On October 28, 2026, MicroVision,
Inc. issued a press release announcing its third quarter 2026 results. A copy of the press release is attached as Exhibit 99.1 and is
incorporated herein by reference.
Exhibit
99.1
MicroVision
Reports Third Quarter 2026 Results with Record Lidar Revenue and Accelerated Path to Profitability
Sustained
revenue growth, shipping to meet high demand, confidence in 2026 revenue guidance, implemented cost reductions
ORLANDO,
Fla. – October 28, 2026 – MicroVision, Inc. (NASDAQ: MVIS), a leader in advanced perception solutions for industrial,
security and defense, intelligent infrastructure, and automotive mobility, today announced its third quarter 2026 financial and operating
results and reiterated full year 2026 revenue guidance based on high customer demand, purchase order backlog, and rapidly expanding shipping
schedules. Significant fourth quarter cost reductions align operating resources with commercial drivers and bring forward the path to
profitability.
Third
quarter progress included continued quarter-over-quarter revenue growth and 50% gross margins, new defense programs including Overland
AI, an exclusive strategic alliance bringing immediate ITS revenue and Blue-Band commercial contracts, and Scantinel’s entry into
high-speed optical connectivity for AI data centers.
“MicroVision’s
commercial transformation is here, with record lidar sales and another consecutive quarter of revenue growth,” said Glen DeVos,
Chief Executive Officer of MicroVision. “As expected, we’ve seen customer demand for IRIS™ sensors grow significantly
in the second half of this year and, combined with our production launch of MOVIA™ Pro earlier this month, we are now actively
delivering on a backlog of purchase orders to meet urgent demand from customers.”
“As
we continue to drive near- and medium-term revenue growth, we have implemented a plan to significantly reduce operating expenses and
cash burn,” said Christine Chambers, Chief Financial Officer of MicroVision. “Laser-focused on our path to profitability,
we are ensuring that our resources are directly aligned with key revenue drivers. As we look to 2027, we see a clear path to continued
revenue growth and a reduction in cash burn to $40 million for the year.”
Third
Quarter 2026 Financial Highlights
| ● | Revenue:
$2.4 million, with growth from $0.2 million in the third quarter of 2025. Year-to-date revenue
was $4.8 million, nearly five times the $1.0 million reported through the first nine months
of 2025. |
| ● | Gross
margin: 50%, compared with a negative gross margin in the prior-year period. Year-to-date
gross margin improved to 46%, compared with negative 126% in the same period of 2025. |
| ● | Operating
expenses: $22.5 million, compared with $12.0 million in the prior-year period due to
the acquisition of Luminar. Q3 operating expense was down approximately 7.5% from our first-half
quarterly average of $24.4 million. |
| ● | Net
loss: $12.2 million, or $0.45 per share, compared with a net loss of $14.2
million, or $0.72 per share, in the prior-year period. |
| ● | Adjusted
EBITDA loss: $11.1 million, compared with $11.7 million in the prior-year period. |
| ● | Cash
and cash equivalents: $28.9 million as of September 30, 2026. |
| ● | Cash
used in operations: $13.6 million during the quarter. |
| ● | R&D
Credit: The current quarter financial results include a cash R&D grant of $6.3 million
from the German government related to research and development activities. |
“MicroVision’s
financial priorities remain centered on disciplined capital allocation, improved operating efficiency, and converting commercial opportunities
into sustainable revenue,” said Chambers. “We are focused on managing costs, improving cash efficiency, and directing investments
toward programs with the clearest potential to support our growth and profitability objectives.”
Third
Quarter 2026 Business and Operational Highlights
Advanced
Commercial Momentum Across Multiple End Markets
| ● | Industrial:
Continued supporting customer programs across mining, construction, material handling, logistics,
and autonomous hauling, including a long-term development agreement with a leading construction
and mining equipment OEM that provides a pathway from IRIS to next-generation MicroVision
HALO™ technology. |
| ● | Security
and Defense: Announced new programs with customers, such as Overland AI, within the Defense
sector for IRIS in the unmanned ground vehicle market where 1550nm long range lidar will
be a critical technology. We also launched MOVIA™ Air and MOVIA™ Air Plus across
autonomous aerial logistics, unmanned aircraft, and defense applications, and demonstrated
MicroVision’s real-time mapping capability with Robinson Unmanned, Avular, and other
commercial partners. |
| ● | Automotive:
Advanced an autonomous mobility pilot in the Asia-Pacific region utilizing IRIS within a
multi-sensor perception architecture, with a potential transition to HALO as the program
moves toward broader deployment. |
| ● | Intelligent
Transportation Systems: Accelerated by an exclusive strategic alliance to bring Blue-Band’s
commercial contracts and revenue to MicroVision, plus a separate award to supply IRIS sensors
for a customer’s speed enforcement program. |
| ● | MicroVision
Semiconductor Inc.: Secured a selection by a prime government contractor to design a
custom semiconductor solution for advanced photonics application. |
| ● | Scantinel:
Introduced Scantinel’s ELS-FP, (external laser source small-form-factor package), pluggable
module opening commercialization opportunities in high-speed optical connectivity, accelerating
efficiency in AI data centers. |
“As
we advance our commercial strategy, we must operate with focus, precision, and accountability,” said DeVos. “That means making
deliberate decisions about where we invest our people, capital, and capabilities. We are aligning our organization around the opportunities
where we believe we can create the greatest impact and deliver the strongest commercial returns. This is about building the right organization
for MicroVision’s next phase of growth, one that is structured to execute efficiently, respond to customer needs, and translate
our technology investments into sustainable business performance.”
Financial
Outlook
MicroVision
continues to execute against its commercial growth strategy while prioritizing financial discipline and a more efficient operating model.
Full year 2026 revenue outlook remains in the range of $10 million to $15 million, with 2027 revenue expected to at least double from
our expected 2026 level.
The
company expects to reduce operating cash burn to approximately $40 million in 2027, a reduction of roughly one-third from current levels.
As
MicroVision moves into 2027, its strategic priorities remain focused on accelerating revenue growth and operating cost optimization.
Conference
Call and Webcast
MicroVision
will host a conference call and webcast on October 28, 2026, at 4:30 p.m. Eastern Time to discuss its third quarter 2026 financial and
operating results.
The
webcast and accompanying presentation materials will be available on the Company’s Investor Relations website at ir.microvision.com.
A
replay of the webcast will be available following the event.
About
MicroVision
MicroVision
is defining the next generation of lidar-based perception solutions for industrial, security & defense, and automotive markets. As
the industry moves beyond proof of concept toward value, deployment, and commercialization, MicroVision delivers integrated hardware
and software solutions designed for real-world performance, automotive-grade reliability, and economic scalability. With engineering
centers in the U.S. and Germany, MicroVision leads the industry in depth and breadth of its portfolio, with both short- and long-range
lidar solutions, featuring solid-state sensors with varying wavelengths, advanced sensor architectures, design-to-cost engineering, and
open software solutions.
For
more information, visit www.microvision.com, Facebook, and LinkedIn.
MicroVision,
MicroVision HALO, IRIS, MOVIA, MOSAIK, and SENTINEL are trademarks of MicroVision, Inc., and SCANTINEL is a trademark of Scantinel GmbH,
in the United States and other countries. All other trademarks are the property of their respective owners.
Non-GAAP
Information
To
supplement MicroVision’s condensed financial statements presented in accordance with GAAP, the Company presents investors with
the non-GAAP financial measures “adjusted EBITDA” and “adjusted Gross Profit.” Adjusted EBITDA consists of GAAP
net income (loss) excluding the impact of the following: interest income and interest expense; income tax expense; depreciation and amortization;
non-cash gains and losses; share-based compensation; restructuring costs; acquisition-related costs; impairment charges; and settlement
gains. Adjusted Gross Profit is calculated as GAAP gross profit before share-based compensation expense, inventory write downs, and the
amortization of acquired intangibles included in cost of revenue.
MicroVision
believes that the presentation of adjusted EBITDA and adjusted Gross Profit provides important supplemental information to management
and investors regarding financial and business trends, provides consistency and comparability with MicroVision’s past financial
reports, and facilitates comparisons with other companies in the Company’s industry, many of which use similar non-GAAP financial
measures to supplement their GAAP results. Internally, management uses these non-GAAP measures when evaluating operating performance
because the exclusion of the items described above provides an additional useful measure of the Company’s operating results and
facilitates comparisons of the Company’s core operating performance against prior periods and its business objectives. Externally,
the Company believes that adjusted EBITDA and adjusted Gross Profit are useful to investors in their assessment of MicroVision’s
operating performance and the valuation of the Company.
Adjusted
EBITDA and adjusted Gross Profit are not calculated in accordance with GAAP, and should be considered supplemental to, and not as a substitute
for, or superior to, financial measures calculated in accordance with GAAP. Non-GAAP financial measures have limitations in that they
do not reflect all of the costs associated with the operations of MicroVision’s business as determined in accordance with GAAP.
The Company expects to continue to incur expenses similar to the non-GAAP adjustments described above, and exclusion of these items from
its non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent.
The
Company compensates for limitations of the adjusted EBITDA measure by prominently disclosing GAAP net income (loss), which the Company
believes is the most directly comparable GAAP measure, and providing investors with a reconciliation from GAAP net income (loss) to adjusted
EBITDA.
Similarly
for adjusted Gross Profit, the Company compensates for limitations of the measure by prominently disclosing GAAP gross profit which is
the difference between Revenue and Cost of revenue, which the Company believes is the most directly comparable GAAP measure, and providing
investors with a reconciliation by backing out share-based compensation expense and the amortization of acquired intangibles included
in cost of revenue.
Forward-Looking
Statements
Certain
statements contained in this release, including market position, expectations, and likelihood of success; opportunities for customer
engagement and revenue; expense reduction; benefits of acquisitions and integration synergies; market position; product portfolio; product
and manufacturing capabilities; access to capital and capital-raising opportunities; and expected revenue, expenses and cash usage are
forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially from
those in the forward-looking statements. Factors that could cause actual results to differ materially from those projected in such forward-looking
statements include the risk its ability to operate with limited cash or to raise additional capital when needed; market acceptance of
its technologies and products or for products incorporating its technologies; the failure of its commercial partners to perform as expected
under its agreements; its financial and technical resources relative to those of its competitors; its ability to keep up with rapid technological
change; government regulation of its technologies; its ability to enforce its intellectual property rights and protect its proprietary
technologies; the ability to obtain customers and develop partnership opportunities; the timing of commercial product launches and delays
in product development; the ability to achieve key technical milestones in key products; dependence on third parties to develop, manufacture,
sell and market its products; potential product liability claims; its ability to maintain its listing on The Nasdaq Stock Market, and
other risk factors identified from time to time in the Company’s SEC reports, including the Company’s Annual Report on Form
10-K, Quarterly Reports on Form 10-Q and other reports filed with the SEC. These factors are not intended to represent a complete list
of the general or specific factors that may affect the Company. It should be recognized that other factors, including general economic
factors and business strategies, may be significant, now or in the future, and the factors set forth in this release may affect the Company
to a greater extent than indicated. Except as expressly required by federal securities laws, the Company undertakes no obligation to
publicly update or revise any forward-looking statements, whether as a result of new information, future events, changes in circumstances
or any other reason.
Investor
Relations Contact
Jeff
Christensen
Darrow
Associates Investor Relations
MVIS@darrowir.com
Media
Contact
Heidi
Davidson – For MicroVision
heidi@galvanizeworldwide.com
(914)
441-6862
MicroVision,
Inc.
Consolidated
Balance Sheets
(In
thousands)
| | |
September 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Assets | |
| | | |
| | |
| Current assets | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 28,890 | | |
$ | 32,363 | |
| Investment securities, available-for-sale | |
| - | | |
| 42,471 | |
| Restricted cash, current | |
| 264 | | |
| 497 | |
| Accounts receivable, net of allowances | |
| 1,404 | | |
| 47 | |
| Inventory | |
| 4,403 | | |
| 745 | |
| Other current assets | |
| 2,887 | | |
| 4,989 | |
| Total current assets | |
| 37,848 | | |
| 81,112 | |
| | |
| | | |
| | |
| Property and equipment, net | |
| 15,736 | | |
| 4,280 | |
| Operating lease right-of-use assets | |
| 16,840 | | |
| 14,075 | |
| Restricted cash, net of current portion | |
| 1,182 | | |
| 1,204 | |
| Intangible assets, net | |
| 13,358 | | |
| 32 | |
| Goodwill | |
| 3,677 | | |
| - | |
| Other assets | |
| 2,188 | | |
| 2,416 | |
| Total assets | |
$ | 90,829 | | |
$ | 103,119 | |
| | |
| | | |
| | |
| Liabilities and shareholders’ equity | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Accounts payable | |
$ | 6,356 | | |
$ | 1,628 | |
| Accrued liabilities | |
| 5,664 | | |
| 5,426 | |
| Deferred revenue | |
| 132 | | |
| - | |
| Derivative liability | |
| 6,331 | | |
| - | |
| Notes payable | |
| 22,595 | | |
| 19,212 | |
| Operating lease liabilities, current | |
| 5,243 | | |
| 3,481 | |
| Finance lease liabilities, current | |
| 12 | | |
| 14 | |
| Other current liabilities | |
| 805 | | |
| 388 | |
| Total current liabilities | |
| 47,138 | | |
| 30,149 | |
| | |
| | | |
| | |
| Warrant liability | |
| 4,928 | | |
| 1,875 | |
| Operating lease liabilities, net of current portion | |
| 14,682 | | |
| 14,034 | |
| Finance lease liabilities, net of current portion | |
| 14 | | |
| 27 | |
| Other long-term liabilities | |
| 1,321 | | |
| 1,486 | |
| Total liabilities | |
| 68,083 | | |
| 47,571 | |
| | |
| | | |
| | |
| Commitments and contingencies | |
| | | |
| | |
| Shareholders’ equity | |
| | | |
| | |
| Common stock at par value | |
| 33 | | |
| 20 | |
| Additional paid-in capital | |
| 1,053,830 | | |
| 1,012,121 | |
| Accumulated other comprehensive income | |
| 610 | | |
| 669 | |
| Accumulated deficit | |
| (1,031,727 | ) | |
| (957,262 | ) |
| Total shareholders’ equity | |
| 22,746 | | |
| 55,548 | |
| Total liabilities and shareholders’ equity | |
$ | 90,829 | | |
$ | 103,119 | |
MicroVision,
Inc.
Consolidated
Statement of Operations
(In
thousands, except per share data)
| | |
Three months ended September 30, | | |
Nine
months ended September 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 2,400 | | |
$ | 241 | | |
$ | 4,808 | | |
$ | 985 | |
| | |
| | | |
| | | |
| | | |
| | |
| Cost of revenue | |
| 1,201 | | |
| 957 | | |
| 2,604 | | |
| 2,223 | |
| Gross profit (loss) | |
| 1,199 | | |
| (716 | ) | |
| 2,204 | | |
| (1,238 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Research and development expense | |
| 13,180 | | |
| 7,978 | | |
| 43,327 | | |
| 23,039 | |
| Sales, marketing, general and administrative expense | |
| 9,359 | | |
| 4,027 | | |
| 28,081 | | |
| 17,140 | |
| Impairment loss on operating lease right-of-use assets | |
| - | | |
| - | | |
| 9 | | |
| - | |
| Gain on disposal of fixed assets | |
| (3 | ) | |
| - | | |
| (171 | ) | |
| - | |
| Total operating expenses | |
| 22,536 | | |
| 12,005 | | |
| 71,246 | | |
| 40,179 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
| (21,337 | ) | |
| (12,721 | ) | |
| (69,042 | ) | |
| (41,417 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| (1,907 | ) | |
| (2,197 | ) | |
| (10,140 | ) | |
| (17,270 | ) |
| Unrealized gain (loss) on derivative liability | |
| (491 | ) | |
| 1,059 | | |
| (5,146 | ) | |
| 3,853 | |
| Unrealized gain (loss) on warrant liability | |
| 3,566 | | |
| (326 | ) | |
| 5,061 | | |
| 2,238 | |
| Realized loss on debt extinguishment | |
| - | | |
| - | | |
| (3,083 | ) | |
| (4,654 | ) |
| Bargain purchase gain | |
| - | | |
| - | | |
| 147 | | |
| - | |
| Other income | |
| 7,974 | | |
| 140 | | |
| 8,134 | | |
| 363 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss before taxes | |
$ | (12,195 | ) | |
$ | (14,045 | ) | |
$ | (74,069 | ) | |
$ | (56,887 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Income tax expense | |
| (33 | ) | |
| (172 | ) | |
| (396 | ) | |
| (338 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
$ | (12,228 | ) | |
$ | (14,217 | ) | |
$ | (74,465 | ) | |
$ | (57,225 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss per share - basic and diluted | |
$ | (0.45 | ) | |
$ | (0.72 | ) | |
$ | (3.18 | ) | |
$ | (3.27 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted-average shares outstanding - basic and diluted | |
| 27,388 | | |
| 19,697 | | |
| 23,445 | | |
| 17,482 | |
MicroVision,
Inc.
Consolidated
Statements of Cash Flows
(In
thousands)
| | |
Nine months ended September 30, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Cash flows from operating activities | |
| | | |
| | |
| Net loss | |
$ | (74,465 | ) | |
$ | (57,225 | ) |
| Adjustments to reconcile net loss to net cash used in operations: | |
| | | |
| | |
| Depreciation and amortization | |
| 8,274 | | |
| 4,347 | |
| Unrealized (gain) loss on derivative liability | |
| 5,146 | | |
| (3,853 | ) |
| Unrealized gain on warrant liability | |
| (5,061 | ) | |
| (2,238 | ) |
| Loss on debt extinguishment | |
| 3,083 | | |
| 4,654 | |
| Bargain purchase gain | |
| (147 | ) | |
| - | |
| Gain on disposal of fixed assets | |
| (171 | ) | |
| - | |
| Impairment of operating lease right-of-use assets | |
| 9 | | |
| - | |
| Inventory write-downs | |
| 116 | | |
| - | |
| Non-cash interest expense | |
| - | | |
| 7,325 | |
| Amortization of debt discount and issuance costs on notes payable | |
| 10,105 | | |
| 9,915 | |
| Share-based compensation expense | |
| 3,449 | | |
| 2,248 | |
| Net accretion of premium on short-term investments | |
| (81 | ) | |
| (284 | ) |
| Change in: | |
| | | |
| | |
| Accounts receivable | |
| (1,357 | ) | |
| 886 | |
| Inventory | |
| 26 | | |
| (5,798 | ) |
| Other current and non-current assets | |
| 355 | | |
| (2,170 | ) |
| Accounts payable | |
| 4,525 | | |
| 207 | |
| Accrued liabilities | |
| 238 | | |
| 1,087 | |
| Contract liabilities and other current liabilities | |
| 549 | | |
| 32 | |
| Operating lease liabilities | |
| (3,697 | ) | |
| (2,188 | ) |
| Other long-term liabilities | |
| (120 | ) | |
| (260 | ) |
| Net cash used in operating activities | |
| (49,224 | ) | |
| (43,315 | ) |
| | |
| | | |
| | |
| Cash flows from investing activities | |
| | | |
| | |
| Sales of investment securities | |
| 42,528 | | |
| 26,688 | |
| Purchases of investment securities | |
| - | | |
| (32,878 | ) |
| Cash paid for business combination | |
| (33,178 | ) | |
| - | |
| Purchases of property and equipment | |
| (1,815 | ) | |
| (435 | ) |
| Net cash provided by (used in) investing activities | |
| 7,535 | | |
| (6,625 | ) |
| | |
| | | |
| | |
| Cash flows from financing activities | |
| | | |
| | |
| Principal payments under finance leases | |
| (9 | ) | |
| (10 | ) |
| Principal payments under notes payable | |
| - | | |
| (5,500 | ) |
| Principal proceeds from notes payable, net of debt discount and issuance costs | |
| 20,624 | | |
| - | |
| Net proceeds from issuance of common stock and warrants | |
| 17,346 | | |
| 73,268 | |
| Net cash provided by financing activities | |
| 37,961 | | |
| 67,758 | |
| | |
| | | |
| | |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | |
| - | | |
| 469 | |
| | |
| | | |
| | |
| Change in cash, cash equivalents, and restricted cash | |
| (3,728 | ) | |
| 18,287 | |
| Cash, cash equivalents, and restricted cash at beginning of period | |
| 34,064 | | |
| 56,247 | |
| Cash, cash equivalents, and restricted cash at end of period | |
$ | 30,336 | | |
$ | 74,534 | |
The following table provides a reconciliation
of the cash, cash equivalents, and restricted cash balances as of September 30, 2026 and 2025:
| | |
September 30, | | |
September 30, | |
| | |
2026 | | |
2025 | |
| Cash and cash equivalents | |
$ | 28,890 | | |
$ | 72,832 | |
| Restricted cash, current | |
| 264 | | |
| 328 | |
| Restricted cash, net of current portion | |
| 1,182 | | |
| 1,374 | |
| Cash, cash equivalents, and restricted cash | |
$ | 30,336 | | |
$ | 74,534 | |
MicroVision,
Inc.
Reconciliation
of GAAP to Non-GAAP Measures
(In
thousands)
| | |
Three months ended September 30, | | |
Nine months ended September 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Reconciliation of Non-GAAP Gross Profit (Loss): | |
| | | |
| | | |
| | | |
| | |
| Gross profit | |
$ | 1,199 | | |
$ | (716 | ) | |
$ | 2,204 | | |
$ | (1,238 | ) |
| Inventory related write-downs | |
| 64 | | |
| - | | |
| 116 | | |
| - | |
| Amortization of acquired intangibles | |
| - | | |
| 290 | | |
| - | | |
| 652 | |
| Adjusted Gross Profit (Loss) | |
$ | 1,263 | | |
$ | (426 | ) | |
$ | 2,320 | | |
$ | (586 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Reconciliation of Non-GAAP Gross Profit (Loss): | |
| | | |
| | | |
| | | |
| | |
| GAAP Net loss | |
$ | (12,228 | ) | |
$ | (14,217 | ) | |
$ | (74,465 | ) | |
$ | (57,225 | ) |
| Interest expense, net | |
| 1,907 | | |
| 2,057 | | |
| 10,140 | | |
| 16,907 | |
| Provision for income taxes | |
| 33 | | |
| 172 | | |
| 396 | | |
| 338 | |
| Depreciation and amortization | |
| 2,930 | | |
| 1,395 | | |
| 8,274 | | |
| 4,347 | |
| Unrealized (gain) loss on derivative liability | |
| 491 | | |
| (1,059 | ) | |
| 5,146 | | |
| (3,853 | ) |
| Unrealized (gain) loss on warrant liability | |
| (3,566 | ) | |
| 326 | | |
| (5,061 | ) | |
| (2,238 | ) |
| Loss on debt extinguishment | |
| - | | |
| - | | |
| 3,083 | | |
| 4,654 | |
| Gain on disposal of fixed assets | |
| (3 | ) | |
| - | | |
| (171 | ) | |
| - | |
| Impairment of operating lease right-of-use assets | |
| - | | |
| - | | |
| 9 | | |
| - | |
| Share-based compensation expense | |
| 1,162 | | |
| (1,603 | ) | |
| 3,449 | | |
| 2,248 | |
| Inventory related write-downs | |
| 64 | | |
| - | | |
| 116 | | |
| - | |
| Settlement gain | |
| (1,740 | ) | |
| - | | |
| (1,740 | ) | |
| - | |
| Acquisition-related costs | |
| - | | |
| - | | |
| 2,870 | | |
| - | |
| Restructuring charges | |
| (116 | ) | |
| 1,202 | | |
| 1,023 | | |
| 1,202 | |
| Adjusted EBITDA | |
$ | (11,066 | ) | |
$ | (11,727 | ) | |
$ | (46,931 | ) | |
$ | (33,620 | ) |