UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
July, 2025
Commission File Number 001-10306
NatWest Group plc
250 Bishopsgate,
London, EC2M 4AA
United Kingdom
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
The
following information was issued as Company announcements in
London, England and is furnished pursuant to General Instruction B
to the General Instructions to Form 6-K:
Condensed consolidated income statement
for the period ended 30 June 2025 (unaudited)
|
|
Half
year ended
|
|
30 June
|
30 June
|
|
2025
|
2024
|
|
|
£m
|
£m
|
Interest receivable
|
|
12,673
|
12,290
|
Interest payable
|
|
(6,553)
|
(6,882)
|
Net interest income
|
|
6,120
|
5,408
|
Fees and commissions receivable
|
|
1,608
|
1,567
|
Fees and commissions payable
|
|
(368)
|
(348)
|
Trading income
|
|
575
|
350
|
Other operating income
|
|
50
|
157
|
Non-interest income
|
|
1,865
|
1,726
|
Total income
|
|
7,985
|
7,134
|
Staff costs
|
|
(2,129)
|
(2,147)
|
Premises and equipment
|
|
(587)
|
(579)
|
Other administrative expenses
|
|
(745)
|
(823)
|
Depreciation and amortisation
|
|
(557)
|
(508)
|
Operating expenses
|
|
(4,018)
|
(4,057)
|
Profit before impairment losses
|
|
3,967
|
3,077
|
Impairment losses
|
|
(382)
|
(48)
|
Operating profit before tax
|
|
3,585
|
3,029
|
Tax charge
|
|
(910)
|
(801)
|
Profit from continuing operations
|
|
2,675
|
2,228
|
Profit from discontinued operations, net of tax
|
|
-
|
11
|
Profit for the period
|
|
2,675
|
2,239
|
|
|
|
Attributable to:
|
|
|
|
Ordinary shareholders
|
|
2,488
|
2,099
|
Paid-in equity holders
|
|
186
|
129
|
Non-controlling interests
|
|
1
|
11
|
|
2,675
|
2,239
|
|
|
|
|
|
|
Earnings per ordinary share - continuing operations
|
|
30.9p
|
24.1p
|
Earnings per ordinary share - discontinued operations
|
|
-
|
0.1p
|
Total earnings per share attributable to ordinary shareholders -
basic
|
|
30.9p
|
24.2p
|
Earnings per ordinary share - fully diluted continuing
operations
|
|
30.5p
|
23.9p
|
Earnings per ordinary share - fully diluted discontinued
operations
|
|
-
|
0.1p
|
Total earnings per share attributable to ordinary shareholders -
fully diluted
|
|
30.5p
|
24.0p
|
Condensed consolidated statement of comprehensive
income
for the period ended 30 June 2025 (unaudited)
|
Half year ended
|
|
30 June
|
30 June
|
|
2025
|
2024
|
|
£m
|
£m
|
Profit for the period
|
2,675
|
2,239
|
Items that will not be reclassified subsequently to profit or
loss:
|
|
|
Remeasurement of retirement benefit schemes
|
9
|
(60)
|
Changes in fair value of financial liabilities designated at fair
value through profit or loss (FVTPL) due to changes in credit
risk
|
(1)
|
(26)
|
Fair value through other comprehensive income (FVOCI) financial
assets
|
49
|
(33)
|
Tax
|
(2)
|
44
|
|
55
|
(75)
|
Items that will be reclassified subsequently to profit or loss when
specific conditions are met:
|
|
|
FVOCI financial assets
|
63
|
41
|
Cash flow hedges (1)
|
658
|
121
|
Currency translation
|
(95)
|
(42)
|
Tax
|
(192)
|
(57)
|
|
434
|
63
|
Other comprehensive income/(losses) after tax
|
489
|
(12)
|
Total comprehensive income for the period
|
3,164
|
2,227
|
|
|
|
Attributable to:
|
|
|
Ordinary shareholders
|
2,977
|
2,087
|
Paid-in equity holders
|
186
|
129
|
Non-controlling interests
|
1
|
11
|
|
3,164
|
2,227
|
(1) Refer to footnote 2 of the condensed
consolidated statement of changes in equity.
Condensed consolidated balance sheet
as at 30 June 2025 (unaudited)
|
30 June
|
31 December
|
|
2025
|
2024
|
|
£m
|
£m
|
Assets
|
|
|
Cash and balances at central banks
|
90,706
|
92,994
|
Trading assets
|
56,706
|
48,917
|
Derivatives
|
73,010
|
78,406
|
Settlement balances
|
8,214
|
2,085
|
Loans to banks - amortised cost
|
7,378
|
6,030
|
Loans to customers - amortised cost
|
407,135
|
400,326
|
Other financial assets
|
71,792
|
63,243
|
Intangible assets
|
7,513
|
7,588
|
Other assets
|
8,324
|
8,396
|
Total assets
|
730,778
|
707,985
|
|
|
|
Liabilities
|
|
|
Bank deposits
|
38,148
|
31,452
|
Customer deposits
|
436,756
|
433,490
|
Settlement balances
|
9,546
|
1,729
|
Trading liabilities
|
58,845
|
54,714
|
Derivatives
|
65,983
|
72,082
|
Other financial liabilities
|
65,940
|
61,087
|
Subordinated liabilities
|
6,006
|
6,136
|
Notes in circulation
|
3,287
|
3,316
|
Other liabilities
|
4,291
|
4,601
|
Total liabilities
|
688,802
|
668,607
|
|
|
|
Equity
|
|
|
Ordinary shareholders' interests
|
35,929
|
34,070
|
Other owners' interests
|
6,029
|
5,280
|
Owners' equity
|
41,958
|
39,350
|
Non-controlling interests
|
18
|
28
|
Total equity
|
41,976
|
39,378
|
|
|
|
Total liabilities and equity
|
730,778
|
707,985
|
Condensed consolidated statement of changes in equity
for the period ended 30 June 2025 (unaudited)
|
Share
|
|
Other
|
|
Other reserves
|
Total
|
Non
|
|
|
capital and
|
Paid-in
|
statutory
|
Retained
|
Fair
|
Cash flow
|
Foreign
|
|
owners'
|
controlling
|
Total
|
|
share premium
|
equity
|
reserves (1)
|
earnings
|
value
|
hedging (2,3)
|
exchange
|
Merger
|
equity
|
interests
|
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2025
|
10,133
|
5,280
|
2,350
|
11,426
|
(103)
|
(1,443)
|
826
|
10,881
|
39,350
|
28
|
39,378
|
Profit attributable to ordinary shareholders
|
|
and other equity
owners
|
|
-
continuing operations
|
|
2,674
|
|
2,674
|
1
|
2,675
|
-
discontinued operations
|
|
-
|
|
-
|
-
|
-
|
|
|
Other comprehensive income
|
|
Realised losses in period on FVOCI equity shares
|
|
(2)
|
2
|
|
-
|
|
-
|
Remeasurement of retirement benefit schemes
|
|
9
|
|
9
|
|
9
|
Changes in fair value of credit in financial
liabilities
|
|
designated at FVTPL due to own
credit risk
|
|
(1)
|
|
(1)
|
|
(1)
|
Unrealised gains
|
|
116
|
|
116
|
|
116
|
Amounts recognised in equity
|
|
102
|
|
102
|
|
102
|
Retranslation of net assets
|
|
(55)
|
|
(55)
|
|
(55)
|
Losses on hedges of net assets
|
|
(40)
|
|
(40)
|
|
(40)
|
Amount transferred from equity to earnings (3)
|
|
(4)
|
556
|
-
|
|
552
|
|
552
|
Tax
|
|
(2)
|
(19)
|
(186)
|
13
|
|
(194)
|
|
(194)
|
Total comprehensive income/(losses)
|
|
2,678
|
95
|
472
|
(82)
|
-
|
3,163
|
1
|
3,164
|
|
|
Transactions with owners
|
|
Ordinary share dividends paid
|
|
(1,250)
|
|
(1,250)
|
-
|
(1,250)
|
Paid in equity dividends
|
|
(186)
|
|
(186)
|
|
(186)
|
Securities issued (4)
|
|
749
|
|
749
|
|
749
|
Purchase of non-controlling interest
|
|
(10)
|
|
(10)
|
(11)
|
(21)
|
Shares repurchased during the period
|
-
|
|
-
|
-
|
|
-
|
|
-
|
Employee share schemes
|
|
32
|
|
32
|
|
32
|
Shares vested under employee share schemes
|
|
121
|
|
121
|
|
121
|
Share-based remuneration
|
|
(11)
|
|
(11)
|
|
(11)
|
At 30 June 2025
|
10,133
|
6,029
|
2,471
|
12,679
|
(8)
|
(971)
|
744
|
10,881
|
41,958
|
18
|
41,976
|
For the notes to this table, refer to the following
page.
Condensed consolidated statement of changes in equity for the
period ended 30 June 2025 (unaudited) continued
|
Share
|
|
Other
|
|
Other reserves
|
Total
|
Non
|
|
|
capital and
|
Paid-in
|
statutory
|
Retained
|
Fair
|
Cash flow
|
Foreign
|
|
owners'
|
controlling
|
Total
|
|
share premium
|
equity
|
reserves (1)
|
earnings
|
value
|
hedging (2,3)
|
exchange
|
Merger
|
equity
|
interests
|
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2024
|
10,844
|
3,890
|
2,004
|
10,645
|
(49)
|
(1,899)
|
841
|
10,881
|
37,157
|
31
|
37,188
|
Profit attributable to ordinary shareholders
|
|
and other equity
owners
|
|
-
continuing operations
|
|
2,217
|
|
2,217
|
11
|
2,228
|
-
discontinued operations
|
|
11
|
|
11
|
-
|
11
|
|
|
Other comprehensive income
|
|
Realised gains in period on FVOCI equity shares
|
|
2
|
(2)
|
|
-
|
|
-
|
Remeasurement of retirement benefit schemes
|
|
(60)
|
|
(60)
|
|
(60)
|
Changes in fair value of credit in financial
liabilities
|
|
designated at FVTPL due to own
credit risk
|
|
(26)
|
|
(26)
|
|
(26)
|
Unrealised gains
|
|
1
|
|
1
|
|
1
|
Amounts recognised in equity
|
|
(559)
|
|
(559)
|
|
(559)
|
Retranslation of net assets
|
|
(118)
|
|
(118)
|
|
(118)
|
Gains on hedges of net assets
|
|
79
|
|
79
|
|
79
|
Amount transferred from equity to earnings (3)
|
|
7
|
680
|
(3)
|
|
684
|
|
684
|
Tax
|
|
32
|
-
|
(34)
|
(11)
|
|
(13)
|
|
(13)
|
Total comprehensive income/(losses)
|
|
2,176
|
6
|
87
|
(53)
|
-
|
2,216
|
11
|
2,227
|
|
|
Transactions with owners
|
|
Ordinary share dividends paid
|
|
(1,008)
|
|
(1,008)
|
-
|
(1,008)
|
Paid in equity dividends
|
|
(129)
|
|
(129)
|
|
(129)
|
Securities issued (4)
|
|
800
|
|
800
|
|
800
|
Purchase of non-controlling interest
|
|
-
|
|
-
|
|
-
|
Shares repurchased during the period (5,6)
|
(411)
|
|
411
|
(1,118)
|
|
(1,118)
|
|
(1,118)
|
Employee share schemes
|
|
(8)
|
|
(8)
|
|
(8)
|
Shares vested under employee share schemes
|
|
128
|
|
128
|
|
128
|
Share-based remuneration
|
|
23
|
|
23
|
|
23
|
Own shares acquired
|
|
(540)
|
|
(540)
|
|
(540)
|
At 30 June 2024
|
10,433
|
4,690
|
2,003
|
10,581
|
(43)
|
(1,812)
|
788
|
10,881
|
37,521
|
42
|
37,563
|
(1)
|
Other
statutory reserves consist of Capital redemption reserves of
£3,218 million (2024 - £2,918 million) and Own shares
held reserves of £747 million (2024 - £915
million).
|
(2)
|
The
change in the cash flow hedging reserve is driven by realised
accrued interest transferred to the income statement and a decrease
in swap rates in the longer tenors in the year, where the portfolio
of swaps are net receive fixed from an interest rate risk
perspective.
|
(3)
|
The
amount transferred from equity to the income statement is mostly
recorded within net interest income mainly within loans to banks
and customers - amortised cost, balances at central banks, bank
deposits and customer deposits.
|
(4)
|
The
issuance above is after netting of issuance fees of £1.6
million, and the associated tax credit of £0.4
million.
|
(5)
|
As part
of the Share Buyback Programmes NatWest Group plc repurchased and
cancelled 161.9 million shares in 2024. The total consideration of
these shares excluding fees was £410.8 million. Included in
the retained earnings reserve movement is 2.3 million shares which
were repurchased and cancelled in December 2023, settled in January
2024 for a total consideration of £4.9 million. The nominal
value of the share cancellations was transferred to the capital
redemption reserve. There were no Buyback programmes in
2025.
|
(6)
|
In June
2024, there was an agreement to buy 392.4 million ordinary shares
of the Company from His Majesty's Treasury (HM Treasury) at 316.2
pence per share for total consideration of £1.2 billion.
NatWest Group cancelled 222.4 million of the purchased ordinary
shares, amounting to £706.9 million excluding fees and held
the remaining 170.0 million shares as Own Shares Held, amounting to
£540.2 million excluding fees. The nominal value of the share
cancellation was transferred to the capital redemption reserve.
There were no repurchases in 2025.
|
Condensed consolidated cash flow statement
for the period ended 30 June 2025 (unaudited)
|
Half year ended
|
|
30 June
|
30 June
|
2025
|
2024
|
|
£m
|
£m
|
Cash flows from operating activities
|
|
|
Operating profit before tax from continuing
operations
|
3,585
|
3,029
|
Operating profit before tax from discontinued
operations
|
-
|
11
|
Adjustments for non-cash and other items
|
350
|
2,284
|
Net cash flows from trading activities
|
3,935
|
5,324
|
Changes in operating assets and liabilities
|
2,088
|
9,625
|
Net cash flows from operating activities before tax
|
6,023
|
14,949
|
Income taxes paid
|
(906)
|
(877)
|
Net cash flows from operating activities
|
5,117
|
14,072
|
Net cash flows from investing activities
|
(7,896)
|
(1,524)
|
Net cash flows from financing activities
|
418
|
(2,350)
|
Effects of exchange rate changes on cash and cash
equivalents
|
391
|
(778)
|
Net (decrease)/increase in cash and cash equivalents
|
(1,970)
|
9,420
|
Cash and cash equivalents at beginning of period
|
104,845
|
118,824
|
Cash and cash equivalents at end of period
|
102,875
|
128,244
|
Notes
1. Presentation of condensed consolidated financial
statements
The condensed consolidated financial statements should be read in
conjunction with NatWest Group plc's 2024 Annual Report and
Accounts. The accounting policies are the same as those applied in
the consolidated financial statements.
The directors have prepared the condensed consolidated financial
statements on a going concern basis after assessing the principal
risks, forecasts, projections and other relevant evidence over the
twelve months from the date they are approved and in accordance
with IAS 34 Interim Financial Reporting, as adopted by the UK and
as issued by the International Accounting Standards Board (IASB),
and the Disclosure Guidance and Transparency Rules sourcebook of
the UK's Financial Conduct Authority.
2. Net interest income
|
Half year ended
|
|
30 June
|
30 June
|
|
2025
|
2024
|
Continuing operations
|
£m
|
£m
|
Balances at central banks and loans to banks - amortised
cost
|
1,769
|
2,070
|
Loans to customers - amortised cost
|
9,412
|
8,924
|
Other financial assets
|
1,492
|
1,296
|
Interest receivable
|
12,673
|
12,290
|
|
|
|
Bank deposits
|
854
|
695
|
Customer deposits
|
3,918
|
4,151
|
Other financial liabilities
|
1,579
|
1,799
|
Subordinated liabilities
|
202
|
237
|
Interest payable
|
6,553
|
6,882
|
|
|
|
Net interest income
|
6,120
|
5,408
|
Notes continued
3. Non-interest income
|
Half year ended
|
|
30 June
|
30 June
|
|
2025
|
2024
|
Continuing operations
|
£m
|
£m
|
Net fees and commissions (1)
|
1,240
|
1,219
|
|
|
|
Foreign exchange
|
232
|
140
|
Interest rate (2)
|
281
|
298
|
Credit
|
57
|
(82)
|
Changes in fair value of own debt and derivative liabilities
attributable to own credit risk - debt securities in
issue
|
3
|
(7)
|
Equities, commodities and other
|
2
|
1
|
Income from trading activities
|
575
|
350
|
|
|
|
Rental income on operating lease assets and investment
property
|
108
|
116
|
Changes in fair value of financial assets and liabilities
designated at FVTPL (3)
|
(85)
|
(43)
|
Changes in fair value of other financial assets and liabilities
designated at FVTPL
|
22
|
58
|
Hedge ineffectiveness
|
(13)
|
12
|
Share of profit of associated entities
|
14
|
9
|
Other income
|
4
|
5
|
Other operating income
|
50
|
157
|
|
|
|
Non-interest income
|
1,865
|
1,726
|
(1) Refer to Note 5 for further
analysis.
(2) Includes fair value changes on
derivatives not designated in a hedge accounting relationship, and
gains and losses from structural hedges.
(3) Includes related
derivatives.
Notes continued
4. Operating expenses
|
Half year ended
|
|
30 June
|
30 June
|
|
2025
|
2024
|
Continuing operations
|
£m
|
£m
|
Salaries
|
1,237
|
1,254
|
Bonus awards
|
271
|
223
|
Temporary and contract costs
|
79
|
80
|
Social security costs
|
207
|
187
|
Pension costs
|
173
|
169
|
- defined benefit
schemes
|
52
|
59
|
- defined contribution
schemes
|
121
|
110
|
Other
|
162
|
234
|
Staff costs
|
2,129
|
2,147
|
|
|
|
Premises and equipment
|
587
|
579
|
Depreciation and amortisation (1)
|
557
|
508
|
Other administrative expenses
|
745
|
823
|
Administrative expenses
|
1,889
|
1,910
|
Operating expenses
|
4,018
|
4,057
|
(1) Includes
depreciation on right of use assets of £47 million (30 June
2024 - £53 million).
Notes continued
5. Segmental analysis
The business is organised into the following reportable segments:
Retail Banking,
Private Banking & Wealth Management, Commercial &
Institutional and Central items & other.
Effective from Q2 2025, the reportable segment Private Banking was
renamed Private Banking & Wealth Management.
Analysis of operating profit/(loss) before tax
The following tables provide a segmental analysis of operating
profit/(loss) before tax by the main income statement
captions.
|
|
Private Banking &
|
|
|
|
|
Retail
|
Wealth
|
Commercial &
|
Central items &
|
|
|
Banking
|
Management
|
Institutional
|
other
|
Total
|
Half year ended 30 June 2025
|
£m
|
£m
|
£m
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
|
Net interest income
|
2,922
|
363
|
2,955
|
(120)
|
6,120
|
Net fees and commissions
|
213
|
159
|
865
|
3
|
1,240
|
Other non-interest income
|
(1)
|
17
|
469
|
140
|
625
|
Total income
|
3,134
|
539
|
4,289
|
23
|
7,985
|
Depreciation and amortisation
|
-
|
-
|
(71)
|
(486)
|
(557)
|
Other operating expenses
|
(1,423)
|
(359)
|
(2,080)
|
401
|
(3,461)
|
Impairment losses
|
(226)
|
(1)
|
(154)
|
(1)
|
(382)
|
Operating profit/(loss)
|
1,485
|
179
|
1,984
|
(63)
|
3,585
|
|
Half year ended 30 June 2024
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
Net interest income
|
2,475
|
285
|
2,543
|
105
|
5,408
|
Net fees and commissions
|
211
|
142
|
866
|
-
|
1,219
|
Other non-interest income
|
4
|
17
|
391
|
95
|
507
|
Total income
|
2,690
|
444
|
3,800
|
200
|
7,134
|
Depreciation and amortisation
|
(1)
|
-
|
(76)
|
(431)
|
(508)
|
Other operating expenses
|
(1,469)
|
(356)
|
(2,074)
|
350
|
(3,549)
|
Impairment (losses)/releases
|
(122)
|
11
|
57
|
6
|
(48)
|
Operating profit
|
1,098
|
99
|
1,707
|
125
|
3,029
|
Notes continued
5. Segmental analysis continued
Total revenue (1)
|
|
Private Banking &
|
|
|
|
|
Retail
|
Wealth
|
Commercial &
|
Central items &
|
|
|
Banking
|
Management
|
Institutional
|
other
|
Total
|
Half year ended 30 June 2025
|
£m
|
£m
|
£m
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
|
External
|
4,916
|
617
|
6,729
|
2,644
|
14,906
|
Inter-segmental
|
6
|
774
|
(794)
|
14
|
-
|
Total
|
4,922
|
1,391
|
5,935
|
2,658
|
14,906
|
|
Half year ended 30 June 2024
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
External
|
4,331
|
614
|
7,072
|
2,347
|
14,364
|
Inter-segmental
|
7
|
715
|
(936)
|
214
|
-
|
Total
|
4,338
|
1,329
|
6,136
|
2,561
|
14,364
|
(1) Total
revenue comprises interest receivable, fees and commissions
receivable, income from trading activities and other operating
income.
Total assets and liabilities
|
|
Private Banking &
|
|
|
|
Retail
|
Wealth
|
Commercial &
|
Central items &
|
|
Banking
|
Management
|
Institutional
|
other
|
Total
|
30 June 2025
|
£m
|
£m
|
£m
|
£m
|
£m
|
Assets
|
238,616
|
29,077
|
414,911
|
48,174
|
730,778
|
Liabilities
|
200,513
|
41,604
|
381,220
|
65,465
|
688,802
|
|
31 December 2024
|
|
|
|
|
|
Assets
|
232,835
|
28,593
|
398,750
|
47,807
|
707,985
|
Liabilities
|
198,795
|
42,603
|
367,342
|
59,867
|
668,607
|
Notes continued
5. Segmental analysis continued
Analysis of net fees and commissions
|
|
Private Banking
|
|
|
|
|
Retail
|
& Wealth
|
Commercial
|
Central items
|
|
|
Banking
|
Management
|
& Institutional
|
& other
|
Total
|
Half year ended 30 June 2025
|
£m
|
£m
|
£m
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
|
Fees and commissions receivable
|
|
|
|
|
|
- Payment
services
|
176
|
20
|
355
|
-
|
551
|
- Credit and debit card
fees
|
203
|
10
|
133
|
-
|
346
|
- Lending and
financing
|
8
|
4
|
370
|
-
|
382
|
- Brokerage
|
19
|
5
|
28
|
-
|
52
|
- Investment management, trustee
and fiduciary services
|
1
|
126
|
25
|
10
|
162
|
- Underwriting
fees
|
-
|
-
|
88
|
-
|
88
|
- Other
|
5
|
2
|
28
|
(8)
|
27
|
Total
|
412
|
167
|
1,027
|
2
|
1,608
|
Fees and commissions payable
|
(199)
|
(8)
|
(162)
|
1
|
(368)
|
Net fees and commissions
|
213
|
159
|
865
|
3
|
1,240
|
|
|
|
|
|
|
Half year ended 30 June 2024
|
|
|
|
|
|
Continuing operations
|
|
Fees and commissions receivable
|
|
|
|
|
|
- Payment
services
|
165
|
20
|
335
|
-
|
520
|
- Credit and debit card
fees
|
196
|
6
|
130
|
2
|
334
|
- Lending and
financing
|
9
|
3
|
372
|
-
|
384
|
- Brokerage
|
17
|
4
|
21
|
-
|
42
|
- Investment management, trustee
and fiduciary services
|
1
|
113
|
24
|
9
|
147
|
- Underwriting
fees
|
-
|
-
|
93
|
-
|
93
|
- Other
|
4
|
6
|
52
|
(15)
|
47
|
Total
|
392
|
152
|
1,027
|
(4)
|
1,567
|
Fees and commissions payable
|
(181)
|
(10)
|
(161)
|
4
|
(348)
|
Net fees and commissions
|
211
|
142
|
866
|
-
|
1,219
|
Notes continued
6. Tax
The actual tax charge differs from the expected tax charge computed
by applying the standard UK corporation tax rate of 25% (2024 -
25%), as analysed below:
|
Half year ended
|
|
30 June
|
30 June
|
2025
|
2024
|
Continuing operations
|
£m
|
£m
|
Profit before tax
|
3,585
|
3,029
|
|
|
|
Expected tax charge
|
(896)
|
(757)
|
Losses and temporary differences in period where no deferred tax
assets recognised
|
(4)
|
(10)
|
Foreign profits taxed at other rates
|
21
|
17
|
Items not allowed for tax:
|
|
|
- losses on disposals and
write-downs
|
5
|
(9)
|
- UK bank
levy
|
(17)
|
(16)
|
- regulatory and legal
actions
|
(16)
|
(3)
|
- other disallowable
items
|
(14)
|
(17)
|
Non-taxable items:
|
|
|
- RPI-related uplift on
index-linked gilts
|
9
|
18
|
- other non-taxable
items
|
15
|
4
|
Taxable foreign exchange movements
|
(3)
|
2
|
Unrecognised losses bought forward and utilised
|
18
|
12
|
Net increase in the carrying value of deferred tax assets in
respect of UK losses
|
26
|
-
|
Banking surcharge
|
(95)
|
(81)
|
Pillar 2 top-up tax
|
-
|
(11)
|
Tax on paid-in equity dividends
|
40
|
33
|
Adjustments in respect of prior years
|
1
|
17
|
Actual tax charge
|
(910)
|
(801)
|
At 30 June 2025, NatWest Group has recognised a deferred tax asset
of £1,521 million (31 December 2024 - £1,876 million) and
a deferred tax liability of £92 million (31 December 2024 -
£99 million). These
amounts include deferred tax assets recognised in respect of
trading losses of £953 million (31 December 2024 - £1,106
million). NatWest
Group has
considered the carrying value of these assets as at 30 June 2025
and concluded that they are recoverable.
Notes continued
7. Financial instruments - classification
The following tables analyse financial assets and liabilities in
accordance with the categories of financial instruments in IFRS
9.
|
|
|
|
Amortisedcost
|
Otherassets
|
|
|
MFVTPL
|
DFV
|
FVOCI
|
Total
|
Assets
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Cash and balances at central banks
|
|
|
|
90,706
|
|
90,706
|
Trading assets
|
56,706
|
|
|
|
|
56,706
|
Derivatives (1)
|
73,010
|
|
|
|
|
73,010
|
Settlement balances
|
|
|
|
8,214
|
|
8,214
|
Loans to banks - amortised cost (2)
|
|
|
|
7,378
|
|
7,378
|
Loans to customers - amortised cost (3)
|
|
|
|
407,135
|
|
407,135
|
Other financial assets
|
651
|
5
|
43,132
|
28,004
|
|
71,792
|
Intangible assets
|
|
|
|
|
7,513
|
7,513
|
Other assets
|
|
|
|
|
8,324
|
8,324
|
30 June 2025
|
130,367
|
5
|
43,132
|
541,437
|
15,837
|
730,778
|
|
|
Cash and balances at central banks
|
|
|
|
92,994
|
|
92,994
|
Trading assets
|
48,917
|
|
|
|
|
48,917
|
Derivatives (1)
|
78,406
|
|
|
|
|
78,406
|
Settlement balances
|
|
|
|
2,085
|
|
2,085
|
Loans to banks - amortised cost (2)
|
|
|
|
6,030
|
|
6,030
|
Loans to customers - amortised cost (3)
|
|
|
|
400,326
|
|
400,326
|
Other financial assets
|
798
|
5
|
37,843
|
24,597
|
|
63,243
|
Intangible assets
|
|
|
|
|
7,588
|
7,588
|
Other assets
|
|
|
|
|
8,396
|
8,396
|
31 December 2024
|
128,121
|
5
|
37,843
|
526,032
|
15,984
|
707,985
|
For the notes to this table refer to the following
page.
Notes continued
7. Financial instruments - classification continued
|
Held-for-trading
|
|
Amortisedcost
|
Otherliabilities
|
|
|
DFV
|
Total
|
Liabilities
|
£m
|
£m
|
£m
|
£m
|
£m
|
Bank deposits (4)
|
|
|
38,148
|
|
38,148
|
Customer deposits
|
|
|
436,756
|
|
436,756
|
Settlement balances
|
|
|
9,546
|
|
9,546
|
Trading liabilities
|
58,845
|
|
|
|
58,845
|
Derivatives (1)
|
65,983
|
|
|
|
65,983
|
Other financial liabilities (5)
|
|
3,927
|
62,013
|
|
65,940
|
Subordinated liabilities
|
|
234
|
5,772
|
|
6,006
|
Notes in circulation
|
|
|
3,287
|
|
3,287
|
Other liabilities (6)
|
|
|
626
|
3,665
|
4,291
|
30 June 2025
|
124,828
|
4,161
|
556,148
|
3,665
|
688,802
|
|
Bank deposits (4)
|
|
|
31,452
|
|
31,452
|
Customer deposits
|
|
|
433,490
|
|
433,490
|
Settlement balances
|
|
|
1,729
|
|
1,729
|
Trading liabilities
|
54,714
|
|
|
|
54,714
|
Derivatives (1)
|
72,082
|
|
|
|
72,082
|
Other financial liabilities (5)
|
|
3,548
|
57,539
|
|
61,087
|
Subordinated liabilities
|
|
234
|
5,902
|
|
6,136
|
Notes in circulation
|
|
|
3,316
|
|
3,316
|
Other liabilities (6)
|
|
|
684
|
3,917
|
4,601
|
31 December 2024
|
126,796
|
3,782
|
534,112
|
3,917
|
668,607
|
(1)
Includes net hedging derivative assets of £317 million (31
December 2024 - £118 million) and net hedging derivative
liabilities of £460 million (31 December 2024 - £464
million).
(2)
Includes items in the course of collection from other banks of
£787 million (31 December 2024 - £59
million).
(3)
Includes finance lease receivables of £9,056 million (31
December 2024 - £8,998 million).
(4)
Includes items in the course of transmission to other banks of
£404 million (31 December 2024 - £136
million).
(5)
The carrying amount of other customer accounts designated at fair
value through profit or loss is the same as the principal amount
for both periods. No amounts have been recognised in the profit or
loss for changes in credit risk associated with these liabilities
as the changes are immaterial both during the period and
cumulatively.
(6)
Includes lease liabilities of £563 million (31 December 2024 -
£630 million), held at amortised cost.
Notes continued
8. Financial instruments - valuation
Disclosures relating to the control environment, valuation
techniques and related aspects pertaining to financial instruments
measured at fair value are included in the NatWest Group plc 2024
Annual Report and Accounts. Valuation,
sensitivity methodologies and inputs at 30 June 2025 are consistent
with those described in Note 10 to the financial statements in the
NatWest Group plc 2024 Annual Report and
Accounts.
Fair value hierarchy
The table below shows the assets and liabilities held by NatWest
Group split by fair value hierarchy level. Level 1 are considered
the most liquid instruments, and level 3 the most illiquid, valued
using expert judgment and hence carry the most significant price
uncertainty.
|
30 June 2025
|
|
31 December 2024
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
Trading assets
|
|
|
|
|
|
|
|
|
|
Loans
|
-
|
34,936
|
243
|
35,179
|
|
-
|
34,761
|
278
|
35,039
|
Securities
|
16,289
|
5,238
|
-
|
21,527
|
|
8,772
|
5,106
|
-
|
13,878
|
Derivatives
|
|
|
|
|
|
|
|
|
|
Interest rate
|
-
|
34,582
|
446
|
35,028
|
|
-
|
37,026
|
473
|
37,499
|
Foreign
exchange
|
-
|
37,749
|
149
|
37,898
|
|
-
|
40,687
|
110
|
40,797
|
Other
|
-
|
42
|
42
|
84
|
|
-
|
63
|
47
|
110
|
Other financial assets
|
|
|
|
|
|
|
Loans
|
-
|
38
|
527
|
565
|
|
-
|
288
|
565
|
853
|
Securities
|
25,936
|
17,111
|
176
|
43,223
|
|
23,943
|
13,641
|
209
|
37,793
|
Total financial assets held at fair value
|
42,225
|
129,696
|
1,583
|
173,504
|
|
32,715
|
131,572
|
1,682
|
165,969
|
As a % of total fair value assets
|
24%
|
75%
|
1%
|
|
|
20%
|
79%
|
1%
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Trading liabilities
|
|
|
|
|
|
|
Deposits
|
-
|
46,379
|
-
|
46,379
|
|
-
|
43,966
|
-
|
43,966
|
Debt securities in
issue
|
-
|
251
|
-
|
251
|
|
-
|
257
|
-
|
257
|
Short
positions
|
9,749
|
2,465
|
1
|
12,215
|
|
8,766
|
1,724
|
1
|
10,491
|
Derivatives
|
|
|
|
|
|
|
|
|
|
Interest rate
|
-
|
28,114
|
203
|
28,317
|
|
-
|
31,253
|
279
|
31,532
|
Foreign
exchange
|
-
|
37,420
|
76
|
37,496
|
|
-
|
40,240
|
66
|
40,306
|
Other
|
-
|
107
|
63
|
170
|
|
-
|
124
|
120
|
244
|
Other financial liabilities
|
|
|
|
|
|
|
Debt securities in
issue
|
-
|
1,942
|
3
|
1,945
|
|
-
|
1,733
|
3
|
1,736
|
Other
deposits
|
-
|
1,930
|
52
|
1,982
|
|
-
|
1,787
|
25
|
1,812
|
Subordinated
liabilities
|
-
|
234
|
-
|
234
|
|
-
|
234
|
-
|
234
|
Total financial liabilities held at fair value
|
9,749
|
118,842
|
398
|
128,989
|
|
8,766
|
121,318
|
494
|
130,578
|
As a % of total fair value liabilities
|
8%
|
92%
|
0%
|
|
|
7%
|
93%
|
0%
|
|
(1)
|
Level 1
- Instruments valued using unadjusted quoted prices in active and
liquid markets, for identical financial instruments. Examples
include government bonds, listed equity shares and certain
exchange-traded derivatives.
Level 2
- Instruments valued using valuation techniques that have
observable inputs. Observable inputs are those that are readily
available with limited adjustments required. Examples include most
government agency securities, investment-grade corporate bonds,
certain mortgage products - including CLOs, most bank loans, repos
and reverse repos, state and municipal obligations, most notes
issued, certain money market securities, loan commitments and most
OTC derivatives.
Level 3
- Instruments valued using a valuation technique where at least one
input which could have a significant effect on the instrument's
valuation, is not based on observable market data. Examples include
non-derivative instruments which trade infrequently, certain
syndicated and commercial mortgage loans, private equity, and
derivatives with unobservable model inputs.
|
(2)
|
Transfers
between levels are deemed to have occurred at the beginning of the
quarter in which the instrument was transferred.
|
(3)
|
For an
analysis of debt securities held at mandatory fair value through
profit or loss by issuer as well as ratings and derivatives, by
type and contract, refer to Risk and capital management - Credit
risk.
|
Notes continued
8. Financial instruments - valuation continued
Valuation adjustments
When valuing financial instruments in the trading book, adjustments
are made to mid-market valuations to cover bid-offer spread,
funding and credit risk. These adjustments are presented in the
table below. For further information refer to the descriptions of
valuation adjustments within 'Financial instruments - valuation' on
page 336 of the NatWest Group plc 2024 Annual Report and
Accounts.
|
30 June
|
31 December
|
|
2025
|
2024
|
|
£m
|
£m
|
Funding - FVA
|
125
|
123
|
Credit - CVA
|
188
|
190
|
Bid - Offer
|
77
|
76
|
Product and deal specific
|
139
|
157
|
Total
|
529
|
546
|
− Valuation
reserves comprising credit valuation adjustments (CVA), funding
valuation adjustment (FVA), bid-offer and product and deal specific
reserves, decreased to £529 million at 30 June 2025 (31
December 2024 - £546 million).
− The decrease in product and deal specific
was driven by the amortisation of deferred trade inception profits
partially offset by new trading activity.
Notes continued
8. Financial instruments - valuation continued
Level 3 sensitivities
The table below shows the favourable and unfavourable range of fair
value of the level 3 assets and liabilities.
|
30 June 2025
|
|
31 December 2024
|
|
Level 3
|
Favourable
|
Unfavourable
|
|
Level 3
|
Favourable
|
Unfavourable
|
|
£m
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
|
|
|
Trading assets
|
|
|
|
|
|
|
|
Loans
|
243
|
-
|
-
|
|
278
|
-
|
-
|
Securities
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Derivatives
|
|
|
|
|
|
|
|
Interest rate
|
446
|
20
|
(20)
|
|
473
|
20
|
(20)
|
Foreign
exchange
|
149
|
10
|
(10)
|
|
110
|
-
|
-
|
Other
|
42
|
-
|
-
|
|
47
|
-
|
-
|
Other financial assets
|
|
|
|
|
|
|
|
Loans
|
527
|
10
|
(10)
|
|
565
|
-
|
(10)
|
Securities
|
176
|
20
|
(20)
|
|
209
|
20
|
(30)
|
Total financial assets held at fair value
|
1,583
|
60
|
(60)
|
|
1,682
|
40
|
(60)
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
Trading liabilities
|
|
|
|
|
|
|
|
Deposits
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Short
positions
|
1
|
-
|
-
|
|
1
|
-
|
-
|
Derivatives
|
|
|
|
|
|
|
|
Interest rate
|
203
|
10
|
(10)
|
|
279
|
10
|
(10)
|
Foreign
exchange
|
76
|
-
|
-
|
|
66
|
-
|
-
|
Other
|
63
|
-
|
-
|
|
120
|
10
|
(10)
|
Other financial liabilities
|
|
|
|
|
|
|
|
Debt securities in
issue
|
3
|
-
|
-
|
|
3
|
-
|
-
|
Other
deposits
|
52
|
10
|
(20)
|
|
25
|
10
|
(20)
|
Total financial liabilities held at fair value
|
398
|
20
|
(30)
|
|
494
|
30
|
(40)
|
Alternative assumptions
Reasonably plausible alternative assumptions of unobservable inputs
are determined based on a specified target level of certainty of
90%. Alternative assumptions are determined with reference to all
available evidence including consideration of the following:
quality of independent pricing information considering consistency
between different sources, variation over time, perceived
tradability or otherwise of available quotes; consensus service
dispersion ranges; volume of trading activity and market bias (e.g.
one-way inventory); day 1 profit or loss arising on new trades;
number and nature of market participants; market conditions;
modelling consistency in the market; size and nature of risk;
length of holding of position; and market
intelligence.
Notes continued
8. Financial instruments - valuation continued
Movement in level 3 assets and liabilities
The following table shows the movement in level 3 assets and
liabilities.
|
|
Other
|
Other
|
|
|
Other
|
Other
|
|
|
Derivatives
|
trading
|
financial
|
Total
|
Derivatives
|
trading
|
financial
|
Total
|
|
assets
|
assets (2)
|
assets (3)
|
assets
|
liabilities
|
liabilities (2)
|
liabilities
|
liabilities
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2025
|
630
|
278
|
774
|
1,682
|
465
|
1
|
28
|
494
|
Amounts recorded in the income statement (1)
|
(65)
|
2
|
(1)
|
(64)
|
(94)
|
-
|
1
|
(93)
|
Amount recorded in the statement of comprehensive
income
|
-
|
-
|
11
|
11
|
-
|
-
|
-
|
-
|
Level 3 transfers in
|
40
|
-
|
-
|
40
|
7
|
-
|
25
|
32
|
Level 3 transfers out
|
(6)
|
-
|
(16)
|
(22)
|
(11)
|
-
|
-
|
(11)
|
Purchases/originations
|
70
|
89
|
59
|
218
|
47
|
-
|
-
|
47
|
Settlements/other decreases
|
(2)
|
(31)
|
-
|
(33)
|
(34)
|
-
|
-
|
(34)
|
Sales
|
(31)
|
(97)
|
(125)
|
(253)
|
(40)
|
-
|
-
|
(40)
|
Foreign exchange and other adjustments
|
1
|
2
|
1
|
4
|
2
|
-
|
1
|
3
|
At 30 June 2025
|
637
|
243
|
703
|
1,583
|
342
|
1
|
55
|
398
|
|
|
|
|
|
|
|
|
|
Amounts recorded in the income statement in respect of balances
held
|
|
|
|
|
|
|
|
|
at period end -
unrealised
|
57
|
1
|
(3)
|
55
|
(10)
|
-
|
-
|
(10)
|
|
|
At 1 January 2024
|
823
|
223
|
915
|
1,961
|
685
|
3
|
3
|
691
|
Amounts recorded in the income statement (1)
|
(70)
|
2
|
5
|
(63)
|
(28)
|
-
|
-
|
(28)
|
Amount recorded in the statement of comprehensive
income
|
-
|
-
|
(13)
|
(13)
|
-
|
-
|
-
|
-
|
Level 3 transfers in
|
7
|
-
|
-
|
7
|
1
|
-
|
23
|
24
|
Level 3 transfers out
|
(2)
|
(14)
|
(258)
|
(274)
|
(2)
|
(1)
|
-
|
(3)
|
Purchases/originations
|
82
|
25
|
23
|
130
|
67
|
1
|
-
|
68
|
Settlements/other decreases
|
(38)
|
(7)
|
-
|
(45)
|
(29)
|
-
|
-
|
(29)
|
Sales
|
(40)
|
-
|
(2)
|
(42)
|
(34)
|
(1)
|
-
|
(35)
|
Foreign exchange and other adjustments
|
-
|
1
|
(6)
|
(5)
|
(2)
|
-
|
-
|
(2)
|
At 30 June 2024
|
762
|
230
|
664
|
1,656
|
658
|
2
|
26
|
686
|
|
|
|
|
|
|
|
|
|
Amounts recorded in the income statement in respect of balances
held
|
|
|
|
|
|
|
|
|
at period end -
unrealised
|
116
|
-
|
4
|
120
|
123
|
-
|
-
|
123
|
(1)
There were £31 million net gains on trading assets and
liabilities (30 June 2024 - £40 million net losses) recorded
in income from trading activities. Net losses on other instruments
of £2 million (30 June 2024 - £5 million net losses) were
recorded in other operating income and interest income as
appropriate.
(2)
Other trading assets and other trading liabilities comprise assets
and liabilities held at fair value in trading
portfolios.
(3) Other
financial assets comprise fair value through other comprehensive
income, designated as at fair value through profit or loss and
other fair value through profit or loss.
Notes continued
8. Financial instruments - valuation continued
Fair value of financial instruments measured at amortised cost on
the balance sheet
The
following table shows the carrying value and fair value of
financial instruments carried at amortised cost on the balance
sheet.
|
|
|
|
Items where
|
|
|
|
|
|
|
fair value
|
|
Carrying
|
|
Fair value hierarchy level
|
approximates
|
|
value
|
Fair value
|
Level 1
|
Level 2
|
Level 3
|
carrying value
|
30 June 2025
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
£bn
|
Financial assets
|
|
|
|
|
|
|
Cash and balances at central banks
|
90.7
|
90.7
|
-
|
-
|
-
|
90.7
|
Settlement balances
|
8.2
|
8.2
|
-
|
-
|
-
|
8.2
|
Loans to banks
|
7.4
|
7.3
|
-
|
2.8
|
0.5
|
4.0
|
Loans to customers
|
407.1
|
402.0
|
-
|
30.6
|
371.4
|
-
|
Other financial assets - securities
|
28.0
|
28.0
|
9.7
|
11.7
|
6.6
|
-
|
|
31 December 2024
|
|
Financial assets
|
|
Cash and balances at central banks
|
93.0
|
93.0
|
-
|
-
|
-
|
93.0
|
Settlement balances
|
2.1
|
2.1
|
-
|
-
|
-
|
2.1
|
Loans to banks
|
6.0
|
5.9
|
-
|
1.8
|
0.5
|
3.6
|
Loans to customers
|
400.3
|
396.6
|
-
|
34.9
|
361.7
|
-
|
Other financial assets - securities
|
24.6
|
24.6
|
4.3
|
12.4
|
7.9
|
-
|
|
30 June 2025
|
|
Financial liabilities
|
|
|
|
|
|
|
Bank deposits
|
38.1
|
38.0
|
-
|
29.7
|
3.7
|
4.6
|
Customer deposits
|
436.8
|
436.7
|
-
|
24.2
|
46.4
|
366.1
|
Settlement balances
|
9.5
|
9.5
|
-
|
-
|
-
|
9.5
|
Other financial liabilities
|
|
|
|
|
|
|
- debt securities in
issue
|
62.0
|
62.7
|
-
|
54.0
|
8.7
|
-
|
Subordinated liabilities
|
5.8
|
5.9
|
-
|
5.9
|
-
|
-
|
Notes in circulation
|
3.3
|
3.3
|
-
|
-
|
-
|
3.3
|
|
|
31 December 2024
|
|
Financial liabilities
|
|
Bank deposits
|
31.5
|
31.2
|
-
|
23.9
|
3.0
|
4.3
|
Customer deposits
|
433.5
|
433.3
|
-
|
24.3
|
46.0
|
363.0
|
Settlement balances
|
1.7
|
1.7
|
-
|
-
|
-
|
1.7
|
Other financial liabilities
|
|
|
- debt securities in
issue
|
57.5
|
57.6
|
-
|
48.9
|
8.7
|
-
|
Subordinated liabilities
|
5.9
|
6.0
|
-
|
6.0
|
-
|
-
|
Notes in circulation
|
3.3
|
3.3
|
-
|
-
|
-
|
3.3
|
The assumptions and methodologies underlying the calculation of
fair values of financial instruments at the balance sheet date are
as follows:
Short-term financial instruments
For certain short-term financial instruments: cash and balances at
central banks, items in the course of collection from other banks,
settlement balances, items in the course of transmission to other
banks, customer demand deposits and notes in circulation, carrying
value is deemed a reasonable approximation of fair
value.
Loans to banks and customers
In estimating the fair value of net loans to customers and banks
measured at amortised cost, NatWest Group's loans are segregated
into appropriate portfolios reflecting the characteristics of the
constituent loans. Two principal methods are used to estimate fair
value: contractual cash flows and expected cash flows.
Debt securities and subordinated liabilities
Most debt securities are valued using quoted prices in active
markets or from quoted prices of similar financial instruments in
active markets. For the remaining population, fair values are
determined using market standard valuation techniques, such as
discounted cash flows.
Bank and customer deposits
Fair
value of deposits is estimated using discounted cash flow valuation
techniques.
Notes continued
9. Trading assets and liabilities
Trading assets and liabilities comprise assets and liabilities held
at fair value in trading portfolios.
|
30 June
|
31 December
|
|
2025
|
2024
|
Assets
|
£m
|
£m
|
Loans
|
|
|
Reverse repos
|
28,165
|
27,127
|
Collateral
given
|
6,335
|
7,367
|
Other loans
|
679
|
545
|
Total loans
|
35,179
|
35,039
|
Securities
|
|
|
Central and local
government
|
|
|
-
UK
|
3,961
|
2,077
|
-
US
|
6,832
|
3,734
|
- Other
|
6,706
|
3,506
|
Financial institutions and
Corporate
|
4,028
|
4,561
|
Total securities
|
21,527
|
13,878
|
Total
|
56,706
|
48,917
|
|
|
|
Liabilities
|
|
|
Deposits
|
|
|
Repos
|
33,911
|
30,562
|
Collateral
received
|
11,597
|
12,509
|
Other
deposits
|
871
|
895
|
Total deposits
|
46,379
|
43,966
|
Debt securities in issue
|
251
|
257
|
Short positions
|
|
|
Central and local
government
|
|
|
-
UK
|
2,346
|
2,680
|
-
US
|
1,946
|
1,677
|
- Other
|
6,825
|
4,755
|
Financial institutions and
Corporate
|
1,098
|
1,379
|
Total short positions
|
12,215
|
10,491
|
Total
|
58,845
|
54,714
|
Notes continued
10. Loan impairment provisions
Loan exposure and impairment metrics
The table below summarises loans and related credit impairment
measures on an IFRS 9 basis.
|
30 June
|
31 December
|
2025
|
2024
|
|
£m
|
£m
|
Loans - amortised cost and
FVOCI (1,2)
|
|
|
Stage 1
|
371,875
|
363,821
|
Stage 2
|
40,193
|
40,474
|
Stage 3
|
5,823
|
5,930
|
Of which: individual
|
1,522
|
1,285
|
Of which: collective
|
4,301
|
4,645
|
|
417,891
|
410,225
|
ECL provisions (3)
|
|
|
Stage 1
|
648
|
598
|
Stage 2
|
741
|
787
|
Stage 3
|
2,261
|
2,040
|
Of which: individual
|
611
|
451
|
Of which: collective
|
1,650
|
1,589
|
|
3,650
|
3,425
|
ECL provisions
coverage (4)
|
|
|
Stage 1 (%)
|
0.17
|
0.16
|
Stage 2 (%)
|
1.84
|
1.94
|
Stage 3 (%)
|
38.83
|
34.40
|
|
0.87
|
0.83
|
|
|
|
|
Half year ended
|
|
30 June
|
30 June
|
|
2025
|
2024
|
|
£m
|
£m
|
Impairment losses
|
|
|
ECL charge/(release) (5)
|
382
|
48
|
Stage 1
|
(67)
|
(364)
|
Stage 2
|
165
|
190
|
Stage 3
|
284
|
222
|
Of which: individual
|
194
|
80
|
Of which: collective
|
90
|
142
|
|
|
|
Amounts written off
|
192
|
369
|
Of which: individual
|
61
|
64
|
Of which: collective
|
131
|
305
|
(1) The table shows gross
loans only and excludes amounts that were outside the scope of the
ECL framework. Other financial assets within the scope of the IFRS
9 ECL framework were cash and balances at central banks totalling
£89.5 billion (31 December 2024 - £91.8 billion) and debt
securities of £70.8 billion (31 December 2024 - £62.4
billion).
(2) Fair value through other
comprehensive income (FVOCI). Includes loans to customers and
banks.
(3) Includes
£4 million (31 December 2024 - £4 million) related to
assets classified as FVOCI and £0.1 billion (31 December 2024
- £0.1 billion) related to off-balance sheet
exposures.
(4) ECL provisions coverage is
calculated as ECL provisions divided by loans - amortised cost and
FVOCI. It is calculated on loans and total ECL provisions,
including ECL for other (non-loan) assets and unutilised exposure.
Some segments with a high proportion of debt securities or
unutilised exposure may result in a not meaningful (nm) coverage
ratio.
(5) Includes
a £1 million release (June 2024 - £6 million release)
related to other financial assets, with no release (June 2024 -
£5 million release) related to assets classified as FVOCI and
includes a £10 million charge (June 2024 - £4 million
release) related to contingent liabilities.
Notes continued
11. Provisions for liabilities and charges
|
|
|
|
Financial
|
|
|
|
Customer
|
Litigation and
|
|
commitments
|
|
|
redress
|
other regulatory
|
Property
|
and guarantees
|
Other (1)
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
At 1 January 2025
|
420
|
128
|
90
|
55
|
171
|
864
|
Expected credit losses impairment charge
|
-
|
-
|
-
|
9
|
-
|
9
|
Currency translation and other movements
|
1
|
(9)
|
-
|
-
|
-
|
(8)
|
Charge to income statement
|
12
|
38
|
13
|
-
|
116
|
179
|
Release to income statement
|
(12)
|
-
|
(11)
|
-
|
(13)
|
(36)
|
Provisions utilised
|
(78)
|
(37)
|
(10)
|
-
|
(58)
|
(183)
|
At 30 June 2025
|
343
|
120
|
82
|
64
|
216
|
825
|
(1) Other materially comprises of
provisions relating to restructuring costs and Bank of England
levy. The charge for the year includes restructuring costs of
£62 million and Bank of England levy of £53
million.
Provisions are liabilities of uncertain timing or amount and are
recognised when there is a present obligation as a result of a past
event, the outflow of economic benefit is probable and the outflow
can be estimated reliably. Any difference between the final outcome
and the amounts provided will affect the reported results in the
period when the matter is resolved.
12. Dividends
The 2024 final dividend was approved by shareholders at the Annual
General Meeting on 23 April 2025 and the payment made on 29 April
2025 to shareholders on the register at the close of business on 15
March 2025.
NatWest Group plc announces an interim dividend for 2025 of
£768 million or 9.5 pence per ordinary share. The interim
dividend will be paid on 12 September 2025 to shareholders on the
register at close of business on 8 August 2025. The ex-dividend
date will be 7 August 2025.
13. Contingent liabilities and commitments
The amounts shown in the table below are intended only to provide
an indication of the volume of business outstanding at 30 June
2025. Although NatWest Group is exposed to credit risk in the event
of a customer's failure to meet its obligations, the amounts shown
do not, and are not intended to, provide any indication of NatWest
Group's expectation of future losses.
|
30 June
|
31 December
|
2025
|
2024
|
|
£m
|
£m
|
Contingent liabilities and commitments
|
|
|
Guarantees
|
2,801
|
3,060
|
Other contingent liabilities
|
1,362
|
1,496
|
Standby facilities, credit lines and other commitments
|
142,157
|
135,405
|
Total
|
146,320
|
139,961
|
Commitments and contingent obligations are subject to NatWest
Group's normal credit approval processes.
Notes continued
14. Litigation and regulatory matters
NatWest Group plc and certain members of NatWest Group are party to
various legal proceedings and are involved in, or subject to,
various regulatory matters, including as the subject of
investigations and other regulatory and governmental action
(Matters) in the United Kingdom (UK), the United States (US), the
European Union (EU) and other jurisdictions.
NatWest Group recognises a provision for a liability in relation to
these Matters when it is probable that an outflow of economic
benefits will be required to settle an obligation resulting from
past events, and a reliable estimate can be made of the amount of
the obligation.
In many of the Matters, it is not possible to determine whether any
loss is probable, or to estimate reliably the amount of any loss,
either as a direct consequence of the relevant proceedings and
regulatory matters or as a result of adverse impacts or
restrictions on NatWest Group's reputation, businesses and
operations. Numerous legal and factual issues may need to be
resolved, including through potentially lengthy discovery and
document production exercises and determination of important
factual matters, and by addressing novel or unsettled legal
questions relevant to the proceedings in question, before the
probability of a liability, if any, arising can reasonably be
estimated in respect of any Matter. NatWest Group cannot predict
if, how, or when such claims will be resolved or what the eventual
settlement, damages, fine, penalty or other relief, if any, may be,
particularly for Matters that are at an early stage in their
development or where claimants seek substantial or indeterminate
damages.
There are situations where NatWest Group may pursue an approach
that in some instances leads to a settlement agreement. This may
occur in order to avoid the expense, management distraction or
reputational implications of continuing to contest liability, or in
order to take account of the risks inherent in defending or
contesting Matters, even for those for which NatWest Group believes
it has credible defences and should prevail on the merits. The
uncertainties inherent in all Matters affect the amount and timing
of any potential economic outflows both for Matters with respect to
which provisions have been established and other contingent
liabilities in respect of any such Matter.
It is not practicable to provide an aggregate estimate of potential
liability for our Matters as a class of contingent
liabilities.
The future economic outflow in respect of any Matter may ultimately
prove to be substantially greater than, or less than, the aggregate
provision, if any, that NatWest Group has recognised in respect of
such Matter. Where a reliable estimate of the economic outflow
cannot be reasonably made, no provision has been recognised.
NatWest Group expects that in future periods, additional provisions
and economic outflows relating to Matters that may or may not be
currently known by NatWest
Group will be necessary, in amounts that are expected to be
substantial in some instances. Refer to Note 13 for information on
material provisions.
Matters which are, or could be, material, either individually or in
aggregate, having regard to NatWest Group, considered as a whole,
in which NatWest Group is currently involved are set out below. We
have provided information on the procedural history of certain
Matters, where we believe appropriate, to aid the understanding of
the Matter.
For a discussion of certain risks associated with NatWest Group's
litigation and regulatory matters (including the Matters), refer to
the Risk Factor relating to legal, regulatory and governmental
actions and investigations set out on pages 422 to 423 of the
NatWest Group plc Annual Report and Accounts 2024.
Litigation
London Interbank Offered Rate (LIBOR) and other rates
litigation
NatWest Group plc and certain other members of NatWest Group,
including NWM Plc, are defendants in a number of claims pending in
the United States District Court for the Southern District of New
York (SDNY) with respect to the setting of USD LIBOR. The
complainants allege that certain members of NatWest Group and other
panel banks violated various federal laws, including the US
commodities and antitrust laws, and state statutory and common law,
as well as contracts, by manipulating LIBOR and prices of
LIBOR-based derivatives in various markets through various
means.
The co-ordinated proceeding in the SDNY relating to USD LIBOR now
includes one remaining class action, which is on behalf of persons
who purchased LIBOR-linked instruments from defendants and bonds
issued by defendants, as well as several non-class actions. The
defendants in the co-ordinated proceeding have filed a summary
judgment motion on the issue of liability, and briefing on that
motion concluded in January 2025. The court is currently
considering the motion.
The non-class claims filed in the SDNY include claims that the
Federal Deposit Insurance Corporation (FDIC) is asserting on behalf
of certain failed US banks. In July 2017, the FDIC, on behalf of 39
of those failed US banks, commenced substantially similar claims
against NatWest Group companies and others in the High Court of
Justice of England and Wales. The action alleges collusion with
regard to the setting of USD LIBOR and that the defendants breached
UK and European competition law, as well as asserting common law
claims of fraud under US law. The defendant banks consented to a
request by the FDIC for discontinuance of the claim in respect of
20 failed US banks, leaving 19 failed US banks as
claimants.
In June 2025, NatWest Group companies reached an agreement to
settle the FDIC's claims, both those pending in the SDNY and those
pending in the High Court of Justice in England and Wales. The
settlement amount has been paid and was covered in full by an
existing provision.
Notes continued
14. Litigation and regulatory matters continued
In addition to the USD LIBOR cases described above, there is a
class action relating to derivatives allegedly tied to JPY LIBOR
and Euroyen TIBOR, which was dismissed by the SDNY in relation to
NWM Plc and other NatWest Group companies in September 2021. That
dismissal is now the subject of an appeal to the United States
Court of Appeals for the Second Circuit (US Court of
Appeals).
Two other IBOR-related class actions involving NWM Plc, concerning
alleged manipulation of Euribor and Pound Sterling LIBOR, were
previously dismissed by the SDNY for various reasons. The
plaintiffs' appeals in those two cases remain pending.
In August 2020, a complaint was filed in the United States District
Court for the Northern District of California by several United
States retail borrowers against the USD ICE LIBOR panel banks and
their affiliates (including NatWest Group plc, NWM Plc, NWMSI and
NWB Plc), alleging (i) that the very process of setting USD ICE
LIBOR amounts to illegal price-fixing; and (ii) that banks in the
United States have illegally agreed to use LIBOR as a component of
price in variable retail loans. In September 2022, the district
court dismissed the complaint. In December 2024, the United States
Court of Appeals for the Ninth Circuit affirmed the district
court's decision. In June 2025, the United States Supreme Court
denied the claimants' petition for review.
NWM Plc is also named as a defendant in a motion to certify a class
action relating to LIBOR in the Tel Aviv District Court in Israel.
NWM Plc filed a motion for cancellation of service outside the
jurisdiction, which was granted in July 2020. The claimants
appealed that decision and in November 2020 the appeal was refused
and the claim dismissed by the Appellate Court. In January 2025,
Israel's Supreme Court dismissed the appeals in respect of the
dismissal of the substantive case against banks that had a presence
in Israel.
Subject to any limitation argument, the Supreme Court noted that
further legal clarification of the matter could be sought, so there
is potential for future LIBOR claims in Israel.
Foreign exchange litigation
NatWest Group plc, NWM Plc and/or NWMSI are defendants in several
cases relating to NWM Plc's foreign exchange (FX)
business.
In May 2019, a cartel class action was filed in the Federal Court
of Australia against NWM Plc and four other banks on behalf of
persons who bought or sold currency through FX spots or forwards
between 1 January 2008 and 15 October 2013 with a total transaction
value exceeding AUD 0.5 million. The claimant has alleged that the
banks, including NWM Plc, contravened Australian competition law by
sharing information, coordinating conduct, widening spreads and
manipulating FX rates for certain currency pairs during this
period. NatWest Group plc and NWMSI have been named in the action
as 'other cartel participants', but are not
respondents.
In May 2025, NWM Plc executed an agreement to settle the claim in
the Federal Court of Australia, subject to court approval of that
settlement. The settlement amount is covered in full by an existing
provision.
In July and December 2019, two separate applications seeking
opt-out collective proceedings orders were filed in the UK
Competition Appeal Tribunal (CAT) against NatWest Group plc, NWM
Plc and other banks. Both applications were brought on behalf of
persons who, between 18 December 2007 and 31 January 2013, entered
into a relevant FX spot or outright forward transaction in the
European Economic Area with a relevant financial institution or on
an electronic communications network. In March 2022, the CAT
declined to certify as collective proceedings either of the
applications, which was appealed by the applicants and was the
subject of an application for judicial review.
In its amended judgment in November 2023, the Court of Appeal
allowed the appeal and decided that the claims should proceed on an
opt-out basis. Separately, the court determined which of the two
competing applicants can proceed as class representative, and
dismissed the application for judicial review of the CAT's
decision. The other applicant has discontinued its claim and
withdrawn from the proceedings. The banks sought permission to
appeal the Court of Appeal decision directly to the UK Supreme
Court, which was granted in April 2024.
The appeal was heard in April 2025 and judgment is
awaited.
Two motions to certify FX-related class actions were filed in the
Tel Aviv District Court in Israel in September and October 2018,
and were subsequently consolidated into one motion. The
consolidated motion to certify, which names The Royal Bank of
Scotland plc (now NWM Plc) and several other banks as defendants,
was served on NWM Plc in May 2020.
The applicants sought the court's permission to amend their motions
to certify the class actions. NWM Plc filed a motion challenging
the permission granted by the court for the applicants to serve the
consolidated motion outside the Israeli jurisdiction. That NWM Plc
motion remains pending. In February 2024, NWM Plc executed an
agreement to settle the claim, subject to court approval. The
settlement amount is covered in full by an existing
provision.
In December 2021, a summons was served in the Netherlands against
NatWest Group plc, NWM Plc and NWM N.V. by Stichting FX Claims on
behalf of a number of parties, seeking declarations from the court
concerning liability for anti-competitive FX
Notes continued
14. Litigation and regulatory matters continued
Foreign exchange litigation continued
market conduct described in decisions of the European Commission
(EC) of 16 May 2019, along with unspecified damages. The claimant
amended its claim to also refer to a 2 December 2021 decision by
the EC, which described anti-competitive FX market conduct. NatWest
Group plc, NWM Plc and other defendants contested the jurisdiction
of the Dutch court. In March 2023, the district court in Amsterdam
accepted that it has jurisdiction to hear claims against NWM N.V.
but refused jurisdiction to hear any claims against the other
defendant banks (including NatWest Group plc and NWM Plc) brought
on behalf of the parties represented by the claimant that are
domiciled outside of the Netherlands. The claimant is appealing
that decision. The defendant banks have brought cross-appeals which
seek a ruling that the Dutch court has no jurisdiction to hear any
claims against the defendant banks domiciled outside of the
Netherlands, irrespective of whether the claim has been brought on
behalf of a party represented by the claimant that is domiciled
within or outside of the Netherlands. The Amsterdam Court of Appeal
has stayed these appeal proceedings until the Court of Justice of
the European Union has answered preliminary questions that have
been referred to it in another matter.
In September 2023, a second summons was served by Stichting FX
Claims on NatWest Group plc, NWM Plc and NWM N.V., on behalf of a
new group of parties. The claimant seeks declarations from the
district court in Amsterdam concerning liability for
anti-competitive FX market conduct described in the above
referenced decisions of the EC of 16 May 2019 and 2 December 2021,
along with unspecified damages. NatWest Group plc, NWM Plc and
other defendants are contesting the Dutch court's jurisdiction. The
district court has stayed the proceedings pending judgment in the
above-mentioned appeals.
In January 2025, a third summons was served by Stichting FX Claims
on NatWest Group plc, NWM Plc and NWM N.V., on behalf of another
new group of parties. The claimant seeks similar declarations from
the district court in Amsterdam to those being sought in the
above-mentioned claims, along with unspecified
damages.
NatWest Group plc, NWM Plc and other defendants are contesting the
Dutch court's jurisdiction. The district court has stayed the
proceedings pending judgment in the above-mentioned
appeals.
Certain other foreign exchange transaction related claims have been
or may be threatened. NatWest Group cannot predict whether all or
any of these claims will be pursued.
Swaps antitrust litigation
NWM
Plc and other members of NatWest Group, including NatWest Group
plc, as well as a number of other interest rate swap dealers, are
defendants in several cases pending in the SDNY alleging violations
of the US antitrust laws in the market for interest rate swaps.
Three swap execution facilities (TeraExchange, Javelin, and trueEx)
allege that they would have successfully established exchange-like
trading of interest rate swaps if the defendants had not unlawfully
conspired to prevent that from happening through boycotts and other
means. Discovery is complete though expert discovery is ongoing. In
March 2024, NatWest Group companies reached an agreement to settle
a consolidated class action complaint on behalf of persons who
entered into interest rate swaps with the defendants, which was
predicated on similar allegations. The settlement amount was
previously paid into escrow pending final court approval of the
settlement and was covered in full by an existing provision. On 17
July 2025, the SDNY granted final approval of the class action
settlement.
In June 2021, a class action antitrust complaint was filed against
a number of credit default swap dealers in New Mexico federal court
on behalf of persons who, from 2005 onwards, settled credit default
swaps in the United States by reference to the ISDA credit default
swap auction protocol. The complaint alleges that the defendants
conspired to manipulate that benchmark through various means in
violation of the antitrust laws and the Commodity Exchange Act. The
defendants filed a motion to dismiss the complaint and, in June
2023, such motion was denied as regards to NWMSI and other
financial institutions, but granted as regards to NWM Plc on the
ground that the court lacks jurisdiction over that
entity.
In January 2024, the SDNY issued an order barring the plaintiffs in
the New Mexico case from pursuing claims based on conduct occurring
before 30 June 2014 on the ground that such claims were
extinguished by a 2015 settlement agreement that resolved a prior
class action relating to credit default swaps.
In May 2025, the SDNY's decision was affirmed by the US Court of
Appeals.
The case in the New Mexico federal court (which was stayed pending
the appeal of the SDNY's decision) will now re-commence but as
limited by the decision of the US Court of Appeals.
Notes continued
14. Litigation and regulatory matters continued
Odd lot corporate bond trading antitrust litigation
In July 2024, the US Court of Appeals vacated the SDNY's October
2021 dismissal of the class action antitrust complaint alleging
that, from August 2006 onwards, various securities dealers,
including NWMSI, conspired artificially to widen spreads for odd
lots of corporate bonds bought or sold in the United States
secondary market and to boycott electronic trading platforms that
would have allegedly promoted pricing competition in the market for
such bonds. The appellate court held that the district judge who
made the decision should not have been presiding over the case
because a member of the judge's family had owned stock in one of
the defendants while the motion was pending. The
defendants are now seeking dismissal by a different district court
judge.
Spoofing litigation
In December 2021, three substantially similar class actions
complaints were filed in federal court in the United States against
NWM Plc and NWMSI alleging Commodity Exchange Act and common law
unjust enrichment claims arising from manipulative trading known as
spoofing. The complaints refer to NWM Plc's December 2021
spoofing-related guilty plea (described below under "US
investigations relating to fixed-income securities") and purport to
assert claims on behalf of those who transacted in US Treasury
securities and futures and options on US Treasury securities
between 2008 and 2018. In July 2022, the defendants filed a motion
to dismiss these claims, which have been consolidated into one
matter in the United States District Court for the Northern
District of Illinois.
Madoff
NWM N.V. was named as a defendant in two actions filed by the
trustee for the bankrupt estates of Bernard L. Madoff and Bernard
L. Madoff Investment Securities LLC, in bankruptcy court in New
York, which together seek to clawback more than US$300 million
(plus pre-judgment interest) that NWM N.V. allegedly received from
certain Madoff feeder funds and certain swap
counterparties.
The claims were previously dismissed, but as a result of an August
2021 decision by the US Court of Appeals, they are now proceeding
in the discovery phase in the bankruptcy court, where they have
been consolidated into one action.
Offshoring VAT assessments
HMRC, as part of an industry-wide review, issued protective tax
assessments in 2018 against NatWest Group plc totalling £143
million relating to unpaid VAT in respect of the UK branches of two
NatWest Group companies registered in India for the period from 1
January 2014 until 31 December 2017 inclusive. NatWest Group
formally requested reconsideration by HMRC of their assessments,
and this process was completed in November 2020.
HMRC upheld their original decision and, as a result, NatWest Group
plc lodged an appeal with the Tax Tribunal and an application for
judicial review with the High Court of Justice of England and
Wales, both in December 2020.
In order to lodge the appeal with the Tax Tribunal, NatWest Group
plc was required to pay amounts totalling £153 million
(including statutory interest) to HMRC in December 2020 and May
2022. The appeal and the application for judicial review were
previously stayed behind a separate case involving another
bank.
NatWest Group plc was informed in late 2024 that the other bank had
settled its case with HMRC by agreement. NatWest Group plc is
currently considering the appropriate next steps for the appeal and
the application for judicial review, in the expectation of
progressing the appeal before the Tax Tribunal.
The amount of £153 million continues to be recognised as an
asset that NatWest Group plc expects to recover. Since 1 January
2018, NatWest Group plc has paid VAT on intra-group supplies from
the India-registered NatWest Group companies.
US Anti-Terrorism Act litigation
NWM N.V. and certain other financial institutions are defendants in
several actions filed by a number of US nationals (or their
estates, survivors, or heirs), most of whom are, or were, US
military personnel who were killed or injured in attacks in Iraq
between 2003 and 2011. NWM Plc is also a defendant in some of these
cases.
According to the plaintiffs' allegations, the defendants are liable
for damages arising from the attacks because they allegedly
conspired with and/or aided and abetted Iran and certain Iranian
banks to assist Iran in transferring money to Hezbollah and the
Iraqi terror cells that committed the attacks, in violation of the
US Anti-Terrorism Act, by agreeing to engage in 'stripping' of
transactions initiated by the Iranian banks so that the Iranian
nexus to the transactions would not be detected.
The first of these actions, alleging conspiracy claims but not
aiding and abetting claims, was filed in the United States District
Court for the Eastern District of New York in November 2014. In
September 2019, the district court dismissed the case, finding that
the claims were deficient for several reasons, including lack of
sufficient allegations as to the alleged conspiracy and causation.
In January 2023, the US Court of Appeals affirmed the district
court's dismissal of this case. The plaintiffs have now filed a
motion in the district court to re-open the case to assert aiding
and abetting claims that they previously did not assert, which the
defendants are opposing. Another action, filed in the SDNY in 2017,
which asserted both conspiracy and aiding and abetting claims, was
dismissed by the SDNY in March 2019 on similar grounds as the first
case, but remains subject to appeal to the US Court of Appeals.
Other follow-on actions that are substantially similar to those
described above are pending in the same courts.
Notes continued
14. Litigation and regulatory matters continued
1MDB litigation
A Malaysian court claim was served in Switzerland in November 2022
by 1MDB, a sovereign wealth fund, in which Coutts & Co Ltd was
named, along with six others, as a defendant in respect of losses
allegedly incurred by 1MDB. It is claimed that Coutts & Co Ltd
is liable as a constructive trustee for having dishonestly assisted
the directors of 1MDB in the breach of their fiduciary duties by
failing (amongst other alleged claims) to undertake due diligence
in relation to a customer of Coutts & Co Ltd, through which
funds totalling c.US$1 billion were received and paid out between
2009 and 2011. 1MDB seeks the return of that amount plus interest.
Coutts & Co Ltd filed an application in January 2023
challenging the validity of service and the Malaysian court's
jurisdiction to hear the claim, and a hearing took place in
February 2024. In March 2024, the court granted that application.
1MDB has appealed that decision and a prior decision by the court
not to allow them to discontinue their claim. Both appeals are
scheduled to be heard in November 2025.
Coutts & Co Ltd (a subsidiary of RBS Netherlands Holdings B.V.,
which in turn is a subsidiary of NWM Plc) is a company registered
in Switzerland and is in wind-down following the announced sale of
its business assets in 2015.
Regulatory matters (including investigations and customer redress
programmes)
NatWest Group's businesses and financial condition can be affected
by the actions of various governmental and regulatory authorities
in the UK, the US, the EU and elsewhere. NatWest Group has engaged,
and will continue to engage, in discussions with relevant
governmental and regulatory authorities, including in the UK, the
US, the EU and elsewhere, on an ongoing and regular basis, and in
response to informal and formal inquiries or investigations,
regarding operational, systems and control evaluations and issues
including those related to compliance with applicable laws and
regulations, including consumer protection, investment advice,
business conduct, competition/anti-trust, VAT recovery,
anti-bribery, anti-money laundering and sanctions regimes. NatWest
Group expects government and regulatory intervention in financial
services to be high for the foreseeable future, including increased
scrutiny from competition and other regulators in the retail and
SME business sectors.
Any matters discussed or identified during such discussions and
inquiries may result in, among other things, further inquiry or
investigation, other action being taken by governmental and
regulatory authorities, increased costs being incurred by NatWest
Group, remediation of systems and controls, public or private
censure, restriction of NatWest Group's business activities and/or
fines.
Any of the events or circumstances mentioned in this paragraph or
below could have a material adverse effect on NatWest Group, its
business, authorisations and licences, reputation, results of
operations or the price of securities issued by it, or lead to
material additional provisions being taken.
NatWest Group is co-operating fully with the matters described
below.
US investigations relating to fixed-income securities
In December 2021, NWM Plc pled guilty in the United States District
Court for the District of Connecticut to one count of wire fraud
and one count of securities fraud in connection with historical
spoofing conduct by former employees in US Treasuries markets
between January 2008 and May 2014 and, separately, during
approximately three months in 2018. The 2018 trading occurred
during the term of a non-prosecution agreement (NPA) between NWMSI
and the United States Attorney's Office for the District of
Connecticut (USAO CT), under which non-prosecution was conditioned
on NWMSI and affiliated companies not engaging in criminal conduct
during the term of the NPA. The relevant trading in 2018 was
conducted by two NWM traders in Singapore and breached that NPA.
The plea agreement reached with the US Department of Justice (DOJ)
and the USAO CT resolved both the spoofing conduct and the breach
of the NPA.
The DOJ and USAO CT paused the monitorship in May 2025 and,
following a review, have determined that a monitorship was no
longer necessary as a result of NWM's notable progress in
strengthening its compliance programme, certain of NWM's remedial
improvements, internal controls, and the status of implementation
of Monitor recommendations, and that reporting by NWM to the DOJ
and USAO CT on its continued compliance programme progress provided
an appropriate degree of oversight. This agreement is subject
to documentation and court approval. If approved, NWM's
obligations under the plea agreement and probation would be
extended until December 2026. Should DOJ, USAO CT, and NWM be
unable to agree on the documentation or the court declines to
approve the amendment, the parties would need to agree on, and/or
revert to the court with an alternative plan, as
applicable.
In the event that NWM Plc does not meet its obligations to the DOJ,
this may lead to adverse consequences such as increased costs,
findings that NWM Plc violated its probation term, and possible
re-sentencing, amongst other consequences. Other material adverse
collateral consequences may occur as a result of this matter, as
further described in the Risk Factor relating to legal, regulatory
and governmental actions and investigations set out on pages 422 to
423 of the NatWest Group plc Annual Report and Accounts
2024.
Notes continued
14. Litigation and regulatory matters continued
RBSI Ltd reliance regime and referral to
enforcement
In January 2023, the Jersey Financial Services Commission (JFSC)
notified RBSI Ltd that it had been referred to its Enforcement
Division in relation to RBSI Ltd's operation of the reliance
regime. The reliance regime is specific to certain Crown
Dependencies and enables RBSI Ltd to rely on regulated third
parties for specific due diligence information. In July 2025, the
JFSC confirmed the investigation had concluded, having determined
it reasonable to take no further action.
Investment advice review
In October 2019, the FCA notified NatWest Group of its intention to
appoint a Skilled Person under section 166 of the Financial
Services and Markets Act 2000 to conduct a review of whether
NatWest Group's past business review of investment advice provided
during 2010 to 2015 was subject to appropriate governance and
accountability and led to appropriate customer outcomes. The
Skilled Person's review has concluded and, after discussion with
the FCA, NatWest Group is undertaking additional review /
remediation work.
Review and investigation of treatment of tracker mortgage customers
in Ulster Bank Ireland DAC
In December 2015, correspondence was received from the Central Bank
of Ireland setting out an industry examination framework in respect
of the sale of tracker mortgages from approximately 2001 until the
end of 2015.
Review and investigation of treatment of tracker mortgage customers
in Ulster Bank Ireland DAC continued
The redress and compensation process has now largely concluded,
although a small number of cases remain outstanding relating to
uncontactable customers.
UBIDAC customers have lodged tracker mortgage complaints with the
Financial Services and Pensions Ombudsman (FSPO). UBIDAC challenged
three FSPO adjudications in the Irish High Court. In June 2023, the
High Court found in favour of the FSPO in all matters. UBIDAC
appealed that decision to the Court of Appeal. In September 2024,
the Court of Appeal allowed UBIDAC's appeal and set aside certain
findings of the FSPO. The Court of Appeal directed one aspect of
the FSPO decisions to be remitted to the FSPO for its consideration
following an oral hearing.
Notification is awaited from FSPO whether it intends to hold oral
hearings in the two outstanding cases and/or whether a decision is
expected in these cases.
Other customer remediation in Ulster Bank Ireland
DAC
UBIDAC identified other legacy issues leading to the establishment
of remediation requirements, and progress is ongoing to conclude
activities.
Notes continued
15. Related party transactions
UK Government
In May 2025, the UK Government through His Majesty's Treasury (HMT)
sold its remaining shareholding in NatWest Group plc. Under UK
listing rules the UK Government and UK Government-controlled bodies
remained related parties until 12 July 2025, 12 months after the UK
Government shareholding in NatWest Group plc fell below
20%.
NatWest Group enters into transactions with many of these bodies.
Transactions include the payment of: taxes - principally UK
corporation tax and value added tax; national insurance
contributions; local authority rates; regulatory fees and levies;
together with banking transactions such as loans and deposits
undertaken in the normal course of banker-customer
relationships.
Bank of England facilities
NatWest Group may participate in a number of schemes operated by
the Bank of England in the normal course of business.
Other related parties
(a) In their roles as providers of finance, NatWest Group companies
provide development and other types of capital support to
businesses. These investments are made in the normal course of
business.
(b) To further strategic partnerships, NatWest Group may
seek to
invest in third parties or allow third parties to hold a minority
interest in a subsidiary of NatWest Group. We disclose as related
parties for associates and joint ventures and where equity
interests are over 10%. Ongoing business transactions with these
entities are on normal commercial terms.
(c) NatWest Group recharges the NatWest Group Pension Fund with the
cost of pension management services incurred by it.
(d) In accordance with IAS 24, transactions or balances between
NatWest Group entities that have been eliminated on consolidation
are not reported.
Full details of NatWest Group's related party transactions for the
year ended 31 December 2024 are included in NatWest Group plc's
2024 Annual Report and Accounts.
16. Post balance sheet events
On 2
July 2025 NatWest Group plc gave notice to holders of
the $1,150,000,000 8.000%
Perpetual Subordinated Contingent Convertible Additional Tier 1
Capital Notes of the upcoming
redemption of the Notes on 10 August 2025. The announcement and
redemption of the Notes reduces CET1 by c.5bps based on 30 June
2025 RWAs. This arises due to changes in FX rates since the date of
issuance of the Notes.
There
have been no other significant events between 30 June 2025 and the
date of approval of this announcement which would require a change
to, or additional disclosure, in the announcement.
17. Date of approval
This announcement was approved by the Board of Directors on 24 July
2025.
Independent review report to NatWest Group plc
Conclusion
We have been engaged by NatWest Group plc (the 'Group') to review
the condensed consolidated financial statements in the interim
results for the six months ended 30 June 2025 which comprises of
the condensed consolidated income statement, the condensed
consolidated statement of comprehensive income, the condensed
consolidated balance sheet, the condensed consolidated statement of
changes in equity, the condensed consolidated cash flow statement,
related Notes 1 to 17 and the Risk and capital management
disclosures for those identified as within the scope of our review
(together the 'condensed consolidated financial statements'). We
have read the other information contained in the interim results
and considered whether it contains any apparent misstatements or
material inconsistencies with the information in the condensed
consolidated financial statements.
Based on our review, nothing has come to our attention that causes
us to believe that the condensed consolidated financial statements
in the interim results for the six months ended 30 June 2025 are
not prepared, in all material respects, in accordance with
International Accounting Standard 34 (IAS 34) Interim Financial
Reporting, as adopted by the United Kingdom (UK) and as issued by
the International Accounting Standards Board (IASB), and the
Disclosure Guidance and Transparency Rules of the UK's Financial
Conduct Authority.
Basis for conclusion
We conducted our review in accordance with International Standard
on Review Engagements 2410 (UK) "Review of Interim Financial
Information Performed by the Independent Auditor of the Entity"
(ISRE) issued by the Financial Reporting Council. A review of
interim financial information consists of making enquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. A
review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK) and
consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in
an audit. Accordingly, we do not express an audit
opinion.
As disclosed in Note 1, the annual financial statements of the
Group are prepared in accordance with UK adopted International
Accounting Standards, and International Financial Reporting
Standards as issued by the IASB. The condensed consolidated
financial statements included in the interim results have been
prepared in accordance with IAS 34 Interim Financial Reporting, as
adopted by the UK and as issued by the IASB, and the Disclosure
Guidance and Transparency Rules of the UK's Financial Conduct
Authority.
Conclusions relating to Going Concern
Based on our review procedures, which are less extensive than those
performed in an audit as described in the Basis for Conclusion
section of this report, nothing has come to our attention to
suggest that management have inappropriately adopted the going
concern basis of accounting or that management have identified
material uncertainties relating to going concern that are not
appropriately disclosed.
This conclusion is based on the review procedures performed in
accordance with this ISRE, however future events or conditions may
cause the entity to cease to continue as a going
concern.
Responsibilities of the directors
The directors are responsible for preparing the interim results in
accordance with the Disclosure Guidance and Transparency Rules of
the UK's Financial Conduct Authority.
In preparing the interim results, the directors are responsible for
assessing the Group's ability to continue as a going concern,
disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors
either intend to liquidate the Group or to cease operations, or
have no realistic alternative but to do so.
Auditor's responsibilities for the review of the financial
information
In reviewing
the interim results, we are responsible for expressing to the Group
a conclusion on the condensed consolidated financial statements in
the interim results. Our conclusion, including our Conclusions
Relating to Going Concern, are based on procedures that are less
extensive than audit procedures, as described in the Basis for
Conclusion paragraph of this report.
Use of our report
This report is made solely to the Group in accordance with guidance
contained in International Standard on Review Engagements 2410 (UK)
"Review of Interim Financial Information Performed by the
Independent Auditor of the Entity" issued by the Financial
Reporting Council. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the Group,
for our work, for this report, or for the conclusions we have
formed.
Ernst & Young LLP
London, United Kingdom
24 July 2025
NatWest Group plc Summary Risk Factors
Summary of Principal Risks and Uncertainties
Set out below is a summary of the principal risks and uncertainties
for the remaining six months of the financial year which could
adversely affect NatWest Group.
This summary should not be regarded as a complete and comprehensive
statement of all potential risks and uncertainties; a fuller
description of these and other risk factors is included on pages
408 to 426 of the NatWest Group plc 2024 Annual Report and Accounts
and pages 283 to 304 of NatWest Group plc's 2024 Form 20-F. Any of
the risks identified may have a material adverse effect on NatWest
Group's business, operations, financial condition or
prospects.
Economic and political risk
−
NatWest
Group, its customers and its counterparties face continued economic
and political risks and uncertainties in the UK and global markets,
including as a result of inflation and interest rates, supply chain
disruption, and geopolitical developments.
−
Changes
in interest rates will continue to affect NatWest Group's business
and results.
−
Fluctuations
in currency exchange rates may adversely affect NatWest Group's
results and financial condition.
Business change and execution risk
−
The
implementation and execution of NatWest Group's strategy carries
execution and operational risks and it may not achieve its stated
aims and targeted outcomes.
−
Acquisitions,
divestments, or other transactions by NatWest Group may not be
successful.
−
The
transfer of NatWest Group's Western European corporate portfolio
involves certain risks.
Financial resilience risk
−
NatWest
Group may not achieve its ambitions or targets, meet its guidance,
or be in a position to continue to make discretionary capital
distributions (including dividends to
shareholders).
−
NatWest
Group operates in markets that are highly competitive, with
competitive pressures and technology
disruption.
−
NatWest
Group has significant exposure to counterparty and borrower risk
including credit losses, which may have an adverse effect on
NatWest Group.
−
NatWest
Group may not meet the prudential regulatory requirements for
liquidity and funding or may not be able to adequately access
sources of liquidity and funding, which could trigger the execution
of certain management actions or recovery
options.
−
NatWest
Group may not meet the prudential regulatory requirements for
regulatory capital and MREL, or manage its capital effectively,
which could trigger the execution of certain management actions or
recovery options.
−
Any
reduction in the credit rating and/or outlooks assigned to NatWest
Group plc, any of its subsidiaries or any of their respective debt
securities could adversely affect the availability of funding for
NatWest Group, reduce NatWest Group's liquidity and funding
position and increase the cost of funding.
−
NatWest
Group may be adversely affected if it fails to meet the
requirements of regulatory stress tests.
−
NatWest
Group could incur losses or be required to maintain higher levels
of capital as a result of limitations or failure of various
models.
−
NatWest
Group's financial statements are sensitive to underlying accounting
policies, judgements, estimates and
assumptions.
−
Changes
in accounting standards may materially impact NatWest Group's
financial results.
−
The
value or effectiveness of any credit protection that NatWest Group
has purchased depends on the value of the underlying assets and the
financial condition of the insurers and
counterparties.
−
NatWest
Group is subject to regulatory oversight in respect of resolution,
and NatWest Group could be adversely affected should the BoE in the
future deem NatWest Group's preparations to be
inadequate.
−
NatWest
Group may become subject to the application of UK statutory
stabilisation or resolution powers which may result in, for
example, the cancellation, transfer or dilution of ordinary shares,
or the write-down or conversion of certain other of NatWest Group's
securities.
NatWest Group plc summary risk factors continued
Operational and IT resilience risk
−
Operational
risks (including reliance on third party suppliers and outsourcing
of certain activities) are inherent in NatWest Group's
businesses.
−
NatWest
Group is subject to sophisticated and frequent cyberattacks, and
compliance with cybersecurity and data protection regulations is
becoming increasingly complex.
−
NatWest
Group's operations and strategy are highly dependent on the
accuracy and effective use of data.
−
NatWest
Group's operations are highly dependent on its complex IT systems
and any IT failure could adversely affect NatWest
Group.
−
NatWest
Group relies on attracting, retaining and developing diverse senior
management and skilled personnel, and is required to maintain good
employee relations.
−
A
failure in NatWest Group's risk management framework could
adversely affect NatWest Group, including its ability to achieve
its strategic objectives.
−
NatWest
Group's operations are subject to inherent reputational
risk.
Legal and regulatory risk
−
NatWest
Group's businesses are subject to substantial regulation and
oversight, which are constantly evolving and may adversely affect
NatWest Group.
−
NatWest
Group is exposed to the risks of various litigation matters,
regulatory and governmental actions and investigations as well as
remedial undertakings, the outcomes of which are inherently
difficult to predict, and which could have an adverse effect on
NatWest Group.
−
Changes
in tax legislation (or application thereof) or failure to generate
future taxable profits may impact the recoverability of certain
deferred tax assets recognised by NatWest
Group.
Climate and sustainability-related risks
−
NatWest
Group and its Value Chain face climate and sustainability-related
risks that may adversely affect NatWest Group.
−
NatWest
Group's strategy relating to climate change, ambitions, targets and
transition plan entail significant execution and/or reputational
risks and are unlikely to be achieved without significant and
timely government policy, technology and customer behavioural
changes.
−
There
are significant limitations related to accessing accurate,
reliable, verifiable, auditable, consistent and comparable climate
and other sustainability-related data that contribute to
substantial uncertainties in accurately modelling and reporting on
climate and sustainability information, as well as making
appropriate important internal decisions.
−
NatWest
Group is becoming subject to more extensive, and sophisticated
climate and other sustainability-related laws, regulation and
oversight and there is an increasing risk of regulatory
enforcement, investigation and litigation.
Statement of directors' responsibilities
We, the directors listed below, confirm that to the best of our
knowledge:
−
the
condensed financial statements have been prepared in accordance
with IAS 34 'Interim Financial Reporting', as adopted by the UK and
as issued by the International Accounting Standards Board
(IASB);
−
the
interim management report includes a fair review of the information
required by DTR 4.2.7R (indication of important events during the
first six months and description of principal risks and
uncertainties for the remaining six months of the year);
and
−
the
interim management report includes a fair review of the information
required by DTR 4.2.8R (disclosure of related parties' transactions
and changes therein).
By order of the Board
Richard
Haythornthwaite
|
John-Paul
Thwaite
|
Katie
Murray
|
Chair
|
Group
Chief Executive Officer
|
Group
Chief Financial Officer
|
24 July 2025
Board of directors
Chair
|
Executive directors
|
Non-executive directors
|
Richard
Haythornthwaite
|
John-Paul
Thwaite
Katie
Murray
|
Roisin
Donnelly
Patrick
Flynn
Geeta
Gopalan
Yasmin
Jetha
Stuart
Lewis
Gillian
Whitehead
Lena
Wilson
|
Presentation of information
'Parent company' refers to NatWest Group plc and 'NatWest Group',
'Group' or 'we' refers to NatWest Group plc and its subsidiaries.
The term 'NWH Group' refers to NatWest Holdings Limited ('NWH
Limited') and its subsidiary and associated undertakings. The term
'NWM Group' refers to NatWest Markets Plc ('NWM Plc') and its
subsidiary and associated undertakings. The term NWM N.V. Group
refers to NatWest Markets N.V. and its subsidiary and associated
undertakings. The term 'NWMSI' refers to NatWest Markets
Securities, Inc. The term 'RBS plc' refers to The Royal Bank of
Scotland plc. The term 'NWB Plc' refers to National Westminster
Bank Plc. The term RBSI Ltd refers to The Royal Bank of Scotland
International Limited. Effective from Q2 2025, the reportable
segment Private Banking was renamed Private Banking & Wealth
Management. This does not change the financial results of Private
Banking & Wealth Management or the consolidated financial
results of NatWest Group.
NatWest Group publishes its financial statements in pounds sterling
('£' or 'sterling'). The abbreviations '£m' and
'£bn' represent millions and thousands of millions of pounds
sterling, respectively, and references to 'pence' or 'p' represent
pence where the amounts are denominated in pounds sterling ('GBP').
Reference to 'dollars' or '$' are to United States of America
('US') dollars. The abbreviations '$m' and '$bn' represent millions
and thousands of millions of dollars, respectively. The
abbreviation '€' represents the 'euro', and the abbreviations
'€m' and '€bn' represent millions and thousands of
millions of euros, respectively.
Statutory accounts
Financial information contained in this document does not
constitute statutory accounts within the meaning of section 434 of
the Companies Act 2006 ('the Act'). The statutory accounts for the
year ended 31 December 2024 have been filed with the Registrar of
Companies. The report of the auditor on those statutory accounts
was unqualified, did not draw attention to any matters by way of
emphasis and did not contain a statement under section 498(2) or
(3) of the Act.
Forward-looking statements
This document may include forward-looking statements within the
meaning of the United States Private Securities Litigation Reform
Act of 1995, such as statements with respect to NatWest Group's
financial condition, results of operations and business, including
its strategic priorities, financial, investment and capital
targets, and climate and sustainability related targets,
commitments and ambitions described herein. Statements that are not
historical facts, including statements about NatWest Group's
beliefs and expectations, are forward-looking statements. Words,
such as 'expect', 'estimate', 'project', 'anticipate', 'commit',
'believe', 'should', 'intend', 'will', 'plan', 'could', 'target',
'goal', 'objective', 'may', 'outlook', 'prospects' and similar
expressions or variations on these expressions are intended to
identify forward-looking statements. In particular, this document
may include forward-looking statements relating, but not limited
to: NatWest Group's outlook, guidance and targets (including in
relation to RoTE, total income, other operating expenses, loan
impairment rate, CET1 ratio, RWA levels, payment of dividends and
participation in directed buybacks), its financial position,
profitability and financial performance, the implementation of its
strategy, its access to adequate sources of liquidity and funding,
its regulatory capital position and related requirements, its
impairment losses and credit exposures under certain specified
scenarios, substantial regulation and oversight, ongoing legal,
regulatory and governmental actions and
investigations. Forward-looking
statements are subject to a number of risks and uncertainties that
might cause actual results and performance to differ materially
from any expected future results or performance expressed or
implied by the forward-looking statements. Factors that could cause
or contribute to differences in current expectations include, but
are not limited to, future growth initiatives (including
acquisitions, joint ventures and strategic partnerships), the
outcome of legal, regulatory and governmental actions and
investigations, the level and extent of future impairments and
write-downs, legislative, political, fiscal and regulatory
developments, accounting standards, competitive conditions,
technological developments, interest and exchange rate
fluctuations, general economic and political conditions and
uncertainties, exposure to third party risk, operational risk,
conduct risk, cyber, data and IT risk, financial crime risk, key
person risk and credit rating risk and the impact of climate and
sustainability related risks and the transitioning to a net zero
economy. These and other factors, risks and uncertainties that may
impact any forward-looking statement or NatWest Group plc's actual
results are discussed in NatWest Group plc's 2024 Annual Report and
Accounts on Form 20-F, NatWest Group's Interim Management Statement
for Q1 and H1 2025 on Form 6-K, and its other public filings. The
forward-looking statements contained in this document speak only as
of the date of this document and NatWest Group plc does not assume
or undertake any obligation or responsibility to update any of the
forward-looking statements contained in this document, whether as a
result of new information, future events or otherwise, except to
the extent legally required.
Additional information
Share information
|
30 June
2025
|
31
March
2025
|
31
December
2024
|
|
|
|
|
Ordinary
share price
(pence)
|
511
|
451
|
402
|
Number
of ordinary shares in issue (millions)
|
8,331
|
8,331
|
8,331
|
Financial calendar
2025
third quarter interim management statement
|
24
October 2025
|
Contacts
Analyst enquiries:
Claire Kane, Investor
Relations
+44 (0) 20 7672 1758
Media
enquiries: NatWest
Group Press
Office
+44 (0) 7557 316 540
|
Management presentation
|
Fixed income call
|
Date:
|
25 July
2025
|
25 July
2025
|
Time:
|
9:00am
|
1:00pm
|
Zoom ID:
|
958
3629 4493
|
920
6772 7672
|
Available on natwestgroup.com/results
− Interim Results 2025 and presentation
slides.
|
− A financial supplement containing income
statement, balance sheet and segment performance information for
the five quarters ended 30 June 2025.
|
− NatWest Group Pillar 3 at 30 June
2025.
|
Non-IFRS financial measures
NatWest Group prepares its financial statements in accordance with
UK-adopted International Accounting Standards (IAS) and
International Financial Reporting Standards (IFRS). This document
contains a number of non-IFRS measures, or alternative performance
measures, defined under the European Securities and Markets
Authority (ESMA) guidance, or non-GAAP financial measures in
accordance with the Securities and Exchange Commission (SEC)
regulations. These measures are adjusted for notable and other
defined items which management believes are not representative of
the underlying performance of the business and which distort
period-on-period comparison.
The non-IFRS measures provide users of the financial statements
with a consistent basis for comparing business performance between
financial periods and information on elements of performance that
are one-off in nature. The non-IFRS measures also include a
calculation of metrics that are used throughout the banking
industry.
These non-IFRS measures are not a substitute for IFRS measures and
a reconciliation to the closest IFRS measure is presented where
appropriate.
Measure
|
Description
|
Cost:income ratio (excl. litigation and conduct)
Refer
to table 2. Cost:income ratio (excl. litigation and conduct) on
page 110.
|
The
cost:income ratio (excl. litigation and conduct) is calculated as
other operating expenses (operating expenses less litigation and
conduct costs) divided by total income. Litigation and conduct
costs are excluded as they are one-off in nature, difficult to
forecast for Outlook purposes and distort period-on-period
comparisons.
|
Customer deposits excluding central items
Refer
to Segment performance on pages 11-15 for components of
calculation.
|
Customer deposits excluding central items is calculated as total
NatWest Group customer deposits excluding Central items & other
customer deposits. Central items & other includes Treasury repo
activity and Ulster Bank RoI. The exclusion
of Central items & other removes the volatility relating to
Treasury repo activity and the reduction of deposits as part of our
withdrawal from the Republic of Ireland.
These items may distort period-on-period comparisons and their
removal gives the user of the financial statements a better
understanding of the movements in customer
deposits.
|
Funded assets
Refer
to Condensed consolidated balance sheet on page 74 for components
of calculation.
|
Funded assets is calculated as total assets less derivative assets.
This measure allows review of balance sheet trends exclusive of the
volatility associated with derivative fair
values.
|
Loan:deposit ratio (excl. repos and reverse repos)
Refer
to table 5. Loan:deposit ratio (excl. repos and reverse repos) on
page 111.
|
Loan:deposit
ratio (excl. repos and reverse repos) is calculated as net customer
loans held at amortised cost excluding reverse repos divided by
total customer deposits excluding repos. This metric is used to
assess liquidity.
The
removal of repos and reverse repos reduces volatility and presents
the ratio on a basis that is comparable to UK peers. The nearest
ratio using IFRS measures is: loan:deposit ratio - this is
calculated as net loans to customers held at amortised cost divided
by customer deposits.
|
NatWest Group Return on Tangible Equity
Refer
to table 7. NatWest Group Return on Tangible Equity on page
112.
|
NatWest
Group Return on Tangible Equity comprises annualised profit or loss
for the period attributable to ordinary shareholders divided by
average tangible equity. Average tangible equity is average total
equity excluding average non-controlling interests, average other
owners' equity and average intangible assets. This measure shows
the return NatWest Group generates on tangible equity deployed. It
is used to determine relative performance of banks and used widely
across the sector, although different banks may calculate the rate
differently. The nearest ratio using IFRS measures is: return on
equity - this comprises profit attributable to ordinary
shareholders divided by average total equity.
|
Non-IFRS financial measures continued
Measure
|
Description
|
Net interest margin and average interest earning
assets
Refer
to Segment performance on pages 11-15 for components of
calculation.
|
Net
interest margin is net interest income, as a percentage of average
interest earning assets (IEA).
Average
IEA are daily average IEA of the banking business of NatWest Group
and primarily consists of cash and balances at central banks, loans
to banks, loans to customers and other financial assets. It
excludes trading balances and assets in treasury repurchase
agreements that have not been derecognised. Average IEA shows the
average asset base generating interest over the
period.
|
Net loans to customers excluding central items
Refer
to Segment performance on pages 11-15 for components of
calculation.
|
Net
loans to customers excluding central items is calculated as total
NatWest Group net loans to customers excluding Central items &
other net loans to customers. Central items & other includes
Treasury reverse repo activity and Ulster Bank RoI. The exclusion
of Central items & other removes the volatility relating to
Treasury reverse repo activity and the reduction of loans to
customers as part of our withdrawal from the Republic of
Ireland.
This
allows for better period-on-period comparisons and gives the user
of the financial statements a better understanding of the movements
in net loans to customers.
|
Operating expenses excluding litigation and conduct
Refer
to table 4. Operating expenses excluding litigation and conduct on
page 111.
|
The
management analysis of operating expenses shows litigation and
conduct costs separately. These amounts are included within staff
costs and other administrative expenses in the statutory analysis.
Other operating expenses excludes litigation and conduct costs,
which are more volatile and may distort period-on-period
comparisons.
|
Segmental return on equity
Refer
to table 8. Segmental return on equity on page 112.
|
Segment
return on equity comprises segmental operating profit or loss,
adjusted for paid-in equity and tax, divided by average notional
equity. Average RWAe is defined as average segmental RWAs
incorporating the effect of capital deductions. This is multiplied
by an allocated equity factor for each segment to calculate the
average notional equity. This measure shows the return generated by
operating segments on equity deployed.
|
Tangible net asset value (TNAV) per ordinary share
Refer
to table 3. Tangible net asset value (TNAV) per ordinary share on
page 110.
|
TNAV
per ordinary share is calculated as tangible equity divided by the
number of ordinary shares in issue. This is a measure used by
external analysts in valuing the bank and allows for comparison
with other per ordinary share metrics including the share price.
The nearest ratio using IFRS measures is: net asset value (NAV) per
ordinary share - this comprises ordinary shareholders' interests
divided by the number of ordinary shares in issue.
|
Total combined assets and liabilities (CAL) - Private Banking &
Wealth Management
Refer
to table 6. Total combined assets and liabilities (CAL) - Private
Banking & Wealth Management on page 111.
|
CAL
refers to customer deposits, net loans to customers (amortised
cost) and AUMA. To avoid double counting, investment cash is
deducted as it is reported within customer deposits and
AUMA.
The
components of CAL are key drivers of income and provide a measure
of growth and strength of the business on a comparable
basis.
|
Total income excluding notable items
Refer
to table 1. Total income excluding notable items on page
110.
|
Total
income excluding notable items is calculated as total income less
notable items. The exclusion of notable items aims to remove the
impact of one-offs and other items which may distort
period-on-period comparisons.
|
Non-IFRS financial measures continued
1. Total income excluding notable items
|
Half year ended
|
|
Quarter ended
|
|
30 June
|
30 June
|
|
30 June
|
31 March
|
30 June
|
|
2025
|
2024
|
|
2025
|
2025
|
2024
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
|
|
Total income
|
7,985
|
7,134
|
|
4,005
|
3,980
|
3,659
|
Less notable items:
|
|
|
|
|
|
|
Commercial & Institutional
|
|
|
|
|
|
|
Own credit adjustments
(OCA)
|
3
|
(7)
|
|
(3)
|
6
|
(2)
|
Central items & other
|
|
|
|
|
|
|
Share of associate
profits/(losses) for Business Growth Fund
|
14
|
11
|
|
(1)
|
15
|
4
|
Interest and FX management
derivatives not in hedge accounting
relationships
|
6
|
126
|
|
(1)
|
7
|
67
|
|
23
|
130
|
|
(5)
|
28
|
69
|
Total income excluding notable items
|
7,962
|
7,004
|
|
4,010
|
3,952
|
3,590
|
2. Cost:income ratio (excl. litigation and conduct)
|
Half year ended
|
|
Quarter ended
|
|
30 June
|
30 June
|
|
30 June
|
31 March
|
30 June
|
|
2025
|
2024
|
|
2025
|
2025
|
2024
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
|
|
Operating expenses
|
4,018
|
4,057
|
|
2,039
|
1,979
|
2,005
|
Less litigation and conduct costs
|
(118)
|
(101)
|
|
(74)
|
(44)
|
(77)
|
Other operating expenses
|
3,900
|
3,956
|
|
1,965
|
1,935
|
1,928
|
|
|
|
|
|
Total income
|
7,985
|
7,134
|
|
4,005
|
3,980
|
3,659
|
|
|
|
|
|
Cost:income ratio
|
50.3%
|
56.9%
|
|
50.9%
|
49.7%
|
54.8%
|
Cost:income ratio (excl. litigation and conduct)
|
48.8%
|
55.5%
|
|
49.1%
|
48.6%
|
52.7%
|
3. Tangible net asset value (TNAV) per ordinary share
|
As at
|
|
30 June
|
31 March
|
31 December
|
|
2025
|
2025
|
2024
|
Ordinary shareholders' interests (£m)
|
35,929
|
35,562
|
34,070
|
Less intangible assets (£m)
|
(7,513)
|
(7,537)
|
(7,588)
|
Tangible equity (£m)
|
28,416
|
28,025
|
26,482
|
|
|
|
|
Ordinary shares in issue (millions) (1)
|
8,088
|
8,067
|
8,043
|
|
|
|
|
NAV per ordinary share (pence)
|
444p
|
441p
|
424p
|
TNAV per ordinary share (pence)
|
351p
|
347p
|
329p
|
(1) The
number of ordinary shares in issue excludes own shares
held.
Non-IFRS financial measures continued
4. Operating expenses excluding litigation and conduct
|
Half year ended
|
|
Quarter ended
|
|
30 June
|
30 June
|
|
30 June
|
31 March
|
30 June
|
|
2025
|
2024
|
|
2025
|
2025
|
2024
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Other operating expenses
|
|
|
|
|
|
|
Staff expenses
|
2,099
|
2,112
|
|
1,044
|
1,055
|
1,064
|
Premises and equipment
|
587
|
579
|
|
293
|
294
|
286
|
Other administrative expenses
|
657
|
757
|
|
337
|
320
|
343
|
Depreciation and amortisation
|
557
|
508
|
|
291
|
266
|
235
|
Total other operating expenses
|
3,900
|
3,956
|
|
1,965
|
1,935
|
1,928
|
|
|
|
|
|
|
|
Litigation and conduct costs
|
|
|
|
|
|
|
Staff expenses
|
30
|
35
|
|
16
|
14
|
21
|
Other administrative expenses
|
88
|
66
|
|
58
|
30
|
56
|
Total litigation and conduct costs
|
118
|
101
|
|
74
|
44
|
77
|
|
|
|
|
|
|
|
Total operating expenses
|
4,018
|
4,057
|
|
2,039
|
1,979
|
2,005
|
Total operating expenses excluding litigation and
conduct
|
3,900
|
3,956
|
|
1,965
|
1,935
|
1,928
|
5. Loan:deposit ratio (excl. repos and reverse repos)
|
As at
|
|
30 June
|
31 March
|
31 December
|
|
2025
|
2025
|
2024
|
|
£m
|
£m
|
£m
|
Loans to customers - amortised cost
|
407,135
|
398,806
|
400,326
|
Less reverse repos
|
(30,400)
|
(30,258)
|
(34,846)
|
Loans to customers - amortised cost (excl. reverse
repos)
|
376,735
|
368,548
|
365,480
|
Customer deposits
|
436,756
|
434,617
|
433,490
|
Less repos
|
(988)
|
(1,070)
|
(1,363)
|
Customer deposits (excl. repos)
|
435,768
|
433,547
|
432,127
|
Loan:deposit ratio (%)
|
93%
|
92%
|
92%
|
Loan:deposit ratio (excl. repos and reverse repos) (%)
|
86%
|
85%
|
85%
|
6. Total combined assets and liabilities (CAL) - Private Banking
& Wealth Management
|
As at
|
|
30 June
|
31 March
|
31 December
|
|
2025
|
2025
|
2024
|
|
£bn
|
£bn
|
£bn
|
Net loans to customers (amortised cost)
|
18.6
|
18.4
|
18.2
|
Customer deposits
|
41.3
|
41.2
|
42.4
|
Assets under management and administration (AUMA)
|
51.8
|
48.5
|
48.9
|
Less investment cash included in both customer deposits and
AUMA
|
(1.3)
|
(1.2)
|
(1.1)
|
Total combined assets and liabilities (CAL)
|
110.4
|
106.9
|
108.4
|
Non-IFRS financial measures continued
7. NatWest Group Return on Tangible Equity
|
|
Half
year ended and as at
|
|
Quarter ended and as at
|
|
30 June
|
30 June
|
|
30 June
|
31 March
|
30 June
|
|
2025
|
2024
|
|
2025
|
2025
|
2024
|
|
£m
|
£m
|
|
£m
|
£m
|
£m
|
Profit attributable to ordinary shareholders
|
|
2,488
|
2,099
|
|
1,236
|
1,252
|
1,181
|
Annualised profit attributable to ordinary
shareholders
|
|
4,976
|
4,198
|
|
4,944
|
5,008
|
4,724
|
|
|
|
|
|
|
|
Average total equity
|
|
40,817
|
37,535
|
|
41,474
|
40,354
|
37,659
|
Adjustment for average other owners' equity and intangible
assets
|
|
(13,336)
|
(11,909)
|
|
(13,529)
|
(13,228)
|
(12,080)
|
Adjusted total tangible equity
|
|
27,481
|
25,626
|
|
27,945
|
27,126
|
25,579
|
Return on equity
|
|
12.2%
|
11.2%
|
|
11.9%
|
12.4%
|
12.5%
|
Return on Tangible Equity
|
|
18.1%
|
16.4%
|
|
17.7%
|
18.5%
|
18.5%
|
|
|
|
|
|
|
|
|
|
8. Segmental return on equity
|
|
Half year ended 30 June 2025
|
|
Half year ended 30 June 2024
|
|
|
Private Banking
|
|
|
Private Banking
|
|
|
Retail
|
& Wealth
|
Commercial
|
|
Retail
|
& Wealth
|
Commercial
|
|
Banking
|
Management
|
& Institutional
|
|
Banking
|
Management
|
& Institutional
|
Operating profit (£m)
|
|
1,485
|
179
|
1,984
|
|
1,098
|
99
|
1,707
|
Paid-in equity cost allocation (£m)
|
|
(49)
|
(8)
|
(129)
|
|
(34)
|
(8)
|
(83)
|
Adjustment for tax (£m)
|
|
(402)
|
(48)
|
(464)
|
|
(298)
|
(25)
|
(406)
|
Adjusted attributable profit (£m)
|
|
1,034
|
123
|
1,391
|
|
766
|
66
|
1,218
|
Annualised adjusted attributable profit (£m)
|
|
2,068
|
246
|
2,783
|
|
1,532
|
131
|
2,436
|
Average RWAe (£bn)
|
|
67.9
|
11.2
|
107.5
|
|
62.2
|
11.1
|
109.0
|
Equity factor
|
|
12.8%
|
11.1%
|
13.9%
|
|
13.4%
|
11.2%
|
13.8%
|
Average notional equity (£bn)
|
|
8.7
|
1.2
|
14.9
|
|
8.3
|
1.2
|
15.0
|
Return on equity (%)
|
|
23.8%
|
19.8%
|
18.6%
|
|
18.4%
|
10.5%
|
16.2%
|
|
Quarter ended 30 June 2025
|
|
Quarter ended 31 March 2025
|
|
Quarter ended 30 June 2024
|
|
|
Private Banking
|
|
|
Private Banking
|
|
|
Private Banking
|
|
|
Retail
|
& Wealth
|
Commercial
|
|
Retail
|
& Wealth
|
Commercial
|
|
Retail
|
& Wealth
|
Commercial
|
|
Banking
|
Management
|
& Institutional
|
|
Banking
|
Management
|
& Institutional
|
|
Banking
|
Management
|
& Institutional
|
Operating profit (£m)
|
735
|
102
|
964
|
|
750
|
77
|
1,020
|
|
609
|
66
|
938
|
Paid-in equity cost allocation (£m)
|
(26)
|
(4)
|
(66)
|
|
(23)
|
(4)
|
(63)
|
|
(18)
|
(4)
|
(43)
|
Adjustment for tax (£m)
|
(199)
|
(27)
|
(225)
|
|
(204)
|
(20)
|
(239)
|
|
(165)
|
(17)
|
(224)
|
Adjusted attributable profit (£m)
|
510
|
71
|
673
|
|
523
|
53
|
718
|
|
426
|
45
|
671
|
Annualised adjusted attributable profit (£m)
|
2,042
|
282
|
2,694
|
|
2,092
|
212
|
2,872
|
|
1,702
|
179
|
2,685
|
Average RWAe (£bn)
|
68.9
|
11.3
|
108.3
|
|
66.9
|
11.1
|
106.8
|
|
62.7
|
11.1
|
109.0
|
Equity factor
|
12.8%
|
11.1%
|
13.9%
|
|
12.8%
|
11.1%
|
13.9%
|
|
13.4%
|
11.2%
|
13.8%
|
Average notional equity (£bn)
|
8.8
|
1.3
|
15.1
|
|
8.6
|
1.2
|
14.8
|
|
8.4
|
1.2
|
15.0
|
Return on equity (%)
|
23.2%
|
22.5%
|
17.9%
|
|
24.5%
|
17.1%
|
19.3%
|
|
20.3%
|
14.4%
|
17.8%
|
Performance measures not defined under IFRS
The table below summarises other performance measures used by
NatWest Group, not defined under IFRS, and therefore a
reconciliation to the nearest IFRS measure is not
applicable.
Measure
|
Description
|
AUMA
|
AUMA
comprises both assets under management (AUM) and assets under
administration (AUA) serviced through the Private Banking &
Wealth Management segment. AUM comprise assets where the investment
management is undertaken by Private Banking & Wealth Management
on behalf of Private Banking & Wealth Management, Retail
Banking and Commercial & Institutional customers. AUA comprise
i) third party assets held on an execution-only basis in custody by
Private Banking & Wealth Management, Retail Banking and
Commercial & Institutional for their customers, for which the
execution services are supported by Private Banking & Wealth
Management ii) AUA of Cushon, acquired on 1 June 2023, which are
supported by Private Banking & Wealth Management and held and
managed by third parties. This measure is tracked and reported as
the amount of funds that we manage or administer, and directly
impacts the level of investment income that we
receive.
|
AUMA
income
|
AUMA
income includes investment income which reflects an ongoing fee as
percentage of assets and transactional income related to investment
services comprised of one-off fees for advice services, trading and
exchange services, protection and alternative investing services.
AUMA is a core driver of non-interest income, especially with
respect to ongoing investment income and this measure provides a
means of reporting the income earned on AUMA.
|
AUMA
net flows
|
AUMA
net flows represents assets under management (AUM net flows) and
assets under administration (AUA net flows). AUMA net flows is reported and
tracked to monitor the business performance of new business inflows
and management of existing client withdrawals across Private
Banking & Wealth Management, Retail Banking and Commercial
& Institutional.
|
Capital
generation pre-distributions
|
Capital
generation pre-distributions refers to the change in the CET1 ratio
in the period, before distributions to ordinary shareholders. It
reflects the capital generated through business activities and all
other movements, including attributable profit for the period,
impacts from acquisitions and disposals, and risk-weighted asset
(RWA) changes, prior to the deduction of ordinary shareholder
distributions such as ordinary dividends and share buybacks. It is
used to show the capital generated in the period that is available
for deployment in the business and distribution to
shareholders.
|
Climate
and sustainable funding and financing
|
The
climate and sustainable funding and financing metric is used by
NatWest Group to measure the level of support it provides
customers, through lending products and underwriting activities, to
help in their transition towards a net zero, climate resilient and
sustainable economy. During Q1 2025 we exceeded our target to
provide £100 billion between 1 July 2021 and the end of 2025.
To reflect our progress we have announced a new target to provide
£200 billion in climate and transition finance between 1 July
2025 and the end of 2030. As part of this we will continue to
monitor progress against our aim to provide £10 billion in
lending for EPC A and B residential properties between 1 January
2023 and the end of 2025. The climate and sustainable funding and
financing framework which underpinned our previous £100
billion target has been retired and replaced with our climate and
transition finance framework, available on
natwestgroup.com.
|
Loan
impairment rate
|
Loan
impairment rate is the annualised loan impairment charge divided by
gross customer loans. This measure is used to assess the credit
quality of the loan book.
|
Third
party rates
|
Third party customer asset rate is calculated as annualised
interest receivable on third-party loans to customers as a
percentage of third-party loans to customers. This excludes assets
of disposal groups, intragroup items, loans to banks and liquid
asset portfolios. Third party customer funding rate reflects
interest payable or receivable on third-party customer deposits,
including interest bearing and non- interest bearing customer
deposits. Intragroup items, bank deposits, debt securities in issue
and subordinated liabilities are excluded for customer funding rate
calculation.
|
Wholesale
funding
|
Wholesale funding comprises deposits by banks (excluding repos),
debt securities in issue and subordinated liabilities. Funding risk
is the risk of not maintaining a diversified, stable and
cost-effective funding base. The disclosure of wholesale funding
highlights the extent of our diversification and how we mitigate
funding risk.
|
Legal Entity Identifier: 2138005O9XJIJN4JPN90
SIGNATURE
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
|
|
NatWest Group plc
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
25 July
2025
|
|
|
By:
|
/s/
Mark Stevens
|
|
|
|
|
|
|
|
|
|
|
|
|
Name:
|
Mark
Stevens
|
|
|
|
|
|
Title:
|
Assistant
Secretary
|
|