monday.com (NASDAQ: MNDY) grows Q2 revenue 22% and ramps AI, trims staff
monday.com Ltd. reported solid growth for the quarter and six months ended June 30, 2026 while reshaping its business around its AI Work Platform. Second-quarter revenue was $364.6 million, up 22% year over year, with first-half 2026 revenue reaching $715.9 million versus $581.3 million a year earlier. GAAP net income was $3.5 million in Q2 and $31.5 million for the first half, both higher than the prior-year periods, despite $21.4 million in restructuring charges tied mainly to exiting office space in Israel.
Non‑GAAP operating income hit record levels, at $61.1 million in Q2 (a 17% margin) and $110.1 million for the first half. Adjusted free cash flow was $155.1 million for the first half, with a 22% margin, down from 30% a year earlier. The company ended June with $1.07 billion in cash and marketable securities after repurchasing 9.6 million shares for $735 million, reducing basic weighted‑average shares to 45.9 million.
AI is becoming a larger growth driver: annual recurring revenue (ARR) from AI products doubled from Q1 and represented 17% of net new ARR in Q2. Enterprise traction continued, with customers over $50,000 in ARR rising 31% to 4,834 and customers over $500,000 in ARR growing 68% to 114. Overall net dollar retention was 109%, and 115% for larger customers. The company also completed a $14.1 million acquisition of voice‑AI business OneAI and disclosed a 2026 restructuring plan, including a workforce reduction of about 20% and expected completion by year‑end 2026.
Positive
- Revenue grew strongly, with Q2 revenue of $364.6 million up 22% year over year and H1 2026 revenue of $715.9 million versus $581.3 million.
- Non‑GAAP profitability improved, with Q2 non‑GAAP operating income of $61.1 million and margin of 17%, and H1 non‑GAAP operating income of $110.1 million versus $85.8 million.
- Enterprise customer base expanded meaningfully: customers over $100,000 in ARR grew 37% to 2,019 and those over $500,000 in ARR grew 68% to 114, with corresponding ARR growth outpacing overall ARR.
- The company executed a large capital return, repurchasing 9.6 million shares for $734.97 million, significantly reducing the share count while retaining $1.07 billion in cash and marketable securities.
Negative
- Operating cash generation moderated: H1 2026 net cash provided by operating activities was $160.0 million, down from $178.8 million, and adjusted free cash flow margin declined from 30% to 22%.
- The company recorded $21.4 million in restructuring charges related to exiting Israeli office space and separately disclosed a plan to reduce its workforce by approximately 20% during 2026.
Key Figures
Key Terms
Annual Recurring Revenue financial
Net Dollar Retention Rate financial
adjusted free cash flow financial
operating lease right-of-use assets financial
business combination financial
share repurchase program financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
FAQ
How did monday.com (MNDY) perform financially in Q2 and H1 2026?
What were monday.com (MNDY)’s profitability and margins in H1 2026?
How significant are AI products to monday.com (MNDY)’s growth?
What changes did monday.com (MNDY) make to its capital structure in H1 2026?
What restructuring actions is monday.com (MNDY) undertaking in 2026?
How is monday.com (MNDY) performing with enterprise customers and retention?
|
|
MONDAY.COM LTD.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Shiran Nawi
|
|
|
|
|
Name: Shiran Nawi
|
|
|
|
|
Title: Chief People and Legal Officer
|
|
| Exhibit |
Description
|
| 99.1 |
Press release, dated August 10, 2026
|
| 99.2 |
Unaudited Condensed Consolidated Financial Statements as of and for the six months ended June 30, 2026
|
| 99.3 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations for the Six Months Ended June 30, 2026
|
Exhibit 99.1

| ● |
Revenue was $364.6 million, an increase of 22% year-over-year, including an approximately 110 basis point favorable impact from FX.
|
| ● |
GAAP operating loss was $1.5 million, compared to a loss of $11.6 million in the second quarter of 2025; GAAP operating margin was negative 0%, compared to negative 4% in the second quarter of 2025.
|
| ● |
Non-GAAP operating income was $61.1 million, compared to $45.1 million in the second quarter of 2025. Non-GAAP operating margin was 17%, compared to 15% in the second quarter of 2025, despite an approximately 210 basis point negative
impact from FX.
|
| ● |
GAAP basic and diluted net income per share was $0.08, compared to GAAP basic and diluted net income per share of $0.03 in the second quarter of 2025; non-GAAP basic and diluted net income per share was $1.50 and $1.48, respectively,
compared to non-GAAP basic and diluted net income per share of $1.13 and $1.09, respectively, in the second quarter of 2025.
|
| ● |
Net cash provided by operating activities was $55.4 million, with $52.3 million of adjusted free cash flow, compared to net cash provided by operating activities of $66.8 million and $64.1 million of adjusted free cash flow in the second
quarter of 2025.
|
| ● |
Net dollar retention rate was 109%.
|
| ● |
Net dollar retention rate for customers with more than 10 users was 113%.
|
| ● |
Net dollar retention rate for customers with more than $50,000 in ARR was 115%.
|
| ● |
Net dollar retention rate for customers with more than $100,000 in ARR was 115%.
|
| ● |
The number of paid customers with more than 10 users was 65,783, up 6% from 61,803 as of June 30, 2025.
|
| ● |
The number of paid customers with more than $50,000 in ARR was 4,834, up 31% from 3,702 as of June 30, 2025.
|
| ● |
The number of paid customers with more than $100,000 in ARR was 2,019, up 37% from 1,472 as of June 30, 2025.
|
| ● |
The number of paid customers with more than $500,000 in ARR was 114, up 68% from 68 as of June 30, 2025.
|
| ● |
Customers with more than 10 users now represent 82% of ARR, up from 80% as of June 30, 2025.
|
| ● |
Customers with more than $50,000 in ARR now represent 43% of ARR, up from 38% as of June 30, 2025.
|
| ● |
Customers with more than $100,000 in ARR now represent 30% of ARR, up from 26% as of June 30, 2025.
|
| ● |
Customers with more than $500,000 in ARR now represent 7% of ARR, up from 5% as of June 30, 2025.
|
| ● |
Total remaining performance obligations (RPOs) were $937 million, up 34% from $699 million as of June 30, 2025.
|
| ● |
Current remaining performance obligations (cRPOs) were $750 million, up 27% from $588 million as of June 30, 2025.
|
| ● |
The company repurchased approximately 2,333,000 of its ordinary shares for approximately $182 million as part of its share repurchase program. As of the end of Q2, the entire $870 million authorized was utilized and no shares are available
for future share repurchases under the program.
|
| ● |
The monday.com Board of Directors has approved a donation of 196,829 ordinary shares to the monday.com Foundation, to be executed in Q3 2026, reflecting the company's continued commitment to social impact alongside its business
transformation.
|
| ● |
Total revenue of $368 million to $370 million, representing year-over-year growth of 16% to 17%.
|
| ● |
Non-GAAP operating income of $57 million to $59 million and operating margin of approximately 16%, assuming a negative FX impact of 100 to 200 basis points.
|
| ● |
Total revenue of $1,466 million to $1,474 million, representing year-over-year growth of 19% to 20%.
|
| ● |
Non-GAAP operating income of $230 million to $234 million and operating margin of approximately 16%, assuming a negative FX impact of 100 to 200 basis points.
|
| ● |
Adjusted free cash flow of $280 million to $290 million and adjusted free cash flow margin of 19% to 20%, assuming a negative FX impact of 100 to 200 basis points.
|
|
Three months ended
June 30, |
Six months ended
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Revenue
|
$
|
364,621
|
$
|
299,014
|
$
|
715,886
|
$
|
581,264
|
||||||||
|
Cost of revenue
|
42,661
|
31,173
|
80,785
|
59,978
|
||||||||||||
|
Gross profit
|
321,960
|
267,841
|
635,101
|
521,286
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development
|
99,307
|
87,039
|
191,327
|
156,424
|
||||||||||||
|
Sales and marketing
|
162,402
|
152,590
|
327,797
|
294,310
|
||||||||||||
|
General and administrative
|
40,359
|
39,763
|
76,331
|
72,307
|
||||||||||||
|
Restructuring charges
|
21,436
|
—
|
21,436
|
—
|
||||||||||||
|
Total operating expenses
|
323,504
|
279,392
|
616,891
|
523,041
|
||||||||||||
|
Operating income (loss)
|
(1,544
|
)
|
(11,551
|
)
|
18,210
|
(1,755
|
)
|
|||||||||
|
Financial income, net
|
6,960
|
14,102
|
17,336
|
31,749
|
||||||||||||
|
Income before income taxes
|
5,416
|
2,551
|
35,546
|
29,994
|
||||||||||||
|
Income tax expense
|
(1,956
|
)
|
(978
|
)
|
(4,052
|
)
|
(996
|
)
|
||||||||
|
Net income
|
$
|
3,460
|
$
|
1,573
|
$
|
31,494
|
$
|
28,998
|
||||||||
|
Net income per share attributable to ordinary shareholders, basic
|
$
|
0.08
|
$
|
0.03
|
$
|
0.69
|
$
|
0.57
|
||||||||
|
Net income per share attributable to ordinary shareholders, diluted
|
$
|
0.08
|
$
|
0.03
|
$
|
0.67
|
$
|
0.55
|
||||||||
|
Weighted-average ordinary shares used in calculating net income per ordinary share, basic
|
43,697,057
|
51,385,862
|
45,898,551
|
51,196,507
|
||||||||||||
|
Weighted-average ordinary shares used in calculating net income per ordinary share, diluted
|
44,441,875
|
53,271,524
|
46,752,399
|
53,149,561
|
||||||||||||
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
| (unaudited) | (audited) | |||||||
|
ASSETS
|
|
|
||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
853,402
|
$
|
1,503,149
|
||||
|
Marketable securities
|
219,353
|
162,308
|
||||||
|
Accounts receivable, net
|
32,888
|
30,552
|
||||||
|
Prepaid expenses and other current assets
|
104,578
|
93,055
|
||||||
|
Total current assets
|
1,210,221
|
1,789,064
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Property and equipment, net
|
50,299
|
53,888
|
||||||
|
Goodwill and intangible assets, net
|
13,079
|
—
|
||||||
|
Operating lease right-of-use assets
|
202,865
|
149,149
|
||||||
|
Deferred tax assets, net
|
54,273
|
58,682
|
||||||
|
Other long-term assets
|
89,182
|
55,817
|
||||||
|
Total long-term assets
|
409,698
|
317,536
|
||||||
|
Total assets
|
$
|
1,619,919
|
$
|
2,106,600
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$
|
62,934
|
$
|
45,001
|
||||
|
Accrued expenses and other current liabilities
|
247,845
|
234,377
|
||||||
|
Deferred revenue, current
|
451,577
|
409,677
|
||||||
|
Operating lease liabilities, current
|
27,512
|
25,819
|
||||||
|
Total current liabilities
|
789,868
|
714,874
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Operating lease liabilities, non-current
|
209,976
|
142,948
|
||||||
|
Deferred revenue, non-current
|
2,100
|
1,942
|
||||||
|
Total long-term liabilities
|
212,076
|
144,890
|
||||||
|
Total liabilities
|
1,001,944
|
859,764
|
||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Other comprehensive income
|
6,862
|
18,097
|
||||||
|
Share capital and additional paid-in capital
|
1,012,909
|
1,662,029
|
||||||
|
Accumulated deficit
|
(401,796
|
)
|
(433,290
|
)
|
||||
|
Total shareholders’ equity
|
617,975
|
1,246,836
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,619,919
|
$
|
2,106,600
|
||||
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
|
Net income
|
$
|
3,460
|
$
|
1,573
|
$
|
31,494
|
$
|
28,998
|
||||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
3,967
|
3,375
|
7,815
|
6,625
|
||||||||||||
|
Restructuring charges
|
21,436
|
—
|
21,436
|
—
|
||||||||||||
|
Share-based compensation
|
41,218
|
56,645
|
70,501
|
87,603
|
||||||||||||
|
Amortization of discount and accretion of interest on marketable securities
|
778
|
580
|
(1,693
|
)
|
(95
|
)
|
||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Accounts receivable, net
|
1,482
|
(9,760
|
)
|
(2,336
|
)
|
(10,392
|
)
|
|||||||||
|
Prepaid expenses and other assets
|
(30,834
|
)
|
(16,987
|
)
|
(47,251
|
)
|
(26,757
|
)
|
||||||||
|
Deferred taxes
|
1,598
|
—
|
3,848
|
—
|
||||||||||||
|
Accounts payable
|
10,923
|
10,068
|
11,359
|
6,224
|
||||||||||||
|
Accrued expenses and other liabilities, net
|
4,866
|
2,941
|
22,810
|
24,098
|
||||||||||||
|
Deferred revenue
|
(3,540
|
)
|
18,402
|
42,058
|
62,503
|
|||||||||||
|
Net cash provided by operating activities
|
55,354
|
66,837
|
160,041
|
178,807
|
||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||
|
Purchase of property and equipment
|
(3,790
|
)
|
(5,884
|
)
|
(6,237
|
)
|
(9,571
|
)
|
||||||||
|
Purchase of marketable securities
|
(43,792
|
)
|
—
|
(112,915
|
)
|
(10,049
|
)
|
|||||||||
|
Maturities of marketable securities
|
37,670
|
—
|
55,917
|
—
|
||||||||||||
|
Acquisition of a business operation
|
(13,200
|
)
|
—
|
(13,200
|
)
|
—
|
||||||||||
|
Purchase of securities of privately held companies
|
(1,000
|
)
|
—
|
(6,000
|
)
|
—
|
||||||||||
|
Investment in affiliated company
|
—
|
—
|
(4,332
|
)
|
—
|
|||||||||||
|
Capitalized software development costs
|
(1,106
|
)
|
(924
|
)
|
(1,590
|
)
|
(1,703
|
)
|
||||||||
|
Net cash used in investing activities
|
(25,218
|
)
|
(6,808
|
)
|
(88,357
|
)
|
(21,323
|
)
|
||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
|
Proceeds from exercise of share options and employee share purchase plan
|
8,329
|
12,365
|
15,369
|
26,501
|
||||||||||||
|
Receipt (repayment) of tax advance relating to exercises of share options and RSUs, net
|
161
|
(9,484
|
)
|
(1,829
|
)
|
(5,072
|
)
|
|||||||||
|
Repurchase of ordinary shares
|
(182,359
|
)
|
—
|
(734,971
|
)
|
—
|
||||||||||
|
Net cash provided by (used in) financing activities
|
(173,869
|
)
|
2,881
|
(721,431
|
)
|
21,429
|
||||||||||
|
INCREASE (DECREASE) IN CASH, AND CASH EQUIVALENTS
|
(143,733
|
)
|
62,910
|
(649,747
|
)
|
178,913
|
||||||||||
|
CASH AND CASH EQUIVALENTS - Beginning of period
|
997,135
|
1,527,605
|
1,503,149
|
1,411,602
|
||||||||||||
|
CASH AND CASH EQUIVALENTS - End of period
|
$
|
853,402
|
$
|
1,590,515
|
$
|
853,402
|
$
|
1,590,515
|
||||||||
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Reconciliation of gross profit and gross margin
|
||||||||||||||||
|
GAAP gross profit
|
$
|
321,960
|
$
|
267,841
|
$
|
635,101
|
$
|
521,286
|
||||||||
|
Share-based compensation
|
2,262
|
2,272
|
3,311
|
3,406
|
||||||||||||
|
Non-GAAP gross profit
|
$
|
324,222
|
$
|
270,113
|
$
|
638,412
|
$
|
524,692
|
||||||||
|
GAAP gross margin
|
88
|
%
|
90
|
%
|
89
|
%
|
90
|
%
|
||||||||
|
Non-GAAP gross margin
|
89
|
%
|
90
|
%
|
89
|
%
|
90
|
%
|
||||||||
|
Reconciliation of operating expenses
|
||||||||||||||||
|
GAAP research and development
|
$
|
99,307
|
$
|
87,039
|
$
|
191,327
|
$
|
156,424
|
||||||||
|
Share-based compensation
|
(16,304
|
)
|
(27,806
|
)
|
(29,911
|
)
|
(43,347
|
)
|
||||||||
|
Non-GAAP research and development
|
$
|
83,003
|
$
|
59,233
|
$
|
161,416
|
$
|
113,077
|
||||||||
|
GAAP sales and marketing
|
$
|
162,402
|
$
|
152,590
|
$
|
327,797
|
$
|
294,310
|
||||||||
|
Share-based compensation
|
(12,958
|
)
|
(13,367
|
)
|
(20,172
|
)
|
(19,205
|
)
|
||||||||
|
Non-GAAP sales and marketing
|
$
|
149,444
|
$
|
139,223
|
$
|
307,625
|
$
|
275,105
|
||||||||
|
GAAP general and administrative
|
$
|
40,359
|
$
|
39,763
|
$
|
76,331
|
$
|
72,307
|
||||||||
|
Share-based compensation
|
(9,694
|
)
|
(13,200
|
)
|
(17,107
|
)
|
(21,645
|
)
|
||||||||
|
Non-GAAP general and administrative
|
$
|
30,665
|
$
|
26,563
|
$
|
59,224
|
$
|
50,662
|
||||||||
|
Reconciliation of operating income (loss)
|
||||||||||||||||
|
GAAP operating income (loss)
|
$
|
(1,544
|
)
|
$
|
(11,551
|
)
|
$
|
18,210
|
$
|
(1,755
|
)
|
|||||
|
Share-based compensation
|
41,218
|
56,645
|
70,501
|
87,603
|
||||||||||||
|
Restructuring charges (1)
|
21,436
|
—
|
21,436
|
—
|
||||||||||||
|
Non-GAAP operating income
|
$
|
61,110
|
$
|
45,094
|
$
|
110,147
|
$
|
85,848
|
||||||||
|
GAAP operating margin
|
(0
|
)%
|
(4
|
)%
|
3
|
%
|
(0
|
)%
|
||||||||
|
Non-GAAP operating margin
|
17
|
%
|
15
|
%
|
15
|
%
|
15
|
%
|
||||||||
|
Reconciliation of net income
|
||||||||||||||||
|
GAAP net income
|
$
|
3,460
|
$
|
1,573
|
$
|
31,494
|
$
|
28,998
|
||||||||
|
Share-based compensation
|
41,218
|
56,645
|
70,501
|
87,603
|
||||||||||||
|
Restructuring charges (1)
|
21,436
|
—
|
21,436
|
—
|
||||||||||||
|
Tax expense (benefit) related to share-based compensation (2)
|
(479
|
)
|
$
|
78
|
$
|
(1,792
|
)
|
$
|
78
|
|||||||
|
Non-GAAP net income
|
$
|
65,635
|
$
|
58,296
|
$
|
121,639
|
$
|
116,679
|
||||||||
|
Reconciliation of weighted average number of shares outstanding
|
||||||||||||||||
|
Weighted-average ordinary shares used in calculating GAAP and Non-GAAP net income per ordinary share, basic
|
43,697,057
|
51,385,862
|
45,898,551
|
51,196,507
|
||||||||||||
|
Effect of dilutive shares
|
744,818
|
1,885,662
|
853,848
|
1,953,054
|
||||||||||||
|
Weighted-average ordinary shares used in calculating GAAP and Non-GAAP net income per ordinary share, diluted
|
44,441,875
|
53,271,524
|
46,752,399
|
53,149,561
|
||||||||||||
|
GAAP net income per share, basic
|
$
|
0.08
|
$
|
0.03
|
$
|
0.69
|
$
|
0.57
|
||||||||
|
GAAP net income per share, diluted
|
$
|
0.08
|
$
|
0.03
|
$
|
0.67
|
$
|
0.55
|
||||||||
|
Non-GAAP net income per share, basic
|
$
|
1.50
|
$
|
1.13
|
$
|
2.65
|
$
|
2.28
|
||||||||
|
Non-GAAP net income per share, diluted
|
$
|
1.48
|
$
|
1.09
|
$
|
2.60
|
$
|
2.20
|
||||||||
| (1) |
In connection with the Company's broader restructuring plan, the Company recognized restructuring charges of $21.4 million in the second quarter of 2026, consisting of non-cash impairment charges related to operating lease right-of-use
assets, leasehold improvements, and other fixed assets for office space in Israel that was originally secured to support planned workforce expansion.
|
| (2) |
The tax expense (benefit) related to share-based compensation was excluded in calculating non-GAAP net income and non-GAAP net income per basic and diluted share. The Company believes that excluding the tax benefit enables investors to see
the full effect that excluding share-based compensation expenses had on the operating results.
|
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||
|
Net cash provided by operating activities
|
$
|
55,354
|
$
|
66,837
|
$
|
160,041
|
$
|
178,807
|
||||||||
|
Purchase of property and equipment
|
(3,790
|
)
|
(5,884
|
)
|
(6,237
|
)
|
(9,571
|
)
|
||||||||
|
Capitalized software development costs
|
(1,106
|
)
|
(924
|
)
|
(1,590
|
)
|
(1,703
|
)
|
||||||||
|
Purchase of property and equipment related to build-out of our corporate headquarters (1)
|
1,886
|
4,064
|
2,908
|
6,092
|
||||||||||||
|
Adjusted free cash flow
|
$
|
52,344
|
$
|
64,093
|
$
|
155,122
|
$
|
173,625
|
||||||||
|
Adjusted free cash flow margin
|
14
|
%
|
21
|
%
|
22
|
%
|
30
|
%
|
||||||||
| (1) |
For the three months ended June 30, 2026 and March 31, 2026, mainly represent renovation costs at an office space in Israel that were capitalized prior to the Company's decision to vacate that space in Q2 2026. Although the related
leasehold improvements were subsequently impaired as part of the restructuring charges excluded from non-GAAP operating income, the adjusted free cash flow add-back reflects cash previously paid for the renovation project — a distinct event
from the non-cash impairment — and is included because it represents a one-time, non-recurring capital outlay not reflective of our ongoing capital expenditures.
|
Page | ||
Condensed Consolidated Balance Sheets | F - 2 | |
Condensed Consolidated Statements of Operations | F - 3 | |
Condensed Consolidated Statements of Comprehensive Income | F - 4 | |
Condensed Consolidated Statements of Shareholders' Equity | F - 5 | |
Condensed Consolidated Statements of Cash Flows | F - 6 | |
Notes to Condensed Consolidated Financial Statements | F-7 – F-31 |
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
|
$
|
|
||||
|
Marketable securities
|
|
|
||||||
|
Accounts receivable - net of allowance for credit losses of $
|
|
|
||||||
|
Prepaid expenses and other current assets
|
|
|
||||||
|
Total current assets
|
|
|
||||||
|
Property and equipment, net
|
|
|
||||||
|
Operating lease right-of-use assets
|
|
|
||||||
|
Deferred tax assets, net
|
|
|
||||||
|
Other long-term assets
|
|
|
||||||
|
Goodwill
|
|
|
||||||
|
Intangible assets, net
|
|
|
||||||
|
Total long-term assets
|
|
|
||||||
|
Total assets
|
$
|
|
$
|
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts payable
|
$
|
|
$
|
|
||||
|
Accrued expenses and other current liabilities
|
|
|
||||||
|
Deferred revenue, current
|
|
|
||||||
|
Operating lease liabilities, current
|
|
|
||||||
|
Total current liabilities
|
|
|
||||||
|
Operating lease liabilities, non-current
|
|
|
||||||
|
Deferred revenue, non-current
|
|
|
||||||
|
Total long-term liabilities
|
|
|
||||||
|
Total liabilities
|
|
|
||||||
|
COMMITMENTS AND CONTINGENCIES (NOTE 12)
|
||||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Ordinary shares,
|
|
|
||||||
|
Founders’ shares
|
- | - | ||||||
|
Additional paid-in capital
|
|
|
||||||
|
Accumulated other comprehensive income
|
|
|
||||||
|
Accumulated deficit
|
(
|
)
|
(
|
)
|
||||
|
Total shareholders’ equity
|
|
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
||||
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Revenue
|
$
|
|
$
|
|
||||
|
Cost of revenue
|
|
|
||||||
|
Gross profit
|
|
|
||||||
|
OPERATING EXPENSES
|
||||||||
|
Research and development
|
|
|
||||||
|
Sales and marketing
|
|
|
||||||
|
General and administrative
|
|
|
||||||
|
Restructuring charges
|
|
|
||||||
|
Total operating expenses
|
|
|
||||||
|
Operating income (loss)
|
|
(
|
)
|
|||||
|
Financial income, net
|
|
|
||||||
|
Income before income taxes
|
|
|
||||||
|
Income tax expense
|
(
|
)
|
(
|
)
|
||||
|
Net income
|
$
|
|
$
|
|
||||
|
Net income per share attributable to ordinary shareholders, basic
|
$
|
|
$
|
|
||||
|
Net income per share attributable to ordinary shareholders, diluted
|
$
|
|
$
|
|
||||
|
Weighted-average ordinary shares used in calculating net income per ordinary share, basic
|
|
|
||||||
|
Weighted-average ordinary shares used in calculating net income per ordinary share, diluted
|
|
|
||||||
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Other comprehensive income (loss):
|
||||||||
|
Change in unrealized losses on marketable securities
|
||||||||
|
Unrealized losses arising during the period, net of tax
|
(
|
)
|
(
|
)
|
||||
|
Losses (gains) reclassified into earnings
|
|
|
||||||
|
Change in unrealized gains on cash flow hedges
|
||||||||
|
Unrealized gains arising during the period, net of tax
|
|
|
||||||
|
Gains reclassified into earnings
|
(
|
)
|
(
|
)
|
||||
|
Net current-period other comprehensive income (loss)
|
(
|
)
|
|
|||||
|
Comprehensive income
|
$
|
|
$
|
|
||||
|
Number of Founders’ Shares
|
Number of Ordinary shares
|
Additional Paid-in-Capital
|
Accumulated Other Comprehensive Income (*)
|
Accumulated Deficit
|
Shareholders’ equity
|
|||||||||||||||||||
|
Balance as of January 1, 2026
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
Exercise of options
|
|
|
|
|
|
|
||||||||||||||||||
|
Issuance of ordinary shares upon vesting of restricted share units
|
|
|
|
|
|
|
||||||||||||||||||
|
Issuance of ordinary shares under employee share purchase plan
|
|
|
|
|
|
|
||||||||||||||||||
|
Share-based compensation
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Repurchase of ordinary shares
|
-
|
(
|
)
|
(
|
)
|
|
|
(
|
)
|
|||||||||||||||
|
Other comprehensive loss
|
-
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
|
Net income
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Balance as of June 30, 2026 (unaudited)
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
Balance as of January 1, 2025
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||
|
Exercise of options
|
|
|
|
|
|
|
||||||||||||||||||
|
Issuance of ordinary shares upon vesting of restricted share units
|
|
|
|
|
|
|
||||||||||||||||||
|
Issuance of ordinary shares under employee share purchase plan
|
|
|
|
|
|
|
||||||||||||||||||
|
Share-based compensation
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Other comprehensive income
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Net income
|
-
|
|
|
|
|
|
||||||||||||||||||
|
Balance as of June 30, 2025 (unaudited)
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||||||
(*) As of June 30, 2026, January 1, 2026, and June 30, 2025, accumulated other comprehensive income is comprised of unrealized gains on derivatives of $
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$
|
|
$
|
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
|
|
||||||
|
Share-based compensation
|
|
|
||||||
|
Restructuring charges
|
|
|
||||||
|
Amortization of discount and accretion of
interest on marketable securities
|
(
|
)
|
(
|
)
|
||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
(
|
)
|
(
|
)
|
||||
|
Prepaid expenses and other assets
|
(
|
)
|
(
|
)
|
||||
|
Deferred taxes
|
|
|
||||||
|
Accounts payable
|
|
|
||||||
|
Accrued expenses and other liabilities
|
|
|
||||||
|
Deferred revenue
|
|
|
||||||
|
Net cash provided by operating activities
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchase of property and equipment
|
(
|
)
|
(
|
)
|
||||
|
Capitalized software development costs
|
(
|
)
|
(
|
)
|
||||
|
Acquisition of a business operation
|
(
|
)
|
|
|||||
|
Purchase of securities of privately held companies
|
(
|
)
|
|
|||||
|
Investment in affiliated company
|
(
|
)
|
||||||
|
Purchase of marketable securities
|
(
|
)
|
(
|
)
|
||||
|
Maturities of marketable securities
|
|
|
||||||
|
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from exercise of share options and employee
share purchase plan
|
|
|
||||||
|
Repayment of tax advance relating to exercises of share options and RSUs, net
|
(
|
)
|
(
|
)
|
||||
|
Repurchase of ordinary shares
|
(
|
)
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(
|
)
|
|
|||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
(
|
)
|
|
|||||
|
CASH AND CASH EQUIVALENTS - Beginning of period
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS - End of period
|
$
|
|
$
|
|
||||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Non-cash purchases of property and equipment
|
$
|
|
$
|
|
||||
|
Capitalized share-based compensation costs
|
$
|
|
$
|
|
||||
|
Right-of-use asset recognized with corresponding lease liability
|
$
|
|
$
|
|
||||
|
Deferred payment in connection with an acquisition of a business operation
|
|
|
||||||
|
NOTE 1:-
|
ORGANIZATION AND DESCRIPTION OF BUSINESS
|
|
|
a.
|
General:
|
|
b.
|
Acquisition of OneAI:
|
F - 7
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 1:-
|
ORGANIZATION AND DESCRIPTION OF BUSINESS (cont.)
|
|
Fair value
|
||||
|
(Unaudited)
|
||||
|
Acquired technology, net
|
$
|
|
||
|
Goodwill
|
|
|||
|
Deferred tax asset
|
|
|||
|
Total consideration
|
$
|
|
||
F - 8
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 1:-
|
ORGANIZATION AND DESCRIPTION OF BUSINESS (cont.)
|
|
NOTE 2:-
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
F - 9
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 2:-
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
|
a.
|
Unaudited Interim Condensed Consolidated Financial Information
|
F - 10
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 2:-
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
|
b.
|
Use of Estimates
|
|
c.
|
Business Combinations
|
F - 11
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 2:-
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
|
d.
|
Goodwill
|
|
e.
|
Intangible Assets Acquired in Business Combinations
|
F - 12
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 2:-
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
|
f.
|
Accounting Pronouncements Not Yet Effective
|
F - 13
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 2:-
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (cont.)
|
|
NOTE 3:-
|
REVENUE RECOGNITION
|
F - 14
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 3:-
|
REVENUE RECOGNITION (cont.)
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Beginning balance
|
$
|
|
$
|
|
||||
|
Capitalization of deferred contract costs
|
|
|
||||||
|
Amortization
|
(
|
)
|
(
|
)
|
||||
|
Ending balance
|
$
|
|
$
|
|
||||
|
June 30,
2026
|
December 31,
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Deferred contract costs, current
|
$
|
|
$
|
|
||||
|
Deferred contract costs, noncurrent
|
|
|
||||||
|
Total deferred contract costs
|
$
|
|
$
|
|
||||
|
NOTE 4:-
|
CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES
|
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash
|
$
|
|
$
|
|
||||
|
U.S. Treasury bills
|
|
|||||||
|
Bank deposits
|
|
|
||||||
|
Money market funds
|
|
|
||||||
|
Total cash and cash equivalents
|
|
|
||||||
|
Marketable securities:
|
||||||||
|
U.S. Treasury bills
|
|
|
||||||
|
Total marketable securities
|
|
|
||||||
|
Total cash and cash equivalents and marketable securities
|
$
|
|
$
|
|
||||
F - 15
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 4:-
|
CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES (cont.)
|
|
June 30, 2026
|
||||||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair value
|
|||||||||||||
|
Contractual maturity:
|
||||||||||||||||
|
Within one year
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
After one year through five years
|
|
|
(
|
)
|
|
|||||||||||
|
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
December 31, 2025
|
||||||||||||||||
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair value
|
|||||||||||||
|
Contractual maturity:
|
||||||||||||||||
|
Within one year
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
|
After one year through five years
|
|
|
(
|
)
|
|
|||||||||||
|
Total
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
F - 16
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 5:-
|
PREPAID EXPENSES AND OTHER CURRENT ASSETS
|
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Prepaid expenses
|
$
|
|
$
|
|
||||
|
Related parties’ receivable
|
|
|
||||||
|
Government institutions
|
|
|
||||||
|
Derivative instruments
|
|
|
||||||
|
Interest receivable
|
|
|
||||||
|
Short-term vendor deposits
|
|
|
||||||
|
Deferred contract costs
|
|
|
||||||
|
Other current assets
|
|
|
||||||
|
Total prepaid expenses and other current assets
|
$
|
|
$
|
|
||||
|
NOTE 6:-
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Accrued employee compensation and benefits
|
$
|
|
$
|
|
||||
|
Accrued expenses
|
|
|
||||||
|
Advances from customers
|
|
|
||||||
|
Income and indirect taxes payable
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
NOTE 7:-
|
OTHER LONG-TERM ASSETS
|
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Deferred contract costs
|
$
|
|
$
|
|
||||
|
Investment in affiliated company
|
|
|
||||||
|
Investment in privately held companies
|
|
|
||||||
|
Other long-term assets
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
F - 17
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 8:-
|
FAIR VALUE MEASUREMENTS
|
|
As of June 30,
|
As of December 31,
|
|||||||||||||||||||||||
|
2026
|
2025
|
|||||||||||||||||||||||
|
Level 1
|
Level 2
|
Total
|
Level 1
|
Level 2
|
Total
|
|||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||||||||||
|
Money market funds
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
U.S. Treasury bills
|
|
|
|
|
|
|
||||||||||||||||||
|
Marketable securities:
|
||||||||||||||||||||||||
|
U.S. Treasury bills
|
|
|
|
|
|
|
||||||||||||||||||
|
Foreign currency derivative contracts:
|
||||||||||||||||||||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
F - 18
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 9:-
|
DERIVATIVES AND HEDGING
|
|
June 30,
|
December 31,
|
||||||||
|
Balance sheet line item
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
|||||||||
|
Derivatives designated as hedging instruments:
|
|||||||||
|
Foreign exchange contracts
|
Prepaid expenses and other current assets
|
$
|
|
$
|
|
||||
|
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|||||||||
|
|
|
||||||||
|
Total
|
$
|
|
$
|
|
|||||
|
Gain (Loss) Recognized
in Other Comprehensive
Income (Loss) on Effective-
Portion of Derivative, net
|
Realized gains on Derivative Reclassified from Accumulated Other Comprehensive Income (*)
|
Amount Excluded from Effectiveness Testing Recognized in Income (Loss)
|
||||||||||||||||||||||
|
Six months ended June 30
|
Six months ended June 30
|
Six months ended June 30
|
||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
||||||||||||||||||||||||
|
Foreign exchange contracts
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||
F - 19
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 9:-
|
DERIVATIVES AND HEDGING (cont.)
|
|
Gain (Loss) Recognized
in Other Comprehensive
Income (Loss) on Effective-
Portion of Derivative, net
|
Realized gains on Derivative Reclassified from Accumulated Other Comprehensive Income
|
Amount Excluded from Effectiveness Testing Recognized in Income (Loss)
|
||||||||||||||||||||||
|
Six months ended June 30
|
Six months ended June 30
|
Six months ended June 30
|
||||||||||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||||||||||||||||
|
Foreign exchange contracts
|
|
|
|
|
|
|
||||||||||||||||||
|
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
|
June 30,
2026
|
December 31,
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Derivatives designated as hedging instruments:
|
||||||||
|
Foreign exchange contracts:
|
||||||||
|
NIS
|
$
|
|
$
|
|
||||
|
Total
|
$
|
|
$
|
|
||||
|
NOTE 10:-
|
LEASES
|
F - 20
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 10:-
|
LEASES (cont.)
|
|
Amount
|
||||
|
The remainder of 2026
|
$
|
|
||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
2030
|
|
|||
|
Thereafter
|
|
|||
|
Total undiscounted cash flows
|
$
|
|
||
|
Less: Imputed interest
|
$
|
(
|
)
|
|
|
Present value of lease liabilities
|
$
|
|
||
|
June 30,
2026
|
December 31,
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Weighted-average remaining lease term
|
|
|
||||||
|
Weighted-average discount rate
|
|
|
|
|||||
F - 21
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 11:-
|
GOODWILL AND INTANGIBLE ASSETS
|
|
a.
|
Goodwill
|
|
Amount
|
||||
|
Balance as of January 1, 2026
|
$
|
|
||
|
Acquired through business combination (Note 1)
|
|
|||
|
Measurement period adjustments
|
|
|||
|
Balance as of June 30, 2026
|
$
|
|
||
|
b.
|
Intangible Assets
|
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Carrying Amount
|
Estimated Useful Life
|
||||||||||
|
Acquired technology
|
$ |
|
$ |
(
|
)
|
$ |
|
|
|||||
|
Total intangible assets, net
|
$ |
|
$ |
(
|
)
|
$ |
|
||||||
|
NOTE 12:-
|
COMMITMENTS AND CONTINGENCIES
|
|
a.
|
Guarantees
|
F - 22
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 12:-
|
COMMITMENTS AND CONTINGENCIES (cont.)
|
|
b.
|
Indemnifications
|
|
c.
|
Legal Contingencies
|
F - 23
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
|
NOTE 12:-
|
COMMITMENTS AND CONTINGENCIES (cont.)
|
|
d.
|
Other Commitments
|
|
Amount
|
||||
|
The remainder of 2026
|
$
|
|
||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
Total contractual obligations
|
$
|
|
||
|
NOTE 13:-
|
FINANCIAL INCOME, NET
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Financial expenses:
|
||||||||
|
Bank charges and other
|
$
|
|
$
|
|
||||
|
Exchange rate expense, net
|
|
|
||||||
|
Total financial expenses
|
|
|
||||||
|
Financial income:
|
||||||||
|
Exchange rate income, net
|
|
|
||||||
|
Interest income on deposits, money market funds and marketable securities
|
|
|
||||||
|
Accretion of discount on marketable securities
|
|
|
||||||
|
Total financial income
|
|
|
||||||
|
Financial income, net
|
$
|
|
$
|
|
||||
F - 24
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
|
NOTE 14:-
|
RELATED PARTIES
|
|
NOTE 15:-
|
SHAREHOLDERS’ EQUITY
|
|
a.
|
Ordinary shares
|
|
June 30,
|
December 31,
|
|||||||
|
2026
|
2025
|
|||||||
|
(Unaudited) |
||||||||
|
Ordinary shares
|
|
|
||||||
|
Outstanding share options and RSUs
|
|
|
||||||
|
Shares available for future grants under the 2021 plan
|
|
|
||||||
|
Shares available for future grants under the 2024 Foundation plan
|
|
|
||||||
|
Shares subject to the employee share purchase plan
|
|
|
||||||
|
Total
|
|
|
||||||
|
b.
|
Share-based compensation
|
|
Number of Options
|
Weighted-Average Exercise Price
|
Weighted Average Remaining Contractual life
|
Aggregate Intrinsic Value
|
|||||||||||||
|
(Unaudited)
|
||||||||||||||||
|
Outstanding — January 1, 2026 (*)
|
|
$
|
|
|
$
|
|
||||||||||
|
Granted (*)
|
|
$
|
|
|||||||||||||
|
Exercised
|
(
|
)
|
$
|
|
||||||||||||
|
Expired and forfeited
|
(
|
)
|
$
|
|
||||||||||||
|
Outstanding — June 30, 2026
|
|
$
|
|
|
$
|
|
||||||||||
|
Exercisable — June 30, 2026 (*)
|
|
$
|
|
|
$
|
|
|
|||||||||
(*) Includes
F - 25
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
|
NOTE 15:-
|
SHAREHOLDERS’ EQUITY (cont.)
|
|
Number of Units
|
Weighted-Average Fair Value
|
|||||||
|
(Unaudited)
|
||||||||
|
Balance at January 1, 2026 (*)
|
|
$
|
|
|||||
|
Granted (*)
|
|
$
|
|
|||||
|
Vested
|
(
|
)
|
$
|
|
||||
|
Canceled
|
(
|
)
|
$
|
|
||||
|
Balance at June 30, 2026 (*)
|
|
$
|
|
|||||
F - 26
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
|
NOTE 15:-
|
SHAREHOLDERS’ EQUITY (cont.)
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(Unaudited) |
||||||||
|
Cost of revenue
|
$
|
|
$
|
|
||||
|
Research and development
|
|
|
||||||
|
Sales and marketing
|
|
|
||||||
|
General and administrative
|
|
|
||||||
|
Share-based compensation, net of amounts capitalized
|
$
|
|
$
|
|
||||
|
Capitalized share-based compensation expense
|
|
|
||||||
|
Total share-based compensation
|
$
|
|
$
|
|
||||
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Risk-free interest rate
|
|
|
|
|
||||
|
Expected dividend yield
|
|
|
|
|
||||
|
Expected term (in years)
|
|
|
||||||
|
Expected volatility
|
|
|
|
|
||||
|
c.
|
Employee Share Purchase Plan
|
F - 27
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
|
NOTE 15:-
|
SHAREHOLDERS’ EQUITY (cont.)
|
|
d.
|
Share Repurchases
|
|
NOTE 16:-
|
EARNINGS PER SHARE
|
|
Six months ended
June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
Numerator:
|
(Unaudited)
|
|||||||
|
Net income attributable to ordinary shareholders, basic and diluted
|
$
|
|
$
|
|
||||
|
Denominator:
|
||||||||
|
Weighted-average ordinary shares outstanding, basic
|
|
|
||||||
|
Dilutive effect
|
||||||||
|
Employee stock options, RSUs and PSUs
|
|
|
||||||
|
Weighted-average ordinary shares outstanding, diluted
|
|
|
||||||
|
Net income per share attributable to ordinary shareholders, basic
|
$
|
|
$
|
|
||||
|
Net income per share attributable to ordinary shareholders, diluted
|
$
|
|
$
|
|
||||
F - 28
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
|
NOTE 16:-
|
EARNINGS PER SHARE (cont.)
|
|
Six months ended
June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Options
|
|
|
||||||
|
RSUs
|
|
|
||||||
|
Total
|
|
|
||||||
|
NOTE 17:-
|
SEGMENT REPORTING
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
Total revenues
|
$
|
|
$ |
|
||||
|
Share-based compensation
|
(
|
)
|
(
|
)
|
||||
|
Tax benefit (expense) related to share-based compensation
|
|
(
|
)
|
|||||
|
Restructuring charges
|
(
|
)
|
- |
|||||
|
Other segment items (*)
|
(
|
)
|
(
|
)
|
||||
|
Net income
|
$
|
|
$
|
|
||||
F - 29
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands
|
NOTE 17:-
|
SEGMENT REPORTING (cont.)
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
United States
|
$
|
|
$
|
|
||||
|
EMEA (*)
|
|
|
||||||
|
United Kingdom
|
|
|
||||||
|
Rest of the world
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
As of
June 30,
2026
|
As of
December 31,
2025
|
|||||||
|
(Unaudited)
|
||||||||
|
Israel
|
$
|
|
$
|
|
||||
|
United States
|
|
|
||||||
|
United Kingdom
|
|
|
||||||
|
Rest of the world
|
|
|
||||||
|
Total
|
$
|
|
$
|
|
||||
|
NOTE 18:-
|
SUBSEQUENT EVENTS
|
|
a.
|
On July 1, 2026, the Company's Board approved the cancellation of
|
|
b.
|
On July 22, 2026, the Company announced a restructuring plan (the "2026 Restructuring Plan") designed to align its organizational structure with its strategic focus on the AI Work Platform, support a leaner operating model, and accelerate investment in its AI-driven growth strategy.
|
F - 30
![]() |
MONDAY.COM AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. dollars in thousands (except share and per share data)
|
NOTE 18:-
|
SUBSEQUENT EVENTS (cont.)
|
|
c.
|
On August 5, 2026, the Company donated
|
| • |
our ability to effectively manage the scope and complexity of our business following years of rapid growth, increasing operating expenses and our ability to maintain profitability;
|
| • |
foreign currency exchange rate fluctuations;
|
| • |
the fact that we continue to derive a majority of revenues from monday work management;
|
| • |
fluctuations in operating results;
|
| • |
real or perceived errors, failures, vulnerabilities or bugs in our platform, products, or third-party applications offered on our app marketplace or interruptions or performance problems associated with the
technology or infrastructure underlying our platform;
|
| • |
risks related to artificial intelligence (“AI”) and machine learning (“ML”);
|
| • |
our ability to attract customers, grow our retention rates, expand usage within organizations, including cross-selling and upselling and sell subscription plans;
|
| • |
risks related to our subscription-based business model;
|
| • |
our sales efforts may require considerable time and expense and the use of differing sales strategies may extend our sales cycles;
|
| • |
changes in sizes or types of business that purchase our platform and products;
|
| • |
our ability to offer high-quality customer support and direct sales capabilities;
|
| • |
that our restructuring plan may not achieve the expected benefits or that the costs may exceed our expectations;
|
|
•
|
maintenance of corporate culture;
|
| • |
risks related to international operations and compliance with laws and regulations applicable to our global operations;
|
| • |
risks related to acquisitions, strategic investments, partnerships, or alliances;
|
| • |
risks associated with scrutiny related to environmental and social matters;
|
| • |
our dependence on founders and other key employees and ability to attract and retain highly skilled employees;
|
| • |
our ability to raise additional capital or generate cash flows necessary to expand our operations and invest in new technologies;
|
| • |
uncertain global economic conditions and inflation;
|
| • |
changes and competition in the market and software categories in which we participate;
|
| • |
our ability to introduce new products, features, integrations, capabilities, and enhancements;
|
| • |
the ability of our platform to interoperate with a variety of software applications;
|
| • |
our reliance on third-party application stores to distribute our mobile application;
|
| • |
our successful strategic relationships with, and our dependence on third parties;
|
| • |
our reliance on web search engines, both traditional and AI-generated, to direct traffic to our website;
|
| • |
interruption or delays in service from third parties or our inability to plan and manage interruptions;
|
| • |
risks related to security incidents and unauthorized access to our or our third-party vendors’ systems, networks or data or the data of users and organizations on our platform;
|
| • |
evolving privacy protection and data security laws, regulations, industry standards, policies, contractual obligations, and cross-border data transfer or localization restrictions;
|
| • |
new legislation and regulatory obligations regulating AI;
|
| • |
changes in tax law and regulations or if we were to be classified as a passive foreign investment company;
|
| • |
our ability to realize deferred tax assets or requirements to collect sales or other indirect taxes;
|
| • |
our ability to maintain, protect or enforce our intellectual property rights or risks related to intellectual property infringement claims;
|
| • |
risks related to our use of open-source software;
|
| • |
risks related to our founder share that provides certain veto rights;
|
| • |
risks related to our status as a foreign private issuer incorporated and located in Israel, including risks related to conflicts in the region and escalations thereof;
|
| • |
our expectation not to pay dividends for the foreseeable future;
|
| • |
risks related to our repurchase program, including an inability to guarantee the amount of repurchases of our ordinary shares that will occur, if any, or that our repurchase program will enhance long-term
shareholder value;
|
| • |
risks related to our Digital Lift Initiative and the monday.com Foundation; and
|
| • |
risks related to legal and regulatory matters.
|
|
●
|
“dollars” or “$” means United States dollars; and
|
|
●
|
“NIS” means New Israeli Shekels.
|
| • |
Revenue: Our revenue was $715.9 million and $581.3 million for the six months ended June 30, 2026 and June 30, 2025, respectively.
|
| • |
Year over Year Revenue Growth: Our revenue growth was 23% and 28% for the six months ended June 30 2026, and June 30, 2025, respectively.
|
| • |
Net Income: Our net income was $31.5 million and $29.0 million for the six months ended June 30, 2026 and June 30, 2025, respectively.
|
| • |
Net Cash Provided by Operating Activities: Our net cash provided by operating activities was $160.0 million and $178.8 million for the six
months ended June 30, 2026 and June 30, 2025, respectively.
|
| • |
Adjusted Free Cash Flow: Our adjusted free cash flow was $155.1 million and $173.6 million for the six months ended June 30, 2026 and June 30,
2025, respectively.
|
|
A.
|
Operating Results
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(in thousands)
|
||||||||
|
Revenue
|
$
|
715,886
|
$
|
581,264
|
||||
|
Cost of revenue (1)
|
80,785
|
59,978
|
||||||
|
Gross profit
|
635,101
|
521,286
|
||||||
|
Operating expenses:
|
||||||||
|
Research and development (1)
|
191,327
|
156,424
|
||||||
|
Sales and marketing (1)
|
327,797
|
294,310
|
||||||
|
General and administrative (1)
|
76,331
|
72,307
|
||||||
|
Restructuring charges
|
21,436
|
-
|
||||||
|
Total operating expenses
|
616,891
|
523,041
|
||||||
|
Operating income (loss)
|
18,210
|
(1,755
|
)
|
|||||
|
Financial income, net
|
17,336
|
31,749
|
||||||
|
Income before income taxes
|
35,546
|
29,994
|
||||||
|
Income tax expenses
|
(4,052
|
)
|
(996
|
)
|
||||
|
Net income
|
$
|
31,494
|
$
|
28,998
|
||||
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(in thousands)
|
||||||||
|
Cost of revenue
|
$
|
3,311
|
$
|
3,406
|
||||
|
Research and development
|
29,911
|
43,347
|
||||||
|
Sales and marketing
|
20,172
|
19,205
|
||||||
|
General and administrative
|
17,107
|
21,645
|
||||||
|
Total share-based compensation
|
$
|
70,501
|
$
|
87,603
|
||||
|
Six months ended June 30, (*)
|
||||||||
|
2026
|
2025
|
|||||||
|
Revenue
|
100
|
%
|
100
|
%
|
||||
|
Cost of revenue
|
11
|
10
|
||||||
|
Gross profit
|
89
|
90
|
||||||
|
Operating Expenses:
|
||||||||
|
Research and development
|
27
|
27
|
||||||
|
Sales and marketing
|
46
|
51
|
||||||
|
General and administrative
|
11
|
12
|
||||||
|
Restructuring charges
|
3
|
-
|
||||||
|
Total operating expenses
|
87
|
90
|
||||||
|
Operating income (loss)
|
2 |
(-
|
)
|
|||||
|
Financial income, net
|
2
|
5
|
||||||
|
Income before income taxes
|
5
|
5
|
||||||
|
Income tax expenses
|
(1
|
)
|
(-
|
)
|
||||
|
Net income
|
4
|
%
|
5
|
%
|
||||
|
Six months ended June 30,
|
||||||||||||||||
|
2026
|
2025
|
Change
|
%
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Revenue
|
$
|
715,886
|
$
|
581,264
|
$
|
134,622
|
23
|
%
|
||||||||
|
Six months ended June 30,
|
||||||||||||||||
|
2026
|
2025
|
Change
|
% change
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Cost of revenue
|
$
|
80,785
|
$
|
59,978
|
$
|
20,807
|
35
|
%
|
||||||||
|
Gross profit
|
89
|
%
|
90
|
%
|
||||||||||||
|
Six months ended June 30,
|
||||||||||||||||
|
2026
|
2025
|
Change
|
%
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Research and development
|
$
|
191,327
|
$
|
156,424
|
$
|
34,903
|
22
|
%
|
||||||||
|
Sales and marketing
|
327,797
|
294,310
|
33,487
|
11
|
%
|
|||||||||||
|
General and administrative
|
76,331
|
72,307
|
4,024
|
6
|
%
|
|||||||||||
|
Restructuring charges
|
21,436
|
-
|
21,436
|
- |
% |
|||||||||||
|
Total operating expenses
|
$
|
616,891
|
$
|
523,041
|
$
|
93,850
|
18
|
%
|
||||||||
|
Six months ended June 30,
|
||||||||||||||||
|
2026
|
2025
|
Change
|
%
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Financial income, net
|
$
|
17,337
|
$
|
31,749
|
$
|
(14,412
|
)
|
45
|
%
|
|||||||
|
Six months ended June 30,
|
||||||||||||||||
|
2026
|
2025
|
Change
|
%
|
|||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Income tax expenses
|
$
|
4,053
|
$
|
996
|
$
|
3,057
|
307
|
%
|
||||||||
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(in thousands)
|
||||||||
|
Non-GAAP operating income
|
$
|
110,147
|
$
|
85,848
|
||||
|
Adjusted free cash flow
|
$
|
155,122
|
$
|
173,625
|
||||
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(in thousands)
|
||||||||
|
Operating income (loss)
|
$
|
18,210
|
$
|
(1,755
|
)
|
|||
|
Share-based compensation expenses
|
70,501
|
87,603
|
||||||
|
Restructuring charges (1)(2)
|
21,436
|
-
|
||||||
|
Non-GAAP operating income
|
$
|
110,147
|
$
|
85,848
|
||||
|
(1)
|
We expect the non-GAAP restructuring add-back for the full year 2026 to be partially offset by approximately $15 million in credits related to the forfeiture of unvested equity awards by
departing employees, which will reduce the total restructuring add-back in the period in which those forfeitures are recognized.
|
|
(2)
|
In connection with the Plan, the Company recognized restructuring charges of $21.4 million in the six months ended June 30, 2026, consisting of non-cash impairment charges related to
operating lease right-of-use assets, leasehold improvements, and other fixed assets for office space in Israel that was originally secured to support planned workforce expansion.
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(in thousands)
|
||||||||
|
Net cash provided by operating activities
|
$
|
160,041
|
$
|
178,807
|
||||
|
Purchase of property and equipment
|
(6,237
|
)
|
(9,571
|
)
|
||||
|
Capitalized software development costs
|
(1,590
|
)
|
(1,703
|
)
|
||||
|
Purchase of property and equipment related to build-out of our corporate headquarters (1)
|
2,908
|
6,092
|
||||||
|
Adjusted free cash flow
|
$
|
155,122
|
$
|
173,625
|
||||
|
(1)
|
For the six months ended June 30, 2026 includes mainly purchases of property and equipment related to the renovation of an Israeli office space, capitalized in periods prior to the Company’s decision in
the second quarter of 2026 to vacate that space in connection with the Plan. The cash outflows reflected in this add-back were incurred before the restructuring decision was made and represent a discrete, non-recurring capital
investment. We note that the leasehold improvements capitalized at this location were subsequently impaired as part of the $21.4 million restructuring charge excluded from non-GAAP operating income; however, the adjusted free cash
flow add-back and the non-GAAP impairment exclusion represent distinct adjustments — the former reflects actual cash paid in prior periods for a capital project, and the latter reflects a non-cash write-down of the remaining book
value. The Company does not expect to incur material capital expenditures of this nature in future periods.
|
|
B.
|
Liquidity and Capital Resources
|
|
Six months ended June 30,
|
||||||||
|
2026
|
2025
|
|||||||
|
(in thousands)
|
||||||||
|
Net cash provided by operating activities
|
$
|
160,041
|
$
|
178,807
|
||||
|
Net cash used in investing activities
|
$
|
(88,357
|
)
|
$
|
(21,323
|
)
|
||
|
Net cash provided by (used in) financing activities
|
$
|
(721,431
|
)
|
$
|
21,429
|
|||
|
C.
|
Research and Development, Patents and Licenses, etc.
|
|
D.
|
Trend Information
|
|
E.
|
Critical Accounting Estimates
|
|
F.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Derivatives designated as hedging instruments:
|
Maturity in 2026-2027
|
|||
|
Foreign exchange contracts:
|
||||
|
NIS
|
$
|
195,769
|
||
|
Total
|
$
|
195,769
|
||
