582

Impairment (Devaluation)

     (222     136       (359

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (1,219     (6,081     4,861  
     First Half of Fiscal 2025     First Half of Fiscal 2024  
           Change        

Net Gains (Losses) related to Stocks

     129,513       54,207       75,306  

Gains on Sales

     145,344       3,079       142,264  

Losses on Sales

     (9,487     52,752       (62,239

Impairment (Devaluation)

     (2,269     (680     (1,589

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (4,073     (944     (3,128

 

2-8


Mizuho Financial Group, Inc.

 

Mizuho Bank

 

     (Millions of yen)  
     First Half of Fiscal 2025     First Half of Fiscal 2024  
           Change        

Net Gains (Losses) related to Bonds

     (21,797     (90,099     68,302  

Gains on Sales and Others

     48,226       (44,154     92,380  

Losses on Sales and Others

     (68,581     (40,000     (28,581

Impairment (Devaluation)

     (222     136       (359

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (1,219     (6,081     4,861  
     First Half of Fiscal 2025     First Half of Fiscal 2024  
           Change        

Net Gains (Losses) related to Stocks

     124,107       58,383       65,724  

Gains on Sales

     139,807       7,224       132,582  

Losses on Sales

     (9,359     52,812       (62,172

Impairment (Devaluation)

     (2,266     (709     (1,557

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (4,073     (944     (3,128
Mizuho Trust & Banking

 

     (Millions of yen)  
     First Half of Fiscal 2025     First Half of Fiscal 2024  
           Change        

Net Gains (Losses) related to Bonds

     161       162       (1

Gains on Sales and Others

     168       168       —   

Losses on Sales and Others

     (7     (5     (1

Impairment (Devaluation)

     —        —        —   

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     —        —        —   
     First Half of Fiscal 2025     First Half of Fiscal 2024  
           Change        

Net Gains (Losses) related to Stocks

     5,406       (4,176     9,582  

Gains on Sales

     5,536       (4,144     9,681  

Losses on Sales

     (127     (59     (67

Impairment (Devaluation)

     (3     28       (31

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     —        —        —   

 

2-9


Mizuho Financial Group, Inc.

 

5. Unrealized Gains/Losses on Securities

 

   

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

     (Millions of yen)  
     As of September 30, 2025      As of March 31, 2025  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (= Fair Value)            Gains      Losses      (= Fair Value)             Gains      Losses  

Other Securities

     32,394,328        1,722,284       2,254,464        532,180        28,315,442        1,244,399        1,851,895        607,496  

Japanese Stocks

     2,943,420        2,153,059       2,156,179        3,120        2,602,868        1,785,453        1,791,933        6,480  

Japanese Bonds

     13,590,063        (110,303     7,401        117,705        11,250,832        (79,654      7,249        86,903  

Japanese Government Bonds

     10,992,499        (46,358     533        46,891        8,370,439        (18,664      64        18,728  

Other

     15,860,844        (320,470     90,884        411,354        14,461,741        (461,398      52,713        514,112  

Foreign Bonds

     13,210,043        (318,152     27,875        346,028        12,116,540        (384,921      18,368        403,290  
 
                      

•  In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Monetary Claims Bought” and certain items in “Other Assets” are also included.

•  Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment as of September 30, 2025 and March 31, 2025 are ¥(63,848) million (Foreign Bonds ¥(13,584) million and Japanese Government Bonds ¥858 million) and ¥33,528 million (Foreign Bonds ¥39,715 million and Japanese Government Bonds ¥975 million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments as of September 30, 2025 and March 31, 2025 are ¥1,658,436 million (Foreign Bonds ¥(331,737) million and Japanese Government Bonds ¥(45,499) million) and ¥1,277,928 million (Foreign Bonds ¥(345,206) million and Japanese Government Bonds ¥(17,688) million), respectively.

•  Unrealized Gains/Losses on Other Securities as of September 30, 2025 and March 31, 2025 include translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the consolidated balance sheet by applying the fair-value hedge accounting and others.

 

(2) Bonds Held to Maturity

 

   

   

   

 

     (Millions of yen)  
     As of September 30, 2025      As of March 31, 2025  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
           Gains      Losses             Gains      Losses  

Bonds Held to Maturity

     4,168,170        (125,634     35,751        161,386        4,183,129        (155,748      23,297        179,045  

Non-Consolidated

(1) Other Securities

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2025      As of March 31, 2025  
     Book Value      Unrealized Gains/Losses      Book Value      Unrealized Gains/Losses  
     (= Fair Value)            Gains      Losses      (= Fair Value)             Gains      Losses  

Other Securities

     31,467,740        1,643,293       2,173,479        530,185        27,411,717        1,172,231        1,775,925        603,694  

Japanese Stocks

     2,850,413        2,075,790       2,078,128        2,337        2,516,624        1,713,916        1,719,812        5,896  

Japanese Bonds

     13,533,087        (109,885     7,401        117,286        11,193,302        (78,786      7,249        86,035  

Japanese Government Bonds

     10,981,344        (46,358     533        46,891        8,359,271        (18,664      64        18,728  

Other

     15,084,239        (322,611     87,949        410,561        13,701,790        (462,898      48,863        511,761  

Foreign Bonds

     12,598,794        (319,218     26,036        345,254        11,465,424        (386,209      15,035        401,245  

Mizuho Bank

                      

Other Securities

     31,159,664        1,524,032       2,053,479        529,446        27,108,684        1,074,796        1,677,413        602,617  

Japanese Stocks

     2,684,216        1,956,168       1,958,242        2,073        2,370,411        1,616,347        1,621,572        5,225  

Japanese Bonds

     13,395,198        (109,566     7,326        116,893        11,040,790        (78,566      7,101        85,667  

Japanese Government Bonds

     10,881,434        (46,352     533        46,885        8,260,550        (18,643      64        18,707  

Other

     15,080,250        (322,569     87,910        410,479        13,697,483        (462,984      48,739        511,724  

Foreign Bonds

     12,598,794        (319,218     26,036        345,254        11,465,424        (386,209      15,035        401,245  

Mizuho Trust & Banking

                      

Other Securities

     308,075        119,261       120,000        739        303,032        97,434        98,511        1,077  

Japanese Stocks

     166,197        119,621       119,885        263        146,213        97,568        98,239        671  

Japanese Bonds

     137,889        (318     74        393        152,511        (220      147        368  

Japanese Government Bonds

     99,910        (5     —         5        98,720        (21      —         21  

Other

     3,989        (42     39        81        4,307        86        123        37  

Foreign Bonds

     —         —        —         —         —         —         —         —   
 

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Monetary Claims Bought” are also included.

Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment (aggregate figures for the 2 banks) as of September 30, 2025 and March 31, 2025 are ¥(63,848) million (Foreign Bonds ¥(13,584) million and Japanese Government Bonds ¥858 million) and ¥33,528 million (Foreign Bonds ¥39,715 million and Japanese Government Bonds ¥975million), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments (aggregate figures for the 2 banks) as of September 30, 2025 and March 31, 2025 are ¥1,579,445 million (Foreign Bonds ¥(332,802) million and Japanese Government Bonds ¥(45,494) million) and ¥1,205,759 million (Foreign Bonds ¥(346,494) million and Japanese Government Bonds ¥(17,667) million), respectively.

Unrealized Gains/Losses on Other Securities as of September 30, 2025 and March 31, 2025 include translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the balance sheet by applying the fair-value hedge accounting.

 

2-10


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2025      As of March 31, 2025  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     4,168,170        (125,634     35,751        161,386        4,183,129        (155,748      23,297        179,045  

Mizuho Bank

     4,168,170        (125,634     35,751        161,386        4,183,129        (155,748      23,297        179,045  

Mizuho Trust & Banking

     —         —        —         —         —         —         —         —   

 

(3) Investment in Subsidiaries and Affiliates

 

Aggregate Figures for the 2 Banks

 

 

 

  
     (Millions of yen)  
     As of September 30, 2025      As of March 31, 2025  
            Unrealized Gains/Losses             Unrealized Gains/Losses  
     Book Value            Gains      Losses      Book Value             Gains      Losses  

Aggregate Figures

     106,131        413,598       413,598        —         106,131        276,514        276,514        —   

Mizuho Bank

     106,131        413,598       413,598        —         106,131        276,514        276,514        —   

Mizuho Trust & Banking

     —         —        —         —         —        
— 
 
     —         —   

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge accounting and others. Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Millions of yen)  
     As of September 30, 2025     As of
March 31,
2025
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,688,697       478,346       1,210,350  

Japanese Stocks

     2,118,391       369,833       1,748,558  

Japanese Bonds

     (110,303     (30,649     (79,654

Japanese Government Bonds

     (46,358     (27,693     (18,664

Other

     (319,390     139,162       (458,553

Foreign Bonds

     (317,073     65,003       (382,076

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of September 30, 2025     As of
March 31,
2025
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
 
           Change  

Other Securities

     1,609,400       473,289       1,136,110  

Japanese Stocks

     2,041,897       364,101       1,677,795  

Japanese Bonds

     (109,885     (31,098     (78,786

Japanese Government Bonds

     (46,358     (27,693     (18,664

Other

     (322,611     140,286       (462,898

Foreign Bonds

     (319,218     66,991       (386,209

 

2-11


Mizuho Financial Group, Inc.

 

6. Projected Redemption Amounts for Securities

 

   

The redemption schedule by term for Bonds Held to Maturity and Other Securities with maturities is as follows:

Non-Consolidated

Aggregate Figures for the 2 Banks

 

    

(Billions of yen)

    

Maturity as of September 30, 2025

   Change    

Maturity as of March 31, 2025

    

Within

1 year

  

1 - 5

years

  

5 - 10

years

  

Over

10 years

   Within
1 year
    1 - 5
years
    5 - 10
years
    Over
10 years
   

Within

1 year

  

1 - 5

years

  

5 - 10

years

  

Over

10 years

Japanese Bonds

   5,741.3    6,579.7    1,312.8    409.9      (1,098.3     3,130.6       326.5       13.6     6,839.6    3,449.0    986.3    396.3

Japanese Government Bonds

   5,169.5    5,280.6    957.4    20.0      (982.6     3,226.5       387.9       20.0     6,152.2    2,054.1    569.5    — 

Japanese Local Government Bonds

   55.9    289.8    194.7    5.0      (5.8     38.3       (56.9     (2.5   61.8    251.4    251.6    7.5

Japanese Corporate Bonds

   515.7    1,009.3    160.7    384.9      (109.7     (134.2     (4.3     (3.8   625.5    1,143.5    165.1    388.8

Other

   5,078.9    4,106.5    1,546.1    7,215.0      2,096.1       (548.3     17.4       (206.2   2,982.8    4,654.8    1,528.7    7,421.2
Mizuho Bank                                

Japanese Bonds

   5,638.4    6,544.4    1,312.7    409.9      (1,095.6     3,142.4       326.5       13.6     6,734.0    3,402.0    986.2    396.3

Japanese Government Bonds

   5,069.5    5,280.6    957.4    20.0      (983.8     3,226.5       387.9       20.0     6,053.4    2,054.1    569.5    — 

Japanese Local Government Bonds

   55.9    289.8    194.7    5.0      (5.8     38.3       (56.9     (2.5   61.8    251.4    251.6    7.5

Japanese Corporate Bonds

   512.8    974.0    160.6    384.9      (105.8     (122.4     (4.3     (3.8   618.7    1,096.4    165.0    388.8

Other

   5,077.6    4,098.4    1,540.3    7,215.0      2,096.2       (548.6     13.7       (206.2   2,981.3    4,647.1    1,526.6    7,421.2
Mizuho Trust & Banking

 

                

Japanese Bonds

   102.9    35.2    0.1         (2.7     (11.7     —        —      105.6    47.0    0.1    — 

Japanese Government Bonds

   100.0               1.2       —        —        —      98.8    —     —     — 

Japanese Local Government Bonds

                 —        —        —        —      —     —     —     — 

Japanese Corporate Bonds

   2.9    35.2    0.1         (3.9     (11.7     —        —      6.8    47.0    0.1    — 

Other

   1.2    8.0    5.7         (0.1     0.3       3.6       —      1.4    7.7    2.0    — 

 

2-12


Mizuho Financial Group, Inc.

 

7. Employee Retirement Benefits

Non-Consolidated

Retirement Benefit Obligations

Aggregate Figures for the 2 Banks

 

         (Millions of yen)  
          First Half of 
Fiscal 2025
        Change       First Half of  
Fiscal 2024
 

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      872,630       (79,024     951,654  

Discount Rate (%)

       0.79~2.88         0.14~2.08  
    

 

 

   

 

 

   

 

 

 

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      1,484,297       (166,320     1,650,618  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (162,800     122,397       (285,198

Prepaid Pension Cost/Reserve for Employee Retirement Benefits (at the beginning of the fiscal year)

  (B)+ (C) - (A)      448,866       35,101       413,764  

Mizuho Bank

        

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      763,041       (69,990     833,031  

Discount Rate (%)

       0.79~2.88         0.14~2.08  
    

 

 

   

 

 

   

 

 

 

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      1,274,208       (116,401     1,390,609  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (135,521     86,054       (221,576

Prepaid Pension Cost (at the beginning of the fiscal year)

  (B)+ (C) - (A)      375,645       39,643       336,001  

Mizuho Trust & Banking

        

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      109,589       (9,034     118,623  

Discount Rate (%)

       0.79~2.88         0.14~2.08  
    

 

 

   

 

 

   

 

 

 

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      210,089       (49,919     260,008  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (27,279     36,342       (63,621

Prepaid Pension Cost/Reserve for Employee Retirement Benefits (at the beginning of the fiscal year)

  (B)+ (C) - (A)      73,221       (4,542     77,763  

 

2-13


Mizuho Financial Group, Inc.

 

Income (Expenses) related to Employee Retirement Benefits

Aggregate Figures for the 2 Banks

 

         (Millions of yen)  
          First Half of 
Fiscal 2025
    Change       First Half of  
Fiscal 2024
 

Service Cost

       (5,148     1,406       (6,554

Interest Cost

                  (7,143     (2,089     (5,054

Expected Return on Plan Assets

       13,201       457       12,743  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       8,791       (10,100     18,891  

Accumulation (Amortization) of Unrecognized Prior Service Cost

       —        (7,310     7,310  

Gains on Cancellation of Employee Retirement Benefit Trust

       38,566       34,777       3,788  

Other

       (4,428     (1,740     (2,687
    

 

 

   

 

 

   

 

 

 

Total

       43,838       15,400       28,438  
    

 

 

   

 

 

   

 

 

 
 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost and Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

 

Mizuho Bank

        
         (Millions of yen)  
         First Half of
Fiscal 2025
    Change     First Half of
Fiscal 2024
 

Service Cost

       (4,342     1,194       (5,536

Interest Cost

       (6,266     (1,824     (4,441

Expected Return on Plan Assets

       11,585       569       11,016  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       6,983       (7,678     14,661  

Accumulation (Amortization) of Unrecognized Prior Service Cost

       —        (6,368     6,368  

Gains on Cancellation of Employee Retirement Benefit Trust

       31,029       27,595       3,434  

Other

       (3,774     (1,473     (2,300
    

 

 

   

 

 

   

 

 

 

Total

       35,215       12,013       23,201  
    

 

 

   

 

 

   

 

 

 
 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost and Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

 

Mizuho Trust & Banking

 

         (Millions of yen)  
         First Half of
Fiscal 2025
    Change     First Half of
Fiscal 2024
 

Service Cost

       (805     212       (1,018

Interest Cost

       (877     (264     (612

Expected Return on Plan Assets

       1,615       (111     1,727  

Accumulation (Amortization) of Unrecognized Actuarial Differences

       1,808       (2,422     4,230  

Accumulation (Amortization) of Unrecognized Prior Service Cost

       —        (941     941  

Gains on Cancellation of Employee Retirement Benefit Trust

       7,536       7,182       354  

Other

       (653     (267     (386
    

 

 

   

 

 

   

 

 

 

Total

       8,623       3,386       5,236  
    

 

 

   

 

 

   

 

 

 
 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost and Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses).

 

2-14


Mizuho Financial Group, Inc.

 

Consolidated

Retirement Benefit Obligations

 

         (Millions of yen)  
         First Half of
Fiscal 2025
    Change       First Half of  
Fiscal 2024
 

Retirement Benefit Obligations (at the beginning of the fiscal year)

  (A)      1,068,287       (82,192     1,150,480  

Fair Value of Plan Assets (at the beginning of the fiscal year)

  (B)      1,758,811       (171,635     1,930,446  

Unrecognized Actuarial Differences (at the beginning of the fiscal year)

  (C)      (173,478     131,111       (304,590

Net Defined Benefit Asset (at the beginning of the fiscal year)

  (D)      758,783       (88,333     847,116  

Net Defined Benefit Liability (at the beginning of the fiscal year)

  (A)-(B)+(D)      68,259       1,108       67,151  

 

Income (Expenses) related to Employee Retirement Benefits

 

         (Millions of yen)  
          First Half of 
Fiscal 2025
    Change     First Half of
Fiscal 2024
 

Service Cost

       (8,898     1,874       (10,773

Interest Cost

       (8,378     (2,514     (5,864

Expected Return on Plan Assets

       15,469       421       15,048  

Accumulation (Amortization) of Unrecognized Actuarial Differences

                    8,962       (10,617     19,579  

Accumulation (Amortization) of Unrecognized Prior Service Cost

       11       (9,015     9,026  

Gains on Cancellation of Employee Retirement Benefit Trust

       38,566       34,777       3,788  

Other

       (12,917     (4,157     (8,759
    

 

 

   

 

 

   

 

 

 

Total

       32,815       10,769       22,046  
    

 

 

   

 

 

   

 

 

 
 

Note: Accumulation (Amortization) of Unrecognized Prior Service Cost and Gains on Cancellation of Employee Retirement Benefit Trust are recorded to Extraordinary Gains (Losses), except for a portion thereof.

 

2-15


Mizuho Financial Group, Inc.

 

8. Capital Ratio

Mizuho Financial Group

International Standard

 

    Consolidated           (%, Billions of yen)        
    As of September 30, 2025
(Preliminary)
    Change     As of March 31, 2025

 

       

(1)   Total Capital Ratio

    18.41       0.66       17.75    

(2)   Tier 1 Capital Ratio

    16.55       0.90       15.65    

(3)   Common Equity Tier 1 Capital Ratio

    13.70       0.47       13.23    

(4)   Total Capital

    13,662.3       906.5       12,755.7    

(5)   Tier 1 Capital

    12,287.4       1,039.1       11,248.2    

(6)   Common Equity Tier 1 Capital

    10,166.2       659.9       9,506.2    

(7)   Risk weighted Assets

    74,205.0       2,360.6       71,844.4    

(8)   Total Required Capital (7) X8%

    5,936.4       188.8       5,747.5    

Mizuho Bank

 

International Standard

       
    Consolidated                 Non-Consolidated  
    As of September 30, 2025
(Preliminary)
    Change     As of March 31, 2025

 

    As of September 30, 2025
(Preliminary)
 

(1)   Total Capital Ratio

    17.50       1.23       16.27       16.77  

(2)   Tier 1 Capital Ratio

    15.48       1.42       14.06       14.58  

(3)   Common Equity Tier 1 Capital Ratio

    12.34       0.92       11.42       11.15  

(4)   Total Capital

    11,836.9       1,118.1       10,718.8       10,347.5  

(5)   Tier 1 Capital

    10,473.0       1,205.6       9,267.3       8,993.6  

(6)   Common Equity Tier 1 Capital

    8,350.9       821.8       7,529.0       6,882.1  

(7)   Risk weighted Assets

    67,632.6       1,753.2       65,879.4       61,680.1  

(8)   Total Required Capital (7) X8%

    5,410.6       140.2       5,270.3       4,934.4  

Mizuho Trust & Banking

 

International Standard

       
    Consolidated                 Non-Consolidated  
    As of September 30, 2025
(Preliminary)
    Change     As of March 31, 2025

 

    As of September 30, 2025
(Preliminary)
 

(1)   Total Capital Ratio

    34.58       2.98       31.60       34.44  

(2)   Tier 1 Capital Ratio

    34.58       2.98       31.60       34.44  

(3)   Common Equity Tier 1 Capital Ratio

    34.57       2.97       31.60       34.44  

(4)   Total Capital

    549.8       55.8       493.9       512.0  

(5)   Tier 1 Capital

    549.7       55.8       493.8       512.0  

(6)   Common Equity Tier 1 Capital

    549.7       55.8       493.8       512.0  

(7)   Risk weighted Assets

    1,589.6       27.0       1,562.5       1,486.3  

(8)   Total Required Capital (7) X8%

    127.1       2.1       125.0       118.9  

 

2-16


Mizuho Financial Group, Inc.

 

II. REVIEW OF CREDITS

1. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

 

   

The figures below are presented net of partial direct write-offs.

 

   

Treatment of accrued interest is based on the results of the self-assessment of assets.

(All loans to obligors classified in the self-assessment of assets as Bankrupt Obligors, Substantially Bankrupt Obligors, and Intensive Control Obligors are categorized as non-accrual loans.)

Consolidated

 

     (Millions of yen)  
     As of
September 30,
2025
     Change     As of
March 31,
2025
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     43,699        11,215       32,484  

Claims with Collection Risk

     318,516        (257,684     576,200  

Claims for Special Attention

     430,465        (8,160     438,626  

Loans Past Due for 3 Months or More

     584        313       271  

Restructured Loans

     429,881        (8,474     438,355  

Sub-total[1]

     792,681        (254,629     1,047,311  

Normal Claims

     107,911,422        1,481,261       106,430,161  
  

 

 

    

 

 

   

 

 

 

Total[2]

     108,704,104        1,226,631       107,477,473  
  

 

 

    

 

 

   

 

 

 
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     319,626        223,676       95,949  
     (%)  

NPL ratio[1]/[2]

     0.72        (0.24     0.97  
Trust Account        
     (Millions of yen)  
     As of
September 30,
2025
     Change     As of
March 31,
2025
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Claims with Collection Risk

     —         —        —   

Claims for Special Attention

     —         —        —   

Loans Past Due for 3 Months or More

     —         —        —   

Restructured Loans

     —         —        —   

Sub-total[3]

     —         —        —   

Normal Claims

     1,085        (306     1,392  
  

 

 

    

 

 

   

 

 

 

Total[4]

     1,085        (306     1,392  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[3]/[4]

     —         —        —   

 

2-17


Mizuho Financial Group, Inc.

 

Consolidated + Trust Account

 

     (Millions of yen)  
     As of
September 30,
2025
     Change     As of
March 31,
2025
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     43,699        11,215       32,484  

Claims with Collection Risk

     318,516        (257,684     576,200  

Claims for Special Attention

     430,465        (8,160     438,626  

Loans Past Due for 3 Months or More

     584        313       271  

Restructured Loans

     429,881        (8,474     438,355  

Sub-total[5]

     792,681        (254,629     1,047,311  

Normal Claims

     107,912,508        1,480,954       106,431,553  
  

 

 

    

 

 

   

 

 

 

Total[6]

     108,705,190        1,226,324       107,478,865  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     319,626        223,676       95,949  
     (%)  

NPL ratio[5]/[6]

     0.72        (0.24     0.97  

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-18


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Millions of yen)  
     As of
September 30,
2025
     Change     As of
March 31,
2025
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     33,809        11,580       22,229  

Claims with Collection Risk

     307,702        (261,668     569,370  

Claims for Special Attention

     419,704        (7,254     426,959  

Loans Past Due for 3 Months or More

     584        313       271  

Restructured Loans

     419,119        (7,568     426,688  

Sub-total[1]

     761,216        (257,343     1,018,559  

Normal Claims

     109,110,837        1,052,050       108,058,786  
  

 

 

    

 

 

   

 

 

 

Total[2]

     109,872,053        794,707       109,077,346  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     317,271        223,259       94,011  
     (%)  

NPL ratio[1]/[2]

     0.69        (0.24     0.93  

Mizuho Bank

       
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     33,769        11,617       22,151  

Claims with Collection Risk

     303,360        (258,434     561,794  

Claims for Special Attention

     413,527        (5,936     419,464  

Loans Past Due for 3 Months or More

     584        313       271  

Restructured Loans

     412,943        (6,249     419,192  

Sub-total[3]

     750,658        (252,752     1,003,410  

Normal Claims

     106,639,265        1,160,298       105,478,966  
  

 

 

    

 

 

   

 

 

 

Total[4]

     107,389,923        907,546       106,482,377  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     317,058        223,281       93,777  
     (%)  

NPL ratio[3]/[4]

     0.69        (0.24     0.94  

 

2-19


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

(Banking Account)

 

     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     40        (37     78  

Claims with Collection Risk

     4,341        (3,234     7,575  

Claims for Special Attention

     6,176        (1,318     7,495  

Loans Past Due for 3 Months or More

     —         —        —   

Restructured Loans

     6,176        (1,318     7,495  

Sub-total[5]

     10,558        (4,590     15,148  

Normal Claims

     2,470,486        (107,941     2,578,427  
  

 

 

    

 

 

   

 

 

 

Total[6]

       2,481,044        (112,531     2,593,576  
  

 

 

    

 

 

   

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     212        (21     233  
     (%)  

NPL ratio[5]/[6]

     0.42        (0.15     0.58  
(Trust Account)        
     (Millions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Claims with Collection Risk

     —         —        —   

Claims for Special Attention

     —         —        —   

Loans Past Due for 3 Months or More

     —         —        —   

Restructured Loans

     —         —        —   

Sub-total[7]

     —         —        —   

Normal Claims

     1,085        (306     1,392  
  

 

 

    

 

 

   

 

 

 

Total[8]

     1,085        (306     1,392  
  

 

 

    

 

 

   

 

 

 
     (%)  

NPL ratio[7]/[8]

     —         —        —   

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-20


Mizuho Financial Group, Inc.

 

2. Status of Allowances for Loan Losses

Consolidated

     (Millions of yen)  
     As of
September 30,
2025
     Change     As of
March 31,
2025
 

Allowances for Loan Losses

     490,037        (265,713        755,751  

General Allowance for Loan Losses

     329,537        (6,747     336,285  

Specific Allowance for Loan Losses

        157,937        (237,189     395,127  

Allowance for Loan Losses to Restructuring Countries

     2,562        (21,776     24,339  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     322,250        226,032       96,218  

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Millions of yen)  
     As of
September 30,
2025
     Change     As of
March 31,
2025
 

Allowances for Loan Losses

        463,957        (262,211        726,169  

General Allowance for Loan Losses

     316,632        (4,084     320,716  

Specific Allowance for Loan Losses

     144,763        (236,350     381,113  

Allowance for Loan Losses to Restructuring Countries

     2,562        (21,776     24,339  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     319,577        225,566       94,011  

Mizuho Bank

       
Allowances for Loan Losses      458,473        (260,796     719,269  

General Allowance for Loan Losses

     311,276        (3,589     314,866  

Specific Allowance for Loan Losses

     144,634        (235,430     380,064  

Allowance for Loan Losses to Restructuring Countries

     2,562        (21,776     24,339  

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     319,365        225,588       93,777  

Mizuho Trust & Banking

       

Allowances for Loan Losses

     5,484        (1,415     6,899  

General Allowance for Loan Losses

     5,355        (494     5,850  

Specific Allowance for Loan Losses

     128        (920     1,049  

Allowance for Loan Losses to Restructuring Countries

     —         —        —   

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     212        (21     233  

Allowance for Entrusted Loan Losses (¥3 million and ¥4 million for September 30, 2025 and March 31, 2025, respectively) is not included in the above figures for Trust Account.

 

2-21


Mizuho Financial Group, Inc.

 

3. Allowance Coverage Ratios for Non Performing Loans based on the BA and the FRA

Consolidated

 

     (%)  
     As of
September 30,
2025
     Change     As of
March 31,
2025
 

Mizuho Financial Group

         61.82        (10.34     72.16  
 

Above figures are presented net of partial direct write-offs.

 

Non-Consolidated

       
     (%)  
     As of
September 30,
2025
     Change     As of
March 31,
2025
 

Total

     60.94        (10.34     71.29  

Mizuho Bank

     61.07        (10.60     71.68  

Mizuho Trust & Banking (Banking Account)

     51.94             6.39           45.54  
 

Above figures are presented net of partial direct write-offs.

 

2-22


Mizuho Financial Group, Inc.

 

4. Coverage on Non Performing Loans based on the BA and the FRA

Non-Consolidated

(1) Non Performing Loans based on the BA and the FRA and Coverage Amount

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
September 30, 2025
     Change     As of
March 31, 2025
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     33.8        11.5       22.2  

Collateral, Guarantees, and equivalent

     21.9        0.5       21.4  

Allowance for Losses

     11.8        11.0       0.7  

Claims with Collection Risk

     307.7        (261.6     569.3  

Collateral, Guarantees, and equivalent

     116.3        (18.2     134.5  

Allowance for Losses

     132.9        (247.3     380.3  

Claims for Special Attention

     419.7        (7.2     426.9  

Collateral, Guarantees, and equivalent

     124.7        7.1       117.6  

Allowance for Losses

     97.5        (5.2     102.8  

Total

     761.2        (257.3     1,018.5  

Collateral, Guarantees, and equivalent

     263.1        (10.5     273.6  

Allowance for Losses

     242.3        (241.6     483.9  
Mizuho Bank        

Claims against Bankrupt and Substantially Bankrupt Obligors

     33.7        11.6       22.1  

Collateral, Guarantees, and equivalent

     21.9        0.5       21.3  

Allowance for Losses

     11.8        11.0       0.7  

Claims with Collection Risk

     303.3        (258.4     561.7  

Collateral, Guarantees, and equivalent

     112.1        (17.4     129.6  

Allowance for Losses

     132.8        (246.4     379.2  

Claims for Special Attention

     413.5        (5.9     419.4  

Collateral, Guarantees, and equivalent

     124.1        8.7       115.3  

Allowance for Losses

     96.6        (5.3     101.9  

Total

     750.6        (252.7     1,003.4  

Collateral, Guarantees, and equivalent

     258.2        (8.1     266.3  

Allowance for Losses

     241.2        (240.7     482.0  
Mizuho Trust & Banking (Banking Account)        

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.0        (0.0     0.0  

Collateral, Guarantees, and equivalent

     0.0        (0.0     0.0  

Allowance for Losses

     —         —        —   

Claims with Collection Risk

     4.3        (3.2     7.5  

Collateral, Guarantees, and equivalent

     4.1        (0.7     4.9  

Allowance for Losses

     0.1        (0.9     1.0  

Claims for Special Attention

     6.1        (1.3     7.4  

Collateral, Guarantees, and equivalent

     0.6        (1.6     2.3  

Allowance for Losses

     0.9        0.0       0.9  

Total

     10.5        (4.5     15.1  

Collateral, Guarantees, and equivalent

     4.8        (2.4     7.3  

Allowance for Losses

     1.0        (0.8     1.9  
Reference: Trust Account        

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Collateral, Guarantees, and equivalent

     —         —        —   

Claims with Collection Risk

     —         —        —   

Collateral, Guarantees, and equivalent

     —         —        —   

Claims for Special Attention

     —         —        —   

Collateral, Guarantees, and equivalent

     —         —        —   

Total

     —         —        —   

Collateral, Guarantees, and equivalent

     —         —        —   

 

*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-23


Mizuho Financial Group, Inc.

 

(2) Coverage Ratio

Aggregate Figures for the 2 Banks (Banking Account)

 

     (Billions of yen)  
     As of
September 30, 2025
     Change     As of
March 31, 2025
 

Coverage Amount

     505.4        (252.2     757.6  

Allowances for Loan Losses

     242.3        (241.6     483.9  

Collateral, Guarantees, and equivalent

     263.1        (10.5     273.6  
     (%)  

Coverage Ratio

     66.3        (7.9     74.3  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     81.0        (9.4     90.4  

Claims for Special Attention

     52.9            1.3       51.6  

Claims against Special Attention Obligors

     53.4        1.7       51.7  

Allowance Coverage Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     69.4        (18.0     87.4  

Claims for Special Attention

     33.0        (0.1     33.2  

Claims against Special Attention Obligors

     32.5        0.2       32.2  

Reference: Allowance Coverage Ratio

       
     (%)  

Claims against Special Attention Obligors

     22.43        (0.53     22.97  

Claims against Watch Obligors excluding Special Attention Obligors

     3.04        0.01       3.03  

Claims against Normal Obligors

     0.14        0.00       0.14  

Mizuho Bank

       
     (Billions of yen)  

Coverage Amount

     499.4        (248.9     748.3  

Allowances for Loan Losses

     241.2        (240.7     482.0  

Collateral, Guarantees, and equivalent

     258.2        (8.1     266.3  
     (%)  

Coverage Ratio

     66.5        (8.0     74.5  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     80.7        (9.8     90.5  

Claims for Special Attention

     53.3        1.5       51.8  

Claims against Special Attention Obligors

     53.8        1.5       52.3  
Allowance Coverage Ratio against Non-collateralized Claims

 

 
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     69.4        (18.2     87.7  

Claims for Special Attention

     33.3        (0.1     33.5  

Claims against Special Attention Obligors

     32.8        0.0       32.7  

Reference: Allowance Coverage Ratio

       
     (%)  

Claims against Special Attention Obligors

     22.53        (0.68     23.22  

Claims against Watch Obligors excluding Special Attention Obligors

     3.02        (0.00     3.03  

Claims against Normal Obligors

     0.14        0.00       0.14  

 

2-24


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking (Banking Account)

 

     (Billions of yen)  
     As of
September 30, 2025
     Change     As of
March 31, 2025
 

Coverage Amount

     5.9        (3.3     9.2  

Allowances for Loan Losses

     1.0        (0.8     1.9  

Collateral, Guarantees, and equivalent

     4.8        (2.4     7.3  
     (%)  

Coverage Ratio

     56.5        (4.7     61.2  

Claims against Bankrupt and Substantially Bankrupt Obligors

     100.0        —        100.0  

Claims with Collection Risk

     98.6        19.7       78.9  

Claims for Special Attention

     26.6        (16.4     43.0  

Claims against Special Attention Obligors

     25.4        (6.0     31.4  

Allowance Coverage Ratio against Non-collateralized Claims

       
     (%)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —   

Claims with Collection Risk

     66.8        27.3       39.4  

Claims for Special Attention

     17.3        (0.0     17.4  

Claims against Special Attention Obligors

     17.3        (0.0     17.3  

Reference: Allowance Coverage Ratio

       
     (%)  

Claims against Special Attention Obligors

     15.69        1.26       14.43  

Claims against Watch Obligors excluding Special Attention Obligors

     4.98        3.28       1.70  

Claims against Normal Obligors

     0.14        0.00       0.14  

 

2-25


Mizuho Financial Group, Inc.

 

5. Overview of Non-Performing Loans (“NPLs”)

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account)

 

 

(Billions of yen)

 

LOGO

 

Notes:    Claims for Special Attention is denoted on an individual loans basis.
   Claims against Special Attention Obligors includes all claims, not limited to Claims for Special Attention.

 

2-26


Mizuho Financial Group, Inc.

 

6. Results of Removal of NPLs from the Balance Sheet

Non-Consolidated

(1) Outstanding Balance of Claims against Bankrupt and Substantially Bankrupt Obligors and Claims with Collection Risk (under the BA and the FRA)

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     Fiscal 2022      Fiscal 2023     Fiscal 2024     Fiscal 2025  
     As of
March

31, 2023
     As of
March

31, 2024
    As of
March

31, 2025
    As of September 30, 2025  
                        MHBK      MHTB*      Aggregate
Figures for
the 2
Banks
     Change
from

March 31,
2025
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     34.0        15.9       9.3       18.2        0.0        18.3        8.9  

Claims with Collection Risk

     658.4        499.8       398.6       125.6        4.2        129.8        (268.7

Amount Categorized as above up to Fiscal 2022

     692.5        515.7       408.0       143.9        4.2        148.2        (259.8

of which the amount which was in the process of being removed from the balance sheet

     30.5        15.3       9.1       18.0        0.0        18.1        8.9  

Claims against Bankrupt and Substantially Bankrupt Obligors

        10.7       3.8       3.3        —         3.3        (0.5

Claims with Collection Risk

        208.7       64.7       57.8        0.0        57.9        (6.8

Amount Newly Categorized as above during Fiscal 2023

        219.5       68.5       61.1        0.0        61.2        (7.3

of which the amount which was in the process of being removed from the balance sheet

        9.4       2.9       2.5        —         2.5        (0.4

Claims against Bankrupt and Substantially Bankrupt Obligors

          9.0       3.8        —         3.8        (5.1

Claims with Collection Risk

          105.9       67.9        0.0        67.9        (37.9

Amount Newly Categorized as above during Fiscal 2024

          115.0       71.8        0.0        71.8        (43.1

of which the amount which was in the process of being removed from the balance sheet

          5.8       3.4        —         3.4        (2.3

Claims against Bankrupt and Substantially Bankrupt Obligors

            8.3        —         8.3        8.3  

Claims with Collection Risk

            51.8        0.0        51.9        51.9  

Amount Newly Categorized as above during the First Half of Fiscal 2025

            60.1        0.0        60.2        60.2  

of which the amount which was in the process of being removed from the balance sheet

            3.8        —         3.8        3.8  

Claims against Bankrupt and Substantially Bankrupt Obligors

     34.0        26.6       22.2       33.7        0.0        33.8        11.5  

Claims with Collection Risk

     658.4        708.6       569.3       303.3        4.3        307.7        (261.6

Total

     692.5        735.3       591.6       337.1        4.3        341.5        (250.0

of which the amount which was in the process of being removed from the balance sheet

     30.5        24.7       17.9       27.9        0.0        28.0        10.0  

 

 
* Trust account represents trust accounts that guarantee principals in the agreement.
*           denotes newly categorized amounts.           

(2) Breakdown of Reasons for Removal of NPLs from the Balance Sheet in the First Half of Fiscal 2025

 

 

     (Billions of yen)  
     Aggregate
Figures

for the 2
Banks

(Banking
Account

+ Trust
Account)
    MHBK     MHTB
(Banking
Account
+ Trust
Account)
 

Liquidation

     (1.0     (1.0     —   

Restructuring

     (1.3     (1.3     —   

Improvement in Business Performance due to Restructuring

     —        —        —   

Loan Sales

     (12.1     (9.6     (2.4

Direct Write-off

     (222.7     (222.7     0.0  

Other

     (73.0     (72.2     (0.8

Debt recovery

     (27.9     (27.2     (0.6

Improvement in Business Performance

     (45.1     (44.9     (0.1
  

 

 

   

 

 

   

 

 

 

Total

     (310.3     (307.0     (3.3
  

 

 

   

 

 

   

 

 

 

 

2-27


Mizuho Financial Group, Inc.

 

7. Status of Loans by Industry

(1) Outstanding Balances by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of September 30, 2025     As of March 31, 2025  
     Outstanding
Balance
     Change     Outstanding Balance  

Domestic Total (excluding Loans Booked Offshore)

     63,256.9        (1,082.3     64,339.3  

Manufacturing

     10,062.8        (246.8     10,309.7  

Agriculture & Forestry

     50.2        1.2       48.9  

Fishery

     12.2        (0.6     12.9  

Mining, Quarrying Industry & Gravel Extraction Industry

     147.9        (12.3     160.3  

Construction

     1,051.5        (3.6     1,055.1  

Utilities

     3,197.9        0.6       3,197.3  

Communication

     1,408.0        237.2       1,170.7  

Transportation & Postal Industry

     2,275.3        8.4       2,266.9  

Wholesale & Retail

     4,902.4        22.8       4,879.6  

Finance & Insurance

     9,122.0        (198.1     9,320.1  

Real Estate

     12,638.9        191.2       12,447.6  

Commodity Lease

     3,627.8        384.3       3,243.4  

Service Industries

     3,006.2        (14.4     3,020.7  

Local Governments

     340.8        (28.1     368.9  

Governments

     1,275.5        (1,707.2     2,982.7  

Other

     10,136.9        283.0       9,853.9  

Overseas Total (including Loans Booked Offshore)

     31,497.1        1,162.1       30,335.0  

Governments

     253.4        (39.6     293.0  

Financial Institutions

     13,810.6        32.8       13,777.7  

Other

     17,433.1        1,168.9       16,264.2  
  

 

 

    

 

 

   

 

 

 

Total

     94,754.1        79.7       94,674.3  
  

 

 

    

 

 

   

 

 

 
 
*

Loans to Finance & Insurance sector includes loans to MHFG as follows:

As of September 30, 2025: ¥265.0 billion (from MHBK)
As of March 31, 2025: ¥530.0 billion (from MHBK)
*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-28


Mizuho Financial Group, Inc.

 

Mizuho Bank

 

     (Billions of yen)  
     As of September 30, 2025     As of March 31, 2025  
     Outstanding
Balance
     Change     Outstanding Balance  

Domestic Total (excluding Loans Booked Offshore)

     60,223.6        (1,056.5     61,280.1  

Manufacturing

     9,784.0        (206.6     9,990.7  

Agriculture & Forestry

     50.2        1.2       48.9  

Fishery

     12.2        (0.6     12.9  

Mining, Quarrying Industry & Gravel Extraction Industry

     147.0        (12.2     159.2  

Construction

     997.3        (10.1     1,007.5  

Utilities

     3,002.1        19.5       2,982.6  

Communication

     1,355.6        222.6       1,133.0  

Transportation & Postal Industry

     2,158.9        18.0       2,140.8  

Wholesale & Retail

     4,797.9        18.7       4,779.1  

Finance & Insurance

     8,607.3        (253.8     8,861.2  

Real Estate

     11,332.4        230.1       11,102.3  

Commodity Lease

     3,435.1        370.6       3,064.5  

Service Industries

     2,989.7        (7.1     2,996.8  

Local Governments

     340.8        (27.9     368.7  

Governments

     1,275.5        (1,707.2     2,982.7  

Other

     9,936.9        288.4       9,648.5  

Overseas Total (including Loans Booked Offshore)

     31,497.1        1,162.1       30,335.0  

Governments

     253.4        (39.6     293.0  

Financial Institutions

     13,810.6        32.8       13,777.7  

Other

     17,433.1        1,168.9       16,264.2  
  

 

 

    

 

 

   

 

 

 

Total

     91,720.8        105.5       91,615.2  
  

 

 

    

 

 

   

 

 

 
Mizuho Trust & Banking (Banking Account + Trust Account)        

Domestic Total (excluding Loans Booked Offshore)

     3,033.3        (25.8     3,059.1  

Manufacturing

     278.8        (40.1     319.0  

Agriculture & Forestry

     0.0        (0.0     0.0  

Fishery

     —         —        —   

Mining, Quarrying Industry & Gravel Extraction Industry

     0.9        (0.1     1.0  

Construction

     54.1        6.5       47.6  

Utilities

     195.7        (18.8     214.6  

Communication

     52.4        14.6       37.7  

Transportation & Postal Industry

     116.3        (9.6     126.0  

Wholesale & Retail

     104.4        4.0       100.4  

Finance & Insurance

     514.6        55.7       458.8  

Real Estate

     1,306.4        (38.8     1,345.2  

Commodity Lease

     192.6        13.7       178.8  

Service Industries

     16.5        (7.2     23.8  

Local Governments

     —         (0.2     0.2  

Governments

     —         —        —   

Other

     200.0        (5.3     205.4  

Overseas Total (including Loans Booked Offshore)

     —         —        —   

Governments

     —         —        —   

Financial Institutions

     —         —        —   

Other

     —         —        —   
  

 

 

    

 

 

   

 

 

 

Total

     3,033.3        (25.8     3,059.1  
  

 

 

    

 

 

   

 

 

 
 
*

Amounts of Outstanding Balances are the aggregate figures for banking and trust accounts.

 

2-29


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA and Coverage Ratio by Industry

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen, %)  
     As of September 30, 2025     As of March 31, 2025  
     Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
     Change     Non Performing
Loans based on
the BA and the
FRA
     Coverage
Ratio
 
   Non Performing
Loans based on
the BA and the
FRA
    Coverage
Ratio
 

Domestic Total (excluding Loans Booked Offshore)

     690.2        65.0        (247.9     (8.7     938.2        73.8  

Manufacturing

     364.9        63.3        (245.3     (12.8     610.3        76.2  

Agriculture & Forestry

     7.7        85.5        4.4       9.2       3.2        76.3  

Fishery

     —         —         —        —        —         —   

Mining, Quarrying Industry & Gravel Extraction Industry

     0.0        100.0        0.0       —        —         —   

Construction

     3.2        77.8        0.1       (4.3     3.0        82.1  

Utilities

     3.8        63.9        2.7       (4.8     1.0        68.7  

Communication

     12.8        55.7        1.1       (3.6     11.7        59.3  

Transportation & Postal Industry

     8.3        77.8        (3.4     0.4       11.8        77.4  

Wholesale & Retail

     119.3        54.2        8.1       (1.7     111.2        55.9  

Finance & Insurance

     12.8        51.8        (1.0     (3.0     13.9        54.8  

Real Estate

     22.2        84.8        (4.0     (2.0     26.3        86.8  

Commodity Lease

     0.2        72.3        (0.0     0.8       0.2        71.5  

Service Industries

     86.5        63.6        (8.7     (3.5     95.2        67.2  

Local Governments

     —         —         —        —        —         —   

Other

     47.8        97.4        (1.9     0.3       49.8        97.1  

Overseas Total (including Loans Booked Offshore)

     70.9        79.6        (9.3     (1.2     80.3        80.8  

Governments

     —         —         —        —        —         —   

Financial Institutions

     —         —         —        —        —         —   

Other

     70.9        79.6        (9.3     (1.2     80.3        80.8  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

     761.2        66.3        (257.3     (7.9     1,018.5        74.3  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
 
*

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-30


Mizuho Financial Group, Inc.

 

8. Housing and Consumer Loans & Loans to Small and Medium-Sized Enterprises (“SMEs”) and Individual Customers

(1) Balance of Housing and Consumer Loans

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
September 30,
2025
           As of
March 31,
2025
 
     Change  

Housing and Consumer Loans

     7,257.3        (82.1     7,339.5  

Housing Loans for owner’s residential housing

     6,817.3        (73.4     6,890.7  

Mizuho Bank

       

Housing and Consumer Loans

     7,227.7        (79.3     7,307.1  

Housing Loans

     6,858.4        (77.0     6,935.5  

for owner’s residential housing

     6,789.0        (70.8     6,859.8  

Consumer loans

     369.2        (2.2     371.5  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Housing and Consumer Loans

     29.6        (2.8     32.4  

Housing Loans for owner’s residential housing

     28.2        (2.6     30.9  
 

* Above figures are aggregate banking and trust account amounts.

       

(2) Loans to SMEs and Individual Customers

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (%, Billions of yen)  
     As of
September 30,
2025
           As of
March 31,
2025
 
     Change  

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     57.7        1.0       56.7  

Loans to SMEs and Individual Customers

     36,527.1        22.1       36,504.9  

Mizuho Bank

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     58.2        1.2       57.0  

Loans to SMEs and Individual Customers

     35,086.0           126.9       34,959.1  

Mizuho Trust & Banking (Banking Account + Trust Account)

       

Percentage of Loans to SMEs and Individual Customers, of Total Domestic Loans

     47.5        (3.0     50.5  

Loans to SMEs and Individual Customers

     1,441.0        (104.7     1,545.8  
 
*

Above figures are aggregate banking and trust account amounts.

 

*

Above figures do not include loans booked at overseas offices and offshore loans.

*

The definition of “Small and Medium-sized Enterprises” is as follows:

 

Enterprises of which the capital is ¥300 million or below (¥100 million or below for the wholesale industry, and ¥50 million or below for the retail, restaurant and commodity lease industries, etc.), or enterprises with full-time employees of 300 or below (100 or below for the wholesale and commodity lease industries etc., 50 or below for the retail and restaurant industries.)

 

2-31


Mizuho Financial Group, Inc.

 

9. Status of Loans by Region

(1) Outstanding Balances by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of September 30, 2025     As of March 31, 2025  
     Outstanding
Balance
     Change     Outstanding Balance  

Asia

     7,914.2        938.3       6,975.9  

Hong Kong

     933.6        36.2       897.3  

Singapore

     1,501.9        134.9       1,366.9  

Thailand

     1,186.0        157.0       1,029.0  

Taiwan

     1,120.2        413.9       706.3  

India

     1,010.5        83.3       927.1  

South Korea

     752.2        19.9       732.3  

Indonesia

     490.6        60.6       430.0  

Philippines

     286.3        19.4       266.8  

China

     151.3        9.8       141.4  

Malaysia

     103.1        14.3       88.8  

Central and South America

     4,393.9        (48.2     4,442.1  

Mexico

     278.8        (75.1     353.9  

Brazile

     219.8        19.6       200.1  

North America

     14,339.3        590.3       13,748.9  

United States

     12,907.5        794.7       12,112.8  

Eastern Europe

     63.3        (58.4     121.7  

Russia

     20.3        (80.6     100.9  

Western Europe

     4,602.6        45.2       4,557.3  

United Kingdom

     1,378.8        (1.4     1,380.2  

Netherlands

     934.3        (129.6     1,064.0  

Germany

     15.7        (64.7     80.4  

Ireland

     528.1        (8.7     536.9  

Switzerland

     79.2        (6.5     85.8  

France

     252.5        120.5       132.0  

Turkey

     128.9        30.2       98.7  

Italy

     13.6        0.9       12.7  

Other

     4,406.7        34.5       4,372.1  

Australia

     2,308.0        148.1       2,159.9  

Total

     35,720.1          1,501.8       34,218.2  

 

The above figures are based on obligor country of location.

 

The outstanding balance of loans in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

 

 

     As of September 30, 2025     As of March 31, 2025  
     Outstanding
Balance
     Change     Outstanding Balance  

Mizuho Bank Europe N.V.

           1,763.3              1,188.7       574.6  

Mizuho Bank (China) ,Ltd

     932.1        (231.3      1,163.4  

PT. Bank Mizuho Indonesia

     570.1        (39.9     610.0  

 

2-32


Mizuho Financial Group, Inc.

 

(2) Non Performing Loans based on the BA and the FRA by Region

Non-Consolidated

Aggregate Figures for the 2 Banks (Banking Account + Trust Account)

 

     (Billions of yen)  
     As of September 30, 2025     As of March 31, 2025  
     Non Performing
Loans based on
the BA and the

FRA
     Change     Non Performing
Loans based on
the BA and the
FRA
 

Asia

     35.9        (22.3     58.2  

Hong Kong

     0.9        (0.0     1.0  

Singapore

     3.3        (10.3     13.7  

Thailand

     0.5        (0.4     1.0  

Taiwan

     15.3        (8.9     24.2  

India

     —         —        —   

South Korea

     —         (0.0     0.0  

Indonesia

     —         —        —   

Philippines

     0.0        (0.0     0.0  

China

     0.1        (0.0     0.1  

Malaysia

     —         —        —   

Central and South America

     10.4        (3.5     13.9  

Mexico

     —         —        —   

Brazile

     —         —        —   

North America

     14.2                    5.9       8.2  

United States

     14.2        5.9       8.2  

Eastern Europe

     8.4        (0.1     8.5  

Russia

     8.4        (0.1     8.5  

Western Europe

     29.6        (0.0     29.7  

United Kingdom

     13.2        0.2       13.0  

Netherlands

     0.3        (0.6     0.9  

Germany

     —         (3.2     3.2  

Ireland

     —         —        —   

Switzerland

     1.1        0.0       1.0  

France

     —         —        —   

Turkey

     —         —        —   

Italy

     10.4        0.7       9.7  

Other

     6.0        4.3       1.7  

Australia

     6.0        4.3       1.6  

Total

              104.8        (15.7           120.5  

The above figures are based on obligor country of location.

The outstanding balance of Non Performing Loans based on the BA and the FRA in major banking subsidiaries outside Japan in the consolidated financial statement is as follows.

 

     As of September 30, 2025     As of March 31, 2025  
     Non Performing
Loans based on
the BA and the
FRA
     Change     Non Performing
Loans based on
the BA and the
FRA
 

Mizuho Bank Europe N.V.

               21.3                    0.4              20.9  

Mizuho Bank (China) ,Ltd

     —         (0.1     0.1  

PT. Bank Mizuho Indonesia

     6.4        (0.5     6.9  

 

2-33


Mizuho Financial Group, Inc.

 

III. OTHERS

1. Estimation for Calculating Deferred Tax Assets

Non-Consolidated

Mizuho Bank

1. Estimate of future taxable income

 

            (Billions of yen)  
            Total amount
for five years
(from October 1, 2025
to
September 30, 2030)
 

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses)

     1        4,644.4  

Profit before Income Taxes

     2        5,172.7  

Tax Adjustments (1)

     3        931.2  

Taxable Income before Current Deductible Temporary Differences (2)

     4        6,103.9  

Effective Statutory Tax Rate

     5        30.62% / 31.52%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6        1,918.3  

 

 
(1)

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

(2)

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of September 30, 2025.

 

Reference: Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2021

     360.3  

Fiscal 2022

     157.7  

Fiscal 2023

     406.1  

Fiscal 2024

     796.7  

First Half of Fiscal 2025 (estimate)

     558.8  
 

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

Figure for the first half of fiscal 2025 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

            (Billions of yen)  
            As of
September 30,
2025
    Change     As of
March 31,
2025
 

Allowances for Loan Losses

     7        224.2       (2.2     226.4  

Impairment of Securities

     8        95.9       (10.6     106.6  

Securities Contributed to Employee Retirement Benefit Trust

     9        87.0       (4.5     91.5  

Net Unrealized Losses on Other Securities

     10        —        (50.2     50.2  

Depreciation and Impairment

     11        57.7       (5.1     62.9  

Net Deferred Hedge Losses

     12        278.5       57.5       220.9  

Tax Losses Carried Forward

     13        8.0       (4.4     12.4  

Other

     14        188.0       (20.6     208.6  
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15        939.6       (39.9     979.5  
     

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16        (152.4     29.8       (182.3
     

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17        787.1       (10.0     797.2  
     

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18        (93.7     24.6       (118.4

Net Unrealized Gains on Other Securities

     19        (423.2     (92.6     (330.5

Net Deferred Hedge Gains

     20        —        —        —   

Other

     21        (81.7     (10.0     (71.6
     

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22        (598.6     (78.0     (520.5
     

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23        188.5       (88.1     276.6  
     

 

 

   

 

 

   

 

 

 

Tax effects related to Net Unrealized Losses (Gains) on Other Securities *

     24        (423.2     (125.2     (298.0

Tax effects related to Net Deferred Hedge Losses (Gains)

     25        278.5       57.5       220.9  

Tax effects related to others

     26        333.1       (20.6     353.7  
 
*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-34


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

1. Estimate of future taxable income

 

           (Billions of yen)  
           Total amount for
five years
(from October 1, 2025
to
September 30, 2030)
 

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses)

     1       200.5  

Profit before Income Taxes

     2       312.1  

Tax Adjustments (1)

     3       (20.5

Taxable Income before Current Deductible Temporary Differences (2)

     4       292.7  

Effective Statutory Tax Rate

     5       30.62%/31.52%  

Deferred Tax Assets corresponding to Taxable Income before Current Deductible Temporary Differences [ 4 x 5 ]

     6       91.7  
 
(1)

Tax Adjustments are estimated future book-tax differences under the provisions of the corporation tax law and others.

(2)

Taxable Income before Current Deductible Temporary Differences is an estimate of taxable income before adjusting deductible temporary differences as of September 30, 2025.

Reference: Past results of taxable income (tax loss)

 

  
     (Billions of yen)  

Fiscal 2021

     33.2  

Fiscal 2022

     30.0  

Fiscal 2023

     29.4  

Fiscal 2024

     71.6  

First Half of Fiscal 2025 (estimate)

     34.3  
 

Figures are taxable income (tax loss) amounts per the final corporation tax returns before deducting tax losses carried forward from prior years. Subsequent amendments have not been reflected.

Figure for the first half of fiscal 2025 is an estimate of taxable income.

2. Breakdown of Deferred Tax Assets

 

           (Billions of yen)  
           As of
September 30,
2025
    Change     As of
March 31,
2025
 

Allowances for Loan Losses

     7       1.7       (0.4     2.1  

Impairment of Securities

     8       2.9       (0.6     3.6  

Securities Contributed to Employee Retirement Benefit Trust

     9       11.4       (1.3     12.7  

Net Unrealized Losses on Other Securities

     10       0       0       0  

Depreciation and Impairment

     11       3.8       (1.7     5.5  

Net Deferred Hedge Losses

     12       —        —        —   

Tax Losses Carried Forward

     13       —        —        —   

Other

     14       4.6       (1.0     5.6  
    

 

 

   

 

 

   

 

 

 

Total Deferred Tax Assets

     15       24.7       (5.1     29.8  
    

 

 

   

 

 

   

 

 

 

Valuation Allowance

     16       (2.6     0.5       (3.1
    

 

 

   

 

 

   

 

 

 

Sub-Total [ 15 + 16 ]

     17       22.1       (4.5     26.6  
    

 

 

   

 

 

   

 

 

 

Amount related to Retirement Benefits Accounting

     18       (16.6     6.4       (23.0

Net Unrealized Gains on Other Securities

     19       (30.0     (7.1     (22.8

Net Deferred Hedge Gains

     20       (4.2     (1.3     (2.9

Other

     21       (0.3     0.1       (0.4
    

 

 

   

 

 

   

 

 

 

Total Deferred Tax Liabilities

     22       (51.3     (1.9     (49.3
    

 

 

   

 

 

   

 

 

 

Net Deferred Tax Assets (Liabilities) [17 + 22]

     23       (29.2     (6.5     (22.7
    

 

 

   

 

 

   

 

 

 

Tax effects related to Net Unrealized Losses (Gains) on Other Securities *

     24       (30.0     (7.1     (22.9

Tax effects related to Net Deferred Hedge Losses (Gains)

     25       (4.2     (1.3     (2.9

Tax effects related to others

     26       5.1       1.9       3.1  
 
*

Tax effects related to Net Unrealized Losses (Gains) on Other Securities is the amount after deducting Valuation Allowance.

 

Assessment of Recoverability of Deferred Tax Assets is based on 19. Company Classification (Category 2) of “Revised Implementation Guidance on Recoverability of Deferred Tax Assets” (ASBJ Guidance No.26).

Future taxable income was estimated using assumptions used in the Business Plan, etc.

The above includes forward-looking information. See the disclaimer at the end of the table of contents located at the beginning of this document.

 

2-35


Mizuho Financial Group, Inc.

 

2. Breakdown of Deposits (Domestic Offices)

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
September 30,
2025
     Change     As of
March 31,
2025
 

Deposits

     122,353.9        (1,745.9     124,099.8  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     48,971.8        (58.1     49,030.0  

Corporate Deposits

     64,464.1        (344.0     64,808.2  

Financial/Government Institutions

     8,917.8        (1,343.7     10,261.5  
Mizuho Bank        

Deposits

     120,600.3        (1,616.7     122,217.0  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     48,277.9        (56.2     48,334.1  

Corporate Deposits

     63,610.3        (281.5     63,891.8  

Financial/Government Institutions

     8,712.0        (1,278.9     9,991.0  
Mizuho Trust & Banking        

Deposits

     1,753.5        (129.1     1,882.7  
  

 

 

    

 

 

   

 

 

 

Individual Deposits

     693.9        (1.8     695.8  

Corporate Deposits

     853.8        (62.5     916.3  

Financial/Government Institutions

     205.7        (64.7     270.5  
 
*

Above figures do not include deposits booked at overseas offices and offshore deposits.

 

2-36


Mizuho Financial Group, Inc.

 

Attachments

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

     Millions of yen  
     As of
September 30,
2025 (A)
    As of
March 31,
2025 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 64,154,219     ¥ 69,747,184     ¥ (5,592,965

Call Loans

     259,519       249,360       10,159  

Receivables under Resale Agreements

     9,905,076       10,023,199       (118,123

Guarantee Deposits Paid under Securities Borrowing Transactions

     128,778       127,638       1,139  

Monetary Claims Bought

     564,771       493,032       71,738  

Trading Assets

     8,646,390       7,782,207       864,182  

Money Held in Trust

     505       505       0  

Securities

     38,571,446       34,405,103       4,166,342  

Loans and Bills Discounted

     91,720,807       91,615,228       105,578  

Foreign Exchanges

     2,154,470       2,042,083       112,387  

Derivatives other than for Trading Assets

     6,180,588       6,066,571       114,017  

Other Assets

     5,329,732       5,558,146       (228,413

Tangible Fixed Assets

     855,321       855,824       (502

Intangible Fixed Assets

     531,992       505,728       26,264  

Prepaid Pension Cost

     297,317       375,645       (78,327

Deferred Tax Assets

     188,528       276,640       (88,112

Customers’ Liabilities for Acceptances and Guarantees

     12,370,944       11,573,662       797,282  

Allowances for Loan Losses

     (458,473     (719,269     260,796  

Allowance for Investment Losses

     —        (2     2  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 241,401,937     ¥ 240,978,492     ¥ 423,445  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 154,828,114     ¥ 153,047,861     ¥ 1,780,253  

Negotiable Certificates of Deposit

     13,722,701       14,052,123       (329,422

Call Money

     2,323,253       2,169,376       153,876  

Payables under Repurchase Agreements

     14,646,838       19,411,662       (4,764,824

Guarantee Deposits Received under Securities Lending Transactions

     605,928       356,931       248,996  

Commercial Paper

     2,245,275       2,138,133       107,142  

Trading Liabilities

     5,522,776       5,646,893       (124,116

Borrowed Money

     14,269,622       12,955,564       1,314,058  

Foreign Exchanges

     1,533,921       1,061,680       472,240  

Bonds and Notes

     693,778       407,973       285,805  

Derivatives other than for Trading Liabilities

     7,332,522       7,147,566       184,955  

Other Liabilities

     4,261,301       4,115,826       145,475  

Reserve for Bonus Payments

     38,341       54,510       (16,169

Reserve for Variable Compensation

     375       587       (212

Reserve for Possible Losses on Sales of Loans

     40       1,266       (1,225

Reserve for Contingencies

     10,299       8,616       1,683  

Reserve for Reimbursement of Deposits

     5,851       6,814       (962

Reserve for Reimbursement of Debentures

     16,039       19,965       (3,925

Deferred Tax Liabilities for Revaluation Reserve for Land

     45,281       47,059       (1,777

Acceptances and Guarantees

     12,370,944       11,573,662       797,282  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     234,473,209       234,224,077       249,131  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —   

Capital Surplus

     2,259,392       2,259,392       —   

Capital Reserve

     660,805       660,805       —   

Other Capital Surplus

     1,598,587       1,598,587       —   

Retained Earnings

     2,705,543       2,715,665       (10,121

Appropriated Reserve

     724,535       624,534       100,000  

Other Retained Earnings

     1,981,008       2,091,130       (110,122

Retained Earnings Brought Forward

     1,981,008       2,091,130       (110,122
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,369,001       6,379,123       (10,121
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     1,067,229       752,993       314,236  

Net Deferred Hedge Gains (Losses), net of Taxes

     (602,326     (476,383     (125,942

Revaluation Reserve for Land, net of Taxes

     94,823       98,682       (3,859
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     559,726       375,291       184,434  
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     6,928,728       6,754,415       174,313  
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 241,401,937     ¥ 240,978,492     ¥ 423,445  
  

 

 

   

 

 

   

 

 

 

 

2-37


Mizuho Financial Group, Inc.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the six months
ended
September 30, 2025
(A)
     For the six months
ended
September 30, 2024
(B)
    Change
(A) - (B)
 

Ordinary Income

   ¥ 3,109,884      ¥ 3,273,841     ¥ (163,956

Interest Income

     2,370,481        2,490,924       (120,442

Interest on Loans and Bills Discounted

     1,233,123        1,276,139       (43,016

Interest and Dividends on Securities

     424,095        406,426       17,668  

Fee and Commission Income

     341,193        312,172       29,021  

Trading Income

     106,354        180,267       (73,912

Other Operating Income

     93,085        129,072       (35,986

Other Ordinary Income

     198,768        161,405       37,363  
  

 

 

    

 

 

   

 

 

 

Ordinary Expenses

     2,509,045        2,756,364       (247,319

Interest Expenses

     1,729,101        1,998,387       (269,285

Interest on Deposits

     771,573        840,978       (69,405

Fee and Commission Expenses

     143,601        129,533       14,067  

Trading Expenses

     1,397        31       1,366  

Other Operating Expenses

     114,974        110,539       4,434  

General and Administrative Expenses

     461,898        429,260       32,637  

Other Ordinary Expenses

     58,071        88,612       (30,540
  

 

 

    

 

 

   

 

 

 

Ordinary Profits

     600,839        517,476       83,362  
  

 

 

    

 

 

   

 

 

 

Extraordinary Gains

     42,551        45,924       (3,372
  

 

 

    

 

 

   

 

 

 

Extraordinary Losses

     4,459        4,015       443  
  

 

 

    

 

 

   

 

 

 

Profit before Income Taxes

     638,931        559,384       79,546  

Income Taxes:

       

Current

     151,239        184,336       (33,096

Deferred

     1,668        (25,648     27,316  
  

 

 

    

 

 

   

 

 

 

Profit

   ¥ 486,023      ¥ 400,696     ¥ 85,326  
  

 

 

    

 

 

   

 

 

 

 

2-38

FAQ

What did Mizuho Financial Group (MFG) report for H1 FY2025 profit?

Profit attributable to owners was ¥689,947 million, up 21.8% year over year; diluted EPS was ¥276.20.

How did Mizuho’s H1 FY2025 revenues and profits change?

Ordinary income was ¥4,337,537 million (down 5.4%), while ordinary profits were ¥849,626 million (up 13.7%).

Did MFG change its FY2025 guidance?

Yes. The company raised profit attributable to owners guidance to ¥1,130,000 million, a 10.7% increase from the prior ¥1,020,000 million estimate.

What are Mizuho’s capital ratios?

Preliminary consolidated ratios: CET1 13.70%, Tier 1 16.55%, and Total capital 18.41%.

How is asset quality trending for MFG?

The consolidated non‑performing loan ratio improved to 0.72% from 0.97%.

What dividends did MFG announce for FY2025?

Second‑quarter dividend was ¥72.50 per share; total FY2025 dividend estimate is ¥145.00 per share.

What were MFG’s balance sheet totals at the half‑year?

Total assets were ¥288,757,081 million and total net assets ¥11,076,007 million.
Mizuho Financial

NYSE:MFG

MFG Rankings

MFG Latest News

MFG Latest SEC Filings

MFG Stock Data

84.52B
12.43B
0.01%
1.54%
0.02%
Banks - Regional
Financial Services
Link
Japan
Tokyo