STOCK TITAN

Myomo, Inc. (NYSE: MYO) lifts 2026 outlook after strong Q2 growth

(Moderate)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Myomo, Inc. reported second quarter 2026 revenue of $11.7 million, a 21% increase from a year earlier, driven by higher average selling prices and 211 MyoPro units recognized. Gross margin rose to 72.1% from 62.7% as cost reductions and pricing offset higher clinical costs.

Operating expenses were $10.7 million, up less than 1%, leading to an operating loss of $2.3 million versus $4.6 million last year. Net loss was $4.0 million, or $0.09 per share, including a $1.2 million non-cash derivative liability charge, while Adjusted EBITDA loss improved to $0.8 million from $4.0 million. Cash, cash equivalents and short-term investments totaled $13.5 million, with cash used in operating activities reduced to $1.9 million from $8.9 million. Management now expects third quarter 2026 revenue of $11.5 million to $12.0 million and has raised full-year 2026 revenue guidance to $45 million to $47 million, while reiterating expectations for operating leverage and lower second-half cash burn.

Positive

  • Q2 2026 revenue grew 21% to $11.7 million, supported by higher ASPs, more units (211 MyoPro devices), and 53% of revenue coming from recurring referral sources.
  • Profitability metrics improved sharply, with gross margin rising to 72.1% from 62.7% and Adjusted EBITDA loss narrowing to $0.8 million from $4.0 million year over year.
  • Cash burn and outlook strengthened: cash used in operations fell to $1.9 million from $8.9 million, and full-year 2026 revenue guidance increased to $45 million to $47 million.

Negative

  • None.

Filing Explained

June 30 liquidity included $13.5 million cash and investments, while the balance sheet separately reported $446,962 current and $11,532,254 long-term debt.

This Form 8-K reports Myomo’s second-quarter results under Item 2.02; the company says the information, including Exhibit 99.1, is furnished and is not deemed filed for Section 18 purposes. As of June 30, 2026, the disclosed liquidity structure included $11,219,217 of cash, $2,233,141 of short-term investments, and separately reported current and long-term debt.

The balance sheet lists a current portion of long-term debt of $446,962, net of discount, and long-term debt of $11,532,254, net of discount. Stockholders’ equity was $5,829,370 at June 30, 2026, down from $11,403,467 at December 31, 2025.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenue $11,704,565 Three months ended June 30, 2026; up 21% year over year
Q2 2026 Gross Margin 72.1% Three months ended June 30, 2026; up from 62.7% in Q2 2025
Q2 2026 Operating Loss $2,254,486 Loss from operations for the three months ended June 30, 2026
Q2 2026 Net Loss $4,021,360 Net loss for the three months ended June 30, 2026
Q2 2026 Adjusted EBITDA Loss $827,282 Adjusted EBITDA loss for the three months ended June 30, 2026
Cash, cash equivalents and short-term investments $13.5 million As of June 30, 2026
Full-year 2026 revenue guidance $45 million to $47 million Raised full-year 2026 revenue outlook
Q3 2026 revenue guidance $11.5 million to $12.0 million Expected third quarter 2026 revenue range
Adjusted EBITDA financial
"Adjusted EBITDA loss for the second quarter of 2026 was $0.8 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
gross margin financial
"Gross margin for the second quarter of 2026 was 72.1%"
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
warrant derivative liability financial
"Warrant derivative liability was 1,127,498 as of June 30, 2026"
Deferred revenue financial
"Deferred revenue was 202,580 in current liabilities"
Cash a company has already received for goods or services it has promised but not yet delivered; it's recorded as a liability because the company still owes that product, service, or future revenue recognition. For investors, deferred revenue signals upcoming work or deliveries that will convert into reported sales over time and affects short-term obligations, cash flow quality, and how quickly a firm can grow recognized revenue—think of it like prepaid subscriptions or gift cards a business must honor later.
wearable medical robotics technical
"Myomo, Inc. is a wearable medical robotics company"
Q2 2026 revenue $11.7 million up 21% year over year
Q2 2026 gross margin 72.1% up from 62.7% in Q2 2025
Q2 2026 net loss $4.0 million narrowed from $4.6 million in Q2 2025
Q2 2026 Adjusted EBITDA loss $0.8 million improved from $4.0 million loss a year earlier
Guidance

Management expects Q3 2026 revenue of $11.5 million to $12.0 million and raised full-year 2026 revenue guidance to $45 million to $47 million, while targeting second-half cash burn under $2 million.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were Myomo (MYO) Q2 2026 revenues and growth?

Myomo reported Q2 2026 revenue of $11.7 million, up 21% from $9.7 million in Q2 2025. Growth was driven by higher average selling prices and 211 MyoPro units recognized, with strong contributions from Direct Billing and orthotic and prosthetic sales channels.

How profitable was Myomo (MYO) in the second quarter of 2026?

Myomo posted a Q2 2026 net loss of $4.0 million, or $0.09 per share, versus a $4.6 million loss a year earlier. Operating loss improved to $2.3 million, and Adjusted EBITDA loss narrowed significantly to $0.8 million from $4.0 million.

What guidance did Myomo (MYO) give for Q3 and full-year 2026?

Management expects Q3 2026 revenue of $11.5 million to $12.0 million, representing 14% to 19% year-over-year growth. Full-year 2026 revenue guidance was raised to $45 million to $47 million, with continued operating leverage and second-half cash burn under $2 million.

How did Myomo’s (MYO) cash position and cash burn change in Q2 2026?

Cash, cash equivalents and short-term investments totaled $13.5 million at June 30, 2026. Cash used in operating activities improved markedly, falling to $1.9 million in Q2 2026 compared with $8.9 million used in the same quarter of 2025.

What key operating metrics did Myomo (MYO) highlight for Q2 2026?

Myomo added 739 patients to its pipeline and achieved a record 255 orders, up 23% year over year. Average selling price was about $55,500, 53% of revenue came from recurring patient sources, and U.S. O&P revenue rose 130% year over year.

How did Myomo’s (MYO) gross margin and expenses trend in Q2 2026?

Gross margin improved to 72.1% from 62.7% in Q2 2025, reflecting higher pricing and cost reductions. Operating expenses were $10.7 million, increasing less than 1% year over year, demonstrating operating leverage as revenue grew 21% during the quarter.
0001369290false00013692902026-08-052026-08-05

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 5, 2026

Myomo, Inc.

(Exact Name of Company as Specified in Charter)

 

 

 

 

 

Delaware

 

001-38109

 

47-0944526

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

 

45 Blue Sky Dr., Suite 101

Burlington, MA

 

01803

(Address of Principal Executive Offices)

 

(Zip Code)

Company’s telephone number, including area code: (617) 996-9058

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.0001 par value per share

 

MYO

 

NYSE American

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.


 

 

Item 2.02. Results of Operations and Financial Condition.

On August 5, 2026, Myomo, Inc, (the "Company") announced its financial results for the second quarter ended June 30, 2026. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Form 8-K (including Exhibit 99.1) is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01.

(d) Exhibits

Exhibit
No.

 

Description

 

 

 

 

 

 

99.1

 

Press release issued by Myomo, Inc. on August 5, 2026, furnished herewith.

104

 

The cover page from the Company’s Form 8-K dated August 5, 2026, formatted in Inline XBRL

 

 

 

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

MYOMO, INC.

 

 

 

 

Date:

August 5, 2026

By:

/s/ David A. Henry

 

 

 

David A. Henry
Chief Financial Officer

 


Exhibit 99.1

img133186882_0.gif

Myomo Reports Second Quarter 2026 Financial and Operating Results

 

Revenue of $11.7 million, increased 21% year over year

Four success pillars driving higher revenue growth and operating leverage

Raising full year revenue guidance to $45-47 million

 

Conference call begins at 4:30pm Eastern time today

 

BURLINGTON, Mass. (August 5, 2026) – Myomo, Inc. (NYSE American: MYO)(“Myomo” or the “Company”), a wearable medical robotics platform company that offers increased functionality for those suffering from neurological disorders and upper-limb paralysis, today reported financial results for the three and six months ended June 30, 2026.

“I am pleased to report that the evolution of our go-to-market approach is driving positive results. Revenue of $11.7 million exceeded our expectations, with 53% of second quarter revenues generated from referral network sources through our MyoConnect program and other sales channels. In addition, we generated operating leverage as we grew revenue 21% while holding operating expenses roughly flat," said Paul R. Gudonis, Chairman and Chief Executive Officer of Myomo. “We believe our growing clinical referral network and the increased market awareness of our wearable robotics platform will lead to greater adoption by rehab clinicians and the hundreds of thousands of potential MyoPro candidates they treat. We anticipate continued progress on these initiatives and as a result are raising the revenue guidance to approximately 10-15% growth over the prior year.”

Success Pillar Accomplishments:

 

Shift to Recurring Patient Sources: 53% of second quarter revenue was derived from recurring patient sources, such as provider referrals, orthotic and prosthetic (O&P) partners and the Department of Veteran’s Affairs (VA), up from 26% in the second quarter of 2025. Revenue from the U.S. O&P and International sales channels increased by 130% and 32%, respectively, year-over-year.
Increase Market Access with Additional Payer Contracts: Additional state contracts were completed in the second quarter under our multi-state arrangement with Elevance's Anthem Blue Cross Blue Shield Network, with contracts in process with other payers. Including Medicare and VA patients, we have in-network access to more than 100 million covered lives.
Demonstrate Operating Leverage: Revenues increased 21% year-over-year, while operating expenses increased less than 1%. In addition, gross margin expanded by 940 basis points year-over year, contributing to a 79% year-over-year improvement in Adjusted EBITDA.
Invest in Product Development and Clinical Research: The randomized controlled trial underway at the University of Utah has enrolled 25 of a planned 50 subjects. In addition, MypPro3 development continues to make progress, and we introduced a prototype of a hand-only version for the German market at OT World in May as the next product built upon our mobility robotics platform.

Results of Key Operating Metrics:

Added 739 patients to the pipeline in the second quarter, including a 40% sequential increase in pipeline additions from the MyoConnect program.

 


 

Expanded in-network access and higher quality patient referrals improved order rates, resulting in a record 255 orders in the second quarter, an increase of 23% year over year.
Average selling price (“ASP”) was approximately $55,500, up 2% vs. the prior year.

 

Financial Results

 

 

For the Three Months
Ended June 30,

 

Period-
to-Period
Change

 

For the Six Months
Ended June 30,

 

Period-
to-Period
Change

 

 

2026

 

2025

 

$

 

%

 

2026

 

2025

 

$

 

%

 

Revenue

$

11,704,565

 

$

9,652,234

 

$

2,052,331

 

 

21

%

$

21,817,853

 

$

19,484,048

 

 

2,333,805

 

 

12

%

Cost of revenue

 

3,262,017

 

 

3,600,061

 

 

(338,044

)

 

(9

)%

 

6,473,698

 

 

6,822,246

 

 

(348,548

)

 

(5

)%

Gross profit

$

8,442,548

 

$

6,052,173

 

$

2,390,375

 

 

39

%

$

15,344,155

 

$

12,661,802

 

$

2,682,353

 

 

21

%

Gross margin %

 

72.1

%

 

62.7

%

 

 

 

9.4

%

 

70.3

%

 

65.0

%

 

 

 

5.3

%

 

Revenue: Revenue for the second quarter of 2026 was $11.7 million, up 21% compared with the second quarter of 2025, reflecting a higher ASP, and an increase in the number of revenue units. Myomo recognized revenue on 211 MyoPro units in the quarter, up 19% over the same period a year ago and driven by higher volume in our Direct Billing and O&P sales channels.

Gross Margin: Gross margin for the second quarter of 2026 was 72.1%, compared with 62.7% for the second quarter of 2025. The increase was driven primarily by the higher ASP and the impact of cost reductions, such as the rollout of the Myomo Mobile App which reduces material costs, partially offset by higher clinical costs classified to cost of goods sold.

Operating Expenses: Operating expenses for the second quarter of 2026 were $10.7 million, an increase of less than 1% compared with the second quarter of 2025. The increase was primarily due to higher general and administrative expenses, driven by seasonally higher legal expense, partially offset by lower research and development expenses and lower advertising expense.

Operating and Net Loss: Operating loss for the second quarter of 2026 was $2.3 million, compared with an operating loss of $4.6 million for the second quarter of 2025. Net loss, including a non-cash charge of $1.2 million for the mark-to-market of our derivative liabilities, was $4.0 million, or $0.09 per share for the second quarter of 2026, compared with $4.6 million, or $0.11 per share, for the second quarter of 2025.

 

Adjusted EBITDA: Adjusted EBITDA loss for the second quarter of 2026 was $0.8 million, compared with $4.0 million for the second quarter of 2025, an improvement of approximately 79%. A reconciliation of GAAP net loss to this non-GAAP financial measure appears below.

Cash, Cash Equivalents and Cash Flows: Cash, cash equivalents and short-term investments as of June 30, 2026, were $13.5 million. Cash used in operating activities was $1.9 million for the second quarter of 2026, compared with $8.9 million used in operating activities in the second quarter of 2025.

Business Outlook

"In the third quarter of 2026, we expect continued year-over-year revenue growth with modestly higher operating expenses on a sequential basis, as we expand our MyoConnect program. We expect third quarter 2026 revenue to be in the range of $11.5 million to $12.0 million, up 14% to 19% year-over-year. We are raising our full year revenue guidance to $45 million to $47 million. We reiterate our full year operating leverage expectation, and we expect cash burn to be less than $2 million during the second half of the year," added Mr. Gudonis.

 


 

Conference Call and Webcast

Myomo will hold a conference call today at 4:30 p.m. Eastern time to discuss these results and answer questions. Participants are encouraged to pre-register for the call at this link. Callers who pre-register will receive a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. Participants may pre-register at any time up to and after the start of the call. Those unable to pre-register may participate by dialing 844-707-6932 (U.S.) or 412-317-9250 (International). A webcast of the call will also be available at Myomo’s Investor Relations page at http://ir.myomo.com/.

A replay of the webcast will be available beginning approximately one hour after the completion of the live conference call at http://ir.myomo.com/. A dial-in replay of the call will be available until August 19, 2026 at 855-669-9658 (U.S./Canada toll-free) or 412-317-0088 (International), with passcode 1135727.

Non-GAAP Financial Measures

Myomo is providing financial information that has not been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. This information includes Adjusted EBITDA. This non-GAAP financial measure is not in accordance with, or an alternative for, GAAP and may be different from similar non-GAAP financial measures used by other companies. Myomo believes the use of this non-GAAP financial measure provides supplementary information for investors to use in evaluating operating performance and in comparing Myomo’s financial measures with other companies in its industry, many of which present similar non-GAAP financial measures. Adjusted EBITDA is EBITDA adjusted for stock-based compensation expense. This non-GAAP financial measure is not meant to be considered superior to or a substitute for results of operations prepared in accordance with GAAP, and should be viewed in conjunction with GAAP financial measures. Investors are encouraged to review the reconciliation of this non-GAAP measure to its most directly comparable GAAP financial measure. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables included as part of this press release.

About Myomo

 

Myomo, Inc. is a wearable medical robotics company that offers improved arm and hand function for those suffering from neurological disorders and upper-limb paralysis. Myomo develops and markets the MyoPro product line. MyoPro is a powered upper-limb orthosis designed to support the arm and restore function to the weakened or paralyzed arms of certain patients suffering from CVA stroke, brachial plexus injury, traumatic brain or spinal cord injury or other neuromuscular disease or injury. It is currently the only marketed device in the U.S. that, sensing a patient’s own EMG signals through non-invasive sensors on the arm, can restore an individual’s ability to perform activities of daily living, including feeding themselves, carrying objects and doing household tasks. Many are able to return to work, live independently and reduce their cost of care. Myomo is headquartered in Burlington, Massachusetts, with sales and clinical professionals across the U.S. and representatives internationally. For more information, please visit www.myomo.com.

 

Forward-Looking Statements

 

This press release contains forward-looking statements regarding the Company’s future business expectations, including expectations for second quarter and full year 2026 revenue, and operating leverage expectations, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are only predictions and may differ materially from actual results due to a variety of factors.

 

These factors include, among other things:

our ability to obtain sufficient reimbursement from third-party payers for our products;

 


 

our dependence on external sources for the financing of our operations;
our ability to scale the business to achieve positive cash flow from operations;
our revenue concentration with patients who carry Medicare Part B;
our ability to continue normal operations and patient interactions without supply chain disruption in order to deliver and fit our custom-fabricated devices;
our marketing and commercialization efforts;
our ability to obtain and maintain our strategic collaborations and to realize the intended results of such collaborations;
our expectations as to our product development programs, including improving our existing products and developing new products;
our ability to maintain and grow our reputation and to achieve and maintain the market acceptance of our products;
our expectations as to our clinical research program and clinical results;
our ability to maintain adequate protection of our intellectual property and to avoid violation of the intellectual property rights of others;
our ability to gain and maintain regulatory approvals;
our ability to compete and succeed in a highly competitive and evolving industry; and
general market, economic, environmental and social factors that may affect the evaluation, fitting, delivery and sale of our products to patients.

 

More information about these and other factors that potentially could affect our financial results is included in Myomo’s filings with the Securities and Exchange Commission, including those contained in the risk factors section of the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q and other filings with the Commission. The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Although the forward-looking statements in this release of financial information are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material or adverse. The Company disclaims any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

Contacts:

Myomo:

ir@myomo.com

 

Alliance Advisors IR:

Vivian Cervantes

vcervantes@allianceadvisors.com

973-873-7724

 

(Tables follow)

 


 

MYOMO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenue

 

$

11,704,565

 

 

$

9,652,234

 

 

$

21,817,853

 

 

$

19,484,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

3,262,017

 

 

 

3,600,061

 

 

 

6,473,698

 

 

 

6,822,246

 

Gross profit

 

 

8,442,548

 

 

 

6,052,173

 

 

 

15,344,155

 

 

 

12,661,802

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,720,463

 

 

 

2,001,331

 

 

 

3,343,623

 

 

 

3,791,355

 

Selling, clinical and marketing

 

 

5,264,090

 

 

 

5,233,885

 

 

 

10,080,849

 

 

 

9,629,689

 

General and administrative

 

 

3,712,481

 

 

 

3,407,277

 

 

 

7,331,221

 

 

 

7,351,332

 

 

 

 

10,697,034

 

 

 

10,642,493

 

 

 

20,755,693

 

 

 

20,772,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(2,254,486

)

 

 

(4,590,320

)

 

 

(5,411,538

)

 

 

(8,110,574

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense (income), net

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (income), net

 

 

535,744

 

 

 

(106,549

)

 

 

1,040,440

 

 

 

(298,540

)

Change in fair value of derivative liabilities

 

 

1,199,726

 

 

 

 

 

 

360,662

 

 

 

 

 

 

 

1,735,470

 

 

 

(106,549

)

 

 

1,401,102

 

 

 

(298,540

)

Loss before income taxes

 

 

(3,989,956

)

 

 

(4,483,771

)

 

 

(6,812,640

)

 

 

(7,812,034

)

Income tax expense

 

 

31,404

 

 

 

148,201

 

 

 

218,119

 

 

 

284,996

 

Net loss

 

$

(4,021,360

)

 

$

(4,631,972

)

 

$

(7,030,759

)

 

$

(8,097,030

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

42,697,319

 

 

 

41,582,737

 

 

 

42,484,409

 

 

 

41,518,959

 

Net loss per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.09

)

 

$

(0.11

)

 

$

(0.17

)

 

$

(0.20

)

 

 

 

 


 

MYOMO, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,219,217

 

 

$

14,132,027

 

Short-term investments

 

 

2,233,141

 

 

 

4,261,782

 

Accounts receivable, net

 

 

4,945,509

 

 

 

4,096,327

 

Inventories

 

 

3,169,372

 

 

 

3,123,089

 

Prepaid expenses and other current assets

 

 

2,958,442

 

 

 

1,943,860

 

Total Current Assets

 

 

24,525,681

 

 

 

27,557,085

 

Restricted cash

 

 

575,000

 

 

 

575,000

 

Operating lease assets with right of use

 

 

6,514,020

 

 

 

6,679,349

 

Equipment, net

 

 

1,986,836

 

 

 

2,212,901

 

Software development costs, net

 

 

1,721,532

 

 

 

1,590,864

 

Other assets

 

 

19,185

 

 

 

21,374

 

Total Assets

 

$

35,342,254

 

 

$

38,636,573

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

7,515,613

 

 

 

5,819,767

 

Current operating lease liability

 

 

730,824

 

 

 

494,662

 

Income taxes payable

 

 

586,644

 

 

 

813,260

 

Deferred revenue

 

 

202,580

 

 

 

218,222

 

Warrant derivative liability

 

 

1,127,498

 

 

 

999,418

 

Current portion long term debt, net of discount of $73,871

 

 

446,962

 

 

 

 

Total Current Liabilities

 

 

10,610,121

 

 

 

8,345,329

 

Non-current operating and financing lease liability

 

 

7,370,509

 

 

 

7,665,622

 

Long-term debt, net of discount of $2,437,757

 

 

11,532,254

 

 

 

11,222,155

 

Total Liabilities

 

 

29,512,884

 

 

 

27,233,106

 

Commitments and Contingencies

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

Common stock

 

 

3,953

 

 

 

3,847

 

Additional paid-in capital

 

 

131,326,086

 

 

 

129,929,989

 

Accumulated other comprehensive income

 

 

224,976

 

 

 

164,517

 

Accumulated deficit

 

 

(125,719,181

)

 

 

(118,688,422

)

Treasury stock, at cost

 

 

(6,464

)

 

 

(6,464

)

Total Stockholders’ Equity

 

 

5,829,370

 

 

 

11,403,467

 

Total Liabilities and Stockholders’ Equity

 

$

35,342,254

 

 

$

38,636,573

 

 

 

 

 

 

 

 


 

 

MYOMO, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

For the Six Months Ended June 30,

 

2026

 

 

2025

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$

(7,030,759

)

 

$

(8,097,030

)

Adjustments to reconcile net loss to net cash used in operations:

 

 

 

 

 

 

Depreciation and amortization

 

 

676,129

 

 

 

349,240

 

Stock-based compensation

 

 

1,639,913

 

 

 

935,093

 

Accretion of discount on short-term investments

 

 

(73,484

)

 

 

(23,383

)

Bad debt expense

 

 

 

 

 

51,643

 

Amortization of right-of-use assets

 

 

362,699

 

 

 

526,600

 

Amortization of deferred offering cost

 

 

524,479

 

 

 

60,045

 

Change in fair value of derivative liabilities

 

 

360,662

 

 

 

 

Other non-cash charges

 

 

96,612

 

 

 

(91,984

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(1,065,154

)

 

 

(2,975,272

)

Inventories

 

 

174,977

 

 

 

(1,204,740

)

Prepaid expenses and other current assets

 

 

(1,032,389

)

 

 

(615,940

)

Other assets

 

 

 

 

 

(130,801

)

Accounts payable and accrued expenses

 

 

1,703,910

 

 

 

(531,182

)

Operating lease liabilities

 

 

(256,321

)

 

 

140,536

 

Deferred revenue

 

 

(15,642

)

 

 

25,666

 

Income taxes payable

 

 

(207,400

)

 

 

(144,392

)

Tenent improvement allowance

 

 

 

 

 

183,726

 

Net cash used in operating activities

 

 

(4,141,768

)

 

 

(11,542,175

)

CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

 

 

1,528,080

 

 

 

(2,653,446

)

CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

 

 

(243,709

)

 

 

3,963,494

 

Effect of foreign exchange rate changes on cash

 

 

(55,413

)

 

 

100,186

 

 

 

 

 

 

 

Net change in cash, cash equivalents and restricted cash

 

 

(2,912,810

)

 

 

(10,131,941

)

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

14,707,027

 

 

 

24,747,373

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash, end of period

 

$

11,794,217

 

 

$

14,615,432

 

 

 

 

 

 

 

 

 

 

 


 

MYOMO, INC.

RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA

(unaudited)

 

 

 

For the Three Months
Ended June 30,

 

 

For the Six Months
Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

GAAP net loss

 

$

(4,021,360

)

 

$

(4,631,972

)

 

$

(7,030,759

)

 

$

(8,097,030

)

Adjustments to reconcile to Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (income), net

 

 

535,744

 

 

 

(106,549

)

 

 

1,040,440

 

 

 

(298,540

)

Depreciation expense

 

 

384,539

 

 

 

190,798

 

 

 

676,129

 

 

 

349,240

 

Stock-based compensation

 

 

1,042,665

 

 

 

394,889

 

 

 

1,639,913

 

 

 

935,093

 

Change in fair value of derivative liabilities

 

 

1,199,726

 

 

 

 

 

 

360,662

 

 

 

 

Income tax expense

 

 

31,404

 

 

 

148,201

 

 

 

218,119

 

 

 

284,996

 

Adjusted EBITDA

 

$

(827,282

)

 

$

(4,004,633

)

 

$

(3,095,496

)

 

$

(6,826,241

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

# # #

 


Filing Exhibits & Attachments

2 documents