UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
6-K
REPORT
OF FOREIGN PRIVATE ISSUER
PURSUANT
TO RULE 13a-16 OR 15d-16
UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For
the month of August 2026
Commission
File Number: 001-41796
CL
WORKSHOP GROUP LIMITED
(Registrant’s
Name)
Avenida
da Amizade no. 1287
Chong
Fok Centro Comercial, 13 E
Macau
S.A.R.
(Address
of Principal Executive Offices)
Indicate
by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form
20-F ☒ Form 40-F ☐
On
August 28, 2026, Nature Flooring (Europe) Company Limited (the “Vendor”), an subsidiary of CL Workshop Group Limited
(the “Company”, together with its subsidiaries, the “Group”) and Mrs. Un Son I (the “Purchaser”),
entered into a sale and purchase agreement (the “Sale and Purchase Agreement”), pursuant to which the Vendor has agreed
to dispose of and the Purchaser has agreed to acquire the entire issued share capital of Swift Top Capital Resources Limited (“ST”),
a wholly-owned subsidiary of the Vendor, at a consideration of US$1.00 (the “Disposal”). ST and its subsidiaries are
collectively referred to herein as the “Disposal Group.”
The
Disposal Group is principally engaged in trading of logs and the provision of IT consultancy and business consultancy services, with
one of ST’s subsidiaries currently inactive. The Disposal Group recorded losses in the unaudited
proforma loss before tax of approximately $0.2 million for the year ended December 31, 2025 and the unaudited proforma loss before
tax of approximately $1.5 million for the seven months ended July 31, 2026. Due to (i) the downturn of the home building and renovation
product market worldwide following the global economic downturn; (ii) ongoing wars and armed conflicts around the world; and (iii) the
Chinese property sector crisis in China, it is expected that the Disposal Group would continue to incur losses in 2026. The board of
directors of the Company (the “Board”) is of the view that the Disposal provides an opportunity for the Group to eliminate
the ongoing negative impact on its profitability and cash flows as a result of the losses incurred by the Disposal Group. In addition,
the Disposal allows the Group to concentrate its resources on exploring new opportunities and new product mix. After completion of the
Disposal, the Group will continue to focus on trading logs and wood products and exploring new opportunities.
The
consideration of the Disposal was arrived after arm’s length negotiation between the Vendor and the Purchaser on normal commercial
terms, after taking into account, among others, (i) the historical loss-making position of the Disposal Group profit before tax for the
years ended December 31, 2025; (ii) the valuation of the entire equity interest of the Disposal Group as at July 31, 2026 of $(577,465),
which is fair form of the consideration in relation to the Disposal as opined by an independent professional valuer pursuant to a fairness
opinion issued on August 28, 2026; and (iii) the unaudited consolidated net liability position of Disposal Group as at July 31, 2026
of approximately $0.6 million.
The
transfer of the entire issued share capital of ST to the Purchaser was approved by the sole director of ST on August 28, 2026. Having
considered the aforesaid, the Board are of the view that the terms of the Disposal are fair and reasonable. The Disposal was approved
by the Board on August 28, 2026.
The
financial statements of the Group as of and for the year ended December 31, 2025, and the accompanying notes thereto, are incorporated
herein by reference. Attached to this report on Form 6-K and incorporate buy reference as Exhibit 10.1 is a copy of the Sale and Purchase
Agreement between the Vendor and the Purchaser dated August 28, 2026. The unaudited pro forma balance sheet of the remaining Group as
of July 31, 2026 and the unaudited pro forma profit & loss statement of the remaining Group for the year ended December 31, 2025
are filed as Exhibit 99.1.
This
report on Form 6-K is hereby incorporated by reference into the registration statement on Form F-3 (No. 333-297543) to the extent
not superseded by documents or reports subsequently filed.
EXHIBITS
| Exhibit
No. |
|
Description |
| 10.1 |
|
Sale and Purchase Agreement between Nature Flooring (Europe) Company Limited and Mrs. Un Son I dated August 28, 2026 |
| 99.1 |
|
CL Workshop Group Limited. Unaudited Pro Forma Balance Sheet of the Remaining Group as of July 31, 2026 and the Unaudited Pro Forma Profit & Loss Statement of the Remaining Group for the year ended December 31, 2025. |
CAUTIONARY
NOTE REGARDING FORWARD LOOKING STATEMENTS
This
Current Report on Form 6-K contains forward looking statements that involve risks and uncertainties. All statements other than statements
of historical fact contained in this Form 6-K, including statements regarding future events, our future financial performance, business
strategy and plans and objectives of management for future operations, are forward-looking statements. We have attempted to identify
forward-looking statements by terminology including “anticipates,” “believes,” “can,” “continue,”
“could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,”
“predicts,” “should,” or “will” or the negative of these terms or other comparable terminology. Although
we do not make forward looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy.
These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks outlined
under “Risk Factors” or elsewhere in the Company’s Commission filings, which may cause our or our industry’s
actual results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Moreover, we
operate in a very competitive and rapidly changing environment. New risks emerge from time to time and it is not possible for us to predict
all risk factors, nor can we address the impact of all factors on our business or the extent to which any factor, or combination of factors,
may cause our actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements
included in this document are based on information available to us on the date hereof, and we assumes no obligation to update any such
forward-looking statements.
You
should not place undue reliance on any forward-looking statement, each of which applies only as of the date of this Form 6-K. Before
you invest in our securities, you should be aware that the occurrence of the events described in the section entitled “Risk Factors”
as well as other risks and factors identified from time to time in the Company’s Commission filings could negatively affect our
business, operating results, financial condition and stock price. Except as required by law, we undertake no obligation to update or
revise publicly any of the forward-looking statements after the date of this Form 6-K to conform our statements to actual results or
changed expectations.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
| |
CL
Workshop Group Limited |
| |
|
|
| |
By: |
/s/
Liying Wang |
| |
Name:
|
Liying
Wang |
| Date:
August 28, 2026 |
Title: |
Director
and Chief Executive Officer |
Exhibit
99.1
CL
WORKSHOP GROUP LIMITED AND ITS SUBSIDIARIES
UNAUDITED PROFORMA CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS OF JULY 31, 2026
(In
U.S. dollars)
| | |
CL Workshop
Group
Limited and
Subsidiaries | | |
Swift Top Capital Resources Limited and Subsidiaries
Disposal | | |
Pro Forma
Consolidated | |
| | |
| | |
| | |
| |
| ASSETS | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Non-current assets | |
| | | |
| | | |
| | |
| Other Investment | |
| - | | |
| 1,163 | | |
| - | |
| Property, plant and equipment, net | |
| 287,388 | | |
| 2,403 | | |
| 284,973 | |
| Right-of-use assets, net | |
| 101,467 | | |
| 61,752 | | |
| 39,715 | |
| Total non-current assets | |
| 388,855 | | |
| 65,318 | | |
| 324,688 | |
| | |
| | | |
| | | |
| | |
| Current assets | |
| | | |
| | | |
| | |
| Inventories | |
| 457,542 | | |
| 115,110 | | |
| 342,432 | |
| Prepayments | |
| 1,101,632 | | |
| 697,849 | | |
| 403,783 | |
| Trade and other receivables, net | |
| 4,138,924 | | |
| 1,704,678 | | |
| 2,360,960 | |
| Amounts due from the Group | |
| - | | |
| 49,096 | | |
| - | |
| Prepaid income tax | |
| 73,404 | | |
| - | | |
| 73,404 | |
| Restricted bank deposits | |
| 18,458 | | |
| - | | |
| 18,458 | |
| Cash and bank balances | |
| 2,238,204 | | |
| 55,642 | | |
| 2,182,562 | |
| Total current assets | |
| 8,028,164 | | |
| 2,622,375 | | |
| 5,381,599 | |
| | |
| | | |
| | | |
| | |
| Total assets | |
| 8,417,019 | | |
| 2,687,693 | | |
| 5,706,287 | |
| | |
| | | |
| | | |
| | |
| LIABILITIES AND EQUITY | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Current liabilities | |
| | | |
| | | |
| | |
| Trade and other payables | |
| 3,521,857 | | |
| 169,294 | | |
| 3,352,563 | |
| Contract liabilities | |
| 56,514 | | |
| 14,729 | | |
| 41,785 | |
| Bank borrowings | |
| 3,311,434 | | |
| 2,538,972 | | |
| 772,462 | |
| Other borrowings | |
| 474,077 | | |
| 474,077 | | |
| - | |
| Amounts due to an ultimate beneficial shareholder | |
| 484,261 | | |
| - | | |
| 484,261 | |
| Lease liabilities | |
| 51,430 | | |
| 30,197 | | |
| 21,233 | |
| Income Tax Payable | |
| 8,426 | | |
| - | | |
| 8,426 | |
| Amount due to the other group | |
| - | | |
| - | | |
| 49,096 | |
| Total current liabilities | |
| 7,907,999 | | |
| 3,227,269 | | |
| 4,729,826 | |
| | |
| | | |
| | | |
| | |
| Net current assets | |
| 120,165 | | |
| (604,894 | ) | |
| 651,773 | |
| | |
| | | |
| | | |
| | |
| Non-current liabilities | |
| | | |
| | | |
| | |
| Other borrowings | |
| 77,132 | | |
| - | | |
| 77,132 | |
| Lease liabilities | |
| 56,745 | | |
| 37,889 | | |
| 18,856 | |
| Total non-current liabilities | |
| 133,877 | | |
| 37,889 | | |
| 95,988 | |
| | |
| | | |
| | | |
| | |
| Total liabilities | |
| 8,041,876 | | |
| 3,265,158 | | |
| 4,825,814 | |
| | |
| | | |
| | | |
| | |
| Capital and reserves | |
| | | |
| | | |
| | |
| Share capital | |
| 132,425 | | |
| - | | |
| 132,425 | |
| Capital reserves | |
| 30,053,810 | | |
| - | | |
| 30,053,810 | |
| Accumulated comprehensive losses | |
| (29,810,078 | ) | |
| (577,465 | ) | |
| (29,304,748 | ) |
| Equity attributable to owners of the Company | |
| 376,157 | | |
| (577,465 | ) | |
| 881,487 | |
| Non-controlling interest | |
| (1,014 | ) | |
| - | | |
| (1,014 | ) |
| Total equity | |
| 375,143 | | |
| (577,465 | ) | |
| 880,473 | |
| | |
| | | |
| | | |
| | |
| Total liabilities and equity | |
| 375,143 | | |
| (577,465 | ) | |
| 880,473 | |
CL
WORKSHOP GROUP LIMITED AND ITS SUBSIDIARIES
UNAUDITED
PROFORMA CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR
THE YEAR ENDED DECEMBER 31, 2025
(In
U.S. dollars)
| | |
CL Workshop
Group
Limited and
Subsidiaries | | |
Removal of Swift Top Capital Resources Limited Disposal Group(a) | | |
Note | |
Pro Forma
Adjustments | | |
Pro Forma
Consolidated | |
| | |
| | |
| | |
| |
| | |
| |
| Revenue | |
| 14,584,171 | | |
| (7,444,804 | ) | |
(b) | |
| 567,709 | | |
| 7,707,076 | |
| Cost of revenue | |
| (13,183,875 | ) | |
| 6,467,610 | | |
| |
| - | | |
| (6,716,265 | ) |
| Gross profit | |
| 1,400,296 | | |
| (977,194 | ) | |
| |
| 567,709 | | |
| 990,811 | |
| Net foreign exchange losses | |
| (28,858 | ) | |
| 175,158 | | |
| |
| - | | |
| 146,300 | |
| Other income, net | |
| 67,792 | | |
| (962,849 | ) | |
(b) | |
| 962,418 | | |
| 67,361 | |
| Impairment loss (recognized on) reversal of financial asset and prepayment | |
| (3,003,244 | ) | |
| - | | |
| |
| - | | |
| (3,003,244 | ) |
| Selling and distribution expenses | |
| (884,579 | ) | |
| 492,305 | | |
| |
| - | | |
| (392,274 | ) |
| Administrative expenses | |
| (3,416,160 | ) | |
| 1,163,579 | | |
| |
| - | | |
| (2,252,581 | ) |
| Finance income | |
| 3,254 | | |
| (3,216 | ) | |
| |
| - | | |
| 38 | |
| Finance costs | |
| (503,286 | ) | |
| 278,911 | | |
| |
| - | | |
| (224,375 | ) |
| Loss before income tax | |
| (6,364,785 | ) | |
| 166,694 | | |
| |
| 1,530,127 | | |
| (4,667,964 | ) |
| Income tax (expenses) credits | |
| (51,950 | ) | |
| 7,334 | | |
| |
| - | | |
| (44,616 | ) |
| Loss for the year from continuing operations | |
| (6,416,735 | ) | |
| 174,028 | | |
| |
| 1,530,127 | | |
| (4,712,580 | ) |
| Other comprehensive loss from continuing operations: | |
| | | |
| | | |
| |
| | | |
| | |
| Exchange difference arising from translation of foreign operations | |
| 569,489 | | |
| (702,574 | ) | |
| |
| - | | |
| (133,085 | ) |
| Other comprehensive loss from continuing operations | |
| 569,489 | | |
| (702,574 | ) | |
| |
| - | | |
| (133,085 | ) |
| Total comprehensive loss for the year from continuing operations | |
| (5,847,246 | ) | |
| (528,546 | ) | |
| |
| 1,530,127 | | |
| (4,845,665 | ) |
NOTE
1 –INTRODUCTION
On
August 28, 2026, Nature Flooring (Europe) Company Limited (the “Vendor”) entered into a sale and purchase agreement (the
“Disposal”) with Mrs. Un Son I (the “Purchaser”). Pursuant to the Disposal, the Purchaser agreed to purchase
the entire issued share capital of Swift Top Capital Resources Limited (“ST”), a wholly owned subsidiary of the Company,
for cash consideration of US$1.00 (the “Purchase Price”). Upon closing of the transaction contemplated by the Disposal, the
Company and the Vendor will no longer have control over ST. We refer to the foregoing transactions contemplated by the sale and purchase
agreement collectively as the “Transaction”.
Basis
of Presentation
The
unaudited pro forma consolidated financial statements were prepared in accordance with Article 11 of Regulation S-X, using the assumptions
set forth to in the notes to the unaudited pro forma financial statements. The unaudited pro forma profit & loss statement and other
comprehensive income for the year ended December 31, 2025 presented below are derived from the historical financial statements of the
Company, adjusted to give effect to the Transaction. The unaudited pro forma financial statements should be read in conjunction with
the accompanying notes and the respective history financial information from which it was derived, including:
| (1) |
The
historical financial statements and the accompanying notes of the Company as of and for the year ended December 31, 2025, included
in the Company’s Annual Report on Form 20-F for the year ended December 31, 2025 filed with the SEC on April 27, 2026. |
The
unaudited pro forma consolidated statement of financial position as of July 31, 2026 gives effect to the Transaction as if it had occurred
on July 31, 2026. The unaudited pro forma consolidated statement of profit or loss and other comprehensive income for the year ended
December 31, 2025 gives effect to the Transaction as if occurred on January 1, 2025 and carried forward through the twelve months ended
December 31, 2025.
The
pro forma adjustments are preliminary and have been made solely for informational purposes. The unaudited pro forma consolidated financial
statements are not intended to represent and does not purport to be indicative of what the combined financial condition or results of
operations of the Company would have been had the Transaction been completed on the applicable dates. In addition, the pro forma financial
statements do not purport to project the future financial condition and results of operations of the Company. In the opinion of management,
all necessary adjustments to the unaudited pro forma consolidated financial statements have been made.
NOTE
2 – PRO FORMA RECLASSIFICATION AND ADJUSTMENTS
The
historical consolidated financial statements have been adjusted in the unaudited pro forma consolidated financial statements, as detailed
below, to give effect to pro forma events that are: (i) directly attributable to the Disposal, (ii) factually supportable, and (iii)
with respect to the statements of operations, expected to have a continuing impact on the disposal results of Disposal. The unaudited
pro forma consolidated financial statements do not reflect the non-recurring cost of any integration activities or benefits from the
Disposal including potential synergies that may be generated in future periods.
The
unaudited pro forma consolidated statement of profit and loss and other comprehensive income for the year ended December 31, 2025 reflects
the following transaction accounting adjustments related to the Disposal:
| (a) |
The
removal of the Swift Top Capital Resources Limited disposal group. The Company determined that the Disposal of the Swift Top Capital
Resources Limited did not meet the criteria to be reported as discontinued operations. |
| (b) |
The
removal of intergroup transactions between the disposal group and remaining group. |
NOTE
3 – SUBSEQUENT EVENT – PRIVATE PLACEMENT
On
August 7, 2026, subsequent to the period covered by this report, the Company consummated the private placement (the “Private Placement”),
pursuant to which the Company sold, and the investors purchased, 12,300,000 units (the “Units”) at a purchase price of US$0.20
per Unit.
Each
Unit consists of (i) one American Depositary Share (the “ADS”), representing eight Class A ordinary shares of the Company,
par value US$0.001 per share (the “Class A Ordinary Shares”), and (ii) one warrant (the “Warrant”) to purchase
three ADSs. The Warrants have an exercise price of US$0.25 per ADS, will become exercisable on the date that the resale registration
statement is declared effective by the U.S. Securities and Exchange Commission and will expire one year thereafter.
The
aggregate gross proceeds to the Company from the Private Placement were approximately US$2.46 million, before deducting any offering
expenses payable by the Company and excluding any proceeds that may be received by the Company upon exercise of the Warrants. After deducting
such offering expenses, the net proceeds to the Company from the Private Placement were approximately US$1.84 million, excluding any
proceeds from the exercise of the Warrants. Assuming all Warrants are exercised for cash, the Company would receive additional gross
proceeds of approximately US$9.23 million.