FiscalNote (NYSE: NOTE) 2025 loss widens as it plans 25% workforce cuts
FiscalNote Holdings reported weaker fourth quarter and full-year 2025 results while launching a major restructuring. Q4 2025 revenue was $22.2M, down from $29.5M, with a net loss of $22.9M but positive Adjusted EBITDA of $2.5M. For 2025, revenue fell to $95.4M from $120.3M, and net results swung to a $65.2M loss from $9.5M income, even as Adjusted EBITDA reached $10.3M and an 11% margin.
The company is cutting its workforce by about 25% and targeting positive Free Cash Flow on a trailing twelve‑month basis by the end of Q1 2027. Initial 2026 guidance calls for revenue of $80–83M versus pro forma $90.7M in 2025 and Adjusted EBITDA of $14–16M. The board continues to review strategic options, including possible divestitures of non-core assets.
Positive
- None.
Negative
- Revenue contraction and profit deterioration: 2025 revenue fell to $95.4M from $120.3M, and results swung from $9.5M net income in 2024 to a $65.2M net loss, highlighting significant operational and financial pressure.
- Structural downsizing and weaker 2026 outlook: The company plans a workforce reduction of about 25% and guides 2026 revenue to $80–83M, below pro forma $90.7M for 2025, indicating a smaller, slower-growing business focused on cost cutting.
Insights
Revenue is shrinking, losses widened, and FiscalNote is relying on deep cost cuts to restore cash generation.
FiscalNote showed meaningful top-line pressure in 2025, with revenue declining from $120.3M to $95.4M and Q4 revenue down 25% year over year. The business shifted from $9.5M net income in 2024 to a $65.2M net loss, including a $12.4M goodwill impairment and higher financing-related costs.
Despite this, Adjusted EBITDA improved modestly to $10.3M and an 11% margin, helped by divestitures and restructuring. Management is undertaking a ~25% workforce reduction and broader AI-driven efficiency program, expecting structurally lower operating expenses and positive Free Cash Flow on a trailing twelve‑month basis by the end of Q1 2027.
Initial 2026 guidance implies further revenue compression to $80–83M versus pro forma $90.7M in 2025, but higher Adjusted EBITDA of $14–16M. This points to a strategy that prioritizes margin and cash over growth. A continuing strategic review, including potential additional divestitures, adds uncertainty around the long-term shape and scale of the company.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): |

(Exact name of Registrant as Specified in Its Charter)
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
|
||||
|
||||
(Address of Principal Executive Offices) |
|
(Zip Code) |
||
Registrant’s Telephone Number, Including Area Code: |
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
|
|
|||
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
Financial Results for the Year Ended December 31, 2025
On March 19, 2026, FiscalNote Holdings, Inc. (the “Company”) issued a press release announcing its financial results for the year ended December 31, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information disclosed under Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference in any filing made by the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits. The following exhibits are furnished with this report: |
|
|
|
|
|
|
99.1 |
Press release dated March 19, 2026, reporting financial results for the year ended December 31, 2025. |
||||
|
|
||||
104 |
Cover Page Interactive Data File (formatted as Inline XBRL). |
||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
FISCALNOTE HOLDINGS, INC. |
|
|
|
|
Date: |
March 19, 2026 |
By: |
/s/ Jon Slabaugh |
|
|
|
Name: Jon Slabaugh |
|
|
|
|
Exhibit 99.1
FiscalNote Reports Fourth Quarter and Full Year 2025 Financial Results
Total Revenue Meets and Adjusted EBITDA Exceeds Guidance for Q4 and Full Year 2025
AI Deployment and Related Organizational Transformation to Drive Workforce Reduction of Approximately 25%; Company Anticipates Positive Free Cash Flow on a Trailing Twelve Month Basis by End of Q1 2027
New Product Initiatives Take Advantage of Large Growth Opportunities in Agentic AI-Driven Data Consumption and Political Prediction Markets
Board of Directors Continues to Review All Strategic Options Available to the Company to Maximize Shareholder Value
Company To Host Conference Call Today at 5:00 PM ET
WASHINGTON, D. C. – March 19, 2026 – FiscalNote Holdings, Inc. (NYSE: NOTE) (“FiscalNote” or the “Company”), a global leader in AI-driven policy and regulatory intelligence, today reported financial results for the fourth quarter and full year ended December 31, 2025.
The Company reported Q4 2025 revenues of $22.2 million, in line with guidance, and Adjusted EBITDA(1) of $2.5 million, exceeding guidance. During the quarter new corporate logo bookings increased by 39% year-over-year and the share of multi-year contracts among private sector customers increased from 17% to 40% year-over-year. The Company also completed the migration of customers from the legacy FiscalNote platform to the PolicyNote Platform, which exhibits stronger usage and retention metrics.
The Company also is announcing an organizational transformation that will reduce operating expenses significantly, including a workforce reduction of approximately 25%. As a result, excluding one-time restructuring costs, FiscalNote expects to generate positive Free Cash Flow on a trailing twelve-month basis for the period ending March 31, 2027. This reflects a structurally lower cash operating expense base, improved operating leverage, and greater efficiency in how the company delivers its products and supports customers. By reducing cash costs by more than 19% while reallocating investment toward scalable product capabilities and emerging growth initiatives, FiscalNote is strengthening its financial foundation and positioning the business to generate sustainable Free Cash Flow while pursuing high growth opportunities in newly expanding adjacent markets.
At the same time, FiscalNote is leaning into two important new growth initiatives that reflect how demand for policy intelligence is evolving. First, the company is expanding its PolicyNote API and introducing native Model Context Protocol (MCP) support to embed its trusted data and expertise directly into enterprise workflows, developer applications, and AI-driven decision systems. This positions FiscalNote’s intelligence as critical infrastructure for automated policy analysis. Second, FiscalNote is extending its capabilities into the rapidly emerging political prediction market ecosystem, leveraging its proprietary datasets, domain expertise, and institutional credibility to develop new engagement-driven and transactional monetization opportunities. Together, we believe these initiatives significantly expand FiscalNote’s total addressable market and create scalable, capital-efficient pathways for future growth beyond traditional subscription models.
Josh Resnik, CEO and President of FiscalNote, commented, “Our priority is to drive FiscalNote toward consistent positive Free Cash Flow while reshaping the company to capture the next generation of growth opportunities. We are strengthening a more profitable core, positioning our policy intelligence as infrastructure for AI-driven consumption, and extending our capabilities into rapidly developing markets such as prediction ecosystems. This transformation is building a more durable and strategically positioned FiscalNote for the future.”
Fourth Quarter 2025 Financial Highlights(2)
|
|
|
(Unaudited) |
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended December 31, |
|
|
|
|
|
|
||||||||
($ in millions) |
|
|
2025 |
|
|
|
|
2024 |
|
|
|
% Change |
|
|
|||
Total Revenues |
|
$ |
|
22.2 |
|
|
|
$ |
|
29.5 |
|
|
|
|
(25 |
) |
% |
Subscription Revenue as % of Total Revenues |
|
|
|
95 |
|
% |
|
|
|
92 |
|
% |
|
|
300 |
|
bps |
Gross Profit |
|
$ |
|
17.7 |
|
|
|
$ |
|
24.2 |
|
|
|
|
(27 |
) |
% |
Gross Margin |
|
|
|
80 |
|
% |
|
|
|
82 |
|
% |
|
|
(200 |
) |
bps |
Adjusted Gross Profit (1) |
|
$ |
|
19.5 |
|
|
|
$ |
|
25.7 |
|
|
|
|
(24 |
) |
% |
Adjusted Gross Margin (1) |
|
|
|
88 |
|
% |
|
|
|
87 |
|
% |
|
|
100 |
|
bps |
Net Loss |
|
$ |
|
(22.9 |
) |
|
|
$ |
|
(13.4 |
) |
|
|
|
71 |
|
% |
Adjusted EBITDA (1) |
|
$ |
|
2.5 |
|
|
|
$ |
|
3.3 |
|
|
|
|
(25 |
) |
% |
Adjusted EBITDA Margin (1) |
|
|
|
11 |
|
% |
|
|
|
11 |
|
% |
|
|
(200 |
) |
bps |
Cash and Cash Equivalents |
|
$ |
|
26.9 |
|
|
|
$ |
|
35.3 |
|
|
|
|
|
|
|
bps - Basis Points |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Note: All amounts for the three months ended December 31, 2024 include contributions from: (i) TimeBase, divested on July 1, 2025; (ii) Oxford Analytica and Dragonfly Intelligence, both divested on March 31, 2025; and, (iii) Aicel, divested on October 31, 2024.
Fourth Quarter 2025 and Recent Operational Highlights
Fourth Quarter 2025 Financial Performance
Revenue(2)
|
|
(Unaudited) |
|
|
|
|
|
||||||
|
|
Three Months Ended December 31, |
|
|
|
|
|
||||||
($ in millions) |
|
2025 |
|
|
2024 |
|
|
% Change |
|||||
Subscription revenue |
|
$ |
21.2 |
|
|
$ |
27.1 |
|
|
|
(22 |
) |
% |
Advisory, advertising, and other revenue |
|
|
1.0 |
|
|
|
2.4 |
|
|
|
(58 |
) |
% |
Total revenues |
|
$ |
22.2 |
|
|
$ |
29.5 |
|
|
|
(25 |
) |
% |
For Q4 2025, subscription revenue declined $5.9 million, or 22%, versus prior year, due primarily to FiscalNote's previously announced divestitures of Aicel Technologies, Oxford Analytica, Dragonfly Intelligence, and TimeBase.
On a pro forma basis(5), excluding the impact of the divestitures, subscription revenue for Q4 2025 declined $1.9 million, or approximately 8%, reflecting the trends in ARR and NRR discussed below.
For Q4 2025, advisory, advertising, and other revenue declined $1.4 million, or 58%, versus prior year, due primarily to the previously announced divestitures and discontinuation of certain non-strategic products.
Key Performance Indicators (KPIs)(2)(3)(5)
|
|
As of December 31, |
|
|
|
|
||||||
($ in millions) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|||
Annual Recurring Revenue (ARR) |
|
$ |
84.1 |
|
|
$ |
107.0 |
|
|
|
(21 |
)% |
Pro Forma ARR(3)(5) |
|
$ |
84.0 |
|
|
$ |
92.0 |
|
|
|
(9 |
)% |
As of December 31, 2025, ARR, on an as reported basis, was $84.1 million.(2) On an annual basis this represents a $23.0 million or 21% decline year over year. On a pro forma basis(5) (excluding the divested businesses Aicel Technologies, Oxford Analytica, Dragonfly Intelligence, and TimeBase), ARR declined $8.0 million, or approximately 9%, year over year. The year-over-year decline was primarily due to previously disclosed execution challenges addressed in Q1, customer engagement issues in the Company’s legacy products, and atypical instability in the US federal sector during the year. The Company is working to address these issues through operational improvements in its private and public sector go-to-market teams and approach, as well as continued improvements in the PolicyNote platform. Q4 NRR(5) was 96% on a pro forma basis. Q4 ending ARR was $0.7 million lower than Q3 primarily due to cancellations among a few large enterprise customers who had not yet migrated to PolicyNote, alongside broader macroeconomic budget constraints.
Operating Expenses(2)
|
|
(Unaudited) |
|
|
|
|
||||||
|
|
Three Months Ended December 31, |
|
|
|
|
||||||
($ in millions) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
|||
Cost of revenues, including amortization |
|
$ |
4.5 |
|
|
$ |
5.3 |
|
|
|
(15 |
)% |
Research and development |
|
|
2.1 |
|
|
|
2.9 |
|
|
|
(27 |
)% |
Sales and marketing |
|
|
5.9 |
|
|
|
7.6 |
|
|
|
(22 |
)% |
Editorial |
|
|
3.4 |
|
|
|
4.8 |
|
|
|
(28 |
)% |
General and administrative |
|
|
10.6 |
|
|
|
12.3 |
|
|
|
(14 |
)% |
Amortization of intangible assets |
|
|
1.9 |
|
|
|
2.4 |
|
|
|
(20 |
)% |
Goodwill impairment |
|
|
12.4 |
|
|
|
- |
|
|
* |
|
|
Total operating expenses |
|
$ |
40.8 |
|
|
$ |
35.2 |
|
|
|
16 |
% |
* - percentage change is greater than +/- 100% |
|
|
|
|
|
|
|
|||||
In Q4 2025, total operating expenses increased $5.6 million, or 16%, versus prior year, due primarily to the goodwill impairment charge recorded in the fourth quarter of 2025, partially offset by the impact of the previously announced
divestitures, ongoing efficiency measures and operating discipline initiatives, and the elimination of costs associated with sunset products.
Excluding amortization expense, stock-based compensation, the impact of the previously announced divestitures, transaction-related costs, severance, goodwill impairment, and other non-cash charges, Q4 2025 total operating expenses declined $2.6 million, or 12%.
Full Year 2025 Financial Highlights
|
|
|
(Unaudited) |
|
|
|
|
|
|
||||||||
|
|
|
Year Ended December 31, |
|
|
|
|
|
|
||||||||
($ in millions) |
|
|
2025 |
|
|
|
|
2024 |
|
|
|
% Change |
|
|
|||
Total Revenues |
|
$ |
|
95.4 |
|
|
|
$ |
|
120.3 |
|
|
|
|
(21 |
) |
% |
Subscription Revenue as % of Total Revenues |
|
|
|
93 |
|
% |
|
|
|
92 |
|
% |
|
|
100 |
|
bps |
Gross Profit |
|
$ |
|
74.2 |
|
|
|
$ |
|
94.6 |
|
|
|
|
(22 |
) |
% |
Gross Margin |
|
|
|
78 |
|
% |
|
|
|
79 |
|
% |
|
|
(100 |
) |
bps |
Adjusted Gross Profit (1) |
|
$ |
|
83.1 |
|
|
|
$ |
|
103.3 |
|
|
|
|
(20 |
) |
% |
Adjusted Gross Margin (1) |
|
|
|
87 |
|
% |
|
|
|
86 |
|
% |
|
|
100 |
|
bps |
Net (Loss) Income |
|
$ |
|
(65.2 |
) |
|
|
$ |
|
9.5 |
|
|
|
|
|
* |
|
Adjusted EBITDA (1) |
|
$ |
|
10.3 |
|
|
|
$ |
|
9.8 |
|
|
|
|
5 |
|
% |
Adjusted EBITDA Margin (1) |
|
|
|
11 |
|
% |
|
|
|
8 |
|
% |
|
|
300 |
|
bps |
bps - Basis Points |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
* - percentage change is greater than +/- 100% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Note - All amounts for the twelve months ended December 31, 2024 include contributions from the Board.org and Aicel businesses, which the Company divested on March 11, 2024 and October 31, 2024, respectively. All amounts for the twelve months ended December 31, 2025 include contributions from Oxford Analytica and Dragonfly Intelligence, which the Company divested on March 31, 2025, and TimeBase, which the Company divested on July 1, 2025, respectively.
2026 Financial Guidance
The Company's financial guidance for 2026 incorporates the following considerations:
Full Year 2026
|
|
|
|
Initial Full Year 2026 Guidance |
Proforma(4) Full Year 2025 Actual |
($ in millions) |
(As of 3/19/2026) |
(For Comparison Purposes Only) |
Total Revenues |
$80 to $83 |
$90.7 |
Adjusted EBITDA (1) (4) |
$14 to $16 |
$9.0 |
Q1 2026
|
Initial Q1 2026 Guidance |
Proforma(4) 1Q 2025 Actual |
($ in millions) |
(As of 3/19/2026) |
(For Comparison Purposes Only) |
Total Revenues |
$20 to $21 |
$23.1 |
Adjusted EBITDA (1) (4) |
~$1 |
$1.6 |
Commenting on the 2026 forecast, Jon Slabaugh, FiscalNote CFO, said, “As we move into 2026, we remain focused on operating leverage, platform adoption, and disciplined financial execution. Our expectations for 2026 reflect the anticipated impact of our workforce transformation initiatives, through which we plan to drive dramatic reductions in our cost base through enterprise-wide deployment of AI tools, changes in personnel, and continued operational discipline. Combined with the structural cost actions we executed throughout 2025 — including divestitures, platform consolidation, and AI adoption — we expect to drive substantially expanded Adjusted EBITDA margins(1)(4) year over year. Based upon the cost actions taken and planned, achieving the revenue guidance and controlled capital expenditures, we plan to achieve positive Free Cash Flow on a trailing 12 month basis by the end of the first quarter of 2027(1)(4) and to remain Free Cash Flow positive thereafter(1)(4).”
Strategic Review
The Company’s Board of Directors along with its advisors continue to review the Company’s ongoing plans and evaluate all strategic value-maximizing options available to the Company, including evaluation of potential further divestitures of non-core assets. There can be no assurance that the strategic review will result in any transaction or other outcome. The Company has not set a timetable for completion of the review and does not intend to disclose developments or provide updates on the progress or status of the review unless and/or until it deems further disclosure is appropriate or required.
Conference Call and Webcast
Company management will host a conference call at 5:00 p.m. ET today, Thursday, March 19, 2026, to discuss these financial results.
LIVE
REPLAY
Footnotes
About FiscalNote
FiscalNote (NYSE: NOTE), the global leader in AI-driven policy intelligence, delivers its deep expertise in legislative tracking, regulatory analysis, and stakeholder engagement through PolicyNote, its flagship platform. Built to ensure the most complete, real-time view of the policy landscape, PolicyNote delivers synthesized, expert-driven analysis integrated with AI-powered monitoring, fueled by the trusted analysis and reporting of CQ and Roll Call, and the grassroots mobilization power of VoterVoice. From the committee room to the board room, FiscalNote’s PolicyNote Suite ensures every user has the unmatched clarity and speed needed to understand and impact policy.
Safe Harbor Statement
Certain statements in this press release may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or FiscalNote’s future financial or operating performance. For example, statements regarding FiscalNote’s financial outlook for future periods, expectations regarding profitability, capital resources and anticipated growth in the industry in which FiscalNote operates are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “pro forma,” “may,” “should,” “could,” “might,” “plan,” “possible,” “project,” “strive,” “budget,” “forecast,” “expect,” “intend,” “will,” “estimate,” “anticipate,” “believe,” “predict,” “potential” or “continue,” or the negatives of these terms or variations of them or similar terminology.
Such forward-looking statements are subject to risks, uncertainties, and other important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements.
Factors that may impact such forward-looking statements include:
These and other important factors discussed in FiscalNote’s SEC filings, including its most recent reports on Forms 10-K and 10-Q, particularly the "Risk Factors" sections of those reports, could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by FiscalNote and its management, are inherently uncertain. Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place reliance on forward-looking statements, which speak only as of the date they are made. FiscalNote undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
FiscalNote Holdings, Inc.
Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
(in thousands, except shares and per share data)
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Subscription |
|
$ |
21,188 |
|
|
$ |
27,058 |
|
|
$ |
88,982 |
|
|
$ |
111,073 |
|
Advisory, advertising, and other |
|
|
1,015 |
|
|
|
2,411 |
|
|
|
6,425 |
|
|
|
9,193 |
|
Total revenues |
|
|
22,203 |
|
|
|
29,469 |
|
|
|
95,407 |
|
|
|
120,266 |
|
Operating expenses: (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of revenues, including amortization |
|
|
4,491 |
|
|
|
5,297 |
|
|
|
21,197 |
|
|
|
25,639 |
|
Research and development |
|
|
2,120 |
|
|
|
2,893 |
|
|
|
9,571 |
|
|
|
12,828 |
|
Sales and marketing |
|
|
5,911 |
|
|
|
7,571 |
|
|
|
26,624 |
|
|
|
35,055 |
|
Editorial |
|
|
3,415 |
|
|
|
4,776 |
|
|
|
14,932 |
|
|
|
18,528 |
|
General and administrative |
|
|
10,561 |
|
|
|
12,278 |
|
|
|
52,137 |
|
|
|
50,236 |
|
Amortization of intangible assets |
|
|
1,903 |
|
|
|
2,384 |
|
|
|
8,072 |
|
|
|
9,925 |
|
Impairment of goodwill |
|
|
12,378 |
|
|
|
- |
|
|
|
12,378 |
|
|
|
- |
|
Transaction gains, net |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
Total operating expenses |
|
|
40,779 |
|
|
|
35,199 |
|
|
|
144,911 |
|
|
|
152,207 |
|
Operating loss |
|
|
(18,576 |
) |
|
|
(5,730 |
) |
|
|
(49,504 |
) |
|
|
(31,941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on sale of businesses |
|
|
3 |
|
|
|
(418 |
) |
|
|
(16,582 |
) |
|
|
(72,017 |
) |
Interest expense, net |
|
|
3,328 |
|
|
|
5,322 |
|
|
|
16,488 |
|
|
|
23,589 |
|
Change in fair value of financial instruments |
|
|
1,334 |
|
|
|
3,234 |
|
|
|
9,234 |
|
|
|
6,408 |
|
Loss on debt extinguishment, net |
|
|
- |
|
|
|
- |
|
|
|
7,958 |
|
|
|
- |
|
Other (income) expense, net |
|
|
(191 |
) |
|
|
108 |
|
|
|
(105 |
) |
|
|
26 |
|
Net (loss) income before income taxes |
|
|
(23,050 |
) |
|
|
(13,976 |
) |
|
|
(66,497 |
) |
|
|
10,053 |
|
(Benefit) provision from income taxes |
|
|
(179 |
) |
|
|
(593 |
) |
|
|
(1,250 |
) |
|
|
536 |
|
Net (loss) income |
|
|
(22,871 |
) |
|
|
(13,383 |
) |
|
|
(65,247 |
) |
|
|
9,517 |
|
Other comprehensive income (loss) |
|
|
(70 |
) |
|
|
(1,361 |
) |
|
|
960 |
|
|
|
(299 |
) |
Total comprehensive (loss) income |
|
$ |
(22,941 |
) |
|
$ |
(14,744 |
) |
|
$ |
(64,287 |
) |
|
$ |
9,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income used to compute basic and diluted loss per share |
|
$ |
(22,871 |
) |
|
$ |
(13,383 |
) |
|
$ |
(65,247 |
) |
|
$ |
9,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Loss) earnings per share attributable to common shareholders: |
|
|||||||||||||||
Basic and Diluted |
|
$ |
(1.45 |
) |
|
$ |
(1.17 |
) |
|
$ |
(4.65 |
) |
|
$ |
0.83 |
|
Weighted average shares used in computing (loss) earnings per share attributable to common shareholders: |
|
|||||||||||||||
Basic and Diluted |
|
|
15,760,839 |
|
|
|
11,477,121 |
|
|
|
14,025,448 |
|
|
|
11,440,050 |
|
(1) Amounts include stock-based compensation expenses, as follows: |
|
|||||||||||||||
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Cost of revenues |
|
$ |
46 |
|
|
$ |
88 |
|
|
$ |
150 |
|
|
$ |
412 |
|
Research and development |
|
|
225 |
|
|
|
416 |
|
|
|
1,043 |
|
|
|
1,554 |
|
Sales and marketing |
|
|
386 |
|
|
|
385 |
|
|
|
1,185 |
|
|
|
1,567 |
|
Editorial |
|
|
176 |
|
|
|
222 |
|
|
|
549 |
|
|
|
687 |
|
General and administrative |
|
|
2,977 |
|
|
|
2,953 |
|
|
|
11,858 |
|
|
|
13,729 |
|
FiscalNote Holdings, Inc.
Consolidated Balance Sheets
(Unaudited)
(in thousands, except shares, and par value)
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
24,319 |
|
|
$ |
28,814 |
|
Restricted cash |
|
|
633 |
|
|
|
640 |
|
Short-term investments |
|
|
1,995 |
|
|
|
5,796 |
|
Accounts receivable, net |
|
|
11,953 |
|
|
|
13,465 |
|
Costs capitalized to obtain revenue contracts, net |
|
|
2,304 |
|
|
|
3,016 |
|
Prepaid expenses |
|
|
2,456 |
|
|
|
2,548 |
|
Other current assets |
|
|
1,890 |
|
|
|
2,908 |
|
Total current assets |
|
|
45,550 |
|
|
|
57,187 |
|
|
|
|
|
|
|
|
||
Property and equipment, net |
|
|
4,177 |
|
|
|
5,051 |
|
Capitalized software costs, net |
|
|
12,585 |
|
|
|
15,099 |
|
Noncurrent costs capitalized to obtain revenue contracts, net |
|
|
2,479 |
|
|
|
3,197 |
|
Operating lease assets |
|
|
13,646 |
|
|
|
15,620 |
|
Goodwill |
|
|
122,984 |
|
|
|
159,061 |
|
Customer relationships, net |
|
|
30,671 |
|
|
|
41,717 |
|
Database, net |
|
|
14,077 |
|
|
|
16,147 |
|
Other intangible assets, net |
|
|
8,208 |
|
|
|
13,018 |
|
Other non-current assets |
|
|
761 |
|
|
|
100 |
|
Total assets |
|
$ |
255,138 |
|
|
$ |
326,197 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Current maturities of long-term debt |
|
$ |
8,813 |
|
|
$ |
36 |
|
Accounts payable and accrued expenses |
|
|
7,257 |
|
|
|
8,462 |
|
Deferred revenue, current portion |
|
|
29,778 |
|
|
|
35,253 |
|
Customer deposits |
|
|
1,067 |
|
|
|
1,850 |
|
Operating lease liabilities, current portion |
|
|
3,320 |
|
|
|
3,386 |
|
Other current liabilities |
|
|
191 |
|
|
|
2,266 |
|
Total current liabilities |
|
|
50,426 |
|
|
|
51,253 |
|
|
|
|
|
|
|
|
||
Long-term debt, net of current maturities |
|
|
119,635 |
|
|
|
147,041 |
|
Deferred tax liabilities |
|
|
476 |
|
|
|
1,934 |
|
Deferred revenue, net of current portion |
|
|
266 |
|
|
|
222 |
|
Operating lease liabilities, net of current portion |
|
|
19,312 |
|
|
|
22,490 |
|
Public and private warrant liabilities |
|
|
477 |
|
|
|
2,458 |
|
Other non-current liabilities |
|
|
2,595 |
|
|
|
2,968 |
|
Total liabilities |
|
|
193,187 |
|
|
|
228,366 |
|
Commitment and contingencies |
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Class A Common stock ($0.0001 par value, 1,700,000,000 authorized, 15,557,379 and 11,899,532 issued and outstanding at December 31, 2025 and 2024, respectively) |
|
|
2 |
|
|
|
1 |
|
Class B Common stock ($0.0001 par value, 9,000,000 authorized, 690,909 issued and outstanding at December 31, 2025 and 2024, respectively) |
|
|
- |
|
|
|
- |
|
Additional paid-in capital |
|
|
933,905 |
|
|
|
899,943 |
|
Accumulated other comprehensive income (loss) |
|
|
190 |
|
|
|
4,786 |
|
Accumulated deficit |
|
|
(872,146 |
) |
|
|
(806,899 |
) |
Total stockholders' equity |
|
|
61,951 |
|
|
|
97,831 |
|
Total liabilities and stockholders' equity |
|
$ |
255,138 |
|
|
$ |
326,197 |
|
FiscalNote Holdings, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
(in thousands)
|
|
Years Ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Operating Activities: |
|
|
|
|
|
|
||
Net (loss) income |
|
$ |
(65,247 |
) |
|
$ |
9,517 |
|
Adjustments to reconcile net (loss) income to net cash used in operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
1,039 |
|
|
|
1,241 |
|
Amortization of intangible assets and capitalized software development costs |
|
|
16,935 |
|
|
|
18,628 |
|
Amortization of deferred costs to obtain revenue contracts |
|
|
3,257 |
|
|
|
3,707 |
|
Impairment of goodwill |
|
|
12,378 |
|
|
|
- |
|
Gain on sale of businesses |
|
|
(16,582 |
) |
|
|
(72,017 |
) |
Non-cash operating lease expense |
|
|
1,944 |
|
|
|
2,060 |
|
Stock-based compensation |
|
|
14,785 |
|
|
|
17,949 |
|
Bad debt expense |
|
|
416 |
|
|
|
148 |
|
Change in fair value of financial instruments |
|
|
9,234 |
|
|
|
6,408 |
|
Deferred income tax provision (benefit) |
|
|
(189 |
) |
|
|
(162 |
) |
Paid-in-kind interest, net |
|
|
4,472 |
|
|
|
7,963 |
|
Other non-cash items |
|
|
(121 |
) |
|
|
60 |
|
Non-cash interest expense |
|
|
2,913 |
|
|
|
3,068 |
|
Loss on debt extinguishment, net |
|
|
7,958 |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable, net |
|
|
(1,269 |
) |
|
|
1,836 |
|
Prepaid expenses and other current assets |
|
|
1,905 |
|
|
|
592 |
|
Costs capitalized to obtain revenue contracts, net |
|
|
(2,330 |
) |
|
|
(2,902 |
) |
Other non-current assets |
|
|
(12 |
) |
|
|
228 |
|
Accounts payable and accrued expenses |
|
|
(175 |
) |
|
|
(1,111 |
) |
Deferred revenue |
|
|
2,460 |
|
|
|
1,032 |
|
Customer deposits |
|
|
(279 |
) |
|
|
(194 |
) |
Other current liabilities |
|
|
(1,618 |
) |
|
|
(454 |
) |
Lease liabilities |
|
|
(3,128 |
) |
|
|
(3,117 |
) |
Other non-current liabilities |
|
|
(189 |
) |
|
|
222 |
|
Net cash used in operating activities |
|
|
(11,443 |
) |
|
|
(5,298 |
) |
|
|
|
|
|
|
|
||
Investing Activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(7,203 |
) |
|
|
(8,884 |
) |
Cash proceeds from the sale of businesses, net |
|
|
46,913 |
|
|
|
98,052 |
|
Net cash provided by investing activities |
|
|
39,710 |
|
|
|
89,168 |
|
|
|
|
|
|
|
|
||
Financing Activities: |
|
|
|
|
|
|
||
Proceeds from long-term debt, net of issuance costs |
|
|
100,985 |
|
|
|
6,301 |
|
Principal payments of long-term debt |
|
|
(128,821 |
) |
|
|
(70,808 |
) |
Payment of deferred financing costs |
|
|
(5,273 |
) |
|
|
(7,399 |
) |
Proceeds from exercise of stock options and ESPP purchases |
|
|
276 |
|
|
|
474 |
|
Net cash used in financing activities |
|
|
(32,833 |
) |
|
|
(71,432 |
) |
|
|
|
|
|
|
|
||
Effects of exchange rates on cash |
|
|
64 |
|
|
|
(284 |
) |
|
|
|
|
|
|
|
||
Net change in cash, cash equivalents, and restricted cash |
|
|
(4,502 |
) |
|
|
12,154 |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
29,454 |
|
|
|
17,300 |
|
Cash, cash equivalents, and restricted cash, end of period |
|
$ |
24,952 |
|
|
$ |
29,454 |
|
|
|
|
|
|
|
|
||
Supplemental Noncash Investing and Financing Activities: |
|
|
|
|
|
|
||
Issuance of common stock for conversion of debt and interest |
|
$ |
2,562 |
|
|
$ |
20,946 |
|
Amounts held in holdback/escrow related to the sale of business |
|
$ |
738 |
|
|
$ |
285 |
|
Property and equipment purchases in accounts payable |
|
$ |
44 |
|
|
$ |
88 |
|
|
|
|
|
|
|
|
||
Supplemental Cash Flow Activities: |
|
|
|
|
|
|
||
Cash paid for interest |
|
$ |
9,650 |
|
|
$ |
14,732 |
|
Cash paid for taxes |
|
$ |
1,232 |
|
|
$ |
274 |
|
Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), we use certain non-GAAP financial measures to clarify and enhance our understanding, and aid in the period-to-period comparison, of our performance. Where applicable, we provide reconciliations of these non-GAAP measures to the corresponding most closely related GAAP measure. Investors are encouraged to review the reconciliation of each of these non-GAAP financial measures to its most comparable GAAP financial measure. While we believe that these non-GAAP financial measures provide useful supplemental information, non-GAAP financial measures have limitations and should not be considered in isolation from, or as a substitute for, their most comparable GAAP measures. These non-GAAP financial measures are not prepared in accordance with GAAP, do not reflect a comprehensive system of accounting and may not be comparable to similarly titled measures of other companies due to potential differences in their financing and accounting methods, the book value of their assets, their capital structures, the method by which their assets were acquired and the manner in which they define non-GAAP measures.
Adjusted Gross Profit and Adjusted Gross Profit Margin
We define Adjusted Gross Profit as Total revenues minus cost of revenues, including amortization of capitalized software development costs and acquired developed technology, before amortization of intangible assets that are included in costs of revenues. We define Adjusted Gross Profit Margin as Adjusted Gross Profit divided by Total Revenues.
We use Adjusted Gross Profit and Adjusted Gross Profit Margin to understand and evaluate our core operating performance and trends. We believe these metrics are useful measures to us and to our investors to assist in evaluating our core operating performance because they provide consistency and direct comparability with our past financial performance and between fiscal periods, as the metrics eliminate the non-cash effects of amortization of intangible assets that may fluctuate for reasons unrelated to overall operating performance.
Adjusted Gross Profit and Adjusted Gross Profit Margin have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP. They should not be considered as replacements for gross profit and gross profit margin, as determined by GAAP, or as measures of our profitability. We compensate for these limitations by relying primarily on our GAAP results and using non-GAAP measures only for supplemental purposes. Adjusted Gross Profit and Adjusted Gross Profit Margin as presented herein are not necessarily comparable to similarly titled measures presented by other companies.
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures. EBITDA represents earnings before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA reflects further adjustments to EBITDA to exclude certain non-cash items and other items that management believes are not indicative of ongoing operations. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by Total Revenues.
We disclose EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin herein because these non-GAAP measures are key measures used by management to evaluate our business, measure our operating performance and make strategic decisions. We believe that EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are useful for investors and others in understanding and evaluating our operating results in the same manner as management. EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are not financial measures calculated in accordance with GAAP and should not be considered as substitutes for net income (loss), net income (loss) before income taxes, or any other operating performance measure calculated in accordance with GAAP. Using these non-GAAP financial measures to analyze our business would have material limitations because the calculations are based on the subjective determination of management regarding the nature and classification of events and circumstances that investors may find significant. In addition, although other companies in our industry may report measures titled EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin or similar measures, such non-GAAP financial measures may be calculated differently from how we calculate non-GAAP financial measures, which reduces their comparability.
Because of these limitations, you should consider EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin alongside other financial performance measures, including net income and our other financial results presented in accordance with GAAP.
Free Cash Flow
Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. Free Cash Flow is a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that may be used for strategic opportunities, including, but not limited to, investment in the business and to strengthen the balance sheet.
Adjusted Gross Profit and Adjusted Gross Profit Margin
The following table presents our calculation of Adjusted Gross Profit and Adjusted Gross Profit Margin for the periods presented:
|
|
Three Months Ended December 31, |
|
|
Twelve Months Ended December 31, |
|
||||||||||
(In thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Total Revenues |
|
$ |
22,203 |
|
|
$ |
29,469 |
|
|
$ |
95,407 |
|
|
$ |
120,266 |
|
Costs of revenue, including amortization of capitalized software development costs and acquired developed technology |
|
|
(4,491 |
) |
|
|
(5,297 |
) |
|
|
(21,197 |
) |
|
|
(25,639 |
) |
Gross Profit |
|
$ |
17,712 |
|
|
$ |
24,172 |
|
|
$ |
74,210 |
|
|
$ |
94,627 |
|
Gross Profit Margin |
|
|
80 |
% |
|
|
82 |
% |
|
|
78 |
% |
|
|
79 |
% |
Gross Profit |
|
$ |
17,712 |
|
|
$ |
24,172 |
|
|
$ |
74,210 |
|
|
$ |
94,627 |
|
Amortization of intangible assets |
|
|
1,782 |
|
|
|
1,544 |
|
|
|
8,863 |
|
|
|
8,703 |
|
Adjusted Gross Profit |
|
$ |
19,494 |
|
|
$ |
25,716 |
|
|
$ |
83,073 |
|
|
$ |
103,330 |
|
Adjusted Gross Profit Margin |
|
|
88 |
% |
|
|
87 |
% |
|
|
87 |
% |
|
|
86 |
% |
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
The following table presents our calculation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin for the periods presented:
|
|
Three Months Ended December 31, |
|
|
Twelve Months Ended December 31, |
|
||||||||||
(In thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net (loss) income |
|
$ |
(22,871 |
) |
|
$ |
(13,383 |
) |
|
$ |
(65,247 |
) |
|
$ |
9,517 |
|
(Benefit) provision from income taxes |
|
|
(179 |
) |
|
|
(593 |
) |
|
|
(1,250 |
) |
|
|
536 |
|
Depreciation and amortization |
|
|
3,934 |
|
|
|
4,265 |
|
|
|
17,974 |
|
|
|
19,869 |
|
Interest expense, net |
|
|
3,328 |
|
|
|
5,322 |
|
|
|
16,488 |
|
|
|
23,589 |
|
EBITDA |
|
|
(15,788 |
) |
|
|
(4,389 |
) |
|
|
(32,035 |
) |
|
|
53,511 |
|
Gain on sale of businesses (a) |
|
|
3 |
|
|
|
(418 |
) |
|
|
(16,582 |
) |
|
|
(72,017 |
) |
Stock-based compensation |
|
|
3,810 |
|
|
|
4,064 |
|
|
|
14,785 |
|
|
|
17,949 |
|
Change in fair value of financial instruments (b) |
|
|
1,334 |
|
|
|
3,234 |
|
|
|
9,234 |
|
|
|
6,408 |
|
Other non-cash charges (c) |
|
|
12,180 |
|
|
|
7 |
|
|
|
20,997 |
|
|
|
100 |
|
Disposal related costs (d) |
|
|
292 |
|
|
|
461 |
|
|
|
7,660 |
|
|
|
1,599 |
|
Employee severance costs (e) |
|
|
- |
|
|
|
- |
|
|
|
2,355 |
|
|
|
635 |
|
Non-capitalizable debt raising costs |
|
|
378 |
|
|
|
150 |
|
|
|
3,628 |
|
|
|
677 |
|
Costs incurrred related to the Special Committee (f) |
|
|
335 |
|
|
|
237 |
|
|
|
673 |
|
|
|
919 |
|
Non-operating income (g) |
|
|
(22 |
) |
|
|
- |
|
|
|
(431 |
) |
|
|
- |
|
Adjusted EBITDA |
|
$ |
2,522 |
|
|
$ |
3,346 |
|
|
$ |
10,284 |
|
|
$ |
9,781 |
|
Adjusted EBITDA Margin |
|
|
11 |
% |
|
|
11 |
% |
|
|
11 |
% |
|
|
8 |
% |
Key Performance Indicators
We monitor the following key performance indicators to evaluate growth trends, prepare financial projections, make strategic decisions, and measure the effectiveness of our sales and marketing efforts. Our management team assesses our performance based on these key performance indicators because it believes they reflect the underlying trends of our business and serve as meaningful measures of our ongoing operational performance.
Annual Recurring Revenue (“ARR”)
Over 90% of our revenues are subscription based, which leads to high revenue predictability. We use ARR as a measure of our revenue trend and an indicator of our future revenue opportunity from existing recurring subscription customer contracts. We calculate ARR on a parent account level by annualizing the contracted subscription revenue, and our total ARR as of the end of a period is the aggregate thereof. ARR is not adjusted for the impact of any known or projected future customer cancellations, upgrades or downgrades, or price increases or decreases. The amount of actual revenue that we recognize over any 12-month period is likely to differ from ARR at the beginning of that period, sometimes significantly. This may occur due to timing of the revenue bookings during the period, cancellations, upgrades, or downgrades and pending renewals. ARR should be viewed independently of revenue as it is an operating metric and is not intended to be a replacement or forecast of revenue. Our calculation of ARR may differ from similarly titled metrics presented by other companies.
Net Revenue Retention (“NRR”)
Our NRR, which we use to measure our success in retaining and growing recurring revenue from our existing customers, compares our recognized recurring revenue from a set of customers across comparable periods. We calculate our NRR for a given period as ARR at the end of the period minus ARR contracted from new clients for which there is no historical revenue booked during the period, divided by the beginning ARR for the period. We calculate NRR at our parent account level. Our calculation of NRR for any fiscal period includes the positive recurring revenue impacts of selling additional licenses and services to existing customers and the negative recognized recurring revenue impacts of contraction and attrition among this set of customers. Our NRR may fluctuate as a result of a number of factors, including the level of our revenue base, the level of penetration within our customer base, expansion of products and features, the timing of renewals, and our ability to retain our customers. Our calculation of NRR may differ from similarly titled metrics presented by other companies.
Contacts
Media
Yojin Yoon
press@fiscalnote.com
Investor Relations
Jon Slabaugh
ir@fiscalnote.com
Source:FiscalNote
FAQ
How did FiscalNote (NOTE) perform financially in full-year 2025?
What were FiscalNote’s Q4 2025 results compared to Q4 2024?
What cost-cutting actions is FiscalNote (NOTE) implementing?
What guidance did FiscalNote provide for 2026 revenue and Adjusted EBITDA?
When does FiscalNote expect to become Free Cash Flow positive?
What strategic options is FiscalNote’s board currently evaluating?
How is FiscalNote investing in AI and new growth initiatives?
Filing Exhibits & Attachments
2 documentsPress Releases