Exhibit
99.1

ONE
LIBERTY PROPERTIES REPORTS
FIRST
QUARTER 2026 RESULTS
–
Approximately 84% of Base Rent to be Derived from Industrial Properties –
–
Rental Income Increases 11.6% Year Over Year in First Quarter –
GREAT
NECK, New York, May 6, 2026 — One Liberty Properties, Inc. (NYSE: OLP), a real estate investment trust focused on the ownership
of industrial properties, today announced operating results for the quarter ended March 31, 2026.
“Our
first quarter results reflect the success of One Liberty’s strategic transformation into an industrial-focused platform, with rental
income growing 11.6% year over year and industrial properties now comprising 84% of our base rent,” stated Patrick J. Callan, Jr.,
President and Chief Executive Officer of One Liberty. “With strong occupancy of 98.8%, and the successful integration of recent
acquisitions, we are well positioned to deliver continued value for our stockholders.”
First
Quarter and Recent Highlights:
| ● | Net
income of $0.28 per diluted share. |
| ● | FFO1
of $0.50 per diluted share and AFFO1 of $0.48 per diluted share, as the Company
realized the full benefit of acquisitions closed in 2025. |
| ● | Portfolio
occupancy of 98.8% as of quarter end. |
| ● | Closed
on 637,633 square feet of acquisitions comprising 10 industrial properties as previously
announced. |
| ● | Sold
two non-core properties, one vacant, generating net proceeds of $9.8 million and a $3.9 million
gain. |
| ● | Subsequent
to quarter end: |
| o | Closed
on the sale of two non-core properties for approximately $9.0 million; and |
| o | Secured
an agreement to sell a non-core retail property for approximately $17.5 million. |
Key
Drivers of First Quarter Results:
| ● | Rental
income increased by $2.8 million year over year due primarily to the benefit of transaction
activity. |
| ● | Total
operating expenses were $18.7 million compared to $15.7 million year over year – acquisition
activity contributed significantly to increased depreciation and amortization and, to a lesser
extent, increased real estate expenses. |
| ● | Interest
expense was up $1.5 million year over year due primarily to acquisition related borrowing
activity. |
| 1 | A
reconciliation of GAAP amounts to non-GAAP amounts (i.e., FFO and AFFO) is presented with
the financial information included in this release. |
| ● | The
growth in FFO per share is due to the increase in rental income and, to a lesser extent,
the benefit of lease termination fee income, that was subsequently replaced with new leases
at higher rates. FFO growth was offset primarily from additional expenses related to the
growth of the portfolio. |
| ● | Diluted
per share net income, FFO and AFFO were impacted negatively in the three months ended March
31, 2026 compared to the corresponding quarter in the prior year by an average increase of
approximately 179,000 in the weighted average number of shares of common stock outstanding
as a result of stock issuances in connection with the equity incentive and dividend reinvestment
programs. |
| First Quarter Results | |
Three
Months Ended | |
| | |
March 31, | |
| Key
Metrics | |
2026 | | |
2025 | | |
%
Change | |
| (Amounts in thousands,
Except Per Share Data) | |
| | |
| | |
| |
| Net
income attributable to OLP | |
$ | 6,237 | | |
$ | 4,155 | | |
| 50 | % |
| Net
income / share attributable to common stockholders – diluted | |
$ | 0.28 | | |
$ | 0.18 | | |
| 56 | % |
| | |
| | | |
| | | |
| | |
| FFO | |
$ | 10,926 | | |
$ | 9,573 | | |
| 14 | % |
| FFO / share – diluted | |
$ | 0.50 | | |
$ | 0.44 | | |
| 14 | % |
| | |
| | | |
| | | |
| | |
| AFFO | |
$ | 10,521 | | |
$ | 10,510 | | |
| NM | |
| AFFO / share –
diluted | |
$ | 0.48 | | |
$ | 0.48 | | |
| – | |
Balance
Sheet:
At
March 31, 2026, the Company had $20.4 million of cash and cash equivalents, total assets of $898.6 million, total debt of $561.5 million,
and total OLP stockholders’ equity of $297.4 million.
At
May 1, 2026, One Liberty’s available liquidity was $79.8 million, including $5.3 million of cash and cash equivalents (including
the credit facility’s required $3.0 million average deposit maintenance balance) and $74.5 million available under its credit facility.
Transaction
Activity:
In
January 2026, as previously disclosed, the Company closed on the acquisition of a 637,633 square foot portfolio of ten well-located industrial
properties. The properties are leased to six tenants, each of which has a global or national presence, and the two largest tenants are
wholly owned subsidiaries of investment grade companies. The average in place rent is below market, providing attractive mark to market
upside. The acquisition was financed with a $17 million mortgage on six properties, and approximately $30 million borrowed under OLP’s
$100 million credit facility.
In
March 2026, the Company sold a vacant retail property in Cary, North Carolina and a Havertys retail property in Newport News, Virginia
for an aggregate sales price of $10.2 million, generating net proceeds of $9.8 million and a $3.9 million gain.
Subsequent
Events:
The
Company, in the second quarter of 2026, closed on the sale of two non-core properties in South Euclid, Ohio, and Champaign, Illinois,
for an aggregate sales price of $9.0 million and anticipates that the sale will generate net proceeds of approximately $7.6 million and
a net gain of approximately $3.4 million. During the three months ended March 31, 2026 and the year ended December 31, 2025, these properties
contributed an aggregate of $253,000 and $917,000 of rental income net, $88,000 and $245,000 of depreciation and amortization expense,
$73,000 and $537,000 of real estate expenses and $6,000 and $27,000 of mortgage interest expense, respectively.
The
Company entered into a contract to sell a retail property located in El Paso, Texas, for $17.5 million. It is anticipated that the sale
will close by the end of the second quarter 2026, and that the net proceeds and net gain therefrom will be approximately $8.7 million
and $9.8 million, respectively. This property contributed $408,000 and $1.7 million of rental income net, $124,000 and $572,000 of depreciation
and amortization expense, $54,000 and $333,000 of real estate expenses and $84,000 and $345,000 of mortgage interest expense during the
three months ended March 31, 2026 and the year ended December 31, 2025, respectively.
Non-GAAP
Financial Measures:
One
Liberty computes funds from operations, or FFO, in accordance with the “White Paper on Funds From Operations” issued by the
National Association of Real Estate Investment Trusts (“NAREIT”) and NAREIT’s related guidance. FFO is defined in the
White Paper as net income (calculated in accordance with GAAP), excluding depreciation and amortization related to real estate, gains
and losses from the sale of certain real estate assets, gains and losses from change in control, impairment write-downs of certain real
estate assets and investments in entities where the impairment is directly attributable to decreases in the value of depreciable real
estate held by the entity. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis.
In computing FFO, we do not add back to net income the amortization of costs in connection with our financing activities or depreciation
of non-real estate assets.
One
Liberty computes adjusted funds from operations, or AFFO, by adjusting from FFO for straight-line rent accruals and amortization of lease
intangibles, deducting from income (i) additional rent from a ground lease tenant, (ii) income on settlement of litigation, (iii) income
on insurance recoveries from casualties, (iv) lease termination and assignment fees, and adding back to income (i) amortization of restricted
stock and restricted stock unit compensation expense, (ii) amortization of costs in connection with its financing activities (including
its share of its unconsolidated joint ventures), (iii) debt prepayment costs, (iv) amortization of lease incentives and (v) mortgage
intangible assets. Since the NAREIT White Paper does not provide guidelines for computing AFFO, the computation of AFFO varies from one
REIT to another.
One
Liberty believes that FFO and AFFO are useful and standard supplemental measures of the operating performance for equity REITs and are
used frequently by securities analysts, investors and other interested parties in evaluating equity REITs, many of which present FFO
and AFFO when reporting their operating results. FFO and AFFO are intended to exclude GAAP historical cost depreciation and amortization
of real estate assets, which assumes that the value of real estate assets diminish predictability over time. In fact, real estate values
have historically risen and fallen with market conditions. As a result, we believe that FFO and AFFO provide a performance measure that
when compared year over year, should reflect the impact to operations from trends in occupancy rates, rental rates, operating costs,
interest costs and other matters without the inclusion of depreciation and amortization, providing a perspective that may not be necessarily
apparent from net income. Management also considers FFO and AFFO to be useful in evaluating potential property acquisitions.
FFO
and AFFO do not represent net income or cash flows from operations as defined by GAAP. FFO and AFFO and should not be considered to be
an alternative to net income as a reliable measure of One Liberty’s our operating performance; nor should FFO and AFFO be considered
an alternative to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity. FFO and
AFFO do not measure whether cash flow is sufficient to fund all our cash needs, including principal amortization, capital improvements
and distributions to stockholders. Management recognizes that there are limitations in the use of FFO and AFFO. In evaluating our performance,
management is careful to examine GAAP measures such as net income and cash flows from operating, investing and financing activities.
Operating
Measure:
Base
Rent, or base rent, generally represents the cash base rent payable to OLP during the twelve months ending March 31, 2027 under leases
in effect at April 1, 2026. See OLP’s Quarterly Report on Form 10-Q for the period ended March 31, 2026 for further information
on the calculation of Base Rent.
Forward
Looking Statement:
Certain
information contained in this press release, together with other statements and information publicly disseminated by One Liberty Properties,
Inc. is forward looking within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
and Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provision
for forward looking statements contained in the Private Securities Litigation Reform Act of 1995 and include this statement for the purpose
of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe our future
plans, strategies and expectations, are generally identifiable by use of the words “may,” “will,” “could,”
“believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,”
or similar expressions or variations thereof. Information regarding important factors that could cause actual outcomes or other events
to differ materially from any such forward-looking statements appear in the Company’s Annual Report on Form 10-K for the year ended December
31, 2025 and the reports filed with the Securities and Exchange Commission thereafter; in particular, the sections of such reports entitled
“Cautionary Note Regarding Forward Looking Statements”, “Risk Factors” and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations”, included therein. In addition, estimates of rental
income and base rent exclude any related variable rent and the adjustments required by GAAP to present rental income; anticipated property
purchases, sales, financings and/or refinancings may not be completed during the period or on the terms indicated, or at all; estimates
of net proceeds and gains from property sales and financings/refinancings are subject to adjustment, among other things, because actual
closing costs (including the amounts, if any, required to pay-off mortgage debt on properties being sold) may differ from the estimated
costs; anticipated rent increases, including those tied to filling of vacancies or as a result of market-to-market opportunities (i.e.,
renewing leased premises or leasing vacant premises at higher rental rates) may not be realized; and amounts presented in this press
release and the Company’s Quarterly Report on Form 10-Q for the period ended March 31, 2026 may differ from one another due to
rounding. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors
which are, in some cases, beyond the Company’s control and which could materially affect the Company’s results of operations,
financial condition, cash flows, performance or future achievements or events.
About
One Liberty Properties:
One
Liberty, organized in Maryland in 1982, is an industrial-focused real estate investment trust. The Company owns and operates a geographically
diversified portfolio consisting primarily of industrial properties across the United States. Additional financial and descriptive information
on One Liberty, its operations and its portfolio, is available on its website at: http://1liberty.com. Interested parties are encouraged
to review One Liberty’s Annual Report on Form 10-K and the other reports it files with the Securities and Exchange Commission for
additional information.
Contact:
One
Liberty Properties
Investor
Relations
Phone:
(516) 466-3100
www.1liberty.com
ONE LIBERTY PROPERTIES, INC.
CONDENSED BALANCE SHEETS
(Amounts
in Thousands)
| | |
(Unaudited) | | |
| |
| | |
March 31, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| ASSETS | |
| | |
| |
| Real estate investments, at cost | |
$ | 1,015,527 | | |
$ | 972,257 | |
| Accumulated depreciation | |
| (196,903 | ) | |
| (194,663 | ) |
| Real estate investments, net | |
| 818,624 | | |
| 777,594 | |
| | |
| | | |
| | |
| Property held-for-sale | |
| 1,283 | | |
| — | |
| Cash and cash equivalents | |
| 20,444 | | |
| 14,434 | |
| Unbilled rent receivable | |
| 17,613 | | |
| 17,269 | |
| Unamortized intangible lease assets, net | |
| 28,110 | | |
| 25,501 | |
| Other assets | |
| 12,563 | | |
| 22,772 | |
| Total assets | |
$ | 898,637 | | |
$ | 857,570 | |
| | |
| | | |
| | |
| LIABILITIES AND EQUITY | |
| | | |
| | |
| Liabilities: | |
| | | |
| | |
| Mortgages payable, net | |
$ | 529,470 | | |
$ | 517,342 | |
| Line of credit | |
| 32,000 | | |
| — | |
| Unamortized intangible lease liabilities, net | |
| 13,692 | | |
| 12,946 | |
| Other liabilities | |
| 25,916 | | |
| 27,485 | |
| Total liabilities | |
| 601,078 | | |
| 557,773 | |
| | |
| | | |
| | |
| Total One Liberty Properties, Inc. stockholders’ equity | |
| 297,370 | | |
| 299,603 | |
| Non-controlling interests in consolidated joint ventures | |
| 189 | | |
| 194 | |
| Total equity | |
| 297,559 | | |
| 299,797 | |
| Total liabilities and equity | |
$ | 898,637 | | |
$ | 857,570 | |
ONE LIBERTY PROPERTIES, INC. (NYSE: OLP)
(Amounts in Thousands, Except Per Share Data)
(Unaudited)
| | |
Three Months Ended | |
| | |
March 31, | |
| | |
2026 | | |
2025 | |
| Revenues: | |
| | |
| |
| Rental income, net | |
$ | 26,963 | | |
$ | 24,170 | |
| Lease termination fees | |
| 1,327 | | |
| — | |
| Total revenues | |
| 28,290 | | |
| 24,170 | |
| | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | |
| Depreciation and amortization | |
| 8,570 | | |
| 6,545 | |
| Real estate expenses | |
| 5,712 | | |
| 5,038 | |
| General and administrative | |
| 4,338 | | |
| 4,170 | |
| State tax expense (benefit) | |
| 64 | | |
| (94 | ) |
| Total operating expenses | |
| 18,684 | | |
| 15,659 | |
| | |
| | | |
| | |
| Other operating income | |
| | | |
| | |
| Gain on sale of real estate, net | |
| 3,876 | | |
| 1,110 | |
| Operating income | |
| 13,482 | | |
| 9,621 | |
| | |
| | | |
| | |
| Other income and expenses: | |
| | | |
| | |
| Other income | |
| 39 | | |
| 213 | |
| Interest: | |
| | | |
| | |
| Expense | |
| (6,958 | ) | |
| (5,432 | ) |
| Amortization and write-off of deferred financing costs | |
| (323 | ) | |
| (233 | ) |
| | |
| | | |
| | |
| Net income | |
| 6,240 | | |
| 4,169 | |
| Net income attributable to non-controlling interests | |
| (3 | ) | |
| (14 | ) |
| Net income attributable to One Liberty Properties, Inc. | |
$ | 6,237 | | |
$ | 4,155 | |
| | |
| | | |
| | |
| Net income per share attributable to common stockholders - diluted | |
$ | .28 | | |
$ | .18 | |
| | |
| | | |
| | |
| Funds from operations - Note 1 | |
$ | 10,926 | | |
$ | 9,573 | |
| Funds from operations per common share - diluted - Note 2 | |
$ | .50 | | |
$ | .44 | |
| | |
| | | |
| | |
| Adjusted funds from operations - Note 1 | |
$ | 10,521 | | |
$ | 10,510 | |
| Adjusted funds from operations per common share - diluted - Note 2 | |
$ | .48 | | |
$ | .48 | |
| | |
| | | |
| | |
| Weighted average number of common shares outstanding: | |
| | | |
| | |
| Basic | |
| 21,054 | | |
| 20,820 | |
| Diluted | |
| 21,123 | | |
| 20,951 | |
ONE LIBERTY PROPERTIES, INC. (NYSE: OLP)
(Amounts in Thousands, Except Per Share Data)
(Unaudited)
| | |
Three Months Ended | |
| | |
March 31, | |
| Note 1: | |
2026 | | |
2025 | |
| NAREIT funds from operations is summarized in the following table: | |
| | |
| |
| GAAP net income attributable to One Liberty Properties, Inc. | |
$ | 6,237 | | |
$ | 4,155 | |
| Add: depreciation and amortization of properties | |
| 8,342 | | |
| 6,334 | |
| Add: amortization of deferred leasing costs | |
| 228 | | |
| 211 | |
| Deduct: gain on sale of real estate, net | |
| (3,876 | ) | |
| (1,110 | ) |
| Adjustments for non-controlling interests and our share of unconsolidated joint ventures | |
| (5 | ) | |
| (17 | ) |
| NAREIT funds from operations applicable to common stock | |
| 10,926 | | |
| 9,573 | |
| Add: amortization of restricted stock and RSU compensation | |
| 1,267 | | |
| 1,346 | |
| Add: amortization and write-off of deferred financing costs | |
| 323 | | |
| 233 | |
| Add: amortization of mortgage intangible assets | |
| 34 | | |
| 34 | |
| Add: amortization of lease incentives | |
| 24 | | |
| 30 | |
| Deduct: lease termination fees | |
| (1,327 | ) | |
| — | |
| Deduct: straight-line rent accruals and amortization of lease intangibles | |
| (708 | ) | |
| (654 | ) |
| Deduct: other income and income on settlement of litigation | |
| (18 | ) | |
| (27 | ) |
| Adjustments for non-controlling interests and our share of unconsolidated joint ventures | |
| — | | |
| (25 | ) |
| Adjusted funds from operations applicable to common stock | |
$ | 10,521 | | |
$ | 10,510 | |
| | |
| | | |
| | |
| Note 2: | |
| | | |
| | |
| NAREIT funds from operations is summarized in the following table: | |
| | | |
| | |
| GAAP net income attributable to One Liberty Properties, Inc. | |
$ | .28 | | |
$ | .18 | |
| Add: depreciation and amortization of properties | |
| .39 | | |
| .30 | |
| Add: amortization of deferred leasing costs | |
| .01 | | |
| .01 | |
| Deduct: gain on sale of real estate, net | |
| (.18 | ) | |
| (.05 | ) |
| Adjustments for non-controlling interests and our share of unconsolidated joint ventures | |
| — | | |
| — | |
| NAREIT funds from operations per share of common stock - diluted (a) | |
| .50 | | |
| .44 | |
| Add: amortization of restricted stock and RSU compensation | |
| .06 | | |
| .06 | |
| Add: amortization and write-off of deferred financing costs | |
| .01 | | |
| .01 | |
| Add: amortization of mortgage intangible assets | |
| — | | |
| — | |
| Add: amortization of lease incentives | |
| — | | |
| — | |
| Deduct: lease termination fees | |
| (.06 | ) | |
| — | |
| Deduct: straight-line rent accruals and amortization of lease intangibles | |
| (.03 | ) | |
| (.03 | ) |
| Deduct: other income and income on settlement of litigation | |
| — | | |
| — | |
| Adjustments for non-controlling interests and our share of unconsolidated joint ventures | |
| — | | |
| — | |
| Adjusted funds from operations per share of common stock - diluted (a) | |
$ | .48 | | |
$ | .48 | |
| (a) | The
weighted average number of diluted common shares used to compute FFO and AFFO applicable to common stock includes unvested restricted
shares that are excluded from the computation of diluted EPS. |