STOCK TITAN

Once Upon a Farm cuts 2026 sales outlook to $290M–$300M

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Once Upon a Farm, PBC (OFRM) reported third-quarter 2026 net sales of $89.1 million, up 34.9% from $66.0 million a year earlier, driven by 32% volume growth and favorable mix. Gross profit was $32.2 million, while gross margin declined to 36.1% from 42.1%, reflecting trade investment for a national club program, product mix and cooler placement costs, partly offset by pricing and favorable customer mix. Net loss narrowed to $3.8 million from $11.3 million, while Adjusted EBITDA shifted to a $1.0 million loss from $0.9 million income; the company attributed the Adjusted EBITDA decline to lower gross margin, partly offset by SG&A leverage.

For full-year 2026, the company lowered its net sales outlook to $290 million–$300 million from $327 million–$335 million and now expects an Adjusted EBITDA loss of $4.5 million–$7 million, versus its prior outlook for Adjusted EBITDA income of $3 million–$4.5 million. It said the updated outlook reflects the Q4 impact of the voluntary Tractor Wheels product-line recall. At September 30, 2026, cash and cash equivalents were $106.4 million and debt was zero, versus $10.9 million cash and $60.2 million total debt at December 31, 2025; the company said IPO proceeds were applied toward the increase in net cash and decrease in debt.

3 points · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

1 major · 4 points

Hollow bars mark forward-looking points. How the balance works

Positive

  • Moderate pointThird-quarter net sales reached $89.1 million, up 34.9% year over year.
  • Moderate pointNet loss narrowed to $3.8 million from $11.3 million.
  • Moderate pointSeptember cash was $106.4 million, with no debt outstanding.

Negative

  • Major point. Forward-looking: it has not happened yet and may not happen.2026 sales outlook fell to $290 million–$300 million from $327 million–$335 million.
  • Moderate pointGross margin fell 600 basis points to 36.1%.
  • Moderate pointAdjusted EBITDA shifted to a $1.0 million loss from $0.9 million income.
  • Minor point. Forward-looking: it has not happened yet and may not happen.2026 Adjusted EBITDA outlook changed to a $4.5 million–$7 million loss from $3 million–$4.5 million income.

Filing Explained

The cash-flow statement shows operating cash use fell year over year: net cash used in operating activities was $4,600 thousand in the first nine months of 2026, versus $23,236 thousand in the same 2025 period.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Third-quarter net sales $89.1 million Quarter ended September 30, 2026; up 34.9% year over year
Gross margin 36.1% Quarter ended September 30, 2026; compared with 42.1% a year earlier
Net loss $3.8 million Quarter ended September 30, 2026; compared with $11.3 million a year earlier
Adjusted EBITDA $1.0 million loss Quarter ended September 30, 2026; compared with $0.9 million income a year earlier
2026 net sales outlook $290 million to $300 million Updated outlook; prior range was $327 million to $335 million
2026 Adjusted EBITDA outlook $4.5 million to $7 million loss Updated outlook; prior outlook was $3 million to $4.5 million income
Cash and cash equivalents $106.4 million As of September 30, 2026; debt was zero
Adjusted EBITDA financial
"Adjusted EBITDA loss of $1.0 million compared to Adjusted EBITDA of $0.9 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Gross margin financial
"Gross margin of 36.1% compared to 42.1%"
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
non-GAAP financial measure financial
"Adjusted EBITDA is a non-GAAP financial measure"
A non-GAAP financial measure is a way companies present their financial results that excludes certain expenses or income to show how they believe their core business is performing. It matters because it can give a clearer picture of how the company is really doing, but it can also be used to make results look better than they actually are.
derivative liability financial
"change in fair value of derivative liability"
A derivative liability is an obligation a company owes because of a derivatives contract—such as an option, future, swap, or forward—that has moved against it and now has negative value. Think of it like a settled bet that turned into a bill: if market moves go the other way, the company may have to pay cash or deliver assets. Investors care because these liabilities can create sudden losses, add leverage or counterparty risk, and change a company’s true financial exposure beyond its everyday operations.
Net sales $89.1 million Up 34.9% year over year
Gross margin 36.1% Compared with 42.1% a year earlier
Net loss $3.8 million Compared with $11.3 million a year earlier
Adjusted EBITDA $1.0 million loss Compared with $0.9 million income a year earlier
Guidance

Updated 2026 net sales outlook is $290 million to $300 million, compared with $327 million to $335 million previously; updated Adjusted EBITDA outlook is a $4.5 million to $7 million loss, compared with $3 million to $4.5 million income previously.

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much revenue did OFRM report for Q3 2026?

Once Upon a Farm reported net sales of $89.1 million for the third quarter ended September 30, 2026, up 34.9% year over year. The company said 32% volume growth drove the increase, with favorable mix contributing to the balance.

What is OFRM's updated 2026 financial outlook?

Once Upon a Farm expects 2026 net sales of $290 million to $300 million and an Adjusted EBITDA loss of $4.5 million to $7 million. The company said the updated outlook reflects the Q4 impact of the voluntary recall of the Tractor Wheels product lines.

Why did Once Upon a Farm's gross margin decline in Q3 2026?

Gross margin declined to 36.1% from 42.1%. The company attributed the decrease to trade investment supporting a national club program, product mix and cooler placement costs, partly offset by pricing and favorable customer mix.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
false000169655600016965562026-11-122026-11-12

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 12, 2026

 

 

Once Upon a Farm, PBC

(Exact name of Registrant as Specified in Its Charter)

 

 

Delaware

001-43108

47-3648280

(State or Other Jurisdiction
of Incorporation)

(Commission File Number)

(IRS Employer
Identification No.)

 

 

 

 

 

950 Gilman Street, Suite 100

 

Berkeley, California

 

94710

(Address of Principal Executive Offices)

 

(Zip Code)

 

Registrant’s Telephone Number, Including Area Code: (888) 983-1606

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:


Title of each class

 

Trading
Symbol(s)

 


Name of each exchange on which registered

Common stock, par value $0.0001 per share

 

OFRM

 

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


Item 2.02 Results of Operations and Financial Condition.

On November 12, 2026, Once Upon a Farm, PBC, a Delaware public benefit corporation (the “Company”), issued a press release announcing its financial results for the quarter ended September 30, 2026. A copy of the press release is furnished herewith as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference into this Item 2.02.

The information furnished in this Item 2.02, including the press release incorporated into this Item 2.02, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

 

 

Exhibit Number

 

Description

 

 

99.1

 

Press Release issued by Once Upon a Farm, PBC on November 12, 2026

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

 

ONCE UPON A FARM, PBC

Date: November 12, 2026

 

 

 

 

 

 

 

 

By:

 

/s/ Chris Folena

 

 

 

 

Name:

 

Chris Folena

 

 

 

 

Title:

 

Chief Accounting Officer

 


Once Upon a Farm Reports Third Quarter 2026 Financial Results

Third quarter net sales increased 35% year-over-year to $89 million

Updating 2026 net sales and adjusted EBITDA outlook

BERKELEY, Calif., November 12, 2026 – Once Upon a Farm, PBC (NYSE: OFRM) (or the “Company”), a leading high-growth company driving systemic improvement in childhood nutrition, today announced financial results for the third quarter ended September 30, 2026.

Third Quarter 2026 Financial Highlights Compared to Prior Year Period

•
Net sales increased 34.9% to $89.1 million
•
Gross margin of 36.1% compared to 42.1%
•
Net loss of $3.8 million compared to a net loss of $11.3 million
•
Adjusted EBITDA1 loss of $1.0 million compared to Adjusted EBITDA of $0.9 million

“Third quarter results demonstrated our ability to increase brand awareness and household penetration, deepen and expand retail reach, and deliver value added innovation,” said John Foraker, CEO and co-founder of Once Upon a Farm. “As more families consume our products in greater frequency, alongside disciplined investment and execution, we are on course to build the first truly baby through kid brand, with meaningful operating leverage and structurally higher margins as we scale.”

“As I reflect on the past two weeks, my conviction in Once Upon a Farm's long-term opportunity has not changed. We are building one of the most compelling, durable growth platforms in food with increasing household penetration, strong consumer loyalty, attractive retail productivity, and significant opportunities to expand our reach in new categories relevant to our consumers. We have also demonstrated something equally important: when faced with a difficult decision, our organization can and will act quickly, decisively, and in the best interests of our consumers. We are committed to resolving the Tractor Wheels situation correctly, continuing to earn the trust of families and retailers, and executing against the significant growth opportunity ahead of us. I remain highly confident in the future of Once Upon a Farm.”

Third Quarter 2026 Results

Net sales increased $23.1 million, or 34.9%, to $89.1 million for the third quarter of 2026, compared to $66.0 million in the prior year period. The increase in net sales was driven by volume growth of 32%, with favorable mix contributing to the balance.

Gross profit was $32.2 million, or 36.1% of net sales, for the third quarter of 2026, compared to $27.8 million, or 42.1% of net sales, in the prior year period. The 600 basis points decrease in gross profit as a percentage of net sales was driven by trade investment in support of a national club program, product mix, and cooler placement costs, partially offset by pricing and favorable customer mix.

Selling, general and administrative (“SG&A”) expenses were $36.8 million for the third quarter of 2026, compared to $28.8 million for the prior year period, due to continued investment in marketing, people, and public-company capabilities. SG&A expenses as a percentage of net sales decreased by 230 basis points to 41.3% in the third quarter of 2026 compared to 43.7% in the prior year period, on revenue leverage.

Net loss was $3.8 million for the third quarter of 2026 compared to a net loss of $11.3 million in the prior year period. The decrease in net loss primarily reflects the elimination of the non-cash change in fair value of a derivative liability compared to the prior year period.

Adjusted EBITDA1 loss was $1.0 million for the third quarter of 2026 compared to Adjusted EBITDA of $0.9 million in the prior year period. The decrease in Adjusted EBITDA was due to lower gross margin, partially offset by SG&A leverage.


Balance Sheet

As of September 30, 2026, the Company had cash and cash equivalents of $106.4 million and no debt, compared to $10.9 million of cash and cash equivalents and total debt of $60.2 million as of December 31, 2025. The increase in net cash and decrease in total debt reflect the application of proceeds from the Company’s IPO in February 2026.

Full Year 2026 Outlook

The Company is updating its outlook for full year 2026 to reflect the impact of the voluntary recall of the Tractor Wheels product lines on Q4. The Company now expects:

•
Net sales of $290 million to $300 million, from $327 million to $335 million prior
•
Adjusted EBITDA1 loss of $4.5 million to $7 million, from Adjusted EBITDA of $3 million to $4.5 million prior

Outlook is based on information as of today, November 12, 2026, and may be impacted by factors outside the Company’s control. See “Forward-Looking Statements” below.

The Company is unable to provide a reconciliation for forward-looking outlook of Adjusted EBITDA to net income (loss), the most closely comparable GAAP measure without unreasonable effort, because certain material reconciling items, such as depreciation and amortization, interest expense, interest income, and provision for income tax, cannot be estimated due to factors outside of the Company’s control and could have a material impact on the reported results.

1 Adjusted EBITDA is a non-GAAP financial measure. See "Non-GAAP Measures" for how the Company defines this measure and the financial tables that accompany this press release for a reconciliation of this measure to the most closely comparable GAAP measure.

Conference Call and Webcast Details

To participate in the live earnings call at 5:00 pm Eastern Time today, listeners in the U.S. may dial (877) 269-7751 and international listeners may dial (201) 389-0908. The live audio webcast will be accessible in the “IR Calendar” section of the Company’s Investor Relations website at https://ir.onceuponafarmorganics.com or directly here.

About Once Upon a Farm

Once Upon a Farm, PBC (NYSE: OFRM) is redefining the organic kids’ food category and shaping the future of food. Guided by its mission to drive systemic improvement in childhood nutrition for a happier, healthier, more equitable world, the Company offers a portfolio of crave-worthy snacks and meals designed for children from babies through big kids. Once Upon a Farm products are organic, non-GMO, contain no added sugar ‡ * and are free from artificial flavors and colors – just simple, real, nutritious food kids ask for and parents trust. For more information visit www.onceuponafarmorganics.com, follow @onceuponafarm on Instagram, Facebook and TikTok.

 

*Except Refrigerated Protein Bars, which are sweetened with honey.

‡ Not a low calorie food

 

Contacts

Investors:

Brian Holland

Vice President of Investor Relations

brian.holland@uponafarm.com

OFARMIR@icrinc.com

Media:

Jessica Liddell, ICR

Kate Schneiderman, ICR

OFARMPR@icrinc.com

 



Non-GAAP Financial Measures

Adjusted EBITDA

The Company calculates Adjusted EBITDA as net loss, adjusted to exclude: (1) change in fair value of derivative liability; (2) change in fair value of convertible preferred stock warrant liability; (3) change in fair value of stock appreciation rights ("SARs") liability; (4) stock-based compensation; (5) payroll taxes related to stock-based compensation; (6) depreciation and amortization; (7) amortization of certain payments under the Spokesperson Agreement for services received in connection with our IPO; (8) one-time bonuses related to our IPO; (9) interest expense; (10) interest income; and (11) provision for income taxes. The Company believes that Adjusted EBITDA provides meaningful supplemental information regarding its operating performance and facilitates internal comparisons of its historical operating performance on a more consistent basis by excluding certain items that may not be indicative of its business, results of operations, or outlook. In particular, the Company believes that the use of Adjusted EBITDA is helpful to the Company’s investors as it is a measure used by management in assessing the health of its business, determining incentive compensation, and evaluating its operating performance, as well as for internal planning and forecasting purposes.

Forward-Looking Statements

This press release and the related conference call contain forward-looking statements that reflect the Company’s expectations or beliefs regarding future events. In some cases, forward-looking statements can be identified by terminology such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “might,” “objective,” “ongoing,” “positioned,” “plan,” “predict,” “project,” “potential,” “should,” “will,” “would,” or the negative of these terms or other comparable terminology. In particular, statements about the Company’s 2026 outlook, the previously announced voluntary recall of the Tractor Wheels product lines, future growth prospects, growth of market share, growth strategy, the markets in which it operates, including the growth of our various markets, statements about potential new products and product innovation, and its expectations, beliefs, plans, strategies, objectives, prospects, assumptions, or future events or performance, are forward-looking statements. These forward-looking statements, including expectations and projections about future matters, are made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company cautions that such statements involve numerous risks and uncertainties and are subject to variables that could impact the Company’s future performance. These statements are based on management’s views and assumptions at the time they are made and are not guarantees of future performance. Actual future events and performance may differ materially from the expectations reflected in our forward-looking statements. The Company does not undertake any obligation to update forward-looking statements.

A variety of factors could materially affect future outcomes, including, but not limited to: adverse public relations, product recalls, withdrawals, and product liability claims; factors outside of the Company’s and its suppliers’ control that disrupt its operations or impact the inputs, commodities, and ingredients used in its business; the failure to manage the supply chain effectively; the availability of natural, plant-rich, and organic ingredients; the failure to increase our cooler count or lack of productivity in our cooler base; the ability to protect personal, proprietary, and confidential information and prevent security incidents; damage to the reputation of the Company, products, management team, or co-founders; adverse weather conditions, natural disasters, pestilence, climate change, and other conditions beyond the Company’s control that could disrupt its operations; the failure to retain and motivate the Company’s management team or other key team members, including our co-founders; the Company’s reliance on a limited number of independent contract manufacturers and suppliers; changing consumer preferences, perceptions, and spending habits; changes in global trade policy, including the imposition of tariffs on certain goods imported into the United States of America, uncertainty regarding the timing and amount of any tariff refund payments, or resultant trade wars that may lead to reduced economic activity, increased costs, reduced demand and changes in retail consumer purchasing behaviors for some or all of our products, or other potentially adverse economic outcomes; the failure to successfully pursue growth or implement the Company’s growth strategy on a timely basis or at all; disruptions in the worldwide economy; the inability to compete successfully in our highly competitive markets; damage or disruption at any facility where finished goods inventory is located; inability to expand existing customer relationships and acquire new customers; inability to implement initiatives to improve productivity and streamline operations to control or reduce costs; inability to achieve or sustain profitability; the ability of our information technology systems, including artificial intelligence technologies, to perform adequately and accurately; changes in tax laws; volatility of the market price of the common stock; and the other factors set forth in the Company’s filings with the Securities and Exchange Commission, including under Part I, Item 1A. “Risk Factors” of the Company’s Annual Report on Form 10-K and Part II, Item 1A. “Risk Factors” in our Quarterly Reports on Form 10-Q.

This list is not exhaustive and is intended for illustrative purposes only. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

 

 


Once Upon a Farm, PBC

Condensed Consolidated Balance Sheets

(Unaudited)

(In thousands)

 

 

 

September 30,

 

 

December 31,

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

106,408

 

 

$

10,860

 

Accounts receivable, net

 

 

37,896

 

 

 

28,783

 

Inventory

 

 

45,591

 

 

 

46,981

 

Prepaid expenses and other current assets

 

 

4,266

 

 

 

15,520

 

Total current assets

 

 

194,161

 

 

 

102,144

 

Property and equipment, net

 

 

10,278

 

 

 

8,903

 

Intangible assets, net

 

 

502

 

 

 

561

 

Goodwill

 

 

4,244

 

 

 

4,244

 

Other non-current assets

 

 

862

 

 

 

567

 

Total assets

 

$

210,047

 

 

$

116,419

 

Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit)

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

14,661

 

 

$

19,606

 

Accrued expenses and other current liabilities

 

 

39,688

 

 

 

24,269

 

Total current liabilities

 

 

54,349

 

 

 

43,875

 

Nonconvertible debt, net

 

 

—

 

 

 

43,000

 

Convertible notes

 

 

—

 

 

 

17,214

 

Derivative liability

 

 

—

 

 

 

32,413

 

Other non-current liabilities

 

 

619

 

 

 

2,017

 

Total liabilities

 

 

54,968

 

 

 

138,519

 

Convertible preferred stock

 

 

—

 

 

 

101,967

 

Stockholders’ equity (deficit):

 

 

 

 

 

 

Common stock

 

 

4

 

 

 

1

 

Additional paid-in capital

 

 

315,386

 

 

 

11,669

 

Accumulated deficit

 

 

(160,311

)

 

 

(135,737

)

Total stockholders’ equity (deficit)

 

 

155,079

 

 

 

(124,067

)

Total liabilities, convertible preferred stock and stockholders’ equity (deficit)

 

$

210,047

 

 

$

116,419

 

 

 


 

 

Once Upon a Farm, PBC

Condensed Consolidated Statements of Operations

(Unaudited)

(In thousands, except share and per share amounts)

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Net sales

$

89,067

 

 

$

66,036

 

 

$

247,179

 

 

$

176,656

 

Cost of goods sold

 

56,915

 

 

 

38,251

 

 

 

154,700

 

 

 

105,325

 

Gross profit

 

32,152

 

 

 

27,785

 

 

 

92,479

 

 

 

71,331

 

Selling, general and administrative expenses

 

36,808

 

 

 

28,837

 

 

 

118,924

 

 

 

81,550

 

Loss from operations

 

(4,656

)

 

 

(1,052

)

 

 

(26,445

)

 

 

(10,219

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(50

)

 

 

(801

)

 

 

(519

)

 

 

(1,984

)

Interest income

 

866

 

 

 

59

 

 

 

2,200

 

 

 

253

 

Change in fair value of derivative liability

 

—

 

 

 

(8,460

)

 

 

340

 

 

 

(26,320

)

Other income (expense), net

 

54

 

 

 

(462

)

 

 

(81

)

 

 

(1,447

)

Total other income (expense)

 

870

 

 

 

(9,664

)

 

 

1,940

 

 

 

(29,498

)

Net loss before income tax provision

 

(3,786

)

 

 

(10,716

)

 

 

(24,505

)

 

 

(39,717

)

Income tax provision

 

(27

)

 

 

(539

)

 

 

(69

)

 

 

(42

)

Net loss

$

(3,813

)

 

$

(11,255

)

 

$

(24,574

)

 

$

(39,759

)

Net loss per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

$

(0.09

)

 

$

(1.66

)

 

$

(0.66

)

 

$

(5.95

)

Weighted-average shares used in computing net loss per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

42,107,010

 

 

 

6,786,312

 

 

 

37,033,622

 

 

 

6,678,886

 

 

 


 

Once Upon a Farm, PBC

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

Nine Months Ended September 30,

 

 

2026

 

 

2025

 

OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$

(24,574

)

 

$

(39,759

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Change in fair value of derivative liability

 

 

(340

)

 

 

26,320

 

Change in fair value of convertible preferred stock warrant liability

 

 

(13

)

 

 

1,365

 

Change in fair value of SARs liability

 

 

(2

)

 

 

39

 

Stock-based compensation

 

 

9,804

 

 

 

2,895

 

SARs issued to a customer recorded as a reduction to revenue

 

 

183

 

 

 

63

 

Inventory adjustments

 

 

4,361

 

 

 

1,761

 

Depreciation and amortization

 

 

1,657

 

 

 

907

 

Amortization of debt discounts and deferred financing costs

 

 

148

 

 

 

451

 

Non-cash interest

 

 

29

 

 

 

221

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(9,113

)

 

 

(12,120

)

Inventory

 

 

(2,971

)

 

 

(19,588

)

Prepaid expenses and other assets

 

 

(2,615

)

 

 

(439

)

Accounts payable

 

 

(2,001

)

 

 

4,841

 

Accrued expenses and other liabilities

 

 

20,847

 

 

 

9,807

 

Net cash used in operating activities

 

 

(4,600

)

 

 

(23,236

)

INVESTING ACTIVITIES

 

 

 

 

 

 

Purchase of property and equipment

 

 

(3,438

)

 

 

(3,539

)

Net cash used in investing activities

 

 

(3,438

)

 

 

(3,539

)

FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

155,366

 

 

 

—

 

Proceeds from term loan facility

 

 

—

 

 

 

14,000

 

Proceeds from line of credit

 

 

—

 

 

 

7,000

 

Proceeds from exercise of stock options

 

 

861

 

 

 

1,405

 

Payment of debt issuance costs

 

 

—

 

 

 

(463

)

Repayment of line of credit

 

 

(43,000

)

 

 

—

 

Payment of offering costs

 

 

(9,641

)

 

 

—

 

Payment of deferred offering costs

 

 

—

 

 

 

(5,061

)

Net cash provided by financing activities

 

 

103,586

 

 

 

16,881

 

Net change in cash and cash equivalents

 

 

95,548

 

 

 

(9,894

)

Cash and cash equivalents, beginning of period

 

 

10,860

 

 

 

17,306

 

Cash and cash equivalents, end of period

 

$

106,408

 

 

$

7,412

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Once Upon a Farm, PBC

Non-GAAP Financial Measures

(Unaudited)

(In thousands)

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Reconciliation of Net Income (Loss) to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(3,813

)

 

$

(11,255

)

 

$

(24,574

)

 

$

(39,759

)

Change in fair value of derivative liability (1)

 

—

 

 

 

8,460

 

 

 

(340

)

 

 

26,320

 

Change in fair value of convertible preferred
   stock warrant liability
 (1)

 

—

 

 

 

437

 

 

 

(13

)

 

 

1,365

 

Change in fair value of SARs liability

 

(74

)

 

 

—

 

 

 

(2

)

 

 

—

 

Stock-based compensation

 

2,995

 

 

 

997

 

 

 

11,968

 

 

 

2,895

 

Payroll taxes related to stock-based compensation

 

86

 

 

 

—

 

 

 

86

 

 

 

—

 

Depreciation and amortization

 

608

 

 

 

353

 

 

 

1,657

 

 

 

907

 

Amortization and acceleration of
   Spokesperson Agreement expense for
   services received in connection to the IPO

 

—

 

 

 

649

 

 

 

5,405

 

 

 

1,947

 

IPO transaction bonus

 

—

 

 

 

—

 

 

 

1,699

 

 

 

—

 

Interest expense

 

50

 

 

 

801

 

 

 

519

 

 

 

1,984

 

Interest income

 

(866

)

 

 

(59

)

 

 

(2,200

)

 

 

(253

)

Provision for income tax

 

27

 

 

 

539

 

 

 

69

 

 

 

42

 

Adjusted EBITDA

$

(987

)

 

$

922

 

 

$

(5,726

)

 

$

(4,552

)

(1) Amount reflects the change in fair value of derivative liability related to Convertible Notes and change in fair value of convertible preferred warrant liability related to the Company’s Nonconvertible Debt.

 

 

 

Supplemental Information

(Unaudited)

Supplemental Sales Detail

The following table presents disaggregated net sales by product category for the periods indicated (in thousands):

 

 

Three Months Ended September 30,

 

 

 

Nine Months Ended September 30,

 

 

2026

 

 

2025

 

 

 

2026

 

 

 

2025

 

Kid

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pouches

 

$

37,473

 

 

$

29,956

 

 

$

 

103,121

 

 

$

 

88,159

 

Snacks

 

 

4,767

 

 

 

6,163

 

 

 

 

17,179

 

 

 

 

16,433

 

Total Kid

 

 

42,240

 

 

 

36,119

 

 

 

 

120,300

 

 

 

 

104,592

 

Baby

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pouches

 

 

11,608

 

 

 

9,634

 

 

 

 

34,371

 

 

 

 

21,595

 

Snacks

 

 

34,818

 

 

 

19,766

 

 

 

 

91,229

 

 

 

 

48,650

 

Other

 

 

401

 

 

 

517

 

 

 

 

1,279

 

 

 

 

1,819

 

Total Baby

 

 

46,827

 

 

 

29,917

 

 

 

 

126,879

 

 

 

 

72,064

 

Total net sales

 

$

89,067

 

 

$

66,036

 

 

$

 

247,179

 

 

$

 

176,656

 

 


Filing Exhibits & Attachments

2 documents

Keep reading