STOCK TITAN

Once Upon a Farm (NYSE: OFRM) grows 2025 sales 53% and completes IPO

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Once Upon a Farm, PBC reported strong growth for the fourth quarter and full year 2025. Q4 net sales rose 30.1% year-over-year to $64.0 million, with gross margin improving to 47.7%. The company generated Q4 net income of $22.5 million, compared to a net loss of $12.3 million a year earlier, and delivered Q4 Adjusted EBITDA of $6.6 million versus $2.2 million.

For full year 2025, net sales increased 53.5% to $240.7 million, driven mainly by 42% volume growth and favorable mix. Net loss narrowed to $17.2 million from $23.8 million, while Adjusted EBITDA improved to $2.1 million from a loss of $3.7 million. Before its IPO, the company ended 2025 with $10.9 million in cash and $60.2 million of total debt. The February IPO raised approximately $139.3 million in net proceeds and expanded shares outstanding to about 41.9 million.

Positive

  • Strong top-line growth: 2025 net sales rose 53.5% to $240.7 million, with Q4 net sales up 30.1% to $64.0 million, driven by 42% volume growth and favorable product mix.
  • Improving profitability: 2025 net loss narrowed to $17.2 million from $23.8 million, and Adjusted EBITDA improved from a $3.7 million loss to positive $2.1 million, with SG&A leveraging down as a percentage of sales.
  • IPO bolsters capital: The February IPO generated approximately $139.3 million in net proceeds, enabling repayment of Revolving Credit Facility borrowings and providing funds for working capital and operating expenses.

Negative

  • Continuing net losses and cash burn: Despite growth, the company recorded a 2025 net loss of $17.2 million and used $29.9 million in operating cash flow, indicating the business is not yet self-funding.
  • Higher leverage and liabilities: As of December 31 2025, total debt increased to $60.2 million from $24.7 million, and the balance sheet carried a $32.4 million derivative liability and an overall stockholders’ deficit.

Insights

Rapid 2025 revenue growth, improving profitability and IPO recapitalization mark a materially positive step.

Once Upon a Farm delivered 2025 net sales of $240.7 million, up 53.5%, with Q4 growth of 30.1%. Mix- and volume-driven expansion, plus better gross margin in Q4, shows the brand scaling across both baby and kid product categories.

Profitability metrics improved meaningfully. Net loss for 2025 narrowed to $17.2 million, and Adjusted EBITDA turned positive at $2.1 million, helped by operating leverage as SG&A fell as a percentage of sales. However, operating cash flow remained negative at $(29.9) million, reflecting heavy investment in inventory and working capital.

The February IPO brought in about $139.3 million of net proceeds, some of which repaid borrowings under the Revolving Credit Facility. As of December 31 2025, before the IPO, cash was $10.9 million against $60.2 million of total debt, alongside sizeable derivative liabilities. Subsequent filings may clarify how post-IPO balance sheet strength supports 2026 growth plans.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
false 0001696556 0001696556 2026-03-12 2026-03-12
 
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d)

of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 12, 2026

 

 

ONCE UPON A FARM, PBC

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   001-43108   47-3648280

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

  (IRS Employer
Identification No.)

 

950 Gilman Street, Suite 100

Berkeley, CA

  94710
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (888) 983-1606

Not Applicable

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol

 

Name of each exchange
on which registered

Common Stock, par value $0.0001 per share   OFRM   New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 
 


Item 2.02 Results of Operations and Financial Condition.

On March 12, 2026, Once Upon a Farm, PBC, a Delaware public benefit corporation (the “Company”), issued a press release announcing its financial results for the quarter and year ended December 31, 2025. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference into this Item 2.02.

The information furnished in this Item 2.02, including the press release incorporated into this Item 2.02, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit Number

  

Description

99.1    Press Release issued by Once Upon a Farm, PBC on March 12, 2026
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

ONCE UPON A FARM, PBC

 

Date: March 12, 2026
    By:  

/s/ Chris Folena

    Name:   Chris Folena
    Title:   Chief Accounting Officer

Exhibit 99.1

Once Upon a Farm Reports Fourth Quarter and Full Year 2025 Financial Results

Fourth quarter net sales increased 30% year-over-year to $64 million

BERKELEY, Calif., March 12, 2026 – Once Upon a Farm, PBC (NYSE: OFRM) (or the “Company”), a leading high-growth company driving systemic improvement in childhood nutrition, today announced financial results for the fourth quarter and full year ended December 31, 2025.

Fourth Quarter 2025 Financial Highlights Compared to Prior Year Period

 

   

Net sales increased 30.1% to $64.0 million

 

   

Gross margin of 47.7% compared to 46.7%

 

   

Net income of $22.5 million compared to a net loss of $12.3 million

 

   

Adjusted EBITDA1 of $6.6 million compared to $2.2 million

Full Year 2025 Financial Highlights Compared to Prior Year

 

   

Net sales increased 53.5% to $240.7 million

 

   

Gross margin of 42.3% compared to 43.6%

 

   

Net loss of $17.2 million compared to a net loss of $23.8 million

 

   

Adjusted EBITDA1 of $2.1 million compared to a loss of $3.7 million

“We are proud of our strong performance in the fourth quarter, our first report-out as a newly public company,” said John Foraker, CEO and co-founder of Once Upon a Farm. “Our 30% net sales growth, driven by broadened distribution, significant increases in household penetration, and top-tier velocity in the categories where we compete demonstrates the powerful underlying momentum around the brand and the trust consumers place in our mission-driven approach.”

“Our successful Initial Public Offering was a major milestone and strong validation of our mission and the successful business we’ve created over many years. This important moment serves as a launching pad to accelerate growth initiatives and expand our impact in transforming childhood nutrition. Parents today are more committed than ever to providing their children with the highest quality, organic nutrition, and Once Upon a Farm is uniquely positioned to capitalize on this demand to drive sustained growth in 2026 and beyond.”

Fourth Quarter 2025 Results

Net sales increased $14.8 million, or 30.1%, to $64.0 million for the fourth quarter of 2025, compared to $49.2 million in the prior year period. The increase in net sales was driven by relatively balanced volume and price/mix growth reflecting incremental distribution and a higher average selling price per unit.

Gross profit was $30.6 million, or 47.7% of net sales, for the fourth quarter of 2025, compared to $23.0 million, or 46.7% of net sales, in the prior year period. The 105 basis point increase in gross profit as a percentage of net sales was driven by lower trade spend and higher average selling prices.

Selling, general and administrative (“SG&A”) expenses were $26.0 million for the fourth quarter of 2025, compared to $21.6 million for the prior year period. SG&A expenses as a percentage of net sales decreased by 318 basis points to 40.7% in the fourth quarter of 2025 compared to 43.9% for the prior year period, primarily due to lower marketing, logistics, and G&A expenses as a percentage of net sales, partially offset by higher selling expenses.


Net income was $22.5 million for the fourth quarter of 2025 compared to a net loss of $12.3 million in the prior year period. The increase in net income was primarily driven by the non-cash change in fair value of a derivative liability combined with higher gross profit, partially offset by higher SG&A expenses.

Adjusted EBITDA was $6.6 million for the fourth quarter of 2025 compared to $2.2 million in the prior year period. The increase in Adjusted EBITDA was primarily driven by the increase in gross profit partially offset by higher SG&A expenses.

Full Year 2025 Results

Net sales increased $83.9 million, or 53.5%, to $240.7 million for the year ended December 31, 2025, compared to $156.8 million in the prior year. The increase in net sales was primarily due to a 42% increase in volume growth, driven by both incremental distribution of existing products and the introduction of new products into our portfolio. The increase in net sales was also driven by a more favorable product mix primarily due to the introduction of newer products that are sold at a higher average selling price per unit.

Gross profit was $101.9 million, or 42.3% of net sales, for the year ended December 31, 2025, compared to $68.3 million, or 43.6% of net sales, in the prior year. The 125 basis point decrease in gross margin was primarily driven by increased trade spend. The increased trade spending was primarily driven by slotting fees related to expansion into new stores, placement of new coolers in retail customer stores, and dairy category resets in 2025.

SG&A was $107.6 million for the year ended December 31, 2025, compared to $74.7 million for the prior year. SG&A as a percentage of net sales decreased by 291 basis points to 44.7% in the year ended December 31, 2025, compared to 47.6% for the prior year, primarily due to lower labor, logistics, marketing and G&A expense as a percentage of net sales.

Net loss was $17.2 million for the year ended December 31, 2025, compared to a net loss of $23.8 million in the prior year. The decrease in net loss was primarily driven by higher gross profit and the change in fair value of a derivative liability, partially offset by higher SG&A expenses, one-time costs associated with the Company’s IPO and higher net interest expense.

Adjusted EBITDA1 was $2.1 million for the year ended December 31, 2025, compared to a loss of $3.7 million in the prior year. The increase in Adjusted EBITDA was primarily driven by higher gross profit partially offset by higher SG&A expenses.

Balance Sheet

As of December 31, 2025, prior to the completion of its initial public offering, the Company had cash and cash equivalents of $10.9 million and total debt of $60.2 million, compared to $17.3 million and $24.7 million, respectively, as of December 31, 2024. The decrease in net cash reflected increased investments in working capital and capital expenditures to support the Company’s growth, partially offset by additional borrowings.

Initial Public Offering

In February, the Company completed its initial public offering and began trading on the New York Stock Exchange under the ticker symbol OFRM. Once Upon a Farm sold 7.6 million newly issued primary shares of common stock at a price of $18 per share, plus an additional 1.6 million shares of common stock at the same offering price pursuant to the exercise of the underwriters’ option to purchase additional shares. In addition, certain stockholders of the Company sold 3.4 million shares of common stock at the same offering price. Total net proceeds to the Company were approximately $139.3 million, net of underwriter’s discounts, commissions, and other offering expenses. The Company used a portion of the net proceeds from the IPO to repay outstanding borrowings under its Revolving Credit Facility and expects to use the remainder for general corporate purposes, including working capital and operating expenses. Subsequent to the IPO, there were approximately 41.9 million shares of common stock outstanding.

 

1 

Adjusted EBITDA is a non-GAAP financial measure. See “Non-GAAP Measures” for how the Company defines this measure and the financial tables that accompany this press release for a reconciliation of this measure to the most closely comparable GAAP measure.


2026 Outlook

For full year 2026, the Company expects:

 

   

Net sales of $302 million to $310 million, representing growth of 25% to 29% versus 2025

 

   

Adjusted EBITDA of $2 million to $4 million

Outlook is based on information as of today, March 12, 2026, and may be impacted by factors outside the Company’s control. See “Forward Looking Statements.”

See definition of Adjusted EBITDA under “Non-GAAP Measures.” The Company is unable to provide a reconciliation for forward-looking outlook of Adjusted EBITDA to net income (loss), the most closely comparable GAAP measure without unreasonable effort, because certain material reconciling items, such as depreciation and amortization, interest expense, interest income, and provision for income tax, cannot be estimated due to factors outside of the Company’s control and could have a material impact on the reported results.

Conference Call and Webcast Details

To participate in the live earnings call, listeners in the U.S. may dial (877) 269-7751 and international listeners may dial (201) 389-0908. The live audio webcast will be accessible in the “IR Calendar” section of the Company’s Investor Relations website at https://ir.onceuponafarmorganics.com or directly here.

About Once Upon a Farm

Once Upon a Farm, PBC (NYSE: OFRM) is redefining the organic kids’ food category and shaping the future of food. Guided by its mission to drive systemic improvement in childhood nutrition for a happier, healthier, more equitable world, the Company offers a portfolio of crave-worthy snacks and meals designed for children from babies through big kids. Every Once Upon a Farm product is organic, non-GMO, and free from added sugar, artificial flavors, colors, and preservatives – just simple, real, nutritious food kids ask for and parents trust. For more information visit www.onceuponafarmorganics.com, follow @onceuponafarm on Instagram, Facebook and TikTok.

Contacts

Investors:

Reed Anderson, ICR

Alex Liscum, ICR

OFARMIR@icrinc.com

Media:

Jessica Liddell, ICR

Kate Schneiderman, ICR

OFARMPR@icrinc.com


Non-GAAP Financial Measures

Adjusted EBITDA

The Company calculates Adjusted EBITDA as net loss, adjusted to exclude: (1) change in fair value of derivative liability; (2) change in fair value of convertible preferred stock warrant liability; (3) stock-based compensation; (4) depreciation and amortization; (5) amortization of payments under the Spokesperson Agreement; (6) interest expense; (7) interest income; and (8) provision for income taxes. The Company believes that Adjusted EBITDA provides meaningful supplemental information regarding its operating performance and facilitates internal comparisons of its historical operating performance on a more consistent basis by excluding certain items that may not be indicative of its business, results of operations, or outlook. In particular, the Company believes that the use of Adjusted EBITDA is helpful to the Company’s investors as it is a measure used by management in assessing the health of its business, determining incentive compensation, and evaluating its operating performance, as well as for internal planning and forecasting purposes.

Forward-Looking Statements

This press release and the related conference call contain forward-looking statements that reflect the Company’s expectations or beliefs regarding future events. In some cases, forward-looking statements can identified by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “objective,” “ongoing,” “positioned,” “plan,” “predict,” “project,” “potential,” “should,” “will,” “would,” or the negative of these terms or other comparable terminology. In particular, statements about the Company’s 2026 outlook, future growth prospects, growth of market share, growth strategy, the markets in which it operates, statements about potential new products and product innovation, and its expectations, beliefs, plans, strategies, objectives, prospects, assumptions, or future events or performance, are forward-looking statements. These forward-looking statements, including expectations and projections about future matters, are made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company cautions that such statements involve numerous risks and uncertainties and are subject to variables that could impact the Company’s future performance. These statements are based on management’s views and assumptions at the time they are made and are not guarantees of future performance. Actual future events and performance may differ materially from the expectations reflected in our forward-looking statements. The Company does not undertake any obligation to update forward-looking statements.

A variety of factors could materially affect future outcomes, including, but not limited to: adverse public relations, product recalls, and product liability claims; factors outside of the Company’s and its suppliers’ control that disrupt its operations or impact the inputs, commodities, and ingredients used in its business; the failure to manage the supply chain effectively; the availability of natural, plant-rich, and organic ingredients; the ability to protect personal, proprietary, and confidential information and prevent security incidents; damage to the reputation of the Company, products, management team, or co-founders; adverse weather conditions, natural disasters, pestilence, climate change, and other conditions beyond the Company’s control that could disrupt its operations; the failure to retain and motivate the Company’s management team or other key team members, including our co-founders; the Company’s reliance on a limited number of independent contract manufacturers and suppliers; changing consumer preferences, perceptions, and spending habits; the failure to successfully pursue growth or implement the Company’s growth strategy on a timely basis or at all; disruptions in the worldwide economy; the inability to compete successfully; damage or disruption at any facility where finished goods inventory is located; the failure to successfully roll-out coolers and harm to the operating capacity of coolers; inability to expand existing customer relationships and acquire new customers; inability to implement initiatives to improve


productivity and streamline operations to control or reduce costs; inability to achieve or sustain profitability; the ability of our information technology systems, including artificial intelligence technologies, to perform adequately and accurately; changes in tax laws; volatility of the market price of the common stock; and the other factors set forth in the Company’s filings with the Securities and Exchange Commission, including under Part I, Item 1A. “Risk Factors” of the Company’s upcoming Annual Report on Form 10-K.

This list is not exhaustive and is intended for illustrative purposes only. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.


Once Upon a Farm, PBC

Consolidated Balance Sheets

(In thousands)

 

     December 31,
2025
    December 31,
2024
 
     (Unaudited)        

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 10,860     $ 17,306  

Accounts receivable, net

     28,783       17,849  

Inventory

     46,981       23,673  

Prepaid expenses and other current assets

     15,520       713  
  

 

 

   

 

 

 

Total current assets

     102,144       59,541  

Property and equipment, net

     8,903       4,237  

Intangible assets, net

     561       638  

Goodwill

     4,244       4,244  

Other non-current assets

     567       304  
  

 

 

   

 

 

 

Total assets

   $ 116,419     $ 68,964  
  

 

 

   

 

 

 

Liabilities, Convertible Preferred Stock and Stockholders’ Deficit

    

Current liabilities:

    

Accounts payable

   $ 19,606     $ 7,417  

Accrued expenses and other current liabilities

     24,269       21,657  
  

 

 

   

 

 

 

Total current liabilities

     43,875       29,074  

Nonconvertible debt, net

     43,000       7,876  

Convertible notes

     17,214       16,856  

Derivative liability

     32,413       23,847  

Other non-current liabilities

     2,017       1,482  
  

 

 

   

 

 

 

Total liabilities

     138,519       79,135  
  

 

 

   

 

 

 

Convertible preferred stock

     101,967       101,967  

Stockholders’ deficit:

    

Common stock

     1       1  

Additional paid-in capital

     11,669       6,349  

Accumulated deficit

     (135,737     (118,488
  

 

 

   

 

 

 

Total stockholders’ deficit

     (124,067     (112,138
  

 

 

   

 

 

 

Total liabilities, convertible preferred stock and stockholders’ deficit

   $ 116,419     $ 68,964  
  

 

 

   

 

 

 


Once Upon a Farm, PBC

Consolidated Statements of Operations

(In thousands, except share and per share amounts)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2025     2024     2025     2024  
     (Unaudited)     (Unaudited)     (Unaudited)        

Net sales

   $ 64,025     $ 49,212     $ 240,681     $ 156,801  

Cost of goods sold

     33,469       26,244       138,794       88,464  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     30,556       22,968       101,887       68,337  

Selling, general and administrative

     26,040       21,580       107,590       74,655  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     4,516       1,388       (5,703     (6,318

Other income (expense):

        

Interest expense

     (755     (391     (2,739     (1,611

Interest income

     41       142       294       892  

Change in fair value of derivative liability

     17,754       (12,823     (8,566     (16,037

Other income (expense), net

     916       (550     (531     (712
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

     17,956       (13,622     (11,542     (17,468
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     22,472       (12,234     (17,245     (23,786

Provision for income taxes

     38       (16     (4     (50
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 22,510     $ (12,250   $ (17,249   $ (23,836
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders, basic

   $ 3.02     $ (1.88   $ (2.51   $ (3.71
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share attributable to common stockholders, diluted

   $ 0.11     $ (1.88   $ (2.51   $ (3.71
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, basic

     7,458,028       6,503,179       6,875,272       6,416,727  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average shares used in computing net income (loss) per share attributable to common stockholders, diluted

     36,505,081       6,503,179       6,875,272       6,416,727  
  

 

 

   

 

 

   

 

 

   

 

 

 


Once Upon a Farm, PBC

Consolidated Statements of Cash Flows

(In thousands)

 

     Year Ended
December 31,
 
     2025     2024  
     (Unaudited)        

Cash Flows from Operating Activities

    

Net loss

   $ (17,249   $ (23,836

Adjustments to reconcile net loss to net cash used in operating activities:

    

Change in fair value of derivative liability

     8,566       16,037  

Change in fair value of convertible preferred stock warrant liability

     488       787  

Change in fair value of SARs liability

     18       —   

Stock-based compensation

     3,915       1,791  

Warrants issued to a customer

     —        658  

SARS issued to a customer

     102       —   

Inventory adjustments

     2,515       891  

Depreciation and amortization

     1,300       796  

Amortization of debt discounts and deferred financing costs

     503       576  

Non-cash interest

     308       339  

Loss on disposal of property and equipment

     —        16  

Changes in operating assets and liabilities:

    

Accounts receivable

     (10,934     (10,569

Inventory

     (25,823     (6,898

Prepaid expenses and other assets

     (641     536  

Accounts payable

     9,167       (3,340

Accrued expenses and other liabilities

     (2,140     11,174  
  

 

 

   

 

 

 

Net cash used in operating activities

     (29,905     (11,042
  

 

 

   

 

 

 

Cash Flows from Investing Activities

    

Purchase of property and equipment

     (5,251     (3,007
  

 

 

   

 

 

 

Net cash used in investing activities

     (5,251     (3,007
  

 

 

   

 

 

 

Cash Flows from Financing Activities

    

Proceeds from term loan facility

     14,000       —   

Proceeds from line of credit

     21,000       —   

Proceeds from exercise of stock options

     1,405       427  

Payment of debt issuance cost

     (463     (27

Payment of deferred offering costs

     (7,232     —   
  

 

 

   

 

 

 

Net cash used in financing activities

     28,710       400  
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (6,446     (13,649

Cash and cash equivalents, beginning of year

     17,306       30,955  
  

 

 

   

 

 

 

Cash and cash equivalents, end of year

   $ 10,860     $ 17,306  
  

 

 

   

 

 

 


Once Upon a Farm, PBC

Non-GAAP Financial Measures

(Unaudited)

(In thousands)

 

     Three Months Ended
December 31,
    Year Ended
December 31,
 
     2025     2024     2025     2024  

Reconciliation of Net Income (Loss) to Adjusted EBITDA

  

Net income (loss)

   $ 22,510     $ (12,250   $ (17,249   $ (23,836

Change in fair value of derivative liability 1

     (17,754     12,823       8,566       16,037  

Change in fair value of convertible preferred stock warrant 1

     (877     645       488       787  

Stock-based compensation

     1,020       446       3,915       1,791  

Depreciation and amortization

     393       256       1,300       796  

Amortization of spokesperson agreement expense

     649       —        2,596       —   

Interest expense

     755       391       2,739       1,611  

Interest income

     (41     (142     (294     (892

Provision for income tax

     (38     16       4       50  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

   $ 6,617     $ 2,185     $ 2,065     $ (3,656
  

 

 

   

 

 

   

 

 

   

 

 

 
 
1 

Amount reflects the change in fair value of derivative liability related to Convertible Notes and change in fair value of convertible preferred warrant liability related to the Company’s Nonconvertible Debt.


Supplemental Information

(Unaudited)

Supplemental Sales Detail

The following table presents disaggregated net sales by product category for the periods indicated (in thousands):

 

     Three Months Ended
December 31,
     Year Ended
December 31,
 
     2025      2024      2025      2024  

Kid

           

Pouches

   $ 30,461      $ 27,753      $ 118,620      $ 96,095  

Snacks

     4,277        3,399        20,710        8,765  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Kid

     34,738        31,152        139,330        104,860  

Baby

           

Pouches

     10,165        7,488        31,760        27,343  

Snacks

     18,723        9,789        67,373        20,644  

Other

     399        783        2,218        3,954  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Baby

     29,287        18,060        101,351        51,941  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Sales

   $ 64,025      $ 49,212      $ 240,681      $ 156,801  
  

 

 

    

 

 

    

 

 

    

 

 

 

FAQ

How did Once Upon a Farm (OFRM) perform financially in Q4 2025?

Once Upon a Farm delivered strong Q4 2025 results, with net sales rising 30.1% to $64.0 million. Gross margin improved to 47.7%, net income reached $22.5 million versus a prior-year loss, and Adjusted EBITDA increased to $6.6 million from $2.2 million.

What were Once Upon a Farm’s full year 2025 revenues and growth rate?

For 2025, Once Upon a Farm generated net sales of $240.7 million, up 53.5% from $156.8 million in 2024. Growth was mainly driven by a 42% increase in volume and a more favorable product mix from newer, higher-priced items across baby and kid categories.

Did Once Upon a Farm (OFRM) achieve profitability in 2025?

Once Upon a Farm improved profitability but remained unprofitable for 2025, posting a net loss of $17.2 million versus $23.8 million in 2024. However, Adjusted EBITDA turned positive at $2.1 million, reflecting higher gross profit partially offset by increased SG&A expenses.

How did Once Upon a Farm’s balance sheet change by year-end 2025?

As of December 31, 2025, Once Upon a Farm held $10.9 million in cash and cash equivalents and $60.2 million in total debt, compared with $17.3 million cash and $24.7 million debt a year earlier. Total assets reached $116.4 million, while stockholders’ deficit was $124.1 million.

What were the key details of Once Upon a Farm’s IPO and share count?

In February, Once Upon a Farm completed its IPO, selling 7.6 million new shares at $18 each plus 1.6 million underwriters’ option shares. Existing stockholders sold 3.4 million shares. The company received about $139.3 million net and had roughly 41.9 million shares outstanding afterward.

How are Once Upon a Farm’s sales split between baby and kid products?

In 2025, kid products generated net sales of $139.3 million, while baby products contributed $101.4 million. Within these, kid pouches and snacks, plus baby pouches and snacks, all showed strong gains versus 2024, highlighting broad-based growth across the company’s core product categories.

Filing Exhibits & Attachments

4 documents
Once Upon a Farm, PBC

NYSE:OFRM

View OFRM Stock Overview

OFRM Rankings

OFRM Latest News

OFRM Latest SEC Filings

OFRM Stock Data

670.52M
37.75M
Packaged Foods
Food and Kindred Products
Link
United States
BERKELEY