Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405)
or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
On February 26, 2026, Monster
Beverage Corporation (the “Company”) issued a press release relating to its financial results for the fourth quarter and full-year
ended December 31, 2025, a copy of which is furnished as Exhibit 99.1 hereto. The press release did not include certain financial statements,
related footnotes and certain other financial information that will be filed with the Securities and Exchange Commission as part of the
Company’s Annual Report on Form 10-K.
The Company’s investor
presentation containing scanner data for the fourth quarter ended December 31, 2025 is furnished as Exhibit 99.2 to this Current Report
on Form 8-K.
The information under Items
2.02 and 7.01 above (including Exhibits 99.1 and 99.2 hereto) is being furnished and shall not be deemed “filed” for purposes
of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, nor shall it
be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as expressly set forth by specific
reference in such filing.
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Exhibit 99.1

PondelWilkinson Inc.
2945 Townsgate Road, Suite 200
Westlake Village, CA 91361
| Investor Relations | T (310)
279 5980 |
| Strategic Public Relations | W www.pondel.com |
| CONTACTS: |
Mark Astrachan |
| |
SVP, Investor Relations & Corporate Development |
| |
(951) 739-6200 |
| |
|
NEWS
RELEASE
|
Roger S. Pondel / Judy Lin PondelWilkinson
Inc. (310) 279-5980 |
MONSTER BEVERAGE REPORTS 2025 FOURTH QUARTER
AND FULL-YEAR
FINANCIAL
RESULTS
2025 Fourth Quarter Highlights
| · | Net
Sales rise 17.6 percent to $2.13 billion |
| · | Operating
Income increases 42.3 percent to $542.6 million (16.0 percent to $617.6 million on a non-GAAP
adjusted basis)1 |
| · | Net
Income increases 65.9 percent to $449.2 million (31.2 percent to $507.0 million on a non-GAAP
adjusted basis) |
| · | Net
Income Per Diluted Share increases 64.9 percent to $0.46 per share (30.4 percent to $0.51
per share on a non-GAAP adjusted basis) |
1The tables at the end of this press release provide
a reconciliation of non-GAAP financial measures to the Company’s results, as reported under GAAP. (See “Reconciliation of
GAAP and Non-GAAP Information” below).
Corona, CA – February 26, 2026
– Monster Beverage Corporation (NASDAQ: MNST) today reported financial results for the three- and twelve-months ended December 31,
2025.
Net sales for the 2025 fourth quarter increased
17.6 percent to $2.13 billion, from $1.81 billion in the same period last year. Net changes in foreign currency exchange rates had a
favorable impact on net sales for the 2025 fourth quarter of $27.7 million. Net sales on a foreign currency adjusted basis (non-GAAP)
increased 16.1 percent in the 2025 fourth quarter.
Net sales, excluding the Alcohol Brands segment
(non-GAAP), increased 18.3 percent in the 2025 fourth quarter. Net sales, excluding the Alcohol Brands segment, on a foreign currency
adjusted basis (non-GAAP), increased 16.7 percent in the 2025 fourth quarter.
Net sales for the Company’s Monster Energy®
Drinks segment, which primarily includes the Company’s Monster Energy® drinks, Reign Total Body Fuel® high performance
energy drinks, Reign Storm® total wellness energy drinks and Bang Energy® drinks, increased 18.9 percent to $1.99 billion for
the 2025 fourth quarter, from $1.67 billion for the 2024 fourth quarter. Net changes in foreign currency exchange rates had a favorable
impact on net sales for the Monster Energy® Drinks segment of approximately $24.4 million for the 2025 fourth quarter. Net sales
on a foreign currency adjusted basis (non-GAAP) for the Monster Energy® Drinks segment increased 17.5 percent in the 2025 fourth
quarter.
(more)
Monster Beverage Corporation
2-2-2
Net sales for the Company’s Strategic
Brands segment, which primarily includes the various energy drink brands acquired from The Coca-Cola Company, as well as the
Company’s affordable energy brands, Predator® and Fury®, increased 7.8 percent to $110.0 million for the 2025 fourth
quarter, from $102.0 million in the 2024 fourth quarter. Net changes in foreign currency exchange rates had a favorable impact on
net sales for the Strategic Brands segment of approximately $3.2 million for the 2025 fourth quarter. Net sales on a foreign
currency adjusted basis (non-GAAP) for the Strategic Brands segment increased 4.7 percent in the 2025 fourth quarter.
Net sales for the Alcohol Brands segment, which
is comprised of various craft beers, flavored malt beverages and hard seltzers, decreased 16.8 percent to $29.0 million for the 2025
fourth quarter, from $34.9 million in the 2024 fourth quarter.
Net sales for the Company’s Other segment,
which primarily includes certain products of American Fruits and Flavors, LLC, a wholly owned subsidiary of the Company, sold to independent
third-party customers, increased 15.1 percent to $5.9 million for the 2025 fourth quarter, from $5.1 million in the 2024 fourth quarter.
Net sales to customers outside the United States
increased 26.9 percent to $903.3 million in the 2025 fourth quarter, from $711.5 million in the 2024 fourth quarter, representing approximately
42 percent and 39 percent of total reported net sales for the 2025 and 2024 fourth quarters, respectively. Net sales to customers outside
the United States, on a foreign currency adjusted basis (non-GAAP), increased 23.1 percent to $875.6 million in the 2025 fourth quarter.
Gross profit as a percentage of net sales for
the 2025 fourth quarter was 55.5 percent, compared with 55.3 percent in the 2024 fourth quarter. The increase in gross profit as a percentage
of net sales for the 2025 fourth quarter was primarily the result of pricing actions, supply chain optimization and product sales mix,
partially offset by increased aluminum can costs and geographical sales mix. Adjusted gross profit (non-GAAP) as a percentage of net
sales, excluding the Alcohol Brands segment, for the 2025 fourth quarter was 56.1 percent compared with 56.0 percent in the 2024 fourth
quarter.
Distribution expenses for the 2025 fourth quarter
were $88.9 million, or 4.2 percent of net sales, compared with $77.6 million, or 4.3 percent of net sales, in the 2024 fourth quarter.
Selling expenses for the 2025 fourth quarter were
$219.7 million, or 10.3 percent of net sales, compared with $193.4 million, or 10.7 percent of net sales, in the 2024 fourth quarter.
General and administrative expenses for the 2025
fourth quarter were $332.1 million, or 15.6 percent of net sales, compared with $350.3 million, or 19.3 percent of net sales, for the
2024 fourth quarter. General and administrative expenses included $51.2 million and $130.7 million of Alcohol Brands segment impairment
charges for the 2025 and 2024 fourth quarters, respectively. Stock-based compensation was $39.0 million for the 2025 fourth quarter,
compared with $22.2 million in the 2024 fourth quarter. The increase in stock-based compensation for the 2025 fourth quarter included
$12.9 million resulting from a change in the estimated pay-out levels for certain performance-based incentive compensation awards.
Operating expenses for the 2025 fourth quarter
were $640.7 million, compared with $621.2 million in the 2024 fourth quarter. Adjusted operating expenses (non-GAAP) for the 2025 fourth
quarter were $561.6 million, compared with $462.5 million in the 2024 fourth quarter. Operating expenses as a percentage of net sales
for the 2025 fourth quarter were 30.1 percent, compared with 34.3 percent in the 2024 fourth quarter. Adjusted operating expenses (non-GAAP)
as a percentage of net sales, less alcohol, were 26.7 percent and 26.0 percent for the 2025 and 2024 fourth quarters, respectively.
(more)
Monster Beverage Corporation
3-3-3
Operating income for the 2025 fourth quarter increased
42.3 percent to $542.6 million, from $381.2 million in the 2024 fourth quarter. Adjusted operating income (non-GAAP) for the 2025 fourth
quarter increased 16.0 percent to $617.6 million, from $532.2 million in the 2024 fourth quarter.
The effective tax rate for the 2025 fourth quarter
was 21.0 percent, compared with 29.9 percent in the 2024 fourth quarter. The decrease in the effective tax rate was primarily attributable
to higher stock-based compensation deductions, higher income in lower tax jurisdictions and the release of valuations allowances against
certain foreign deferred tax assets. The effective tax rate for the 2024 fourth quarter included an adjustment to the 2024 full year
effective tax rate.
Net income for the 2025 fourth quarter increased
65.9 percent to $449.2 million, from $270.7 million in the 2024 fourth quarter. Adjusted net income (non-GAAP) for the 2025 fourth quarter
increased 31.2 percent to $507.0 million, from $386.6 million in the 2024 fourth quarter. Net income per diluted share for the 2025 fourth
quarter increased 64.9 percent to $0.46, from $0.28 in the 2024 fourth quarter. Adjusted net income per diluted share (non-GAAP) for
the 2025 fourth quarter increased 30.4 percent to $0.51, from $0.39 in the fourth quarter of 2024.
Hilton H. Schlosberg, Chief Executive Officer,
said, “The global energy drink category demonstrated solid growth in 2025, driven by increased consumer demand. We delivered a
strong close to the year in both our domestic and international markets, with record 2025 fourth quarter net sales increasing 17.6 percent
and crossing the $2.0 billion threshold for the first time in the Company’s history for a fiscal fourth quarter. Our net sales
to customers outside the United States increased 26.9 percent in the 2025 fourth quarter to approximately 42 percent of total net sales.
EMEA in particular, had a solid 2025 fourth quarter with increased net sales of 32.6 percent in dollars.
“Our performance reflects the success of
our existing core offerings as well as our product innovations, which are resonating strongly with consumers. Innovation remains
central to our long-term growth strategy, and we remain excited about our planned new product offerings for the remainder of 2026 and
beyond,” Mr. Schlosberg added.
2025 Full-Year Results
Net sales for the year ended December 31,
2025 increased 10.7 percent to $8.29 billion, from $7.49 billion for the year ended December 31, 2024. Net changes in foreign currency
exchange rates had an unfavorable impact of $3.0 million on net sales for the year ended December 31, 2025. Net sales on a foreign
currency adjusted basis (non-GAAP) increased 10.7 percent for the year ended December 31, 2025. Net sales, excluding the Alcohol
Brands segment, on a foreign currency adjusted basis (non-GAAP), increased 11.5 percent for the year ended December 31, 2025.
Gross profit as a percentage of net sales for
the year ended December 31, 2025 was 55.8 percent, compared with 54.0 percent for the year ended December 31, 2024. Adjusted
gross profit (non-GAAP) as a percentage of net sales, excluding the Alcohol Brands segment, for the year ended December 31, 2025
was 56.4 percent, compared with 54.8 percent for the year ended December 31, 2024.
Operating expenses for the year ended December 31,
2025 were $2.21 billion, compared with $2.12 billion for the year ended December 31, 2024. Adjusted operating expenses (non-GAAP)
for the year ended December 31, 2025 were $2.02 billion, compared with $1.86 billion for the year ended December 31, 2024.
(more)
Monster Beverage Corporation
4-4-4
Operating income for the year ended December 31,
2025 increased 25.3 percent to $2.42 billion, from $1.93 billion for the year ended December 31, 2024. Adjusted operating income
(non-GAAP) for the year ended December 31, 2025 increased 20.1 percent to $2.58 billion, from $2.15 billion for the year ended December 31,
2024.
The effective tax rate for the year ended December 31,
2025 was 23.2 percent, compared with 24.1 percent for the year ended December 31, 2024.
Net income for the year ended December 31,
2025 increased 26.3 percent to $1.91 billion, from $1.51 billion for the year ended December 31, 2024. Adjusted net income
(non-GAAP) for the year ended December 31, 2025 increased 21.0 percent to $2.03 billion, from $1.68 billion for the year ended December 31,
2024. Net income per diluted share for the year ended December 31, 2025 increased 29.9 percent to $1.94, from $1.49 for the year
ended December 31, 2024. Adjusted net income per diluted share (non-GAAP) for the year ended December 31, 2025 increased 24.5
percent to $2.06, from $1.66 for the year ended December 31, 2024.
Regional Leadership Changes
The Company is pleased to announce a series of
leadership changes to advance growth, strategic initiatives, and regional performance. All appointments took effect on February 25,
2026. Rob Gehring, formerly Chief Growth Officer, is now Chief Executive Officer, Americas. In this new role, Mr. Gehring will oversee
the Company’s North America, Latin America, and Caribbean markets. Mr. Gehring joined the Company in 2024. Former President
of EMEA & OSP, Guy Carling, is now Chief Executive Officer, EMEA & OSP. Mr. Carling is responsible for Europe,
the Middle East and Africa as well as Oceania and the South Pacific. Mr. Carling joined the Company in 2007. Emelie Tirre, formerly
Chief Commercial Officer, is now Chief Strategy Officer. In this new role, Ms. Tirre will oversee the Company’s enterprise
strategy. Ms. Tirre joined the Company in 2010.
Mr. Schlosberg stated, “We believe
the leadership changes that we are announcing today will drive future performance and growth across the business.”
Share Repurchase Program
During the 2025 fourth quarter, no shares of the
Company’s common stock were repurchased. As of February 26, 2026, approximately $500.0 million remained available for repurchase
under the previously authorized repurchase program.
Investor Conference Call
The Company will host an investor conference call
today, February 26, 2026, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). The conference call will be open to all
interested investors through a live audio web broadcast via the internet at www.monsterbevcorp.com in the “Events &
Presentations” section. For those who are not able to listen to the live broadcast, the call will be archived for approximately
one year on the website.
Monster Beverage Corporation
Based in Corona, California, Monster Beverage
Corporation is a holding company and conducts no operating business except through its consolidated subsidiaries. The Company’s
subsidiaries develop and market energy drinks, including Monster Energy® drinks, Monster Energy Ultra® energy drinks, Juice Monster®
Energy + Juice energy drinks, Java Monster® non-carbonated coffee + energy drinks, Monster® Killer Brew™ Triple Shot, Rehab
Monster® non-carbonated energy drinks, Monster Energy® Nitro energy drinks, Reign Total Body Fuel® high performance energy
drinks, Reign Storm® total wellness energy drinks, NOS® energy drinks, Full Throttle® energy drinks, Bang Energy® drinks,
BPM® energy drinks, BU® energy drinks, Burn® energy drinks, Live+® energy drinks, Mother® energy drinks, Nalu®
energy drinks, Play® and Power Play® (stylized) energy drinks, Relentless® energy drinks, Samurai® energy drinks, Ultra
Energy® drinks, Predator® energy drinks and Fury® energy drinks. The Company’s subsidiaries also develop and market
craft beers, flavored malt beverages and hard seltzers under a number of brands, including Jai Alai® IPA, Dale’s Pale Ale®,
Dallas Blonde®, Wild Basin® hard seltzers, The Beast™, Beast® Tea, Blind Lemon® and Blinder Lemon™. For more
information visit www.monsterbevcorp.com.
(more)
Monster Beverage Corporation
5-5-5
Caution Concerning Forward-Looking Statements
Certain statements made in this announcement
may constitute “forward-looking statements” within the meaning of the U.S. federal securities laws, as amended, regarding
the expectations of management with respect to our future operating results and other future events including revenues and profitability.
The Company cautions that these statements are based on management’s current knowledge and expectations and are subject to certain
risks and uncertainties, many of which are outside of the control of the Company, that could cause actual results and events to differ
materially from the statements made herein. Such risks and uncertainties include, but are not limited to, the following: our ability
to sustain and/or surpass the current level of sales of our products, to adapt to changing consumer preferences, and to effectively respond
to competitive products and pricing pressures; our ability to implement our growth strategy, including expanding our business in existing
and new sectors and achieving profitability within our Alcohol Brands segment; our ability to adapt to the changing retail landscape
with the rapid growth in e-commerce retailers and e-commerce websites; our ability to absorb, reduce or pass on to our bottlers/distributors
increases in costs and expenses, including the Midwest Premium, and freight costs; the impact of the current U.S. presidential administration’s
policies on our energy drinks due to concerns about sugar-sweetened beverages, particular ingredients, such as food dyes, and the “generally
recognized as safe” (GRAS) process; the impact of proposed or adopted domestic and/or foreign legislation to limit or restrict
the sale of energy drinks (including the prohibition of the sale of energy drinks to certain demographics, at certain establishments,
in certain container sizes or pursuant to certain governmental programs, such as the Supplemental Nutrition Assistance Program (SNAP));
the impact of changes in U.S. trade policies, including the imposition of additional tariffs; the impact of adverse changes in our costs,
our supply chain, inflation or consumer demand for our products; the imposition of new and/or increased excise sales and/or other taxes
on our products; our extensive commercial arrangements with The Coca-Cola Company (TCCC) and, as a result, our future performance’s
substantial dependence on the success of our relationship with TCCC; the effects of unilateral decisions by bottlers/distributors and/or
retailers on our business, including their distribution and placement of our products, their consolidation, their discontinuation, or
restriction of the range of, all or any of our products that they carry, their limitations on the sale or sizes of our products, and/or
their allocation of less resources to the sale of our products; changes in the price and/or availability of raw materials and other supply
chain issues, such as the availability of products, suitable production facilities and/or co-packing arrangements; possible recalls of
our products and/or the consequences and costs of defective production; disruption to our manufacturing facilities and operations related
to climate, labor, production difficulties, capacity limitations, regulations or other causes; disruption to and/or lack of effectiveness
of our information technology systems, including internal and external cybersecurity threats and breaches; adverse publicity surrounding
obesity, alcohol consumption and other health concerns related to our products, product safety and quality; liabilities resulting from
legal or regulatory proceedings, government investigations, and/or injunctions; the inherent operational risks, including the abuse or
misuse of our products presented by the alcoholic beverage industry and/or related claims that may not be adequately covered by insurance
or may lead to litigation; the current uncertainty and volatility in the national and global economy and changes in demand due to such
economic conditions, including a slowdown in consumer spending generally; and the impact of military conflicts, including supply chain
disruptions, volatility in commodity prices, increased economic uncertainty and escalating geopolitical tensions. For a more detailed
discussion of these and other risks that could affect our operating results, see the Company’s reports filed with the Securities
and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2024 and our subsequently
filed quarterly reports. The Company’s actual results could differ materially from those contained in the forward-looking statements.
The Company assumes no obligation to update any forward-looking statements, whether as a result of new information, future events or
otherwise.
# # #
(tables below)
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND OTHER INFORMATION
FOR THE THREE- AND TWELVE-MONTHS ENDED DECEMBER 31, 2025 AND 2024
(In Thousands, Except Per Share Amounts) (Unaudited)
| | |
Three-Months
Ended | | |
Twelve-Months
Ended | |
| | |
December 31, | | |
December 31, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Net
sales1 | |
$ | 2,131,053 | | |
$ | 1,812,041 | | |
$ | 8,294,343 | | |
$ | 7,492,709 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost
of sales | |
| 947,719 | | |
| 809,596 | | |
| 3,662,148 | | |
| 3,443,831 | |
| | |
| | | |
| | | |
| | | |
| | |
| Gross
profit1 | |
| 1,183,334 | | |
| 1,002,445 | | |
| 4,632,195 | | |
| 4,048,878 | |
| Gross
profit as a percentage of net sales | |
| 55.5 | % | |
| 55.3 | % | |
| 55.8 | % | |
| 54.0 | % |
| | |
| | | |
| | | |
| | | |
| | |
| Operating
expenses | |
| 640,700 | | |
| 621,221 | | |
| 2,212,841 | | |
| 2,118,584 | |
| Operating
expenses as a percentage of net sales | |
| 30.1 | % | |
| 34.3 | % | |
| 26.7 | % | |
| 28.3 | % |
| | |
| | | |
| | | |
| | | |
| | |
| Operating
income1 | |
| 542,634 | | |
| 381,224 | | |
| 2,419,354 | | |
| 1,930,294 | |
| Operating
income as a percentage of net sales | |
| 25.5 | % | |
| 21.0 | % | |
| 29.2 | % | |
| 25.8 | % |
| | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Interest
and other income, net | |
| 25,653 | | |
| 4,854 | | |
| 63,175 | | |
| 59,165 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income
before provision for income taxes1 | |
| 568,287 | | |
| 386,078 | | |
| 2,482,529 | | |
| 1,989,459 | |
| | |
| | | |
| | | |
| | | |
| | |
| Provision
for income taxes | |
| 119,097 | | |
| 115,367 | | |
| 577,097 | | |
| 480,411 | |
| Income
taxes as a percentage of income before taxes | |
| 21.0 | % | |
| 29.9 | % | |
| 23.2 | % | |
| 24.1 | % |
| | |
| | | |
| | | |
| | | |
| | |
| Net
income | |
$ | 449,190 | | |
$ | 270,711 | | |
$ | 1,905,432 | | |
$ | 1,509,048 | |
| Net
income as a percentage of net sales | |
| 21.1 | % | |
| 14.9 | % | |
| 23.0 | % | |
| 20.1 | % |
| | |
| | | |
| | | |
| | | |
| | |
| Net
income per common share: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | 0.46 | | |
$ | 0.28 | | |
$ | 1.95 | | |
$ | 1.50 | |
| Diluted | |
$ | 0.46 | | |
$ | 0.28 | | |
$ | 1.94 | | |
$ | 1.49 | |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of shares
of common stock and common stock equivalents: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 977,519 | | |
| 972,742 | | |
| 975,887 | | |
| 1,004,566 | |
| Diluted | |
| 986,808 | | |
| 980,942 | | |
| 984,451 | | |
| 1,013,107 | |
| | |
| | | |
| | | |
| | | |
| | |
| Energy drink case sales (in
thousands) (in 192-ounce case equivalents) | |
| 238,132 | | |
| 203,630 | | |
| 958,955 | | |
| 846,663 | |
| Average
net sales per case2 | |
$ | 8.80 | | |
$ | 8.70 | | |
$ | 8.48 | | |
$ | 8.62 | |
1Includes $10.1 million and
$10.0 million for the three-months ended December 31, 2025 and 2024, respectively, related to the recognition of deferred
revenue. Includes $40.0 million and $39.9 million for the twelve-months ended December 31, 2025 and 2024, respectively, related
to the recognition of deferred revenue.
2Excludes Alcohol Brands
segment and Other segment net sales.
MONSTER BEVERAGE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31, 2025 AND DECEMBER 31, 2024
(In Thousands, Except Par Value)
(Unaudited)
| | |
December 31,
2025 | | |
December 31,
2024 | |
| ASSETS | |
| | | |
| | |
| CURRENT ASSETS: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 2,088,117 | | |
$ | 1,533,287 | |
| Short-term investments | |
| 677,084 | | |
| - | |
| Accounts receivable, net | |
| 1,618,072 | | |
| 1,221,646 | |
| Inventories | |
| 799,623 | | |
| 737,107 | |
| Prepaid expenses and other current assets | |
| 103,551 | | |
| 107,262 | |
| Prepaid income taxes | |
| 74,637 | | |
| 42,202 | |
| Total current assets | |
| 5,361,084 | | |
| 3,641,504 | |
| | |
| | | |
| | |
| INVESTMENTS | |
| 487,329 | | |
| - | |
| PROPERTY AND EQUIPMENT, net | |
| 1,081,544 | | |
| 1,047,024 | |
| DEFERRED INCOME TAXES, net | |
| 188,646 | | |
| 184,260 | |
| GOODWILL | |
| 1,331,643 | | |
| 1,331,643 | |
| OTHER INTANGIBLE ASSETS, net | |
| 1,379,268 | | |
| 1,414,252 | |
| OTHER ASSETS | |
| 159,431 | | |
| 100,406 | |
| Total Assets | |
$ | 9,988,945 | | |
$ | 7,719,089 | |
| | |
| | | |
| | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| CURRENT LIABILITIES: | |
| | | |
| | |
| Accounts payable | |
$ | 565,974 | | |
$ | 466,775 | |
| Accrued liabilities | |
| 306,085 | | |
| 220,764 | |
| Accrued promotional allowances | |
| 384,070 | | |
| 267,711 | |
| Deferred revenue | |
| 45,323 | | |
| 45,809 | |
| Accrued compensation | |
| 114,023 | | |
| 92,454 | |
| Income taxes payable | |
| 32,305 | | |
| 4,006 | |
| Total current liabilities | |
| 1,447,780 | | |
| 1,097,519 | |
| | |
| | | |
| | |
| DEFERRED REVENUE | |
| 159,991 | | |
| 179,008 | |
| OTHER LIABILITIES | |
| 127,066 | | |
| 110,893 | |
| LONG-TERM DEBT | |
| - | | |
| 373,951 | |
| STOCKHOLDERS’ EQUITY: | |
| | | |
| | |
| Common stock - $0.005 par value; 5,000,000 shares authorized; 1,132,906 shares issued and 978,113 shares outstanding as of December 31, 2025; 1,126,329 shares issued and 973,079 shares outstanding as of December 31, 2024 | |
| 5,665 | | |
| 5,632 | |
| Additional paid-in capital | |
| 5,430,847 | | |
| 5,144,922 | |
| Retained earnings | |
| 9,354,216 | | |
| 7,448,784 | |
| Accumulated other comprehensive loss | |
| (60,841 | ) | |
| (269,487 | ) |
| Common stock in treasury, at cost; 154,793 shares and 153,250 shares as of December 31, 2025 and December 31, 2024, respectively | |
| (6,475,779 | ) | |
| (6,372,133 | ) |
| Total stockholders’ equity | |
| 8,254,108 | | |
| 5,957,718 | |
| Total Liabilities and Stockholders’ Equity | |
$ | 9,988,945 | | |
$ | 7,719,089 | |
Reconciliation of GAAP and Non-GAAP Information
($ in Thousands, Except Per
Share Amounts, unaudited)
The Company believes the following non-GAAP items
are useful to investors in evaluating the Company’s ongoing operating and financial results. The non-GAAP items should be considered
in addition to, and not in lieu of, U.S. GAAP financial measures. The non-GAAP financial measures do not represent a comprehensive basis
of accounting. Therefore, our non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies.
| | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Net Sales | |
$ | 2,131,053 | | |
$ | 1,812,041 | | |
| 17.6 | % | |
$ | 8,294,343 | | |
$ | 7,492,709 | | |
| 10.7 | % |
| Currency Impact | |
| (27,658 | ) | |
| N/A | | |
| | | |
| 2,962 | | |
| N/A | | |
| | |
| Adjusted Net Sales – FX Neutral | |
$ | 2,103,395 | | |
$ | 1,812,041 | | |
| 16.1 | % | |
$ | 8,297,305 | | |
$ | 7,492,709 | | |
| 10.7 | % |
| | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Net Sales | |
$ | 2,131,053 | | |
$ | 1,812,041 | | |
| 17.6 | % | |
$ | 8,294,343 | | |
$ | 7,492,709 | | |
| 10.7 | % |
| Alcohol Brands Segment | |
| (29,037 | ) | |
| (34,896 | ) | |
| | | |
| (134,721 | ) | |
| (172,314 | ) | |
| | |
| Adjusted Net Sales – Less Alcohol | |
$ | 2,102,016 | | |
$ | 1,777,145 | | |
| 18.3 | % | |
$ | 8,159,622 | | |
$ | 7,320,395 | | |
| 11.5 | % |
| | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Net Sales | |
$ | 2,131,053 | | |
$ | 1,812,041 | | |
| 17.6 | % | |
$ | 8,294,343 | | |
$ | 7,492,709 | | |
| 10.7 | % |
| Alcohol Brands Segment | |
| (29,037 | ) | |
| (34,896 | ) | |
| | | |
| (134,721 | ) | |
| (172,314 | ) | |
| | |
| Currency Impact | |
| (27,658 | ) | |
| N/A | | |
| | | |
| 2,962 | | |
| N/A | | |
| | |
| Adjusted Net Sales – FX Neutral/Less Alcohol | |
$ | 2,074,358 | | |
$ | 1,777,145 | | |
| 16.7 | % | |
$ | 8,162,584 | | |
$ | 7,320,395 | | |
| 11.5 | % |
| Monster Energy® Drinks | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| Segment | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Net Sales | |
$ | 1,986,160 | | |
$ | 1,670,045 | | |
| 18.9 | % | |
$ | 7,665,871 | | |
$ | 6,864,597 | | |
| 11.7 | % |
| Currency Impact | |
| (24,382 | ) | |
| N/A | | |
| | | |
| 2,556 | | |
| N/A | | |
| | |
| Adjusted Net Sales | |
$ | 1,961,778 | | |
$ | 1,670,045 | | |
| 17.5 | % | |
$ | 7,668,427 | | |
$ | 6,864,597 | | |
| 11.7 | % |
| Strategic Brands Segment | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Net Sales | |
$ | 109,989 | | |
$ | 102,001 | | |
| 7.8 | % | |
$ | 468,716 | | |
$ | 432,233 | | |
| 8.4 | % |
| Currency Impact | |
| (3,210 | ) | |
| N/A | | |
| | | |
| 471 | | |
| N/A | | |
| | |
| Adjusted Net Sales | |
$ | 106,779 | | |
$ | 102,001 | | |
| 4.7 | % | |
$ | 469,187 | | |
$ | 432,233 | | |
| 8.5 | % |
| Foreign | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Net Sales | |
$ | 903,263 | | |
$ | 711,524 | | |
| 26.9 | % | |
$ | 3,437,758 | | |
$ | 2,961,734 | | |
| 16.1 | % |
| Currency Impact | |
| (27,658 | ) | |
| N/A | | |
| | | |
| 2,962 | | |
| N/A | | |
| | |
| Adjusted Net Sales | |
$ | 875,605 | | |
$ | 711,524 | | |
| 23.1 | % | |
$ | 3,440,720 | | |
$ | 2,961,734 | | |
| 16.2 | % |
Reconciliation of GAAP and Non-GAAP Information
($ in Thousands, Except Per Share Amounts,
unaudited) - continued
| | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Gross Profit | |
$ | 1,183,334 | | |
$ | 1,002,445 | | |
| 18.0 | % | |
$ | 4,632,195 | | |
$ | 4,048,878 | | |
| 14.4 | % |
| Alcohol Brands Segment1 | |
| (4,098 | ) | |
| (7,704 | ) | |
| | | |
| (32,417 | ) | |
| (40,723 | ) | |
| | |
| Adjusted Gross Profit | |
$ | 1,179,236 | | |
$ | 994,741 | | |
| 18.5 | % | |
$ | 4,599,778 | | |
$ | 4,008,155 | | |
| 14.8 | % |
| Adjusted Gross Profit as a Percentage of Adjusted Net Sales – Less Alcohol | |
| 56.1 | % | |
| 56.0 | % | |
| | | |
| 56.4 | % | |
| 54.8 | % | |
| | |
| | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Operating Expenses | |
$ | 640,700 | | |
$ | 621,221 | | |
| 3.1 | % | |
$ | 2,212,841 | | |
$ | 2,118,584 | | |
| 4.4 | % |
| Alcohol Brands Segment – Impairments2 | |
| (51,244 | ) | |
| (130,711 | ) | |
| | | |
| (53,668 | ) | |
| (138,762 | ) | |
| | |
| Alcohol Brands Segment – Operations1 | |
| (25,841 | ) | |
| (26,122 | ) | |
| | | |
| (105,708 | ) | |
| (102,277 | ) | |
| | |
| Litigation Provisions | |
| (493 | ) | |
| (1,843 | ) | |
| | | |
| (19,504 | ) | |
| (19,997 | ) | |
| | |
| Retirement-Clause Related Stock-Based Compensation3 | |
| (1,485 | ) | |
| - | | |
| | | |
| (16,754 | ) | |
| - | | |
| | |
| Adjusted Operating Expenses | |
$ | 561,637 | | |
$ | 462,545 | | |
| 21.4 | % | |
$ | 2,017,207 | | |
$ | 1,857,548 | | |
| 8.6 | % |
| Adjusted Operating Expenses as a percentage of Adjusted Net Sales – Less Alcohol | |
| 26.7 | % | |
| 26.0 | % | |
| | | |
| 24.7 | % | |
| 25.4 | % | |
| | |
| | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Operating Income | |
$ | 542,634 | | |
$ | 381,224 | | |
| 42.3 | % | |
$ | 2,419,354 | | |
$ | 1,930,294 | | |
| 25.3 | % |
| Alcohol Brands Segment – Impairments2 | |
| 51,244 | | |
| 130,711 | | |
| | | |
| 53,668 | | |
| 138,762 | | |
| | |
| Alcohol Brands Segment – Losses1 | |
| 21,743 | | |
| 18,418 | | |
| | | |
| 73,291 | | |
| 61,554 | | |
| | |
| Litigation Provisions | |
| 493 | | |
| 1,843 | | |
| | | |
| 19,504 | | |
| 19,997 | | |
| | |
| Retirement-Clause Related Stock-Based Compensation3 | |
| 1,485 | | |
| - | | |
| | | |
| 16,754 | | |
| - | | |
| | |
| Adjusted Operating Income | |
$ | 617,599 | | |
$ | 532,196 | | |
| 16.0 | % | |
$ | 2,582,571 | | |
$ | 2,150,607 | | |
| 20.1 | % |
| | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Net Income | |
$ | 449,190 | | |
$ | 270,711 | | |
| 65.9 | % | |
$ | 1,905,432 | | |
$ | 1,509,048 | | |
| 26.3 | % |
| Alcohol Brands Segment – Impairments2 | |
| 39,422 | | |
| 100,386 | | |
| | | |
| 41,287 | | |
| 106,569 | | |
| | |
| Alcohol Brands Segment – Losses1 | |
| 16,902 | | |
| 14,077 | | |
| | | |
| 56,592 | | |
| 47,298 | | |
| | |
| Litigation Provisions | |
| 371 | | |
| 1,416 | | |
| | | |
| 14,665 | | |
| 15,111 | | |
| | |
| Retirement-Clause Related Stock-Based Compensation3 | |
| 1,142 | | |
| - | | |
| | | |
| 12,868 | | |
| - | | |
| | |
| Adjusted Net Income | |
$ | 507,027 | | |
$ | 386,590 | | |
| 31.2 | % | |
$ | 2,030,844 | | |
$ | 1,678,026 | | |
| 21.0 | % |
Adjustments in this table are net
of tax.
Reconciliation of GAAP and Non-GAAP Information
($ in Thousands, Except Per Share Amounts,
unaudited) - continued
| | |
Three-Months Ended | | |
Percentage | | |
Twelve-Months Ended | | |
Percentage | |
| | |
December 31, | | |
Change | | |
December 31, | | |
Change | |
| | |
2025 | | |
2024 | | |
25 vs. 24 | | |
2025 | | |
2024 | | |
25 vs. 24 | |
| Net Income per common share - Diluted | |
$ | 0.46 | | |
$ | 0.28 | | |
| 64.9 | % | |
$ | 1.94 | | |
$ | 1.49 | | |
| 29.9 | % |
| Alcohol Brands Segment – Impairments2 | |
| 0.04 | | |
| 0.10 | | |
| | | |
| 0.04 | | |
| 0.11 | | |
| | |
| Alcohol Brands Segment – Losses1 | |
| 0.01 | | |
| 0.01 | | |
| | | |
| 0.06 | | |
| 0.05 | | |
| | |
| Litigation Provisions | |
| - | | |
| - | | |
| | | |
| 0.01 | | |
| 0.01 | | |
| | |
| Retirement-Clause Related Stock-Based Compensation3 | |
| - | | |
| - | | |
| | | |
| 0.01 | | |
| - | | |
| | |
| Adjusted Net Income per common share - Diluted | |
$ | 0.51 | | |
$ | 0.39 | | |
| 30.4 | % | |
$ | 2.06 | | |
$ | 1.66 | | |
| 24.5 | % |
Adjustments in this table are net of tax.
1Includes $2.4 million and $4.1
million of inventory reserves for the three-months ended December 31, 2025 and 2024, respectively. Includes $3.6 million and $14.7
million of inventory reserves for the twelve-months ended December 31, 2025 and 2024, respectively.
2Includes $51.2 million and $130.7
million of Alcohol Brands segment impairment charges for the three-months ended December 31, 2025 and 2024, respectively. Includes
$53.7 million and $138.8 million of Alcohol Brands segment impairment charges for the twelve-months ended December 31, 2025 and
2024, respectively.
3In March 2025, the Company
began issuing equity awards containing language that permits certain awards to continue vesting following a recipient’s retirement
(the “Retirement Clause”). The Retirement Clause is applicable for award recipients that have (i) attained the age of
sixty-five, (ii) completed ten or more years of continuous service, and (iii) provided at least six months’ written notice
to the Company prior to their last day of service. Since recipients who meet the eligibility conditions of the Retirement Clause are
not required to continue providing service following their retirement in order for certain of their awards subject to the Retirement
Clause to continue vesting, the service period for such recipients is six months rather than the stated vesting period per the award.