STOCK TITAN

Magnolia Bancorp nine-month loss widens to $189K

The quarter's disclosures identify a material weakness in credit-loss review controls and show deposits down 10% since year-end.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

Magnolia Bancorp, Inc. (MGNO) reported a $189,000 net loss for the nine months ended September 30, 2026, compared with a $114,000 loss in 2025. Noninterest expense increased 5.8% to $1.229 million, while net interest income rose 2.6% to $1.020 million. Third-quarter net loss was $55,000, compared with $48,000.

At September 30, 2026, deposits were $15.161 million and cash was $2.601 million, down from $16.852 million and $4.513 million, respectively, at December 31, 2025. Net loans were $31.269 million. The Association was categorized as well-capitalized; three loans totaling $152,000 were on nonaccrual, and the $185,000 allowance for credit losses equaled 122% of nonperforming assets.

Management said lower demand for fixed-rate mortgages pressured originations and expects the trend to continue until market conditions improve homeownership affordability. Controls were ineffective at September 30, 2026, after management identified a material weakness because it lacked sufficient evidence of an independent review of its credit-loss estimate. The weakness is not considered fully remediated until controls operate long enough for management to test effectiveness.

0 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 3 points

How the balance works

Positive

  • None.

Negative

  • Major pointMaterial weakness in allowance review left controls ineffective at September 30, 2026.
  • Moderate pointNine-month net loss reached $189,000, versus $114,000 a year earlier.
  • Moderate pointNoninterest expense rose 5.8% to $1.229 million for the nine months.

Filing Explained

The trust’s four-thousand-share purchase used existing stock, not new issuance, and the company’s separate repurchase program had expired.

In August 2026, the retention-plan trust bought 4,000 shares from an executive at $13.71 per share; the shares remained unallocated at September 30, 2026. This was a purchase of existing shares, not a new issuance; while unallocated, they reduce reported stockholders’ equity until restricted awards are earned and distributed.

The approximately $55,000 trust purchase is separate from the company’s own repurchases: it repurchased and retired 1,462 shares during the nine months, and its repurchase program expired on May 20, 2026.

At September 30, 2026, $5.6 million of certificates of deposit were scheduled to mature within the next 12 months. Management expects a substantial portion to renew; if a substantial portion is not retained, it may raise deposit rates or use Federal Home Loan Bank advances, which may increase interest expense.

Nine-month net loss $189,000 Nine months ended September 30, 2026; compared with $114,000 in 2025
Third-quarter net loss $55,000 Three months ended September 30, 2026; compared with $48,000 in 2025
Net interest income $1.020 million; 2.6% increase Nine months ended September 30, 2026, compared with 2025
Noninterest expense $1.229 million; 5.8% increase Nine months ended September 30, 2026, compared with 2025
Total deposits $15.161 million At September 30, 2026; $16.852 million at December 31, 2025
Cash and cash equivalents $2.601 million At September 30, 2026; $4.513 million at December 31, 2025
Tier 1 leverage ratio 47.41% Association actual ratio at September 30, 2026
Nonperforming assets $152,000 At September 30, 2026; allowance for credit losses was $185,000, or 122% of nonperforming assets
net interest margin financial
"Net interest margin was 3.88%"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
nonaccrual financial
"three loans totaling $152,000 that were on nonaccrual"
A nonaccrual asset is a loan or investment that a lender stops counting as earning interest because the borrower is not making scheduled payments or the lender doubts future payments. Think of it like putting a subscription on hold when you stop receiving payments; it reduces reported income and signals a higher risk that the lender may not get repaid, which can affect a bank's profits and the value of its loan portfolio.
allowance for credit losses financial
"allowance for credit losses was $185,000"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
prompt corrective action regulatory
"regulatory framework for prompt corrective action"
valuation allowance financial
"established a valuation allowance against its net deferred tax asset"
A valuation allowance is a reserve set aside to reduce the value of certain assets on a company's financial records when there is uncertainty about whether they will generate the expected benefits. It acts like a caution sign, indicating that some assets might not be fully recoverable or worth their recorded amount. This matters to investors because it provides a more realistic picture of a company's financial health and potential risks.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was MGNO's net loss for the first nine months of 2026?

MGNO reported a $189,000 net loss for the nine months ended September 30, 2026, compared with $114,000 for the same 2025 period. Management attributed the increase to $67,000 more noninterest expense and a $28,000 income-tax effect, partly offset by $26,000 higher net interest income.

How much were MGNO's deposits at September 30, 2026?

MGNO reported $15.161 million in deposits at September 30, 2026, compared with $16.852 million at December 31, 2025. Management said market conditions affected its strategy of pursuing demand accounts and lower-cost core deposits, and it intends to continue efforts focused on consumer deposits.

What material weakness did MGNO report in its internal controls?

Management identified a material weakness in internal controls over the allowance for credit losses because it did not maintain sufficient evidence of an independent review of the estimate. The weakness will not be considered fully remediated until controls operate for a sufficient period and management tests their operating effectiveness.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0002033615 Magnolia Bancorp, Inc. false --12-31 Q3 2026 0.01 2,000,000 0 0.01 0.01 6,000,000 6,000,000 832,288 832,288 833,750 833,750 4,000 0 62,809 64,476 66,700 1 1 23 1 false false false false 00020336152026-01-012026-09-30 xbrli:shares 00020336152026-11-03 thunderdome:item iso4217:USD 00020336152026-09-30 00020336152025-12-31 iso4217:USDxbrli:shares 00020336152026-07-012026-09-30 00020336152025-07-012025-09-30 00020336152025-01-012025-09-30 0002033615us-gaap:CommonStockMember2025-06-30 0002033615us-gaap:AdditionalPaidInCapitalMember2025-06-30 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2025-06-30 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2025-06-30 0002033615us-gaap:RetainedEarningsMember2025-06-30 00020336152025-06-30 0002033615us-gaap:CommonStockMember2025-07-012025-09-30 0002033615us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-30 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2025-07-012025-09-30 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2025-07-012025-09-30 0002033615us-gaap:RetainedEarningsMember2025-07-012025-09-30 0002033615us-gaap:CommonStockMember2025-09-30 0002033615us-gaap:AdditionalPaidInCapitalMember2025-09-30 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2025-09-30 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2025-09-30 0002033615us-gaap:RetainedEarningsMember2025-09-30 00020336152025-09-30 0002033615us-gaap:CommonStockMember2026-06-30 0002033615us-gaap:AdditionalPaidInCapitalMember2026-06-30 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2026-06-30 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2026-06-30 0002033615us-gaap:RetainedEarningsMember2026-06-30 00020336152026-06-30 0002033615us-gaap:CommonStockMember2026-07-012026-09-30 0002033615us-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-30 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2026-07-012026-09-30 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2026-07-012026-09-30 0002033615us-gaap:RetainedEarningsMember2026-07-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMemberus-gaap:CommonStockMember2026-07-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMemberus-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMembermban:UnearnedRecognitionAndRetentionPlanMember2026-07-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMemberus-gaap:DeferredCompensationShareBasedPaymentsMember2026-07-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMemberus-gaap:RetainedEarningsMember2026-07-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMember2026-07-012026-09-30 0002033615us-gaap:CommonStockMember2026-09-30 0002033615us-gaap:AdditionalPaidInCapitalMember2026-09-30 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2026-09-30 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2026-09-30 0002033615us-gaap:RetainedEarningsMember2026-09-30 0002033615us-gaap:CommonStockMember2024-12-31 0002033615us-gaap:AdditionalPaidInCapitalMember2024-12-31 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2024-12-31 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2024-12-31 0002033615us-gaap:RetainedEarningsMember2024-12-31 00020336152024-12-31 0002033615us-gaap:CommonStockMember2025-01-012025-09-30 0002033615us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-30 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2025-01-012025-09-30 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2025-01-012025-09-30 0002033615us-gaap:RetainedEarningsMember2025-01-012025-09-30 0002033615us-gaap:CommonStockMember2025-12-31 0002033615us-gaap:AdditionalPaidInCapitalMember2025-12-31 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2025-12-31 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2025-12-31 0002033615us-gaap:RetainedEarningsMember2025-12-31 0002033615us-gaap:CommonStockMember2026-01-012026-09-30 0002033615us-gaap:AdditionalPaidInCapitalMember2026-01-012026-09-30 0002033615mban:UnearnedRecognitionAndRetentionPlanMember2026-01-012026-09-30 0002033615us-gaap:DeferredCompensationShareBasedPaymentsMember2026-01-012026-09-30 0002033615us-gaap:RetainedEarningsMember2026-01-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMemberus-gaap:CommonStockMember2026-01-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMemberus-gaap:AdditionalPaidInCapitalMember2026-01-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMembermban:UnearnedRecognitionAndRetentionPlanMember2026-01-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMemberus-gaap:DeferredCompensationShareBasedPaymentsMember2026-01-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMemberus-gaap:RetainedEarningsMember2026-01-012026-09-30 0002033615mban:RecognitionAndRetentionPlanMember2026-01-012026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-12-31 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2026-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-12-31 0002033615us-gaap:RealEstateLoanMember2026-09-30 0002033615us-gaap:RealEstateLoanMember2025-12-31 0002033615mban:ShareLoansMember2026-09-30 0002033615mban:ShareLoansMember2025-12-31 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:FinancialAsset30To90DaysPastDueMember2026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:FinancialAsset30To90DaysPastDueMember2026-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:FinancialAsset30To90DaysPastDueMember2026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0002033615mban:ShareLoansMembermban:FinancialAsset30To90DaysPastDueMember2026-09-30 0002033615mban:ShareLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0002033615mban:ShareLoansMemberus-gaap:FinancialAssetNotPastDueMember2026-09-30 0002033615mban:FinancialAsset30To90DaysPastDueMember2026-09-30 0002033615us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-09-30 0002033615us-gaap:FinancialAssetNotPastDueMember2026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:FinancialAsset30To90DaysPastDueMember2025-12-31 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:FinancialAsset30To90DaysPastDueMember2025-12-31 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:FinancialAsset30To90DaysPastDueMember2025-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0002033615mban:ShareLoansMembermban:FinancialAsset30To90DaysPastDueMember2025-12-31 0002033615mban:ShareLoansMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0002033615mban:ShareLoansMemberus-gaap:FinancialAssetNotPastDueMember2025-12-31 0002033615mban:FinancialAsset30To90DaysPastDueMember2025-12-31 0002033615us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-12-31 0002033615us-gaap:FinancialAssetNotPastDueMember2025-12-31 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:ClassifiedMember2026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2026-01-012026-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2026-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2026-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:ClassifiedMember2026-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2026-01-012026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMembermban:ClassifiedMember2026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-012026-09-30 0002033615mban:ShareLoansMemberus-gaap:PassMember2026-09-30 0002033615mban:ShareLoansMemberus-gaap:SpecialMentionMember2026-09-30 0002033615mban:ShareLoansMembermban:ClassifiedMember2026-09-30 0002033615mban:ShareLoansMember2026-01-012026-09-30 0002033615us-gaap:PassMember2026-09-30 0002033615us-gaap:SpecialMentionMember2026-09-30 0002033615mban:ClassifiedMember2026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2025-12-31 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2025-12-31 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:ClassifiedMember2025-12-31 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-01-012025-12-31 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:PassMember2025-12-31 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMemberus-gaap:SpecialMentionMember2025-12-31 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMembermban:ClassifiedMember2025-12-31 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-01-012025-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2025-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2025-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMembermban:ClassifiedMember2025-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-12-31 0002033615mban:ShareLoansMemberus-gaap:PassMember2025-12-31 0002033615mban:ShareLoansMemberus-gaap:SpecialMentionMember2025-12-31 0002033615mban:ShareLoansMembermban:ClassifiedMember2025-12-31 0002033615mban:ShareLoansMember2025-01-012025-12-31 0002033615us-gaap:PassMember2025-12-31 0002033615us-gaap:SpecialMentionMember2025-12-31 0002033615mban:ClassifiedMember2025-12-31 00020336152025-01-012025-12-31 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2026-06-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2026-06-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2026-06-30 0002033615mban:ShareLoansMember2026-06-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2026-07-012026-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2026-07-012026-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2026-07-012026-09-30 0002033615mban:ShareLoansMember2026-07-012026-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-06-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-06-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-30 0002033615mban:ShareLoansMember2025-06-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-07-012025-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-07-012025-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2025-07-012025-09-30 0002033615mban:ShareLoansMember2025-07-012025-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2025-09-30 0002033615mban:ShareLoansMember2025-09-30 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-12-31 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2024-12-31 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-31 0002033615mban:ShareLoansMember2024-12-31 0002033615us-gaap:ResidentialPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-01-012025-09-30 0002033615mban:ConstructionPortfolioSegmentMemberus-gaap:RealEstateLoanMember2025-01-012025-09-30 0002033615us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-09-30 0002033615mban:ShareLoansMember2025-01-012025-09-30 0002033615us-gaap:RelatedPartyMember2025-12-31 0002033615us-gaap:RelatedPartyMember2024-12-31 0002033615us-gaap:RelatedPartyMember2026-01-012026-09-30 0002033615us-gaap:RelatedPartyMember2025-01-012025-09-30 0002033615us-gaap:RelatedPartyMember2026-09-30 0002033615us-gaap:RelatedPartyMember2025-09-30 xbrli:pure 0002033615mban:DepositsLiabilitiesMemberus-gaap:CustomerConcentrationRiskMember2026-01-012026-09-30 0002033615mban:DepositsLiabilitiesMemberus-gaap:CustomerConcentrationRiskMember2025-01-012025-12-31 0002033615mban:DepositsLiabilitiesMemberus-gaap:CustomerConcentrationRiskMembermban:OneCustomerMember2026-01-012026-09-30 0002033615mban:DepositsLiabilitiesMemberus-gaap:CustomerConcentrationRiskMembermban:OneCustomerMember2025-01-012025-12-31 0002033615mban:UnvestedStockOptionsMember2026-01-012026-09-30 0002033615us-gaap:RestrictedStockMember2026-01-012026-09-30 0002033615us-gaap:CommitmentsToExtendCreditMember2026-09-30 0002033615us-gaap:CommitmentsToExtendCreditMember2025-12-31 0002033615mban:IndividuallyEvaluatedLoansMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0002033615mban:IndividuallyEvaluatedLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0002033615mban:IndividuallyEvaluatedLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2026-09-30 0002033615mban:IndividuallyEvaluatedLoansMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0002033615mban:IndividuallyEvaluatedLoansMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0002033615mban:IndividuallyEvaluatedLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-31 0002033615us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-09-30 0002033615us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0002033615us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0002033615us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-09-30 0002033615us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-31 0002033615us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0002033615us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0002033615us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-31 0002033615mban:RecognitionAndRetentionPlanMember2025-09-012025-09-30 0002033615mban:RecognitionAndRetentionPlanMember2026-09-012026-09-30
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2026

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission File Number: 000-56719

 

Magnolia Bancorp, Inc.

Exact name of registrant as specified in its charter)

 

Louisiana

 

99-2913448

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

2900 Clearview Parkway Metairie, LA 

 

70006

(Address of principal executive offices)

 

(Zip Code)

 

504-455-2444

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address and former fiscal year, if changed since last report) Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

   

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.         ☒  Yes         ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).         ☒  Yes         ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ 

 

Accelerated filer ☐

Non-accelerated filer ☒

 

Smaller reporting company ☒

Emerging growth company ☒

  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

☐ Yes         ☒ No

Number of shares of common stock outstanding as of November 3, 2026: 832,288

 

 
 

 

 

 

Index

       

Page #

 
   

Part I. - Financial Information

     
 

Item 1.

Financial Statements (Unaudited)

     
   

Consolidated Statements of Financial Condition

 

2

 
   

Consolidated Statements of Operations

 

3

 
   

Consolidated Statements of Changes in Stockholders' Equity

 

4

 
   

Consolidated Statements of Cash Flows

 

5

 
   

Notes to Consolidated Financial Statements

 

6

 
 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

 
 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

23

 
 

Item 4.

Controls and Procedures

 

23

 
   

Part II. - Other Information

     
 

Item 1.

Legal Proceedings

 

24

 
 

Item 1A.

Risk Factors

 

24

 
 

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

24

 
 

Item 3.

Defaults Upon Senior Securities

 

24

 
 

Item 4.

Mine Safety Disclosures

 

24

 
 

Item 5.

Other Information

 

24

 
 

Item 6.

Exhibits

 

25

 
   

Signatures

 

26

 

 

1

 

 

 

Item 1. Financial Statements

 

 

MAGNOLIA BANCORP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(dollars in thousands)

 

  

September 30,

  

December 31,

 
  

2026

  

2025

 
  

(Unaudited)

     

ASSETS

 

Cash and due from banks

 $2,601  $4,513 

Loans receivable

  31,454   30,904 

Allowance for credit losses

  (185)  (185)

Loans receivable, net

  31,269   30,719 
         

Accrued interest receivable

  50   66 

Property and equipment, net

  1,465   1,497 

Federal Home Loan Bank stock, at cost

  378   367 

Other assets

  48   234 

TOTAL ASSETS

 $35,811  $37,396 
         

LIABILITIES

        

Deposits:

        

Interest bearing deposits

 $14,392  $15,193 

Noninterest bearing deposits

  769   1,659 

Total deposits

  15,161   16,852 

Advance payments by borrowers for insurance and taxes

  733   485 

Accrued expense and other liabilities

  121   63 

Total Liabilities

  16,015   17,400 
         

STOCKHOLDERS' EQUITY

        

Preferred stock, $.01 par value - 2,000,000 shares authorized, none issued

  -   - 

Common stock, $.01 par value - 6,000,000 shares authorized; 832,288 and 833,750 issued and outstanding at September 30, 2026 and December 31, 2025, respectively

  8   8 

Additional paid-in capital

  6,914   6,887 

Unearned Recognition and Retention Plan Stock – 4,000 and 0 shares at September 30, 2026 and December 31, 2025, respectively.

  (55)  - 

Unearned ESOP stock- 62,809 and 64,476 shares at September 30, 2026 and December 31,2025, respectively

  (628)  (645)

Retained earnings

  13,557   13,746 

Total Stockholders' Equity

  19,796   19,996 
         

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $35,811  $37,396 

 

           

The accompanying notes are an integral part of these consolidated financial statements.

       
           
2

 

 

 

 

MAGNOLIA BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(dollars in thousands)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2026

   

2025

   

2026

   

2025

 

Interest Income

                               

Interest and fees on loans

  $ 354     $ 340     $ 1,043     $ 1,005  

Other

    34       38       124       179  

Total interest income

    388       378       1,167       1,184  

Interest Expense

                               

Deposits

    48       47       147       190  

Total interest expense

    48       47       147       190  

Net interest income

    340       331       1,020       994  

Provision for credit losses

    -       -       -       -  

Net interest income after provision for credit losses

    340       331       1,020       994  

Noninterest Income

                               

Service charges on deposit accounts

    2       1       5       5  

Other income

    5       8       15       21  

Total noninterest income

    7       9       20       26  

Noninterest Expense

                               

Salaries and employee benefits

    224       210       686       585  

Occupancy and equipment

    32       31       94       95  

Data processing

    33       34       96       91  

Accounting and auditing expenses

    45       41       167       167  

General insurance

    14       24       51       68  

Legal fees

    16       16       41       49  

Advertising

    2       4       2       22  

Automobile depreciation and expense

    5       6       11       19  

Correspondent charges

    5       4       14       13  

Other expenses

    26       30       67       53  

Total noninterest expense

    402       400       1,229       1,162  

Loss before income taxes

    (55 )     (60 )     (189 )     (142 )

Income tax benefit

    -       (12 )     -       (28 )

Net Loss

  $ (55 )   $ (48 )   $ (189 )   $ (114 )
                                 

Loss per share - basic and diluted

  $ (.07 )   $ (.06 )   $ (.25 )   $ (.15 )

Weighted average shares outstanding

    768,636       768,440       769,186       767,884  

 

The accompanying notes are an integral part of these consolidated financial statements.

   

 

3

 

 

 

MAGNOLIA BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)

(dollars in thousands)

 

  

Common Shares Issued

  

Common Stock

  

Additional paid-in capital

  

Unearned Recognition and Retention Plan Stock

  

Unearned ESOP Stock

  

Retained Earnings

  

Total Stockholders' Equity

 

Balance, June 30, 2025

  833,750  $8  $6,879  $-  $(656) $13,850  $20,081 

Issuance cost of common stock

  -   -   -   -   -   -   - 

ESOP shares committed to be released

  -   -   -   -   6   -   6 

Net loss

  -   -   -   -   -   (48)  (48)

Balance, September 30, 2025

  833,750  $8  $6,879  $-  $(650) $13,802  $20,039 
                             

Balance, June 30, 2026

  832,288  $8  $6,900  $-  $(634) $13,612  $19,886 

ESOP shares committed to be released

  -   -   2   -   6   -   8 

Stock purchased to fund the 2025 Recognition and Retention Plan

  -   -   -   (55)  -   -   (55)

Stock compensation

  -   -   12   -   -   -   12 

Net loss

  -   -   -   -   -   (55)  (55)

Balance, September 30, 2026

  832,288  $8  $6,914  $(55) $(628) $13,557  $19,796 

 

  

Common Shares Issued

  

Common Stock

  

Additional paid-in capital

  

Unearned Recognition and Retention Plan Stock

  

Unearned ESOP Stock

  

Retained Earnings

  

Total Stockholders' Equity

 

Balance, December 31, 2024

  -  $-  $-  $-  $-  $13,916  $13,916 

Issuance of common stock

  833,750   8   6,879   -   -   -   6,887 

Purchase of common shares ESOP, 66,700 shares

  -   -   -   -   (667)  -   (667)

ESOP shares committed to be released

  -   -   -   -   17   -   17 

Net loss

  -   -   -   -   -   (114)  (114)

Balance, September 30, 2025

  833,750  $8  $6,879  $-  $(650) $13,802  $20,039 
                             

Balance, December 31, 2025

  833,750  $8  $6,887  $-  $(645) $13,746  $19,996 

ESOP shares committed to be released

  -   -   4   -   17   -   21 

Stock purchased to fund the 2025 Recognition and Retention Plan

  -   -   -   (55)  -   -   (55)

Stock compensation

  -   -   40   -   -   -   40 

Repurchase of common stock

  (1,462)  -   (17)  -   -   -   (17)

Net loss

  -   -   -   -   -   (189)  (189)

Balance, September 30, 2026

  832,288  $8  $6,914  $(55) $(628) $13,557  $19,796 

 

                           

The accompanying notes are an integral part of these consolidated financial statements.

 

       
4

 

 

 

MAGNOLIA BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(dollars in thousands)

 

   

Nine Months Ended September 30,

 
   

2026

   

2025

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net loss

  $ (189 )   $ (114 )

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

               
                 

Depreciation

    33       43  

ESOP expense

    21       17  

Stock based compensation

    40       -  

FHLB stock dividends

    (11 )     (12 )

Net change in:

               

Deferred taxes

    -       (27 )

Accrued interest receivable and other assets

    202       123  

Accrued expenses and other liabilities

    58       (84 )

Net cash provided by (used in) operating activities

    154       (54 )
                 

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Increase in loans receivable, net

    (550 )     (647 )

Purchases of property and equipment

    (1 )     -  

Net cash used in investing activities

    (551 )     (647 )
                 

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Decrease in deposits, net

    (1,691 )     (5,373 )

Refund of stock subscriptions

    -       (1,428 )

Proceeds from stock conversion deposited

    -       187  

Increase in advances by borrowers for insurance and taxes

    248       453  

Purchase of stock to fund the 2025 Recognition and Retention Plan

    (55 )     -  

Payments to repurchase common stock

    (17 )     -  

Stock issuance costs paid

    -       (145 )

Net cash used in financing activities

    (1,515 )     (6,306 )
                 

Net change in cash and cash equivalents

    (1,912 )     (7,007 )

Cash and cash equivalents, beginning of period

    4,513       9,940  

Cash and cash equivalents, end of period

  $ 2,601     $ 2,933  
                 

SUPPLEMENTAL DISCLOSURES FOR CASH FLOW INFORMATION:

               

Cash paid during the period for interest

  $ 101     $ 191  

Proceeds from stock issuance, net of offering costs

    -       6,887  

 

         

The accompanying notes are an integral part of these consolidated financial statements.

 

   
5

 

  

 

MAGNOLIA BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements of Magnolia Bancorp, Inc. (the “Company”) were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, general practices within the financial services industry, and instructions for Regulation S-X. Accordingly, these interim financial statements do not include all of the information or footnotes required by GAAP for annual financial statements. However, in the opinion of management, all adjustments necessary for a fair presentation of the financial statements have been included. The results of operations for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the entire fiscal year. These statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto, included in the Company’s Form 10-K for the year ended December 31, 2025.

 

Description of Business

 

The Company is a holding company for Mutual Savings and Loan Association (the “Association”). Mutual Savings and Loan Association was formed in 1885 and is a federally chartered savings and loan. The Association provides financial services primarily to individuals, mainly through the origination of loans for one-to-four family residences through its two branches located in the metropolitan New Orleans area. The Association also accepts deposits in the form of checking, savings and certificates of deposit.

 

The Company was incorporated as a Louisiana corporation in May 2024 in connection with the Association’s conversion from mutual to stock form. On January 14, 2025, the Association completed its conversion from a mutual savings and loan association to a stock savings and loan association and became a wholly owned subsidiary of Magnolia Bancorp.

 

Use of Estimates

 

In preparing the consolidated financial statements, the Company is required to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

 

The determination of the adequacy of the allowance for credit losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. The Company’s loans are generally secured by specific items of collateral including real property and consumer assets. While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Based on such reviews, the Company may determine to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated.

 

Deferred income tax assets and liabilities are determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and give current recognition to changes in tax rates and laws. The Company provides a valuation allowance for deferred tax assets if it is more likely than not that the Company will be unable to realize the benefit of the future deductibility of the item. During 2025, the Company established a valuation allowance against its net deferred tax asset due to recent operating losses. Since 2024, the Company has experienced higher noninterest expenses primarily related to additional costs since its mutual to stock conversion and becoming a public company. The Company will continue to evaluate the need for a valuation allowance against these deferred items and will adjust the valuation allowance as deemed appropriate. Both positive and negative information is included in the evaluation which includes a history of recent cumulative losses and near-term expectations, and risks associated with estimates of future income. An objective history of recent losses generally provides better evidence in the evaluation than a subjective estimate of future income.

 

6

 
 

Recent Accounting Pronouncements

 

Accounting Standards Issued But Not Yet Adopted

 

In November 2024, the Financial Accounting Standards Board (“FASB”) issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40),” to improve the disclosures about a public business entity’s expenses in commonly presented expense captions. The amendments in this update require disclosure of specified information about certain costs and expenses in the notes to consolidated financial statements. Disclosure requirements also include a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, among other items. An entity is not precluded from providing additional voluntary disclosures that may provide investors with additional decision-useful information. This update, as amended, is effective for annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this update should be applied either prospectively to financial statements issued for reporting periods after the effective date of this update, or retroactively to any or all prior periods presented in the consolidated financial statements. The Company is currently assessing the provisions of this guidance. As the update contains only amendments to disclosure requirements, adoption will have no impact on the Company’s consolidated results of operations or financial condition.

 

In December 2025, the FASB issued ASU No. 2025-11, "Interim Reporting (Topic 270): Narrow-Scope Improvements" to clarify the current interim disclosure requirements and create a comprehensive list of interim disclosures required under GAAP. ASU 2025-11 also incorporates a disclosure principle that requires interim period disclosures of material events or changes that have occurred since the previous year-end. ASU 2025-11 is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027 with early adoption permitted. As the update contains only amendments to disclosure requirements, adoption will have no impact on the Company’s consolidated results of operations or financial condition.

 

Note 2. Loans Receivable

 

A summary of the balances of loans as of September 30, 2026 and December 31, 2025 is as follows.

 

  

September 30,

  

December 31,

 
  

2026

  

2025

 
  

(dollars in thousands)

 

Residential real estate

 $29,866  $30,037 

Construction

  632   - 

Commercial real estate

  557   476 

Total real estate loans

  31,055   30,513 

Share loans

  200   212 

Total loans

  31,255   30,725 

Unamortized, net deferred loan costs

  199   179 

Less allowance for credit losses

  (185)  (185)

Loans receivable, net

 $31,269  $30,719 

 

Loans are stated at the amount of unpaid principal net of unamortized loan costs and exclude accrued interest. Accrued interest is reflected in the accrued interest line item on the consolidated statements of financial condition.

 

7

 
 

The following tables present an analysis of past due loans as of September 30, 2026 and December 31, 2025.

 

  

As of September 30, 2026

 
  

30 to 89 days past due

  

90 days and over past due

  

Current Loans

  

Total

  

Past due greater than 90 days accruing

 
  

(dollars in thousands)

 

Residential real estate

 $364  $67  $29,435  $29,866  $- 

Construction

  -   -   632   632   - 

Commercial real estate

  -   -   557   557   - 

Share loans

  -   -   200   200   - 

Loans receivable, total

 $364  $67  $30,824  $31,255  $- 

 

  

As of December 31, 2025

 
  

30 to 89 days past due

  

90 days and over past due

  

Current Loans

  

Total

  

Past due greater than 90 days accruing

 
  

(dollars in thousands)

 

Residential real estate

 $-  $136  $29,901  $30,037  $- 

Construction

  -   -   -   -   - 

Commercial real estate

  -   -   476   476   - 

Share loans

  -   -   212   212   - 

Loans receivable, total

 $-  $136  $30,589  $30,725  $- 

 

Nonaccrual loans for which no related allowance for loan losses was recorded totaled $152,000 and $136,000 at September 30, 2026 and December 31, 2025, respectively, and consisted of residential real estate. The amount of interest income that would have been recorded in the three months ended September 30, 2026, and 2025 is not material.

 

Credit Quality Indicators

 

The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company's primary credit quality indicators use an internal credit risk rating system that categorizes loans into pass, special mention, substandard or doubtful categories. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics that benefit from a case-by-case evaluation. The following are the definitions of the Company's credit quality indicators:

 

Pass: Loans that comply in all material respects with the Company's loan policies, which are adequately secured with conforming collateral, and are extended to borrowers with documented cash flow and/or liquidity to safely cover their total debt service requirements.

 

Watch: Loans that are above the FNMA limits are monitored on a routine basis. In addition, loans that become delinquent are initially identified as watch list loans for further monitoring. These loans do not currently expose the institution to sufficient risk to warrant adverse classification.

 

Special Mention: Loans that have potential weaknesses that, if left uncorrected, may result in deterioration of repayment prospects for the asset or in the Company's credit position at some future date.

 

8

 
 

Classified Loans Credit Quality Indicators

 

Substandard: Loans that are inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. These assets have a well-defined weakness or weaknesses. The Company has a distinct possibility to sustain some loss if the deficiencies are not corrected.

 

Doubtful: Loans that have the weaknesses of those classified Substandard, with the added characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

The Company’s credit quality indicators are periodically updated on a case-by-case basis.

 

The following table reflects loans by credit quality indicator and origination year at September 30, 2026.

 

 

September 30, 2026

(dollars in thousands)

 

2026

  

2025

  

2024

  

2023

  

2022

  

Prior

  

Total

 

Residential Real Estate:

                            

Pass/Watch

 $3,361  $4,477  $1,073  $1,574  $4,866  $14,090  $29,714 

Special Mention

  -   -   -   -   -   152   152 

Classified

  -   -   -   -   -   -   - 

Total

 $3,361  $4,477  $1,073  $1,574  $4,866  $14,542  $29,866 

Current period gross charge-offs

  -   -   -   -   -   -   - 
                             

Construction:

                            

Pass/Watch

 $290  $342  $-  $-  $-  $-  $632 

Special Mention

  -   -   -   -   -   -   - 

Classified

  -   -   -   -   -   -   - 

Total

 $290  $342  $-  $-  $-  $-  $632 

Current period gross charge-offs

  -   -   -   -   -   -   - 
                             

Commercial Real Estate:

                            

Pass/Watch

 $177  $-  $-  $-  $-  $380  $557 

Special Mention

  -   -   -   -   -   -   - 

Classified

  -   -   -   -   -   -   - 

Total

 $177  $-  $-  $-  $-  $380  $557 

Current period gross charge-offs

  -   -   -   -   -   -   - 
                             

Share Loans:

                            

Pass/Watch

 $-  $-  $-  $-  $146  $54  $200 

Special Mention

  -   -   -   -   -   -   - 

Classified

  -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $146  $54  $200 

Current period gross charge-offs

  -   -   -   -   -   -   - 
                             

Total Loans:

                            

Pass/Watch

 $3,828  $4,819  $1,073  $1,574  $5,012  $14,824  $31,103 

Special Mention

  -   -   -   -   -   152   152 

Classified

  -   -   -   -   -   -   - 

Total

 $3,828  $4,819  $1,073  $1,574  $5,012  $14,976  $31,255 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $- 

 

9

 
 

The following table reflects loans by credit quality indicator and origination year at December 31, 2025.

 

 

December 31, 2025

(dollars in thousands)

 

2025

  

2024

  

2023

  

2022

  

2021

  

Prior

  

Total

 

Residential Real Estate:

                            

Pass/Watch

 $4,814  $1,226  $1,911  $5,039  $4,688  $12,223  $29,901 

Special Mention

  -   -   -   -   -   136   136 

Classified

  -   -   -   -   -   -   - 

Total

 $4,814  $1,226  $1,911  $5,039  $4,688  $12,359  $30,037 

Current period gross charge-offs

  -   -   -   -   -   -   - 
                             

Construction:

                            

Pass/Watch

 $-  $-  $-  $-  $-  $-  $- 

Special Mention

  -   -   -   -   -   -   - 

Classified

  -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $-  $-  $- 

Current period gross charge-offs

  -   -   -   -   -   -   - 
                             

Commercial Real Estate:

                            

Pass/Watch

 $-  $-  $-  $-  $-  $476  $476 

Special Mention

  -   -   -   -   -   -   - 

Classified

  -   -   -   -   -   -   - 

Total

 $-  $-  $-  $-  $-  $476  $476 

Current period gross charge-offs

  -   -   -   -   -   -   - 
                             

Share Loans:

                            

Pass/Watch

 $-  $-  $-  $159  $-  $53  $212 

Special Mention

  -   -   -   -   -   -   - 

Classified

  -   -   -   -   -   -   - 

Total

 $-  $-  $-  $159  $-  $53  $212 

Current period gross charge-offs

  -   -   -   -   -   -   - 
                             

Total Loans:

                            

Pass/Watch

 $4,814  $1,226  $1,911  $5,198  $4,688  $12,752  $30,589 

Special Mention

  -   -   -   -   -   136   136 

Classified

  -   -   -   -   -   -   - 

Total

 $4,814  $1,226  $1,911  $5,198  $4,688  $12,887  $30,725 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $- 

 

10

 
 

The allowance for credit loss represents the estimated amount considered necessary to cover lifetime expected credit losses inherent in financial assets at the statement of financial condition date. The following tables summarize the activity in the allowance for credit losses for the three months and nine months ended September 30, 2026, and 2025.

 

Three Months Ended September 30, 2026
(dollars in thousands)

 

Residential Real Estate

  

Construction

  

Commercial Real Estate

  

Share Loans

  

Total

 

Allowance for Credit Losses

                    

Beginning Balance

 $176  $2  $7  $-  $185 

Charge-offs

  -   -   -   -   - 

Recoveries

  -   -   -   -   - 

Provision for credit losses

  (3)  3   -   -   - 

Ending Balances

 $173  $5  $7  $-  $185 
                     

Ending Balances Allocated to:

                    

Individually Evaluated for Impairment

 $-  $-  $-  $-  $- 

Collectively Evaluated for Impairment

  173   5   7   -   185 

Total

 $173  $5  $7  $-  $185 

 

Three Months Ended September 30, 2025
(dollars in thousands)

 

Residential Real Estate

  

Construction

  

Commercial Real Estate

  

Share Loans

  

Total

 

Allowance for Credit Losses

                    

Beginning Balance

 $147  $27  $11  $-  $185 

Charge-offs

  -   -   -   -   - 

Recoveries

  -   -   -   -   - 

Provision for credit losses

  10   (6)  (4)  -   - 

Ending Balances

 $157  $21  $7  $-  $185 
                     

Ending Balances Allocated to:

                    

Individually Evaluated for Impairment

 $-  $-  $-  $-  $- 

Collectively Evaluated for Impairment

  157   21   7   -   185 

Total

 $157  $21  $7  $-  $185 

 

Nine Months Ended September 30, 2026
(dollars in thousands)

 

Residential Real Estate

  

Construction

  

Commercial Real Estate

  

Share Loans

  

Total

 

Allowance for Credit Losses

                    

Beginning Balance

 $178  $-  $7  $-  $185 

Charge-offs

  -   -   -   -   - 

Recoveries

  -   -   -   -   - 

Provision for credit losses

  (5)  5   -   -   - 

Ending Balances

 $173  $5  $7  $-  $185 
                     

Ending Balances Allocated to:

                    

Individually Evaluated for Impairment

 $-  $-  $-  $-  $- 

Collectively Evaluated for Impairment

  173   5   7   -   185 

Total

 $173  $5  $7  $-  $185 

 

11

 
 

 

Nine Months Ended September 30, 2025
(dollars in thousands)

 

Residential Real Estate

  

Construction

  

Commercial Real Estate

  

Share Loans

  

Total

 

Allowance for Credit Losses

                    

Beginning Balance

 $173  $3  $9  $-  $185 

Charge-offs

  -   -   -   -   - 

Recoveries

  -   -   -   -   - 

Provision for credit losses

  (16)  18   (2)  -   - 

Ending Balances

 $157  $21  $7  $-  $185 
                     

Ending Balances Allocated to:

                    

Individually Evaluated for Impairment

 $-  $-  $-  $-  $- 

Collectively Evaluated for Impairment

  157   21   7   -   185 

Total

 $157  $21  $7  $-  $185 

 

In the ordinary course of business, the Company has granted loans to principal officers and directors, and entities in which they have significant ownership or management positions. An analysis of the changes in loans to such borrowers for the nine months ended September 30, 2026 and 2025 follows:

 

 

  

2026

  

2025

 
  

(dollars in thousands)

 

Balance, Beginning

 $1,224  $1,286 

Additions

  -   - 

Payments

  (43)  (46)

Balance, Ending

 $1,181  $1,240 
 

Note 3. Deposits

 

A summary of deposit balances by type as of September 30, 2026 and December 31, 2025 is as follows:

 

  

September 30, 2026

  

December 31, 2025

 
  

(dollars in thousands)

 

Noninterest-bearing deposits

 $769  $1,659 

Interest-bearing demand deposits

  6,185   7,197 

Savings deposits

  1,965   1,923 

Certificates of deposit

  6,242   6,073 

Total deposits

 $15,161  $16,852 

 

Certificates of deposit that exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance limit of $250,000 at September 30, 2026 and December 31, 2025, were $1,794,000 and $1,747,000, respectively.

 

At September 30, 2026, the scheduled maturities of certificates of deposit were as follows:

 

Year Ending

 

Amount

 
  

(dollars in thousands)

 

2026

 $617 

2027

  4,975 

2028

  573 

2029

  6 

2030

  28 

Thereafter

  43 

Total

 $6,242 

 

12

 
 

During the normal course of business, the Company accepts deposits from members of the Board of Directors and officers. As of September 30, 2026 and December 31, 2025, these deposits totaled $4,861,000 and $4,822,000. As of September 30, 2026 and December 31, 2025, one customer represented 23% of the total deposits outstanding.

 

Note 4. Earnings (Loss) Per Share

 

Earnings (loss) per share (“EPS”) represents income available or loss attributable to common shareholders divided by the weighted average number of common shares outstanding during the period. Unallocated common shares held by the ESOP and the trust are shown as a reduction in stockholders’ equity and are excluded from the weighted-average common shares outstanding for both basic and diluted earnings per share calculations until they are committed to be released.

 

  

Three Months Ended September 30

  

Nine Months Ended September 30

 
  

2026

  

2025

  

2026

  

2025

 

Denominator

                

Weighted average common shares outstanding

  832,288   833,750   833,019   833,750 

Less average unearned unallocated shares

  (63,652)  (65,310)  (63,833)  (65,866)

Weighted average shares

  768,636   768,440   769,186   767,884 

 

As of September 30, 2026, the Company had 33,347 and 15,280 of unvested stock options and restricted awards which were not included in diluted EPS as their impact was antidilutive.

 

Note 5. Commitments and Contingencies

 

In the normal course of business, the Company has outstanding commitments and contingent liabilities, such as commitments to extend credit, which are not included in the accompanying financial statements. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the Company's consolidated statements of financial condition. The Company's exposure to credit loss is represented by the contractual amount of those commitments. The Company uses the same credit policies in making such commitments as it does for instruments that are included in the consolidated statements of financial condition.

 

As of September 30, 2026 and December 31, 2025, the Company had commitments to extend credit of $1,700,000 and $1,364,000, respectively.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation.

 

Note 6. Segment Reporting

 

The Company determined that all of its banking operations serve a similar customer base, offer similar products and services, and are managed through similar processes. Therefore, the Company’s banking operations are aggregated into one reported operating segment, which generates income principally from interest on loans as well as from fees charged in connection with various loan and deposit services. The chief operating decision maker (“CODM”) is the Executive Committee, which for the purposes of assessing performance, making operating decisions, and allocating Company resources, regularly reviews net income as reported in the accompanying consolidated statements of operations. The level of disaggregation and amounts of significant segment income and expenses that are regularly provided to the CODM are the same as those presented in the accompanying consolidated statements of operations. Likewise, the measure of segment assets is reported on the accompanying consolidated statements of financial condition as total assets.

 

13

 
 
 

Note 7. Regulatory Matters

 

The Association is subject to various regulatory capital requirements administered by its primary federal regulator, the Office of the Comptroller of Currency (“OCC”). Failure to meet the minimum regulatory capital requirements can result in certain mandatory, and possible additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Association’s financial statements. Under the regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Association must meet specific capital guidelines involving quantitative measures of the Association's assets, liabilities, and certain off-financial condition items, as calculated under regulatory accounting practices. The Association's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

As of September 30, 2026, the most recent notification from the OCC categorized the Association as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Association must maintain minimum total risk based, Tier I risk-based, and Tier I leverage ratios as disclosed in the table below. There are no conditions or events since the notification that management believes have changed the Association’s prompt corrective action category.

 

The Association's actual capital amounts and ratios as of September 30, 2026 and December 31, 2025 are presented in the following tables:

 

  

Actual

  

Required for Capital Adequacy Purposes

  

Required to be Well-Capitalized Under Prompt Corrective Action Provisions

 

September 30, 2026

(dollars in thousands)

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

Tier 1 Leverage Ratio

 $17,079   47.41% $1,441   4.00% $1,801   5.00%

Common Equity Tier 1

 $17,079   94.42% $814   4.50% $1,176   6.50%

Tier 1 Risk-Based Capital

 $17,079   94.42% $1,085   6.00% $1,447   8.00%

Total Risk-Based Capital

 $17,265   95.45% $1,447   8.00% $1,809   10.00%

 

  

Actual

  

Required for Capital Adequacy Purposes

  

Required to be Well-Capitalized Under Prompt Corrective Action Provisions

 

December 31, 2025

(dollars in thousands)

 

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 

Tier 1 Leverage Ratio

 $17,209   46.48% $1,481   4.00% $1,851   5.00%

Common Equity Tier 1

 $17,209   97.62% $793   4.50% $1,146   6.50%

Tier 1 Risk-Based Capital

 $17,209   97.62% $1,058   6.00% $1,410   8.00%

Total Risk-Based Capital

 $17,394   98.67% $1,410   8.00% $1,763   10.00%
 

Note 8. Fair Value Measures

 

Accounting guidance establishes a fair value hierarchy to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value.

 

Level 1

–

 

Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2

–

 

Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3

–

 

Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

 

14

 
 

Accounting guidance from the FASB requires the disclosure of estimated fair value information about certain on- and off-balance sheet financial instruments, including those financial instruments that are not measured and reported at fair value on a recurring basis.

 

Loans individually evaluated for credit loss are Level 2 assets measured at the fair value of the underlying collateral based on independent third-party appraisals on a nonrecurring basis.

 

The following presents the financial assets that are measured at fair value on a non-recurring basis for each of the fair value hierarchy levels:

 

September 30, 2026

 

Level 1

  

Level 2

  

Level 3

 
  

(dollars in thousands)

 

Loans individually evaluated

 $-  $418  $- 

 

December 31, 2025

 

Level 1

  

Level 2

  

Level 3

 
  

(dollars in thousands)

 

Loans individually evaluated

 $-  $136  $- 

 

The significant methods and assumptions used by the Company to estimate the fair value of financial instruments are discussed below.

 

Cash and cash equivalents – The carrying value approximates fair value.

 

FHLB stock – The carrying value approximates fair value based on the redemption provisions of the Federal Home Loan Bank.

 

Loans receivable, net – Fair value is estimated by discounting the future cash flows using the current rate at which similar loans would be made to borrowers with similar credit rating and for the same remaining maturity.

 

Deposits - For checking and savings accounts, fair value is equal to the amount payable on demand or carrying value. For certificates of deposit, fair value is estimated using a discounted cash flow method.

 

The carrying value and estimated fair value of financial instruments are as follows.

 

September 30, 2026

     

Fair Value Measures

 

(dollars in thousands)

 

Carrying Value

  

Level 1

  

Level 2

  

Level 3

 

Financial assets:

                

Cash and cash equivalents

 $2,601  $2,601  $-  $- 

Loans receivable, net

  31,269   -   -   28,574 

FHLB stock

  378   -   378   - 

Financial liabilities:

                

Deposits

 $15,161  $-  $-  $16,751 

 

December 31, 2025

     

Fair Value Measures

 

(dollars in thousands)

 

Carrying Value

  

Level 1

  

Level 2

  

Level 3

 

Financial assets:

                

Cash and cash equivalents

 $4,513  $4,513  $-  $- 

Loans receivable, net

  30,719   -   -   29,106 

FHLB stock

  367   -   367   - 

Financial liabilities:

                

Deposits

 $16,852  $-  $-  $17,445 

 

15

 
 
 

Note 9. Employee Benefit Plans

 

In September 2025, the Company’s shareholders approved the adoption of two employee benefit plans, the 2025 Stock Option Plan (Stock Plan) and the 2025 Recognition and Retention Plan (Retention Plan) and related Trust Agreement.

 

Under the Retention Plan, the Company will contribute sufficient funds to the trust for it to acquire 4% of the shares sold in the offering completed in January 2025 or 33,350 shares. It is expected that the trust will generally acquire these shares through open market purchases. In September 2026, the Company contributed approximately $55,000 to the trust which repurchased 4,000 shares from a shareholder (also an executive officer) at a price approved by the Board. These shares are unallocated until restrictions on awarded shares lapse, generally vesting, and are shown as a reduction of stockholders’ equity.

 

During the nine-month period ended September 30, 2026, the Company purchased 1,462 shares under its authorized share repurchase program which authorized the Company to repurchase up to 33,350 shares, or 4%, of tis then outstanding shares. These shares were retired when repurchased. The Company’s share repurchase program has expired.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s discussion and analysis is intended to assist in understanding our financial condition and results of operations. The information in this section should be read in conjunction with the unaudited consolidated financial statements of Magnolia Bancorp, Inc. and the notes thereto appearing in Part I, Item 1 of this Quarterly Report on Form 10-Q as well as the business and financial information included in the Company’s Form 10-K filed with the SEC for the year ended December 31, 2025.

 

Forward-Looking Statements

 

Certain statements contained in this Quarterly Report on Form 10-Q that are not historical facts may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning, include but are not limited to:

 

●

statements of our goals, intentions and expectations;

●

statements regarding our business plans, prospects, growth and operating strategies;

●

statements regarding the quality of our loans and other assets; and

●

estimates of our risks and future costs and benefits.

 

These forward-looking statements are based on the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not undertake any obligation to update any forward-looking statements after the date of this report.

 

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim, any obligation to release publicly the results of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of this statement or to reflect the occurrence of anticipated or unanticipated events.

 

16

 

 

Overview

 

Magnolia conducts its operations primarily through its wholly owned subsidiary, Mutual Savings and Loan Association. The Company’s loan portfolio consists primarily of fixed-rate one-to-four family residential mortgage loans that we have originated. The Company intends to continue our focus on originating fixed-rate one-to-four family residential mortgage loans, and to a lesser extent residential construction loans and home equity lines of credit. The Company also originates commercial real estate loans and multi-family residential loans which represent approximately 1.9% of our loan portfolio at September 30, 2026. We also originate share loans, which are loans secured by deposit accounts at the Company. We generally do not purchase or sell loans. We offer a variety of deposit accounts including checking, savings and certificates of deposit. The Company is subject to regulation and examination by the Office of the Comptroller of the Currency, the FDIC and the Federal Reserve Board.

 

Our results of operations depend primarily on our net interest income. Net interest income is the difference between the interest income we earn on our interest-earning assets and the interest we pay on our interest-bearing liabilities. Our results of operations are also affected by our provisions for credit losses, noninterest income and noninterest expense. Noninterest income consists primarily of rental income and service charges and other fees on deposit accounts. Noninterest expense consists primarily of expenses related to salaries and employee benefits, occupancy and equipment, data processing, audit and regulatory examination fees, insurance premiums, and other expenses.

 

Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, governmental policies and actions of regulatory authorities. Demand for our loan products is susceptible to changes in overall market lending rates. Markets rates for our fixed rate loan products have generally risen in recent months as the Federal Reserve increased rates during its September meeting in reaction to continued higher levels of inflation than its target rate of inflation. While we have experienced a reduction in our overall cost of funds which has resulted in an increase in our net interest income, we expect this recent rise in rates by the Federal Reserve will increase our overall cost of funds in the future. We have also experienced lower demand for our fixed rate mortgage loans during 2026, which has resulted in continued pressure on loan origination volume. Reduced volume in loan originations has the impact of reducing our net interest income as we generally do not achieve a comparable interest rate for the cash received and invested from loan repayments. In addition, we incur higher noninterest expenses due to fewer deferrals of direct loan origination costs from loans being originated during the period. We expect this trend of reduced loan demand to continue until overall market conditions improve the affordability of homeownership.

 

Critical Accounting Policies and Estimates

 

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties and could reflect materially different results under different assumptions and conditions. Methodologies the Company uses when applying critical accounting policies and developing critical estimates are included in our Annual Report on Form 10-K for the year ended December 31, 2025. Our accounting policies for the allowance for credit losses and income taxes comprise those that management believes involve the most critical estimates.

 

There were no other material changes or developments during the reporting period with respect to methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as previously disclosed in its Form 10-K for the year ended December 31, 2025.

 

Comparison of Financial Condition at September 30, 2026 and December 31, 2025

 

Total Assets. Total assets were $35.8 million at September 30, 2026, a decrease of $1.6 million, or 4.2%, from $37.4 million at December 31, 2025.

 

Cash and Cash Equivalents. Cash and cash equivalents decreased by $1.9 million, or 42.4%, to $2.6 million at September 30, 2026, from $4.5 million at December 31, 2025. The decrease was primarily due to a decrease in deposits.

 

Loans Receivable, Net. Loans receivable, net, increased by $550,000, or 1.8%, to $31.3 million at September 30, 2026, from $30.7 million at December 31, 2025. Loans increased due to higher loan origination volumes before the more recent increase in market rates for our loan products. We anticipate, given the current market rates, for there to be pressure on loan origination volume.

 

17

 

 

Deposits. Total deposits decreased by $1.7 million, or 10%, to $15.2 million at September 30, 2026, from $16.8 million at December 31, 2025.

 

Management continued its strategy of pursuing growth in demand accounts and lower cost core deposits, but market conditions have affected this strategy. Management intends to continue its efforts to increase core deposits, with an emphasis on growth in consumer deposits.

 

Total Equity. Total equity decreased by $200,000, or 1%. The decrease was primarily due to our net loss of $189,000 for the first nine months of 2026. In addition, the trust for our 2025 Recognition and Retention Plan purchased 4,000 shares of common stock in August 2026 to partially fund the plan. The purchased shares are shown as a reduction of stockholders’ equity until the restricted stock grants under the plan are earned and distributed.

 

Average Balances, Net Interest Income, and Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. As we did not own any tax-exempt securities during the periods presented, no yield adjustments were made. All average balances are based on daily balances.

 

   

Three Months Ended September 30,

 
   

2026

   

2025

 
   

Average Balance

   

Interest

   

Average Yield/ Rate

   

Average Balance

   

Interest

   

Average Yield/ Rate

 
   

(dollars in thousands)

           

(dollars in thousands)

         

Interest-earning assets:

                                               

Loans receivable(1)

  $ 30,803     $ 354       4.60 %   $ 31,195     $ 340       4.36 %

FHLB stock

    375       3       3.20       361       4       4.43  

Other interest-earning assets

    3,462       31       3.58       3,261       34       4.17  

Total interest-earning assets

    34,640       388       4.48       34,817       378       4.34  

Noninterest-earning assets

    1,387                       1,511                  

Total assets

  $ 36,027                     $ 36,328                  

Interest-bearing liabilities:

                                               

Savings and NOW accounts(2)

  $ 8,024       3       0.15     $ 8,773       2       0.09  

Certificates of deposit

    6,212       45       2.90       5,942       45       3.03  

Total interest-bearing liabilities

    14,236       48       1.35       14,715       47       1.28  

Noninterest-bearing liabilities

    1,989                       1,561                  

Total liabilities

    16,225                       16,276                  

Total equity

    19,802                       20,052                  

Total liabilities and equity

  $ 36,027                     $ 36,328                  

Net interest-earning assets

  $ 20,404                     $ 20,102                  

Net interest income; average interest spread

          $ 340       3.13 %           $ 331       3.07 %

Net interest margin(3)

                    3.93 %                     3.80 %

Average interest-earning assets to average interest-bearing liabilities

                    243.33 %                     236.61 %

_______________________________

 

(1)

Includes nonaccrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for credit losses.

 

(2)

Includes interest-bearing demand accounts.

 

(3)

Equals net interest income divided by average interest-earning assets.

 

18

 

 

   

Nine Months Ended September 30,

 
   

2026

   

2025

 
   

Average Balance

   

Interest

   

Average Yield/ Rate

   

Average Balance

   

Interest

   

Average Yield/ Rate

 
   

(dollars in thousands)

           

(dollars in thousands)

         

Interest-earning assets:

                                               

Loans receivable(1)

  $ 30,575     $ 1,043       4.55 %   $ 30,951     $ 1,005       4.33 %

FHLB stock

    372       10       3.58       357       12       4.48  

Other interest-earning assets

    4,120       114       3.69       4,973       167       4.48  

Total interest-earning assets

    35,067       1,167       4.44       36,281       1,184       4.35  

Noninterest-earning assets

    1,464                       2,062                  

Total assets

  $ 36,531                     $ 38,343                  

Interest-bearing liabilities:

                                               

Savings and NOW accounts(2)

  $ 8,440       7       0.11     $ 8,825       6       0.09  

Certificates of deposit

    6,149       140       3.04       7,190       184       3.41  

Total interest-bearing liabilities

    14,589       147       1.34       16,015       190       1.58  

Noninterest-bearing liabilities

    2,047                       1,864                  

Total liabilities

    16,636                       17,879                  

Total equity

    19,895                       20,464                  

Total liabilities and equity

  $ 36,531                     $ 38,343                  

Net interest-earning assets

  $ 20,478                     $ 20,266                  

Net interest income; average interest spread

          $ 1,020       3.09 %           $ 994       2.77 %

Net interest margin(3)

                    3.88 %                     3.65 %

Average interest-earning assets to average interest-bearing liabilities

                    240.37 %                     226.54 %

_______________________________

 

(1)

Includes nonaccrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for credit losses.

 

(2)

Includes interest-bearing demand accounts.

 

(3)

Equals net interest income divided by average interest-earning assets.

 

19

 

 

Rate/Volume Analysis. The following table shows the extent to which changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities affected our interest income and expense during the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate, which is the change in rate multiplied by prior year volume, and (2) changes in volume, which is the change in volume multiplied by prior year rate. The combined effect of changes in both rate and volume has been allocated proportionately to the change due to rate and the change due to volume.

 

 

    Three Months Ended
September 30, 2026 vs 2025
   

Nine Months Ended

September 30, 2026 vs 2025

 
   

Increase (Decrease) Due to

   

Total

Increase

   

Increase (Decrease) Due to

   

Total

Increase

 
   

Rate

   

Volume

   

(Decrease)

   

Rate

   

Volume

   

(Decrease)

 
   

(dollars in thousands)

   

(dollars in thousands)

 

Interest income:

                                               

Loans receivable

  $ 19     $ (5 )   $ 14     $ 51     $ (13 )   $ 38  

FHLB stock

    (1 )     -       (1 )     (2 )     -       (2 )

Other interest-earning assets

    (5 )     2       (3 )     (30 )     (23 )     (53 )

Total interest income

    13       (3 )     10       19       (36 )     (17 )

Interest expense:

                                               

Savings and NOW accounts

    1       -       1       1       -       1  

Certificates of deposit

    (2 )     2       -       (20 )     (24 )     (44 )

Total interest expense

    (1 )     2       1       (19 )     (24 )     (43 )

Increase (decrease) in net interest income

  $ 14     $ (5 )   $ 9     $ 38     $ (12 )   $ 26  

 

Comparison of Operating Results for the Three Months Ended September 30, 2026 and 2025

 

General. We had a net loss of $55,000 for the three months ended September 30, 2026, compared to a net loss of $48,000 for the comparable period of 2025. This $7,000 increase in the net loss was due to an increase of $2,000 in total noninterest expense, a $12,000 effect of income taxes, and a decrease of $2,000 in noninterest income, which items were partially offset by an increase of $9,000 in net interest income.

 

Interest Income. Interest income increased by $10,000 or 2.6% to $388,000 in the three months ended September 30, 2026, from $378,000 in the comparable period of 2025. The increase was primarily due to an increase of $14,000 in loan interest and fee income, which was partially offset by a $4,000 decrease in other interest income.

 

Loan income increased $14,000 due primarily to the average yield on loans increasing from 4.36% in 2025 to 4.60% in 2026 due to new loan originations having higher rates than on loans that have paid off. The higher yield on the loan portfolio was partially offset by a decline of $392,000 in the average outstanding loan balance

 

Other interest income decreased by $4,000 due primarily to interest earned on deposits with other banks decreasing by $3,000 as the average yield on these deposits decreased from 4.17% in 2025 to 3.58% in 2026. The Federal Reserve reduced the federal funds rate three times in 2025 starting in September 2025.

 

Interest Expense. Total interest expense increased by $1,000 or 2.1% to $48,000 for the three months ended September 30, 2026, from $47,000 the comparable period of 2025. The increase was due to the increase in the average balance of certificates of deposit during the three months ended September 30, 2026, compared to 2025, offset in part by the reduction in the average rate paid between the periods as we continued to elect not to renew higher rate certificates that matured during the period. The average balance of certificates of deposit increased during the three months ended September 30, 2026, by $270,000, while the average rate paid declined 13 basis points, from 3.03% for the three months ended September 30, 2025, to 2.90% in the three months ended September 30, 2026.

 

20

 

 

Net Interest Income. Net interest income increased by $9,000, or 2.7%, to $340,000 for the three months ended September 30, 2026, compared to $331,000 for the comparable period of 2025. The increase was primarily due to an increase in the average interest rate spread to 3.13% for the three months ended September 30, 2026, from 3.07% for the three months ended September 30, 2025, as increased yield on our loan portfolio offset the reduction in other interest earning assets and the increase in interest expense incurred on our deposit products.

 

Provision for Credit Losses. We made no provision for credit losses in either the three months ended September 30, 2026 or 2025. Our total non-performing assets as of September 30, 2026 and 2025 were $152,000 and $72,000, respectively. The allowance for credit losses was $185,000 at September 30, 2026, representing 122% of non-performing assets at September 30, 2026. As of September 30, 2026, we had three loans totaling $152,000 that were on nonaccrual. No additional provision for credit losses was deemed necessary in the loan portfolio.

 

Noninterest Income. Noninterest income decreased $2,000, or 22%, to $7,000 for the three months ended September 30, 2026. Noninterest income is comprised of customer service charges and rental income.

 

Noninterest Expense. Noninterest expense increased by $2,000, or 0.5%, to $402,000 for the three months ended September 30, 2026, compared to $400,000 for the comparable period of 2025. The increase in noninterest expense was due to an increase of $14,000 or 6.7% in salary and employee benefit expenses, partially offset by a reduction in general insurance of $10,000 and advertising expenses of $2,000.

 

Salaries and employee benefits increased $14,000 primarily due to an increase in stock compensation expense and officer salaries. Stock compensation expense increased due to incurring stock compensation expense of $12,000 from stock awards granted. The Company granted equity awards under the 2025 Stock Option Plan and the 2025 Recognition and the Retention Plan in November 2025 and started recording expenses at that time. Officer salaries increased $2,000 due to changes in executive personnel throughout the period.

 

Accounting and auditing expenses increased $4,000 due to additional auditing and compliance reports completed during the period.

 

Advertising expense decreased during the three months ended September 30, 2026. The Company incurred approximately $4,000 of advertising expense during the three months ended September 30, 2025 as it continued to wind down its social media advertising campaign. The Company has since resumed its social media advertising program in the current quarter.

 

Other expenses decreased $4,000 for the three months ended September 30, 2026, from the three months ended September 30, 2025.

 

Income Tax Provision (Benefit). We had no income taxes recorded for the three months ended September 30, 2026, compared to an income tax benefit of $12,000 for the comparable period of 2025. The Company provided a valuation allowance at December 31, 2025, for the net deferred tax asset recorded. This is due to recent operating losses. Since 2024, the Company has experienced higher noninterest expenses primarily related to additional costs since its mutual to stock conversion and becoming a public company. The Company will continue to evaluate the need for a valuation allowance against these deferred items and will adjust the valuation allowance as deemed appropriate. Both positive and negative information is included in the evaluation which includes a history of recent cumulative losses and near-term expectations, and risks associated with estimates of future income. An objective history of recent losses generally provides better evidence in the evaluation than a subjective estimate of future income.

 

Comparison of Operating Results for the Nine Months Ended September 30, 2026 and 2025

 

General. We had a net loss of $189,000 for the nine months ended September 30, 2026, compared to a net loss of $114,000 for the comparable period of 2025. This $75,000 increase in the net loss was due to an increase of $67,000 in total noninterest expense and a $28,000 effect of income taxes offset partially by an increase of $26,000 in net interest income.

 

Interest Income. Interest income decreased by $17,000 or 1.4% to $1,167,000 in the nine months ended September 30, 2026, from $1,184,000 in the comparable period of 2025. The decrease was primarily due to a decrease of $55,000 in other interest income offset by an increase of $38,000 in loan interest and fee income.

 

Other interest income decreased by $55,000 primarily due to earning less interest on deposits with other banks. The due from bank average balance decreased by $853,000 due to conversion proceeds held on deposit during the prior year. Interest on deposits with other banks also decreased as the average yield on deposits decreased from 4.48% in 2025 to 3.69 % in 2026. The Federal Reserve reduced the federal funds rate three times in 2025 starting in September 2025.

 

21

 

 

Loan income increased $38,000 as the average yield on loans increased from 4.33% in 2025 to 4.55% in 2026 due to new loan originations having higher rates than on loans that were paid off.

 

Interest Expense. Total interest expense decreased by $43,000 or 22.6% to $147,000 for the nine months ended September 30, 2026, from $190,000 for the comparable period of 2025. The decrease was primarily due to the decrease in the amount of and the yield on certificates of deposit during the nine months ended September 30, 2026 compared to 2025. The average balance of certificates of deposit declined during the nine months ended September 30, 2026 by $1.0 million as we elected not to renew higher average rate term deposits that matured during the period. The average rate paid on certificates of deposit decreased to 3.04% in the nine months ended September 30, 2026 from 3.41% for the nine months ended September 30, 2025, reflecting the roll-off of higher rate certificates of deposit.

 

Net Interest Income. Net interest income increased by $26,000, or 2.6%, to $1,020,000 for the nine months ended September 30, 2026, compared to $994,000 for the comparable period of 2025. The increase was primarily due to an increase in the average interest rate spread to 3.09% for the nine months ended September 30, 2026 from 2.77% for the nine months ended September 30, 2025, as the cost of funds decreased as higher paying certificates of deposit that matured were not renewed. The ability to shift our funding mix and rates was due to the completion of our stock offering and conversion in January of 2025.

 

Provision for Credit Losses. We made no provision for credit losses in either the nine months ended September 30, 2026 or 2025. Our total non-performing assets as of September 30, 2026 and 2025 were $152,000 and $72,000, respectively. The allowance for credit losses was $185,000 at September 30, 2026, representing 122% of non-performing assets at September 30, 2026. As of September 30, 2026, we had three loans totaling $152,000 that were on nonaccrual. No additional provision for credit losses was deemed necessary in the loan portfolio.

 

Noninterest Income. Noninterest income decreased $6,000 to $20,000 for the nine months ended September 30, 2026. Noninterest income is comprised of customer service charges and rental income.

 

Noninterest Expense. Noninterest expense increased by $67,000, or 5.8%, to $1,229,000 for the nine months ended September 30, 2026, compared to $1,162,000 for the comparable period of 2025. The increase in noninterest expense was due to additional salary and employee benefit expenses of $101,000 and higher other expenses of $14,000 offset partially by a $20,000 decrease in advertising expenses and a $17,000 decrease in general insurance.

 

Salaries and employee benefits increased $101,000 primarily due to an increase in officer salaries and stock compensation expense. Stock compensation expense increased due to incurring stock compensation expense of $29,000 from stock awards granted. The Company granted equity awards under the 2025 Stock Option Plan and the 2025 Recognition and Retention Plan in November 2025 and started recording expenses at that time. Officer salaries increased $72,000 due to changes in executive personnel throughout the period.

 

Advertising expense decreased during the nine months ended September 30, 2026. The Company incurred approximately $22,000 of advertising expense during the nine months ended September 30, 2025 as the Company ran promotional ads and participated in social media advertising which winded down in the third quarter of 2025. The Company has since resumed its social media advertising program in the current quarter.

 

Other expenses increased $14,000 for the nine months ended September 30, 2026 from the nine months ended September 30, 2025, due to incurring membership fees in the OTC Market for the first year.

 

Income Tax Provision (Benefit). We had no income taxes recorded for the nine months ended September 30, 2026, compared to an income tax benefit of $28,000 for the comparable period of 2025. The Company provided a valuation allowance at December 31, 2025 for the net deferred tax asset recorded. This is due to recent operating losses. Since 2024, the Company has experienced higher noninterest expenses primarily related to additional costs since its mutual to stock conversion and becoming a public company. The Company will continue to evaluate the need for a valuation allowance against these deferred items and will adjust the valuation allowance as deemed appropriate. Both positive and negative information is included in the evaluation which includes a history of recent cumulative losses and near-term expectations, and risks associated with estimates of future income. An objective history of recent losses generally provides better evidence in the evaluation than a subjective estimate of future income.

 

22

 

 

Liquidity and Capital Resources

 

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, principal and interest payments on loans, and to a lesser extent borrowings. We have the ability to borrow from the Federal Home Loan Bank of Dallas. We did not utilize any FHLB advances in 2026 or 2025.

 

While maturities and scheduled amortization of loans are predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing and lending activities during any given period.

 

Our cash flows are comprised of three primary classifications: cash flows from operating activities, cash flows from investing activities, and cash flows from financing activities. For further information, see the accompanying statements of cash flows that appear in Item 1 of this Form 10-Q.

 

We are committed to maintaining a strong liquidity position. We monitor our liquidity on a daily basis and anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits can be retained. At September 30, 2026, certificates of deposit that are scheduled to mature within the next 12 months totaled $5.6 million. Management expects that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may raise interest rates on deposits to attract new accounts or utilize Federal Home Loan Bank of Dallas advances, which may result in higher levels of interest expense.

 

At September 30, 2026, the Association was categorized as well-capitalized under regulatory capital guidelines. Management is not aware of any conditions or events since the most recent notification that would change our category. For further information, see Note 7 of the notes to the unaudited consolidated financial statements as of and for the nine months ended September 30, 2026.

 

At September 30, 2026, we had $1.7 million of outstanding commitments to originate loans, which included $1.1 million in revolving lines of credit, and $.6 million in residential construction loans. At September 30, 2026, none of our revolving lines of credit related to commercial real estate loans.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not required.

 

Item 4. Controls and Procedures

 

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of September 30, 2026. Based on such evaluation, management concluded that the Company’s controls and procedures were not effective at September 30, 2026 and December 31, 2025, due to identifying a material weakness in internal controls over the allowance for credit losses as management did not maintain sufficient evidence of an independent review of the estimate.

 

23

 

 

During the quarter ended September 30, 2026, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. Management continues to document its independent review of the allowance for credit losses and believes the processes are sufficient to ensure its accuracy. However, the weakness will not be considered fully remediated until the controls operate for a sufficient period of time for management to test the results for operating effectiveness. We continue to test the process periodically to ensure continued compliance.

 

Part II – Other Information

 

Item 1. Legal Proceedings

 

The Company is not subject to any pending legal proceedings. From time to time, the Association is subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Association’s or the Company’s financial condition or results of operations.

 

Item 1A. Risk Factors

 

Not applicable, as the Company is a smaller reporting company.

 

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

 

On November 20, 2025, the Company's board of directors authorized a share repurchase program that authorizes the Company to repurchase up to 33,350 shares, or 4.0%, of its then outstanding common stock. The table below sets forth information regarding purchases of our common stock made during the three months ended September 30, 2026, under that program. The program expired on May 20, 2026, and the Company did not repurchase any shares of its common stock under that program during the three months ended September 30, 2026.

 

For the Month Ended

 

Total Number of Shares Purchased

   

Average Price Paid per Share

   

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

   

Maximum Number of Shares that May Yet be Purchased Under Plans or Programs

 

July 2026

    -     $ -       -       31,888  

August 2026

    -       -       -       31,888  

September 2026

    -       -       -       31,888  

Total

    -     $ -                  

 

While the Company did not repurchase any shares of common stock during the three months ended September 30, 2026, the trust for our 2025 Recognition and Retention Plan purchased 4,000 shares of common stock in August 2026 from an executive officer to partially fund the plan at a price of $13.71 per share.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

During the three months ended September 30, 2026, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of the Company’s securities that was intended to satisfy the affirmative defense conditions of SEC Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement” (as such term is defined in Item 408 of SEC Regulation S-K).

 

24

 
 
 

Item 6. Exhibits

 

 3.1

 

Articles of Incorporation of Magnolia Bancorp, Inc. (1)

 3.2

 

Bylaws of Magnolia Bancorp, Inc. (1)

 3.3

 

Amendment No. 1 to Bylaws of Magnolia Bancorp, Inc. (2)

 4.1

 

Form of Stock Certificate of Magnolia Bancorp, Inc. (1)

 4.2

 

Description of Securities Registered under Section 12 of the Securities Exchange Act of 1934 (3)

10.1

 

Employment Agreement by and between Magnolia Bancorp, Inc. and Mutual Savings and Loan Association and Michael L. Hurley* (1)

10.2

 

Employment Agreement by and between Magnolia Bancorp, Inc. and Mutual Savings and Loan Association and Anita C. Cambre* (1)

10.3

 

Resignation of Positions and Termination of Employment Agreement by and among Magnolia Bancorp, Inc., Mutual Savings and Loan Association and Anita C. Cambre dated September 18, 2025* (4)

10.4

 

2025 Stock Option Plan* (5)

10.5

 

2025 Recognition and Retention Plan and Trust Agreement* (5)

31.1

 

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

 

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.0

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101.INS

 

Inline XBRL Instance Document.

   

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document.

   

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

   

101.DEF

 

Inline XBRL Taxonomy Extension Definitions Linkbase Document.

   

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document.

   

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

   

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

   

 

__________________________

 

*

Denotes management compensation plan or arrangement.

(1)

Incorporated by reference from the Company’s Registration Statement on Form S-1, filed on August 27, 2024, as amended, and declared effective on November 8, 2024 (Commission File No. 333-281796).

(2)

Incorporated by reference from the Company’s Current Report on Form 8-K, filed on July 29, 2025 (Commission File No. 000-56719).

(3)

Incorporated by reference from the Company’s Registration Statement on Form 8-A, filed on January 14, 2025 (File (Commission File No. 000-56719). 

(4)

Incorporated by reference from the Company’s Current Report on Form 8-K, filed on September 19, 2025 (Commission File No. 000-56719).

(5)

Incorporated by reference from the Company’s definitive proxy statement on DEF 14A, filed on August 14, 2025 (Commission File No. 000-56719)

 

25

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Magnolia Bancorp, Inc

 

(Registrant)

 

Date: November 6, 2026

/s/ Michael L. Hurley
 

Michael L. Hurley

 

Executive Chair and Chief Executive Officer

   

Date: November 6, 2026

/s/ Robert W. Kimbro
 

Robert W. Kimbro

 

President and Chief Financial Officer

 

 

26

Keep reading