Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Exhibit 99.1
Materialise
reports third quarter 2026 results
Regulated
information1
LEUVEN,
Belgium--(BUSINESS WIRE)—October 28, 2026 -- Materialise NV (Euronext & NASDAQ:MTLS), a global leader in 3D-printed
medical devices and software, and a pioneer in additive manufacturing software and services, today announced its financial results for
the third quarter ended September 30, 2026.
Highlights
– Third Quarter 2026
| · | Total
revenue increased by 2.1% to 67,670 kEUR for the third quarter of 2026 compared to 66,259
kEUR for the corresponding 2025 period. Excluding last year’s revenue for the recent
divestitures in our Materialise Manufacturing segment, total revenue increased by 4.9% year
over year. |
| · | Adjusted
EBITDA amounted to 8,046 kEUR for the third quarter of 2026 compared to 8,428 kEUR for the
third quarter of 2025. |
| · | Adjusted
EBIT amounted to 2,485 kEUR for the third quarter of 2026 compared to 2,918 kEUR for the
third quarter of 2025. |
| · | Net
profit for the third quarter of 2026 amounted to 1,383 kEUR, or 0.02 EUR per diluted share,
compared to net profit of 1,848 kEUR, or 0.03 EUR per diluted share, for the corresponding
2025 period. |
| · | The
net cash position at quarter end was 82,473 kEUR, 11,668 kEUR higher compared to the net
cash position as of December 31, 2025 while 2,277 kEUR was invested in share buybacks
during the quarter. |
CEO
Brigitte de Vet-Veithen commented, “In the third quarter of this year consolidated revenue grew to EUR 67.7 million, representing
4.9% year-on-year growth when excluding last year’s revenue from the recent divestitures in our Materialise Manufacturing segment.
Our Materialise Medical segment continued to deliver double-digit growth, while our Materialise Manufacturing segment, when adjusted
for its recent divestitures, confirmed its renewed revenue growth driven by strong performance in its aerospace & defense focus
markets. While we increased R&D investments in our Medical segment targeting additional growth opportunities, and despite non-recurring
costs, we delivered once more a positive net result in the third quarter of this year. At the same time we significantly improved our
net cash position driven by strong operational cash flow while we continued to buy back shares under our share repurchase program. Our
recurring positive free cash flow further strengthened our balance sheet giving us the opportunity to continue investing in innovation
and future growth.”
Third
quarter 2026 Results
Total
revenue for the third quarter of 2026 increased by 2.1% to 67,670 kEUR from 66,259 kEUR for the third quarter of 2025. Adjusted EBIT
amounted to 2,485 kEUR for the third quarter of 2026 compared to 2,918 kEUR for the 2025 period. The Adjusted EBIT margin (Adjusted EBIT
divided by total revenue) for the third quarter of 2026 was 3.7%, compared to 4.4% for the third quarter of 2025. Adjusted EBITDA for
the third quarter of 2026 amounted to 8,046 kEUR compared to 8,428 kEUR for the 2025 period.
Revenue
from our Materialise Medical segment increased 9.7% to 36,542 kEUR for the third quarter of 2026 compared to 33,296 kEUR for the same
period in 2025. Segment Adjusted EBITDA amounted to 10,015 kEUR for the third quarter of 2026 compared to 10,199 kEUR for the corresponding
period, while the segment Adjusted EBITDA margin was 27.4% compared to 30.6% for the third quarter of 2025.
Revenue
from our Materialise Software segment was 9,864 kEUR for the third quarter of 2026 compared to 10,286 kEUR for the same quarter last
year. Segment Adjusted EBITDA amounted to 1,463 kEUR compared to 1,801 kEUR for the corresponding period, while the segment Adjusted
EBITDA margin was 14.8% compared to 17.5% for the prior-year period.
Revenue
from our Materialise Manufacturing segment was 21,266 kEUR for the third quarter of 2026 compared to 22,677 kEUR for the third quarter
of 2025. Adjusted for the recent divestments segment revenue increased 1.5% compared to the prior-year period. Segment Adjusted EBITDA
improved to (257) kEUR compared to (845) kEUR for the same period in 2025, while the segment Adjusted EBITDA margin was (1.2)% compared
to (3.7)% for the third quarter of 2025.
Gross
profit increased 3.7% to 39,035 kEUR for the third quarter of 2026 compared to 37,651 kEUR for the same period last year, while gross
profit as a percentage of revenue was 57.7% compared to 56.8% for the third quarter of 2025.
Research
and development (“R&D”), sales and marketing (“S&M”), and general and administrative (“G&A”)
expenses increased, in the aggregate, by 7.8% to 38,830 kEUR for the third quarter of 2026 from 36,019 kEUR for the third quarter of
2025 mainly driven by 11.9% higher R&D spend.
1 The enclosed information constitutes regulated information as defined in the Belgian Royal Decree of 14 November 2007 regarding the duties of issuers of financial instruments which have been admitted for trading on a regulated market.
Net
other operating income was 1,137 kEUR compared to 890 kEUR for the third quarter of 2025. Net operating income in the third quarter of
2026 includes non-recurring charges of 184 kEUR from the impairment of inventory related to the transfer of the Eyewear assets.
Operating
profit was 1,343 kEUR compared to 2,522 kEUR for the third quarter of 2025, while net financial result was 160 kEUR, compared to (121)
kEUR for the third quarter of 2025.
The
third quarter of 2026 contained net tax expenses of (120) kEUR, compared to net tax expenses of (553) kEUR in the third quarter of 2025.
As
a result of the above, net profit for the third quarter of 2026 was 1,383 kEUR, compared to 1,848 kEUR for the same period in 2025.
Cash
flow from operating activities for the third quarter of 2026 amounted to 9,666 kEUR compared to 10,359 kEUR for the same period in 2025.
Total cash used for capital expenditures for the third quarter of 2026 amounted to 2,146 kEUR and free cash flow after operating and
investing activities was 11,419 kEUR.
At
September 30, 2026, cash and cash equivalents increased to 153,529 kEUR from 133,918 kEUR at December 31, 2025. Gross debt
increased to 71,056 kEUR from 63,113 kEUR at December 31, 2025. As a result, our net cash position increased by 11,668 kEUR to 82,473
kEUR compared to 70,805 kEUR as of December 31, 2025. At the end of the third quarter of 2026 Materialise had repurchased 1,426,784
own shares for a total amount (excluding transaction cost) of 7,482 kEUR (8,698 kUSD) under its previously announced share buy-back program.
Net
shareholders' equity at September 30, 2026 increased to 255,809 kEUR compared to 255,482 kEUR at December 31, 2025.
2026
Guidance
Mrs. de
Vet-Veithen concluded, “Also in the last quarter of this calendar year we intend to maintain clear focus on strategy execution,
targeted investments in our focus areas, continued cost control and cash generation positioning Materialise for further profitable growth.
As a result, we are reconfirming our full-year 2026 revenue guidance of 273,000 to 283,000 kEUR, fully absorbing the unfavorable revenue
impact of the recent RapidFit and Eyewear divestitures. We are also reaffirming the full-year Adjusted EBIT guidance that we increased
in August to a range of 12,000 to 14,000 kEUR reflecting the strength of our execution and our continued discipline in managing
costs and capital, while we intensify our R&D investments to capture accelerating market opportunities.”
Non-IFRS
Measures
Materialise
uses EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA as supplemental financial measures of its financial performance, including for purposes
of monitoring compliance with financial covenants, supporting discussions with financing institutions, and meeting reporting requirements
to our banks. EBIT is calculated as net profit plus income taxes, financial expenses (less financial income) and shares of profit or
loss in a joint venture. EBITDA is calculated as net profit plus income taxes, financial expenses (less financial income), shares of
profit or loss in a joint venture and depreciation and amortization. Adjusted EBIT and Adjusted EBITDA are determined by adding to EBIT
and EBITDA, respectively (i) share-based compensation expenses, (ii) acquisition expenses related to business combinations
or divestiture-related expenses, (iii) impairments and revaluation of fair value due to business combinations and (iv) costs
incurred in relation to corporate initiatives, restructurings or reorganizations that are of a non-recurring nature. Management believes
these non-IFRS measures to be important measures as they exclude the effects of items which primarily reflect the impact of financing
decisions and, in the case of EBITDA and Adjusted EBITDA, long term investment, rather than the performance of the company’s day-to-day
operations. The company also uses segment Adjusted EBITDA and segment Adjusted EBITDA margin to evaluate the performance of its three
business segments. As compared to net profit, these measures are limited in that they do not reflect the cash requirements necessary
to service interest or principal payments on the company’s indebtedness and, in the case of EBITDA and Adjusted EBITDA, these measures
are further limited in that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating
revenues in the company’s business, or the changes associated with impairments. Management evaluates such items through other financial
measures such as financial expenses, capital expenditures and cash flow provided by operating activities. The company believes that these
measurements are useful to measure a company’s ability to grow or as a valuation measurement. The company’s calculation of
EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. EBIT,
EBITDA, Adjusted EBIT and Adjusted EBITDA should not be considered as alternatives to net profit or any other performance measure derived
in accordance with IFRS. The company’s presentation of EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA should not be construed
to imply that its future results will be unaffected by unusual or non-recurring items.
Exchange
Rate
This
document contains translations of certain euro amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless
otherwise noted, all translations from euros to U.S. dollars in this document were made at a rate of EUR 1.00 to USD 1.1355, the reference
rate of the European Central Bank on September 30, 2026.
Conference
Call and Webcast
Materialise
will hold a conference call and simultaneous webcast to discuss its third quarter financial results of 2026 on Wednesday, October 28,
2026, at 8:30 a.m. ET/1:30 p.m. CET. Company participants on the call will include Brigitte de Vet-Veithen, Chief Executive
Officer and Koen Berges, Chief Financial Officer. A question-and-answer session will follow management’s remarks.
To
access the call by phone, please click the link below at least 15 minutes prior to the scheduled start time and you will be provided
with dial-in details. Participants can choose to dial in or receive a call to connect to Materialise’s conference call.
| · | https://register-conf.media-server.com/register/BI1f665b0821d446168e7bcdf438105787 |
The
conference call will also be broadcast live over the Internet with an accompanying slide presentation, which can be accessed on the company’s
website at https://investors.materialise.com/. The webcast of the conference call will be archived on the company's website for
one year.
About
Materialise
Materialise
NV incorporates more than three decades of 3D printing experience into a range of software solutions and 3D printing services that empower
sustainable 3D printing applications. Our open, secure, and innovative end-to-end solutions enable flexible industrial manufacturing
and mass personalization in various industries — including healthcare, automotive, aerospace, art and design, wearables, and consumer
goods. Headquartered in Belgium and with branches worldwide, Materialise NV combines the largest group of software developers in the
industry with one of the world's largest and most complete 3D printing facilities. For additional information, please visit: www.materialise.com.
Cautionary
Statement on Forward-Looking Statements
This
press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our intentions, beliefs, assumptions,
projections, outlook, analyses or current expectations, plans, objectives, strategies and prospects, both financial and business, including
statements concerning, among other things, our estimates for the current fiscal year’s revenue and Adjusted EBIT, our results of
operations, cash needs, capital expenditures, expenses, financial condition, liquidity, prospects, divestitures, growth and strategies
(including how our business, results of operations and financial condition could be impacted by the current armed geopolitical conflicts
around the world and governmental responses thereto, inflation, increased labor, energy and materials costs), policy changes resulting
from the U.S. presidential administration, changes in tariffs and trade restrictions, and the trends and competition that may affect
the markets, industry or us. Such statements are subject to known and unknown uncertainties and risks. When used in this press release,
the words “estimate,” “expect,” “anticipate,” “project,” “plan,” “intend,”
“believe,” “forecast,” “will,” “may,” “could,” “might,” “aim,”
“should,” and variations of such words or similar expressions are intended to identify forward-looking statements. These
forward-looking statements are based upon the expectations of management under current assumptions at the time of this press release.
These expectations, beliefs and projections are expressed in good faith and the company believes there is a reasonable basis for them.
However, the company cannot offer any assurance that our expectations, beliefs and projections will actually be achieved. By their nature,
forward-looking statements involve risks and uncertainties because they relate to events, competitive dynamics and industry change, and
depend on economic circumstances that may or may not occur in the future or may occur on longer or shorter timelines than anticipated.
We caution you that forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties
and other factors that are in some cases beyond our control. All of the forward-looking statements are subject to risks and uncertainties
that may cause the company's actual results to differ materially from our expectations, including risk factors described in the company's
most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission. There are a number of risks and uncertainties
that could cause the company's actual results to differ materially from the forward-looking statements contained in this press release.
The
company is providing this information as of the date of this press release and does not undertake any obligation to update any forward-looking
statements contained in this press release as a result of new information, future events or otherwise, unless it has obligations under
the federal securities laws to update and disclose material developments related to previously disclosed information.
Consolidated
income statements (Unaudited)
| | |
for the three months ended
September 30, | | |
for the nine months ended
September 30, | |
| In '000 | |
2026 | | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
U.S.$ | | |
€ | | |
€ | | |
€ | | |
€ | |
| Revenue | |
| 76,840 | | |
| 67,670 | | |
| 66,259 | | |
| 204,020 | | |
| 197,469 | |
| Cost of Sales | |
| (32,515 | ) | |
| (28,635 | ) | |
| (28,608 | ) | |
| (87,314 | ) | |
| (85,298 | ) |
| Gross Profit | |
| 44,324 | | |
| 39,035 | | |
| 37,651 | | |
| 116,705 | | |
| 112,171 | |
| Gross profit as % of revenue | |
| 57.7 | % | |
| 57.7 | % | |
| 56.8 | % | |
| 57.2 | % | |
| 56.8 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Research and development expenses | |
| (14,540 | ) | |
| (12,805 | ) | |
| (11,439 | ) | |
| (37,008 | ) | |
| (33,973 | ) |
| Sales and marketing expenses | |
| (17,670 | ) | |
| (15,561 | ) | |
| (14,847 | ) | |
| (46,206 | ) | |
| (45,386 | ) |
| General and administrative expenses | |
| (11,882 | ) | |
| (10,464 | ) | |
| (9,733 | ) | |
| (30,087 | ) | |
| (29,506 | ) |
| Net other operating income/(expense) | |
| 1,292 | | |
| 1,137 | | |
| 890 | | |
| 2,813 | | |
| 2,519 | |
| Operating profit (loss) | |
| 1,524 | | |
| 1,343 | | |
| 2,522 | | |
| 6,218 | | |
| 5,825 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Financial expenses | |
| (1,281 | ) | |
| (1,128 | ) | |
| (582 | ) | |
| (2,699 | ) | |
| (7,393 | ) |
| Financial income | |
| 1,463 | | |
| 1,289 | | |
| 460 | | |
| 3,494 | | |
| 3,345 | |
| Profit (loss) before taxes | |
| 1,706 | | |
| 1,503 | | |
| 2,401 | | |
| 7,012 | | |
| 1,777 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income tax benefit/(expense) | |
| (136 | ) | |
| (120 | ) | |
| (553 | ) | |
| (478 | ) | |
| (266 | ) |
| Net profit (loss) for the period | |
| 1,570 | | |
| 1,383 | | |
| 1,848 | | |
| 6,535 | | |
| 1,510 | |
| Net profit (loss) attributable to: | |
| | | |
| | | |
| | | |
| | | |
| | |
| The owners of the parent | |
| 1,562 | | |
| 1,376 | | |
| 1,848 | | |
| 6,527 | | |
| 1,512 | |
| Non-controlling interest | |
| 8 | | |
| 7 | | |
| - | | |
| 7 | | |
| (2 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Earnings per share attributable to owners of the parent | |
| | | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 0.03 | | |
| 0.02 | | |
| 0.03 | | |
| 0.11 | | |
| 0.03 | |
| Diluted | |
| 0.03 | | |
| 0.02 | | |
| 0.03 | | |
| 0.11 | | |
| 0.03 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Weighted average basic shares outstanding | |
| 57,839 | | |
| 57,839 | | |
| 59,067 | | |
| 58,334 | | |
| 59,067 | |
| Weighted average diluted shares outstanding | |
| 58,061 | | |
| 58,061 | | |
| 59,067 | | |
| 58,397 | | |
| 59,071 | |
Consolidated
statements of comprehensive income (Unaudited)
| | |
for the three months ended
September 30, | | |
for the nine months ended
September 30, | |
| In 000€ | |
2026 | | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
U.S.$ | | |
€ | | |
€ | | |
€ | | |
€ | |
| Net profit (loss) for the period | |
| 1,570 | | |
| 1,383 | | |
| 1,848 | | |
| 6,535 | | |
| 1,510 | |
| Other comprehensive income/(loss) | |
| | | |
| | | |
| | | |
| | | |
| | |
| Items that are or may be reclassified subsequently to profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | |
| Exchange difference on translation of foreign operations | |
| 16 | | |
| 14 | | |
| 38 | | |
| 270 | | |
| 1,167 | |
| Exchange differences resulting from net investment in foreign operations | |
| 69 | | |
| 61 | | |
| - | | |
| 598 | | |
| - | |
| Other comprehensive income/(loss), net of taxes | |
| 85 | | |
| 75 | | |
| 38 | | |
| 868 | | |
| 1,167 | |
| Total comprehensive income/(loss), net of taxes | |
| 1,656 | | |
| 1,458 | | |
| 1,885 | | |
| 7,403 | | |
| 2,677 | |
| Total comprehensive income/(loss) attributable to: | |
| | | |
| | | |
| | | |
| | | |
| | |
| The owners of the parent | |
| 1,649 | | |
| 1,452 | | |
| 1,886 | | |
| 7,401 | | |
| 2,670 | |
| Non-controlling interests | |
| 7 | | |
| 6 | | |
| (0 | ) | |
| 1 | | |
| 7 | |
Consolidated
statement of financial position (Unaudited)
| | |
As of
September 30, | | |
As of
December 31, | |
| In 000€ | |
2026 | | |
2025 | |
| Assets | |
| | | |
| | |
| Non-current assets | |
| | | |
| | |
| Goodwill | |
| 43,230 | | |
| 43,161 | |
| Intangible assets | |
| 22,217 | | |
| 25,639 | |
| Property, plant & equipment | |
| 110,301 | | |
| 112,854 | |
| Right-of-Use assets | |
| 5,688 | | |
| 5,429 | |
| Deferred tax assets | |
| 4,122 | | |
| 3,971 | |
| Investments in convertible loans | |
| 410 | | |
| - | |
| Investments in non-listed equity instruments | |
| 8 | | |
| - | |
| Other non-current assets | |
| 10,623 | | |
| 5,983 | |
| Total non-current assets | |
| 196,599 | | |
| 197,038 | |
| Current assets | |
| | | |
| | |
| Inventories | |
| 17,418 | | |
| 14,904 | |
| Trade receivables | |
| 48,783 | | |
| 54,938 | |
| Other current assets | |
| 13,247 | | |
| 15,533 | |
| Cash and cash equivalents | |
| 153,529 | | |
| 133,918 | |
| Assets held for sale | |
| - | | |
| 4,314 | |
| Total current assets | |
| 232,977 | | |
| 223,607 | |
| Total assets | |
| 429,576 | | |
| 420,646 | |
| | |
As of
September 30, | | |
As of
December 31, | |
| In 000€ | |
2026 | | |
2025 | |
| Equity and liabilities | |
| | | |
| | |
| Equity | |
| | | |
| | |
| Share capital | |
| 4,487 | | |
| 4,487 | |
| Share premium | |
| 203,895 | | |
| 203,895 | |
| Treasury shares | |
| (7,507 | ) | |
| - | |
| Retained earnings and other reserves | |
| 55,013 | | |
| 47,180 | |
| Equity attributable to the owners of the parent | |
| 255,888 | | |
| 255,562 | |
| Non-controlling interest | |
| (79 | ) | |
| (80 | ) |
| Total equity | |
| 255,809 | | |
| 255,482 | |
| Non-current liabilities | |
| | | |
| | |
| Loans & borrowings | |
| 59,215 | | |
| 49,726 | |
| Lease liabilities | |
| 3,293 | | |
| 3,063 | |
| Deferred tax liabilities | |
| 2,343 | | |
| 2,660 | |
| Deferred income | |
| 15,800 | | |
| 17,344 | |
| Other non-current liabilities | |
| 483 | | |
| 486 | |
| Total non-current liabilities | |
| 81,134 | | |
| 73,280 | |
| Current liabilities | |
| | | |
| | |
| Loans & borrowings | |
| 5,947 | | |
| 7,759 | |
| Lease liabilities | |
| 2,601 | | |
| 2,565 | |
| Trade payables | |
| 20,927 | | |
| 20,125 | |
| Tax payables | |
| 464 | | |
| 748 | |
| Deferred income | |
| 43,359 | | |
| 43,523 | |
| Other current liabilities | |
| 19,334 | | |
| 16,362 | |
| Liabilities held for sale | |
| - | | |
| 802 | |
| Total current liabilities | |
| 92,633 | | |
| 91,884 | |
| Total equity and liabilities | |
| 429,576 | | |
| 420,646 | |
Consolidated
statement of cash flows (Unaudited)
| | |
for the nine months ended
September 30, | |
| In 000€ | |
2026 | | |
2025 | |
| Operating activities | |
| | | |
| | |
| Net (loss) profit for the period | |
| 6,535 | | |
| 1,510 | |
| Non-cash and operational adjustments | |
| | | |
| | |
| Depreciation of property plant & equipment | |
| 12,475 | | |
| 11,317 | |
| Amortization of intangible assets | |
| 4,920 | | |
| 4,834 | |
| Share-based payment expense | |
| 475 | | |
| 191 | |
| Loss (gain) on disposal of intangible assets and property, plant & equipment | |
| (350 | ) | |
| (24 | ) |
| Government grants | |
| (354 | ) | |
| (209 | ) |
| Movement in provisions | |
| 466 | | |
| (273 | ) |
| Movement reserve for bad debt and slow moving inventory | |
| 451 | | |
| 194 | |
| Financial income | |
| (3,493 | ) | |
| (3,339 | ) |
| Financial expense | |
| 2,705 | | |
| 7,385 | |
| Impact of foreign currencies | |
| (65 | ) | |
| (137 | ) |
| (Deferred) income taxes | |
| 483 | | |
| 260 | |
| Working capital adjustments and income tax (paid)/received | |
| | | |
| | |
| Decrease (increase) in trade receivables and other receivables | |
| 4,044 | | |
| 6,197 | |
| Decrease (increase) in inventories and contracts in progress | |
| (3,059 | ) | |
| (1,604 | ) |
| Increase in trade payables and other payables | |
| (1,888 | ) | |
| (6,875 | ) |
| Income tax (paid)/received | |
| (786 | ) | |
| (1,358 | ) |
| Interest received | |
| 2,170 | | |
| 1,977 | |
| Net cash flow from operating activities | |
| 24,727 | | |
| 20,045 | |
| | |
for the nine months ended
September 30, | |
| In 000€ | |
2026 | | |
2025 | |
| Investing activities | |
| | | |
| | |
| Purchase of property, plant & equipment | |
| (4,352 | ) | |
| (10,372 | ) |
| Purchase of intangible assets | |
| (1,238 | ) | |
| (1,477 | ) |
| Proceeds from the sale of property, plant & equipment & intangible assets | |
| 358 | | |
| 231 | |
| Cash transferred out upon divestment | |
| (488 | ) | |
| - | |
| Investments in associates and joint ventures | |
| (8 | ) | |
| - | |
| (Convertible) loan to third party | |
| (459 | ) | |
| - | |
| Capital government grants received | |
| 4,249 | | |
| 2,678 | |
| Net cash flow used in investing activities | |
| (1,938 | ) | |
| (8,940 | ) |
| Financing activities | |
| | | |
| | |
| Proceeds from loans & borrowings | |
| 15,000 | | |
| 35,000 | |
| Repayment of loans & borrowings | |
| (7,314 | ) | |
| (10,461 | ) |
| Repayment of leases | |
| (2,668 | ) | |
| (2,257 | ) |
| Interest paid | |
| (1,568 | ) | |
| (1,209 | ) |
| Other financial income (expense), net | |
| (37 | ) | |
| (1,515 | ) |
| Repurchase of treasury shares | |
| (7,276 | ) | |
| - | |
| Net cash flow from (used in) financing activities | |
| (3,862 | ) | |
| 19,558 | |
| Net increase/(decrease) of cash & cash equivalents | |
| 18,926 | | |
| 30,663 | |
| Cash & Cash equivalents at the beginning of the year | |
| 133,918 | | |
| 102,304 | |
| Exchange rate differences on cash & cash equivalents | |
| 684 | | |
| (915 | ) |
| Cash & cash equivalents at end of the period | |
| 153,529 | | |
| 132,052 | |
Reconciliation
of Net Profit (Loss) to EBITDA and Adjusted EBITDA (Unaudited)
| | |
for the three months ended
September 30, | | |
for the nine months ended
September 30, | |
| In 000€ | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net profit (loss) for the period | |
| 1,383 | | |
| 1,848 | | |
| 6,535 | | |
| 1,510 | |
| Income taxes | |
| 120 | | |
| 553 | | |
| 478 | | |
| 266 | |
| Financial expenses | |
| 1,128 | | |
| 582 | | |
| 2,699 | | |
| 7,393 | |
| Financial income | |
| (1,289 | ) | |
| (460 | ) | |
| (3,494 | ) | |
| (3,345 | ) |
| Depreciation and amortization | |
| 5,561 | | |
| 5,509 | | |
| 16,852 | | |
| 16,240 | |
| EBITDA | |
| 6,904 | | |
| 8,031 | | |
| 23,070 | | |
| 22,065 | |
| Share-based compensation expense (1) | |
| 360 | | |
| 74 | | |
| 475 | | |
| 191 | |
| Restructuring and corporate initiatives (2) | |
| 577 | | |
| 322 | | |
| 1,012 | | |
| 605 | |
| Impairments (3) | |
| 184 | | |
| - | | |
| 940 | | |
| - | |
| Divestitures-related expenses (4) | |
| 22 | | |
| - | | |
| 191 | | |
| - | |
| Adjusted EBITDA | |
| 8,046 | | |
| 8,428 | | |
| 25,688 | | |
| 22,862 | |
(1) Share-based compensation expense represents the cost of equity-settled and share-based payments to employees.
(2) Non-recurring costs related to corporate initiatives, restructurings or reorganizations.
(3) Impairments represent the impairment of tangible and intangible assets and inventory of RapidFit NV and Eyewear resulting from the transfer of the assets to their respective management teams.
(4) Divestitures-related expenses represent fees and costs in connection with the divestitures of RapidFit and Eyewear.
Reconciliation
of Net Profit (Loss) to EBIT and Adjusted EBIT (Unaudited)
| | |
for the three months ended
September 30, | | |
for the nine months ended
September 30, | |
| In 000€ | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net profit (loss) for the period | |
| 1,383 | | |
| 1,848 | | |
| 6,535 | | |
| 1,510 | |
| Income taxes | |
| 120 | | |
| 553 | | |
| 478 | | |
| 266 | |
| Financial expenses | |
| 1,128 | | |
| 582 | | |
| 2,699 | | |
| 7,393 | |
| Financial income | |
| (1,289 | ) | |
| (460 | ) | |
| (3,494 | ) | |
| (3,345 | ) |
| EBIT | |
| 1,343 | | |
| 2,522 | | |
| 6,218 | | |
| 5,825 | |
| Share-based compensation expense (1) | |
| 360 | | |
| 74 | | |
| 475 | | |
| 191 | |
| Restructuring and corporate initiatives (2) | |
| 577 | | |
| 322 | | |
| 1,012 | | |
| 605 | |
| Impairments (3) | |
| 184 | | |
| - | | |
| 940 | | |
| - | |
| Divestitures-related expenses (4) | |
| 22 | | |
| - | | |
| 191 | | |
| - | |
| Adjusted EBIT | |
| 2,485 | | |
| 2,918 | | |
| 8,836 | | |
| 6,621 | |
(1) Share-based compensation expense represents the cost of equity-settled and share-based payments to employees.
(2) Non-recurring costs related to corporate initiatives, restructurings or reorganizations.
(3) Impairments represent the impairment of tangible and intangible assets and inventory of RapidFit NV and Eyewear resulting from the transfer of the assets to their respective management teams.
(4) Divestitures-related expenses represent fees and costs in connection with the divestitures of RapidFit and Eyewear.
Segment
P&L (Unaudited)
| In 000€ | |
Materialise
Medical | | |
Materialise
Software | | |
Materialise
Manufacturing | | |
Total
segments | | |
Unallocated
(1) | | |
Consolidated | |
| For the three months ended September 30, 2026 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues | |
| 36,542 | | |
| 9,864 | | |
| 21,266 | | |
| 67,672 | | |
| (2 | ) | |
| 67,670 | |
| Segment (adj) EBITDA | |
| 10,015 | | |
| 1,463 | | |
| (257 | ) | |
| 11,220 | | |
| (3,174 | ) | |
| 8,046 | |
| Segment (adj) EBITDA % | |
| 27.4 | % | |
| 14.8 | % | |
| -1.2 | % | |
| 16.6 | % | |
| | | |
| 11.9 | % |
| For the three months ended September 30, 2025 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues | |
| 33,296 | | |
| 10,286 | | |
| 22,677 | | |
| 66,259 | | |
| 0 | | |
| 66,259 | |
| Segment (adj) EBITDA | |
| 10,199 | | |
| 1,801 | | |
| (845 | ) | |
| 11,155 | | |
| (2,728 | ) | |
| 8,428 | |
| Segment (adj) EBITDA % | |
| 30.6 | % | |
| 17.5 | % | |
| -3.7 | % | |
| 16.8 | % | |
| | | |
| 12.7 | % |
| In 000€ | |
Materialise
Medical | | |
Materialise
Software | | |
Materialise
Manufacturing | | |
Total
segments | | |
Unallocated
(1) | | |
Consolidated | |
| For the nine months ended September 30, 2026 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues | |
| 106,581 | | |
| 29,106 | | |
| 68,333 | | |
| 204,020 | | |
| 0 | | |
| 204,020 | |
| Segment (adj) EBITDA | |
| 30,802 | | |
| 3,566 | | |
| (262 | ) | |
| 34,106 | | |
| (8,419 | ) | |
| 25,688 | |
| Segment (adj) EBITDA % | |
| 28.9 | % | |
| 12.3 | % | |
| -0.4 | % | |
| 16.7 | % | |
| | | |
| 12.6 | % |
| For the nine months ended September 30, 2025 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenues | |
| 97,224 | | |
| 29,933 | | |
| 70,313 | | |
| 197,469 | | |
| 0 | | |
| 197,469 | |
| Segment (adj) EBITDA | |
| 29,974 | | |
| 3,772 | | |
| (2,031 | ) | |
| 31,716 | | |
| (8,854 | ) | |
| 22,862 | |
| Segment (adj) EBITDA % | |
| 30.8 | % | |
| 12.6 | % | |
| -2.9 | % | |
| 16.1 | % | |
| | | |
| 11.6 | % |
(1) Unallocated segment adjusted EBITDA consists of corporate research and development and corporate other operating income (expense), and the added share-based compensation expenses, acquisition expenses related to business combinations or divestiture-related expenses, impairments and revaluation of fair value of business combinations and non-recurring costs related to corporate initiatives, restructurings and reorganizations that are included in Adjusted EBITDA and that are not allocated to the reporting segments .
Reconciliation
of Net Profit (Loss) to Segment adjusted EBITDA (Unaudited)
| | |
for the three months ended
September 30, | | |
for the nine months ended
September 30, | |
| In 000€ | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net profit (loss) for the period | |
| 1,383 | | |
| 1,848 | | |
| 6,535 | | |
| 1,510 | |
| Income taxes | |
| 120 | | |
| 553 | | |
| 478 | | |
| 266 | |
| Financial expenses | |
| 1,128 | | |
| 582 | | |
| 2,699 | | |
| 7,393 | |
| Financial income | |
| (1,289 | ) | |
| (460 | ) | |
| (3,494 | ) | |
| (3,345 | ) |
| Operating (loss) profit | |
| 1,343 | | |
| 2,522 | | |
| 6,218 | | |
| 5,825 | |
| Depreciation and amortization | |
| 5,561 | | |
| 5,509 | | |
| 16,852 | | |
| 16,240 | |
| Corporate research and development | |
| 1,127 | | |
| 826 | | |
| 2,941 | | |
| 2,926 | |
| Corporate headquarter costs | |
| 3,753 | | |
| 2,761 | | |
| 9,969 | | |
| 8,512 | |
| Other operating income (expense) | |
| (966 | ) | |
| (685 | ) | |
| (3,091 | ) | |
| (2,187 | ) |
| Impairments (1) | |
| 184 | | |
| - | | |
| 940 | | |
| - | |
| Segment restructuring and reorganization (2) | |
| 219 | | |
| 222 | | |
| 278 | | |
| 400 | |
| Segment adjusted EBITDA | |
| 11,220 | | |
| 11,155 | | |
| 34,106 | | |
| 31,716 | |
(1) Impairments represent the impairment of tangible and intangible assets and inventory of RapidFit NV and Eyewear resulting from the transfer of the assets to their respective management teams.
(2) Costs related to restructuring activities and organizational changes within specific reported business segments, including personnel-related and other associated expenses.
