Octave Specialty Group Q3 revenue rises 28% to $85.3M
CEO Claude LeBlanc said the P&C market had become more competitive as the year progressed; management expects market softening to continue into 2027.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Form Type
8-K
Rhea-AI Filing Summary
Octave Specialty Group, Inc. (OSG) reported third-quarter 2026 revenue of $85.3 million, up 28% from $66.6 million a year earlier. Net loss from continuing operations attributable to shareholders was $13.8 million, compared with $31.7 million; adjusted EBITDA to shareholders was $3.3 million versus a $2.9 million loss.
Insurance Distribution revenue increased 35% to $58.4 million, including 22.6% organic revenue growth, and its adjusted EBITDA to shareholders was $8.3 million versus $6.0 million. Everspan reported $1.3 million net income versus a $53,000 loss, with a 100.6% combined ratio compared with 112.9%; net premiums written rose 44% to $25.6 million.
For the first nine months, revenue was $272.5 million, up 48%, while shareholders’ loss from continuing operations was $35.1 million versus $68.4 million. After quarter-end, Everspan agreed to sell Providence Washington Insurance Company, described as a redundant admitted shell company; the sale is expected to help simplify its operating structure and further strengthen its capital base.
3 points · 0 major0 major · 1 point
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointThird-quarter revenue rose 28% to $85.3 million year over year.
- Moderate pointAdjusted EBITDA to shareholders shifted to $3.3 million from a $2.9 million loss.
- Minor pointNine-month revenue increased 48% to $272.5 million.
Negative
- Moderate pointNine-month Specialty P&C net loss was $5.3 million, versus $1.8 million income.
Filing Explained
The release adds a parent-only financial snapshot: as of
8-K Event Classification
2 items: 2.02, 9.01
2 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Key Figures
Total revenue: $85.3 million
Net loss from continuing operations attributable to shareholders: $13.8 million loss
Adjusted EBITDA to shareholders: $3.3 million
+5 more
8 metrics
Total revenue
$85.3 million
Third quarter 2026; up 28% from third quarter 2025.
Net loss from continuing operations attributable to shareholders
$13.8 million loss
Third quarter 2026; compared with a $31.7 million loss in third quarter 2025.
Adjusted EBITDA to shareholders
$3.3 million
Third quarter 2026; compared with a $2.9 million loss in third quarter 2025.
Organic revenue growth
22.6%
Insurance Distribution segment, third quarter 2026.
Net premiums written
$25.6 million
Specialty P&C Insurance segment, third quarter 2026; up 44% year over year.
Combined ratio
100.6%
Specialty P&C Insurance segment, third quarter 2026; compared with 112.9% in third quarter 2025.
Total revenue
$272.5 million
Nine months ended September 30, 2026; up 48% year over year.
Net income (loss)
$5.3 million loss
Specialty P&C Insurance segment, nine months ended September 30, 2026; compared with $1.8 million net income in 2025.
Key Terms
Adjusted EBITDA, Combined Ratio, Organic Revenue Growth, Net premiums written
4 terms
Adjusted EBITDA financial
"Adjusted EBITDA to shareholders"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Combined Ratio financial
"Combined Ratio"
The combined ratio is a way insurance companies measure how well they are doing by adding up all their costs and claims and comparing them to the money they earn from premiums. If the ratio is below 100%, it means the company is making a profit; if it's above 100%, they are losing money. It helps see if an insurance company is financially healthy or not.
Organic Revenue Growth financial
"Organic Revenue Growth is the change in Organic Revenue period-to-period"
Organic revenue growth is the increase in a company's sales that comes from its existing products and services, without including any gains from acquisitions or selling off parts of the business. It reflects the company’s ability to attract more customers or encourage existing customers to buy more over time. For investors, it indicates the company's underlying strength and efficiency in expanding its core operations.
Earnings Snapshot
Total revenue: $85.3 million
Third quarter 2026
Total revenue
$85.3 million
Up 28% from $66.6 million in third quarter 2025
Net loss from continuing operations attributable to shareholders
$13.8 million loss
Compared with a $31.7 million loss in third quarter 2025
Adjusted EBITDA to shareholders
$3.3 million
Compared with a $2.9 million loss in third quarter 2025
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much revenue did OSG report in the third quarter of 2026?
OSG reported $85.3 million in total revenue for the third quarter of 2026, up 28% from $66.6 million in the third quarter of 2025. The increase included 35% growth in Insurance Distribution revenue and 52% earned premium growth at Everspan.
What were OSG’s third-quarter 2026 net loss and adjusted EBITDA?
OSG reported a $13.8 million net loss from continuing operations attributable to shareholders and $3.3 million of adjusted EBITDA to shareholders in the third quarter of 2026. The comparable third-quarter 2025 figures were a $31.7 million loss and a $2.9 million adjusted EBITDA loss.
What did OSG’s CEO say about the specialty P&C market?
Claude LeBlanc, President and Chief Executive Officer, said the P&C market had become more competitive as the year progressed. He said management expects market softening to continue into 2027.
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
| FORM | ||||||||
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 9, 2026
| (Exact name of Registrant as specified in its charter) | ||
| (State of incorporation) | (Commission file number) | (I.R.S. employer identification no.) | ||||||||||||
| (Address of principal executive offices) | |||||||||||
| (Registrant's telephone number, including area code) | |||||||||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4c)) | |||||
| Securities registered pursuant to Section 12(b) of the Act: | ||||||||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 under the Securities Act (17 CFR 230.405) or Rule 12b-2 under the Exchange Act (17 CFR 240.12b-2).
Emerging growth company | |||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to | ||||||||
| Section 13(a) of the Exchange Act. | ☐ | |||||||
Item 2.02 Results of Operations and Financial Condition.
On November 9, 2026, Octave Specialty Group, Inc. issued a press release announcing financial results for its third quarter ended September 30, 2026. Exhibit 99.1 is a copy of such press release and is incorporated by reference.
The information furnished pursuant to this Item 2.02, including Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of Octave Specialty Group, Inc. under the Securities Act of 1933 or the Exchange Act.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
| Exhibit | ||||||||
| Number | Exhibit Description | |||||||
| 99.1 | Press Release dated November 9, 2026 | |||||||
EXHIBIT INDEX
| Exhibit | ||||||||
| Number | Exhibit Description | |||||||
| 99.1 | Press Release dated November 9, 2026 | |||||||
| 101.INS | XBRL Instance Document - the instance document does not appear in the interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |||||||
| 101.SCH | XBRL Taxonomy Extension Schema Document. | |||||||
| 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | |||||||
| 101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | |||||||
| 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | |||||||
| 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | |||||||
| 104 | Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags or embedded within the Inline XBRL document | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Octave Specialty Group, Inc. | ||||||||||||||||||||
| (Registrant) | ||||||||||||||||||||
| Dated: | November 9, 2026 | By: | /s/ Reid Powell | |||||||||||||||||
| Reid Powell | ||||||||||||||||||||
| Corporate Secretary and Assistant General Counsel | ||||||||||||||||||||
1
Exhibit 99.1
Octave Specialty Group Reports Third Quarter 2026 Results
•Insurance Distribution Segment
◦Total revenue grew 35% to $58 million
◦Organic revenue growth equaled 23%
◦Net loss to shareholders totaled $(4.2) million, compared to $(5.4) million in 3Q25
◦Adjusted EBITDA to shareholders totaled $8.3 million, compared to $6.0 million in 3Q25
•Specialty P&C Insurance Segment ("Everspan")
◦Gross and net premiums written totaled $99 million and $26 million, up 2% and 44%, respectively
◦Net income equaled $1.3 million, compared to a net loss of $(0.1) million in 3Q25
◦Adjusted EBITDA to shareholders totaled $2.2 million, compared to less than $0.1 million in 3Q25
NEW YORK, NY, November 9, 2026, (BUSINESS WIRE) — Octave Specialty Group, Inc. (NYSE: OSG) ("Octave" or "OSG"), a global specialty insurance firm, today reported its results for the third quarter of 2026.
Claude LeBlanc, President and Chief Executive Officer of Octave, said "Octave delivered a solid third quarter, with continued growth in our Insurance Distribution business and further progress at Everspan, despite a P&C market that has become more competitive as the year has progressed. While we expect market softening to continue into 2027, we believe that our operating model was built to perform through market cycles, and Octave is well positioned to deliver sustained, profitable growth toward our long-term goals."
LeBlanc continued, "In the third quarter, we grew our Insurance Distribution revenue 35%, including organic revenue growth of 23%. This strong organic growth, well ahead of the broader industry, is consistent with our seasonally adjusted third quarter plan and reflects the strength of our purposely diversified portfolio strategy and the strong embedded value of our scaling MGA incubator. Insurance Distribution Adjusted EBITDA to shareholders was $8.3 million, compared to $6.0 million in the prior-year period.
"Everspan's results continue to reflect the repositioning of its growing programs business. During the third quarter, the combined ratio improved meaningfully from the prior-year period. Specialty P&C Insurance Adjusted EBITDA to shareholders was $2.2 million, compared to less than $0.1 million in the prior-year period. Subsequent to quarter end, Everspan entered into an agreement to sell its redundant admitted shell company, Providence Washington Insurance Company, which is expected to help simplify its operating structure and further strengthen its capital base."
1
Octave's Third Quarter 2026 Summary Results | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
(in thousands, except per share data)(1) | 2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||||||||||||||||||||||||||||
| Total revenues | $ | 85,343 | $ | 66,606 | 28% | $ | 272,508 | $ | 184,319 | 48% | ||||||||||||||||||||||||||||
| Total expenses | $ | 98,722 | $ | 98,685 | —% | $ | 300,902 | $ | 254,479 | 18% | ||||||||||||||||||||||||||||
| Pretax income (loss) from continuing operations | $ | (13,379) | $ | (32,079) | NM | $ | (28,394) | $ | (70,160) | NM | ||||||||||||||||||||||||||||
| Provision (benefit) for income taxes from continuing operations | $ | (521) | $ | (1,241) | NM | $ | (517) | $ | (4,030) | NM | ||||||||||||||||||||||||||||
| Net income (loss) from continuing operations | $ | (12,858) | $ | (30,838) | NM | $ | (27,877) | $ | (66,130) | NM | ||||||||||||||||||||||||||||
| Net income (loss) from continuing operations attributable to shareholders, net of tax | $ | (13,797) | $ | (31,730) | NM | $ | (35,077) | $ | (68,422) | NM | ||||||||||||||||||||||||||||
| Net income (loss) from discontinued operations | $ | — | $ | (80,890) | NM | $ | — | $ | (163,288) | NM | ||||||||||||||||||||||||||||
| Net income (loss) attributable to shareholders | $ | (13,797) | $ | (112,620) | NM | $ | (35,077) | $ | (231,710) | NM | ||||||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to shareholders per diluted share (3) | $ | (0.31) | $ | (0.65) | (52)% | $ | (0.78) | $ | (1.64) | (52)% | ||||||||||||||||||||||||||||
Net income (loss) attributable to shareholders per diluted share (3) | $ | (0.31) | $ | (2.33) | (87)% | $ | (0.78) | $ | (5.05) | (85)% | ||||||||||||||||||||||||||||
Non-GAAP(2) | ||||||||||||||||||||||||||||||||||||||
| EBITDA to shareholders | $ | (1,807) | $ | (20,075) | NM | $ | 66 | $ | (35,420) | NM | ||||||||||||||||||||||||||||
| Adjusted EBITDA to shareholders | $ | 3,333 | $ | (2,856) | NM | $ | 27,087 | $ | (8,734) | NM | ||||||||||||||||||||||||||||
| Adjusted net income (loss) attributable to shareholders | $ | (1,265) | $ | (9,957) | NM | $ | 13,537 | $ | (26,546) | NM | ||||||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||
Adjusted net income (loss) to shareholders per diluted share(2) | $ | (0.03) | $ | (0.21) | (86)% | $ | 0.30 | $ | (0.55) | NM | ||||||||||||||||||||||||||||
Weighted-average diluted shares outstanding | 45,419 | 48,106 | (6)% | 45,371 | 47,862 | (5)% | ||||||||||||||||||||||||||||||||
(1)Some financial data in this press release may not add up due to rounding
(2)See Non-GAAP Financial Data section of this press release for further information
(3)Per diluted share includes the impact of adjusting redeemable noncontrolling interests to current redemption value
Third Quarter 2026 Summary(4)
Total revenue for the third quarter of 2026 was $85.3 million, an increase of 28% compared to $66.6 million in the prior-year period. The increase was driven by 35% revenue growth in the Insurance Distribution segment, reflecting organic revenue growth of 23% and the acquisition of ArmadaCare, as well as 52% earned premium growth at Everspan.
Octave's net (loss) from continuing operations attributable to shareholders for the third quarter of 2026 improved to $(13.8) million, compared to $(31.7) million in the prior-year period. The improvement was attributable to (i) the Insurance Distribution segment, which reported a net (loss) to shareholders of $(4.2) million, compared to $(5.4) million in the prior-year period, (ii) the Specialty P&C Insurance segment, where Everspan reported net income of $1.3 million, compared to a net (loss) of $(0.1) million in the prior-year period, and (iii) a reduction in the Corporate net (loss) to $(10.8) million from $(26.3) million in the prior-year period.
Adjusted EBITDA to shareholders for the third quarter of 2026 improved to $3.3 million, compared to $(2.9) million in the prior-year period. The improvement was driven by a $2.3 million increase in Insurance Distribution Adjusted EBITDA to shareholders. In addition, the third quarter of 2026 Adjusted EBITDA to shareholders improved for Everspan and Corporate by $2.2 million and $1.8 million, respectively, from a year ago.
Adjusted net (loss) to shareholders for the third quarter of 2026 improved to $(1.3) million, compared to $(10.0) million in the prior-year period, reflecting lower interest expense, growth in the Insurance Distribution and Specialty P&C Insurance segments, and a smaller Corporate Adjusted net (loss).
(4)For definitions of each non-GAAP measure referred to above, as well as reconciliation of such non-GAAP measures to their most directly comparable GAAP measures, see "Non-GAAP Financial Measures" below.
2
Earnings Call and Webcast
On November 10, 2026, at 8:30am ET, Claude LeBlanc, President and Chief Executive Officer, and David Trick, Executive Vice President and Chief Financial Officer, will discuss Octave's third quarter 2026 results during a conference call. A live audio webcast of the call will be available through the Investor Relations section of Octave’s website, https://octavegroup.com/investor-relations/events-and-presentations. Participants may also listen via telephone by dialing (877) 407-9716 or (201) 493-6779.
The webcast will be archived on Octave's website. A replay of the call will be available through November 24, 2026, and can be accessed by dialing (Domestic) (844) 512-2921 or (International) (412) 317-6671; and using ID# 13762730.
Additional information is included in an operating supplement and presentations on Octave's website, www.octavegroup.com.
Results of Operations by Segment
Insurance Distribution Segment
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
($ in thousands)(1) | 2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||||||||||||||||||||||||||||
| Premiums placed | $ | 293,362 | $ | 245,394 | 20 | % | $ | 1,034,562 | $ | 728,493 | 42 | % | ||||||||||||||||||||||||||
| Total revenues | $ | 58,364 | $ | 43,222 | 35 | % | $ | 195,308 | $ | 117,261 | 67 | % | ||||||||||||||||||||||||||
| Pretax income (loss) | $ | (3,640) | $ | (5,747) | NM | $ | 12,299 | $ | (18,159) | NM | ||||||||||||||||||||||||||||
Pretax income (loss) to shareholders(2) | $ | (4,721) | $ | (6,639) | NM | $ | 4,844 | $ | (20,451) | NM | ||||||||||||||||||||||||||||
Net income (loss) | $ | (3,115) | $ | (4,506) | NM | $ | 12,713 | $ | (14,237) | NM | ||||||||||||||||||||||||||||
Net income (loss) to shareholders(2) | $ | (4,196) | $ | (5,398) | NM | $ | 5,258 | $ | (16,529) | NM | ||||||||||||||||||||||||||||
EBITDA(4) | $ | 11,042 | $ | 9,855 | 12% | $ | 55,746 | $ | 26,640 | 109% | ||||||||||||||||||||||||||||
EBITDA to shareholders(2)(4) | $ | 7,446 | $ | 5,928 | 26% | $ | 39,583 | $ | 15,508 | 155% | ||||||||||||||||||||||||||||
Adjusted EBITDA(4) | $ | 12,255 | $ | 9,955 | 23% | $ | 60,579 | $ | 26,647 | 127% | ||||||||||||||||||||||||||||
Adjusted EBITDA to shareholders(2)(4) | $ | 8,313 | $ | 5,988 | 39% | $ | 43,445 | $ | 15,599 | 179% | ||||||||||||||||||||||||||||
Adjusted net income (loss)(4) | $ | 7,397 | $ | 2,799 | 164% | $ | 45,565 | $ | 9,147 | 398% | ||||||||||||||||||||||||||||
Adjusted net income (loss) to shareholders(2)(4) | $ | 4,026 | $ | (784) | NM | $ | 30,676 | $ | (1,248) | NM | ||||||||||||||||||||||||||||
Pretax income margin to shareholders(3) | (8.1) | % | (15.4) | % | 730 | bps | 2.5 | % | (17.4) | % | 1990 | bps | ||||||||||||||||||||||||||
Adjusted EBITDA margin to shareholders(4),(5) | 14.2 | % | 13.9 | % | 30 | bps | 22.2 | % | 13.3 | % | 890 | bps | ||||||||||||||||||||||||||
Organic Growth(4) | 22.6 | % | 40.0 | % | 35.5 | % | 26.1 | % | ||||||||||||||||||||||||||||||
(1) Reflects segment results prior to intersegment activities eliminated in consolidation.
(2) After the impact of noncontrolling interests
(3)Represents Pretax income (loss) to shareholders divided by total revenues
(4)See Non-GAAP Financial Data section of this press release for further information
(5) Represents Adjusted EBITDA to shareholders divided by total revenues
Specialty Property & Casualty Insurance Segment
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
($ in thousands)(1) | 2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||||||||||||||||||||||||||||
| Gross premium written | $ | 98,842 | $ | 97,185 | 2 | % | $ | 297,260 | $ | 280,347 | 6 | % | ||||||||||||||||||||||||||
| Net premiums written | $ | 25,633 | $ | 17,777 | 44 | % | $ | 81,224 | $ | 50,988 | 59 | % | ||||||||||||||||||||||||||
| Net premiums earned | $ | 25,816 | $ | 17,027 | 52 | % | $ | 67,566 | $ | 48,908 | 38 | % | ||||||||||||||||||||||||||
| Total revenue | $ | 30,901 | $ | 22,774 | 36 | % | $ | 82,603 | $ | 65,335 | 26 | % | ||||||||||||||||||||||||||
Net income (loss) | $ | 1,271 | $ | (53) | NM | $ | (5,300) | $ | 1,799 | NM | ||||||||||||||||||||||||||||
Adjusted EBITDA to shareholders(2) | $ | 2,214 | $ | 49 | 4418% | $ | 5,589 | $ | 2,319 | 141% | ||||||||||||||||||||||||||||
| Loss Ratio | 57.1 | % | 84.5 | % | (2740) | bps | 70.7 | % | 73.3 | % | (260) | bps | ||||||||||||||||||||||||||
| Expense Ratio | 43.5 | % | 28.4 | % | 1510 | bps | 44.4 | % | 34.1 | % | 1030 | bps | ||||||||||||||||||||||||||
| Combined Ratio | 100.6 | % | 112.9 | % | (1230) | bps | 115.1 | % | 107.4 | % | 770 | bps | ||||||||||||||||||||||||||
(1) Reflects segment results prior to intersegment activities eliminated in consolidation.
(2) See Non-GAAP Financial Data section of this press release for further information
3
OSG Corporate (holding company only)
OSG on a standalone basis, excluding its ownership interests in its Specialty P&C Insurance and Insurance Distribution subsidiaries, had net assets of $45 million as of September 30, 2026. Assets included cash and liquid securities of $24 million and other investments of $21 million.
Consolidated Octave Specialty Group, Inc. Stockholders' Equity and Noncontrolling Interests ("NCI") Impact to EPS
Stockholders’ equity attributable to common shareholders at September 30, 2026, was $684 million, or $15.19 per share, compared to $699 million, or $15.52 per share, as of June 30, 2026. The decline was primarily a result of the total comprehensive loss attributable to common shareholders of $(18) million, partially offset by an increase in additional paid-in capital related to share-based compensation of $4 million.
Calculation of Earnings (Loss) Per Share (EPS)
Diluted net income (loss) per share is computed by dividing net income (loss) attributable to shareholders, adjusted for the direct retained earnings impacts of changes to redeemable noncontrolling interests, by the basic weighted-average shares outstanding plus all potentially dilutive common shares outstanding during the period. The following table provides a reconciliation of net income (loss) attributable to shareholders to the numerator in the diluted earnings per share calculation, together with the resulting earnings per share amounts:
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
(in thousands, except per share data) | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| Net income (loss) from continuing operations attributable to shareholders | $ | (13,797) | $ | (31,730) | $ | (35,077) | $ | (68,422) | |||||||||||||||
| Adjustment for Redeemable NCI | (244) | 445 | $ | (174) | $ | (10,157) | |||||||||||||||||
| Numerator of diluted EPS | $ | (14,041) | $ | (31,285) | $ | (35,251) | $ | (78,579) | |||||||||||||||
| Per Share — Diluted | $ | (0.31) | $ | (0.65) | $ | (0.78) | $ | (1.64) | |||||||||||||||
| Net income (loss) attributable to shareholders | $ | (13,797) | $ | (112,620) | $ | (35,077) | $ | (231,710) | |||||||||||||||
| Adjustment for Redeemable NCI | (244) | 445 | (174) | (10,157) | |||||||||||||||||||
| Numerator of diluted EPS | $ | (14,041) | $ | (112,175) | $ | (35,251) | $ | (241,867) | |||||||||||||||
| Per Share — Diluted | $ | (0.31) | $ | (2.33) | $ | (0.78) | $ | (5.05) | |||||||||||||||
| WASO-Diluted | 45,419 | 48,106 | 45,371 | 47,862 | |||||||||||||||||||
4
OCTAVE SPECIALTY GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income (Loss) (Unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| ($ in thousands, except share data) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Commissions | $ | 48,015 | $ | 36,059 | $ | 165,921 | $ | 103,152 | ||||||||||||||||||
| Servicing and other fees | 6,980 | 4,855 | 22,255 | 14,291 | ||||||||||||||||||||||
| Net premiums earned | 25,816 | 17,027 | 67,566 | 48,908 | ||||||||||||||||||||||
| Program fees | 3,569 | 3,590 | 10,506 | 10,739 | ||||||||||||||||||||||
| Investment income | 2,034 | 2,666 | 6,266 | 8,090 | ||||||||||||||||||||||
| Other | (1,071) | 2,408 | (6) | (862) | ||||||||||||||||||||||
| Total revenues | 85,343 | 66,606 | 272,508 | 184,319 | ||||||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||||
| Commissions | 9,755 | 11,167 | 32,268 | 28,935 | ||||||||||||||||||||||
| Losses and loss adjustment expenses | 14,731 | 14,386 | 47,756 | 35,860 | ||||||||||||||||||||||
| Policy acquisition costs | 7,213 | 3,491 | 19,943 | 11,031 | ||||||||||||||||||||||
| General and administrative | 51,997 | 53,710 | 156,567 | 132,781 | ||||||||||||||||||||||
| Intangible amortization and depreciation | 12,314 | 9,746 | 36,792 | 28,663 | ||||||||||||||||||||||
| Interest | 2,712 | 6,185 | 7,576 | 17,209 | ||||||||||||||||||||||
| Total expenses | 98,722 | 98,685 | 300,902 | 254,479 | ||||||||||||||||||||||
| Pretax income (loss) from continuing operations | (13,379) | (32,079) | (28,394) | (70,160) | ||||||||||||||||||||||
| Provision (benefit) for income taxes from continuing operations | (521) | (1,241) | (517) | (4,030) | ||||||||||||||||||||||
| Net income (loss) from continuing operations | (12,858) | (30,838) | (27,877) | (66,130) | ||||||||||||||||||||||
| Net income (loss) from discontinued operations | — | (80,890) | — | (163,288) | ||||||||||||||||||||||
| Net income (loss) | (12,858) | (111,728) | (27,877) | (229,418) | ||||||||||||||||||||||
| Net (gain) loss attributable to noncontrolling interest | (939) | (892) | (7,200) | (2,292) | ||||||||||||||||||||||
| Net income (loss) attributable to shareholders | $ | (13,797) | $ | (112,620) | $ | (35,077) | $ | (231,710) | ||||||||||||||||||
| Net income (loss) from continuing operations attributable to shareholders | $ | (13,797) | $ | (31,730) | $ | (35,077) | $ | (68,422) | ||||||||||||||||||
| Net income (loss) from discontinued operations attributable to shareholders | — | (80,890) | — | (163,288) | ||||||||||||||||||||||
| Net income (loss) attributable to shareholders | $ | (13,797) | $ | (112,620) | $ | (35,077) | $ | (231,710) | ||||||||||||||||||
| Net income (loss) from continuing operations per share attributable to shareholders | ||||||||||||||||||||||||||
| Basic | $ | (0.31) | $ | (0.65) | $ | (0.78) | $ | (1.64) | ||||||||||||||||||
| Diluted | $ | (0.31) | $ | (0.65) | $ | (0.78) | $ | (1.64) | ||||||||||||||||||
| Net income (loss) per share attributable to shareholders | ||||||||||||||||||||||||||
| Basic | $ | (0.31) | $ | (2.33) | $ | (0.78) | $ | (5.05) | ||||||||||||||||||
| Diluted | $ | (0.31) | $ | (2.33) | $ | (0.78) | $ | (5.05) | ||||||||||||||||||
| Weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||
| Basic | 45,419,403 | 48,106,069 | 45,371,409 | 47,862,071 | ||||||||||||||||||||||
| Diluted | 45,419,403 | 48,106,069 | 45,371,409 | 47,862,071 | ||||||||||||||||||||||
5
OCTAVE SPECIALTY GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
| ($ in thousands, except share data) | September 30, 2026 | June 30, 2026 | ||||||||||||
| Assets: | ||||||||||||||
| Investments: | ||||||||||||||
| Fixed maturity securities, at fair value (amortized cost: $139,182 and $136,793) | $ | 132,134 | $ | 134,141 | ||||||||||
| Short-term investments, at fair value (amortized cost: $93,408 and $82,513) | 93,408 | 82,513 | ||||||||||||
| Other investments (includes $7,913 and $7,498 at fair value) | 24,531 | 25,015 | ||||||||||||
| Total investments (net of allowance for credit losses of $0 and $0) | 250,073 | 241,669 | ||||||||||||
| Cash and cash equivalents (including $47,344 and $52,308 of restricted cash) | 79,148 | 79,096 | ||||||||||||
| Premium receivables (net of allowance for credit losses of $500 and $500) | 92,036 | 94,635 | ||||||||||||
| Commission and fees receivable | 94,613 | 100,537 | ||||||||||||
| Reinsurance recoverable on paid and unpaid losses (net of allowance for credit losses of $100 and $100) | 533,679 | 495,653 | ||||||||||||
| Deferred ceded premium | 154,911 | 148,236 | ||||||||||||
| Policy acquisition costs | 13,578 | 16,423 | ||||||||||||
| Intangible assets, less accumulated amortization | 435,835 | 447,448 | ||||||||||||
| Goodwill | 534,165 | 534,304 | ||||||||||||
| Other assets (net of allowance for credit losses of $350 and $350) | 113,467 | 122,856 | ||||||||||||
| Total assets | $ | 2,301,505 | $ | 2,280,857 | ||||||||||
| Liabilities and Stockholders’ Equity: | ||||||||||||||
| Liabilities: | ||||||||||||||
| Unearned premiums | $ | 209,382 | $ | 202,890 | ||||||||||
| Loss and loss adjustment expense reserves | 523,587 | 499,043 | ||||||||||||
| Ceded premiums payable | 100,177 | 93,346 | ||||||||||||
| Deferred program fees and reinsurance commissions | 7,024 | 6,989 | ||||||||||||
| Commission payable | 127,052 | 128,231 | ||||||||||||
| Deferred taxes | 56,097 | 58,855 | ||||||||||||
| Long-term debt | 154,767 | 155,459 | ||||||||||||
| Accrued interest payable | 30 | 27 | ||||||||||||
| Other liabilities | 124,564 | 120,643 | ||||||||||||
| Total liabilities | 1,302,680 | 1,265,483 | ||||||||||||
| Redeemable noncontrolling interest | 194,516 | 197,529 | ||||||||||||
| Stockholders’ equity: | ||||||||||||||
| Preferred stock, par value $0.01 per share; 20,000,000 shares authorized; issued and outstanding shares—none | — | — | ||||||||||||
| Common stock, par value $0.01 per share; 130,000,000 shares authorized; issued shares: 48,876,882 and 48,876,882 | 489 | 489 | ||||||||||||
| Additional paid-in capital | 383,894 | 379,561 | ||||||||||||
| Accumulated other comprehensive income (loss) | (1,140) | 3,292 | ||||||||||||
| Retained earnings | 333,785 | 348,474 | ||||||||||||
| Treasury stock, shares at cost: 3,822,208 and 3,859,121 | (32,638) | (33,063) | ||||||||||||
| Total Octave Specialty Group, Inc. stockholders’ equity | 684,390 | 698,753 | ||||||||||||
| Nonredeemable noncontrolling interest | 119,919 | 119,092 | ||||||||||||
| Total stockholders’ equity | 804,309 | 817,845 | ||||||||||||
| Total liabilities, redeemable noncontrolling interest and stockholders’ equity | $ | 2,301,505 | $ | 2,280,857 | ||||||||||
6
Non-GAAP Financial Data
In addition to reporting the Company’s quarterly financial results in accordance with GAAP, the Company is reporting non-GAAP financial measures: EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin, Organic Revenue Growth Rate (Insurance Distribution segment only), Adjusted Net Income and Adjusted Net Income Margin. These amounts are derived from our consolidated financial information, but are not presented in our consolidated financial results because they are not calculated in accordance with GAAP.
We present non-GAAP supplemental financial information because we believe such information is of interest to the investment community, and that it provides greater transparency and enhanced visibility into the underlying drivers and performance of our businesses on a basis that may not be otherwise apparent on a GAAP basis. We view these non-GAAP financial measures as important indicators when assessing and evaluating our performance on a segmented and consolidated basis, and they are presented to improve the comparability of our results between periods by eliminating the impact of the items that may not be representative of our core operating performance. These non-GAAP financial measures are not substitutes for the Company’s GAAP reporting, should not be viewed in isolation, and may differ from similar reporting provided by other companies, which may define non-GAAP measures differently.
The following paragraphs define each non-GAAP financial measure. A tabular reconciliation of the non-GAAP financial measure to the most comparable GAAP financial measure is also presented below.
Non-GAAP Financial Measures
Organic Revenue (Insurance Distribution Only) — Organic Revenue is defined as Insurance Distribution segment total revenue for the relevant period excluding (i) the first twelve months of revenue (e.g. commissions and fees) generated from acquisitions, (ii) revenue from divestitures and (iii) other items such as contingent commissions, profit commissions and the impact of changes in foreign exchange rates.
Organic Revenue Growth is the change in Organic Revenue period-to-period, with prior period revenue adjusted to (i) include revenue (e.g. commissions and fees) that were excluded from Organic Revenue in the prior period which reached the twelve-month owned mark in the current period, (ii) exclude revenue related to divestitures and (iii) exclude other items such as contingent commissions, profit commissions and the impact of changes in foreign exchange rates.
Total Specialty P&C Insurance Production includes gross premiums written by Octave's Specialty P&C Insurance segment and premiums placed by the Insurance Distribution segment. Specialty P&C Insurance revenues are dependent on gross premiums written, as specialty program insurance companies earn premiums based on the portion of gross premiums written retained (i.e., net premiums written) and fees on gross premiums written that are ceded to reinsurers. Insurance Distribution revenues are dependent on premium volume, as Managing General Agents/Underwriters and brokers receive commissions based on the amount of premiums placed (i.e., gross premiums written on behalf of insurance carriers) with insurance carriers.
EBITDA — EBITDA is net income (loss) from continuing operations before interest expense, income taxes, depreciation and amortization of intangible assets.
EBITDA Margin — EBITDA divided by total revenues.
Adjusted EBITDA and Adjusted EBITDA Margin — We define Adjusted EBITDA as net income (loss) from continuing operations before interest expense, income taxes, depreciation, amortization of intangible assets, change in fair value of contingent consideration and certain items of income and expense, including share-based compensation expense, acquisition and integration-related expenses, severance, and other exceptional or non-recurring items, including those related to raising capital. We believe that Adjusted EBITDA is an appropriate measure of operating performance because it eliminates the impact of income and expenses that may obfuscate business performance, and that the presentation of this measure enhances an investor's understanding of our financial performance.
Adjusted Net Income and Adjusted Net Income Margin — We define Adjusted Net Income as net income (loss) from continuing operations attributable to shareholders adjusted for amortization of intangible assets, change in fair value of contingent consideration and certain items of income and expense, including share-based compensation expense, acquisition and integration-related expenses, severance and non-recurring income and loss items that, in the opinion of management, significantly affect the period-over-period assessment of operating results, and the
7
related tax effect of those adjustments. Per share amounts exclude any impact of revaluing noncontrolling interests as otherwise reported under GAAP earnings per share. We believe that Adjusted Net Income is an appropriate measure of operating performance because it eliminates the impact of income and expenses that may obfuscate business performance.
Results of Operations by Segment (Continued)
| Three Months Ended September 30, 2026 | Specialty Property & Casualty Insurance | Insurance Distribution | Corporate & Other | Eliminations | Consolidated | |||||||||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||||||||||||||
| Gross premiums written | $ | 98,842 | $ | 98,842 | ||||||||||||||||||||||||||||
| Net premiums written | 25,633 | 25,633 | ||||||||||||||||||||||||||||||
| Total revenues | 30,901 | $ | 58,364 | $ | (652) | $ | (3,270) | 85,343 | ||||||||||||||||||||||||
| Total expenses | 29,529 | 62,004 | 10,224 | (3,035) | 98,722 | |||||||||||||||||||||||||||
| Pretax income (loss) | 1,372 | (3,640) | (10,876) | (235) | (13,379) | |||||||||||||||||||||||||||
| Provision (benefit) for income taxes | 101 | (525) | (97) | — | (521) | |||||||||||||||||||||||||||
| Net income (loss) | $ | 1,271 | $ | (3,115) | $ | (10,779) | $ | (235) | $ | (12,858) | ||||||||||||||||||||||
| Adjustments to EBITDA | ||||||||||||||||||||||||||||||||
| Add: Interest expense | $ | — | $ | 2,712 | $ | — | — | $ | 2,712 | |||||||||||||||||||||||
| Add: Income tax expense | 101 | (525) | (97) | — | (521) | |||||||||||||||||||||||||||
| Add: Depreciation | — | 342 | 344 | — | 686 | |||||||||||||||||||||||||||
| Add: Intangible amortization | — | 11,628 | — | — | 11,628 | |||||||||||||||||||||||||||
| EBITDA | $ | 1,372 | $ | 11,042 | $ | (10,532) | $ | (235) | $ | 1,647 | ||||||||||||||||||||||
| EBITDA attributable to shareholders | $ | 1,372 | $ | 7,446 | $ | (10,532) | $ | (93) | $ | (1,807) | ||||||||||||||||||||||
| Adjustments to Adjusted EBITDA | ||||||||||||||||||||||||||||||||
| Add: Acquisition and integration-related expenses | $ | — | $ | 171 | $ | (194) | $ | — | $ | (23) | ||||||||||||||||||||||
| Add: Equity-based compensation expense | 342 | 1,042 | 2,472 | — | 3,856 | |||||||||||||||||||||||||||
| Add: Severance and restructuring expense | 500 | — | 253 | — | 753 | |||||||||||||||||||||||||||
| Add: Other non-operating (income) losses | — | — | 900 | — | 900 | |||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 2,214 | $ | 12,255 | $ | (7,101) | $ | (235) | $ | 7,133 | ||||||||||||||||||||||
| Adjusted EBITDA attributable to shareholders | $ | 2,214 | $ | 8,313 | $ | (7,101) | $ | (93) | $ | 3,333 | ||||||||||||||||||||||
| Net income (loss) | $ | 1,271 | $ | (3,115) | $ | (10,779) | $ | (235) | $ | (12,858) | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Add: Acquisition and integration-related expenses | — | 171 | (194) | — | (23) | |||||||||||||||||||||||||||
| Add: Intangible amortization | — | 11,628 | — | — | 11,628 | |||||||||||||||||||||||||||
| Add: Equity-based compensation expense | 342 | 1,042 | 2,472 | — | 3,856 | |||||||||||||||||||||||||||
| Add: Severance and restructuring expense | 500 | — | 253 | — | 753 | |||||||||||||||||||||||||||
| Add: Other non-operating (income) losses | — | — | 900 | — | 900 | |||||||||||||||||||||||||||
| Adjusted net income (loss) before tax adjustments and NCI | 2,113 | 9,726 | (7,348) | (235) | 4,256 | |||||||||||||||||||||||||||
| Income tax effects | (176) | (2,329) | 213 | — | (2,292) | |||||||||||||||||||||||||||
| Adjusted net income (loss) before NCI | 1,937 | 7,397 | (7,135) | (235) | 1,964 | |||||||||||||||||||||||||||
| Net (income) loss attributable to noncontrolling interest | — | (3,371) | — | 142 | (3,229) | |||||||||||||||||||||||||||
| Adjusted net income (loss) attributable to shareholders | $ | 1,937 | $ | 4,026 | $ | (7,135) | $ | (93) | $ | (1,265) | ||||||||||||||||||||||
| Net income (loss) margin | 4.1 | % | (5.3) | % | NM | NM | (15.1) | % | ||||||||||||||||||||||||
| Adjusted EBITDA Margin | 7.2 | % | 21.0 | % | NM | NM | 8.4 | % | ||||||||||||||||||||||||
| Adjusted EBITDA Margin to shareholders | 7.2 | % | 14.2 | % | NM | NM | 3.9 | % | ||||||||||||||||||||||||
| Adjusted net income (loss) to shareholders margin | 6.3 | % | 6.9 | % | NM | NM | (1.5) | % | ||||||||||||||||||||||||
8
| Three Months Ended September 30, 2025 | Specialty Property & Casualty Insurance | Insurance Distribution | Corporate & Other | Eliminations | Consolidated | |||||||||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||||||||||||||
| Gross premiums written | $ | 97,185 | $ | 97,185 | ||||||||||||||||||||||||||||
| Net premiums written | 17,777 | 17,777 | ||||||||||||||||||||||||||||||
| Total revenues | 22,774 | $ | 43,222 | $ | 610 | $ | — | 66,606 | ||||||||||||||||||||||||
| Total expenses | 22,819 | 48,969 | 26,897 | — | 98,685 | |||||||||||||||||||||||||||
| Pretax income (loss) | (45) | (5,747) | (26,287) | — | (32,079) | |||||||||||||||||||||||||||
| Provision (benefit) for income taxes | 8 | (1,241) | (8) | — | (1,241) | |||||||||||||||||||||||||||
Net income (loss) from Continuing Operations | $ | (53) | $ | (4,506) | $ | (26,279) | $ | — | $ | (30,838) | ||||||||||||||||||||||
| Adjustments to EBITDA | ||||||||||||||||||||||||||||||||
| Add: Interest expense | $ | — | $ | 6,185 | $ | — | $ | — | $ | 6,185 | ||||||||||||||||||||||
| Add: Income tax expense | 8 | (1,241) | (8) | — | (1,241) | |||||||||||||||||||||||||||
| Add: Depreciation | — | 145 | 329 | — | 474 | |||||||||||||||||||||||||||
| Add: Intangible amortization | — | 9,272 | — | — | 9,272 | |||||||||||||||||||||||||||
| EBITDA | $ | (45) | $ | 9,855 | $ | (25,958) | $ | — | $ | (16,148) | ||||||||||||||||||||||
| EBITDA attributable to shareholders | $ | (45) | $ | 5,928 | $ | (25,958) | $ | — | $ | (20,075) | ||||||||||||||||||||||
| Adjustments to Adjusted EBITDA | ||||||||||||||||||||||||||||||||
| Add: Acquisition and integration-related expenses | $ | — | $ | — | $ | 229 | $ | — | $ | 229 | ||||||||||||||||||||||
| Add: Equity-based compensation expense | 94 | 100 | 5,953 | — | 6,147 | |||||||||||||||||||||||||||
| Add: Severance and restructuring expense | — | — | 8,875 | — | 8,875 | |||||||||||||||||||||||||||
| Add: Other non-operating (income) losses | — | — | 2,008 | — | 2,008 | |||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 49 | $ | 9,955 | $ | (8,893) | $ | — | $ | 1,111 | ||||||||||||||||||||||
| Adjusted EBITDA attributable to shareholders | $ | 49 | $ | 5,988 | $ | (8,893) | $ | — | $ | (2,856) | ||||||||||||||||||||||
| Net income (loss) (Continuing Operations) | $ | (53) | $ | (4,506) | $ | (26,279) | $ | — | $ | (30,838) | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Add: Acquisition and integration-related expenses | — | — | 229 | — | 229 | |||||||||||||||||||||||||||
| Add: Intangible amortization | — | 9,272 | — | — | 9,272 | |||||||||||||||||||||||||||
| Add: Equity-based compensation expense | 94 | 100 | 5,953 | — | 6,147 | |||||||||||||||||||||||||||
| Add: Severance and restructuring expense | — | — | 8,875 | — | 8,875 | |||||||||||||||||||||||||||
| Add: Other non-operating (income) losses | — | — | 2,008 | — | 2,008 | |||||||||||||||||||||||||||
| Adjusted net income (loss) before tax adjustments and NCI | 41 | 4,866 | (9,214) | — | (4,307) | |||||||||||||||||||||||||||
| Income tax effects | — | (2,067) | — | — | (2,067) | |||||||||||||||||||||||||||
| Adjusted net income (loss) before NCI | 41 | 2,799 | (9,214) | — | (6,374) | |||||||||||||||||||||||||||
| Net (income) loss attributable to noncontrolling interest | — | (3,583) | — | — | (3,583) | |||||||||||||||||||||||||||
| Adjusted net income (loss) attributable to shareholders | $ | 41 | $ | (784) | $ | (9,214) | $ | — | $ | (9,957) | ||||||||||||||||||||||
| Net income (loss) margin | (0.2) | % | (10.4) | % | NM | NM | (46.3) | % | ||||||||||||||||||||||||
| Adjusted EBITDA Margin | 0.2 | % | 23.0 | % | NM | NM | 1.7 | % | ||||||||||||||||||||||||
| Adjusted EBITDA Margin to shareholders | 0.2 | % | 13.9 | % | NM | NM | (4.3) | % | ||||||||||||||||||||||||
| Adjusted net income (loss) to shareholders margin | 0.2 | % | (1.8) | % | NM | NM | (14.9) | % | ||||||||||||||||||||||||
9
Results of Operations by Segment (Continued)
| Nine Months Ended September 30, 2026 | Specialty Property & Casualty Insurance | Insurance Distribution | Corporate & Other | Eliminations | Consolidated | |||||||||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||||||||||||||
| Gross premiums written | $ | 297,260 | $ | 297,260 | ||||||||||||||||||||||||||||
| Net premiums written | 81,224 | 81,224 | ||||||||||||||||||||||||||||||
| Total revenues | 82,603 | $ | 195,308 | $ | (75) | $ | (5,328) | 272,508 | ||||||||||||||||||||||||
| Total expenses | 88,269 | 183,009 | 34,404 | (4,780) | 300,902 | |||||||||||||||||||||||||||
| Pretax income (loss) | (5,666) | 12,299 | (34,479) | (548) | (28,394) | |||||||||||||||||||||||||||
| Provision (benefit) for income taxes | (366) | (414) | 263 | — | (517) | |||||||||||||||||||||||||||
| Net income (loss) | $ | (5,300) | $ | 12,713 | $ | (34,742) | $ | (548) | $ | (27,877) | ||||||||||||||||||||||
| Adjustments to EBITDA | ||||||||||||||||||||||||||||||||
| Add: Interest expense | $ | — | $ | 7,576 | $ | — | $ | — | $ | 7,576 | ||||||||||||||||||||||
| Add: Income tax expense | (366) | (414) | 263 | — | (517) | |||||||||||||||||||||||||||
| Add: Depreciation | — | 987 | 921 | — | 1,908 | |||||||||||||||||||||||||||
| Add: Intangible amortization | — | 34,884 | — | — | 34,884 | |||||||||||||||||||||||||||
| EBITDA | $ | (5,666) | $ | 55,746 | $ | (33,558) | $ | (548) | $ | 15,974 | ||||||||||||||||||||||
| EBITDA attributable to shareholders | $ | (5,666) | $ | 39,583 | $ | (33,558) | $ | (293) | $ | 66 | ||||||||||||||||||||||
| Adjustments to Adjusted EBITDA | ||||||||||||||||||||||||||||||||
| Add: Acquisition and integration-related expenses | $ | — | $ | 2,026 | $ | 1,558 | $ | — | $ | 3,584 | ||||||||||||||||||||||
| Add: Equity-based compensation expense | 1,411 | 2,807 | 8,243 | — | 12,461 | |||||||||||||||||||||||||||
| Add: Severance and restructuring expense | 1,932 | — | 1,121 | — | 3,053 | |||||||||||||||||||||||||||
| Add: Other non-operating (income) losses | 7,912 | — | 982 | — | 8,894 | |||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 5,589 | $ | 60,579 | $ | (21,654) | $ | (548) | $ | 43,966 | ||||||||||||||||||||||
| Adjusted EBITDA attributable to shareholders | $ | 5,589 | $ | 43,445 | $ | (21,654) | $ | (293) | $ | 27,087 | ||||||||||||||||||||||
| Net income (loss) | $ | (5,300) | $ | 12,713 | $ | (34,742) | $ | (548) | $ | (27,877) | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Add: Acquisition and integration-related expenses | — | 2,026 | 1,558 | — | 3,584 | |||||||||||||||||||||||||||
| Add: Intangible amortization | — | 34,884 | — | — | 34,884 | |||||||||||||||||||||||||||
| Add: Equity-based compensation expense | 1,411 | 2,807 | 8,243 | — | 12,461 | |||||||||||||||||||||||||||
| Add: Severance and restructuring expense | 1,932 | — | 1,121 | — | 3,053 | |||||||||||||||||||||||||||
| Add: Other non-operating (income) losses | 7,912 | — | 982 | — | 8,894 | |||||||||||||||||||||||||||
| Adjusted net income (loss) before tax adjustments and NCI | 5,955 | 52,430 | (22,838) | (548) | 34,999 | |||||||||||||||||||||||||||
| Income tax effects | (2,363) | (6,865) | 2,400 | — | (6,828) | |||||||||||||||||||||||||||
| Adjusted net income (loss) before NCI | 3,592 | 45,565 | (20,438) | (548) | 28,171 | |||||||||||||||||||||||||||
| Net (income) loss attributable to noncontrolling interest | — | (14,889) | — | 255 | (14,634) | |||||||||||||||||||||||||||
| Adjusted net income (loss) attributable to shareholders | $ | 3,592 | $ | 30,676 | $ | (20,438) | $ | (293) | $ | 13,537 | ||||||||||||||||||||||
| Net income (loss) margin | (6.4) | % | 6.5 | % | NM | NM | (10.2) | % | ||||||||||||||||||||||||
| Adjusted EBITDA Margin | 6.8 | % | 31.0 | % | NM | NM | 16.1 | % | ||||||||||||||||||||||||
| Adjusted EBITDA Margin to shareholders | 6.8 | % | 22.2 | % | NM | NM | 9.9 | % | ||||||||||||||||||||||||
| Adjusted net income (loss) to shareholders margin | 4.3 | % | 15.7 | % | NM | NM | 5.0 | % | ||||||||||||||||||||||||
10
| Nine Months Ended September 30, 2025 | Specialty Property & Casualty Insurance | Insurance Distribution | Corporate & Other | Eliminations | Consolidated | |||||||||||||||||||||||||||
| ($ in thousands) | ||||||||||||||||||||||||||||||||
| Gross premiums written | $ | 280,347 | $ | 280,347 | ||||||||||||||||||||||||||||
| Net premiums written | 50,988 | 50,988 | ||||||||||||||||||||||||||||||
| Total revenues | 65,335 | $ | 117,261 | $ | 1,723 | $ | — | 184,319 | ||||||||||||||||||||||||
| Total expenses | 63,258 | 135,420 | 55,801 | — | 254,479 | |||||||||||||||||||||||||||
| Pretax income (loss) | 2,077 | (18,159) | (54,078) | — | (70,160) | |||||||||||||||||||||||||||
| Provision (benefit) for income taxes | 278 | (3,922) | (386) | — | (4,030) | |||||||||||||||||||||||||||
Net income (loss) from Continuing Operations | $ | 1,799 | $ | (14,237) | $ | (53,692) | $ | — | $ | (66,130) | ||||||||||||||||||||||
| Adjustments to EBITDA | ||||||||||||||||||||||||||||||||
| Add: Interest expense | $ | — | $ | 17,209 | $ | — | $ | — | $ | 17,209 | ||||||||||||||||||||||
| Add: Income tax expense | 278 | (3,922) | (386) | — | (4,030) | |||||||||||||||||||||||||||
| Add: Depreciation | — | 343 | 1,073 | — | 1,416 | |||||||||||||||||||||||||||
| Add: Intangible amortization | — | 27,247 | — | — | 27,247 | |||||||||||||||||||||||||||
| EBITDA | $ | 2,077 | $ | 26,640 | $ | (53,005) | $ | — | $ | (24,288) | ||||||||||||||||||||||
| EBITDA attributable to shareholders | $ | 2,077 | $ | 15,508 | $ | (53,005) | $ | — | $ | (35,420) | ||||||||||||||||||||||
| Adjustments to Adjusted EBITDA | ||||||||||||||||||||||||||||||||
| Add: Acquisition and integration-related expenses | $ | — | $ | 375 | $ | 1,310 | $ | — | $ | 1,685 | ||||||||||||||||||||||
| Add: Equity-based compensation expense | 241 | 167 | 9,422 | — | 9,830 | |||||||||||||||||||||||||||
| Add: Severance and restructuring expense | — | 60 | 13,612 | — | 13,672 | |||||||||||||||||||||||||||
| Add: Other non-operating (income) losses | — | (591) | 2,008 | — | 1,417 | |||||||||||||||||||||||||||
| Adjusted EBITDA | $ | 2,319 | $ | 26,647 | $ | (26,652) | $ | — | $ | 2,314 | ||||||||||||||||||||||
| Adjusted EBITDA to shareholders | $ | 2,319 | $ | 15,599 | $ | (26,652) | $ | — | $ | (8,734) | ||||||||||||||||||||||
| Net income (loss) (Continuing Operations) | $ | 1,799 | $ | (14,237) | $ | (53,692) | $ | — | $ | (66,130) | ||||||||||||||||||||||
| Adjustments: | ||||||||||||||||||||||||||||||||
| Add: Acquisition and integration-related expenses | — | 375 | 1,310 | — | 1,685 | |||||||||||||||||||||||||||
| Add: Intangible amortization | — | 27,336 | — | — | 27,336 | |||||||||||||||||||||||||||
| Add: Equity-based compensation expense | 241 | 167 | 9,422 | — | 9,830 | |||||||||||||||||||||||||||
| Add: Severance and restructuring expense | — | 60 | 13,612 | — | 13,672 | |||||||||||||||||||||||||||
| Add: Other non-operating (income) losses | — | (591) | 2,008 | — | 1,417 | |||||||||||||||||||||||||||
| Adjusted net income (loss) before tax adjustments and NCI | 2,041 | 13,106 | (27,339) | — | (12,192) | |||||||||||||||||||||||||||
| Income tax effects | (15) | (3,959) | 15 | — | (3,959) | |||||||||||||||||||||||||||
| Adjusted net income (loss) before NCI | 2,026 | 9,147 | (27,324) | — | (16,151) | |||||||||||||||||||||||||||
| Net (income) loss attributable to noncontrolling interest | — | (10,395) | — | — | (10,395) | |||||||||||||||||||||||||||
| Adjusted net income (loss) attributable to shareholders | $ | 2,026 | $ | (1,248) | $ | (27,324) | $ | — | $ | (26,546) | ||||||||||||||||||||||
| Net income (loss) margin | 2.8 | % | (12.1) | % | NM | NM | (35.9) | % | ||||||||||||||||||||||||
| Adjusted EBITDA Margin | 3.5 | % | 22.7 | % | NM | NM | 1.3 | % | ||||||||||||||||||||||||
| Adjusted EBITDA Margin to shareholders | 3.5 | % | 13.3 | % | NM | NM | (4.7) | % | ||||||||||||||||||||||||
| Adjusted net income (loss) to shareholders margin | 3.1 | % | (1.1) | % | NM | NM | (14.4) | % | ||||||||||||||||||||||||
11
Organic Growth
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
| ($ in thousands) | 2026 | 2025 | % Growth | 2026 | 2025 | % Growth | ||||||||||||||||||||||||||||||||
Total Insurance Distribution revenue (1) | $ | 58,364 | $ | 43,222 | 35.0 | % | $ | 195,308 | $ | 117,261 | 66.6 | % | ||||||||||||||||||||||||||
| Less: Acquired revenues | (7,181) | — | (35,591) | — | ||||||||||||||||||||||||||||||||||
| Less: Profit commission and contingent commission income | (4,816) | (1,940) | (16,624) | (8,897) | ||||||||||||||||||||||||||||||||||
| Less: Impact of F.X. rates | 518 | (1,056) | (1,204) | 2,654 | ||||||||||||||||||||||||||||||||||
Less: Other conforming adjustments (2) | — | (1,997) | — | (6,310) | ||||||||||||||||||||||||||||||||||
| Total Organic Revenue & Growth Percentage | $ | 46,885 | $ | 38,229 | 22.6 | % | $ | 141,889 | $ | 104,708 | 35.5 | % | ||||||||||||||||||||||||||
(1)Total Insurance Distribution revenue includes investment income
(2)Change in accounting in 1Q26 to report an MGA contract on a net basis, normalizing the prior year for consistency.
Total Specialty P&C Insurance Production
Specialty P&C Insurance production includes gross premiums written by Octave's Specialty P&C Insurance segment and premiums placed by the Insurance Distribution segment.
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||||
($ in thousands) | 2026 | 2025 | % Change | 2026 | 2025 | % Change | ||||||||||||||||||||||||||||||||
| Specialty Property & Casualty Insurance Gross Premiums Written | $ | 98,842 | $ | 97,185 | 2 | % | $ | 297,260 | $ | 280,347 | 6 | % | ||||||||||||||||||||||||||
Insurance Distribution Premiums Placed (1) | 281,405 | 245,394 | 15 | % | 1,014,905 | 728,493 | 39 | % | ||||||||||||||||||||||||||||||
| Specialty P&C Insurance Production | $ | 380,247 | $ | 342,579 | 11 | % | $ | 1,312,165 | $ | 1,008,840 | 30 | % | ||||||||||||||||||||||||||
(1)Excludes $11,957 and $19,657 of intersegment premiums placed with Specialty Property & Casualty Insurance during the three and nine months ended September 30, 2026, respectively.
About Octave
Octave Specialty Group, Inc. is a global specialty insurance firm that builds, buys, and scales niche insurance distribution and underwriting businesses. With a focus on operational excellence, disciplined growth, and innovation, Octave is creating a harmonized portfolio of companies that deliver exceptional performance and long-term value for shareholders. For more information, visit www.octavegroup.com.
The Amended and Restated Certificate of Incorporation of Octave contains substantial restrictions on the ability to transfer Octave’s common stock. Subject to limited exceptions, any attempted transfer of common stock shall be prohibited and void to the extent that, as a result of such transfer (or any series of transfers of which such transfer is a part), any person or group of persons shall become a holder of 5% or more of Octave’s common stock or a holder of 5% or more of Octave’s common stock increases its ownership interest.
Contact
Phil Stefano
Head of Investor Relations
(212) 208-3261
ir@octavegroup.com
Forward-Looking Statements
This press release, and any related oral statements, contain statements that may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as “estimate,” “project,” “plan,” “believe,” “anticipate,” “intend,” “planned,” “potential” and similar expressions, or future or conditional verbs such as “will,” “should,” “would,” “could,” and “may,” or the negative of those expressions or verbs, identify forward-looking statements. We caution readers that these statements are not guarantees of future performance. Forward-looking statements are not historical facts, but instead represent only our beliefs regarding future events, which may by their nature be inherently uncertain and some of which may be outside our control. These statements may relate to plans and objectives with respect to the future, among other things, which may change. We are alerting you to the possibility that our actual results may differ, possibly materially, from the expected objectives or anticipated results that may be suggested, expressed or implied by these forward-looking statements. Important factors that could cause our results to differ, possibly materially, from those
12
indicated in the forward-looking statements include, among others, those discussed under “Risk Factors.” in our most recent SEC filed quarterly or annual report.
Any or all of management’s forward-looking statements, whether contained herein or in other publications, may prove to be incorrect and are based on management’s current belief or opinions. Octave Specialty Group’s (“OSG”) and its subsidiaries’ (collectively, “Octave” or the “Company”) actual results may differ materially from those expressed in, or implied by, these forward-looking statements, and there are no guarantees about the performance of Octave’s securities. Among events, risks, uncertainties or factors that could cause actual results to differ materially are: (1) the high degree of volatility in the price of OSG’s common stock; (2) uncertainty concerning the Company’s ability to achieve value for holders of its securities from the specialty property and casualty insurance business, the insurance distribution business, or related businesses; (3) greater than expected underwriting losses in the Company’s specialty property and casualty insurance business resulting in inadequacy of loss and loss expense reserves and the possibility that changes in reserves may result in further volatility of earnings or financial results; (4) credit risk throughout Octave’s business, including but not limited to issuers of securities in our investment portfolios, and exposures to reinsurers; (5) the Company’s level of indebtedness, including its ability to generate sufficient cash to service obligations, refinance existing debt, or obtain additional financing on acceptable terms, and the resulting impact on financial condition and operating flexibility; (6) dependence on third parties, including specialty insurance program partners, reinsurers, distribution relationships, and other service providers, and the risk of failures or disruptions in their performance; (7) inability to obtain reinsurance coverage on economic terms; (8) loss of key relationships for the production of business in our specialty property and casualty and insurance distribution businesses or the inability to secure such additional relationships to produce expected results; (9) the impact of catastrophic public health events, environmental or natural events, or political events, including as a result of global or regional conflicts; (10) restrictive covenants in agreements and instruments that impair Octave’s ability to pursue or achieve its business strategies; (11) regulatory risks, including disagreements with insurance regulators, changes in laws or regulations, and the Company’s ability to adapt to an evolving regulatory environment; (12) risks related to changes in the composition, valuation, or performance of the Company’s investment portfolio, including interest rate and foreign currency exchange rate fluctuations; (13) events or circumstances that result in the impairment of our intangible assets and/or goodwill that were recorded in connection with Octave’s acquisitions; (14) the risk of litigation, regulatory inquiries, investigations, claims or proceedings, and the risk of adverse outcomes in connection therewith; (15) system security risks, data protection breaches and cyberattacks; (16) our inability to attract and retain qualified executives, senior managers and other employees, or the loss of such personnel; (17) greater competition for our specialty property and casualty insurance business and/or our insurance distribution business; (18) loss or lowering of the AM Best rating for our property and casualty insurance company subsidiaries; (19) disintermediation within the insurance industry or greater competition from technology-based insurance solutions or non-traditional insurance markets; (20) changes in law or in the functioning of the healthcare market that impair the business model of our accident and health managing general agents; (21) failure to successfully execute business expansion initiatives, integrate acquired businesses, or realize anticipated benefits from such efforts and significant obligations under put rights granted in completed acquisitions; and (22) other risks and uncertainties that have not been identified at this time.
Source: Octave Specialty Group, Inc.
13