STOCK TITAN

[10-Q] Pros Holdings, Inc. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

PROS Holdings (NYSE: PRO) Q2 2025 Form 10-Q highlights

  • Top-line growth: Total revenue rose 8% YoY to $88.7 million, driven by a 12% jump in subscription revenue to $73.3 million. Recurring revenue (subscription + maintenance) represented 86% of total sales.
  • Margin expansion: Overall gross margin improved two points to 67%. Subscription gross margin reached 79% (up 1 ppt) due to cloud-infrastructure efficiency.
  • Profitability trend: Net loss narrowed to $1.8 million (-$0.04 basic EPS) from $7.4 million (-$0.16). Operating loss was roughly flat at $7.6 million.
  • Cash & liquidity: Cash and equivalents increased to $179.0 million from $162.0 million at year-end; operating cash flow turned positive at $4.4 million (vs. $1.8 million).
  • Debt actions: Exchanged $186.9 million of 2.25% 2027 notes for new 2.5% 2030 notes and sold an additional $50 million of 2030 notes; recorded a $4.2 million extinguishment gain and purchased capped calls that effectively raise the conversion price to $30.34 per share.
  • Balance sheet: Total assets $443.0 million; total liabilities $527.9 million; stockholders’ deficit widened to $84.9 million mainly from share-based compensation and capped-call premium.
  • Retention & mix: Gross revenue retention remained above 93%; U.S. accounted for 36% of revenue, Europe 30%, Rest-of-World 34%.

Management cites continued macro uncertainty but notes improving subscription mix, higher gross margins and stronger cash generation as key progress toward profitability.

PROS Holdings (NYSE: PRO) evidenze del Form 10-Q del secondo trimestre 2025

  • Crescita dei ricavi: Il fatturato totale è aumentato dell'8% su base annua raggiungendo 88,7 milioni di dollari, trainato da un incremento del 12% dei ricavi da abbonamenti, arrivati a 73,3 milioni di dollari. I ricavi ricorrenti (abbonamenti + manutenzione) hanno rappresentato l'86% delle vendite totali.
  • Espansione dei margini: Il margine lordo complessivo è migliorato di due punti percentuali, arrivando al 67%. Il margine lordo degli abbonamenti ha raggiunto il 79% (in aumento di 1 punto percentuale) grazie all'efficienza dell'infrastruttura cloud.
  • Andamento della redditività: La perdita netta si è ridotta a 1,8 milioni di dollari (-0,04 dollari per azione base) rispetto a 7,4 milioni (-0,16). La perdita operativa è rimasta sostanzialmente stabile a 7,6 milioni di dollari.
  • Liquidità e cassa: La liquidità e le equivalenti sono aumentate a 179,0 milioni di dollari da 162,0 milioni a fine anno; il flusso di cassa operativo è diventato positivo a 4,4 milioni di dollari (rispetto a 1,8 milioni).
  • Azioni sul debito: Sono stati scambiati 186,9 milioni di dollari di obbligazioni al 2,25% con scadenza 2027 in nuove obbligazioni al 2,5% con scadenza 2030 e venduti ulteriori 50 milioni di dollari di obbligazioni 2030; registrato un guadagno da estinzione di 4,2 milioni e acquistate opzioni capped call che aumentano effettivamente il prezzo di conversione a 30,34 dollari per azione.
  • Bilancio: Attività totali pari a 443,0 milioni di dollari; passività totali 527,9 milioni; il deficit patrimoniale netto si è ampliato a 84,9 milioni principalmente a causa della compensazione basata su azioni e del premio delle capped call.
  • Retention e composizione: La retention dei ricavi lordi è rimasta sopra il 93%; gli Stati Uniti hanno rappresentato il 36% dei ricavi, l’Europa il 30%, il resto del mondo il 34%.

La direzione segnala una continua incertezza macroeconomica ma evidenzia miglioramenti nella composizione degli abbonamenti, margini lordi più elevati e una maggiore generazione di cassa come progressi chiave verso la redditività.

Aspectos destacados del Formulario 10-Q del segundo trimestre de 2025 de PROS Holdings (NYSE: PRO)

  • Crecimiento de ingresos: Los ingresos totales aumentaron un 8% interanual hasta 88,7 millones de dólares, impulsados por un salto del 12% en los ingresos por suscripciones, que alcanzaron los 73,3 millones de dólares. Los ingresos recurrentes (suscripciones + mantenimiento) representaron el 86% de las ventas totales.
  • Expansión de márgenes: El margen bruto general mejoró dos puntos hasta el 67%. El margen bruto de suscripciones alcanzó el 79% (un punto porcentual más) debido a la eficiencia de la infraestructura en la nube.
  • Tendencia de rentabilidad: La pérdida neta se redujo a 1,8 millones de dólares (-0,04 dólares por acción básica) desde 7,4 millones (-0,16). La pérdida operativa se mantuvo aproximadamente estable en 7,6 millones.
  • Efectivo y liquidez: El efectivo y equivalentes aumentaron a 179,0 millones desde 162,0 millones a fin de año; el flujo de caja operativo se volvió positivo con 4,4 millones (frente a 1,8 millones).
  • Acciones de deuda: Se intercambiaron 186,9 millones de dólares de bonos al 2,25% con vencimiento en 2027 por nuevos bonos al 2,5% con vencimiento en 2030 y se vendieron 50 millones adicionales de bonos 2030; se registró una ganancia por extinción de 4,2 millones y se compraron opciones capped call que efectivamente aumentan el precio de conversión a 30,34 dólares por acción.
  • Balance: Activos totales de 443,0 millones; pasivos totales de 527,9 millones; el déficit de accionistas se amplió a 84,9 millones principalmente por compensación basada en acciones y prima de capped call.
  • Retención y mezcla: La retención bruta de ingresos se mantuvo por encima del 93%; EE. UU. representó el 36% de ingresos, Europa el 30%, y el resto del mundo el 34%.

La dirección menciona una continua incertidumbre macroeconómica, pero destaca una mejora en la mezcla de suscripciones, mayores márgenes brutos y una generación de efectivo más fuerte como avances clave hacia la rentabilidad.

PROS Holdings (NYSE: PRO) 2025년 2분기 Form 10-Q 주요 내용

  • 매출 성장: 총 매출이 전년 대비 8% 증가한 8,870만 달러를 기록했으며, 구독 매출이 12% 증가하여 7,330만 달러에 달했습니다. 구독 및 유지보수로 구성된 반복 매출이 전체 매출의 86%를 차지했습니다.
  • 마진 확대: 전체 총마진이 2%포인트 상승해 67%를 기록했습니다. 클라우드 인프라 효율성 덕분에 구독 총마진은 1%포인트 상승한 79%에 도달했습니다.
  • 수익성 추세: 순손실이 740만 달러에서 180만 달러(-기본 주당순손실 0.04달러)로 축소되었습니다. 영업손실은 약 760만 달러로 거의 변동이 없었습니다.
  • 현금 및 유동성: 현금 및 현금성 자산이 연말 1억 6,200만 달러에서 1억 7,900만 달러로 증가했으며, 영업현금흐름은 180만 달러에서 440만 달러로 플러스로 전환되었습니다.
  • 부채 조치: 2.25% 2027년 만기 채권 1억 8,690만 달러를 2.5% 2030년 만기 새로운 채권으로 교환하고 추가로 5,000만 달러 규모의 2030년 만기 채권을 발행했습니다. 420만 달러의 부채 소멸 이익을 기록했고, 전환 가격을 주당 30.34달러로 효과적으로 높이는 캡드 콜 옵션을 매입했습니다.
  • 대차대조표: 총 자산 4억 4,300만 달러, 총 부채 5억 2,790만 달러, 주주 자본 결손은 주로 주식 기반 보상과 캡드 콜 프리미엄으로 인해 8,490만 달러로 확대되었습니다.
  • 유지율 및 매출 구성: 총 매출 유지율은 93% 이상을 유지했으며, 미국이 매출의 36%, 유럽이 30%, 기타 지역이 34%를 차지했습니다.

경영진은 지속되는 거시경제 불확실성을 언급하면서도, 구독 매출 비중 개선, 총마진 상승, 강한 현금 창출을 수익성 향상을 위한 주요 진전으로 평가하고 있습니다.

Points clés du formulaire 10-Q du deuxième trimestre 2025 de PROS Holdings (NYSE : PRO)

  • Croissance du chiffre d’affaires : Le chiffre d’affaires total a augmenté de 8 % en glissement annuel pour atteindre 88,7 millions de dollars, porté par une hausse de 12 % des revenus d’abonnement à 73,3 millions de dollars. Les revenus récurrents (abonnement + maintenance) ont représenté 86 % des ventes totales.
  • Expansion des marges : La marge brute globale s’est améliorée de deux points pour atteindre 67 %. La marge brute des abonnements a atteint 79 % (en hausse d’un point) grâce à l’efficacité de l’infrastructure cloud.
  • Tendance de la rentabilité : La perte nette s’est réduite à 1,8 million de dollars (-0,04 $ de BPA de base) contre 7,4 millions (-0,16). La perte d’exploitation est restée à peu près stable à 7,6 millions.
  • Trésorerie et liquidités : La trésorerie et les équivalents ont augmenté à 179,0 millions de dollars contre 162,0 millions à la fin de l’année ; les flux de trésorerie d’exploitation sont devenus positifs à 4,4 millions (contre 1,8 million).
  • Actions sur la dette : Échange de 186,9 millions de dollars d’obligations à 2,25 % échéance 2027 contre de nouvelles obligations à 2,5 % échéance 2030 et vente de 50 millions supplémentaires d’obligations 2030 ; enregistrement d’un gain d’extinction de 4,2 millions et achat d’options capped call augmentant effectivement le prix de conversion à 30,34 $ par action.
  • Bilan : Actifs totaux de 443,0 millions ; passifs totaux de 527,9 millions ; le déficit des actionnaires s’est creusé à 84,9 millions principalement en raison des rémunérations en actions et de la prime des capped calls.
  • Rétention et répartition : La rétention brute des revenus est restée au-dessus de 93 % ; les États-Unis représentaient 36 % des revenus, l’Europe 30 %, le reste du monde 34 %.

La direction cite une incertitude macroéconomique persistante mais note une amélioration de la composition des abonnements, des marges brutes plus élevées et une génération de trésorerie plus solide comme des progrès clés vers la rentabilité.

PROS Holdings (NYSE: PRO) Highlights des 10-Q-Berichts für das 2. Quartal 2025

  • Umsatzwachstum: Der Gesamtumsatz stieg im Jahresvergleich um 8 % auf 88,7 Millionen USD, angetrieben durch einen Anstieg der Abonnementerlöse um 12 % auf 73,3 Millionen USD. Wiederkehrende Umsätze (Abonnement + Wartung) machten 86 % des Gesamtumsatzes aus.
  • Margenausweitung: Die Bruttomarge insgesamt verbesserte sich um zwei Prozentpunkte auf 67 %. Die Bruttomarge bei Abonnements erreichte 79 % (plus 1 Prozentpunkt) dank effizienterer Cloud-Infrastruktur.
  • Profitabilitätstrend: Der Nettoverlust verringerte sich auf 1,8 Millionen USD (-0,04 Basis-Gewinn je Aktie) von zuvor 7,4 Millionen USD (-0,16). Der operative Verlust blieb mit rund 7,6 Millionen USD nahezu unverändert.
  • Barmittel & Liquidität: Zahlungsmittel und Zahlungsmitteläquivalente stiegen von 162,0 Millionen USD zum Jahresende auf 179,0 Millionen USD; der operative Cashflow wurde mit 4,4 Millionen USD positiv (vorher 1,8 Millionen USD).
  • Schuldenmaßnahmen: Es wurden 186,9 Millionen USD der 2,25%-Anleihen mit Fälligkeit 2027 gegen neue 2,5%-Anleihen mit Fälligkeit 2030 getauscht und zusätzlich 50 Millionen USD 2030-Anleihen verkauft; ein Erlös aus der Schuldenablösung von 4,2 Millionen USD wurde verbucht und Capped-Call-Optionen erworben, die den Wandlungspreis effektiv auf 30,34 USD je Aktie anheben.
  • Bilanz: Gesamtvermögen 443,0 Millionen USD; Gesamtverbindlichkeiten 527,9 Millionen USD; das Eigenkapitaldefizit weitete sich auf 84,9 Millionen USD aus, hauptsächlich aufgrund aktienbasierter Vergütungen und der Capped-Call-Prämie.
  • Retention & Mix: Die Bruttoumsatzbindung blieb über 93 %; die USA machten 36 % des Umsatzes aus, Europa 30 %, der Rest der Welt 34 %.

Das Management verweist auf anhaltende makroökonomische Unsicherheiten, hebt jedoch die Verbesserung des Abonnementmixes, höhere Bruttomargen und eine stärkere Cash-Generierung als wesentliche Fortschritte auf dem Weg zur Profitabilität hervor.

Positive
  • Subscription revenue up 12% YoY, reinforcing shift to high-margin recurring model.
  • Net loss reduced by 76% YoY and operating cash flow turned positive to $4.4 million.
  • Debt maturity extended to 2030 with a $4.2 million gain on extinguishment, lessening near-term refinancing pressure.
  • Gross margin expanded to 67% on cloud-delivery efficiencies.
Negative
  • Company remains in stockholders’ deficit of $84.9 million.
  • Share-based compensation high at $12 million (14% of revenue), diluting shareholders.
  • Convertible issuance adds $50 million principal and slightly higher coupon (2.5%), increasing leverage.
  • Still operating loss of $7.6 million; profitability not yet achieved.

Insights

TL;DR: Solid revenue growth, narrower loss, positive OCF; dilution risk from new converts offset by capped call.

Quarter shows PROS transitioning toward a SaaS-heavy model—subscription revenue +12% YoY now 83% of mix, supporting 79% segment margin. Net loss shrank by $5.6 million and operating cash turned positive, indicating operating leverage despite high SBC ($12 million this quarter). Debt exchange lengthens maturity profile to 2030 and removes >$185 million of 2027 paper; coupon rises 25 bps but capped call lifts effective conversion to $30.34, tempering dilution. However, shareholders’ deficit deepened and total liabilities exceed assets, so path to sustained GAAP profitability remains critical.

TL;DR: Refinancing enhances tenor, liquidity strong; leverage still high, equity deficit persists.

Liquidity headroom is comfortable: $179 million cash plus $50 million undrawn revolver versus $39 million lease liabilities through 2030. Exchange into 2.5% 2030 notes pushes weighted-average maturity to ~5 years, lowering near-term refinancing risk. Net debt/annualized revenue approximates 0.8×, acceptable for a recurring-revenue software issuer. Yet equity deficit of $85 million and ongoing operating losses constrain credit quality. Positive operating cash flow must sustain to cover ~ $6 million annual coupon and sizeable purchase commitments ($96 million through 2029). Overall impact rated modestly positive.

PROS Holdings (NYSE: PRO) evidenze del Form 10-Q del secondo trimestre 2025

  • Crescita dei ricavi: Il fatturato totale è aumentato dell'8% su base annua raggiungendo 88,7 milioni di dollari, trainato da un incremento del 12% dei ricavi da abbonamenti, arrivati a 73,3 milioni di dollari. I ricavi ricorrenti (abbonamenti + manutenzione) hanno rappresentato l'86% delle vendite totali.
  • Espansione dei margini: Il margine lordo complessivo è migliorato di due punti percentuali, arrivando al 67%. Il margine lordo degli abbonamenti ha raggiunto il 79% (in aumento di 1 punto percentuale) grazie all'efficienza dell'infrastruttura cloud.
  • Andamento della redditività: La perdita netta si è ridotta a 1,8 milioni di dollari (-0,04 dollari per azione base) rispetto a 7,4 milioni (-0,16). La perdita operativa è rimasta sostanzialmente stabile a 7,6 milioni di dollari.
  • Liquidità e cassa: La liquidità e le equivalenti sono aumentate a 179,0 milioni di dollari da 162,0 milioni a fine anno; il flusso di cassa operativo è diventato positivo a 4,4 milioni di dollari (rispetto a 1,8 milioni).
  • Azioni sul debito: Sono stati scambiati 186,9 milioni di dollari di obbligazioni al 2,25% con scadenza 2027 in nuove obbligazioni al 2,5% con scadenza 2030 e venduti ulteriori 50 milioni di dollari di obbligazioni 2030; registrato un guadagno da estinzione di 4,2 milioni e acquistate opzioni capped call che aumentano effettivamente il prezzo di conversione a 30,34 dollari per azione.
  • Bilancio: Attività totali pari a 443,0 milioni di dollari; passività totali 527,9 milioni; il deficit patrimoniale netto si è ampliato a 84,9 milioni principalmente a causa della compensazione basata su azioni e del premio delle capped call.
  • Retention e composizione: La retention dei ricavi lordi è rimasta sopra il 93%; gli Stati Uniti hanno rappresentato il 36% dei ricavi, l’Europa il 30%, il resto del mondo il 34%.

La direzione segnala una continua incertezza macroeconomica ma evidenzia miglioramenti nella composizione degli abbonamenti, margini lordi più elevati e una maggiore generazione di cassa come progressi chiave verso la redditività.

Aspectos destacados del Formulario 10-Q del segundo trimestre de 2025 de PROS Holdings (NYSE: PRO)

  • Crecimiento de ingresos: Los ingresos totales aumentaron un 8% interanual hasta 88,7 millones de dólares, impulsados por un salto del 12% en los ingresos por suscripciones, que alcanzaron los 73,3 millones de dólares. Los ingresos recurrentes (suscripciones + mantenimiento) representaron el 86% de las ventas totales.
  • Expansión de márgenes: El margen bruto general mejoró dos puntos hasta el 67%. El margen bruto de suscripciones alcanzó el 79% (un punto porcentual más) debido a la eficiencia de la infraestructura en la nube.
  • Tendencia de rentabilidad: La pérdida neta se redujo a 1,8 millones de dólares (-0,04 dólares por acción básica) desde 7,4 millones (-0,16). La pérdida operativa se mantuvo aproximadamente estable en 7,6 millones.
  • Efectivo y liquidez: El efectivo y equivalentes aumentaron a 179,0 millones desde 162,0 millones a fin de año; el flujo de caja operativo se volvió positivo con 4,4 millones (frente a 1,8 millones).
  • Acciones de deuda: Se intercambiaron 186,9 millones de dólares de bonos al 2,25% con vencimiento en 2027 por nuevos bonos al 2,5% con vencimiento en 2030 y se vendieron 50 millones adicionales de bonos 2030; se registró una ganancia por extinción de 4,2 millones y se compraron opciones capped call que efectivamente aumentan el precio de conversión a 30,34 dólares por acción.
  • Balance: Activos totales de 443,0 millones; pasivos totales de 527,9 millones; el déficit de accionistas se amplió a 84,9 millones principalmente por compensación basada en acciones y prima de capped call.
  • Retención y mezcla: La retención bruta de ingresos se mantuvo por encima del 93%; EE. UU. representó el 36% de ingresos, Europa el 30%, y el resto del mundo el 34%.

La dirección menciona una continua incertidumbre macroeconómica, pero destaca una mejora en la mezcla de suscripciones, mayores márgenes brutos y una generación de efectivo más fuerte como avances clave hacia la rentabilidad.

PROS Holdings (NYSE: PRO) 2025년 2분기 Form 10-Q 주요 내용

  • 매출 성장: 총 매출이 전년 대비 8% 증가한 8,870만 달러를 기록했으며, 구독 매출이 12% 증가하여 7,330만 달러에 달했습니다. 구독 및 유지보수로 구성된 반복 매출이 전체 매출의 86%를 차지했습니다.
  • 마진 확대: 전체 총마진이 2%포인트 상승해 67%를 기록했습니다. 클라우드 인프라 효율성 덕분에 구독 총마진은 1%포인트 상승한 79%에 도달했습니다.
  • 수익성 추세: 순손실이 740만 달러에서 180만 달러(-기본 주당순손실 0.04달러)로 축소되었습니다. 영업손실은 약 760만 달러로 거의 변동이 없었습니다.
  • 현금 및 유동성: 현금 및 현금성 자산이 연말 1억 6,200만 달러에서 1억 7,900만 달러로 증가했으며, 영업현금흐름은 180만 달러에서 440만 달러로 플러스로 전환되었습니다.
  • 부채 조치: 2.25% 2027년 만기 채권 1억 8,690만 달러를 2.5% 2030년 만기 새로운 채권으로 교환하고 추가로 5,000만 달러 규모의 2030년 만기 채권을 발행했습니다. 420만 달러의 부채 소멸 이익을 기록했고, 전환 가격을 주당 30.34달러로 효과적으로 높이는 캡드 콜 옵션을 매입했습니다.
  • 대차대조표: 총 자산 4억 4,300만 달러, 총 부채 5억 2,790만 달러, 주주 자본 결손은 주로 주식 기반 보상과 캡드 콜 프리미엄으로 인해 8,490만 달러로 확대되었습니다.
  • 유지율 및 매출 구성: 총 매출 유지율은 93% 이상을 유지했으며, 미국이 매출의 36%, 유럽이 30%, 기타 지역이 34%를 차지했습니다.

경영진은 지속되는 거시경제 불확실성을 언급하면서도, 구독 매출 비중 개선, 총마진 상승, 강한 현금 창출을 수익성 향상을 위한 주요 진전으로 평가하고 있습니다.

Points clés du formulaire 10-Q du deuxième trimestre 2025 de PROS Holdings (NYSE : PRO)

  • Croissance du chiffre d’affaires : Le chiffre d’affaires total a augmenté de 8 % en glissement annuel pour atteindre 88,7 millions de dollars, porté par une hausse de 12 % des revenus d’abonnement à 73,3 millions de dollars. Les revenus récurrents (abonnement + maintenance) ont représenté 86 % des ventes totales.
  • Expansion des marges : La marge brute globale s’est améliorée de deux points pour atteindre 67 %. La marge brute des abonnements a atteint 79 % (en hausse d’un point) grâce à l’efficacité de l’infrastructure cloud.
  • Tendance de la rentabilité : La perte nette s’est réduite à 1,8 million de dollars (-0,04 $ de BPA de base) contre 7,4 millions (-0,16). La perte d’exploitation est restée à peu près stable à 7,6 millions.
  • Trésorerie et liquidités : La trésorerie et les équivalents ont augmenté à 179,0 millions de dollars contre 162,0 millions à la fin de l’année ; les flux de trésorerie d’exploitation sont devenus positifs à 4,4 millions (contre 1,8 million).
  • Actions sur la dette : Échange de 186,9 millions de dollars d’obligations à 2,25 % échéance 2027 contre de nouvelles obligations à 2,5 % échéance 2030 et vente de 50 millions supplémentaires d’obligations 2030 ; enregistrement d’un gain d’extinction de 4,2 millions et achat d’options capped call augmentant effectivement le prix de conversion à 30,34 $ par action.
  • Bilan : Actifs totaux de 443,0 millions ; passifs totaux de 527,9 millions ; le déficit des actionnaires s’est creusé à 84,9 millions principalement en raison des rémunérations en actions et de la prime des capped calls.
  • Rétention et répartition : La rétention brute des revenus est restée au-dessus de 93 % ; les États-Unis représentaient 36 % des revenus, l’Europe 30 %, le reste du monde 34 %.

La direction cite une incertitude macroéconomique persistante mais note une amélioration de la composition des abonnements, des marges brutes plus élevées et une génération de trésorerie plus solide comme des progrès clés vers la rentabilité.

PROS Holdings (NYSE: PRO) Highlights des 10-Q-Berichts für das 2. Quartal 2025

  • Umsatzwachstum: Der Gesamtumsatz stieg im Jahresvergleich um 8 % auf 88,7 Millionen USD, angetrieben durch einen Anstieg der Abonnementerlöse um 12 % auf 73,3 Millionen USD. Wiederkehrende Umsätze (Abonnement + Wartung) machten 86 % des Gesamtumsatzes aus.
  • Margenausweitung: Die Bruttomarge insgesamt verbesserte sich um zwei Prozentpunkte auf 67 %. Die Bruttomarge bei Abonnements erreichte 79 % (plus 1 Prozentpunkt) dank effizienterer Cloud-Infrastruktur.
  • Profitabilitätstrend: Der Nettoverlust verringerte sich auf 1,8 Millionen USD (-0,04 Basis-Gewinn je Aktie) von zuvor 7,4 Millionen USD (-0,16). Der operative Verlust blieb mit rund 7,6 Millionen USD nahezu unverändert.
  • Barmittel & Liquidität: Zahlungsmittel und Zahlungsmitteläquivalente stiegen von 162,0 Millionen USD zum Jahresende auf 179,0 Millionen USD; der operative Cashflow wurde mit 4,4 Millionen USD positiv (vorher 1,8 Millionen USD).
  • Schuldenmaßnahmen: Es wurden 186,9 Millionen USD der 2,25%-Anleihen mit Fälligkeit 2027 gegen neue 2,5%-Anleihen mit Fälligkeit 2030 getauscht und zusätzlich 50 Millionen USD 2030-Anleihen verkauft; ein Erlös aus der Schuldenablösung von 4,2 Millionen USD wurde verbucht und Capped-Call-Optionen erworben, die den Wandlungspreis effektiv auf 30,34 USD je Aktie anheben.
  • Bilanz: Gesamtvermögen 443,0 Millionen USD; Gesamtverbindlichkeiten 527,9 Millionen USD; das Eigenkapitaldefizit weitete sich auf 84,9 Millionen USD aus, hauptsächlich aufgrund aktienbasierter Vergütungen und der Capped-Call-Prämie.
  • Retention & Mix: Die Bruttoumsatzbindung blieb über 93 %; die USA machten 36 % des Umsatzes aus, Europa 30 %, der Rest der Welt 34 %.

Das Management verweist auf anhaltende makroökonomische Unsicherheiten, hebt jedoch die Verbesserung des Abonnementmixes, höhere Bruttomargen und eine stärkere Cash-Generierung als wesentliche Fortschritte auf dem Weg zur Profitabilität hervor.

000139297212/312025Q2FALSExbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pure00013929722025-01-012025-06-300001392972dei:FormerAddressMember2025-01-012025-06-3000013929722025-07-2400013929722025-06-3000013929722024-12-310001392972us-gaap:SubscriptionAndCirculationMember2025-04-012025-06-300001392972us-gaap:SubscriptionAndCirculationMember2024-04-012024-06-300001392972us-gaap:SubscriptionAndCirculationMember2025-01-012025-06-300001392972us-gaap:SubscriptionAndCirculationMember2024-01-012024-06-300001392972us-gaap:MaintenanceMember2025-04-012025-06-300001392972us-gaap:MaintenanceMember2024-04-012024-06-300001392972us-gaap:MaintenanceMember2025-01-012025-06-300001392972us-gaap:MaintenanceMember2024-01-012024-06-300001392972pro:SubscriptionMaintenanceAndSupportMember2025-04-012025-06-300001392972pro:SubscriptionMaintenanceAndSupportMember2024-04-012024-06-300001392972pro:SubscriptionMaintenanceAndSupportMember2025-01-012025-06-300001392972pro:SubscriptionMaintenanceAndSupportMember2024-01-012024-06-300001392972us-gaap:ServiceMember2025-04-012025-06-300001392972us-gaap:ServiceMember2024-04-012024-06-300001392972us-gaap:ServiceMember2025-01-012025-06-300001392972us-gaap:ServiceMember2024-01-012024-06-3000013929722025-04-012025-06-3000013929722024-04-012024-06-3000013929722024-01-012024-06-3000013929722023-12-3100013929722024-06-300001392972us-gaap:CommonStockMember2025-03-310001392972us-gaap:AdditionalPaidInCapitalMember2025-03-310001392972us-gaap:TreasuryStockCommonMember2025-03-310001392972us-gaap:RetainedEarningsMember2025-03-310001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2025-03-3100013929722025-03-310001392972us-gaap:CommonStockMember2025-04-012025-06-300001392972us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2025-04-012025-06-300001392972us-gaap:RetainedEarningsMember2025-04-012025-06-300001392972us-gaap:CommonStockMember2025-06-300001392972us-gaap:AdditionalPaidInCapitalMember2025-06-300001392972us-gaap:TreasuryStockCommonMember2025-06-300001392972us-gaap:RetainedEarningsMember2025-06-300001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2025-06-300001392972us-gaap:CommonStockMember2024-03-310001392972us-gaap:AdditionalPaidInCapitalMember2024-03-310001392972us-gaap:TreasuryStockCommonMember2024-03-310001392972us-gaap:RetainedEarningsMember2024-03-310001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2024-03-3100013929722024-03-310001392972us-gaap:CommonStockMember2024-04-012024-06-300001392972us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2024-04-012024-06-300001392972us-gaap:RetainedEarningsMember2024-04-012024-06-300001392972us-gaap:CommonStockMember2024-06-300001392972us-gaap:AdditionalPaidInCapitalMember2024-06-300001392972us-gaap:TreasuryStockCommonMember2024-06-300001392972us-gaap:RetainedEarningsMember2024-06-300001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2024-06-300001392972us-gaap:CommonStockMember2024-12-310001392972us-gaap:AdditionalPaidInCapitalMember2024-12-310001392972us-gaap:TreasuryStockCommonMember2024-12-310001392972us-gaap:RetainedEarningsMember2024-12-310001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2024-12-310001392972us-gaap:CommonStockMember2025-01-012025-06-300001392972us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2025-01-012025-06-300001392972us-gaap:RetainedEarningsMember2025-01-012025-06-300001392972us-gaap:CommonStockMember2023-12-310001392972us-gaap:AdditionalPaidInCapitalMember2023-12-310001392972us-gaap:TreasuryStockCommonMember2023-12-310001392972us-gaap:RetainedEarningsMember2023-12-310001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2023-12-310001392972us-gaap:CommonStockMember2024-01-012024-06-300001392972us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001392972pro:AccumulatedOtherComprehensiveIncomenetoftaxMember2024-01-012024-06-300001392972us-gaap:RetainedEarningsMember2024-01-012024-06-300001392972country:US2025-04-012025-06-300001392972country:US2024-04-012024-06-300001392972country:US2025-01-012025-06-300001392972country:US2024-01-012024-06-300001392972srt:EuropeMember2025-04-012025-06-300001392972srt:EuropeMember2024-04-012024-06-300001392972srt:EuropeMember2025-01-012025-06-300001392972srt:EuropeMember2024-01-012024-06-300001392972pro:TherestoftheworldMember2025-04-012025-06-300001392972pro:TherestoftheworldMember2024-04-012024-06-300001392972pro:TherestoftheworldMember2025-01-012025-06-300001392972pro:TherestoftheworldMember2024-01-012024-06-300001392972srt:MinimumMember2025-06-300001392972srt:MaximumMember2025-06-300001392972us-gaap:StockCompensationPlanMember2025-04-012025-06-300001392972us-gaap:StockCompensationPlanMember2024-04-012024-06-300001392972us-gaap:StockCompensationPlanMember2025-01-012025-06-300001392972us-gaap:StockCompensationPlanMember2024-01-012024-06-300001392972us-gaap:ConvertibleDebtSecuritiesMember2025-04-012025-06-300001392972us-gaap:ConvertibleDebtSecuritiesMember2024-04-012024-06-300001392972us-gaap:ConvertibleDebtSecuritiesMember2025-01-012025-06-300001392972us-gaap:ConvertibleDebtSecuritiesMember2024-01-012024-06-300001392972pro:A2017EquityIncentivePlanMemberMember2025-06-300001392972pro:A2017AmendedEquityIncentivePlanMember2025-06-300001392972pro:InducementPlan2021Member2021-10-012021-12-310001392972pro:InducementPlan2021Member2025-06-300001392972pro:InducementPlan2021Member2025-04-012025-06-300001392972pro:RestrictedStockUnittimebasedMember2025-06-300001392972pro:RestrictedStockUnittimebasedMember2024-12-310001392972pro:MarketShareUnitsMsusMember2025-06-300001392972pro:MarketShareUnitsMsusMember2024-12-310001392972us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-300001392972pro:MarketShareUnitsMsusMember2025-04-012025-06-300001392972us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001392972pro:MarketShareUnitsMsusMember2025-01-012025-06-300001392972us-gaap:CostOfSalesMember2025-04-012025-06-300001392972us-gaap:CostOfSalesMember2024-04-012024-06-300001392972us-gaap:CostOfSalesMember2025-01-012025-06-300001392972us-gaap:CostOfSalesMember2024-01-012024-06-300001392972us-gaap:SellingAndMarketingExpenseMember2025-04-012025-06-300001392972us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-300001392972us-gaap:SellingAndMarketingExpenseMember2025-01-012025-06-300001392972us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001392972us-gaap:ResearchAndDevelopmentExpenseMember2025-04-012025-06-300001392972us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001392972us-gaap:ResearchAndDevelopmentExpenseMember2025-01-012025-06-300001392972us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001392972us-gaap:GeneralAndAdministrativeExpenseMember2025-04-012025-06-300001392972us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001392972us-gaap:GeneralAndAdministrativeExpenseMember2025-01-012025-06-300001392972us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001392972us-gaap:OperatingExpenseMember2025-04-012025-06-300001392972us-gaap:OperatingExpenseMember2024-04-012024-06-300001392972us-gaap:OperatingExpenseMember2025-01-012025-06-300001392972us-gaap:OperatingExpenseMember2024-01-012024-06-300001392972us-gaap:EmployeeStockMember2025-06-300001392972pro:Notesdue2024Member2025-06-300001392972pro:NotesDue2027Member2025-06-300001392972pro:NotesDue2030Member2025-06-300001392972pro:NotesDue2027Member2025-06-242025-06-240001392972pro:NotesDue2030Member2025-06-242025-06-240001392972pro:NotesDue2030Member2025-06-120001392972pro:NotesDue2030Member2025-01-012025-06-300001392972pro:NotesDue2030Member2025-06-240001392972pro:NotesExchangeMember2025-06-300001392972pro:NotesDue2027Member2025-01-012025-06-300001392972pro:Notesdue2024Member2025-01-012025-06-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
___________________________________________________________________________ 
FORM 10-Q
_________________________________________________________________________ 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2025
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
                    For the transition period from      to .

Commission File Number: 001-33554
___________________________________________________________________________ 
PROS_Logo_Dual_2024.jpg
PROS HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
__________________________________________________________________________ 
Delaware76-0168604
(State of Incorporation)(I.R.S. Employer Identification No.)
3200 Kirby Drive, Suite 60077098
HoustonTX
(Address of Principal Executive Offices)(Zip Code)
(713)335-5151
(Registrant's telephone number, including area code)
(Former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Common stock $0.001 par value per sharePRONew York Stock Exchange

    Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

    Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes     No  

    Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated Filer
Non-Accelerated Filer
 
Smaller Reporting Company
Emerging Growth Company
    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

    Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   No  

    The number of shares outstanding of the registrant's Common Stock, $0.001 par value, was 48,106,454 as of July 24, 2025.


Table of Contents
PROS Holdings, Inc.
Form 10-Q
For the Quarterly Period Ended June 30, 2025

Table of Contents
 Page
PART I. FINANCIAL INFORMATION
Item 1.
Interim Condensed Consolidated Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets
4
Condensed Consolidated Statements of Comprehensive Loss
5
Condensed Consolidated Statements of Cash Flows
6
Condensed Consolidated Statements of Stockholders' (Deficit) Equity
7
Notes to Condensed Consolidated Financial Statements
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
24
Item 4.
Controls and Procedures
24
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
25
Item 1A.
Risk Factors
25
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
25
Item 3.
Defaults Upon Senior Securities
25
Item 4.
Mine Safety Disclosure
25
Item 5.
Other Information
25
Item 6.
Exhibits
25
Signatures
27

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"). All statements in this report other than historical facts are forward-looking and are based on current estimates, assumptions, trends, and projections. Statements which include the words "believes," "seeks," "expects," "may," "should," "intends," "likely," "targets," "plans," "anticipates," "estimates," or the negative version of those words and similar expressions are intended to identify forward-looking statements. Numerous important factors, risks and uncertainties affect our operating results, including, without limitation, those described in our Annual Report on Form 10-K and in this Quarterly Report on Form 10-Q, and could cause our actual results to differ materially, from the results implied by these or any other forward-looking statements made by us or on our behalf. You should pay particular attention to the important risk factors and cautionary statements described in the section of our Annual Report on Form 10-K entitled "Risk Factors" and the section of this Quarterly Report on Form 10-Q entitled "Risk Factors." You should also carefully review the cautionary statements described in the other documents we file with the Securities and Exchange Commission, specifically the Annual Report on Form 10-K, all Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

You should not rely on forward-looking statements as predictions of future events, as we cannot guarantee that future results, levels of activity, performance or achievements will meet expectations. The forward-looking statements made herein are only made as of the date hereof, and we undertake no obligation to publicly update such forward-looking statements for any reason.
                        3

Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

PROS Holdings, Inc.
Condensed Consolidated Balance Sheets
(In thousands, except share and per share amounts)
(Unaudited) 
June 30, 2025December 31, 2024
Assets:
Current assets:
Cash and cash equivalents$178,958 $161,983 
Trade and other receivables, net of allowance of $1,142 and $922, respectively
65,172 64,982 
Deferred costs, current4,902 4,634 
Prepaid and other current assets12,174 7,517 
Total current assets261,206 239,116 
Restricted cash10,000 10,000 
Property and equipment, net18,384 19,745 
Operating lease right-of-use assets18,237 16,066 
Deferred costs, noncurrent12,339 11,515 
Intangibles, net5,131 7,044 
Goodwill108,955 107,278 
Other assets, noncurrent8,789 9,138 
Total assets$443,041 $419,902 
Liabilities and Stockholders' (Deficit) Equity:
Current liabilities:
Accounts payable and other liabilities$6,765 $8,589 
Accrued liabilities16,407 14,085 
Accrued payroll and other employee benefits19,341 27,117 
Operating lease liabilities, current5,179 6,227 
Deferred revenue, current135,497 130,977 
Total current liabilities183,189 186,995 
Deferred revenue, noncurrent4,199 5,438 
Convertible debt, net312,027 270,797 
Operating lease liabilities, noncurrent26,764 23,870 
Other liabilities, noncurrent1,741 1,505 
Total liabilities527,920 488,605 
Commitments and contingencies (see Note 9)
Stockholders' (deficit) equity:
Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued
  
Common stock, $0.001 par value, 75,000,000 shares authorized; 52,667,166
and 52,083,732 shares issued, respectively; 47,986,443 and 47,403,009 shares outstanding, respectively
53 52 
Additional paid-in capital624,530 634,212 
Treasury stock, 4,680,723 common shares, at cost
(29,847)(29,847)
Accumulated deficit(673,172)(667,727)
Accumulated other comprehensive loss(6,443)(5,393)
Total stockholders' (deficit) equity(84,879)(68,703)
Total liabilities and stockholders' (deficit) equity$443,041 $419,902 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4

Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Comprehensive Loss
(In thousands, except per share data)
(Unaudited) 
 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
Revenue:
Subscription$73,333 $65,600 $144,163 $129,949 
Maintenance and support2,567 3,385 5,297 6,980 
Total subscription, maintenance and support75,900 68,985 149,460 136,929 
Services12,815 13,028 25,577 25,772 
Total revenue88,715 82,013 175,037 162,701 
Cost of revenue:
Subscription15,436 14,570 29,985 29,183 
Maintenance and support1,643 1,751 3,344 3,613 
Total cost of subscription, maintenance and support17,079 16,321 33,329 32,796 
Services12,116 12,498 23,798 24,856 
Total cost of revenue29,195 28,819 57,127 57,652 
Gross profit59,520 53,194 117,910 105,049 
Operating expenses:
Selling and marketing26,791 23,537 50,799 46,219 
Research and development23,019 21,786 45,626 46,199 
General and administrative17,309 15,055 32,909 30,117 
Loss from operations(7,599)(7,184)(11,424)(17,486)
Convertible debt interest and amortization(1,228)(1,148)(2,356)(2,350)
Other income, net7,326 1,323 9,238 1,781 
Loss before income tax provision(1,501)(7,009)(4,542)(18,055)
Income tax provision255 377 903 688 
Net loss$(1,756)$(7,386)$(5,445)$(18,743)
Net loss per share:
Basic$(0.04)$(0.16)$(0.11)$(0.40)
Diluted$(0.10)$(0.16)$(0.16)$(0.40)
Weighted average number of shares:
Basic47,916 47,068 47,783 46,942 
Diluted51,501 47,068 51,807 46,942 
Other comprehensive loss, net of tax:
Foreign currency translation adjustment$(91)$(62)$(1,050)$(235)
Other comprehensive loss, net of tax(91)(62)(1,050)(235)
Comprehensive loss $(1,847)$(7,448)$(6,495)$(18,978)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5

Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands) (Unaudited)
 Six Months Ended June 30,
 20252024
Operating activities:
Net loss$(5,445)$(18,743)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization3,729 4,395 
Amortization of debt premium and issuance costs(535)(586)
Share-based compensation22,679 22,948 
Provision for credit losses311 160 
Gain on lease modification (697)
Loss on disposal of assets 774 
Gain on debt extinguishment(4,189) 
Changes in operating assets and liabilities:
Trade and other receivables(313)1,173 
Deferred costs(1,092)572 
Prepaid expenses and other assets(4,397)174 
Operating lease right-of-use assets and liabilities(277)(1,516)
Accounts payable and other liabilities(3,088)3,885 
Accrued liabilities1,600 2,418 
Accrued payroll and other employee benefits(7,729)(13,511)
Deferred revenue3,176 330 
Net cash provided by operating activities4,430 1,776 
Investing activities:
Purchases of property and equipment(144)(438)
Capitalized internal-use software development costs (58)
Investment in equity securities (113)
Proceeds from equity securities118  
Net cash used in investing activities(26)(609)
Financing activities:
Proceeds from employee stock plans1,030 1,024 
Tax withholding related to net share settlement of stock awards(5,495)(10,161)
Proceeds from issuance of convertible debt50,000  
Debt issuance costs related to convertible debt(3,525) 
Purchase of Capped Call(27,895) 
Repayment of convertible debt (21,713)
Net cash provided by (used in) financing activities14,115 (30,850)
Effect of foreign currency rates on cash(1,544)22 
Net change in cash, cash equivalents and restricted cash16,975 (29,661)
Cash, cash equivalents and restricted cash:
Beginning of period171,983 178,747 
End of period$188,958 $149,086 
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:
Cash and cash equivalents$178,958 $139,086 
Restricted cash10,000 10,000 
Total cash, cash equivalents and restricted cash$188,958 $149,086 
Supplemental disclosure of cash flow information:
Noncash investing activities:
Purchase of property and equipment accrued but not paid$425 $76 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6

Table of Contents
PROS Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity
(In thousands, except share data)
(Unaudited) 



Three Months Ended June 30, 2025
Common StockAdditional Paid-In CapitalTreasury StockAccumulated
Deficit
Accumulated other comprehensive lossTotal Stockholders’
(Deficit) Equity
SharesAmountSharesAmount
Balance at March 31, 202547,796,766 $52 $641,750 4,680,723 $(29,847)$(671,416)$(6,352)$(65,813)
Stock awards net settlement189,677 1 (1,335)— — — — (1,334)
Purchase of Capped Call— — (27,895)— — — — (27,895)
Noncash share-based compensation— — 12,010 — — — — 12,010 
Other comprehensive loss— — — — — — (91)(91)
Net loss— — — — — (1,756)— (1,756)
Balance at June 30, 202547,986,443 $53 $624,530 4,680,723 $(29,847)$(673,172)$(6,443)$(84,879)

Three Months Ended June 30, 2024
 Common StockAdditional Paid-In CapitalTreasury StockAccumulated
Deficit
Accumulated other comprehensive lossTotal Stockholders’
(Deficit) Equity
 SharesAmountSharesAmount
Balance at March 31, 202446,968,440 $52 $609,469 4,680,723 $(29,847)$(658,609)$(5,082)$(84,017)
Stock awards net settlement161,118 — (1,823)— — — — (1,823)
Noncash share-based compensation— — 10,248 — — — — 10,248 
Other comprehensive loss— — — — — — (62)(62)
Net loss— — — — — (7,386)— (7,386)
Balance at June 30, 202447,129,558 $52 $617,894 4,680,723 $(29,847)$(665,995)$(5,144)$(83,040)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.













7

Table of Contents

PROS Holdings, Inc.
Condensed Consolidated Statements of Stockholders’ (Deficit) Equity (Continued)
(In thousands, except share data)
(Unaudited) 



Six Months Ended June 30, 2025
Common StockAdditional Paid-In CapitalTreasury StockAccumulated
Deficit
Accumulated other comprehensive lossTotal Stockholders’
(Deficit) Equity
SharesAmountSharesAmount
Balance at December 31, 202447,403,009 $52 $634,212 4,680,723 $(29,847)$(667,727)$(5,393)$(68,703)
Stock awards net settlement528,262 1 (5,496)— — — — (5,495)
Proceeds from employee stock plans55,172 — 1,030 — — — — 1,030 
Purchase of Capped Call— — (27,895)— — — — (27,895)
Noncash share-based compensation— — 22,679 — — — — 22,679 
Other comprehensive loss— — — — — — (1,050)(1,050)
Net loss— — — — — (5,445)— (5,445)
Balance at June 30, 202547,986,443 $53 $624,530 4,680,723 $(29,847)$(673,172)$(6,443)$(84,879)

Six Months Ended June 30, 2024
 Common StockAdditional Paid-In CapitalTreasury StockAccumulated
Deficit
Accumulated other comprehensive lossTotal Stockholders’
(Deficit) Equity
 SharesAmountSharesAmount
Balance at December 31, 202346,503,861 $51 $604,084 4,680,723 $(29,847)$(647,252)$(4,909)$(77,873)
Stock awards net settlement585,289 1 (10,162)— — — — (10,161)
Proceeds from employee stock plans40,408 — 1,024 — — — — 1,024 
Noncash share-based compensation— — 22,948 — — — — 22,948 
Other comprehensive loss— — — — — — (235)(235)
Net loss— — — — — (18,743)— (18,743)
Balance at June 30, 202447,129,558 $52 $617,894 4,680,723 $(29,847)$(665,995)$(5,144)$(83,040)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.


8

Table of Contents
PROS Holdings, Inc.
Notes to Condensed Consolidated Financial Statements
(Unaudited)

1. Organization and Nature of Operations
    
PROS Holdings, Inc., a Delaware corporation, through its operating subsidiaries (collectively, the "Company"), provides solutions that optimize shopping and selling experiences, powering intelligent commerce. PROS solutions leverage artificial intelligence ("AI"), self-learning and automation to dynamically match offers to buyers and prices to products, supporting both business-to-business ("B2B") and business-to-consumer ("B2C") companies across industry verticals. Companies can use these selling, pricing, revenue optimization, distribution and retail, and digital offer marketing solutions to assess their market environments in real time to understand supply, forecast demand and deliver winning offers. The Company's solutions enable their customers to provide the buyers of their products the ability to move fluidly from one sales channel to another, whether direct, partner, online, mobile or other emerging channels, with a harmonized experience regardless of which channel is used. The Company's decades of data science and AI expertise are infused into its solutions and are designed to reduce time and complexity through actionable intelligence.

2. Summary of Significant Accounting Policies

Basis of presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP") for interim financial reporting and applicable quarterly reporting regulations of the Securities and Exchange Commission ("SEC"). They include the results of Pros Holdings, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated. In management's opinion, the accompanying interim unaudited condensed consolidated financial statements include all adjustments necessary for a fair statement of the financial position of the Company as of June 30, 2025, the results of operations for the three and six months ended June 30, 2025 and 2024, cash flows for the six months ended June 30, 2025 and 2024, and stockholders' (deficit) equity for the three and six months ended June 30, 2025 and 2024.
Certain information and disclosures normally included in the notes to the annual financial statements prepared in accordance with GAAP have been omitted from these interim unaudited condensed consolidated financial statements pursuant to the rules and regulations of the SEC. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 ("Annual Report") filed with the SEC. The unaudited condensed consolidated balance sheet as of December 31, 2024 was derived from the Company's audited consolidated financial statements but does not include all disclosures required under GAAP.
Changes in accounting policies
There have been no material changes in the Company’s significant accounting policies and their application as compared to the significant accounting policies described in the Company’s Annual Report.
    
Fair value measurement

The Company's financial assets that are included in cash and cash equivalents and that are measured at fair value on a recurring basis consisted of $161.5 million and $149.5 million at June 30, 2025 and December 31, 2024, respectively, and were invested in treasury funds, money market funds, and interest-bearing deposits in banks. The fair value of those investments is determined based on quoted market prices, which represents level 1 in the fair value hierarchy as defined by ASC 820. See Note 8 for the fair value measurement of the convertible notes.

    
9

Table of Contents
Deferred costs

Sales commissions earned by the Company's sales representatives are considered incremental and recoverable costs of obtaining a customer contract. Sales commissions are deferred and amortized on a straight-line basis over the period of benefit, which the Company has determined to be five to eight years. The Company determined the period of benefit by taking into consideration its customer contracts, expected renewals of those customer contracts (as the Company currently does not pay an incremental sales commission for renewals), the Company's technology and other factors. The Company also defers amounts earned by employees other than sales representatives who earn incentive payments under compensation plans also tied to the value of customer contracts acquired. Deferred costs were $17.2 million and $16.1 million as of June 30, 2025 and December 31, 2024, respectively. Amortization expense for the deferred costs was $1.1 million for the three months ended June 30, 2025 and 2024, and $2.2 million and $2.4 million for the six months ended June 30, 2025 and 2024, respectively. Amortization of deferred costs is included in selling and marketing expense in the accompanying unaudited condensed consolidated statements of comprehensive loss.    
    
Recently issued accounting pronouncements not yet adopted

In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, which requires additional disclosure of certain costs and expenses within the notes to the financial statements. The new standard is effective for annual periods beginning after December 15, 2026 and interim periods beginning in the first quarter of fiscal year 2028. Early adoption is permitted. The new standard is to be applied on a prospective basis, but retrospective application is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures which expands disclosures in an entity’s income tax rate reconciliation table and disclosures regarding income taxes paid by jurisdiction. The new standard is effective for annual periods beginning after December 15, 2024, and early adoption is permitted. The new standard is to be applied on a prospective basis, but retrospective application is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial statements and related disclosures.

Tax legislation

The Company continues to monitor income tax developments in the United States and other countries where it operates. On July 4, 2025, the One Big Beautiful Bill Act (the “OBBBA”) was signed into law in the United States. The legislation has multiple changes to existing income tax provisions with certain provisions effective in 2025 and others implemented through 2027. The Company is currently evaluating the impact of the OBBBA on its consolidated financial statements.

With the exception of the new standards discussed above, there have been no recent accounting pronouncements or changes in accounting pronouncements during the six months ended June 30, 2025, as compared to the recent accounting pronouncements described in the Company's Annual Report, that are of significance or potential significance to the Company.

3. Deferred Revenue and Performance Obligations

    Deferred revenue

For the three months ended June 30, 2025 and 2024, the Company recognized approximately $64.1 million and $56.0 million, respectively, and for the six months ended June 30, 2025 and 2024, the Company recognized approximately $97.8 million and $90.0 million, respectively, of revenue that was included in the deferred revenue balances at the beginning of the respective periods and related to subscription, maintenance and support, and services.

    Performance obligations

As of June 30, 2025, the Company expects to recognize approximately $494.7 million of revenue from remaining performance obligations. The Company expects, based on the terms of the related underlying contractual arrangements, to recognize revenue on approximately $252.7 million of these performance obligations over the next 12 months, with the balance recognized thereafter. Remaining performance obligations represent contractually committed revenue yet to be recognized, which includes deferred revenue and unbilled amounts that will be recognized as revenue in future periods.

10

Table of Contents
4. Disaggregation of Revenue

    Revenue by geography

    The geographic information in the table below is presented for the three and six months ended June 30, 2025 and 2024. The Company categorizes geographic revenues based on the location of the customer's headquarters.
 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
(in thousands)RevenuePercentRevenuePercentRevenuePercentRevenuePercent
United States of America$31,435 36 %$27,990 34 %$62,315 36 %$54,923 34 %
Europe26,900 30 %25,835 32 %52,895 30 %51,506 32 %
The rest of the world30,380 34 %28,188 34 %59,827 34 %56,272 34 %
      Total revenue$88,715 100 %$82,013 100 %$175,037 100 %$162,701 100 %

5. Leases

    The Company has operating leases for data centers, computer infrastructure, corporate offices and certain equipment. These leases have remaining lease terms ranging from 1 year to 8 years. Some of these leases include options to extend for up to 15 years, and some include options to terminate within 1 year.

    As of June 30, 2025, the Company did not have any finance leases.

Supplemental cash flow information related to leases was as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Cash paid for operating lease liabilities$1,843 $1,782 $3,474 $4,015 
Right-of-use asset obtained in exchange for operating lease liability$ $14 $5,000 $2,140 

In February 2024, an existing operating lease was modified due to a reduction of square footage at one of the Company's offices. The result of this modification was an increase in the related right-of-use asset of $2.1 million, an increase in the corresponding lease liability of $1.4 million, and a noncash gain of $0.7 million recorded as a reduction of the lease cost within cost of revenue and operating expenses. In connection with the lease modification, the Company also recorded a loss on disposal of assets of $0.8 million which is included in other income, net in the accompanying unaudited condensed consolidated statements of comprehensive loss.

As of June 30, 2025, maturities of lease liabilities were as follows (in thousands):
Year Ending December 31,Amount
Remaining 2025$4,325 
20264,822 
20274,696 
20284,804 
20294,807 
20304,535 
Thereafter11,049 
Total operating lease payments39,038 
Less: Imputed interest(7,095)
Total operating lease liabilities$31,943 

11

Table of Contents
6. Earnings per Share

    The following table sets forth the computation of basic and diluted earnings per share for the three and six months ended June 30, 2025 and 2024:
 Three Months Ended June 30,Six Months Ended June 30,
(in thousands, except per share data)2025202420252024
Numerator:
Net loss (basic)$(1,756)$(7,386)$(5,445)$(18,743)
Adjustment for (income)/expense related to the 2027 convertible notes exchanged (1)
(3,415) (2,626) 
Net loss (diluted)$(5,171)$(7,386)$(8,071)$(18,743)
Denominator:
Weighted average shares (basic)47,916 47,068 47,783 46,942 
Dilutive effect of 2027 convertible notes exchanged3,585  4,024  
Weighted average shares (diluted)51,501 47,068 51,807 46,942 
Basic loss per share$(0.04)$(0.16)$(0.11)$(0.40)
Diluted loss per share$(0.10)$(0.16)$(0.16)$(0.40)
(1) (Income)/expense related to the 2027 convertible notes exchanged includes gain on debt extinguishment, coupon interest expense, amortization of debt premium, and amortization of debt issuance costs, net of associated income tax effect.
    
    Dilutive potential common shares consist of shares issuable upon the vesting of restricted stock units ("RSUs") and market stock units ("MSUs"). Potential common shares determined to be antidilutive and excluded from diluted weighted average shares were 3.4 million and 1.9 million for the three months ended June 30, 2025 and 2024, respectively, and 2.9 million and 1.4 million for the six months ended June 30, 2025 and 2024, respectively. In addition, potential common shares related to the outstanding convertible notes determined to be antidilutive and excluded from diluted weighted average shares were 2.8 million and 6.5 million for the three months ended June 30, 2025 and 2024, respectively, and 2.4 million and 6.6 million for the six months ended June 30, 2025 and 2024, respectively.

7. Noncash Share-based Compensation

The Company's 2017 Equity Incentive Plan (as amended and restated, the "2017 Stock Plan") had an aggregate authorized limit of 10,550,000 shares for issuance as of March 31, 2025. In May 2025, the Company's stockholders approved an amendment to the 2017 Stock Plan, increasing the aggregate amount of shares available for issuance to 13,550,000. As of June 30, 2025, 4,555,329 shares remain available for issuance under the 2017 Stock Plan.
    
In November 2021, the Company adopted the 2021 Equity Inducement Plan (as amended, the "Inducement Plan" and together with the 2017 Stock Plan, the "Stock Plans") and granted inducement RSU awards, in accordance with NYSE Rule 303A.08, in an aggregate amount of 332,004 shares to certain new employees in connection with the acquisition of EveryMundo. In June 2025, the Inducement Plan was amended to, among other items, increase the number of shares available for inducement awards by 789,176 shares. In June 2025, the Company's new CEO was granted inducement RSUs and MSUs in connection with his hiring, in accordance with NYSE Rule 303A.08, with a maximum number of 789,176 shares that may be delivered in connection with such awards.

    The following table presents the number of shares or units outstanding for each award type as of June 30, 2025 and December 31, 2024 (in thousands) under the Stock Plans: 
Award typeJune 30, 2025December 31, 2024
Restricted stock units (time-based)3,889 2,660 
Market stock units765 439 

During the three months ended June 30, 2025, the Company granted 488,594 RSUs (time-based) with a weighted average grant-date fair value of $18.03 per share. The Company also granted 225,479 MSUs with a weighted average grant-date fair value of $26.99 per share to the Company's new CEO during the three months ended June 30, 2025.

12

Table of Contents
During the six months ended June 30, 2025, the Company granted 2,175,010 RSUs (time-based) with a weighted average grant-date fair value of $22.48 per share. The Company also granted 443,006 MSUs with a weighted average grant-date fair value of $29.26 per share to certain executive employees during the six months ended June 30, 2025. These MSUs vest on January 31, 2028 and July 1, 2028, and the actual number of MSUs that will be eligible to vest is based on the percentile of the Company’s total shareholder return ranking relative to the total shareholder return of the comparator companies, as defined in the award agreements, included in the Russell 2000 Index ("Index") over the three-year performance period ending December 31, 2027 and June 1, 2028. The maximum number of shares issuable upon vesting is 200% of the MSUs initially granted.

The Company estimates the fair value of MSUs on the date of grant using a Monte Carlo simulation model. The weighted average assumptions used to value the MSUs granted during the three and six months ended June 30, 2025 were as follows:
Three Months Ended June 30, 2025Six Months Ended June 30, 2025
Volatility49.30 %50.39 %
Risk-free interest rate3.85 %4.05 %
Expected award life in years3.002.98
Dividend yield % %

Share-based compensation expense is allocated to expense categories in the unaudited condensed consolidated statements of comprehensive loss. The following table summarizes share-based compensation expense included in the Company's unaudited condensed consolidated statements of comprehensive loss for the three and six months ended June 30, 2025 and 2024 (in thousands):
 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
Share-based compensation:
Cost of revenue$1,104 $1,151 $2,081 $2,219 
Operating expenses:
Selling and marketing2,602 2,437 5,288 6,065 
Research and development2,441 2,114 4,793 5,645 
General and administrative5,863 4,546 10,517 9,019 
Total included in operating expenses10,906 9,097 20,598 20,729 
Total share-based compensation expense$12,010 $10,248 $22,679 $22,948 
    
    At June 30, 2025, the Company had an estimated $106.5 million of total unrecognized compensation costs related to share-based compensation arrangements. These costs will be recognized over a weighted average period of 2.7 years.

    The Company's Employee Stock Purchase Plan (as amended, the "ESPP") permits eligible employees to purchase Company shares on an after-tax basis in an amount between 1% and 10% of their annual pay: (i) on June 30 of each year at a 15% discount of the fair market value of the Company's common stock on January 1 or June 30, whichever is lower, and (ii) on December 31 of each year at a 15% discount of the fair market value of the Company's common stock on July 1 or December 31, whichever is lower. An employee may not purchase more than $5,000 in either of the six-month measurement periods described above or more than $10,000 annually. In May 2021, the Company's stockholders approved an amendment to the ESPP increasing the aggregate amount of shares available for issuance under the ESPP to 1,000,000. During the three and six months ended June 30, 2025, the Company issued zero and 55,172 shares under the ESPP. As of June 30, 2025, 144,239 shares remain authorized and available for issuance under the ESPP. As of June 30, 2025, the Company held approximately $1.0 million on behalf of employees for future purchases under the ESPP, and this amount was recorded in accrued payroll and other employee benefits in the Company's unaudited condensed consolidated balance sheet.

13

Table of Contents
8. Convertible Senior Notes

The following is a summary of the Company's convertible senior notes as of June 30, 2025 (in thousands):
Date of IssuanceUnpaid Principal BalanceContractual Interest Rates
1% Convertible Notes due in 2024 ("2024 Notes") May 2019 $ 1%
2.25% Convertible Notes due in 2027 ("2027 Notes")September 2020 and October 2023$79,947 2.25%
2.5% Convertible Notes due in 2030 ("2030 Notes")June 2025$235,000 2.5%
Total Notes$314,947 

On June 12, 2025, the Company entered into privately-negotiated agreements (the “Exchange Agreements”) with a limited number of existing holders of the 2027 Notes who are “qualified institutional buyers” (as defined in Rule 144A under the Securities Act of 1933, as amended) (such existing holders, the “Exchange Participants”) to exchange approximately $186.9 million aggregate principal amount of the Exchange Participants’ existing 2027 Notes for $185.0 million aggregate principal amount of the Company’s newly-issued 2030 Notes and cash for accrued and unpaid interest on the 2027 Notes (such exchange transactions, the “Exchange”).

Although the Exchange was not completed until June 24, 2025, the Company determined that, from an accounting perspective, the Exchange was a legally binding restructuring of the debt that represented a substantial modification of the terms of the 2027 Notes subject to the Exchange, and therefore was required to be accounted for as an extinguishment transaction on June 12, 2025. The Company derecognized the portion of the carrying value of the 2027 Notes to be exchanged and recorded the new debt resulting from the substantial modification of terms at fair value as of June 12, 2025, which was approximately $185.0 million, and recorded a $4.2 million gain on debt extinguishment in the second quarter of 2025. The gain on debt extinguishment is included in other income, net in the unaudited condensed consolidated statements of comprehensive loss.
On June 12, 2025, the Company also entered into securities purchase agreements with the Exchange Participants to sell $50.0 million aggregate principal amount of the 2030 Notes at a cash purchase price of 100% of their principal amount (the "Purchase").

On June 24, 2025, the Company settled the Exchange, closed the Purchase and issued $235.0 million in 2030 Notes. The Company incurred debt issuance costs of approximately $3.9 million related to the Exchange and Purchase which is recorded in convertible debt, net. Approximately $0.4 million of the debt issuance costs were not paid as of June 30, 2025.

The 2030, 2027 and 2024 Notes (collectively, the "Notes") are general unsecured obligations of the Company and rank senior in right of payment to all of the Company's indebtedness that is expressly subordinated in right of payment to the Notes, rank equally in right of payment with all of the Company's existing and future general unsecured liabilities that are not so subordinated, are effectively junior to any of the Company's secured indebtedness to the extent of the value of the assets securing such indebtedness and are structurally subordinated to all indebtedness and other liabilities (including trade payables but excluding intercompany obligations owed to the Company or its subsidiaries).

The 2030 Notes mature on July 1, 2030 and the 2027 Notes mature on September 15, 2027, unless converted, redeemed or repurchased in accordance with their terms prior to such dates. The 2024 Notes matured on May 15, 2024 and the Company repaid the outstanding principal balance of $21.7 million during the second quarter of 2024.

Interest related to the 2030 Notes is payable semi-annually in arrears in cash on January 1 and July 1 of each year, beginning on January 1, 2026. Interest related to the 2027 Notes is payable semi-annually in arrears in cash on March 15 and September 15 of each year, beginning on March 15, 2021. Interest related to the 2024 Notes was payable semi-annually in arrears on May 15 and November 15 of each year, beginning on November 15, 2019.

Each $1,000 of principal of the 2030 Notes will initially be convertible into 48.8293 shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $20.48 per share and is subject to adjustment upon the occurrence of certain specified events. Each $1,000 of principal of the 2027 Notes will initially be convertible into 23.9137 shares of the Company’s common stock, which is equivalent to an initial conversion price of approximately $41.82 per share and is subject to adjustment upon the occurrence of certain specified events. Each $1,000 of principal of the 2024 Notes was initially to be convertible into 15.1394 shares of the Company’s common stock, which was equivalent to an initial conversion price of approximately $66.05 per share and was subject to adjustment upon the occurrence of certain specified events.
14

Table of Contents

On or after April 1, 2030 to the close of business on the second scheduled trading day immediately preceding the maturity date, holders may convert all or any portion of their 2030 Notes regardless of the contingent conversion conditions described herein. Upon conversion, the Company will pay or deliver cash, shares of its common stock or a combination of cash and shares of its common stock, at its election, as described in the indenture governing the 2030 Notes.

Holders may convert their 2030 Notes at their option at any time prior to the close of business on the business day immediately preceding April 1, 2030 only under the following circumstances:

during the five consecutive business day period immediately following any five consecutive trading day period (the "Measurement Period") in which the trading price per 2030 Note for each day of that Measurement Period was less than 98% of the product of the last reported sale price of the Company's common stock and the conversion rate on each such day;

during any calendar quarter commencing after the calendar quarter ending on September 30, 2025, if the last reported sale price of the common stock for 20 or more trading days (whether or not consecutive) in a period of 30 consecutive trading days ending on, and including, the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price in effect on each such trading day; or

upon the occurrence of specified corporate events.

If a fundamental change (as defined in the indenture governing the 2030 Notes) occurs prior to the maturity date, holders of the 2030 Notes may require the Company to repurchase all or a portion of their notes for cash at a repurchase price equal to 100% of the principal amount at maturity of the 2030 Notes, plus any accrued and unpaid interest up to, but excluding, the repurchase date.

As of June 30, 2025, the 2030 and 2027 Notes are not yet convertible and their remaining term is approximately 61 months and 27 months, respectively.

As of June 30, 2025 and December 31, 2024, the fair value of the outstanding principal amount of the Notes in the aggregate was $326.1 million and $250.5 million, respectively. The estimated fair value was determined based on inputs that are observable in the market or that could be derived from, or corroborated with, observable market data, including the Company's stock price and interest rates, which represents level 2 in the fair value hierarchy.
    
The Notes consist of the following (in thousands):
June 30, 2025December 31, 2024
Principal$314,947 $266,816 
Debt premium, net of amortization1,736 7,092 
Debt issuance costs, net of amortization(4,656)(3,111)
Net carrying amount$312,027 $270,797 

The following table sets forth total interest expense recognized related to the Notes (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Coupon interest$1,529 $1,520 $3,030 $3,075 
Amortization of debt issuance costs259 301 548 624 
Amortization of debt premium(560)(673)(1,222)(1,349)
Total$1,228 $1,148 $2,356 $2,350 

Capped call transactions

On June 12, 2025, in connection with the Exchange and Purchase, the Company entered into capped call transactions (the “Capped Call Transactions”) with certain option counterparties. Funding of the Capped Call Transactions occurred on June 24, 2025 for approximately $27.9 million and was recorded as part of additional paid-in capital. The Capped Call Transactions
15

Table of Contents
cover, subject to customary anti-dilution adjustments, the number of shares of the Company’s common stock initially underlying the 2030 Notes, at a strike price that corresponds to the initial conversion price of the 2030 Notes, also subject to adjustment, and are exercisable upon conversion of the 2030 Notes. The Capped Call Transactions are intended to reduce potential dilution to the Company’s common stock and/or offset any cash payments the Company will be required to make in excess of the principal amounts upon any conversion of the Notes, and to effectively increase the overall conversion price of the 2030 Notes from $20.48 to $30.34 per share. As the Capped Call Transactions meet certain accounting criteria, they are not accounted for as derivatives.
    
9. Commitments and Contingencies

    Litigation

    In the ordinary course of business, the Company regularly becomes involved in contract and other negotiations and, in more limited circumstances, becomes involved in legal proceedings, claims and litigation. The outcomes of these matters are inherently unpredictable. The Company is not currently involved in any outstanding litigation that it believes, individually or in the aggregate, will have a material adverse effect on its business, financial condition, results of operations or cash flows.

Purchase commitments

The purchase commitments consist of agreements to purchase goods and services entered in the ordinary course of business, mainly related to infrastructure platforms, business technology software and support, and other services. The following table summarizes the non-cancelable unconditional purchase commitments for each of the next five years and thereafter as of June 30, 2025 (in thousands). The table below includes a multi-year contract with an obligation to spend $83.2 million by November 2026. The timing of the related payments presented below is based on management's estimate as to when those contractual commitments will be satisfied.

Year Ending December 31,Amount
Remaining 2025$31,709 
202659,247 
20272,488 
20281,482 
20291,226 
2030 
Thereafter 
Total$96,152 

10. Segment Information

The Company operates as one operating and reportable segment. The Company’s Chief Operating Decision Maker (“CODM”) is its Chief Executive Officer. The CODM uses consolidated net loss to measure segment profit or loss, assess financial performance, and allocate resources. Net loss is used by the CODM to evaluate budget versus actual results. In addition, the CODM reviews and utilizes functional expenses (cost of subscription revenues, cost of maintenance and support revenues, cost of services revenue, selling and marketing, research and development, and general and administrative) at the consolidated level to manage the Company’s operations. Other segment items comprise all other lines included in consolidated net loss reflected in the unaudited condensed consolidated statements of comprehensive loss. The measure of segment assets is reported on the unaudited condensed consolidated balance sheets as total consolidated assets.

16

Table of Contents
11. Other Income, Net

Other income, net consisted of the following (in thousands):

 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
Interest income, net
$1,337 $1,556 $2,658 $3,318 
Foreign currency gain (loss), net1,802 (228)2,392 (764)
Gain on debt extinguishment (1)
4,189  4,189  
Other (2)
(2)(5)(1)(773)
Total other income, net$7,326 $1,323 $9,238 $1,781 
(1) Relates to the Notes Exchange, see Note 8 for more information.
(2) Includes loss on disposal of assets of $0.8 million related to a lease modification in the first quarter of 2024, see Note 5.

17

Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

    The terms “we,” “us,” “PROS” and “our” refer to PROS Holdings, Inc. and all of its subsidiaries that are consolidated in conformity with generally accepted accounting principles in the United States.

    This management's discussion and analysis of financial condition and results of operations should be read along with the unaudited condensed consolidated financial statements and unaudited notes to unaudited condensed consolidated financial statements included in Part I, Item 1 ("Interim Condensed Consolidated Financial Statements (Unaudited)"), as well as the audited consolidated financial statements and notes to consolidated financial statements and management's discussion and analysis of financial condition and results of operations set forth in our Annual Report.

Q2 2025 Financial Overview

In the second quarter of 2025, we continued to grow our subscription revenue, increasing subscription revenue by 12% and 11% for the three and six months ended June 30, 2025, respectively, as compared to the same periods in 2024. Total revenue increased by 8% for the three and six months ended June 30, 2025, as compared to the same periods in 2024.

For the three and six months ended June 30, 2025, recurring revenue (which consists of subscription revenue and maintenance and support revenue) accounted for 86% and 85% of total revenue, respectively. Our gross revenue retention rates remained above 93% during the twelve months ended June 30, 2025.

In the second quarter of 2025, we continued to improve on our profitability metrics. Our subscription gross profit margin was 79% for the three and six months ended June 30, 2025 as compared to 78% for the three and six months ended June 30, 2024 as a result of continued optimization of our cloud infrastructure improving our cost of delivery. Total gross profit margin was 67% for the three and six months ended June 30, 2025 as compared to 65% for the three and six months ended June 30, 2024.

Cash provided by operating activities was $4.4 million for the six months ended June 30, 2025 as compared to $1.8 million for the six months ended June 30, 2024. The improvement was primarily due to a significant reduction in our net loss.

Factors Affecting Our Performance

    Key factors and trends that have affected, and we believe will continue to affect, our operating results include:

Macroeconomic, Regulatory and Geopolitical Environment. The companies we serve continue to navigate a challenging and uncertain macroeconomic, regulatory and geopolitical environment, exacerbated by ongoing tariff negotiations and announcements by the United States and its trading partners. Macroeconomic factors, such as tariffs, trade restrictions and uncertainty regarding trade policy and tariff rates, risk of recession, inflation, fluctuating interest and foreign exchange rates, supply chain disruptions, market volatility, constrained liquidity and other uncertainties, impact our customers' businesses in various ways that are difficult to quantify and predict. Regulatory developments, including emerging AI-specific regulations, increase scrutiny for companies utilizing AI solutions, even when such solutions are compliant with existing frameworks. Geopolitical conflicts, including the ongoing Russia-Ukraine war, Middle East conflicts, and other regional conflicts, add to uncertainty and disrupt global markets. We continue to see these factors and uncertainty regarding the macroeconomic environment drive measured buying behavior by our customers, including more complex customer review and approval cycles and an emphasis on smaller scope or incrementally scaled initial purchases, with a continued focus on rapid return on investment.

Artificial Intelligence. The rapid market interest in generative AI continues to drive businesses around the world and across industries to consider, invest in and use applications leveraging both generative and other types of AI. The pace of change across industries helps fuel business demand for solutions that help replace manual processes with AI. We have utilized AI in our solutions for years, and our deep experience in the use of AI at scale continues to influence our category-leading solutions. We are also utilizing and considering new ways to expand AI use in our own business to increase the pace of innovation, improve knowledge management and drive operating efficiency.

Digital Purchasing. We believe the long-term trends toward digital purchasing drive demand for technology that provides fast, frictionless and distinctive buying experiences aligned across digital and traditional sales channels. Buyers often prefer to conduct their own research rather than rely on sales representatives, and tend to make purchases
18

Table of Contents
online once they have decided what to buy. We believe companies increasingly compete based on customer experience and must adopt technologies which power consistent offers and experiences across sales channels.

Results of Operations

The following table sets forth certain items in our unaudited condensed consolidated statements of comprehensive loss as a percentage of total revenues for the three and six months ended June 30, 2025 and 2024:
 Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Revenue:
Subscription
83 %80 %82 %80 %
Maintenance and support
Total subscription, maintenance and support86 84 85 84 
Services
14 16 15 16 
Total revenue100 100 100 100 
Cost of revenue:
Subscription
17 18 17 18 
Maintenance and support
Total cost of subscription, maintenance and support19 20 19 20 
Services
14 15 14 15 
Total cost of revenue33 35 33 35 
Gross profit67 65 67 65 
Operating Expenses:
Selling and marketing
30 29 29 28 
Research and development
26 27 26 28 
General and administrative
20 18 19 19 
Total operating expenses76 74 74 75 
Convertible debt interest and amortization
(1)(1)(1)(1)
Other income, net
Loss before income tax provision(2)(9)(3)(11)
Income tax provision
— — — 
Net loss(2)%(9)%(3)%(12)%

Revenue:
 Three Months Ended June 30,VarianceSix Months Ended June 30,Variance
(Dollars in thousands)20252024$%20252024$%
Subscription
$73,333 $65,600 $7,733 12 %$144,163 $129,949 $14,214 11 %
Maintenance and support
2,567 3,385 (818)(24)%5,297 6,980 (1,683)(24)%
Total subscription, maintenance and support75,900 68,985 6,915 10 %149,460 136,929 12,531 %
Services
12,815 13,028 (213)(2)%25,577 25,772 (195)(1)%
Total revenue$88,715 $82,013 $6,702 %$175,037 $162,701 $12,336 %
    
Subscription revenue. Subscription revenue increased primarily due to an increase in new and existing customer subscription contracts.

Maintenance and support revenue. Maintenance and support revenue decreased primarily as a result of customer maintenance churn and existing maintenance customers migrating to our cloud solutions. We expect maintenance revenue to continue to decline as we continue to migrate maintenance customers to our cloud solutions.

19

Table of Contents
Services revenue. Services revenue remained relatively unchanged during the periods. Services revenue varies from period to period depending on different factors, including the level of professional services required to implement our solutions, which in turn can vary depending on the mix of new versus existing customer software sales. Services revenue is also impacted by the timing of services revenue recognition on certain subscription contracts and efficiencies in our software implementations requiring less professional services during a particular period.

Cost of revenue and gross profit:
 Three Months Ended June 30,VarianceSix Months Ended June 30,Variance
(Dollars in thousands)20252024$%20252024$%
Cost of subscription
$15,436 $14,570 $866 %$29,985 $29,183 $802 %
Cost of maintenance and support
1,643 1,751 (108)(6)%3,344 3,613 (269)(7)%
Total cost of subscription, maintenance and support17,079 16,321 758 %33,329 32,796 533 %
Cost of services
12,116 12,498 (382)(3)%23,798 24,856 (1,058)(4)%
Total cost of revenue29,195 28,819 376 %57,127 57,652 (525)(1)%
Gross profit$59,520 $53,194 $6,326 12 %$117,910 $105,049 $12,861 12 %
    
Cost of subscription. Cost of subscription increased primarily due to higher infrastructure cost to support the growth in our current subscription customer base, partially offset by a decrease in amortization expense for intangible assets. Our subscription gross profit percentages increased to 79% from 78% for the three and six months ended June 30, 2025 as compared to the same periods in 2024, mainly due to continued optimization of our cloud infrastructure improving our cost of delivery.

Cost of maintenance and support. Cost of maintenance and support decreased mainly due to lower personnel costs as our maintenance customer base has decreased over time. Maintenance and support gross profit percentages were 36% and 48% for the three months ended June 30, 2025 and 2024, respectively, and 37% and 48% for the six months ended June 30, 2025 and 2024, respectively. Gross profit percentages decreased for the three and six months ended June 30, 2025 as compared to the same periods in 2024 primarily due to lower maintenance and support revenue with the cost of maintenance and support being partially fixed.
    
Cost of services. Cost of services decreased primarily due to a decrease in contract labor and employee-related costs during the three and six months ended June 30, 2025 as compared to the same periods in 2024. Services gross profit percentages improved to 5% from 4% for the three months ended June 30, 2025 as compared to the same period in 2024, and to 7% from 4% for the six months ended June 30, 2025 as compared to the same period in 2024, mainly due to continued operational efficiencies. Services gross profit percentages may fluctuate due to product/service mix, customer acquisition strategies and/or investments in growth.

Operating expenses:
 Three Months Ended June 30,VarianceSix Months Ended June 30,Variance
(Dollars in thousands)20252024$%20252024$%
Selling and marketing$26,791 $23,537 $3,254 14 %$50,799 $46,219 $4,580 10 %
Research and development23,019 21,786 1,233 %45,626 46,199 (573)(1)%
General and administrative17,309 15,055 2,254 15 %32,909 30,117 2,792 %
Total operating expenses
$67,119 $60,378 $6,741 11 %$129,334 $122,535 $6,799 %
    
Selling and marketing expenses. During the three and six months ended June 30, 2025, selling and marketing expenses increased primarily due to an increase in employee-related costs which included $1.1 million of severance accrual associated with the departure of our former Chief Revenue Officer, and an increase in sales and marketing events and initiatives. During the six months ended June 30, 2025, there was also an increase in travel expenses.

Research and development expenses. During the three and six months ended June 30, 2025, research and development expenses increased primarily due to an increase in employee-related costs. However, during the six months ended June 30, 2025, the increase was more than offset by lower share-based compensation expense and lower severance cost in the first half of 2025 as compared to the same period in 2024. In prior year, shared-based compensation was higher as a result of the acceleration of expense in the first quarter of 2024 related to the change of employment of a senior employee.

20

Table of Contents
General and administrative expenses. General and administrative expenses increased primarily due to higher employee-related expenses, mainly noncash share-based compensation expense driven by stock awards granted to our new CEO and as a result of accelerated expense related to the upcoming retirement of our former CEO.

Non-operating expenses:
 Three Months Ended June 30,VarianceSix Months Ended June 30,Variance
(Dollars in thousands)20252024$%20252024$%
Convertible debt interest and amortization$(1,228)$(1,148)$(80)%$(2,356)$(2,350)$(6)— %
Other income, net$7,326 $1,323 $6,003 454 %$9,238 $1,781 $7,457 419 %
    
Convertible debt interest and amortization. Our convertible debt expense consists of coupon interest and amortization of debt premium and debt issuance costs attributable to our Notes. See Note 8 for more information.

Other income, net. The change in other income, net was primarily related to the $4.2 million gain on debt extinguishment related to the Notes Exchange transaction. See Note 8 for more information. The change also included the impact of foreign currency fluctuations period over period as well as loss on disposal of assets associated with the lease modification in the first quarter of 2024. See Note 5 for more information.

Income tax provision:
 Three Months Ended June 30,VarianceSix Months Ended June 30, Variance
(Dollars in thousands)20252024$%20252024$%
Effective tax rate(17)%(5)%n/an/a(20)%(4)%n/an/a
Income tax provision$255 $377 $(122)(32)%$903 $688 $215 31 %
    
Income tax provision. The tax provision for the three and six months ended June 30, 2025 included both foreign income and foreign withholding taxes. No tax benefit was recognized on jurisdictions with a projected loss for the year due to the valuation allowances on our deferred tax assets.

Our effective tax rate was (17)% and (5)% for the three months ended June 30, 2025 and 2024, respectively. Our effective tax rate was (20)% and (4)% for the six months ended June 30, 2025 and 2024, respectively. The income tax rate varies from the 21% federal statutory rate primarily due to the valuation allowances on our deferred tax assets. While our expected tax rate would be 0% due to the full valuation allowance on our deferred tax assets, the income tax provision and related effective tax rates were due to foreign income and withholding taxes.

Jurisdictions with a projected loss for the year where no tax benefit can be recognized due to the valuation allowances on our deferred tax assets are excluded from the estimated annual federal effective tax rate. The impact of such an exclusion could result in a higher or lower effective tax rate during a particular quarter depending on the mix and timing of actual earnings versus annual projections.

Liquidity and Capital Resources

At June 30, 2025, we had $179.0 million of cash and cash equivalents, $10.0 million of restricted cash and $78.0 million of working capital as compared to $162.0 million of cash and cash equivalents, $10.0 million of restricted cash and $52.1 million of working capital at December 31, 2024.

Our principal sources of liquidity are our cash and cash equivalents, cash flows generated from operations and potential borrowings under our $50 million credit agreement (the "Credit Agreement"). In addition, we could access capital markets to supplement our liquidity position. Our material drivers or variants of operating cash flow are net income (loss) and the timing of invoicing and cash collections from our customers. Our operating cash flows are also impacted by the timing of payments to our vendors and the payments of other liabilities.

    We believe we will have adequate liquidity and capital resources to meet our operational requirements, anticipated capital expenditures, and coupon interest of our Notes for the next twelve months. Our future working capital requirements depend on many factors, including the operations of our existing business, growth of our customer subscription services, future
21

Table of Contents
acquisitions we might undertake, expansion into complementary businesses, timing of adoption and implementation of our solutions and customer churn.

    The following table presents key components of our unaudited condensed consolidated statements of cash flows for the six months ended June 30, 2025 and 2024: 
 Six Months Ended June 30,
(Dollars in thousands)20252024
Net cash provided by operating activities$4,430 $1,776 
Net cash used in investing activities(26)(609)
Net cash provided by (used in) financing activities14,115 (30,850)
Effect of foreign currency rates on cash(1,544)22 
Net change in cash, cash equivalents and restricted cash$16,975 $(29,661)
    
Operating activities

Net cash provided by operating activities for the six months ended June 30, 2025 was $4.4 million. The improvement was primarily due to a significant reduction in our net loss.

Investing activities

Net cash used by investing activities for the six months ended June 30, 2025 decreased by approximately $0.6 million as compared to the same period in 2024. The decrease was mainly due to slightly higher capital expenditures and an investment in equity securities in 2024.

Financing activities

Net cash provided by financing activities for the six months ended June 30, 2025 was $14.1 million. The increase was primarily due to $50.0 million of proceeds from the issuance of the 2030 Notes, partially offset by the purchase of a capped call for $27.9 million and a payment of $3.5 million in related debt issuance costs. The cash used in financing activities in 2024 included repayment of $21.7 million of our 2024 Notes. In addition, tax withholding payments were lower in 2025 as compared to 2024 due to a lower amount of vesting of employee share-based awards in the current year mostly driven by lower stock price at vesting.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material. We do not have any relationships with unconsolidated entities or financial partnerships, such as variable interest entities, that would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Contractual Obligations and Commitments

See Note 9 above for information on our contractual obligations and commitments.

Credit facility

As of June 30, 2025, there were no outstanding borrowings under our Credit Agreement. As of June 30, 2025, $0.3 million of unamortized debt issuance costs related to the Credit Agreement is included in prepaid and other current assets and other assets, noncurrent in the unaudited condensed consolidated balance sheets. For the three and six months ended June 30, 2025 and 2024, we recorded an insignificant amount of amortization of debt issuance costs which is included in other income, net in the unaudited condensed consolidated statements of comprehensive loss.

The Credit Agreement also has a depository condition which requires us to maintain a cash balance of at least $10.0 million with the administrative agent throughout the term of the Credit Agreement. This amount is included in restricted cash in the unaudited condensed consolidated balance sheets.
22

Table of Contents

Recent Accounting Pronouncements

    See "Recently issued accounting pronouncements not yet adopted" in Note 2 above for discussion of recent accounting pronouncements including the respective expected dates of adoption, if any.
Critical accounting policies and estimates

    Our unaudited condensed consolidated financial statements are prepared in accordance with GAAP. The preparation of these unaudited condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. Actual results could differ from those estimates. The complexity and judgment required in our estimation process, as well as issues related to the assumptions, risks and uncertainties inherent in determining the nature and timing of satisfaction of performance obligations and determining the standalone selling price of performance obligations, affect the amounts of revenue, expenses, unbilled receivables and deferred revenue. Estimates are also used for, but not limited to, receivables, allowance for credit losses, operating lease right-of-use assets and operating lease liabilities, useful lives of assets, depreciation, income taxes and deferred tax asset valuation, valuation of stock awards, other current liabilities and accrued liabilities. Numerous internal and external factors can affect estimates. Our critical accounting policies related to the estimates and judgments are discussed in our Annual Report under management's discussion and analysis of financial condition and results of operations.

23

Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

    There have been no material changes in our exposure to market risks from those disclosed in Part II, Item 7A, of our Annual Report.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

    Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) as of June 30, 2025. Based on our evaluation of our disclosure controls and procedures as of June 30, 2025, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

    There have been no changes in our internal control over financial reporting during the three months ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

24

Table of Contents
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS

From time to time, we are a party to legal proceedings and claims arising in the ordinary course of business. We are not currently aware of any such proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition, results of operations or cash flows.

ITEM 1A. RISK FACTORS

    There have been no material changes in the Company's risk factors from those disclosed in Part I, Item 1A, of our Annual Report.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURE

None.

ITEM 5. OTHER INFORMATION

Securities Trading Plans of Directors and Executive Officers

None of our directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K during the three months ended June 30, 2025.

ITEM 6. EXHIBITS
Index to Exhibits
ProvidedIncorporated by Reference
Exhibit No.DescriptionHerewithFormFiling Date
31.1
Certification of Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a).
X
31.2
Certification of Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/ 15d-14(a).
X
32.1*
Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
X
Exhibit No.Description
101.INSInline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.X
101.SCHInline XBRL Taxonomy Extension Schema Document.X
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.X
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.X
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.X
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.X
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).X
25

Table of Contents
*This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, or otherwise subject to the liability of that Section, nor shall it be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
26

Table of Contents
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 PROS HOLDINGS, INC.
July 31, 2025By: /s/ Jeff Cotten
 Jeff Cotten
 President and Chief Executive Officer
(Principal Executive Officer)
July 31, 2025By: /s/ Stefan Schulz
 Stefan Schulz
 Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
27

FAQ

How much revenue did PROS Holdings (PRO) generate in Q2 2025?

$88.7 million, an 8% year-over-year increase.

What was PROS’ Q2 2025 EPS?

Basic EPS was -$0.04, improving from -$0.16 in Q2 2024.

How did the convertible debt exchange affect the balance sheet?

PROS swapped $186.9 million of 2027 notes for new 2030 notes and issued another $50 million, booking a $4.2 million gain and extending maturities.

What is PROS Holdings’ cash position after the quarter?

Cash and equivalents stood at $179.0 million with an additional $10 million in restricted cash.

What are the current gross and subscription margins?

Total gross margin is 67%; subscription gross margin reached 79%.

Did PROS generate positive operating cash flow?

Yes, $4.4 million in operating cash flow for the first six months of 2025.
Pros Holdings

NYSE:PRO

PRO Rankings

PRO Latest News

PRO Latest SEC Filings

PRO Stock Data

757.98M
43.28M
9.19%
95.16%
6.72%
Software - Application
Services-computer Programming Services
Link
United States
HOUSTON